{ "ticker": { "uuid": "1d0deaa5-fd20-480f-9093-eda4e296834c", "symbol": "RVLV", "name": "Revolve Group LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/1d0deaa5-fd20-480f-9093-eda4e296834c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0deaa5-fd20-480f-9093-eda4e296834c/" }, "ticker_metadata": { "id": 3459, "uuid": "1d0deaa5-fd20-480f-9093-eda4e296834c", "symbol": "RVLV", "name": "Revolve Group LLC", "asset_type": "equity", "market_cap": 1402489000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Revolve Group, Inc. is an online fashion retailer for consumers in the United States and internationally. The company is headquartered in Cerritos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d0deaa5-fd20-480f-9093-eda4e296834c", "symbol": "RVLV", "name": "Revolve Group LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/1d0deaa5-fd20-480f-9093-eda4e296834c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0deaa5-fd20-480f-9093-eda4e296834c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.3, "quality": 0.26, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.88, "market_cap": 1365986880, "pe_ratio": 21.2631, "earnings_yield": 0.047, "ebitda_to_ev": 0.0883, "shareholder_yield": 0, "roe": 0.1216, "piotroski_f_score": 4, "momentum_12_1": -0.0637, "volatility_252d": 0.4344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.050245+00:00", "batch_id": "" }, "size": { "price_close": 18.88, "market_cap": 1365986880, "market_cap_usd": 1365986880, "enterprise_value": 1040992880, "shares_outstanding": 72351000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.2631, "pb_ratio": 2.5859, "ptbv_ratio": 2.6082, "ps_ratio": 1.074, "pcf_ratio": 21.4538, "pfcf_ratio": 16.9791, "ev_ebitda": 11.33, "ev_ebit": 12.1098, "ev_sales": 0.8185, "ev_fcf": 12.9395, "earnings_yield": 0.047, "fcf_yield": 0.0773, "price_to_sales": 1.074, "price_to_book": 2.5859, "price_to_cashflow": 21.4538, "ebitda_to_ev": 0.0883, "sales_yield": 1.2218 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5363, "operating_margin": 0.0676, "net_margin": 0.0505, "ebitda_margin": 0.0722, "fcf_margin": 0.0633, "roe": 0.1216, "roa": 0.0782, "roic": 0.3152, "roc_greenblatt": null, "asset_turnover": 1.5484, "cash_conversion": 1.2523, "accruals_ratio": 0.0007, "sbc_to_revenue": 0.0087, "piotroski_f_score": 4, "altman_z_score": 5.9505, "earnings_stability_5y": 0.2697, "revenue_stability_5y": 0.2762, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8304, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5549, "net_debt_to_ebitda": -3.5372, "debt_to_assets": 0.0132, "interest_coverage": null, "current_ratio": 2.5435, "quick_ratio": 1.6378, "net_debt": -324994000, "local_beta": 0.002, "volatility_252d": 0.4344, "volatility_60d": 1.027, "max_drawdown_12m": -0.3958, "risk_adjusted_momentum": -0.1467 }, "growth": { "revenue_growth_1y": 0.1002, "revenue_growth_3y_cagr": 0.0363, "revenue_growth_5y_cagr": 0.1612, "eps_growth_1y": 0.272, "eps_growth_3y_cagr": 0.0168, "eps_growth_5y_cagr": 0.0168, "fcf_growth_1y": 1.0555, "book_value_growth_1y": 0.163, "revenue_growth": 0.1002, "earnings_growth": 0.272 }, "momentum": { "price_return_1m": -0.0949, "price_return_3m": -0.2517, "price_return_6m": -0.273, "price_return_9m": -0.2081, "price_return_12m": -0.1526, "price_return_12m_ex1m": -0.0637, "momentum_6m": -0.273, "momentum_12m": -0.1526, "momentum_12_1": -0.0637, "distance_from_52w_high": -0.387, "distance_from_52w_low": 0.0145, "relative_strength": -0.2526 }, "raw_ttm": { "revenue_ttm": 1271853000, "gross_profit_ttm": 682113000, "ebit_ttm": 85963000, "ebitda_ttm": 91878999, "net_income_ttm": 64242000, "eps_diluted_ttm": 0.8879, "operating_cash_flow_ttm": 63671000, "capital_expenditure_ttm": 16780000, "fcf_ttm": 80451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_current_liabilities": 270586000, "net_ppe": null, "total_assets": 821401000, "total_debt": 10851000, "total_equity": 528251000, "net_working_capital": 92658000, "book_value_per_share": 7.3012, "retained_earnings": 381816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523728000, "tangible_book_per_share": 7.2387 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 29, "rank_pcf": 79, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 56, "rank_fcf_yield": 51, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 35, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 41, "rank_fcf_margin": 77, "rank_piotroski": 82, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75 }, "composites": { "value_composite": 70, "quality_composite": 74, "momentum_composite": 83, "growth_composite": 33, "yield_composite": 93, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2793, "os_score": 0.08, "value_percentile": 0.3, "quality_percentile": 0.26, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 83, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4852, "ticker_id": 3459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.050245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.88, "market_cap": 1365986880, "market_cap_usd": 1365986880, "enterprise_value": 1040992880, "shares_outstanding": 72351000, "fx_rate_to_usd": null, "pe_ratio": 21.26314374, "pb_ratio": 2.5858671, "ptbv_ratio": 2.60819907, "ps_ratio": 1.07401318, "pcf_ratio": 21.4538311, "pfcf_ratio": 16.97911623, "ev_ebitda": 11.33004159, "ev_ebit": 12.10977839, "ev_sales": 0.81848522, "ev_fcf": 12.93946477, "earnings_yield": 0.04702973, "fcf_yield": 0.07728295, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53631434, "operating_margin": 0.06758879, "net_margin": 0.05051055, "ebitda_margin": 0.07224027, "fcf_margin": 0.06325495, "roe": 0.12161264, "roa": 0.07821028, "roic": 0.31524091, "roc_greenblatt": null, "asset_turnover": 1.54839475, "cash_conversion": 1.25231157, "accruals_ratio": 0.00069515, "sbc_to_revenue": 0.00869755, "debt_to_equity": 0.55494452, "net_debt_to_ebitda": -3.5371957, "debt_to_assets": 0.01321036, "interest_coverage": null, "current_ratio": 2.54350927, "quick_ratio": 1.63778244, "net_debt": -324994000, "revenue_growth_1y": 0.10018174, "revenue_growth_3y_cagr": 0.03627609, "revenue_growth_5y_cagr": 0.16116203, "eps_growth_1y": 0.27204324, "eps_growth_3y_cagr": 0.01682028, "eps_growth_5y_cagr": 0.01675269, "fcf_growth_1y": 1.05552007, "book_value_growth_1y": 0.16301661, "piotroski_f_score": 4, "altman_z_score": 5.9504895, "earnings_stability_5y": 0.269711, "revenue_stability_5y": 0.276175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0949185, "price_return_3m": -0.2516845, "price_return_6m": -0.27300732, "price_return_9m": -0.20805369, "price_return_12m": -0.15260323, "price_return_12m_ex1m": -0.06373429, "distance_from_52w_high": -0.38701299, "distance_from_52w_low": 0.01450833, "relative_strength": -0.25256681, "local_beta": 0.002, "volatility_252d": 0.434373, "volatility_60d": 1.026995, "max_drawdown_12m": -0.39577922, "revenue_ttm": 1271853000, "gross_profit_ttm": 682113000, "ebit_ttm": 85963000, "ebitda_ttm": 91878999, "net_income_ttm": 64242000, "eps_diluted_ttm": 0.88792138, "operating_cash_flow_ttm": 63671000, "capital_expenditure_ttm": 16780000, "fcf_ttm": 80451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_current_liabilities": 270586000, "net_ppe": null, "total_assets": 821401000, "total_debt": 10851000, "total_equity": 528251000, "net_working_capital": 92658000, "book_value_per_share": 7.30122597, "retained_earnings": 381816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523728000, "tangible_book_per_share": 7.23871128, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 29, "rank_pcf": 79, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 56, "rank_fcf_yield": 51, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 35, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 41, "rank_fcf_margin": 77, "rank_piotroski": 82, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75, "value_composite": 70, "quality_composite": 74, "momentum_composite": 83, "growth_composite": 33, "yield_composite": 93, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 83, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.88, "os": 0.08, "value": 0.3, "quality": 0.26, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 21.2631, "earnings_yield": 0.047, "shareholder_yield": 0, "roe": 0.1216, "momentum_12_1": -0.0637, "complete_fields": { "id": 4852, "ticker_id": 3459, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.050245+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.88, "market_cap": 1365986880, "market_cap_usd": 1365986880, "enterprise_value": 1040992880, "shares_outstanding": 72351000, "fx_rate_to_usd": null, "pe_ratio": 21.26314374, "pb_ratio": 2.5858671, "ptbv_ratio": 2.60819907, "ps_ratio": 1.07401318, "pcf_ratio": 21.4538311, "pfcf_ratio": 16.97911623, "ev_ebitda": 11.33004159, "ev_ebit": 12.10977839, "ev_sales": 0.81848522, "ev_fcf": 12.93946477, "earnings_yield": 0.04702973, "fcf_yield": 0.07728295, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53631434, "operating_margin": 0.06758879, "net_margin": 0.05051055, "ebitda_margin": 0.07224027, "fcf_margin": 0.06325495, "roe": 0.12161264, "roa": 0.07821028, "roic": 0.31524091, "roc_greenblatt": null, "asset_turnover": 1.54839475, "cash_conversion": 1.25231157, "accruals_ratio": 0.00069515, "sbc_to_revenue": 0.00869755, "debt_to_equity": 0.55494452, "net_debt_to_ebitda": -3.5371957, "debt_to_assets": 0.01321036, "interest_coverage": null, "current_ratio": 2.54350927, "quick_ratio": 1.63778244, "net_debt": -324994000, "revenue_growth_1y": 0.10018174, "revenue_growth_3y_cagr": 0.03627609, "revenue_growth_5y_cagr": 0.16116203, "eps_growth_1y": 0.27204324, "eps_growth_3y_cagr": 0.01682028, "eps_growth_5y_cagr": 0.01675269, "fcf_growth_1y": 1.05552007, "book_value_growth_1y": 0.16301661, "piotroski_f_score": 4, "altman_z_score": 5.9504895, "earnings_stability_5y": 0.269711, "revenue_stability_5y": 0.276175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0949185, "price_return_3m": -0.2516845, "price_return_6m": -0.27300732, "price_return_9m": -0.20805369, "price_return_12m": -0.15260323, "price_return_12m_ex1m": -0.06373429, "distance_from_52w_high": -0.38701299, "distance_from_52w_low": 0.01450833, "relative_strength": -0.25256681, "local_beta": 0.002, "volatility_252d": 0.434373, "volatility_60d": 1.026995, "max_drawdown_12m": -0.39577922, "revenue_ttm": 1271853000, "gross_profit_ttm": 682113000, "ebit_ttm": 85963000, "ebitda_ttm": 91878999, "net_income_ttm": 64242000, "eps_diluted_ttm": 0.88792138, "operating_cash_flow_ttm": 63671000, "capital_expenditure_ttm": 16780000, "fcf_ttm": 80451000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_current_liabilities": 270586000, "net_ppe": null, "total_assets": 821401000, "total_debt": 10851000, "total_equity": 528251000, "net_working_capital": 92658000, "book_value_per_share": 7.30122597, "retained_earnings": 381816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523728000, "tangible_book_per_share": 7.23871128, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 29, "rank_pcf": 79, "rank_ev_ebitda": 47, "rank_ev_ebit": 48, "rank_earnings_yield": 56, "rank_fcf_yield": 51, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 35, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 41, "rank_fcf_margin": 77, "rank_piotroski": 82, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 75, "value_composite": 70, "quality_composite": 74, "momentum_composite": 83, "growth_composite": 33, "yield_composite": 93, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 83, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": null, "total_debt": 10534000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324757, "ticker_id": 3459, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82303000", "ebitda": "86904000", "netIncome": "61709000", "grossProfit": "655784000", "depreciation": "None", "totalRevenue": "1225682000", "costOfRevenue": "569898000", "interestIncome": "None", "incomeBeforeTax": "82303000", "interestExpense": "None", "operatingIncome": "74263000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21157000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "581521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4601000", "sellingGeneralAndAdministrative": "156992000", "netIncomeFromContinuingOperations": "61146000" }, "balance": { "goodwill": "2042000", "inventory": "251844000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "765001000", "longTermDebt": "None", "shortTermDebt": "10534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2410000", "reportedCurrency": "USD", "retainedEarnings": "368215000", "totalLiabilities": "252466000", "otherCurrentAssets": "86366000", "totalCurrentAssets": "647027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117974000", "currentAccountsPayable": "56409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32455000", "totalShareholderEquity": "512535000", "capitalLeaseObligations": "32455000", "otherCurrentLiabilities": "162245000", "totalCurrentLiabilities": "230545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21921000", "cashAndShortTermInvestments": "292256000", "commonStockSharesOutstanding": "72087000", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "292256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23552000", "operatingCashflow": "59396000", "capitalExpenditures": "11405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1387000", "cashflowFromInvestment": "-14869000", "stockBasedCompensation": "10566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "research_and_development": null, "selling_general_admin": 156992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82303000, "depreciation_amortisation": 4601000, "ebitda": 86904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 82303000, "tax_provision": 21157000, "effective_tax_rate": null, "net_income": 61709000, "net_income_continuing_ops": 61146000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292256000, "short_term_investments": null, "net_receivables": 16561000, "inventory": 251844000, "other_current_assets": null, "total_current_assets": 647027000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2410000, "goodwill_and_intangibles": 4452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117974000, "total_assets": 765001000, "short_term_debt": 10534000, "accounts_payable": 56409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21921000, "total_liabilities": 252466000, "total_debt": 10534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368215000, "total_equity": 512535000, "shares_outstanding": 72087000, "operating_cash_flow": 59396000, "stock_based_compensation": 10566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1387000, "free_cash_flow": 70801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82303000", "ebitda": "86904000", "netIncome": "61709000", "grossProfit": "655784000", "depreciation": "None", "totalRevenue": "1225682000", "costOfRevenue": "569898000", "interestIncome": "None", "incomeBeforeTax": "82303000", "interestExpense": "None", "operatingIncome": "74263000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21157000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "581521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4601000", "sellingGeneralAndAdministrative": "156992000", "netIncomeFromContinuingOperations": "61146000" }, "balance": { "goodwill": "2042000", "inventory": "251844000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "765001000", "longTermDebt": "None", "shortTermDebt": "10534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2410000", "reportedCurrency": "USD", "retainedEarnings": "368215000", "totalLiabilities": "252466000", "otherCurrentAssets": "86366000", "totalCurrentAssets": "647027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117974000", "currentAccountsPayable": "56409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32455000", "totalShareholderEquity": "512535000", "capitalLeaseObligations": "32455000", "otherCurrentLiabilities": "162245000", "totalCurrentLiabilities": "230545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21921000", "cashAndShortTermInvestments": "292256000", "commonStockSharesOutstanding": "72087000", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "292256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-23552000", "operatingCashflow": "59396000", "capitalExpenditures": "11405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1387000", "cashflowFromInvestment": "-14869000", "stockBasedCompensation": "10566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 1129911000, "cost_of_revenue": 536638000, "gross_profit": 593273000, "ebit": 51417000, "ebitda": 56582000, "pretax_income": 64447000, "tax_provision": 15676000, "net_income": 49557000, "net_income_to_common": 49557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256600000, "total_current_assets": 561088000, "total_assets": 665547000, "short_term_debt": 9066000, "long_term_debt": null, "total_debt": 9066000, "total_liabilities": 227762000, "total_equity": 438188000, "shares_outstanding": 71677000, "goodwill_and_intangibles": 4336000 }, "cash_flow": { "operating_cash_flow": 26692000, "capital_expenditure": 5649000, "free_cash_flow": 32341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324762, "ticker_id": 3459, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51417000", "ebitda": "56582000", "netIncome": "49557000", "grossProfit": "593273000", "depreciation": "None", "totalRevenue": "1129911000", "costOfRevenue": "536638000", "interestIncome": "None", "incomeBeforeTax": "64447000", "interestExpense": "None", "operatingIncome": "51417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15676000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "541856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165000", "sellingGeneralAndAdministrative": "142122000", "netIncomeFromContinuingOperations": "48771000" }, "balance": { "goodwill": "2042000", "inventory": "229244000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "665547000", "longTermDebt": "None", "shortTermDebt": "9066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2294000", "reportedCurrency": "USD", "retainedEarnings": "305070000", "totalLiabilities": "227762000", "otherCurrentAssets": "63711000", "totalCurrentAssets": "561088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104459000", "currentAccountsPayable": "45098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40731000", "totalShareholderEquity": "438188000", "capitalLeaseObligations": "40731000", "otherCurrentLiabilities": "136560000", "totalCurrentLiabilities": "196097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31665000", "cashAndShortTermInvestments": "256600000", "commonStockSharesOutstanding": "71677000", "intangibleAssetsExcludingGoodwill": "2294000", "cashAndCashEquivalentsAtCarryingValue": "256600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24791000", "operatingCashflow": "26692000", "capitalExpenditures": "5649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5363000", "cashflowFromInvestment": "-9114000", "stockBasedCompensation": "10028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129911000, "cost_of_revenue": 536638000, "gross_profit": 593273000, "research_and_development": null, "selling_general_admin": 142122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51417000, "depreciation_amortisation": 5165000, "ebitda": 56582000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64447000, "tax_provision": 15676000, "effective_tax_rate": null, "net_income": 49557000, "net_income_continuing_ops": 48771000, "net_income_to_common": 49557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256600000, "short_term_investments": null, "net_receivables": 11533000, "inventory": 229244000, "other_current_assets": null, "total_current_assets": 561088000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2294000, "goodwill_and_intangibles": 4336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104459000, "total_assets": 665547000, "short_term_debt": 9066000, "accounts_payable": 45098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31665000, "total_liabilities": 227762000, "total_debt": 9066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305070000, "total_equity": 438188000, "shares_outstanding": 71677000, "operating_cash_flow": 26692000, "stock_based_compensation": 10028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5363000, "free_cash_flow": 32341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51417000", "ebitda": "56582000", "netIncome": "49557000", "grossProfit": "593273000", "depreciation": "None", "totalRevenue": "1129911000", "costOfRevenue": "536638000", "interestIncome": "None", "incomeBeforeTax": "64447000", "interestExpense": "None", "operatingIncome": "51417000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15676000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "541856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165000", "sellingGeneralAndAdministrative": "142122000", "netIncomeFromContinuingOperations": "48771000" }, "balance": { "goodwill": "2042000", "inventory": "229244000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "665547000", "longTermDebt": "None", "shortTermDebt": "9066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2294000", "reportedCurrency": "USD", "retainedEarnings": "305070000", "totalLiabilities": "227762000", "otherCurrentAssets": "63711000", "totalCurrentAssets": "561088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104459000", "currentAccountsPayable": "45098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40731000", "totalShareholderEquity": "438188000", "capitalLeaseObligations": "40731000", "otherCurrentLiabilities": "136560000", "totalCurrentLiabilities": "196097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31665000", "cashAndShortTermInvestments": "256600000", "commonStockSharesOutstanding": "71677000", "intangibleAssetsExcludingGoodwill": "2294000", "cashAndCashEquivalentsAtCarryingValue": "256600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24791000", "operatingCashflow": "26692000", "capitalExpenditures": "5649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5363000", "cashflowFromInvestment": "-9114000", "stockBasedCompensation": "10028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 1068719000, "cost_of_revenue": 514520000, "gross_profit": 554199000, "ebit": 22134000, "ebitda": 27228000, "pretax_income": 37761000, "tax_provision": 9614000, "net_income": 28147000, "net_income_to_common": 28147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245449000, "total_current_assets": 528589000, "total_assets": 608886000, "short_term_debt": 6863000, "long_term_debt": null, "total_debt": 6863000, "total_liabilities": 223746000, "total_equity": 385140000, "shares_outstanding": 73583000, "goodwill_and_intangibles": 3917000 }, "cash_flow": { "operating_cash_flow": 43342000, "capital_expenditure": 4198000, "free_cash_flow": 47540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324767, "ticker_id": 3459, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22134000", "ebitda": "27228000", "netIncome": "28147000", "grossProfit": "554199000", "depreciation": "None", "totalRevenue": "1068719000", "costOfRevenue": "514520000", "interestIncome": "None", "incomeBeforeTax": "37761000", "interestExpense": "None", "operatingIncome": "22134000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "532065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5094000", "sellingGeneralAndAdministrative": "126585000", "netIncomeFromContinuingOperations": "32521000" }, "balance": { "goodwill": "2042000", "inventory": "203587000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "608886000", "longTermDebt": "None", "shortTermDebt": "6863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000", "reportedCurrency": "USD", "retainedEarnings": "268355000", "totalLiabilities": "223746000", "otherCurrentAssets": "65523000", "totalCurrentAssets": "528589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80297000", "currentAccountsPayable": "47821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40989000", "totalShareholderEquity": "385140000", "capitalLeaseObligations": "40989000", "otherCurrentLiabilities": "129604000", "totalCurrentLiabilities": "189620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34126000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "73583000", "intangibleAssetsExcludingGoodwill": "1875000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11637000", "operatingCashflow": "43342000", "capitalExpenditures": "4198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30377000", "cashflowFromInvestment": "-4198000", "stockBasedCompensation": "5839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1068719000, "cost_of_revenue": 514520000, "gross_profit": 554199000, "research_and_development": null, "selling_general_admin": 126585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22134000, "depreciation_amortisation": 5094000, "ebitda": 27228000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37761000, "tax_provision": 9614000, "effective_tax_rate": null, "net_income": 28147000, "net_income_continuing_ops": 32521000, "net_income_to_common": 28147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245449000, "short_term_investments": null, "net_receivables": 14030000, "inventory": 203587000, "other_current_assets": null, "total_current_assets": 528589000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1875000, "goodwill_and_intangibles": 3917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80297000, "total_assets": 608886000, "short_term_debt": 6863000, "accounts_payable": 47821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34126000, "total_liabilities": 223746000, "total_debt": 6863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268355000, "total_equity": 385140000, "shares_outstanding": 73583000, "operating_cash_flow": 43342000, "stock_based_compensation": 5839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30377000, "free_cash_flow": 47540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22134000", "ebitda": "27228000", "netIncome": "28147000", "grossProfit": "554199000", "depreciation": "None", "totalRevenue": "1068719000", "costOfRevenue": "514520000", "interestIncome": "None", "incomeBeforeTax": "37761000", "interestExpense": "None", "operatingIncome": "22134000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "532065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5094000", "sellingGeneralAndAdministrative": "126585000", "netIncomeFromContinuingOperations": "32521000" }, "balance": { "goodwill": "2042000", "inventory": "203587000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "608886000", "longTermDebt": "None", "shortTermDebt": "6863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000", "reportedCurrency": "USD", "retainedEarnings": "268355000", "totalLiabilities": "223746000", "otherCurrentAssets": "65523000", "totalCurrentAssets": "528589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80297000", "currentAccountsPayable": "47821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40989000", "totalShareholderEquity": "385140000", "capitalLeaseObligations": "40989000", "otherCurrentLiabilities": "129604000", "totalCurrentLiabilities": "189620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34126000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "73583000", "intangibleAssetsExcludingGoodwill": "1875000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11637000", "operatingCashflow": "43342000", "capitalExpenditures": "4198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30377000", "cashflowFromInvestment": "-4198000", "stockBasedCompensation": "5839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 1101416000, "cost_of_revenue": 509093000, "gross_profit": 592323000, "ebit": 73140000, "ebitda": 77931000, "pretax_income": 76616000, "tax_provision": 17919000, "net_income": 58697000, "net_income_to_common": 58697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234724000, "total_current_assets": 518217000, "total_assets": 579318000, "short_term_debt": 5844000, "long_term_debt": null, "total_debt": 5844000, "total_liabilities": 199745000, "total_equity": 379573000, "shares_outstanding": 74520000, "goodwill_and_intangibles": 3642000 }, "cash_flow": { "operating_cash_flow": 23436000, "capital_expenditure": 5167000, "free_cash_flow": 28603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324772, "ticker_id": 3459, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73140000", "ebitda": "77931000", "netIncome": "58697000", "grossProfit": "592323000", "depreciation": "None", "totalRevenue": "1101416000", "costOfRevenue": "509093000", "interestIncome": "None", "incomeBeforeTax": "76616000", "interestExpense": "3476000", "operatingIncome": "73140000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "519183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3476000", "costofGoodsAndServicesSold": "509093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4791000", "sellingGeneralAndAdministrative": "115312000", "netIncomeFromContinuingOperations": "58697000" }, "balance": { "goodwill": "2042000", "inventory": "215224000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "579318000", "longTermDebt": "None", "shortTermDebt": "5844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1600000", "reportedCurrency": "USD", "retainedEarnings": "269161000", "totalLiabilities": "199745000", "otherCurrentAssets": "59874000", "totalCurrentAssets": "518217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61101000", "currentAccountsPayable": "50789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8934000", "shortLongTermDebtTotal": "24503000", "totalShareholderEquity": "379573000", "capitalLeaseObligations": "24503000", "otherCurrentLiabilities": "120290000", "totalCurrentLiabilities": "181086000", "otherNonCurrentLiabilities": "18659000", "totalNonCurrentLiabilities": "18659000", "cashAndShortTermInvestments": "234724000", "commonStockSharesOutstanding": "74520000", "intangibleAssetsExcludingGoodwill": "1600000", "cashAndCashEquivalentsAtCarryingValue": "234724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43965000", "operatingCashflow": "23436000", "capitalExpenditures": "5167000", "changeInReceivables": "-782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000", "cashflowFromInvestment": "-5167000", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1101416000, "cost_of_revenue": 509093000, "gross_profit": 592323000, "research_and_development": null, "selling_general_admin": 115312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73140000, "depreciation_amortisation": 4791000, "ebitda": 77931000, "interest_expense": 3476000, "interest_income": null, "other_non_operating": null, "pretax_income": 76616000, "tax_provision": 17919000, "effective_tax_rate": null, "net_income": 58697000, "net_income_continuing_ops": 58697000, "net_income_to_common": 58697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234724000, "short_term_investments": null, "net_receivables": 8395000, "inventory": 215224000, "other_current_assets": null, "total_current_assets": 518217000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1600000, "goodwill_and_intangibles": 3642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61101000, "total_assets": 579318000, "short_term_debt": 5844000, "accounts_payable": 50789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18659000, "total_liabilities": 199745000, "total_debt": 5844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269161000, "total_equity": 379573000, "shares_outstanding": 74520000, "operating_cash_flow": 23436000, "stock_based_compensation": 5862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887000, "free_cash_flow": 28603000, "net_change_in_cash": 19156000 }, "raw_data": { "income": { "ebit": "73140000", "ebitda": "77931000", "netIncome": "58697000", "grossProfit": "592323000", "depreciation": "None", "totalRevenue": "1101416000", "costOfRevenue": "509093000", "interestIncome": "None", "incomeBeforeTax": "76616000", "interestExpense": "3476000", "operatingIncome": "73140000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17919000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "519183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3476000", "costofGoodsAndServicesSold": "509093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4791000", "sellingGeneralAndAdministrative": "115312000", "netIncomeFromContinuingOperations": "58697000" }, "balance": { "goodwill": "2042000", "inventory": "215224000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "579318000", "longTermDebt": "None", "shortTermDebt": "5844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1600000", "reportedCurrency": "USD", "retainedEarnings": "269161000", "totalLiabilities": "199745000", "otherCurrentAssets": "59874000", "totalCurrentAssets": "518217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61101000", "currentAccountsPayable": "50789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8934000", "shortLongTermDebtTotal": "24503000", "totalShareholderEquity": "379573000", "capitalLeaseObligations": "24503000", "otherCurrentLiabilities": "120290000", "totalCurrentLiabilities": "181086000", "otherNonCurrentLiabilities": "18659000", "totalNonCurrentLiabilities": "18659000", "cashAndShortTermInvestments": "234724000", "commonStockSharesOutstanding": "74520000", "intangibleAssetsExcludingGoodwill": "1600000", "cashAndCashEquivalentsAtCarryingValue": "234724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43965000", "operatingCashflow": "23436000", "capitalExpenditures": "5167000", "changeInReceivables": "-782000", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000", "cashflowFromInvestment": "-5167000", "stockBasedCompensation": "5862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 891390000, "cost_of_revenue": 401567000, "gross_profit": 489823000, "ebit": 105291000, "ebitda": 109799000, "pretax_income": 104728000, "tax_provision": 4888000, "net_income": 99840000, "net_income_to_common": 99840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218455000, "total_current_assets": 439842000, "total_assets": 480413000, "short_term_debt": 3766000, "long_term_debt": null, "total_debt": 3766000, "total_liabilities": 163399000, "total_equity": 317014000, "shares_outstanding": 74547000, "goodwill_and_intangibles": 3254000 }, "cash_flow": { "operating_cash_flow": 62313000, "capital_expenditure": 2195000, "free_cash_flow": 64508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324777, "ticker_id": 3459, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105291000", "ebitda": "109799000", "netIncome": "99840000", "grossProfit": "489823000", "depreciation": "None", "totalRevenue": "891390000", "costOfRevenue": "401567000", "interestIncome": "None", "incomeBeforeTax": "104728000", "interestExpense": "563000", "operatingIncome": "105291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4888000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "384532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-563000", "costofGoodsAndServicesSold": "401567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4508000", "sellingGeneralAndAdministrative": "89306000", "netIncomeFromContinuingOperations": "99840000" }, "balance": { "goodwill": "2042000", "inventory": "171259000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "480413000", "longTermDebt": "None", "shortTermDebt": "3766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "213351000", "totalLiabilities": "163399000", "otherCurrentAssets": "42114000", "totalCurrentAssets": "439842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40571000", "currentAccountsPayable": "54345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15512000", "shortLongTermDebtTotal": "6943000", "totalShareholderEquity": "317014000", "capitalLeaseObligations": "6943000", "otherCurrentLiabilities": "96517000", "totalCurrentLiabilities": "160222000", "otherNonCurrentLiabilities": "3177000", "totalNonCurrentLiabilities": "3177000", "cashAndShortTermInvestments": "218455000", "commonStockSharesOutstanding": "74547000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "218455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75987000", "operatingCashflow": "62313000", "capitalExpenditures": "2195000", "changeInReceivables": "-18000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12766000", "cashflowFromInvestment": "-2195000", "stockBasedCompensation": "4786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891390000, "cost_of_revenue": 401567000, "gross_profit": 489823000, "research_and_development": null, "selling_general_admin": 89306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105291000, "depreciation_amortisation": 4508000, "ebitda": 109799000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": 104728000, "tax_provision": 4888000, "effective_tax_rate": null, "net_income": 99840000, "net_income_continuing_ops": 99840000, "net_income_to_common": 99840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218455000, "short_term_investments": null, "net_receivables": 8014000, "inventory": 171259000, "other_current_assets": null, "total_current_assets": 439842000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1212000, "goodwill_and_intangibles": 3254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40571000, "total_assets": 480413000, "short_term_debt": 3766000, "accounts_payable": 54345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3177000, "total_liabilities": 163399000, "total_debt": 3766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213351000, "total_equity": 317014000, "shares_outstanding": 74547000, "operating_cash_flow": 62313000, "stock_based_compensation": 4786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12766000, "free_cash_flow": 64508000, "net_change_in_cash": 72884000 }, "raw_data": { "income": { "ebit": "105291000", "ebitda": "109799000", "netIncome": "99840000", "grossProfit": "489823000", "depreciation": "None", "totalRevenue": "891390000", "costOfRevenue": "401567000", "interestIncome": "None", "incomeBeforeTax": "104728000", "interestExpense": "563000", "operatingIncome": "105291000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4888000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "384532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-563000", "costofGoodsAndServicesSold": "401567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4508000", "sellingGeneralAndAdministrative": "89306000", "netIncomeFromContinuingOperations": "99840000" }, "balance": { "goodwill": "2042000", "inventory": "171259000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "480413000", "longTermDebt": "None", "shortTermDebt": "3766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1212000", "reportedCurrency": "USD", "retainedEarnings": "213351000", "totalLiabilities": "163399000", "otherCurrentAssets": "42114000", "totalCurrentAssets": "439842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40571000", "currentAccountsPayable": "54345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15512000", "shortLongTermDebtTotal": "6943000", "totalShareholderEquity": "317014000", "capitalLeaseObligations": "6943000", "otherCurrentLiabilities": "96517000", "totalCurrentLiabilities": "160222000", "otherNonCurrentLiabilities": "3177000", "totalNonCurrentLiabilities": "3177000", "cashAndShortTermInvestments": "218455000", "commonStockSharesOutstanding": "74547000", "intangibleAssetsExcludingGoodwill": "1212000", "cashAndCashEquivalentsAtCarryingValue": "218455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-75987000", "operatingCashflow": "62313000", "capitalExpenditures": "2195000", "changeInReceivables": "-18000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12766000", "cashflowFromInvestment": "-2195000", "stockBasedCompensation": "4786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 580649000, "cost_of_revenue": 275369000, "gross_profit": 305280000, "ebit": 61066000, "ebitda": 65893000, "pretax_income": 60072000, "tax_provision": 3282000, "net_income": 56790000, "net_income_to_common": 56790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146013000, "total_current_assets": 276925000, "total_assets": 305752000, "short_term_debt": 12226000, "long_term_debt": null, "total_debt": 12226000, "total_liabilities": 105688000, "total_equity": 200064000, "shares_outstanding": 72058000, "goodwill_and_intangibles": 3302000 }, "cash_flow": { "operating_cash_flow": 73773000, "capital_expenditure": 2324000, "free_cash_flow": 76097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324782, "ticker_id": 3459, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61066000", "ebitda": "65893000", "netIncome": "56790000", "grossProfit": "305280000", "depreciation": "None", "totalRevenue": "580649000", "costOfRevenue": "275369000", "interestIncome": "None", "incomeBeforeTax": "60072000", "interestExpense": "994000", "operatingIncome": "61066000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3282000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "244214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-994000", "costofGoodsAndServicesSold": "275369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4827000", "sellingGeneralAndAdministrative": "70876000", "netIncomeFromContinuingOperations": "56790000" }, "balance": { "goodwill": "2042000", "inventory": "95272000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "305752000", "longTermDebt": "None", "shortTermDebt": "12226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1260000", "reportedCurrency": "USD", "retainedEarnings": "113953000", "totalLiabilities": "105688000", "otherCurrentAssets": "20330000", "totalCurrentAssets": "276925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28827000", "currentAccountsPayable": "39337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11211000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200064000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "66351000", "totalCurrentLiabilities": "105688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804999", "cashAndShortTermInvestments": "146013000", "commonStockSharesOutstanding": "72058000", "intangibleAssetsExcludingGoodwill": "1260000", "cashAndCashEquivalentsAtCarryingValue": "146013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8985000", "operatingCashflow": "73773000", "capitalExpenditures": "2324000", "changeInReceivables": "130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8660000", "cashflowFromInvestment": "-2324000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580649000, "cost_of_revenue": 275369000, "gross_profit": 305280000, "research_and_development": null, "selling_general_admin": 70876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61066000, "depreciation_amortisation": 4827000, "ebitda": 65893000, "interest_expense": 994000, "interest_income": null, "other_non_operating": null, "pretax_income": 60072000, "tax_provision": 3282000, "effective_tax_rate": null, "net_income": 56790000, "net_income_continuing_ops": 56790000, "net_income_to_common": 56790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146013000, "short_term_investments": null, "net_receivables": 15310000, "inventory": 95272000, "other_current_assets": null, "total_current_assets": 276925000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1260000, "goodwill_and_intangibles": 3302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28827000, "total_assets": 305752000, "short_term_debt": 12226000, "accounts_payable": 39337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4804999, "total_liabilities": 105688000, "total_debt": 12226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113953000, "total_equity": 200064000, "shares_outstanding": 72058000, "operating_cash_flow": 73773000, "stock_based_compensation": 3364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8660000, "free_cash_flow": 76097000, "net_change_in_cash": 80109000 }, "raw_data": { "income": { "ebit": "61066000", "ebitda": "65893000", "netIncome": "56790000", "grossProfit": "305280000", "depreciation": "None", "totalRevenue": "580649000", "costOfRevenue": "275369000", "interestIncome": "None", "incomeBeforeTax": "60072000", "interestExpense": "994000", "operatingIncome": "61066000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3282000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "244214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-994000", "costofGoodsAndServicesSold": "275369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4827000", "sellingGeneralAndAdministrative": "70876000", "netIncomeFromContinuingOperations": "56790000" }, "balance": { "goodwill": "2042000", "inventory": "95272000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "305752000", "longTermDebt": "None", "shortTermDebt": "12226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1260000", "reportedCurrency": "USD", "retainedEarnings": "113953000", "totalLiabilities": "105688000", "otherCurrentAssets": "20330000", "totalCurrentAssets": "276925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28827000", "currentAccountsPayable": "39337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11211000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200064000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "66351000", "totalCurrentLiabilities": "105688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4804999", "cashAndShortTermInvestments": "146013000", "commonStockSharesOutstanding": "72058000", "intangibleAssetsExcludingGoodwill": "1260000", "cashAndCashEquivalentsAtCarryingValue": "146013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8985000", "operatingCashflow": "73773000", "capitalExpenditures": "2324000", "changeInReceivables": "130000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8660000", "cashflowFromInvestment": "-2324000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 600993000, "cost_of_revenue": 279040000, "gross_profit": 321953000, "ebit": 48098000, "ebitda": 52050000, "pretax_income": 47167000, "tax_provision": 11500000, "net_income": 35667000, "net_income_to_common": 35667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65418000, "total_current_assets": 199342000, "total_assets": 232290000, "short_term_debt": 52840000, "long_term_debt": null, "total_debt": 52840000, "total_liabilities": 101526000, "total_equity": 130764000, "shares_outstanding": 57294000, "goodwill_and_intangibles": 3499000 }, "cash_flow": { "operating_cash_flow": 46057000, "capital_expenditure": 12455000, "free_cash_flow": 58512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324787, "ticker_id": 3459, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48098000", "ebitda": "52050000", "netIncome": "35667000", "grossProfit": "321953000", "depreciation": "None", "totalRevenue": "600993000", "costOfRevenue": "279040000", "interestIncome": "None", "incomeBeforeTax": "47167000", "interestExpense": "931000", "operatingIncome": "48098000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3952000", "sellingGeneralAndAdministrative": "77595000", "netIncomeFromContinuingOperations": "35667000" }, "balance": { "goodwill": "2042000", "inventory": "104257000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "232290000", "longTermDebt": "None", "shortTermDebt": "52840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "56677000", "totalLiabilities": "101526000", "otherCurrentAssets": "24155000", "totalCurrentAssets": "199342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32948000", "currentAccountsPayable": "29813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13517000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66087000", "totalCurrentLiabilities": "101526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6646000", "cashAndShortTermInvestments": "65418000", "commonStockSharesOutstanding": "57294000", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "65418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15623000", "operatingCashflow": "46057000", "capitalExpenditures": "12455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15179000", "cashflowFromInvestment": "-12455000", "stockBasedCompensation": "2067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600993000, "cost_of_revenue": 279040000, "gross_profit": 321953000, "research_and_development": null, "selling_general_admin": 77595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48098000, "depreciation_amortisation": 3952000, "ebitda": 52050000, "interest_expense": 931000, "interest_income": null, "other_non_operating": null, "pretax_income": 47167000, "tax_provision": 11500000, "effective_tax_rate": null, "net_income": 35667000, "net_income_continuing_ops": 35667000, "net_income_to_common": 35667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65418000, "short_term_investments": null, "net_receivables": 5512000, "inventory": 104257000, "other_current_assets": null, "total_current_assets": 199342000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1457000, "goodwill_and_intangibles": 3499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32948000, "total_assets": 232290000, "short_term_debt": 52840000, "accounts_payable": 29813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6646000, "total_liabilities": 101526000, "total_debt": 52840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56677000, "total_equity": 130764000, "shares_outstanding": 57294000, "operating_cash_flow": 46057000, "stock_based_compensation": 2067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15179000, "free_cash_flow": 58512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48098000", "ebitda": "52050000", "netIncome": "35667000", "grossProfit": "321953000", "depreciation": "None", "totalRevenue": "600993000", "costOfRevenue": "279040000", "interestIncome": "None", "incomeBeforeTax": "47167000", "interestExpense": "931000", "operatingIncome": "48098000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3952000", "sellingGeneralAndAdministrative": "77595000", "netIncomeFromContinuingOperations": "35667000" }, "balance": { "goodwill": "2042000", "inventory": "104257000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "232290000", "longTermDebt": "None", "shortTermDebt": "52840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1457000", "reportedCurrency": "USD", "retainedEarnings": "56677000", "totalLiabilities": "101526000", "otherCurrentAssets": "24155000", "totalCurrentAssets": "199342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32948000", "currentAccountsPayable": "29813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13517000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66087000", "totalCurrentLiabilities": "101526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6646000", "cashAndShortTermInvestments": "65418000", "commonStockSharesOutstanding": "57294000", "intangibleAssetsExcludingGoodwill": "1457000", "cashAndCashEquivalentsAtCarryingValue": "65418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15623000", "operatingCashflow": "46057000", "capitalExpenditures": "12455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15179000", "cashflowFromInvestment": "-12455000", "stockBasedCompensation": "2067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 498739000, "cost_of_revenue": 233433000, "gross_profit": 265306000, "ebit": 41798000, "ebitda": 44665000, "pretax_income": 41167000, "tax_provision": 10529000, "net_income": 30685000, "net_income_to_common": 30685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16369000, "total_current_assets": 139153000, "total_assets": 162074000, "short_term_debt": 46931000, "long_term_debt": 0, "total_debt": 46931000, "total_liabilities": 82256000, "total_equity": 79818000, "shares_outstanding": 70776000, "goodwill_and_intangibles": 2606000 }, "cash_flow": { "operating_cash_flow": 26655000, "capital_expenditure": 3045000, "free_cash_flow": 29700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324792, "ticker_id": 3459, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41798000", "ebitda": "44665000", "netIncome": "30685000", "grossProfit": "265306000", "depreciation": "None", "totalRevenue": "498739000", "costOfRevenue": "233433000", "interestIncome": "None", "incomeBeforeTax": "41167000", "interestExpense": "0", "operatingIncome": "41798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10529000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "78493000", "netIncomeFromContinuingOperations": "30638000" }, "balance": { "goodwill": "2042000", "inventory": "102220000", "commonStock": "3548000", "currentDebt": "None", "investments": "None", "totalAssets": "162074000", "longTermDebt": "0", "shortTermDebt": "46931000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "564000", "reportedCurrency": "USD", "retainedEarnings": "61270000", "totalLiabilities": "82256000", "otherCurrentAssets": "15227000", "totalCurrentAssets": "139153000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22921000", "currentAccountsPayable": "20219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5907000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59150000", "totalCurrentLiabilities": "82256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16369000", "commonStockSharesOutstanding": "70776000", "intangibleAssetsExcludingGoodwill": "564000", "cashAndCashEquivalentsAtCarryingValue": "16369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30638000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26046000", "operatingCashflow": "26655000", "capitalExpenditures": "3045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17621000", "cashflowFromInvestment": "-3045000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498739000, "cost_of_revenue": 233433000, "gross_profit": 265306000, "research_and_development": 0, "selling_general_admin": 78493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41798000, "depreciation_amortisation": 2867000, "ebitda": 44665000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 41167000, "tax_provision": 10529000, "effective_tax_rate": null, "net_income": 30685000, "net_income_continuing_ops": 30638000, "net_income_to_common": 30685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16369000, "short_term_investments": 0, "net_receivables": 5337000, "inventory": 102220000, "other_current_assets": null, "total_current_assets": 139153000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 564000, "goodwill_and_intangibles": 2606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22921000, "total_assets": 162074000, "short_term_debt": 46931000, "accounts_payable": 20219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82256000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 82256000, "total_debt": 46931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61270000, "total_equity": 79818000, "shares_outstanding": 70776000, "operating_cash_flow": 26655000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3045000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17621000, "free_cash_flow": 29700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41798000", "ebitda": "44665000", "netIncome": "30685000", "grossProfit": "265306000", "depreciation": "None", "totalRevenue": "498739000", "costOfRevenue": "233433000", "interestIncome": "None", "incomeBeforeTax": "41167000", "interestExpense": "0", "operatingIncome": "41798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10529000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "78493000", "netIncomeFromContinuingOperations": "30638000" }, "balance": { "goodwill": "2042000", "inventory": "102220000", "commonStock": "3548000", "currentDebt": "None", "investments": "None", "totalAssets": "162074000", "longTermDebt": "0", "shortTermDebt": "46931000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "564000", "reportedCurrency": "USD", "retainedEarnings": "61270000", "totalLiabilities": "82256000", "otherCurrentAssets": "15227000", "totalCurrentAssets": "139153000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22921000", "currentAccountsPayable": "20219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5907000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59150000", "totalCurrentLiabilities": "82256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16369000", "commonStockSharesOutstanding": "70776000", "intangibleAssetsExcludingGoodwill": "564000", "cashAndCashEquivalentsAtCarryingValue": "16369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30638000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26046000", "operatingCashflow": "26655000", "capitalExpenditures": "3045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17621000", "cashflowFromInvestment": "-3045000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 16328000, "ebitda": 18237000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": null, "total_debt": 10851000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324755, "ticker_id": 3459, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16328000", "ebitda": "18237000", "netIncome": "14352000", "grossProfit": "180615000", "depreciation": "None", "totalRevenue": "342880000", "costOfRevenue": "162265000", "interestIncome": "None", "incomeBeforeTax": "18467000", "interestExpense": "None", "operatingIncome": "16328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4709000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "42263000", "netIncomeFromContinuingOperations": "13758000" }, "balance": { "goodwill": "2042000", "inventory": "245077000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "821401000", "longTermDebt": "None", "shortTermDebt": "10851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2481000", "reportedCurrency": "USD", "retainedEarnings": "381816000", "totalLiabilities": "293150000", "otherCurrentAssets": "80862000", "totalCurrentAssets": "688238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133163000", "currentAccountsPayable": "71021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33415000", "totalShareholderEquity": "528251000", "capitalLeaseObligations": "33415000", "otherCurrentLiabilities": "184071000", "totalCurrentLiabilities": "270586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22564000", "cashAndShortTermInvestments": "335845000", "commonStockSharesOutstanding": "72351000", "intangibleAssetsExcludingGoodwill": "2481000", "cashAndCashEquivalentsAtCarryingValue": "335845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6767000", "operatingCashflow": "49420000", "capitalExpenditures": "4953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000", "cashflowFromInvestment": "-15483000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "research_and_development": null, "selling_general_admin": 42263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16328000, "depreciation_amortisation": 1909000, "ebitda": 18237000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18467000, "tax_provision": 4709000, "effective_tax_rate": null, "net_income": 14352000, "net_income_continuing_ops": 13758000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335845000, "short_term_investments": null, "net_receivables": 26454000, "inventory": 245077000, "other_current_assets": null, "total_current_assets": 688238000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2481000, "goodwill_and_intangibles": 4523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133163000, "total_assets": 821401000, "short_term_debt": 10851000, "accounts_payable": 71021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22564000, "total_liabilities": 293150000, "total_debt": 10851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381816000, "total_equity": 528251000, "shares_outstanding": 72351000, "operating_cash_flow": 49420000, "stock_based_compensation": 3249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -540000, "free_cash_flow": 54373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16328000", "ebitda": "18237000", "netIncome": "14352000", "grossProfit": "180615000", "depreciation": "None", "totalRevenue": "342880000", "costOfRevenue": "162265000", "interestIncome": "None", "incomeBeforeTax": "18467000", "interestExpense": "None", "operatingIncome": "16328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4709000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "42263000", "netIncomeFromContinuingOperations": "13758000" }, "balance": { "goodwill": "2042000", "inventory": "245077000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "821401000", "longTermDebt": "None", "shortTermDebt": "10851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2481000", "reportedCurrency": "USD", "retainedEarnings": "381816000", "totalLiabilities": "293150000", "otherCurrentAssets": "80862000", "totalCurrentAssets": "688238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133163000", "currentAccountsPayable": "71021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33415000", "totalShareholderEquity": "528251000", "capitalLeaseObligations": "33415000", "otherCurrentLiabilities": "184071000", "totalCurrentLiabilities": "270586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22564000", "cashAndShortTermInvestments": "335845000", "commonStockSharesOutstanding": "72351000", "intangibleAssetsExcludingGoodwill": "2481000", "cashAndCashEquivalentsAtCarryingValue": "335845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6767000", "operatingCashflow": "49420000", "capitalExpenditures": "4953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000", "cashflowFromInvestment": "-15483000", "stockBasedCompensation": "3249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 324371000, "cost_of_revenue": 151451000, "gross_profit": 172920000, "ebit": 23331000, "ebitda": 24537000, "pretax_income": 23331000, "tax_provision": 4781000, "net_income": 18550000, "net_income_to_common": 18550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": null, "total_debt": 10534000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": -10187000, "capital_expenditure": 3099000, "free_cash_flow": -7088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324756, "ticker_id": 3459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23331000", "ebitda": "24537000", "netIncome": "18550000", "grossProfit": "172920000", "depreciation": "None", "totalRevenue": "324371000", "costOfRevenue": "151451000", "interestIncome": "None", "incomeBeforeTax": "23331000", "interestExpense": "None", "operatingIncome": "20581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4781000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "152339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "42230000", "netIncomeFromContinuingOperations": "18550000" }, "balance": { "goodwill": "2042000", "inventory": "251844000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "765001000", "longTermDebt": "None", "shortTermDebt": "10534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2410000", "reportedCurrency": "USD", "retainedEarnings": "368215000", "totalLiabilities": "252466000", "otherCurrentAssets": "86366000", "totalCurrentAssets": "647027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117974000", "currentAccountsPayable": "56409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32455000", "totalShareholderEquity": "512535000", "capitalLeaseObligations": "32455000", "otherCurrentLiabilities": "162245000", "totalCurrentLiabilities": "230545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21921000", "cashAndShortTermInvestments": "292256000", "commonStockSharesOutstanding": "72087000", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "292256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13011000", "operatingCashflow": "-10187000", "capitalExpenditures": "3099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496000", "cashflowFromInvestment": "-2667000", "stockBasedCompensation": "3152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324371000, "cost_of_revenue": 151451000, "gross_profit": 172920000, "research_and_development": null, "selling_general_admin": 42230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23331000, "depreciation_amortisation": 1206000, "ebitda": 24537000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23331000, "tax_provision": 4781000, "effective_tax_rate": null, "net_income": 18550000, "net_income_continuing_ops": 18550000, "net_income_to_common": 18550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292256000, "short_term_investments": null, "net_receivables": 16561000, "inventory": 251844000, "other_current_assets": null, "total_current_assets": 647027000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2410000, "goodwill_and_intangibles": 4452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117974000, "total_assets": 765001000, "short_term_debt": 10534000, "accounts_payable": 56409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21921000, "total_liabilities": 252466000, "total_debt": 10534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368215000, "total_equity": 512535000, "shares_outstanding": 72087000, "operating_cash_flow": -10187000, "stock_based_compensation": 3152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 496000, "free_cash_flow": -7088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23331000", "ebitda": "24537000", "netIncome": "18550000", "grossProfit": "172920000", "depreciation": "None", "totalRevenue": "324371000", "costOfRevenue": "151451000", "interestIncome": "None", "incomeBeforeTax": "23331000", "interestExpense": "None", "operatingIncome": "20581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4781000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "152339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206000", "sellingGeneralAndAdministrative": "42230000", "netIncomeFromContinuingOperations": "18550000" }, "balance": { "goodwill": "2042000", "inventory": "251844000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "765001000", "longTermDebt": "None", "shortTermDebt": "10534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2410000", "reportedCurrency": "USD", "retainedEarnings": "368215000", "totalLiabilities": "252466000", "otherCurrentAssets": "86366000", "totalCurrentAssets": "647027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117974000", "currentAccountsPayable": "56409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32455000", "totalShareholderEquity": "512535000", "capitalLeaseObligations": "32455000", "otherCurrentLiabilities": "162245000", "totalCurrentLiabilities": "230545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21921000", "cashAndShortTermInvestments": "292256000", "commonStockSharesOutstanding": "72087000", "intangibleAssetsExcludingGoodwill": "2410000", "cashAndCashEquivalentsAtCarryingValue": "292256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13011000", "operatingCashflow": "-10187000", "capitalExpenditures": "3099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496000", "cashflowFromInvestment": "-2667000", "stockBasedCompensation": "3152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 295631000, "cost_of_revenue": 134115000, "gross_profit": 161516000, "ebit": 28301000, "ebitda": 29307999, "pretax_income": 28301000, "tax_provision": 7122000, "net_income": 21179000, "net_income_to_common": 21179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315427000, "total_current_assets": 638123000, "total_assets": 751257000, "short_term_debt": 10223000, "long_term_debt": null, "total_debt": 10223000, "total_liabilities": 261050000, "total_equity": 490207000, "shares_outstanding": 72003000, "goodwill_and_intangibles": 4350999 }, "cash_flow": { "operating_cash_flow": 11818000, "capital_expenditure": 6521000, "free_cash_flow": 18339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324758, "ticker_id": 3459, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28301000", "ebitda": "29307999", "netIncome": "21179000", "grossProfit": "161516000", "depreciation": "None", "totalRevenue": "295631000", "costOfRevenue": "134115000", "interestIncome": "None", "incomeBeforeTax": "28301000", "interestExpense": "None", "operatingIncome": "20991000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006999", "sellingGeneralAndAdministrative": "38552000", "netIncomeFromContinuingOperations": "21179000" }, "balance": { "goodwill": "2041999", "inventory": "254945000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "751257000", "longTermDebt": "None", "shortTermDebt": "10223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "349535000", "totalLiabilities": "261050000", "otherCurrentAssets": "46643000", "totalCurrentAssets": "638123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113134000", "currentAccountsPayable": "61992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35291000", "totalShareholderEquity": "490207000", "capitalLeaseObligations": "35291000", "otherCurrentLiabilities": "154955000", "totalCurrentLiabilities": "235982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25068000", "cashAndShortTermInvestments": "315427000", "commonStockSharesOutstanding": "72003000", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "315427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17822000", "operatingCashflow": "11818000", "capitalExpenditures": "6521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "-5191000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295631000, "cost_of_revenue": 134115000, "gross_profit": 161516000, "research_and_development": null, "selling_general_admin": 38552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28301000, "depreciation_amortisation": 1006999, "ebitda": 29307999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28301000, "tax_provision": 7122000, "effective_tax_rate": null, "net_income": 21179000, "net_income_continuing_ops": 21179000, "net_income_to_common": 21179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315427000, "short_term_investments": null, "net_receivables": 21108000, "inventory": 254945000, "other_current_assets": null, "total_current_assets": 638123000, "net_ppe": null, "goodwill": 2041999, "intangible_assets": 2309000, "goodwill_and_intangibles": 4350999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113134000, "total_assets": 751257000, "short_term_debt": 10223000, "accounts_payable": 61992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25068000, "total_liabilities": 261050000, "total_debt": 10223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349535000, "total_equity": 490207000, "shares_outstanding": 72003000, "operating_cash_flow": 11818000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215000, "free_cash_flow": 18339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28301000", "ebitda": "29307999", "netIncome": "21179000", "grossProfit": "161516000", "depreciation": "None", "totalRevenue": "295631000", "costOfRevenue": "134115000", "interestIncome": "None", "incomeBeforeTax": "28301000", "interestExpense": "None", "operatingIncome": "20991000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006999", "sellingGeneralAndAdministrative": "38552000", "netIncomeFromContinuingOperations": "21179000" }, "balance": { "goodwill": "2041999", "inventory": "254945000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "751257000", "longTermDebt": "None", "shortTermDebt": "10223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "349535000", "totalLiabilities": "261050000", "otherCurrentAssets": "46643000", "totalCurrentAssets": "638123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113134000", "currentAccountsPayable": "61992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35291000", "totalShareholderEquity": "490207000", "capitalLeaseObligations": "35291000", "otherCurrentLiabilities": "154955000", "totalCurrentLiabilities": "235982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25068000", "cashAndShortTermInvestments": "315427000", "commonStockSharesOutstanding": "72003000", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "315427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17822000", "operatingCashflow": "11818000", "capitalExpenditures": "6521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "-5191000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 308971000, "cost_of_revenue": 141909000, "gross_profit": 167062000, "ebit": 18003000, "ebitda": 19797000, "pretax_income": 15090000, "tax_provision": 5079000, "net_income": 10161000, "net_income_to_common": 10161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310716000, "total_current_assets": 614179000, "total_assets": 722922000, "short_term_debt": 9932000, "long_term_debt": null, "total_debt": 9932000, "total_liabilities": 254335000, "total_equity": 468587000, "shares_outstanding": 71898000, "goodwill_and_intangibles": 4212000 }, "cash_flow": { "operating_cash_flow": 12620000, "capital_expenditure": 2207000, "free_cash_flow": 14827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324759, "ticker_id": 3459, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18003000", "ebitda": "19797000", "netIncome": "10161000", "grossProfit": "167062000", "depreciation": "None", "totalRevenue": "308971000", "costOfRevenue": "141909000", "interestIncome": "None", "incomeBeforeTax": "15090000", "interestExpense": "None", "operatingIncome": "18003000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "38328000", "netIncomeFromContinuingOperations": "10011000" }, "balance": { "goodwill": "2042000", "inventory": "221011000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "722922000", "longTermDebt": "None", "shortTermDebt": "9932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2170000", "reportedCurrency": "USD", "retainedEarnings": "332510000", "totalLiabilities": "254335000", "otherCurrentAssets": "61949000", "totalCurrentAssets": "614179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108743000", "currentAccountsPayable": "56190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37531000", "totalShareholderEquity": "468587000", "capitalLeaseObligations": "37531000", "otherCurrentLiabilities": "153188000", "totalCurrentLiabilities": "226736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27599000", "cashAndShortTermInvestments": "310716000", "commonStockSharesOutstanding": "71898000", "intangibleAssetsExcludingGoodwill": "2170000", "cashAndCashEquivalentsAtCarryingValue": "310716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8274000", "operatingCashflow": "12620000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000", "cashflowFromInvestment": "-4670000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308971000, "cost_of_revenue": 141909000, "gross_profit": 167062000, "research_and_development": null, "selling_general_admin": 38328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18003000, "depreciation_amortisation": 1794000, "ebitda": 19797000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15090000, "tax_provision": 5079000, "effective_tax_rate": null, "net_income": 10161000, "net_income_continuing_ops": 10011000, "net_income_to_common": 10161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310716000, "short_term_investments": null, "net_receivables": 20503000, "inventory": 221011000, "other_current_assets": null, "total_current_assets": 614179000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2170000, "goodwill_and_intangibles": 4212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108743000, "total_assets": 722922000, "short_term_debt": 9932000, "accounts_payable": 56190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27599000, "total_liabilities": 254335000, "total_debt": 9932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332510000, "total_equity": 468587000, "shares_outstanding": 71898000, "operating_cash_flow": 12620000, "stock_based_compensation": 2304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1567000, "free_cash_flow": 14827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18003000", "ebitda": "19797000", "netIncome": "10161000", "grossProfit": "167062000", "depreciation": "None", "totalRevenue": "308971000", "costOfRevenue": "141909000", "interestIncome": "None", "incomeBeforeTax": "15090000", "interestExpense": "None", "operatingIncome": "18003000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "38328000", "netIncomeFromContinuingOperations": "10011000" }, "balance": { "goodwill": "2042000", "inventory": "221011000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "722922000", "longTermDebt": "None", "shortTermDebt": "9932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2170000", "reportedCurrency": "USD", "retainedEarnings": "332510000", "totalLiabilities": "254335000", "otherCurrentAssets": "61949000", "totalCurrentAssets": "614179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108743000", "currentAccountsPayable": "56190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37531000", "totalShareholderEquity": "468587000", "capitalLeaseObligations": "37531000", "otherCurrentLiabilities": "153188000", "totalCurrentLiabilities": "226736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27599000", "cashAndShortTermInvestments": "310716000", "commonStockSharesOutstanding": "71898000", "intangibleAssetsExcludingGoodwill": "2170000", "cashAndCashEquivalentsAtCarryingValue": "310716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8274000", "operatingCashflow": "12620000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000", "cashflowFromInvestment": "-4670000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 296709000, "cost_of_revenue": 142423000, "gross_profit": 154286000, "ebit": 14688000, "ebitda": 16057000, "pretax_income": 15581000, "tax_provision": 4175000, "net_income": 11819000, "net_income_to_common": 11819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300831000, "total_current_assets": 600686000, "total_assets": 713905000, "short_term_debt": 9947000, "long_term_debt": null, "total_debt": 9947000, "total_liabilities": 260534000, "total_equity": 454187000, "shares_outstanding": 72271000, "goodwill_and_intangibles": 4543000 }, "cash_flow": { "operating_cash_flow": 45145000, "capital_expenditure": 1779000, "free_cash_flow": 46924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324760, "ticker_id": 3459, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14688000", "ebitda": "16057000", "netIncome": "11819000", "grossProfit": "154286000", "depreciation": "None", "totalRevenue": "296709000", "costOfRevenue": "142423000", "interestIncome": "None", "incomeBeforeTax": "15581000", "interestExpense": "None", "operatingIncome": "14688000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1369000", "sellingGeneralAndAdministrative": "37882000", "netIncomeFromContinuingOperations": "11406000" }, "balance": { "goodwill": "2042000", "inventory": "213689000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "713905000", "longTermDebt": "None", "shortTermDebt": "9947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2501000", "reportedCurrency": "USD", "retainedEarnings": "318847000", "totalLiabilities": "260534000", "otherCurrentAssets": "68224000", "totalCurrentAssets": "600686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113219000", "currentAccountsPayable": "57354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44567000", "totalShareholderEquity": "454187000", "capitalLeaseObligations": "44567000", "otherCurrentLiabilities": "150933000", "totalCurrentLiabilities": "225914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34620000", "cashAndShortTermInvestments": "300831000", "commonStockSharesOutstanding": "72271000", "intangibleAssetsExcludingGoodwill": "2501000", "cashAndCashEquivalentsAtCarryingValue": "300831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15555000", "operatingCashflow": "45145000", "capitalExpenditures": "1779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000", "cashflowFromInvestment": "-2341000", "stockBasedCompensation": "2753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296709000, "cost_of_revenue": 142423000, "gross_profit": 154286000, "research_and_development": null, "selling_general_admin": 37882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14688000, "depreciation_amortisation": 1369000, "ebitda": 16057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15581000, "tax_provision": 4175000, "effective_tax_rate": null, "net_income": 11819000, "net_income_continuing_ops": 11406000, "net_income_to_common": 11819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300831000, "short_term_investments": null, "net_receivables": 17942000, "inventory": 213689000, "other_current_assets": null, "total_current_assets": 600686000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2501000, "goodwill_and_intangibles": 4543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113219000, "total_assets": 713905000, "short_term_debt": 9947000, "accounts_payable": 57354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34620000, "total_liabilities": 260534000, "total_debt": 9947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318847000, "total_equity": 454187000, "shares_outstanding": 72271000, "operating_cash_flow": 45145000, "stock_based_compensation": 2753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531000, "free_cash_flow": 46924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14688000", "ebitda": "16057000", "netIncome": "11819000", "grossProfit": "154286000", "depreciation": "None", "totalRevenue": "296709000", "costOfRevenue": "142423000", "interestIncome": "None", "incomeBeforeTax": "15581000", "interestExpense": "None", "operatingIncome": "14688000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1369000", "sellingGeneralAndAdministrative": "37882000", "netIncomeFromContinuingOperations": "11406000" }, "balance": { "goodwill": "2042000", "inventory": "213689000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "713905000", "longTermDebt": "None", "shortTermDebt": "9947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2501000", "reportedCurrency": "USD", "retainedEarnings": "318847000", "totalLiabilities": "260534000", "otherCurrentAssets": "68224000", "totalCurrentAssets": "600686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113219000", "currentAccountsPayable": "57354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44567000", "totalShareholderEquity": "454187000", "capitalLeaseObligations": "44567000", "otherCurrentLiabilities": "150933000", "totalCurrentLiabilities": "225914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34620000", "cashAndShortTermInvestments": "300831000", "commonStockSharesOutstanding": "72271000", "intangibleAssetsExcludingGoodwill": "2501000", "cashAndCashEquivalentsAtCarryingValue": "300831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "15555000", "operatingCashflow": "45145000", "capitalExpenditures": "1779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531000", "cashflowFromInvestment": "-2341000", "stockBasedCompensation": "2753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 293728000, "cost_of_revenue": 139430000, "gross_profit": 154298000, "ebit": 11401000, "ebitda": 12649000, "pretax_income": 14647000, "tax_provision": 2877000, "net_income": 12336000, "net_income_to_common": 12336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256600000, "total_current_assets": 561088000, "total_assets": 665547000, "short_term_debt": 9066000, "long_term_debt": null, "total_debt": 9066000, "total_liabilities": 227762000, "total_equity": 438188000, "shares_outstanding": 72135000, "goodwill_and_intangibles": 4336000 }, "cash_flow": { "operating_cash_flow": 3918000, "capital_expenditure": 1830000, "free_cash_flow": 5748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324761, "ticker_id": 3459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11401000", "ebitda": "12649000", "netIncome": "12336000", "grossProfit": "154298000", "depreciation": "None", "totalRevenue": "293728000", "costOfRevenue": "139430000", "interestIncome": "None", "incomeBeforeTax": "14647000", "interestExpense": "None", "operatingIncome": "11401000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "41756000", "netIncomeFromContinuingOperations": "11770000" }, "balance": { "goodwill": "2042000", "inventory": "229244000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "665547000", "longTermDebt": "None", "shortTermDebt": "9066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2294000", "reportedCurrency": "USD", "retainedEarnings": "305070000", "totalLiabilities": "227762000", "otherCurrentAssets": "63711000", "totalCurrentAssets": "561088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104459000", "currentAccountsPayable": "45098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40731000", "totalShareholderEquity": "438188000", "capitalLeaseObligations": "40731000", "otherCurrentLiabilities": "136560000", "totalCurrentLiabilities": "196097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31665000", "cashAndShortTermInvestments": "256600000", "commonStockSharesOutstanding": "72135000", "intangibleAssetsExcludingGoodwill": "2294000", "cashAndCashEquivalentsAtCarryingValue": "256600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8913000", "operatingCashflow": "3918000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5623000", "cashflowFromInvestment": "-2087000", "stockBasedCompensation": "3277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293728000, "cost_of_revenue": 139430000, "gross_profit": 154298000, "research_and_development": null, "selling_general_admin": 41756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11401000, "depreciation_amortisation": 1248000, "ebitda": 12649000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14647000, "tax_provision": 2877000, "effective_tax_rate": null, "net_income": 12336000, "net_income_continuing_ops": 11770000, "net_income_to_common": 12336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256600000, "short_term_investments": null, "net_receivables": 11533000, "inventory": 229244000, "other_current_assets": null, "total_current_assets": 561088000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2294000, "goodwill_and_intangibles": 4336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104459000, "total_assets": 665547000, "short_term_debt": 9066000, "accounts_payable": 45098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31665000, "total_liabilities": 227762000, "total_debt": 9066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305070000, "total_equity": 438188000, "shares_outstanding": 72135000, "operating_cash_flow": 3918000, "stock_based_compensation": 3277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5623000, "free_cash_flow": 5748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11401000", "ebitda": "12649000", "netIncome": "12336000", "grossProfit": "154298000", "depreciation": "None", "totalRevenue": "293728000", "costOfRevenue": "139430000", "interestIncome": "None", "incomeBeforeTax": "14647000", "interestExpense": "None", "operatingIncome": "11401000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "41756000", "netIncomeFromContinuingOperations": "11770000" }, "balance": { "goodwill": "2042000", "inventory": "229244000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "665547000", "longTermDebt": "None", "shortTermDebt": "9066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2294000", "reportedCurrency": "USD", "retainedEarnings": "305070000", "totalLiabilities": "227762000", "otherCurrentAssets": "63711000", "totalCurrentAssets": "561088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104459000", "currentAccountsPayable": "45098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40731000", "totalShareholderEquity": "438188000", "capitalLeaseObligations": "40731000", "otherCurrentLiabilities": "136560000", "totalCurrentLiabilities": "196097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31665000", "cashAndShortTermInvestments": "256600000", "commonStockSharesOutstanding": "72135000", "intangibleAssetsExcludingGoodwill": "2294000", "cashAndCashEquivalentsAtCarryingValue": "256600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8913000", "operatingCashflow": "3918000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5623000", "cashflowFromInvestment": "-2087000", "stockBasedCompensation": "3277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 283146000, "cost_of_revenue": 138279000, "gross_profit": 144867000, "ebit": 14253000, "ebitda": 15545000, "pretax_income": 14445000, "tax_provision": 3694000, "net_income": 10971000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252841000, "total_current_assets": 584995000, "total_assets": 670933000, "short_term_debt": 8359000, "long_term_debt": null, "total_debt": 8359000, "total_liabilities": 250122000, "total_equity": 420286000, "shares_outstanding": 71523000, "goodwill_and_intangibles": 4365000 }, "cash_flow": { "operating_cash_flow": 9052000, "capital_expenditure": 1037000, "free_cash_flow": 10089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324763, "ticker_id": 3459, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14253000", "ebitda": "15545000", "netIncome": "10971000", "grossProfit": "144867000", "depreciation": "None", "totalRevenue": "283146000", "costOfRevenue": "138279000", "interestIncome": "None", "incomeBeforeTax": "14445000", "interestExpense": "None", "operatingIncome": "14253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3694000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "33906000", "netIncomeFromContinuingOperations": "10751000" }, "balance": { "goodwill": "2042000", "inventory": "240040000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "670933000", "longTermDebt": "None", "shortTermDebt": "8359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2323000", "reportedCurrency": "USD", "retainedEarnings": "296332000", "totalLiabilities": "250122000", "otherCurrentAssets": "76529000", "totalCurrentAssets": "584995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85938000", "currentAccountsPayable": "60388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42524000", "totalShareholderEquity": "420286000", "capitalLeaseObligations": "42524000", "otherCurrentLiabilities": "141050000", "totalCurrentLiabilities": "215957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34165000", "cashAndShortTermInvestments": "252841000", "commonStockSharesOutstanding": "71523000", "intangibleAssetsExcludingGoodwill": "2323000", "cashAndCashEquivalentsAtCarryingValue": "252841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5716000", "operatingCashflow": "9052000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000", "cashflowFromInvestment": "-2881000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283146000, "cost_of_revenue": 138279000, "gross_profit": 144867000, "research_and_development": null, "selling_general_admin": 33906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14253000, "depreciation_amortisation": 1292000, "ebitda": 15545000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14445000, "tax_provision": 3694000, "effective_tax_rate": null, "net_income": 10971000, "net_income_continuing_ops": 10751000, "net_income_to_common": 10971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252841000, "short_term_investments": null, "net_receivables": 15585000, "inventory": 240040000, "other_current_assets": null, "total_current_assets": 584995000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 2323000, "goodwill_and_intangibles": 4365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85938000, "total_assets": 670933000, "short_term_debt": 8359000, "accounts_payable": 60388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34165000, "total_liabilities": 250122000, "total_debt": 8359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296332000, "total_equity": 420286000, "shares_outstanding": 71523000, "operating_cash_flow": 9052000, "stock_based_compensation": 2098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936000, "free_cash_flow": 10089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14253000", "ebitda": "15545000", "netIncome": "10971000", "grossProfit": "144867000", "depreciation": "None", "totalRevenue": "283146000", "costOfRevenue": "138279000", "interestIncome": "None", "incomeBeforeTax": "14445000", "interestExpense": "None", "operatingIncome": "14253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3694000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1292000", "sellingGeneralAndAdministrative": "33906000", "netIncomeFromContinuingOperations": "10751000" }, "balance": { "goodwill": "2042000", "inventory": "240040000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "670933000", "longTermDebt": "None", "shortTermDebt": "8359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2323000", "reportedCurrency": "USD", "retainedEarnings": "296332000", "totalLiabilities": "250122000", "otherCurrentAssets": "76529000", "totalCurrentAssets": "584995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85938000", "currentAccountsPayable": "60388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42524000", "totalShareholderEquity": "420286000", "capitalLeaseObligations": "42524000", "otherCurrentLiabilities": "141050000", "totalCurrentLiabilities": "215957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34165000", "cashAndShortTermInvestments": "252841000", "commonStockSharesOutstanding": "71523000", "intangibleAssetsExcludingGoodwill": "2323000", "cashAndCashEquivalentsAtCarryingValue": "252841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5716000", "operatingCashflow": "9052000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000", "cashflowFromInvestment": "-2881000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 282456000, "cost_of_revenue": 129850000, "gross_profit": 152606000, "ebit": 16435000, "ebitda": 17717000, "pretax_income": 20706000, "tax_provision": 5329000, "net_income": 15377000, "net_income_to_common": 15377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244737000, "total_current_assets": 572224000, "total_assets": 657803000, "short_term_debt": 8095000, "long_term_debt": null, "total_debt": 8095000, "total_liabilities": 252048000, "total_equity": 405755000, "shares_outstanding": 71544000, "goodwill_and_intangibles": 3988000 }, "cash_flow": { "operating_cash_flow": -24669000, "capital_expenditure": 1047000, "free_cash_flow": -23622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324764, "ticker_id": 3459, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16435000", "ebitda": "17717000", "netIncome": "15377000", "grossProfit": "152606000", "depreciation": "None", "totalRevenue": "282456000", "costOfRevenue": "129850000", "interestIncome": "None", "incomeBeforeTax": "20706000", "interestExpense": "None", "operatingIncome": "16435000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1282000", "sellingGeneralAndAdministrative": "33496000", "netIncomeFromContinuingOperations": "15377000" }, "balance": { "goodwill": "2042000", "inventory": "234324000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "657803000", "longTermDebt": "None", "shortTermDebt": "8095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1946000", "reportedCurrency": "USD", "retainedEarnings": "284350000", "totalLiabilities": "252048000", "otherCurrentAssets": "74985000", "totalCurrentAssets": "572224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85579000", "currentAccountsPayable": "62813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44536000", "totalShareholderEquity": "405755000", "capitalLeaseObligations": "44536000", "otherCurrentLiabilities": "138694000", "totalCurrentLiabilities": "215607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36441000", "cashAndShortTermInvestments": "244737000", "commonStockSharesOutstanding": "71544000", "intangibleAssetsExcludingGoodwill": "1946000", "cashAndCashEquivalentsAtCarryingValue": "244737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-29736000", "operatingCashflow": "-24669000", "capitalExpenditures": "1047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1786000", "cashflowFromInvestment": "-2411000", "stockBasedCompensation": "2094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282456000, "cost_of_revenue": 129850000, "gross_profit": 152606000, "research_and_development": null, "selling_general_admin": 33496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16435000, "depreciation_amortisation": 1282000, "ebitda": 17717000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20706000, "tax_provision": 5329000, "effective_tax_rate": null, "net_income": 15377000, "net_income_continuing_ops": 15377000, "net_income_to_common": 15377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244737000, "short_term_investments": null, "net_receivables": 18178000, "inventory": 234324000, "other_current_assets": null, "total_current_assets": 572224000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1946000, "goodwill_and_intangibles": 3988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85579000, "total_assets": 657803000, "short_term_debt": 8095000, "accounts_payable": 62813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36441000, "total_liabilities": 252048000, "total_debt": 8095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284350000, "total_equity": 405755000, "shares_outstanding": 71544000, "operating_cash_flow": -24669000, "stock_based_compensation": 2094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1786000, "free_cash_flow": -23622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16435000", "ebitda": "17717000", "netIncome": "15377000", "grossProfit": "152606000", "depreciation": "None", "totalRevenue": "282456000", "costOfRevenue": "129850000", "interestIncome": "None", "incomeBeforeTax": "20706000", "interestExpense": "None", "operatingIncome": "16435000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5329000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1282000", "sellingGeneralAndAdministrative": "33496000", "netIncomeFromContinuingOperations": "15377000" }, "balance": { "goodwill": "2042000", "inventory": "234324000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "657803000", "longTermDebt": "None", "shortTermDebt": "8095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1946000", "reportedCurrency": "USD", "retainedEarnings": "284350000", "totalLiabilities": "252048000", "otherCurrentAssets": "74985000", "totalCurrentAssets": "572224000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85579000", "currentAccountsPayable": "62813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44536000", "totalShareholderEquity": "405755000", "capitalLeaseObligations": "44536000", "otherCurrentLiabilities": "138694000", "totalCurrentLiabilities": "215607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36441000", "cashAndShortTermInvestments": "244737000", "commonStockSharesOutstanding": "71544000", "intangibleAssetsExcludingGoodwill": "1946000", "cashAndCashEquivalentsAtCarryingValue": "244737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-29736000", "operatingCashflow": "-24669000", "capitalExpenditures": "1047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1786000", "cashflowFromInvestment": "-2411000", "stockBasedCompensation": "2094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 270581000, "cost_of_revenue": 129079000, "gross_profit": 141502000, "ebit": 9328000, "ebitda": 10671000, "pretax_income": 14649000, "tax_provision": 3776000, "net_income": 10873000, "net_income_to_common": 10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273416000, "total_current_assets": 568739000, "total_assets": 650033000, "short_term_debt": 7417000, "long_term_debt": null, "total_debt": 7417000, "total_liabilities": 260150000, "total_equity": 389883000, "shares_outstanding": 71523000, "goodwill_and_intangibles": 3921000 }, "cash_flow": { "operating_cash_flow": 38391000, "capital_expenditure": 1735000, "free_cash_flow": 40126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324765, "ticker_id": 3459, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9328000", "ebitda": "10671000", "netIncome": "10873000", "grossProfit": "141502000", "depreciation": "None", "totalRevenue": "270581000", "costOfRevenue": "129079000", "interestIncome": "None", "incomeBeforeTax": "14649000", "interestExpense": "None", "operatingIncome": "9328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3776000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "32964000", "netIncomeFromContinuingOperations": "10873000" }, "balance": { "goodwill": "2042000", "inventory": "201839000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "650033000", "longTermDebt": "None", "shortTermDebt": "7417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1879000", "reportedCurrency": "USD", "retainedEarnings": "270685000", "totalLiabilities": "260150000", "otherCurrentAssets": "78555000", "totalCurrentAssets": "568739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81294000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41240000", "totalShareholderEquity": "389883000", "capitalLeaseObligations": "41240000", "otherCurrentLiabilities": "155822000", "totalCurrentLiabilities": "226327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33823000", "cashAndShortTermInvestments": "273416000", "commonStockSharesOutstanding": "71523000", "intangibleAssetsExcludingGoodwill": "1879000", "cashAndCashEquivalentsAtCarryingValue": "273416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1748000", "operatingCashflow": "38391000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8264000", "cashflowFromInvestment": "-1735000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270581000, "cost_of_revenue": 129079000, "gross_profit": 141502000, "research_and_development": null, "selling_general_admin": 32964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9328000, "depreciation_amortisation": 1343000, "ebitda": 10671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14649000, "tax_provision": 3776000, "effective_tax_rate": null, "net_income": 10873000, "net_income_continuing_ops": 10873000, "net_income_to_common": 10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273416000, "short_term_investments": null, "net_receivables": 14929000, "inventory": 201839000, "other_current_assets": null, "total_current_assets": 568739000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1879000, "goodwill_and_intangibles": 3921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81294000, "total_assets": 650033000, "short_term_debt": 7417000, "accounts_payable": 56000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33823000, "total_liabilities": 260150000, "total_debt": 7417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270685000, "total_equity": 389883000, "shares_outstanding": 71523000, "operating_cash_flow": 38391000, "stock_based_compensation": 2559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8264000, "free_cash_flow": 40126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9328000", "ebitda": "10671000", "netIncome": "10873000", "grossProfit": "141502000", "depreciation": "None", "totalRevenue": "270581000", "costOfRevenue": "129079000", "interestIncome": "None", "incomeBeforeTax": "14649000", "interestExpense": "None", "operatingIncome": "9328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3776000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "32964000", "netIncomeFromContinuingOperations": "10873000" }, "balance": { "goodwill": "2042000", "inventory": "201839000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "650033000", "longTermDebt": "None", "shortTermDebt": "7417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1879000", "reportedCurrency": "USD", "retainedEarnings": "270685000", "totalLiabilities": "260150000", "otherCurrentAssets": "78555000", "totalCurrentAssets": "568739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81294000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41240000", "totalShareholderEquity": "389883000", "capitalLeaseObligations": "41240000", "otherCurrentLiabilities": "155822000", "totalCurrentLiabilities": "226327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33823000", "cashAndShortTermInvestments": "273416000", "commonStockSharesOutstanding": "71523000", "intangibleAssetsExcludingGoodwill": "1879000", "cashAndCashEquivalentsAtCarryingValue": "273416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1748000", "operatingCashflow": "38391000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8264000", "cashflowFromInvestment": "-1735000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 257778000, "cost_of_revenue": 123729000, "gross_profit": 134049000, "ebit": 2199000, "ebitda": 3541000, "pretax_income": 4876000, "tax_provision": 1382000, "net_income": 3494000, "net_income_to_common": 3494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245449000, "total_current_assets": 528589000, "total_assets": 608886000, "short_term_debt": 6863000, "long_term_debt": null, "total_debt": 6863000, "total_liabilities": 223746000, "total_equity": 385140000, "shares_outstanding": 72171000, "goodwill_and_intangibles": 3917000 }, "cash_flow": { "operating_cash_flow": -3876000, "capital_expenditure": 1084000, "free_cash_flow": -2792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324766, "ticker_id": 3459, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2199000", "ebitda": "3541000", "netIncome": "3494000", "grossProfit": "134049000", "depreciation": "None", "totalRevenue": "257778000", "costOfRevenue": "123729000", "interestIncome": "None", "incomeBeforeTax": "4876000", "interestExpense": "6585000", "operatingIncome": "2199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "34724000", "netIncomeFromContinuingOperations": "3494000" }, "balance": { "goodwill": "2042000", "inventory": "203587000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "608886000", "longTermDebt": "None", "shortTermDebt": "6863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000", "reportedCurrency": "USD", "retainedEarnings": "268355000", "totalLiabilities": "223746000", "otherCurrentAssets": "65523000", "totalCurrentAssets": "528589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80297000", "currentAccountsPayable": "47821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40989000", "totalShareholderEquity": "385140000", "capitalLeaseObligations": "40989000", "otherCurrentLiabilities": "129604000", "totalCurrentLiabilities": "189620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34126000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "72171000", "intangibleAssetsExcludingGoodwill": "1875000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-710000", "operatingCashflow": "-3876000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18279000", "cashflowFromInvestment": "-1084000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257778000, "cost_of_revenue": 123729000, "gross_profit": 134049000, "research_and_development": null, "selling_general_admin": 34724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2199000, "depreciation_amortisation": 1342000, "ebitda": 3541000, "interest_expense": 6585000, "interest_income": null, "other_non_operating": null, "pretax_income": 4876000, "tax_provision": 1382000, "effective_tax_rate": null, "net_income": 3494000, "net_income_continuing_ops": 3494000, "net_income_to_common": 3494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245449000, "short_term_investments": null, "net_receivables": 14030000, "inventory": 203587000, "other_current_assets": null, "total_current_assets": 528589000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1875000, "goodwill_and_intangibles": 3917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80297000, "total_assets": 608886000, "short_term_debt": 6863000, "accounts_payable": 47821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34126000, "total_liabilities": 223746000, "total_debt": 6863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268355000, "total_equity": 385140000, "shares_outstanding": 72171000, "operating_cash_flow": -3876000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18279000, "free_cash_flow": -2792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2199000", "ebitda": "3541000", "netIncome": "3494000", "grossProfit": "134049000", "depreciation": "None", "totalRevenue": "257778000", "costOfRevenue": "123729000", "interestIncome": "None", "incomeBeforeTax": "4876000", "interestExpense": "6585000", "operatingIncome": "2199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "34724000", "netIncomeFromContinuingOperations": "3494000" }, "balance": { "goodwill": "2042000", "inventory": "203587000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "608886000", "longTermDebt": "None", "shortTermDebt": "6863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1875000", "reportedCurrency": "USD", "retainedEarnings": "268355000", "totalLiabilities": "223746000", "otherCurrentAssets": "65523000", "totalCurrentAssets": "528589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80297000", "currentAccountsPayable": "47821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40989000", "totalShareholderEquity": "385140000", "capitalLeaseObligations": "40989000", "otherCurrentLiabilities": "129604000", "totalCurrentLiabilities": "189620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34126000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "72171000", "intangibleAssetsExcludingGoodwill": "1875000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-710000", "operatingCashflow": "-3876000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18279000", "cashflowFromInvestment": "-1084000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 257603000, "cost_of_revenue": 124371000, "gross_profit": 133232000, "ebit": 324000, "ebitda": 1617000, "pretax_income": 4308000, "tax_provision": 1130000, "net_income": 3178000, "net_income_to_common": 3178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266899000, "total_current_assets": 553523000, "total_assets": 629497000, "short_term_debt": 6249000, "long_term_debt": null, "total_debt": 6249000, "total_liabilities": 232971000, "total_equity": 396526000, "shares_outstanding": 73716000, "goodwill_and_intangibles": 3876000 }, "cash_flow": { "operating_cash_flow": 12486000, "capital_expenditure": 994000, "free_cash_flow": 13480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324768, "ticker_id": 3459, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324000", "ebitda": "1617000", "netIncome": "3178000", "grossProfit": "133232000", "depreciation": "None", "totalRevenue": "257603000", "costOfRevenue": "124371000", "interestIncome": "None", "incomeBeforeTax": "4308000", "interestExpense": "None", "operatingIncome": "324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1130000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "35217000", "netIncomeFromContinuingOperations": "3178000" }, "balance": { "goodwill": "2042000", "inventory": "202877000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "629497000", "longTermDebt": "None", "shortTermDebt": "6249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "281400000", "totalLiabilities": "232971000", "otherCurrentAssets": "63578000", "totalCurrentAssets": "553523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75974000", "currentAccountsPayable": "44479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46103000", "shortLongTermDebtTotal": "41816000", "totalShareholderEquity": "396526000", "capitalLeaseObligations": "41816000", "otherCurrentLiabilities": "141489000", "totalCurrentLiabilities": "197404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35567000", "cashAndShortTermInvestments": "266899000", "commonStockSharesOutstanding": "73716000", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "266899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2436000", "operatingCashflow": "12486000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12508000", "cashflowFromInvestment": "-994000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257603000, "cost_of_revenue": 124371000, "gross_profit": 133232000, "research_and_development": null, "selling_general_admin": 35217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324000, "depreciation_amortisation": 1293000, "ebitda": 1617000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4308000, "tax_provision": 1130000, "effective_tax_rate": null, "net_income": 3178000, "net_income_continuing_ops": 3178000, "net_income_to_common": 3178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266899000, "short_term_investments": null, "net_receivables": 20169000, "inventory": 202877000, "other_current_assets": null, "total_current_assets": 553523000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1834000, "goodwill_and_intangibles": 3876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75974000, "total_assets": 629497000, "short_term_debt": 6249000, "accounts_payable": 44479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35567000, "total_liabilities": 232971000, "total_debt": 6249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281400000, "total_equity": 396526000, "shares_outstanding": 73716000, "operating_cash_flow": 12486000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12508000, "free_cash_flow": 13480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324000", "ebitda": "1617000", "netIncome": "3178000", "grossProfit": "133232000", "depreciation": "None", "totalRevenue": "257603000", "costOfRevenue": "124371000", "interestIncome": "None", "incomeBeforeTax": "4308000", "interestExpense": "None", "operatingIncome": "324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1130000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "35217000", "netIncomeFromContinuingOperations": "3178000" }, "balance": { "goodwill": "2042000", "inventory": "202877000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "629497000", "longTermDebt": "None", "shortTermDebt": "6249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1834000", "reportedCurrency": "USD", "retainedEarnings": "281400000", "totalLiabilities": "232971000", "otherCurrentAssets": "63578000", "totalCurrentAssets": "553523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75974000", "currentAccountsPayable": "44479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46103000", "shortLongTermDebtTotal": "41816000", "totalShareholderEquity": "396526000", "capitalLeaseObligations": "41816000", "otherCurrentLiabilities": "141489000", "totalCurrentLiabilities": "197404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35567000", "cashAndShortTermInvestments": "266899000", "commonStockSharesOutstanding": "73716000", "intangibleAssetsExcludingGoodwill": "1834000", "cashAndCashEquivalentsAtCarryingValue": "266899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2436000", "operatingCashflow": "12486000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12508000", "cashflowFromInvestment": "-994000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "income_statement": { "revenue": 273729000, "cost_of_revenue": 126031000, "gross_profit": 147698000, "ebit": 7355000, "ebitda": 8596000, "pretax_income": 9736000, "tax_provision": 2433000, "net_income": 7303000, "net_income_to_common": 7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269329000, "total_current_assets": 551321000, "total_assets": 629202000, "short_term_debt": 5456000, "long_term_debt": null, "total_debt": 5456000, "total_liabilities": 223160000, "total_equity": 406042000, "shares_outstanding": 74081000, "goodwill_and_intangibles": 3833000 }, "cash_flow": { "operating_cash_flow": -14097000, "capital_expenditure": 972000, "free_cash_flow": -13125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324769, "ticker_id": 3459, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:18.028113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7355000", "ebitda": "8596000", "netIncome": "7303000", "grossProfit": "147698000", "depreciation": "None", "totalRevenue": "273729000", "costOfRevenue": "126031000", "interestIncome": "None", "incomeBeforeTax": "9736000", "interestExpense": "None", "operatingIncome": "7355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2381000", "costofGoodsAndServicesSold": "126031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "37953000", "netIncomeFromContinuingOperations": "7303000" }, "balance": { "goodwill": "2042000", "inventory": "205313000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "629202000", "longTermDebt": "None", "shortTermDebt": "5456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "292219000", "totalLiabilities": "223160000", "otherCurrentAssets": "59385000", "totalCurrentAssets": "551321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77881000", "currentAccountsPayable": "46007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8404000", "shortLongTermDebtTotal": "42883000", "totalShareholderEquity": "406042000", "capitalLeaseObligations": "42883000", "otherCurrentLiabilities": "131165000", "totalCurrentLiabilities": "185733000", "otherNonCurrentLiabilities": "37427000", "totalNonCurrentLiabilities": "37427000", "cashAndShortTermInvestments": "269329000", "commonStockSharesOutstanding": "74081000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "269329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15161000", "operatingCashflow": "-14097000", "capitalExpenditures": "972000", "changeInReceivables": "-3118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "249000", "cashflowFromInvestment": "-972000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273729000, "cost_of_revenue": 126031000, "gross_profit": 147698000, "research_and_development": null, "selling_general_admin": 37953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7355000, "depreciation_amortisation": 1241000, "ebitda": 8596000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9736000, "tax_provision": 2433000, "effective_tax_rate": null, "net_income": 7303000, "net_income_continuing_ops": 7303000, "net_income_to_common": 7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269329000, "short_term_investments": null, "net_receivables": 17294000, "inventory": 205313000, "other_current_assets": null, "total_current_assets": 551321000, "net_ppe": null, "goodwill": 2042000, "intangible_assets": 1791000, "goodwill_and_intangibles": 3833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77881000, "total_assets": 629202000, "short_term_debt": 5456000, "accounts_payable": 46007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37427000, "total_liabilities": 223160000, "total_debt": 5456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292219000, "total_equity": 406042000, "shares_outstanding": 74081000, "operating_cash_flow": -14097000, "stock_based_compensation": 1723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 249000, "free_cash_flow": -13125000, "net_change_in_cash": -14820000 }, "raw_data": { "income": { "ebit": "7355000", "ebitda": "8596000", "netIncome": "7303000", "grossProfit": "147698000", "depreciation": "None", "totalRevenue": "273729000", "costOfRevenue": "126031000", "interestIncome": "None", "incomeBeforeTax": "9736000", "interestExpense": "None", "operatingIncome": "7355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2433000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2381000", "costofGoodsAndServicesSold": "126031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "37953000", "netIncomeFromContinuingOperations": "7303000" }, "balance": { "goodwill": "2042000", "inventory": "205313000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "629202000", "longTermDebt": "None", "shortTermDebt": "5456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "292219000", "totalLiabilities": "223160000", "otherCurrentAssets": "59385000", "totalCurrentAssets": "551321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77881000", "currentAccountsPayable": "46007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8404000", "shortLongTermDebtTotal": "42883000", "totalShareholderEquity": "406042000", "capitalLeaseObligations": "42883000", "otherCurrentLiabilities": "131165000", "totalCurrentLiabilities": "185733000", "otherNonCurrentLiabilities": "37427000", "totalNonCurrentLiabilities": "37427000", "cashAndShortTermInvestments": "269329000", "commonStockSharesOutstanding": "74081000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "269329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15161000", "operatingCashflow": "-14097000", "capitalExpenditures": "972000", "changeInReceivables": "-3118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "249000", "cashflowFromInvestment": "-972000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }