{ "ticker": { "uuid": "1d0deaa5-fd20-480f-9093-eda4e296834c", "symbol": "RVLV", "name": "Revolve Group LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/1d0deaa5-fd20-480f-9093-eda4e296834c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0deaa5-fd20-480f-9093-eda4e296834c/" }, "latest_snapshot": { "ticker": { "uuid": "1d0deaa5-fd20-480f-9093-eda4e296834c", "symbol": "RVLV", "name": "Revolve Group LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/1d0deaa5-fd20-480f-9093-eda4e296834c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0deaa5-fd20-480f-9093-eda4e296834c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.22, "quality": 0.67, "momentum": 0.65, "coverage": 0.97, "confidence": 0.929, "delta": -17 }, "headline_factors": { "price": 24.99, "market_cap": 1788173019.57, "pe_ratio": 27.835, "earnings_yield": 0.0573, "ebitda_to_ev": 0.0613, "shareholder_yield": 0.0014, "roe": 0.1216, "piotroski_f_score": 5, "momentum_12_1": 0.0909, "volatility_252d": 0.4552 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 27.835, "ev_ebitda": 16.3207, "earnings_yield": 0.0573, "fcf_yield": 0.0541, "shareholder_yield": 0.0014 }, "quality": { "roe": 0.1216, "roic": 0.2812, "gross_margin": 0.5363, "fcf_margin": 0.0633, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1002, "eps_growth_1y": 0.272, "fcf_growth_1y": 1.0555 }, "momentum": { "price_return_12m": 0.1474, "momentum_12_1": 0.0909, "relative_strength": -0.0209 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.67, "momentum_percentile": 0.65, "growth_composite": 35, "yield_composite": 78, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.88, "os": 0.63, "value": 0.66, "quality": 0.69, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.0294, "earnings_yield": 0.0812, "shareholder_yield": 0.0019, "roe": 0.1216, "momentum_12_1": -0.0637 }, { "week_end_date": "2026-06-14", "price": 20.63, "os": 0.32, "value": 0.34, "quality": 0.67, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.9786, "earnings_yield": 0.0725, "shareholder_yield": 0.0017, "roe": 0.1216, "momentum_12_1": -0.0823 }, { "week_end_date": "2026-06-21", "price": 21.79, "os": 0.26, "value": 0.3, "quality": 0.67, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.2707, "earnings_yield": 0.0677, "shareholder_yield": 0.0016, "roe": 0.1216, "momentum_12_1": -0.0592 }, { "week_end_date": "2026-06-28", "price": 23.76, "os": 0.44, "value": 0.27, "quality": 0.71, "momentum": 0.57, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.4649, "earnings_yield": 0.0609, "shareholder_yield": 0.0015, "roe": 0.1216, "momentum_12_1": -0.0622 }, { "week_end_date": "2026-07-05", "price": 22.62, "os": 0.3, "value": 0.31, "quality": 0.71, "momentum": 0.27, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.1951, "earnings_yield": 0.0647, "shareholder_yield": 0.0016, "roe": 0.1216, "momentum_12_1": -0.1124 }, { "week_end_date": "2026-07-12", "price": 23.93, "os": 0.23, "value": 0.27, "quality": 0.71, "momentum": 0.24, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 26.6543, "earnings_yield": 0.0604, "shareholder_yield": 0.0015, "roe": 0.1216, "momentum_12_1": -0.0431 }, { "week_end_date": "2026-07-19", "price": 24.88, "os": 0.22, "value": 0.23, "quality": 0.67, "momentum": 0.33, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 27.7124, "earnings_yield": 0.0576, "shareholder_yield": 0.0014, "roe": 0.1216, "momentum_12_1": 0.0187 }, { "week_end_date": "2026-07-26", "price": 24.99, "os": 0.39, "value": 0.22, "quality": 0.67, "momentum": 0.65, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 27.835, "earnings_yield": 0.0573, "shareholder_yield": 0.0014, "roe": 0.1216, "momentum_12_1": 0.0909 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": -2024000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": -2024000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": -2024000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": -2024000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": -2024000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": null, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1225682000, "cost_of_revenue": 569898000, "gross_profit": 655784000, "ebit": 82303000, "ebitda": 86904000, "pretax_income": 82303000, "tax_provision": 21157000, "net_income": 61709000, "net_income_to_common": 61709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": 59396000, "capital_expenditure": 11405000, "free_cash_flow": 70801000, "dividends_paid": null, "share_repurchases": -2024000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1129911000, "cost_of_revenue": 536638000, "gross_profit": 593273000, "ebit": 64447000, "ebitda": 69612000, "pretax_income": 64447000, "tax_provision": 15676000, "net_income": 49557000, "net_income_to_common": 49557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256600000, "total_current_assets": 561088000, "total_assets": 665547000, "short_term_debt": 9066000, "long_term_debt": 31665000, "total_debt": 40731000, "total_liabilities": 227762000, "total_equity": 438188000, "shares_outstanding": 71677000, "goodwill_and_intangibles": 4336000 }, "cash_flow": { "operating_cash_flow": 26692000, "capital_expenditure": 5649000, "free_cash_flow": 32341000, "dividends_paid": null, "share_repurchases": -11778000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 18467000, "ebitda": 20376000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": 22564000, "total_debt": 33415000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": -540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 18467000, "ebitda": 20376000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": 22564000, "total_debt": 33415000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": -540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 18467000, "ebitda": 20376000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": 22564000, "total_debt": 33415000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": -540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 18467000, "ebitda": 20376000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": 22564000, "total_debt": 33415000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": -540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 18467000, "ebitda": 20376000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": 22564000, "total_debt": 33415000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": -540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 18467000, "ebitda": 20376000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": null, "total_debt": 33415000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342880000, "cost_of_revenue": 162265000, "gross_profit": 180615000, "ebit": 16328000, "ebitda": 18237000, "pretax_income": 18467000, "tax_provision": 4709000, "net_income": 14352000, "net_income_to_common": 14352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335845000, "total_current_assets": 688238000, "total_assets": 821401000, "short_term_debt": 10851000, "long_term_debt": 22564000, "total_debt": 33415000, "total_liabilities": 293150000, "total_equity": 528251000, "shares_outstanding": 72351000, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 49420000, "capital_expenditure": 4953000, "free_cash_flow": 54373000, "dividends_paid": null, "share_repurchases": -540000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 324371000, "cost_of_revenue": 151451000, "gross_profit": 172920000, "ebit": 23331000, "ebitda": 24537000, "pretax_income": 23331000, "tax_provision": 4781000, "net_income": 18550000, "net_income_to_common": 18550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": -10187000, "capital_expenditure": 3099000, "free_cash_flow": -7088000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 496000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 324371000, "cost_of_revenue": 151451000, "gross_profit": 172920000, "ebit": 23331000, "ebitda": 24537000, "pretax_income": 23331000, "tax_provision": 4781000, "net_income": 18550000, "net_income_to_common": 18550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": -10187000, "capital_expenditure": 3099000, "free_cash_flow": -7088000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 496000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 324371000, "cost_of_revenue": 151451000, "gross_profit": 172920000, "ebit": 23331000, "ebitda": 24537000, "pretax_income": 23331000, "tax_provision": 4781000, "net_income": 18550000, "net_income_to_common": 18550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": -10187000, "capital_expenditure": 3099000, "free_cash_flow": -7088000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 496000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 324371000, "cost_of_revenue": 151451000, "gross_profit": 172920000, "ebit": 23331000, "ebitda": 24537000, "pretax_income": 23331000, "tax_provision": 4781000, "net_income": 18550000, "net_income_to_common": 18550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": -10187000, "capital_expenditure": 3099000, "free_cash_flow": -7088000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 496000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 324371000, "cost_of_revenue": 151451000, "gross_profit": 172920000, "ebit": 23331000, "ebitda": 24537000, "pretax_income": 23331000, "tax_provision": 4781000, "net_income": 18550000, "net_income_to_common": 18550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292256000, "total_current_assets": 647027000, "total_assets": 765001000, "short_term_debt": 10534000, "long_term_debt": 21921000, "total_debt": 32455000, "total_liabilities": 252466000, "total_equity": 512535000, "shares_outstanding": 72087000, "goodwill_and_intangibles": 4452000 }, "cash_flow": { "operating_cash_flow": -10187000, "capital_expenditure": 3099000, "free_cash_flow": -7088000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 496000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }