{ "ticker": { "uuid": "1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a", "symbol": "SYY", "name": "Sysco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/" }, "latest_snapshot": { "ticker": { "uuid": "1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a", "symbol": "SYY", "name": "Sysco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.3, "value": 0.31, "quality": 0.69, "momentum": 0.3, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 83.11, "market_cap": 39741756550.88, "pe_ratio": 22.8927, "earnings_yield": 0.0553, "ebitda_to_ev": 0.074, "shareholder_yield": 0.0415, "roe": 0.7558, "piotroski_f_score": 6, "momentum_12_1": 0.047, "volatility_252d": 0.2574 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.8927, "ev_ebitda": 13.5148, "earnings_yield": 0.0553, "fcf_yield": 0.0687, "shareholder_yield": 0.0415 }, "quality": { "roe": 0.7558, "roic": 0.1416, "gross_margin": 0.1854, "fcf_margin": 0.0439, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0344, "eps_growth_1y": -0.0905, "fcf_growth_1y": -0.0262 }, "momentum": { "price_return_12m": 0.0575, "momentum_12_1": 0.047, "relative_strength": -0.1108 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.69, "momentum_percentile": 0.3, "growth_composite": 33, "yield_composite": 26, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.8, "os": 0.34, "value": 0.33, "quality": 0.71, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.8788, "earnings_yield": 0.0591, "shareholder_yield": 0.0454, "roe": 0.7558, "momentum_12_1": -0.006 }, { "week_end_date": "2026-06-14", "price": 78.68, "os": 0.37, "value": 0.32, "quality": 0.73, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.6724, "earnings_yield": 0.0576, "shareholder_yield": 0.0437, "roe": 0.7558, "momentum_12_1": -0.0014 }, { "week_end_date": "2026-06-21", "price": 78.19, "os": 0.31, "value": 0.32, "quality": 0.68, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.5383, "earnings_yield": 0.0578, "shareholder_yield": 0.044, "roe": 0.7558, "momentum_12_1": 0.0443 }, { "week_end_date": "2026-06-28", "price": 82.29, "os": 0.53, "value": 0.32, "quality": 0.7, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.6659, "earnings_yield": 0.0557, "shareholder_yield": 0.0418, "roe": 0.7558, "momentum_12_1": 0.0332 }, { "week_end_date": "2026-07-05", "price": 84.83, "os": 0.33, "value": 0.31, "quality": 0.72, "momentum": 0.33, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.3665, "earnings_yield": 0.0544, "shareholder_yield": 0.0407, "roe": 0.7558, "momentum_12_1": 0.0035 }, { "week_end_date": "2026-07-12", "price": 83.83, "os": 0.3, "value": 0.31, "quality": 0.73, "momentum": 0.27, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 23.091, "earnings_yield": 0.0549, "shareholder_yield": 0.0412, "roe": 0.7558, "momentum_12_1": 0.0462 }, { "week_end_date": "2026-07-19", "price": 81.69, "os": 0.3, "value": 0.31, "quality": 0.69, "momentum": 0.29, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 22.5016, "earnings_yield": 0.056, "shareholder_yield": 0.0422, "roe": 0.7558, "momentum_12_1": 0.0189 }, { "week_end_date": "2026-07-26", "price": 83.11, "os": 0.3, "value": 0.31, "quality": 0.69, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 22.8927, "earnings_yield": 0.0553, "shareholder_yield": 0.0415, "roe": 0.7558, "momentum_12_1": 0.047 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 14494000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": -1250000000, "shares_issued": 110000000, "net_debt_issued": 705000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 14494000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": -1250000000, "shares_issued": 110000000, "net_debt_issued": 705000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 14494000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": -1250000000, "shares_issued": 110000000, "net_debt_issued": 705000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 14494000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": -1250000000, "shares_issued": 110000000, "net_debt_issued": 705000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 14494000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": -1250000000, "shares_issued": 110000000, "net_debt_issued": 705000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 14494000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 14494000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": -1250000000, "shares_issued": 110000000, "net_debt_issued": 705000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78844000000, "cost_of_revenue": 64236000000, "gross_profit": 14608000000, "ebit": 3172000000, "ebitda": 4169000000, "pretax_income": 2565000000, "tax_provision": 610000000, "net_income": 1955000000, "net_income_to_common": 1955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696000000, "total_current_assets": 11043000000, "total_assets": 24917000000, "short_term_debt": 594000000, "long_term_debt": 11513000000, "total_debt": 12945000000, "total_liabilities": 23026000000, "total_equity": 1860000000, "shares_outstanding": 503096086, "goodwill_and_intangibles": 6341000000 }, "cash_flow": { "operating_cash_flow": 2989000000, "capital_expenditure": 832000000, "free_cash_flow": 3821000000, "dividends_paid": 1008000000, "share_repurchases": -1232000000, "shares_issued": 120000000, "net_debt_issued": 915000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 613000000, "ebitda": 827000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 15528000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": -200000000, "shares_issued": 64000000, "net_debt_issued": 1214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 613000000, "ebitda": 827000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 15528000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": -200000000, "shares_issued": 64000000, "net_debt_issued": 1214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 613000000, "ebitda": 827000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 15528000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": -200000000, "shares_issued": 64000000, "net_debt_issued": 1214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 613000000, "ebitda": 827000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 15528000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": -200000000, "shares_issued": 64000000, "net_debt_issued": 1214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 613000000, "ebitda": 827000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 15528000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": -200000000, "shares_issued": 64000000, "net_debt_issued": 1214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 613000000, "ebitda": 827000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 15528000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 619000000, "ebitda": 833000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 15528000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": -200000000, "shares_issued": 64000000, "net_debt_issued": 1214000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20762000000, "cost_of_revenue": 16970000000, "gross_profit": 3792000000, "ebit": 683000000, "ebitda": 923000000, "pretax_income": 510000000, "tax_provision": 121000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 12417000000, "total_assets": 27181000000, "short_term_debt": 1293000000, "long_term_debt": 12440000000, "total_debt": 16205000000, "total_liabilities": 24843000000, "total_equity": 2283000000, "shares_outstanding": 480662627, "goodwill_and_intangibles": 6327000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 140000000, "free_cash_flow": 665000000, "dividends_paid": 259000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": -788000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20762000000, "cost_of_revenue": 16970000000, "gross_profit": 3792000000, "ebit": 683000000, "ebitda": 923000000, "pretax_income": 510000000, "tax_provision": 121000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 12417000000, "total_assets": 27181000000, "short_term_debt": 1293000000, "long_term_debt": 12440000000, "total_debt": 16205000000, "total_liabilities": 24843000000, "total_equity": 2283000000, "shares_outstanding": 480662627, "goodwill_and_intangibles": 6327000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 140000000, "free_cash_flow": 665000000, "dividends_paid": 259000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": -788000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20762000000, "cost_of_revenue": 16970000000, "gross_profit": 3792000000, "ebit": 683000000, "ebitda": 923000000, "pretax_income": 510000000, "tax_provision": 121000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 12417000000, "total_assets": 27181000000, "short_term_debt": 1293000000, "long_term_debt": 12440000000, "total_debt": 16205000000, "total_liabilities": 24843000000, "total_equity": 2283000000, "shares_outstanding": 480662627, "goodwill_and_intangibles": 6327000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 140000000, "free_cash_flow": 665000000, "dividends_paid": 259000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": -788000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20762000000, "cost_of_revenue": 16970000000, "gross_profit": 3792000000, "ebit": 683000000, "ebitda": 923000000, "pretax_income": 510000000, "tax_provision": 121000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 12417000000, "total_assets": 27181000000, "short_term_debt": 1293000000, "long_term_debt": 12440000000, "total_debt": 16205000000, "total_liabilities": 24843000000, "total_equity": 2283000000, "shares_outstanding": 480662627, "goodwill_and_intangibles": 6327000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 140000000, "free_cash_flow": 665000000, "dividends_paid": 259000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": -788000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20762000000, "cost_of_revenue": 16970000000, "gross_profit": 3792000000, "ebit": 683000000, "ebitda": 923000000, "pretax_income": 510000000, "tax_provision": 121000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 12417000000, "total_assets": 27181000000, "short_term_debt": 1293000000, "long_term_debt": 12440000000, "total_debt": 16205000000, "total_liabilities": 24843000000, "total_equity": 2283000000, "shares_outstanding": 480662627, "goodwill_and_intangibles": 6327000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 140000000, "free_cash_flow": 665000000, "dividends_paid": 259000000, "share_repurchases": 0, "shares_issued": 17000000, "net_debt_issued": -788000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }