{ "ticker": { "uuid": "1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a", "symbol": "SYY", "name": "Sysco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/" }, "ticker_metadata": { "id": 3852, "uuid": "1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a", "symbol": "SYY", "name": "Sysco Corporation", "asset_type": "equity", "market_cap": 35968897000, "stock_exchange_id": 3, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "Sysco Corporation is an American multinational corporation involved in marketing and distributing food products, smallwares, kitchen equipment and tabletop items to restaurants, healthcare and educational facilities, hospitality businesses like hotels and inns, and wholesale to other companies that provide foodservice (like Aramark and Sodexo). The company is headquartered in the Energy Corridor district of Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a", "symbol": "SYY", "name": "Sysco Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d0ebed1-0c58-4cc3-8e76-87e58bee1d9a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.28, "quality": 0.68, "momentum": 0.26, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 76.29, "market_cap": 36709877225.94, "pe_ratio": 21.1462, "earnings_yield": 0.0473, "ebitda_to_ev": 0.0805, "shareholder_yield": 0.0279, "roe": 0.7558, "piotroski_f_score": 6, "momentum_12_1": 0.0005, "volatility_252d": 0.2486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.324191+00:00", "batch_id": "" }, "size": { "price_close": 76.29, "market_cap": 36709877225.94, "market_cap_usd": 36709877225.94, "enterprise_value": 49111877225.94, "shares_outstanding": 481188586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.1462, "pb_ratio": 15.9817, "ptbv_ratio": null, "ps_ratio": 0.4393, "pcf_ratio": 12.958, "pfcf_ratio": 10.0081, "ev_ebitda": 12.4177, "ev_ebit": 16.6143, "ev_sales": 0.5877, "ev_fcf": 13.3893, "earnings_yield": 0.0473, "fcf_yield": 0.0747, "price_to_sales": 0.4393, "price_to_book": 15.9817, "price_to_cashflow": 12.958, "ebitda_to_ev": 0.0805, "sales_yield": 1.7016 }, "yield": { "dividend_yield": 0.0279, "buyback_yield": 0, "shareholder_yield": 0.0279, "debt_paydown_yield": null, "total_yield": 0.0279 }, "quality": { "gross_margin": 0.1854, "operating_margin": 0.0354, "net_margin": 0.0208, "ebitda_margin": 0.0473, "fcf_margin": 0.0439, "roe": 0.7558, "roa": 0.062, "roic": 0.1537, "roc_greenblatt": null, "asset_turnover": 2.9863, "cash_conversion": 2.1129, "accruals_ratio": -0.0392, "sbc_to_revenue": 0.0014, "piotroski_f_score": 6, "altman_z_score": 5.0081, "earnings_stability_5y": 0.1944, "revenue_stability_5y": 0.1856, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5536, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.1824, "net_debt_to_ebitda": 3.1358, "debt_to_assets": 0.5111, "interest_coverage": 4.3535, "current_ratio": 1.3293, "quick_ratio": 0.8037, "net_debt": 12402000000, "local_beta": 0.0006, "volatility_252d": 0.2486, "volatility_60d": 0.6174, "max_drawdown_12m": -0.2135, "risk_adjusted_momentum": 0.0018 }, "growth": { "revenue_growth_1y": 0.0344, "revenue_growth_3y_cagr": 0.0584, "revenue_growth_5y_cagr": 0.09, "eps_growth_1y": -0.0905, "eps_growth_3y_cagr": 0.1039, "eps_growth_5y_cagr": 0.5336, "fcf_growth_1y": -0.0262, "book_value_growth_1y": 0.0105, "revenue_growth": 0.0344, "earnings_growth": -0.0905 }, "momentum": { "price_return_1m": 0.0531, "price_return_3m": -0.0981, "price_return_6m": 0.0594, "price_return_9m": -0.0546, "price_return_12m": 0.0536, "price_return_12m_ex1m": 0.0005, "momentum_6m": 0.0594, "momentum_12m": 0.0536, "momentum_12_1": 0.0005, "distance_from_52w_high": -0.1568, "distance_from_52w_low": 0.0721, "relative_strength": -0.0463 }, "raw_ttm": { "revenue_ttm": 83567000000, "gross_profit_ttm": 15491000000, "ebit_ttm": 2956000000, "ebitda_ttm": 3955000000, "net_income_ttm": 1736000000, "eps_diluted_ttm": 3.6077, "operating_cash_flow_ttm": 2833000000, "capital_expenditure_ttm": 835000000, "fcf_ttm": 3668000000, "dividends_paid_ttm": 1026000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 679000000, "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_current_liabilities": 10068000000, "net_ppe": null, "total_assets": 27983000000, "total_debt": 14302000000, "total_equity": 2297000000, "net_working_capital": 2899000000, "book_value_per_share": 4.7736, "retained_earnings": 13461000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3944000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 57, "rank_ev_ebitda": 53, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 53, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 4, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 85, "rank_fcf_margin": 81, "rank_piotroski": 45, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 57 }, "composites": { "value_composite": 72, "quality_composite": 32, "momentum_composite": 74, "growth_composite": 31, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 72, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.4363, "os_score": 0.26, "value_percentile": 0.28, "quality_percentile": 0.68, "momentum_percentile": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5030, "ticker_id": 3852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.324191+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.29, "market_cap": 36709877225.94, "market_cap_usd": 36709877225.94, "enterprise_value": 49111877225.94, "shares_outstanding": 481188586, "fx_rate_to_usd": null, "pe_ratio": 21.14624264, "pb_ratio": 15.98166183, "ptbv_ratio": null, "ps_ratio": 0.43928677, "pcf_ratio": 12.95795172, "pfcf_ratio": 10.00814537, "ev_ebitda": 12.41766807, "ev_ebit": 16.61430217, "ev_sales": 0.58769463, "ev_fcf": 13.38927951, "earnings_yield": 0.04728973, "fcf_yield": 0.07468662, "dividend_yield": 0.02794888, "buyback_yield": 0, "shareholder_yield": 0.02794888, "debt_paydown_yield": null, "total_yield": 0.02794888, "gross_margin": 0.18537222, "operating_margin": 0.03537281, "net_margin": 0.02077375, "ebitda_margin": 0.04732729, "fcf_margin": 0.04389292, "roe": 0.75576839, "roa": 0.06203767, "roic": 0.15372667, "roc_greenblatt": null, "asset_turnover": 2.98634885, "cash_conversion": 2.11290323, "accruals_ratio": -0.03920237, "sbc_to_revenue": 0.00136417, "debt_to_equity": 11.18241184, "net_debt_to_ebitda": 3.1357775, "debt_to_assets": 0.51109602, "interest_coverage": 4.35346097, "current_ratio": 1.32926103, "quick_ratio": 0.8037346, "net_debt": 12402000000, "revenue_growth_1y": 0.03438454, "revenue_growth_3y_cagr": 0.05836983, "revenue_growth_5y_cagr": 0.08996541, "eps_growth_1y": -0.09046995, "eps_growth_3y_cagr": 0.10387249, "eps_growth_5y_cagr": 0.53361328, "fcf_growth_1y": -0.02618935, "book_value_growth_1y": 0.01052616, "piotroski_f_score": 6, "altman_z_score": 5.0080699, "earnings_stability_5y": 0.194361, "revenue_stability_5y": 0.185565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05314743, "price_return_3m": -0.09810009, "price_return_6m": 0.05937734, "price_return_9m": -0.05458358, "price_return_12m": 0.05362305, "price_return_12m_ex1m": 0.00045161, "distance_from_52w_high": -0.15676873, "distance_from_52w_low": 0.07209106, "relative_strength": -0.04634053, "local_beta": 0.0006, "volatility_252d": 0.248574, "volatility_60d": 0.617365, "max_drawdown_12m": -0.21347048, "revenue_ttm": 83567000000, "gross_profit_ttm": 15491000000, "ebit_ttm": 2956000000, "ebitda_ttm": 3955000000, "net_income_ttm": 1736000000, "eps_diluted_ttm": 3.60773312, "operating_cash_flow_ttm": 2833000000, "capital_expenditure_ttm": 835000000, "fcf_ttm": 3668000000, "dividends_paid_ttm": 1026000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 679000000, "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_current_liabilities": 10068000000, "net_ppe": null, "total_assets": 27983000000, "total_debt": 14302000000, "total_equity": 2297000000, "net_working_capital": 2899000000, "book_value_per_share": 4.77359619, "retained_earnings": 13461000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3944000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 56, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 57, "rank_ev_ebitda": 53, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 53, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 4, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 85, "rank_fcf_margin": 81, "rank_piotroski": 45, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 57, "value_composite": 72, "quality_composite": 32, "momentum_composite": 74, "growth_composite": 31, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 72, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.29, "os": 0.26, "value": 0.28, "quality": 0.68, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.1462, "earnings_yield": 0.0473, "shareholder_yield": 0.0279, "roe": 0.7558, "momentum_12_1": 0.0005, "complete_fields": { "id": 5030, "ticker_id": 3852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.324191+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.29, "market_cap": 36709877225.94, "market_cap_usd": 36709877225.94, "enterprise_value": 49111877225.94, "shares_outstanding": 481188586, "fx_rate_to_usd": null, "pe_ratio": 21.14624264, "pb_ratio": 15.98166183, "ptbv_ratio": null, "ps_ratio": 0.43928677, "pcf_ratio": 12.95795172, "pfcf_ratio": 10.00814537, "ev_ebitda": 12.41766807, "ev_ebit": 16.61430217, "ev_sales": 0.58769463, "ev_fcf": 13.38927951, "earnings_yield": 0.04728973, "fcf_yield": 0.07468662, "dividend_yield": 0.02794888, "buyback_yield": 0, "shareholder_yield": 0.02794888, "debt_paydown_yield": null, "total_yield": 0.02794888, "gross_margin": 0.18537222, "operating_margin": 0.03537281, "net_margin": 0.02077375, "ebitda_margin": 0.04732729, "fcf_margin": 0.04389292, "roe": 0.75576839, "roa": 0.06203767, "roic": 0.15372667, "roc_greenblatt": null, "asset_turnover": 2.98634885, "cash_conversion": 2.11290323, "accruals_ratio": -0.03920237, "sbc_to_revenue": 0.00136417, "debt_to_equity": 11.18241184, "net_debt_to_ebitda": 3.1357775, "debt_to_assets": 0.51109602, "interest_coverage": 4.35346097, "current_ratio": 1.32926103, "quick_ratio": 0.8037346, "net_debt": 12402000000, "revenue_growth_1y": 0.03438454, "revenue_growth_3y_cagr": 0.05836983, "revenue_growth_5y_cagr": 0.08996541, "eps_growth_1y": -0.09046995, "eps_growth_3y_cagr": 0.10387249, "eps_growth_5y_cagr": 0.53361328, "fcf_growth_1y": -0.02618935, "book_value_growth_1y": 0.01052616, "piotroski_f_score": 6, "altman_z_score": 5.0080699, "earnings_stability_5y": 0.194361, "revenue_stability_5y": 0.185565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05314743, "price_return_3m": -0.09810009, "price_return_6m": 0.05937734, "price_return_9m": -0.05458358, "price_return_12m": 0.05362305, "price_return_12m_ex1m": 0.00045161, "distance_from_52w_high": -0.15676873, "distance_from_52w_low": 0.07209106, "relative_strength": -0.04634053, "local_beta": 0.0006, "volatility_252d": 0.248574, "volatility_60d": 0.617365, "max_drawdown_12m": -0.21347048, "revenue_ttm": 83567000000, "gross_profit_ttm": 15491000000, "ebit_ttm": 2956000000, "ebitda_ttm": 3955000000, "net_income_ttm": 1736000000, "eps_diluted_ttm": 3.60773312, "operating_cash_flow_ttm": 2833000000, "capital_expenditure_ttm": 835000000, "fcf_ttm": 3668000000, "dividends_paid_ttm": 1026000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 679000000, "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_current_liabilities": 10068000000, "net_ppe": null, "total_assets": 27983000000, "total_debt": 14302000000, "total_equity": 2297000000, "net_working_capital": 2899000000, "book_value_per_share": 4.77359619, "retained_earnings": 13461000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3944000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 56, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 57, "rank_ev_ebitda": 53, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 53, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 4, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 85, "rank_fcf_margin": 81, "rank_piotroski": 45, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 57, "value_composite": 72, "quality_composite": 32, "momentum_composite": 74, "growth_composite": 31, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 72, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "ebit": 3050000000, "ebitda": 4136000000, "pretax_income": 2415000000, "tax_provision": 587000000, "net_income": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 13445000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 906000000, "free_cash_flow": 3593000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336688, "ticker_id": 3852, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3050000000", "ebitda": "4136000000", "netIncome": "1828000000", "grossProfit": "14969000000", "depreciation": "None", "totalRevenue": "81370000000", "costOfRevenue": "66401000000", "interestIncome": "635000000", "incomeBeforeTax": "2415000000", "interestExpense": "635000000", "operatingIncome": "3088000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-635000000", "nonInterestIncome": "None", "operatingExpenses": "11881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000000", "sellingGeneralAndAdministrative": "6840000000", "netIncomeFromContinuingOperations": "1828000000" }, "balance": { "goodwill": "5231000000", "inventory": "5053000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "26774000000", "longTermDebt": "12360000000", "shortTermDebt": "1085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "13061000000", "totalLiabilities": "24917000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "11968000000", "currentLongTermDebt": "949000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14806000000", "currentAccountsPayable": "6512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215000000", "shortLongTermDebtTotal": "14494000000", "totalShareholderEquity": "1830000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "2319000000", "totalCurrentLiabilities": "9916000000", "otherNonCurrentLiabilities": "1247000000", "totalNonCurrentLiabilities": "15001000000", "cashAndShortTermInvestments": "1071000000", "commonStockSharesOutstanding": "489825648", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "1071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-330000000", "operatingCashflow": "2687000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1589000000", "cashflowFromInvestment": "-717000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81370000000, "cost_of_revenue": 66401000000, "gross_profit": 14969000000, "research_and_development": null, "selling_general_admin": 6840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3050000000, "depreciation_amortisation": 1086000000, "ebitda": 4136000000, "interest_expense": 635000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2415000000, "tax_provision": 587000000, "effective_tax_rate": null, "net_income": 1828000000, "net_income_continuing_ops": 1828000000, "net_income_to_common": 1828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071000000, "short_term_investments": null, "net_receivables": 5506000000, "inventory": 5053000000, "other_current_assets": null, "total_current_assets": 11968000000, "net_ppe": null, "goodwill": 5231000000, "intangible_assets": 1080000000, "goodwill_and_intangibles": 6311000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14806000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "accounts_payable": 6512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9916000000, "long_term_debt": 12360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15001000000, "total_liabilities": 24917000000, "total_debt": 13445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13061000000, "total_equity": 1830000000, "shares_outstanding": 489825648, "operating_cash_flow": 2687000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1589000000, "free_cash_flow": 3593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3050000000", "ebitda": "4136000000", "netIncome": "1828000000", "grossProfit": "14969000000", "depreciation": "None", "totalRevenue": "81370000000", "costOfRevenue": "66401000000", "interestIncome": "635000000", "incomeBeforeTax": "2415000000", "interestExpense": "635000000", "operatingIncome": "3088000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "-635000000", "nonInterestIncome": "None", "operatingExpenses": "11881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000000", "sellingGeneralAndAdministrative": "6840000000", "netIncomeFromContinuingOperations": "1828000000" }, "balance": { "goodwill": "5231000000", "inventory": "5053000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "26774000000", "longTermDebt": "12360000000", "shortTermDebt": "1085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "13061000000", "totalLiabilities": "24917000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "11968000000", "currentLongTermDebt": "949000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14806000000", "currentAccountsPayable": "6512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215000000", "shortLongTermDebtTotal": "14494000000", "totalShareholderEquity": "1830000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "2319000000", "totalCurrentLiabilities": "9916000000", "otherNonCurrentLiabilities": "1247000000", "totalNonCurrentLiabilities": "15001000000", "cashAndShortTermInvestments": "1071000000", "commonStockSharesOutstanding": "489825648", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "1071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-330000000", "operatingCashflow": "2687000000", "capitalExpenditures": "906000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1589000000", "cashflowFromInvestment": "-717000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 78844000000, "cost_of_revenue": 64236000000, "gross_profit": 14608000000, "ebit": 3172000000, "ebitda": 4169000000, "pretax_income": 2565000000, "tax_provision": 610000000, "net_income": 1955000000, "net_income_to_common": 1955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696000000, "total_current_assets": 11043000000, "total_assets": 24917000000, "short_term_debt": 594000000, "long_term_debt": 11513000000, "total_debt": 12107000000, "total_liabilities": 23026000000, "total_equity": 1860000000, "shares_outstanding": 503096086, "goodwill_and_intangibles": 6341000000 }, "cash_flow": { "operating_cash_flow": 2989000000, "capital_expenditure": 832000000, "free_cash_flow": 3821000000, "dividends_paid": 1008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336693, "ticker_id": 3852, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3172000000", "ebitda": "4169000000", "netIncome": "1955000000", "grossProfit": "14608000000", "depreciation": "None", "totalRevenue": "78844000000", "costOfRevenue": "64236000000", "interestIncome": "607000000", "incomeBeforeTax": "2565000000", "interestExpense": "607000000", "operatingIncome": "3202000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "610000000", "reportedCurrency": "USD", "netInterestIncome": "-607000000", "nonInterestIncome": "None", "operatingExpenses": "11406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000000", "sellingGeneralAndAdministrative": "6818000000", "netIncomeFromContinuingOperations": "1955000000" }, "balance": { "goodwill": "5153000000", "inventory": "4678000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "24917000000", "longTermDebt": "11513000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1188000000", "reportedCurrency": "USD", "retainedEarnings": "12260000000", "totalLiabilities": "23026000000", "otherCurrentAssets": "323000000", "totalCurrentAssets": "11043000000", "currentLongTermDebt": "469000000", "longTermInvestments": "None", "shortTermInvestments": "1182000000", "currentNetReceivables": "5346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13874000000", "currentAccountsPayable": "6290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6420000000", "shortLongTermDebtTotal": "12945000000", "totalShareholderEquity": "1860000000", "capitalLeaseObligations": "963000000", "otherCurrentLiabilities": "2226000000", "totalCurrentLiabilities": "9241000000", "otherNonCurrentLiabilities": "1089000000", "totalNonCurrentLiabilities": "13785000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "503096086", "intangibleAssetsExcludingGoodwill": "1188000000", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1955000000", "profitLoss": "None", "dividendPayout": "1008000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "2989000000", "capitalExpenditures": "832000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038000000", "cashflowFromInvestment": "-1962000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78844000000, "cost_of_revenue": 64236000000, "gross_profit": 14608000000, "research_and_development": null, "selling_general_admin": 6818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3172000000, "depreciation_amortisation": 997000000, "ebitda": 4169000000, "interest_expense": 607000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2565000000, "tax_provision": 610000000, "effective_tax_rate": null, "net_income": 1955000000, "net_income_continuing_ops": 1955000000, "net_income_to_common": 1955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696000000, "short_term_investments": 1182000000, "net_receivables": 5346000000, "inventory": 4678000000, "other_current_assets": null, "total_current_assets": 11043000000, "net_ppe": null, "goodwill": 5153000000, "intangible_assets": 1188000000, "goodwill_and_intangibles": 6341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13874000000, "total_assets": 24917000000, "short_term_debt": 594000000, "accounts_payable": 6290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9241000000, "long_term_debt": 11513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13785000000, "total_liabilities": 23026000000, "total_debt": 12107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12260000000, "total_equity": 1860000000, "shares_outstanding": 503096086, "operating_cash_flow": 2989000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 832000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1962000000, "dividends_paid": 1008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1038000000, "free_cash_flow": 3821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3172000000", "ebitda": "4169000000", "netIncome": "1955000000", "grossProfit": "14608000000", "depreciation": "None", "totalRevenue": "78844000000", "costOfRevenue": "64236000000", "interestIncome": "607000000", "incomeBeforeTax": "2565000000", "interestExpense": "607000000", "operatingIncome": "3202000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "610000000", "reportedCurrency": "USD", "netInterestIncome": "-607000000", "nonInterestIncome": "None", "operatingExpenses": "11406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000000", "sellingGeneralAndAdministrative": "6818000000", "netIncomeFromContinuingOperations": "1955000000" }, "balance": { "goodwill": "5153000000", "inventory": "4678000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "24917000000", "longTermDebt": "11513000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1188000000", "reportedCurrency": "USD", "retainedEarnings": "12260000000", "totalLiabilities": "23026000000", "otherCurrentAssets": "323000000", "totalCurrentAssets": "11043000000", "currentLongTermDebt": "469000000", "longTermInvestments": "None", "shortTermInvestments": "1182000000", "currentNetReceivables": "5346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13874000000", "currentAccountsPayable": "6290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6420000000", "shortLongTermDebtTotal": "12945000000", "totalShareholderEquity": "1860000000", "capitalLeaseObligations": "963000000", "otherCurrentLiabilities": "2226000000", "totalCurrentLiabilities": "9241000000", "otherNonCurrentLiabilities": "1089000000", "totalNonCurrentLiabilities": "13785000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "503096086", "intangibleAssetsExcludingGoodwill": "1188000000", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1955000000", "profitLoss": "None", "dividendPayout": "1008000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "2989000000", "capitalExpenditures": "832000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038000000", "cashflowFromInvestment": "-1962000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 76325000000, "cost_of_revenue": 62370000000, "gross_profit": 13955000000, "ebit": 2812000000, "ebitda": 3701000000, "pretax_income": 2285000000, "tax_provision": 515000000, "net_income": 1770000000, "net_income_to_common": 1770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745000000, "total_current_assets": 10608000000, "total_assets": 22821000000, "short_term_debt": 162000000, "long_term_debt": 10347997000, "total_debt": 10509997000, "total_liabilities": 20779000000, "total_equity": 2009000000, "shares_outstanding": 509719756, "goodwill_and_intangibles": 5505000000 }, "cash_flow": { "operating_cash_flow": 2868000000, "capital_expenditure": 793000000, "free_cash_flow": 3661000000, "dividends_paid": 996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336698, "ticker_id": 3852, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2812000000", "ebitda": "3701000000", "netIncome": "1770000000", "grossProfit": "13955000000", "depreciation": "None", "totalRevenue": "76325000000", "costOfRevenue": "62370000000", "interestIncome": "526752000", "incomeBeforeTax": "2285000000", "interestExpense": "527000000", "operatingIncome": "3039000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "-526752000", "nonInterestIncome": "None", "operatingExpenses": "10916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-226442000", "costofGoodsAndServicesSold": "62370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "6970000000", "netIncomeFromContinuingOperations": "1770124000" }, "balance": { "goodwill": "4646000000", "inventory": "4481000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "22821000000", "longTermDebt": "10347997000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "859000000", "reportedCurrency": "USD", "retainedEarnings": "11311000000", "totalLiabilities": "20779000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "10608000000", "currentLongTermDebt": "62550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212000000", "currentAccountsPayable": "6025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5646815000", "shortLongTermDebtTotal": "11166000000", "totalShareholderEquity": "2009000000", "capitalLeaseObligations": "755320000", "otherCurrentLiabilities": "2251106000", "totalCurrentLiabilities": "8540000000", "otherNonCurrentLiabilities": "931708000", "totalNonCurrentLiabilities": "12239000000", "cashAndShortTermInvestments": "745000000", "commonStockSharesOutstanding": "509719756", "intangibleAssetsExcludingGoodwill": "859000000", "cashAndCashEquivalentsAtCarryingValue": "745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1770000000", "profitLoss": "None", "dividendPayout": "996000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "2868000000", "capitalExpenditures": "793000000", "changeInReceivables": "-270639000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76325000000, "cost_of_revenue": 62370000000, "gross_profit": 13955000000, "research_and_development": null, "selling_general_admin": 6970000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2812000000, "depreciation_amortisation": 889000000, "ebitda": 3701000000, "interest_expense": 527000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2285000000, "tax_provision": 515000000, "effective_tax_rate": null, "net_income": 1770000000, "net_income_continuing_ops": 1770124000, "net_income_to_common": 1770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745000000, "short_term_investments": null, "net_receivables": 5098000000, "inventory": 4481000000, "other_current_assets": null, "total_current_assets": 10608000000, "net_ppe": null, "goodwill": 4646000000, "intangible_assets": 859000000, "goodwill_and_intangibles": 5505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12212000000, "total_assets": 22821000000, "short_term_debt": 162000000, "accounts_payable": 6025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8540000000, "long_term_debt": 10347997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12239000000, "total_liabilities": 20779000000, "total_debt": 10509997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11311000000, "total_equity": 2009000000, "shares_outstanding": 509719756, "operating_cash_flow": 2868000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785000000, "dividends_paid": 996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2056000000, "free_cash_flow": 3661000000, "net_change_in_cash": 27013000 }, "raw_data": { "income": { "ebit": "2812000000", "ebitda": "3701000000", "netIncome": "1770000000", "grossProfit": "13955000000", "depreciation": "None", "totalRevenue": "76325000000", "costOfRevenue": "62370000000", "interestIncome": "526752000", "incomeBeforeTax": "2285000000", "interestExpense": "527000000", "operatingIncome": "3039000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "515000000", "reportedCurrency": "USD", "netInterestIncome": "-526752000", "nonInterestIncome": "None", "operatingExpenses": "10916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-226442000", "costofGoodsAndServicesSold": "62370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889000000", "sellingGeneralAndAdministrative": "6970000000", "netIncomeFromContinuingOperations": "1770124000" }, "balance": { "goodwill": "4646000000", "inventory": "4481000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "22821000000", "longTermDebt": "10347997000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "859000000", "reportedCurrency": "USD", "retainedEarnings": "11311000000", "totalLiabilities": "20779000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "10608000000", "currentLongTermDebt": "62550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212000000", "currentAccountsPayable": "6025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5646815000", "shortLongTermDebtTotal": "11166000000", "totalShareholderEquity": "2009000000", "capitalLeaseObligations": "755320000", "otherCurrentLiabilities": "2251106000", "totalCurrentLiabilities": "8540000000", "otherNonCurrentLiabilities": "931708000", "totalNonCurrentLiabilities": "12239000000", "cashAndShortTermInvestments": "745000000", "commonStockSharesOutstanding": "509719756", "intangibleAssetsExcludingGoodwill": "859000000", "cashAndCashEquivalentsAtCarryingValue": "745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1770000000", "profitLoss": "None", "dividendPayout": "996000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "2868000000", "capitalExpenditures": "793000000", "changeInReceivables": "-270639000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2056000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 68636000000, "cost_of_revenue": 56316000000, "gross_profit": 12320000000, "ebit": 2371000000, "ebitda": 3252000000, "pretax_income": 1747000000, "tax_provision": 388000000, "net_income": 1359000000, "net_income_to_common": 1359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 867086000, "total_current_assets": 10483219000, "total_assets": 22085688000, "short_term_debt": 686301000, "long_term_debt": 10066931000, "total_debt": 10753232000, "total_liabilities": 20671480000, "total_equity": 1382260000, "shares_outstanding": 514005826, "goodwill_and_intangibles": 5494998000 }, "cash_flow": { "operating_cash_flow": 1791000000, "capital_expenditure": 633000000, "free_cash_flow": 2424000000, "dividends_paid": 959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336703, "ticker_id": 3852, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2371000000", "ebitda": "3252000000", "netIncome": "1359000000", "grossProfit": "12320000000", "depreciation": "None", "totalRevenue": "68636000000", "costOfRevenue": "56316000000", "interestIncome": "623643000", "incomeBeforeTax": "1747000000", "interestExpense": "624000000", "operatingIncome": "2346000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-623643000", "nonInterestIncome": "None", "operatingExpenses": "9974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31381000", "costofGoodsAndServicesSold": "56316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000000", "sellingGeneralAndAdministrative": "6053000000", "netIncomeFromContinuingOperations": "1358768000" }, "balance": { "goodwill": "4542315000", "inventory": "4437498000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "22085688000", "longTermDebt": "10066931000", "shortTermDebt": "686301000", "treasuryStock": "-10206888000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "952683000", "reportedCurrency": "USD", "retainedEarnings": "10539722000", "totalLiabilities": "20671480000", "otherCurrentAssets": "303789000", "totalCurrentAssets": "10483219000", "currentLongTermDebt": "580611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4874846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11602469000", "currentAccountsPayable": "5752958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5179717000", "shortLongTermDebtTotal": "11389649000", "totalShareholderEquity": "1382260000", "capitalLeaseObligations": "742107000", "otherCurrentLiabilities": "2270753000", "totalCurrentLiabilities": "8750054000", "otherNonCurrentLiabilities": "967907000", "totalNonCurrentLiabilities": "11921426000", "cashAndShortTermInvestments": "867086000", "commonStockSharesOutstanding": "514005826", "intangibleAssetsExcludingGoodwill": "952683000", "cashAndCashEquivalentsAtCarryingValue": "867086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359000000", "profitLoss": "None", "dividendPayout": "959000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-709000000", "operatingCashflow": "1791000000", "capitalExpenditures": "633000000", "changeInReceivables": "-971170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000000", "cashflowFromInvestment": "-1878000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2073818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68636000000, "cost_of_revenue": 56316000000, "gross_profit": 12320000000, "research_and_development": null, "selling_general_admin": 6053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2371000000, "depreciation_amortisation": 881000000, "ebitda": 3252000000, "interest_expense": 624000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1747000000, "tax_provision": 388000000, "effective_tax_rate": null, "net_income": 1359000000, "net_income_continuing_ops": 1358768000, "net_income_to_common": 1359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 867086000, "short_term_investments": null, "net_receivables": 4874846000, "inventory": 4437498000, "other_current_assets": null, "total_current_assets": 10483219000, "net_ppe": null, "goodwill": 4542315000, "intangible_assets": 952683000, "goodwill_and_intangibles": 5494998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11602469000, "total_assets": 22085688000, "short_term_debt": 686301000, "accounts_payable": 5752958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8750054000, "long_term_debt": 10066931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11921426000, "total_liabilities": 20671480000, "total_debt": 10753232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10539722000, "total_equity": 1382260000, "shares_outstanding": 514005826, "operating_cash_flow": 1791000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1878000000, "dividends_paid": 959000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1987000000, "free_cash_flow": 2424000000, "net_change_in_cash": -2073818000 }, "raw_data": { "income": { "ebit": "2371000000", "ebitda": "3252000000", "netIncome": "1359000000", "grossProfit": "12320000000", "depreciation": "None", "totalRevenue": "68636000000", "costOfRevenue": "56316000000", "interestIncome": "623643000", "incomeBeforeTax": "1747000000", "interestExpense": "624000000", "operatingIncome": "2346000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-623643000", "nonInterestIncome": "None", "operatingExpenses": "9974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31381000", "costofGoodsAndServicesSold": "56316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881000000", "sellingGeneralAndAdministrative": "6053000000", "netIncomeFromContinuingOperations": "1358768000" }, "balance": { "goodwill": "4542315000", "inventory": "4437498000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "22085688000", "longTermDebt": "10066931000", "shortTermDebt": "686301000", "treasuryStock": "-10206888000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "952683000", "reportedCurrency": "USD", "retainedEarnings": "10539722000", "totalLiabilities": "20671480000", "otherCurrentAssets": "303789000", "totalCurrentAssets": "10483219000", "currentLongTermDebt": "580611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4874846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11602469000", "currentAccountsPayable": "5752958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5179717000", "shortLongTermDebtTotal": "11389649000", "totalShareholderEquity": "1382260000", "capitalLeaseObligations": "742107000", "otherCurrentLiabilities": "2270753000", "totalCurrentLiabilities": "8750054000", "otherNonCurrentLiabilities": "967907000", "totalNonCurrentLiabilities": "11921426000", "cashAndShortTermInvestments": "867086000", "commonStockSharesOutstanding": "514005826", "intangibleAssetsExcludingGoodwill": "952683000", "cashAndCashEquivalentsAtCarryingValue": "867086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359000000", "profitLoss": "None", "dividendPayout": "959000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-709000000", "operatingCashflow": "1791000000", "capitalExpenditures": "633000000", "changeInReceivables": "-971170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000000", "cashflowFromInvestment": "-1878000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "959000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2073818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 51297843000, "cost_of_revenue": 41941094000, "gross_profit": 9356749000, "ebit": 1464865000, "ebitda": 2316687000, "pretax_income": 584728000, "tax_provision": 60519000, "net_income": 524209000, "net_income_to_common": 524209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007123000, "total_current_assets": 10733567000, "total_assets": 21413539000, "short_term_debt": 597582000, "long_term_debt": 10588184000, "total_debt": 11185766000, "total_liabilities": 19826055000, "total_equity": 1552896000, "shares_outstanding": 513555087, "goodwill_and_intangibles": 4690212000 }, "cash_flow": { "operating_cash_flow": 1903842000, "capital_expenditure": 470676000, "free_cash_flow": 2374518000, "dividends_paid": 917564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336708, "ticker_id": 3852, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1464865000", "ebitda": "2316687000", "netIncome": "524209000", "grossProfit": "9356749000", "depreciation": "None", "totalRevenue": "51297843000", "costOfRevenue": "41941094000", "interestIncome": "880137000", "incomeBeforeTax": "584728000", "interestExpense": "880137000", "operatingIncome": "1447188000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "60519000", "reportedCurrency": "USD", "netInterestIncome": "-880137000", "nonInterestIncome": "None", "operatingExpenses": "7909561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27623000", "costofGoodsAndServicesSold": "41941094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851822000", "sellingGeneralAndAdministrative": "4789814000", "netIncomeFromContinuingOperations": "524209000" }, "balance": { "goodwill": "3944139000", "inventory": "3695219000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "21413539000", "longTermDebt": "10588184000", "shortTermDebt": "597582000", "treasuryStock": "-9835216000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "746073000", "reportedCurrency": "USD", "retainedEarnings": "10151706000", "totalLiabilities": "19826055000", "otherCurrentAssets": "240956000", "totalCurrentAssets": "10733567000", "currentLongTermDebt": "494923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3790269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10679972000", "currentAccountsPayable": "4884781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5035226000", "shortLongTermDebtTotal": "11820247000", "totalShareholderEquity": "1552896000", "capitalLeaseObligations": "737140000", "otherCurrentLiabilities": "1814837000", "totalCurrentLiabilities": "7319844000", "otherNonCurrentLiabilities": "1136480000", "totalNonCurrentLiabilities": "12506211000", "cashAndShortTermInvestments": "3007123000", "commonStockSharesOutstanding": "513555087", "intangibleAssetsExcludingGoodwill": "746073000", "cashAndCashEquivalentsAtCarryingValue": "3007123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524209000", "profitLoss": "None", "dividendPayout": "917564000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-551405000", "operatingCashflow": "1903842000", "capitalExpenditures": "470676000", "changeInReceivables": "-662345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4628228000", "cashflowFromInvestment": "-428698000", "stockBasedCompensation": "95815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3153084000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51297843000, "cost_of_revenue": 41941094000, "gross_profit": 9356749000, "research_and_development": null, "selling_general_admin": 4789814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464865000, "depreciation_amortisation": 851822000, "ebitda": 2316687000, "interest_expense": 880137000, "interest_income": null, "other_non_operating": null, "pretax_income": 584728000, "tax_provision": 60519000, "effective_tax_rate": null, "net_income": 524209000, "net_income_continuing_ops": 524209000, "net_income_to_common": 524209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3007123000, "short_term_investments": null, "net_receivables": 3790269000, "inventory": 3695219000, "other_current_assets": null, "total_current_assets": 10733567000, "net_ppe": null, "goodwill": 3944139000, "intangible_assets": 746073000, "goodwill_and_intangibles": 4690212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10679972000, "total_assets": 21413539000, "short_term_debt": 597582000, "accounts_payable": 4884781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7319844000, "long_term_debt": 10588184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12506211000, "total_liabilities": 19826055000, "total_debt": 11185766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10151706000, "total_equity": 1552896000, "shares_outstanding": 513555087, "operating_cash_flow": 1903842000, "stock_based_compensation": 95815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428698000, "dividends_paid": 917564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4628228000, "free_cash_flow": 2374518000, "net_change_in_cash": -3153084000 }, "raw_data": { "income": { "ebit": "1464865000", "ebitda": "2316687000", "netIncome": "524209000", "grossProfit": "9356749000", "depreciation": "None", "totalRevenue": "51297843000", "costOfRevenue": "41941094000", "interestIncome": "880137000", "incomeBeforeTax": "584728000", "interestExpense": "880137000", "operatingIncome": "1447188000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "60519000", "reportedCurrency": "USD", "netInterestIncome": "-880137000", "nonInterestIncome": "None", "operatingExpenses": "7909561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "27623000", "costofGoodsAndServicesSold": "41941094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851822000", "sellingGeneralAndAdministrative": "4789814000", "netIncomeFromContinuingOperations": "524209000" }, "balance": { "goodwill": "3944139000", "inventory": "3695219000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "21413539000", "longTermDebt": "10588184000", "shortTermDebt": "597582000", "treasuryStock": "-9835216000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "746073000", "reportedCurrency": "USD", "retainedEarnings": "10151706000", "totalLiabilities": "19826055000", "otherCurrentAssets": "240956000", "totalCurrentAssets": "10733567000", "currentLongTermDebt": "494923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3790269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10679972000", "currentAccountsPayable": "4884781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5035226000", "shortLongTermDebtTotal": "11820247000", "totalShareholderEquity": "1552896000", "capitalLeaseObligations": "737140000", "otherCurrentLiabilities": "1814837000", "totalCurrentLiabilities": "7319844000", "otherNonCurrentLiabilities": "1136480000", "totalNonCurrentLiabilities": "12506211000", "cashAndShortTermInvestments": "3007123000", "commonStockSharesOutstanding": "513555087", "intangibleAssetsExcludingGoodwill": "746073000", "cashAndCashEquivalentsAtCarryingValue": "3007123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524209000", "profitLoss": "None", "dividendPayout": "917564000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-551405000", "operatingCashflow": "1903842000", "capitalExpenditures": "470676000", "changeInReceivables": "-662345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4628228000", "cashflowFromInvestment": "-428698000", "stockBasedCompensation": "95815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3153084000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 52893310000, "cost_of_revenue": 42991646000, "gross_profit": 9901664000, "ebit": 701604000, "ebitda": 1615745000, "pretax_income": 293384000, "tax_provision": 77909000, "net_income": 215475000, "net_income_to_common": 215475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6059427000, "total_current_assets": 12348232000, "total_assets": 22628266000, "short_term_debt": 1651561000, "long_term_debt": 12833543000, "total_debt": 14485104000, "total_liabilities": 21435388000, "total_equity": 1158613000, "shares_outstanding": 514025974, "goodwill_and_intangibles": 4512640000 }, "cash_flow": { "operating_cash_flow": 1618680000, "capital_expenditure": 720423000, "free_cash_flow": 2339103000, "dividends_paid": 856312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336713, "ticker_id": 3852, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "701604000", "ebitda": "1615745000", "netIncome": "215475000", "grossProfit": "9901664000", "depreciation": "None", "totalRevenue": "52893310000", "costOfRevenue": "42991646000", "interestIncome": "408220000", "incomeBeforeTax": "293384000", "interestExpense": "408220000", "operatingIncome": "749505000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "77909000", "reportedCurrency": "USD", "netInterestIncome": "-408220000", "nonInterestIncome": "None", "operatingExpenses": "9152159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-47901000", "costofGoodsAndServicesSold": "42991646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914141000", "sellingGeneralAndAdministrative": "5958930000", "netIncomeFromContinuingOperations": "215475000" }, "balance": { "goodwill": "3732469000", "inventory": "3095085000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "22628266000", "longTermDebt": "12833543000", "shortTermDebt": "1651561000", "treasuryStock": "-9965590000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "780171000", "reportedCurrency": "USD", "retainedEarnings": "10563008000", "totalLiabilities": "21435388000", "otherCurrentAssets": "192163000", "totalCurrentAssets": "12348232000", "currentLongTermDebt": "1544394000", "longTermInvestments": "None", "shortTermInvestments": "1388000", "currentNetReceivables": "3001557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10280033000", "currentAccountsPayable": "3447065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5062183000", "shortLongTermDebtTotal": "15077542000", "totalShareholderEquity": "1158613000", "capitalLeaseObligations": "630663000", "otherCurrentLiabilities": "1616289000", "totalCurrentLiabilities": "6717853000", "otherNonCurrentLiabilities": "1204953000", "totalNonCurrentLiabilities": "14717535000", "cashAndShortTermInvestments": "6059427000", "commonStockSharesOutstanding": "514025974", "intangibleAssetsExcludingGoodwill": "780171000", "cashAndCashEquivalentsAtCarryingValue": "6059427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215475000", "profitLoss": "None", "dividendPayout": "856312000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "114563000", "operatingCashflow": "1618680000", "capitalExpenditures": "720423000", "changeInReceivables": "915717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4719800000", "cashflowFromInvestment": "-756307000", "stockBasedCompensation": "42234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "856312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5582173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52893310000, "cost_of_revenue": 42991646000, "gross_profit": 9901664000, "research_and_development": null, "selling_general_admin": 5958930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701604000, "depreciation_amortisation": 914141000, "ebitda": 1615745000, "interest_expense": 408220000, "interest_income": null, "other_non_operating": null, "pretax_income": 293384000, "tax_provision": 77909000, "effective_tax_rate": null, "net_income": 215475000, "net_income_continuing_ops": 215475000, "net_income_to_common": 215475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6059427000, "short_term_investments": 1388000, "net_receivables": 3001557000, "inventory": 3095085000, "other_current_assets": null, "total_current_assets": 12348232000, "net_ppe": null, "goodwill": 3732469000, "intangible_assets": 780171000, "goodwill_and_intangibles": 4512640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10280033000, "total_assets": 22628266000, "short_term_debt": 1651561000, "accounts_payable": 3447065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6717853000, "long_term_debt": 12833543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14717535000, "total_liabilities": 21435388000, "total_debt": 14485104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10563008000, "total_equity": 1158613000, "shares_outstanding": 514025974, "operating_cash_flow": 1618680000, "stock_based_compensation": 42234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -756307000, "dividends_paid": 856312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4719800000, "free_cash_flow": 2339103000, "net_change_in_cash": 5582173000 }, "raw_data": { "income": { "ebit": "701604000", "ebitda": "1615745000", "netIncome": "215475000", "grossProfit": "9901664000", "depreciation": "None", "totalRevenue": "52893310000", "costOfRevenue": "42991646000", "interestIncome": "408220000", "incomeBeforeTax": "293384000", "interestExpense": "408220000", "operatingIncome": "749505000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "77909000", "reportedCurrency": "USD", "netInterestIncome": "-408220000", "nonInterestIncome": "None", "operatingExpenses": "9152159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-47901000", "costofGoodsAndServicesSold": "42991646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914141000", "sellingGeneralAndAdministrative": "5958930000", "netIncomeFromContinuingOperations": "215475000" }, "balance": { "goodwill": "3732469000", "inventory": "3095085000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "22628266000", "longTermDebt": "12833543000", "shortTermDebt": "1651561000", "treasuryStock": "-9965590000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "780171000", "reportedCurrency": "USD", "retainedEarnings": "10563008000", "totalLiabilities": "21435388000", "otherCurrentAssets": "192163000", "totalCurrentAssets": "12348232000", "currentLongTermDebt": "1544394000", "longTermInvestments": "None", "shortTermInvestments": "1388000", "currentNetReceivables": "3001557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10280033000", "currentAccountsPayable": "3447065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5062183000", "shortLongTermDebtTotal": "15077542000", "totalShareholderEquity": "1158613000", "capitalLeaseObligations": "630663000", "otherCurrentLiabilities": "1616289000", "totalCurrentLiabilities": "6717853000", "otherNonCurrentLiabilities": "1204953000", "totalNonCurrentLiabilities": "14717535000", "cashAndShortTermInvestments": "6059427000", "commonStockSharesOutstanding": "514025974", "intangibleAssetsExcludingGoodwill": "780171000", "cashAndCashEquivalentsAtCarryingValue": "6059427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215475000", "profitLoss": "None", "dividendPayout": "856312000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "114563000", "operatingCashflow": "1618680000", "capitalExpenditures": "720423000", "changeInReceivables": "915717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4719800000", "cashflowFromInvestment": "-756307000", "stockBasedCompensation": "42234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "856312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5582173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 60113922000, "cost_of_revenue": 48704935000, "gross_profit": 11408987000, "ebit": 2366259000, "ebitda": 3130194000, "pretax_income": 2005836000, "tax_provision": 331565000, "net_income": 1674271000, "net_income_to_common": 1674271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513460000, "total_current_assets": 8141505000, "total_assets": 17966522000, "short_term_debt": 41279000, "long_term_debt": 8122058000, "total_debt": 8163337000, "total_liabilities": 15428493000, "total_equity": 2502603000, "shares_outstanding": 523381124, "goodwill_and_intangibles": 4753527000 }, "cash_flow": { "operating_cash_flow": 2411207000, "capital_expenditure": 692391000, "free_cash_flow": 3103598000, "dividends_paid": 775430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336718, "ticker_id": 3852, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2366259000", "ebitda": "3130194000", "netIncome": "1674271000", "grossProfit": "11408987000", "depreciation": "None", "totalRevenue": "60113922000", "costOfRevenue": "48704935000", "interestIncome": "360423000", "incomeBeforeTax": "2005836000", "interestExpense": "360423000", "operatingIncome": "2330150000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "331565000", "reportedCurrency": "USD", "netInterestIncome": "-360423000", "nonInterestIncome": "None", "operatingExpenses": "9078837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "36109000", "costofGoodsAndServicesSold": "48704935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763935000", "sellingGeneralAndAdministrative": "4759317000", "netIncomeFromContinuingOperations": "2337401000" }, "balance": { "goodwill": "3896226000", "inventory": "3216034000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "17966522000", "longTermDebt": "8122058000", "shortTermDebt": "41279000", "treasuryStock": "-9349941000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "857301000", "reportedCurrency": "USD", "retainedEarnings": "11229679000", "totalLiabilities": "15428493000", "otherCurrentAssets": "210582000", "totalCurrentAssets": "8141505000", "currentLongTermDebt": "41279000", "longTermInvestments": "145409000", "shortTermInvestments": "12006000", "currentNetReceivables": "4201429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9825017000", "currentAccountsPayable": "4314620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4501705000", "shortLongTermDebtTotal": "8163337000", "totalShareholderEquity": "2502603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1729941000", "totalCurrentLiabilities": "6103183000", "otherNonCurrentLiabilities": "1031020000", "totalNonCurrentLiabilities": "9325310000", "cashAndShortTermInvestments": "513460000", "commonStockSharesOutstanding": "523381124", "intangibleAssetsExcludingGoodwill": "857301000", "cashAndCashEquivalentsAtCarryingValue": "513460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1674271000", "profitLoss": "None", "dividendPayout": "775430000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-114667000", "operatingCashflow": "2411207000", "capitalExpenditures": "692391000", "changeInReceivables": "-203458000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1837274000", "cashflowFromInvestment": "-742855000", "stockBasedCompensation": "104904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-168922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1022033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60113922000, "cost_of_revenue": 48704935000, "gross_profit": 11408987000, "research_and_development": null, "selling_general_admin": 4759317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2366259000, "depreciation_amortisation": 763935000, "ebitda": 3130194000, "interest_expense": 360423000, "interest_income": null, "other_non_operating": null, "pretax_income": 2005836000, "tax_provision": 331565000, "effective_tax_rate": null, "net_income": 1674271000, "net_income_continuing_ops": 2337401000, "net_income_to_common": 1674271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513460000, "short_term_investments": 12006000, "net_receivables": 4201429000, "inventory": 3216034000, "other_current_assets": null, "total_current_assets": 8141505000, "net_ppe": null, "goodwill": 3896226000, "intangible_assets": 857301000, "goodwill_and_intangibles": 4753527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9825017000, "total_assets": 17966522000, "short_term_debt": 41279000, "accounts_payable": 4314620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6103183000, "long_term_debt": 8122058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9325310000, "total_liabilities": 15428493000, "total_debt": 8163337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11229679000, "total_equity": 2502603000, "shares_outstanding": 523381124, "operating_cash_flow": 2411207000, "stock_based_compensation": 104904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 692391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742855000, "dividends_paid": 775430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1837274000, "free_cash_flow": 3103598000, "net_change_in_cash": -168922000 }, "raw_data": { "income": { "ebit": "2366259000", "ebitda": "3130194000", "netIncome": "1674271000", "grossProfit": "11408987000", "depreciation": "None", "totalRevenue": "60113922000", "costOfRevenue": "48704935000", "interestIncome": "360423000", "incomeBeforeTax": "2005836000", "interestExpense": "360423000", "operatingIncome": "2330150000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "331565000", "reportedCurrency": "USD", "netInterestIncome": "-360423000", "nonInterestIncome": "None", "operatingExpenses": "9078837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "36109000", "costofGoodsAndServicesSold": "48704935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763935000", "sellingGeneralAndAdministrative": "4759317000", "netIncomeFromContinuingOperations": "2337401000" }, "balance": { "goodwill": "3896226000", "inventory": "3216034000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "17966522000", "longTermDebt": "8122058000", "shortTermDebt": "41279000", "treasuryStock": "-9349941000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "857301000", "reportedCurrency": "USD", "retainedEarnings": "11229679000", "totalLiabilities": "15428493000", "otherCurrentAssets": "210582000", "totalCurrentAssets": "8141505000", "currentLongTermDebt": "41279000", "longTermInvestments": "145409000", "shortTermInvestments": "12006000", "currentNetReceivables": "4201429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9825017000", "currentAccountsPayable": "4314620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4501705000", "shortLongTermDebtTotal": "8163337000", "totalShareholderEquity": "2502603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1729941000", "totalCurrentLiabilities": "6103183000", "otherNonCurrentLiabilities": "1031020000", "totalNonCurrentLiabilities": "9325310000", "cashAndShortTermInvestments": "513460000", "commonStockSharesOutstanding": "523381124", "intangibleAssetsExcludingGoodwill": "857301000", "cashAndCashEquivalentsAtCarryingValue": "513460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1674271000", "profitLoss": "None", "dividendPayout": "775430000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-114667000", "operatingCashflow": "2411207000", "capitalExpenditures": "692391000", "changeInReceivables": "-203458000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1837274000", "cashflowFromInvestment": "-742855000", "stockBasedCompensation": "104904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-168922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1022033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 58727324000, "cost_of_revenue": 47641933000, "gross_profit": 11085391000, "ebit": 2351707000, "ebitda": 3117205000, "pretax_income": 1956224000, "tax_provision": 525458000, "net_income": 1430766000, "net_income_to_common": 1430766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552325000, "total_current_assets": 8003453000, "total_assets": 18070404000, "short_term_debt": 786505000, "long_term_debt": 7540765000, "total_debt": 8327270000, "total_liabilities": 15525798000, "total_equity": 2506957000, "shares_outstanding": 529089854, "goodwill_and_intangibles": 4935297000 }, "cash_flow": { "operating_cash_flow": 2155380000, "capital_expenditure": 687815000, "free_cash_flow": 2843195000, "dividends_paid": 722158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336723, "ticker_id": 3852, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2351707000", "ebitda": "3117205000", "netIncome": "1430766000", "grossProfit": "11085391000", "depreciation": "None", "totalRevenue": "58727324000", "costOfRevenue": "47641933000", "interestIncome": "395483000", "incomeBeforeTax": "1956224000", "interestExpense": "395483000", "operatingIncome": "2314056000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "525458000", "reportedCurrency": "USD", "netInterestIncome": "-395483000", "nonInterestIncome": "None", "operatingExpenses": "8771335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "22733000", "costofGoodsAndServicesSold": "47641933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765498000", "sellingGeneralAndAdministrative": "5135275000", "netIncomeFromContinuingOperations": "2481682000" }, "balance": { "goodwill": "3955485000", "inventory": "3125413000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "18070404000", "longTermDebt": "7540765000", "shortTermDebt": "786505000", "treasuryStock": "-8581196000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "979812000", "reportedCurrency": "USD", "retainedEarnings": "10348628000", "totalLiabilities": "15525798000", "otherCurrentAssets": "187880000", "totalCurrentAssets": "8003453000", "currentLongTermDebt": "786505000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4137835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10066951000", "currentAccountsPayable": "4136482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4521660000", "shortLongTermDebtTotal": "8327270000", "totalShareholderEquity": "2506957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1608966000", "totalCurrentLiabilities": "6588746000", "otherNonCurrentLiabilities": "1077163000", "totalNonCurrentLiabilities": "8937052000", "cashAndShortTermInvestments": "552325000", "commonStockSharesOutstanding": "529089854", "intangibleAssetsExcludingGoodwill": "979812000", "cashAndCashEquivalentsAtCarryingValue": "552325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1430766000", "profitLoss": "None", "dividendPayout": "722158000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-89737000", "operatingCashflow": "2155380000", "capitalExpenditures": "687815000", "changeInReceivables": "-37457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410469000", "cashflowFromInvestment": "-910413000", "stockBasedCompensation": "93841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165502000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58727324000, "cost_of_revenue": 47641933000, "gross_profit": 11085391000, "research_and_development": 0, "selling_general_admin": 5135275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2351707000, "depreciation_amortisation": 765498000, "ebitda": 3117205000, "interest_expense": 395483000, "interest_income": null, "other_non_operating": null, "pretax_income": 1956224000, "tax_provision": 525458000, "effective_tax_rate": null, "net_income": 1430766000, "net_income_continuing_ops": 2481682000, "net_income_to_common": 1430766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552325000, "short_term_investments": 0, "net_receivables": 4137835000, "inventory": 3125413000, "other_current_assets": null, "total_current_assets": 8003453000, "net_ppe": null, "goodwill": 3955485000, "intangible_assets": 979812000, "goodwill_and_intangibles": 4935297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10066951000, "total_assets": 18070404000, "short_term_debt": 786505000, "accounts_payable": 4136482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6588746000, "long_term_debt": 7540765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8937052000, "total_liabilities": 15525798000, "total_debt": 8327270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10348628000, "total_equity": 2506957000, "shares_outstanding": 529089854, "operating_cash_flow": 2155380000, "stock_based_compensation": 93841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -910413000, "dividends_paid": 722158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1410469000, "free_cash_flow": 2843195000, "net_change_in_cash": -165502000 }, "raw_data": { "income": { "ebit": "2351707000", "ebitda": "3117205000", "netIncome": "1430766000", "grossProfit": "11085391000", "depreciation": "None", "totalRevenue": "58727324000", "costOfRevenue": "47641933000", "interestIncome": "395483000", "incomeBeforeTax": "1956224000", "interestExpense": "395483000", "operatingIncome": "2314056000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "525458000", "reportedCurrency": "USD", "netInterestIncome": "-395483000", "nonInterestIncome": "None", "operatingExpenses": "8771335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "22733000", "costofGoodsAndServicesSold": "47641933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765498000", "sellingGeneralAndAdministrative": "5135275000", "netIncomeFromContinuingOperations": "2481682000" }, "balance": { "goodwill": "3955485000", "inventory": "3125413000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "18070404000", "longTermDebt": "7540765000", "shortTermDebt": "786505000", "treasuryStock": "-8581196000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "979812000", "reportedCurrency": "USD", "retainedEarnings": "10348628000", "totalLiabilities": "15525798000", "otherCurrentAssets": "187880000", "totalCurrentAssets": "8003453000", "currentLongTermDebt": "786505000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4137835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10066951000", "currentAccountsPayable": "4136482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4521660000", "shortLongTermDebtTotal": "8327270000", "totalShareholderEquity": "2506957000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1608966000", "totalCurrentLiabilities": "6588746000", "otherNonCurrentLiabilities": "1077163000", "totalNonCurrentLiabilities": "8937052000", "cashAndShortTermInvestments": "552325000", "commonStockSharesOutstanding": "529089854", "intangibleAssetsExcludingGoodwill": "979812000", "cashAndCashEquivalentsAtCarryingValue": "552325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1430766000", "profitLoss": "None", "dividendPayout": "722158000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-89737000", "operatingCashflow": "2155380000", "capitalExpenditures": "687815000", "changeInReceivables": "-37457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410469000", "cashflowFromInvestment": "-910413000", "stockBasedCompensation": "93841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165502000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "ebit": 619000000, "ebitda": 833000000, "pretax_income": 445000000, "tax_provision": 105000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900000000, "total_current_assets": 13383000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "long_term_debt": 12818000000, "total_debt": 14302000000, "total_liabilities": 25686000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "goodwill_and_intangibles": 6241000000 }, "cash_flow": { "operating_cash_flow": 852000000, "capital_expenditure": 161000000, "free_cash_flow": 1013000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336684, "ticker_id": 3852, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619000000", "ebitda": "833000000", "netIncome": "340000000", "grossProfit": "3812000000", "depreciation": "None", "totalRevenue": "20519000000", "costOfRevenue": "16707000000", "interestIncome": "None", "incomeBeforeTax": "445000000", "interestExpense": "168000000", "operatingIncome": "619000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "3193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "3193000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "5246000000", "inventory": "5291000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27983000000", "longTermDebt": "12818000000", "shortTermDebt": "1484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "995000000", "reportedCurrency": "USD", "retainedEarnings": "13461000000", "totalLiabilities": "25686000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "13383000000", "currentLongTermDebt": "1190000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14600000000", "currentAccountsPayable": "6387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15528000000", "totalShareholderEquity": "2297000000", "capitalLeaseObligations": "1373000000", "otherCurrentLiabilities": "2197000000", "totalCurrentLiabilities": "10068000000", "otherNonCurrentLiabilities": "1194000000", "totalNonCurrentLiabilities": "15618000000", "cashAndShortTermInvestments": "1900000000", "commonStockSharesOutstanding": "481188586", "intangibleAssetsExcludingGoodwill": "995000000", "cashAndCashEquivalentsAtCarryingValue": "1900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "852000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20519000000, "cost_of_revenue": 16707000000, "gross_profit": 3812000000, "research_and_development": null, "selling_general_admin": 3193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619000000, "depreciation_amortisation": 214000000, "ebitda": 833000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 445000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900000000, "short_term_investments": null, "net_receivables": 5755000000, "inventory": 5291000000, "other_current_assets": null, "total_current_assets": 13383000000, "net_ppe": null, "goodwill": 5246000000, "intangible_assets": 995000000, "goodwill_and_intangibles": 6241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14600000000, "total_assets": 27983000000, "short_term_debt": 1484000000, "accounts_payable": 6387000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10068000000, "long_term_debt": 12818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15618000000, "total_liabilities": 25686000000, "total_debt": 14302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13461000000, "total_equity": 2297000000, "shares_outstanding": 481188586, "operating_cash_flow": 852000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619000000", "ebitda": "833000000", "netIncome": "340000000", "grossProfit": "3812000000", "depreciation": "None", "totalRevenue": "20519000000", "costOfRevenue": "16707000000", "interestIncome": "None", "incomeBeforeTax": "445000000", "interestExpense": "168000000", "operatingIncome": "619000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "3193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "3193000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "5246000000", "inventory": "5291000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27983000000", "longTermDebt": "12818000000", "shortTermDebt": "1484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "995000000", "reportedCurrency": "USD", "retainedEarnings": "13461000000", "totalLiabilities": "25686000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "13383000000", "currentLongTermDebt": "1190000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14600000000", "currentAccountsPayable": "6387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15528000000", "totalShareholderEquity": "2297000000", "capitalLeaseObligations": "1373000000", "otherCurrentLiabilities": "2197000000", "totalCurrentLiabilities": "10068000000", "otherNonCurrentLiabilities": "1194000000", "totalNonCurrentLiabilities": "15618000000", "cashAndShortTermInvestments": "1900000000", "commonStockSharesOutstanding": "481188586", "intangibleAssetsExcludingGoodwill": "995000000", "cashAndCashEquivalentsAtCarryingValue": "1900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "852000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 20762000000, "cost_of_revenue": 16970000000, "gross_profit": 3792000000, "ebit": 683000000, "ebitda": 923000000, "pretax_income": 510000000, "tax_provision": 121000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 12417000000, "total_assets": 27181000000, "short_term_debt": 1293000000, "long_term_debt": 12440000000, "total_debt": 13733000000, "total_liabilities": 24843000000, "total_equity": 2283000000, "shares_outstanding": 480662627, "goodwill_and_intangibles": 6327000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 140000000, "free_cash_flow": 665000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336685, "ticker_id": 3852, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683000000", "ebitda": "923000000", "netIncome": "389000000", "grossProfit": "3792000000", "depreciation": "None", "totalRevenue": "20762000000", "costOfRevenue": "16970000000", "interestIncome": "173000000", "incomeBeforeTax": "510000000", "interestExpense": "173000000", "operatingIncome": "692000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "3100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "5282000000", "inventory": "5260000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27181000000", "longTermDebt": "12440000000", "shortTermDebt": "1293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1045000000", "reportedCurrency": "USD", "retainedEarnings": "13383000000", "totalLiabilities": "24843000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "12417000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14764000000", "currentAccountsPayable": "5954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7258000000", "shortLongTermDebtTotal": "16205000000", "totalShareholderEquity": "2283000000", "capitalLeaseObligations": "1379000000", "otherCurrentLiabilities": "2309000000", "totalCurrentLiabilities": "9585000000", "otherNonCurrentLiabilities": "1231000000", "totalNonCurrentLiabilities": "15258000000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "480662627", "intangibleAssetsExcludingGoodwill": "1045000000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "525000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20762000000, "cost_of_revenue": 16970000000, "gross_profit": 3792000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683000000, "depreciation_amortisation": 240000000, "ebitda": 923000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 510000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222000000, "short_term_investments": null, "net_receivables": 5563000000, "inventory": 5260000000, "other_current_assets": null, "total_current_assets": 12417000000, "net_ppe": null, "goodwill": 5282000000, "intangible_assets": 1045000000, "goodwill_and_intangibles": 6327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14764000000, "total_assets": 27181000000, "short_term_debt": 1293000000, "accounts_payable": 5954000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9585000000, "long_term_debt": 12440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15258000000, "total_liabilities": 24843000000, "total_debt": 13733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13383000000, "total_equity": 2283000000, "shares_outstanding": 480662627, "operating_cash_flow": 525000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000000, "free_cash_flow": 665000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683000000", "ebitda": "923000000", "netIncome": "389000000", "grossProfit": "3792000000", "depreciation": "None", "totalRevenue": "20762000000", "costOfRevenue": "16970000000", "interestIncome": "173000000", "incomeBeforeTax": "510000000", "interestExpense": "173000000", "operatingIncome": "692000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "3100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "5282000000", "inventory": "5260000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27181000000", "longTermDebt": "12440000000", "shortTermDebt": "1293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1045000000", "reportedCurrency": "USD", "retainedEarnings": "13383000000", "totalLiabilities": "24843000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "12417000000", "currentLongTermDebt": "1150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14764000000", "currentAccountsPayable": "5954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7258000000", "shortLongTermDebtTotal": "16205000000", "totalShareholderEquity": "2283000000", "capitalLeaseObligations": "1379000000", "otherCurrentLiabilities": "2309000000", "totalCurrentLiabilities": "9585000000", "otherNonCurrentLiabilities": "1231000000", "totalNonCurrentLiabilities": "15258000000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "480662627", "intangibleAssetsExcludingGoodwill": "1045000000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "525000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 21148000000, "cost_of_revenue": 17247000000, "gross_profit": 3901000000, "ebit": 772000000, "ebitda": 1042000000, "pretax_income": 600000000, "tax_provision": 124000000, "net_income": 476000000, "net_income_to_common": 476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844000000, "total_current_assets": 12412000000, "total_assets": 27044000000, "short_term_debt": 2035000000, "long_term_debt": 11459000000, "total_debt": 13494000000, "total_liabilities": 24933000000, "total_equity": 2067000000, "shares_outstanding": 480365666, "goodwill_and_intangibles": 6233000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 160000000, "free_cash_flow": 246000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336686, "ticker_id": 3852, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772000000", "ebitda": "1042000000", "netIncome": "476000000", "grossProfit": "3901000000", "depreciation": "None", "totalRevenue": "21148000000", "costOfRevenue": "17247000000", "interestIncome": "172000000", "incomeBeforeTax": "600000000", "interestExpense": "172000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "3101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "476000000" }, "balance": { "goodwill": "5190000000", "inventory": "5377000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27044000000", "longTermDebt": "11459000000", "shortTermDebt": "2035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1043000000", "reportedCurrency": "USD", "retainedEarnings": "13262000000", "totalLiabilities": "24933000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "12412000000", "currentLongTermDebt": "1894000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14632000000", "currentAccountsPayable": "6492000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7108000000", "shortLongTermDebtTotal": "14581000000", "totalShareholderEquity": "2067000000", "capitalLeaseObligations": "1228000000", "otherCurrentLiabilities": "2166000000", "totalCurrentLiabilities": "10810000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "14123000000", "cashAndShortTermInvestments": "844000000", "commonStockSharesOutstanding": "480365666", "intangibleAssetsExcludingGoodwill": "1043000000", "cashAndCashEquivalentsAtCarryingValue": "844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-335000000", "operatingCashflow": "86000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21148000000, "cost_of_revenue": 17247000000, "gross_profit": 3901000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772000000, "depreciation_amortisation": 270000000, "ebitda": 1042000000, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": 600000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 476000000, "net_income_continuing_ops": 476000000, "net_income_to_common": 476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 844000000, "short_term_investments": null, "net_receivables": 5800000000, "inventory": 5377000000, "other_current_assets": null, "total_current_assets": 12412000000, "net_ppe": null, "goodwill": 5190000000, "intangible_assets": 1043000000, "goodwill_and_intangibles": 6233000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14632000000, "total_assets": 27044000000, "short_term_debt": 2035000000, "accounts_payable": 6492000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10810000000, "long_term_debt": 11459000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14123000000, "total_liabilities": 24933000000, "total_debt": 13494000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13262000000, "total_equity": 2067000000, "shares_outstanding": 480365666, "operating_cash_flow": 86000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000000, "free_cash_flow": 246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772000000", "ebitda": "1042000000", "netIncome": "476000000", "grossProfit": "3901000000", "depreciation": "None", "totalRevenue": "21148000000", "costOfRevenue": "17247000000", "interestIncome": "172000000", "incomeBeforeTax": "600000000", "interestExpense": "172000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "3101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17247000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "476000000" }, "balance": { "goodwill": "5190000000", "inventory": "5377000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "27044000000", "longTermDebt": "11459000000", "shortTermDebt": "2035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1043000000", "reportedCurrency": "USD", "retainedEarnings": "13262000000", "totalLiabilities": "24933000000", "otherCurrentAssets": "391000000", "totalCurrentAssets": "12412000000", "currentLongTermDebt": "1894000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14632000000", "currentAccountsPayable": "6492000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7108000000", "shortLongTermDebtTotal": "14581000000", "totalShareholderEquity": "2067000000", "capitalLeaseObligations": "1228000000", "otherCurrentLiabilities": "2166000000", "totalCurrentLiabilities": "10810000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "14123000000", "cashAndShortTermInvestments": "844000000", "commonStockSharesOutstanding": "480365666", "intangibleAssetsExcludingGoodwill": "1043000000", "cashAndCashEquivalentsAtCarryingValue": "844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-335000000", "operatingCashflow": "86000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 21138000000, "cost_of_revenue": 17152000000, "gross_profit": 3986000000, "ebit": 882000000, "ebitda": 1157000000, "pretax_income": 716000000, "tax_provision": 185000000, "net_income": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071000000, "total_current_assets": 11968000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "long_term_debt": 12360000000, "total_debt": 13445000000, "total_liabilities": 24917000000, "total_equity": 1830000000, "shares_outstanding": 483381310, "goodwill_and_intangibles": 6311000000 }, "cash_flow": { "operating_cash_flow": 1370000000, "capital_expenditure": 374000000, "free_cash_flow": 1744000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336687, "ticker_id": 3852, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1157000000", "netIncome": "531000000", "grossProfit": "3986000000", "depreciation": "None", "totalRevenue": "21138000000", "costOfRevenue": "17152000000", "interestIncome": "166000000", "incomeBeforeTax": "716000000", "interestExpense": "166000000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "3098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "1748000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "5231000000", "inventory": "5053000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "26774000000", "longTermDebt": "12360000000", "shortTermDebt": "1085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "13061000000", "totalLiabilities": "24917000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "11968000000", "currentLongTermDebt": "949000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14806000000", "currentAccountsPayable": "6512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215000000", "shortLongTermDebtTotal": "14494000000", "totalShareholderEquity": "1830000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "2268000000", "totalCurrentLiabilities": "9916000000", "otherNonCurrentLiabilities": "1247000000", "totalNonCurrentLiabilities": "15001000000", "cashAndShortTermInvestments": "1071000000", "commonStockSharesOutstanding": "483381310", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "1071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "1370000000", "capitalExpenditures": "374000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21138000000, "cost_of_revenue": 17152000000, "gross_profit": 3986000000, "research_and_development": null, "selling_general_admin": 1748000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 882000000, "depreciation_amortisation": 275000000, "ebitda": 1157000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 716000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 531000000, "net_income_continuing_ops": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071000000, "short_term_investments": null, "net_receivables": 5506000000, "inventory": 5053000000, "other_current_assets": null, "total_current_assets": 11968000000, "net_ppe": null, "goodwill": 5231000000, "intangible_assets": 1080000000, "goodwill_and_intangibles": 6311000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14806000000, "total_assets": 26774000000, "short_term_debt": 1085000000, "accounts_payable": 6512000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9916000000, "long_term_debt": 12360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15001000000, "total_liabilities": 24917000000, "total_debt": 13445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13061000000, "total_equity": 1830000000, "shares_outstanding": 483381310, "operating_cash_flow": 1370000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1290000000, "free_cash_flow": 1744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "882000000", "ebitda": "1157000000", "netIncome": "531000000", "grossProfit": "3986000000", "depreciation": "None", "totalRevenue": "21138000000", "costOfRevenue": "17152000000", "interestIncome": "166000000", "incomeBeforeTax": "716000000", "interestExpense": "166000000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "3098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "1748000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "5231000000", "inventory": "5053000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "26774000000", "longTermDebt": "12360000000", "shortTermDebt": "1085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1080000000", "reportedCurrency": "USD", "retainedEarnings": "13061000000", "totalLiabilities": "24917000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "11968000000", "currentLongTermDebt": "949000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14806000000", "currentAccountsPayable": "6512000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7215000000", "shortLongTermDebtTotal": "14494000000", "totalShareholderEquity": "1830000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "2268000000", "totalCurrentLiabilities": "9916000000", "otherNonCurrentLiabilities": "1247000000", "totalNonCurrentLiabilities": "15001000000", "cashAndShortTermInvestments": "1071000000", "commonStockSharesOutstanding": "483381310", "intangibleAssetsExcludingGoodwill": "1080000000", "cashAndCashEquivalentsAtCarryingValue": "1071000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "1370000000", "capitalExpenditures": "374000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1290000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 19598000000, "cost_of_revenue": 16017000000, "gross_profit": 3581000000, "ebit": 672000000, "ebitda": 942000000, "pretax_income": 523000000, "tax_provision": 122000000, "net_income": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 12282000000, "total_assets": 26347000000, "short_term_debt": 1365000000, "long_term_debt": 12234000000, "total_debt": 13599000000, "total_liabilities": 24402000000, "total_equity": 1922000000, "shares_outstanding": 489331460, "goodwill_and_intangibles": 6299000000 }, "cash_flow": { "operating_cash_flow": 819000000, "capital_expenditure": 199000000, "free_cash_flow": 1018000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336689, "ticker_id": 3852, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672000000", "ebitda": "942000000", "netIncome": "401000000", "grossProfit": "3581000000", "depreciation": "None", "totalRevenue": "19598000000", "costOfRevenue": "16017000000", "interestIncome": "149000000", "incomeBeforeTax": "523000000", "interestExpense": "149000000", "operatingIncome": "681000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "2900000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "5199000000", "inventory": "4893000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "26347000000", "longTermDebt": "12234000000", "shortTermDebt": "1365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1100000000", "reportedCurrency": "USD", "retainedEarnings": "12792000000", "totalLiabilities": "24402000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "12282000000", "currentLongTermDebt": "1232000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14065000000", "currentAccountsPayable": "6183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6815000000", "shortLongTermDebtTotal": "14609000000", "totalShareholderEquity": "1922000000", "capitalLeaseObligations": "1143000000", "otherCurrentLiabilities": "2147000000", "totalCurrentLiabilities": "9735000000", "otherNonCurrentLiabilities": "1081000000", "totalNonCurrentLiabilities": "14667000000", "cashAndShortTermInvestments": "1527000000", "commonStockSharesOutstanding": "489331460", "intangibleAssetsExcludingGoodwill": "1100000000", "cashAndCashEquivalentsAtCarryingValue": "1527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "180000000", "operatingCashflow": "819000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19598000000, "cost_of_revenue": 16017000000, "gross_profit": 3581000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 270000000, "ebitda": 942000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 523000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 401000000, "net_income_continuing_ops": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527000000, "short_term_investments": null, "net_receivables": 5487000000, "inventory": 4893000000, "other_current_assets": null, "total_current_assets": 12282000000, "net_ppe": null, "goodwill": 5199000000, "intangible_assets": 1100000000, "goodwill_and_intangibles": 6299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14065000000, "total_assets": 26347000000, "short_term_debt": 1365000000, "accounts_payable": 6183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9735000000, "long_term_debt": 12234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14667000000, "total_liabilities": 24402000000, "total_debt": 13599000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12792000000, "total_equity": 1922000000, "shares_outstanding": 489331460, "operating_cash_flow": 819000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66000000, "free_cash_flow": 1018000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672000000", "ebitda": "942000000", "netIncome": "401000000", "grossProfit": "3581000000", "depreciation": "None", "totalRevenue": "19598000000", "costOfRevenue": "16017000000", "interestIncome": "149000000", "incomeBeforeTax": "523000000", "interestExpense": "149000000", "operatingIncome": "681000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "2900000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "5199000000", "inventory": "4893000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "26347000000", "longTermDebt": "12234000000", "shortTermDebt": "1365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1100000000", "reportedCurrency": "USD", "retainedEarnings": "12792000000", "totalLiabilities": "24402000000", "otherCurrentAssets": "375000000", "totalCurrentAssets": "12282000000", "currentLongTermDebt": "1232000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14065000000", "currentAccountsPayable": "6183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6815000000", "shortLongTermDebtTotal": "14609000000", "totalShareholderEquity": "1922000000", "capitalLeaseObligations": "1143000000", "otherCurrentLiabilities": "2147000000", "totalCurrentLiabilities": "9735000000", "otherNonCurrentLiabilities": "1081000000", "totalNonCurrentLiabilities": "14667000000", "cashAndShortTermInvestments": "1527000000", "commonStockSharesOutstanding": "489331460", "intangibleAssetsExcludingGoodwill": "1100000000", "cashAndCashEquivalentsAtCarryingValue": "1527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "180000000", "operatingCashflow": "819000000", "capitalExpenditures": "199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 20151000000, "cost_of_revenue": 16501000000, "gross_profit": 3650000000, "ebit": 693000000, "ebitda": 965000000, "pretax_income": 533000000, "tax_provision": 127000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793000000, "total_current_assets": 11501000000, "total_assets": 25318000000, "short_term_debt": 1347000000, "long_term_debt": 11393000000, "total_debt": 12740000000, "total_liabilities": 23289000000, "total_equity": 2014000000, "shares_outstanding": 492803849, "goodwill_and_intangibles": 6263000000 }, "cash_flow": { "operating_cash_flow": 445000000, "capital_expenditure": 211000000, "free_cash_flow": 656000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336690, "ticker_id": 3852, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "693000000", "ebitda": "965000000", "netIncome": "406000000", "grossProfit": "3650000000", "depreciation": "None", "totalRevenue": "20151000000", "costOfRevenue": "16501000000", "interestIncome": "160000000", "incomeBeforeTax": "533000000", "interestExpense": "160000000", "operatingIncome": "712000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "2938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "5144000000", "inventory": "5050000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "25318000000", "longTermDebt": "11393000000", "shortTermDebt": "1347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1119000000", "reportedCurrency": "USD", "retainedEarnings": "12649000000", "totalLiabilities": "23289000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "11501000000", "currentLongTermDebt": "1222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13817000000", "currentAccountsPayable": "5842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6620000000", "shortLongTermDebtTotal": "13690000000", "totalShareholderEquity": "2014000000", "capitalLeaseObligations": "1075000000", "otherCurrentLiabilities": "2224000000", "totalCurrentLiabilities": "9553000000", "otherNonCurrentLiabilities": "1056000000", "totalNonCurrentLiabilities": "13736000000", "cashAndShortTermInvestments": "793000000", "commonStockSharesOutstanding": "492803849", "intangibleAssetsExcludingGoodwill": "1119000000", "cashAndCashEquivalentsAtCarryingValue": "793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "445000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20151000000, "cost_of_revenue": 16501000000, "gross_profit": 3650000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 693000000, "depreciation_amortisation": 272000000, "ebitda": 965000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 533000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793000000, "short_term_investments": null, "net_receivables": 5320000000, "inventory": 5050000000, "other_current_assets": null, "total_current_assets": 11501000000, "net_ppe": null, "goodwill": 5144000000, "intangible_assets": 1119000000, "goodwill_and_intangibles": 6263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13817000000, "total_assets": 25318000000, "short_term_debt": 1347000000, "accounts_payable": 5842000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9553000000, "long_term_debt": 11393000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13736000000, "total_liabilities": 23289000000, "total_debt": 12740000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12649000000, "total_equity": 2014000000, "shares_outstanding": 492803849, "operating_cash_flow": 445000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000000, "free_cash_flow": 656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "693000000", "ebitda": "965000000", "netIncome": "406000000", "grossProfit": "3650000000", "depreciation": "None", "totalRevenue": "20151000000", "costOfRevenue": "16501000000", "interestIncome": "160000000", "incomeBeforeTax": "533000000", "interestExpense": "160000000", "operatingIncome": "712000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "2938000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "5144000000", "inventory": "5050000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "25318000000", "longTermDebt": "11393000000", "shortTermDebt": "1347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1119000000", "reportedCurrency": "USD", "retainedEarnings": "12649000000", "totalLiabilities": "23289000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "11501000000", "currentLongTermDebt": "1222000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13817000000", "currentAccountsPayable": "5842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6620000000", "shortLongTermDebtTotal": "13690000000", "totalShareholderEquity": "2014000000", "capitalLeaseObligations": "1075000000", "otherCurrentLiabilities": "2224000000", "totalCurrentLiabilities": "9553000000", "otherNonCurrentLiabilities": "1056000000", "totalNonCurrentLiabilities": "13736000000", "cashAndShortTermInvestments": "793000000", "commonStockSharesOutstanding": "492803849", "intangibleAssetsExcludingGoodwill": "1119000000", "cashAndCashEquivalentsAtCarryingValue": "793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "445000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 20484000000, "cost_of_revenue": 16731000000, "gross_profit": 3753000000, "ebit": 802000000, "ebitda": 1071000000, "pretax_income": 642000000, "tax_provision": 152000000, "net_income": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000000, "total_current_assets": 11875000000, "total_assets": 25880000000, "short_term_debt": 613000000, "long_term_debt": 11869000000, "total_debt": 12482000000, "total_liabilities": 23644000000, "total_equity": 2207000000, "shares_outstanding": 493785973, "goodwill_and_intangibles": 6422000000 }, "cash_flow": { "operating_cash_flow": 53000000, "capital_expenditure": 122000000, "free_cash_flow": 175000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336691, "ticker_id": 3852, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "802000000", "ebitda": "1071000000", "netIncome": "490000000", "grossProfit": "3753000000", "depreciation": "None", "totalRevenue": "20484000000", "costOfRevenue": "16731000000", "interestIncome": "160000000", "incomeBeforeTax": "642000000", "interestExpense": "160000000", "operatingIncome": "808000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "2945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5253000000", "inventory": "4991000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "25880000000", "longTermDebt": "11869000000", "shortTermDebt": "613000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1169000000", "reportedCurrency": "USD", "retainedEarnings": "12498000000", "totalLiabilities": "23644000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "11875000000", "currentLongTermDebt": "487000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14005000000", "currentAccountsPayable": "6374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6566000000", "shortLongTermDebtTotal": "13410000000", "totalShareholderEquity": "2207000000", "capitalLeaseObligations": "1054000000", "otherCurrentLiabilities": "2141000000", "totalCurrentLiabilities": "9399000000", "otherNonCurrentLiabilities": "1115000000", "totalNonCurrentLiabilities": "14245000000", "cashAndShortTermInvestments": "733000000", "commonStockSharesOutstanding": "493785973", "intangibleAssetsExcludingGoodwill": "1169000000", "cashAndCashEquivalentsAtCarryingValue": "733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000000", "operatingCashflow": "53000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20484000000, "cost_of_revenue": 16731000000, "gross_profit": 3753000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802000000, "depreciation_amortisation": 269000000, "ebitda": 1071000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 642000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 490000000, "net_income_continuing_ops": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733000000, "short_term_investments": null, "net_receivables": 5800000000, "inventory": 4991000000, "other_current_assets": null, "total_current_assets": 11875000000, "net_ppe": null, "goodwill": 5253000000, "intangible_assets": 1169000000, "goodwill_and_intangibles": 6422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14005000000, "total_assets": 25880000000, "short_term_debt": 613000000, "accounts_payable": 6374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9399000000, "long_term_debt": 11869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14245000000, "total_liabilities": 23644000000, "total_debt": 12482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12498000000, "total_equity": 2207000000, "shares_outstanding": 493785973, "operating_cash_flow": 53000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000000, "free_cash_flow": 175000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "802000000", "ebitda": "1071000000", "netIncome": "490000000", "grossProfit": "3753000000", "depreciation": "None", "totalRevenue": "20484000000", "costOfRevenue": "16731000000", "interestIncome": "160000000", "incomeBeforeTax": "642000000", "interestExpense": "160000000", "operatingIncome": "808000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "2945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5253000000", "inventory": "4991000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "25880000000", "longTermDebt": "11869000000", "shortTermDebt": "613000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1169000000", "reportedCurrency": "USD", "retainedEarnings": "12498000000", "totalLiabilities": "23644000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "11875000000", "currentLongTermDebt": "487000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14005000000", "currentAccountsPayable": "6374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6566000000", "shortLongTermDebtTotal": "13410000000", "totalShareholderEquity": "2207000000", "capitalLeaseObligations": "1054000000", "otherCurrentLiabilities": "2141000000", "totalCurrentLiabilities": "9399000000", "otherNonCurrentLiabilities": "1115000000", "totalNonCurrentLiabilities": "14245000000", "cashAndShortTermInvestments": "733000000", "commonStockSharesOutstanding": "493785973", "intangibleAssetsExcludingGoodwill": "1169000000", "cashAndCashEquivalentsAtCarryingValue": "733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000000", "operatingCashflow": "53000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 20556104000, "cost_of_revenue": 16718565000, "gross_profit": 3837539000, "ebit": 968594000, "ebitda": 1227052000, "pretax_income": 803461000, "tax_provision": 191783000, "net_income": 611678000, "net_income_to_common": 611678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696000000, "total_current_assets": 11043000000, "total_assets": 24917000000, "short_term_debt": 594000000, "long_term_debt": 11513000000, "total_debt": 12107000000, "total_liabilities": 23026000000, "total_equity": 1860000000, "shares_outstanding": 497464115, "goodwill_and_intangibles": 6341000000 }, "cash_flow": { "operating_cash_flow": 1615807000, "capital_expenditure": 301839000, "free_cash_flow": 1917646000, "dividends_paid": 249872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336692, "ticker_id": 3852, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "968594000", "ebitda": "1227052000", "netIncome": "611678000", "grossProfit": "3837539000", "depreciation": "None", "totalRevenue": "20556104000", "costOfRevenue": "16718565000", "interestIncome": "None", "incomeBeforeTax": "803461000", "interestExpense": "165133000", "operatingIncome": "976329000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191783000", "reportedCurrency": "USD", "netInterestIncome": "-165133000", "nonInterestIncome": "None", "operatingExpenses": "2861210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16718565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258458000", "sellingGeneralAndAdministrative": "1574000000", "netIncomeFromContinuingOperations": "611678000" }, "balance": { "goodwill": "5153000000", "inventory": "4678000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "24917000000", "longTermDebt": "11513000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1188000000", "reportedCurrency": "USD", "retainedEarnings": "12260000000", "totalLiabilities": "23026000000", "otherCurrentAssets": "323000000", "totalCurrentAssets": "11043000000", "currentLongTermDebt": "469000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13874000000", "currentAccountsPayable": "6290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12945000000", "totalShareholderEquity": "1860000000", "capitalLeaseObligations": "963000000", "otherCurrentLiabilities": "2226000000", "totalCurrentLiabilities": "9241000000", "otherNonCurrentLiabilities": "1089000000", "totalNonCurrentLiabilities": "13785000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "497464115", "intangibleAssetsExcludingGoodwill": "1188000000", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "611678000", "profitLoss": "None", "dividendPayout": "249872000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "55859000", "operatingCashflow": "1615807000", "capitalExpenditures": "301839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1098260000", "cashflowFromInvestment": "-261351000", "stockBasedCompensation": "27312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20556104000, "cost_of_revenue": 16718565000, "gross_profit": 3837539000, "research_and_development": null, "selling_general_admin": 1574000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968594000, "depreciation_amortisation": 258458000, "ebitda": 1227052000, "interest_expense": 165133000, "interest_income": null, "other_non_operating": null, "pretax_income": 803461000, "tax_provision": 191783000, "effective_tax_rate": null, "net_income": 611678000, "net_income_continuing_ops": 611678000, "net_income_to_common": 611678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696000000, "short_term_investments": null, "net_receivables": 5346000000, "inventory": 4678000000, "other_current_assets": null, "total_current_assets": 11043000000, "net_ppe": null, "goodwill": 5153000000, "intangible_assets": 1188000000, "goodwill_and_intangibles": 6341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13874000000, "total_assets": 24917000000, "short_term_debt": 594000000, "accounts_payable": 6290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9241000000, "long_term_debt": 11513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13785000000, "total_liabilities": 23026000000, "total_debt": 12107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12260000000, "total_equity": 1860000000, "shares_outstanding": 497464115, "operating_cash_flow": 1615807000, "stock_based_compensation": 27312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261351000, "dividends_paid": 249872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1098260000, "free_cash_flow": 1917646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "968594000", "ebitda": "1227052000", "netIncome": "611678000", "grossProfit": "3837539000", "depreciation": "None", "totalRevenue": "20556104000", "costOfRevenue": "16718565000", "interestIncome": "None", "incomeBeforeTax": "803461000", "interestExpense": "165133000", "operatingIncome": "976329000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191783000", "reportedCurrency": "USD", "netInterestIncome": "-165133000", "nonInterestIncome": "None", "operatingExpenses": "2861210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16718565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258458000", "sellingGeneralAndAdministrative": "1574000000", "netIncomeFromContinuingOperations": "611678000" }, "balance": { "goodwill": "5153000000", "inventory": "4678000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "24917000000", "longTermDebt": "11513000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1188000000", "reportedCurrency": "USD", "retainedEarnings": "12260000000", "totalLiabilities": "23026000000", "otherCurrentAssets": "323000000", "totalCurrentAssets": "11043000000", "currentLongTermDebt": "469000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13874000000", "currentAccountsPayable": "6290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12945000000", "totalShareholderEquity": "1860000000", "capitalLeaseObligations": "963000000", "otherCurrentLiabilities": "2226000000", "totalCurrentLiabilities": "9241000000", "otherNonCurrentLiabilities": "1089000000", "totalNonCurrentLiabilities": "13785000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "497464115", "intangibleAssetsExcludingGoodwill": "1188000000", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "611678000", "profitLoss": "None", "dividendPayout": "249872000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "55859000", "operatingCashflow": "1615807000", "capitalExpenditures": "301839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1098260000", "cashflowFromInvestment": "-261351000", "stockBasedCompensation": "27312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 19379500000, "cost_of_revenue": 15770444000, "gross_profit": 3609056000, "ebit": 711666000, "ebitda": 966208000, "pretax_income": 553813000, "tax_provision": 129125000, "net_income": 424688000, "net_income_to_common": 424688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598322000, "total_current_assets": 11204875000, "total_assets": 24712340000, "short_term_debt": 216209000, "long_term_debt": 12113205000, "total_debt": 12329414000, "total_liabilities": 22578830000, "total_equity": 2100953000, "shares_outstanding": 501921446, "goodwill_and_intangibles": 6357858000 }, "cash_flow": { "operating_cash_flow": 517193000, "capital_expenditure": 183161000, "free_cash_flow": 700354000, "dividends_paid": 252128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336694, "ticker_id": 3852, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "711666000", "ebitda": "966208000", "netIncome": "424688000", "grossProfit": "3609056000", "depreciation": "None", "totalRevenue": "19379500000", "costOfRevenue": "15770444000", "interestIncome": "None", "incomeBeforeTax": "553813000", "interestExpense": "157853000", "operatingIncome": "722046000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "129125000", "reportedCurrency": "USD", "netInterestIncome": "-157853000", "nonInterestIncome": "None", "operatingExpenses": "2887010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15770444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254542000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "424688000" }, "balance": { "goodwill": "5220989000", "inventory": "4733966000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "24712340000", "longTermDebt": "12113205000", "shortTermDebt": "216209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1136869000", "reportedCurrency": "USD", "retainedEarnings": "11898772000", "totalLiabilities": "22578830000", "otherCurrentAssets": "310069000", "totalCurrentAssets": "11204875000", "currentLongTermDebt": "93225000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5562518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13507465000", "currentAccountsPayable": "5869479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13120421000", "totalShareholderEquity": "2100953000", "capitalLeaseObligations": "913991000", "otherCurrentLiabilities": "2246595000", "totalCurrentLiabilities": "8366271000", "otherNonCurrentLiabilities": "995420000", "totalNonCurrentLiabilities": "14212559000", "cashAndShortTermInvestments": "598322000", "commonStockSharesOutstanding": "501921446", "intangibleAssetsExcludingGoodwill": "1136869000", "cashAndCashEquivalentsAtCarryingValue": "598322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424322000", "profitLoss": "None", "dividendPayout": "252128000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27859000", "operatingCashflow": "517193000", "capitalExpenditures": "183161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717740000", "cashflowFromInvestment": "-195649000", "stockBasedCompensation": "23688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19379500000, "cost_of_revenue": 15770444000, "gross_profit": 3609056000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711666000, "depreciation_amortisation": 254542000, "ebitda": 966208000, "interest_expense": 157853000, "interest_income": null, "other_non_operating": null, "pretax_income": 553813000, "tax_provision": 129125000, "effective_tax_rate": null, "net_income": 424688000, "net_income_continuing_ops": 424688000, "net_income_to_common": 424688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598322000, "short_term_investments": null, "net_receivables": 5562518000, "inventory": 4733966000, "other_current_assets": null, "total_current_assets": 11204875000, "net_ppe": null, "goodwill": 5220989000, "intangible_assets": 1136869000, "goodwill_and_intangibles": 6357858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13507465000, "total_assets": 24712340000, "short_term_debt": 216209000, "accounts_payable": 5869479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8366271000, "long_term_debt": 12113205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14212559000, "total_liabilities": 22578830000, "total_debt": 12329414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11898772000, "total_equity": 2100953000, "shares_outstanding": 501921446, "operating_cash_flow": 517193000, "stock_based_compensation": 23688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195649000, "dividends_paid": 252128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717740000, "free_cash_flow": 700354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "711666000", "ebitda": "966208000", "netIncome": "424688000", "grossProfit": "3609056000", "depreciation": "None", "totalRevenue": "19379500000", "costOfRevenue": "15770444000", "interestIncome": "None", "incomeBeforeTax": "553813000", "interestExpense": "157853000", "operatingIncome": "722046000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "129125000", "reportedCurrency": "USD", "netInterestIncome": "-157853000", "nonInterestIncome": "None", "operatingExpenses": "2887010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15770444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254542000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "424688000" }, "balance": { "goodwill": "5220989000", "inventory": "4733966000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "24712340000", "longTermDebt": "12113205000", "shortTermDebt": "216209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1136869000", "reportedCurrency": "USD", "retainedEarnings": "11898772000", "totalLiabilities": "22578830000", "otherCurrentAssets": "310069000", "totalCurrentAssets": "11204875000", "currentLongTermDebt": "93225000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5562518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13507465000", "currentAccountsPayable": "5869479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13120421000", "totalShareholderEquity": "2100953000", "capitalLeaseObligations": "913991000", "otherCurrentLiabilities": "2246595000", "totalCurrentLiabilities": "8366271000", "otherNonCurrentLiabilities": "995420000", "totalNonCurrentLiabilities": "14212559000", "cashAndShortTermInvestments": "598322000", "commonStockSharesOutstanding": "501921446", "intangibleAssetsExcludingGoodwill": "1136869000", "cashAndCashEquivalentsAtCarryingValue": "598322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424322000", "profitLoss": "None", "dividendPayout": "252128000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-27859000", "operatingCashflow": "517193000", "capitalExpenditures": "183161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717740000", "cashflowFromInvestment": "-195649000", "stockBasedCompensation": "23688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 19288000000, "cost_of_revenue": 15774000000, "gross_profit": 3514000000, "ebit": 695000000, "ebitda": 944000000, "pretax_income": 545000000, "tax_provision": 130000000, "net_income": 415000000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962165000, "total_current_assets": 11309600000, "total_assets": 24740601000, "short_term_debt": 203910000, "long_term_debt": 12028122000, "total_debt": 12232032000, "total_liabilities": 22303200000, "total_equity": 2404034000, "shares_outstanding": 505929342, "goodwill_and_intangibles": 6429161000 }, "cash_flow": { "operating_cash_flow": 769000000, "capital_expenditure": 176000000, "free_cash_flow": 945000000, "dividends_paid": 253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336695, "ticker_id": 3852, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695000000", "ebitda": "944000000", "netIncome": "415000000", "grossProfit": "3514000000", "depreciation": "None", "totalRevenue": "19288000000", "costOfRevenue": "15774000000", "interestIncome": "None", "incomeBeforeTax": "545000000", "interestExpense": "150000000", "operatingIncome": "700000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-149680000", "nonInterestIncome": "None", "operatingExpenses": "2814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "415242000" }, "balance": { "goodwill": "5255010000", "inventory": "4722499000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "24740601000", "longTermDebt": "12028122000", "shortTermDebt": "203910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1174151000", "reportedCurrency": "USD", "retainedEarnings": "11724251000", "totalLiabilities": "22303200000", "otherCurrentAssets": "327569000", "totalCurrentAssets": "11309600000", "currentLongTermDebt": "84513000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5297367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13431001000", "currentAccountsPayable": "5737726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12969386000", "totalShareholderEquity": "2404034000", "capitalLeaseObligations": "856751000", "otherCurrentLiabilities": "2266062000", "totalCurrentLiabilities": "8254470000", "otherNonCurrentLiabilities": "979376000", "totalNonCurrentLiabilities": "14048730000", "cashAndShortTermInvestments": "962165000", "commonStockSharesOutstanding": "505929342", "intangibleAssetsExcludingGoodwill": "1174151000", "cashAndCashEquivalentsAtCarryingValue": "962165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "253000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "769000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712000000", "cashflowFromInvestment": "-1125000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19288000000, "cost_of_revenue": 15774000000, "gross_profit": 3514000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695000000, "depreciation_amortisation": 249000000, "ebitda": 944000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 545000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 415000000, "net_income_continuing_ops": 415242000, "net_income_to_common": 415000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962165000, "short_term_investments": null, "net_receivables": 5297367000, "inventory": 4722499000, "other_current_assets": null, "total_current_assets": 11309600000, "net_ppe": null, "goodwill": 5255010000, "intangible_assets": 1174151000, "goodwill_and_intangibles": 6429161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13431001000, "total_assets": 24740601000, "short_term_debt": 203910000, "accounts_payable": 5737726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8254470000, "long_term_debt": 12028122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14048730000, "total_liabilities": 22303200000, "total_debt": 12232032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11724251000, "total_equity": 2404034000, "shares_outstanding": 505929342, "operating_cash_flow": 769000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125000000, "dividends_paid": 253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 712000000, "free_cash_flow": 945000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "695000000", "ebitda": "944000000", "netIncome": "415000000", "grossProfit": "3514000000", "depreciation": "None", "totalRevenue": "19288000000", "costOfRevenue": "15774000000", "interestIncome": "None", "incomeBeforeTax": "545000000", "interestExpense": "150000000", "operatingIncome": "700000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-149680000", "nonInterestIncome": "None", "operatingExpenses": "2814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "415242000" }, "balance": { "goodwill": "5255010000", "inventory": "4722499000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "24740601000", "longTermDebt": "12028122000", "shortTermDebt": "203910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1174151000", "reportedCurrency": "USD", "retainedEarnings": "11724251000", "totalLiabilities": "22303200000", "otherCurrentAssets": "327569000", "totalCurrentAssets": "11309600000", "currentLongTermDebt": "84513000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5297367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13431001000", "currentAccountsPayable": "5737726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12969386000", "totalShareholderEquity": "2404034000", "capitalLeaseObligations": "856751000", "otherCurrentLiabilities": "2266062000", "totalCurrentLiabilities": "8254470000", "otherNonCurrentLiabilities": "979376000", "totalNonCurrentLiabilities": "14048730000", "cashAndShortTermInvestments": "962165000", "commonStockSharesOutstanding": "505929342", "intangibleAssetsExcludingGoodwill": "1174151000", "cashAndCashEquivalentsAtCarryingValue": "962165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "253000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "769000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "712000000", "cashflowFromInvestment": "-1125000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 19620000000, "cost_of_revenue": 15972000000, "gross_profit": 3648000000, "ebit": 797000000, "ebitda": 1032000000, "pretax_income": 663000000, "tax_provision": 160000000, "net_income": 503000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569104000, "total_current_assets": 10895714000, "total_assets": 23272751000, "short_term_debt": 298647000, "long_term_debt": 10703873000, "total_debt": 11002520000, "total_liabilities": 21112402000, "total_equity": 2125799000, "shares_outstanding": 507069435, "goodwill_and_intangibles": 5594287000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 171000000, "free_cash_flow": 258000000, "dividends_paid": 253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336696, "ticker_id": 3852, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "797000000", "ebitda": "1032000000", "netIncome": "503000000", "grossProfit": "3648000000", "depreciation": "None", "totalRevenue": "19620000000", "costOfRevenue": "15972000000", "interestIncome": "134334000", "incomeBeforeTax": "663000000", "interestExpense": "134000000", "operatingIncome": "804000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-134334000", "nonInterestIncome": "None", "operatingExpenses": "2844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "503392000" }, "balance": { "goodwill": "4719385000", "inventory": "4648610000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "23272751000", "longTermDebt": "10703873000", "shortTermDebt": "298647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "874902000", "reportedCurrency": "USD", "retainedEarnings": "11560924000", "totalLiabilities": "21112402000", "otherCurrentAssets": "333486000", "totalCurrentAssets": "10895714000", "currentLongTermDebt": "188978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5344514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12377037000", "currentAccountsPayable": "5796398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5795404000", "shortLongTermDebtTotal": "11698237000", "totalShareholderEquity": "2125799000", "capitalLeaseObligations": "805386000", "otherCurrentLiabilities": "2176934000", "totalCurrentLiabilities": "8454164000", "otherNonCurrentLiabilities": "958614000", "totalNonCurrentLiabilities": "12658238000", "cashAndShortTermInvestments": "569104000", "commonStockSharesOutstanding": "507069435", "intangibleAssetsExcludingGoodwill": "874902000", "cashAndCashEquivalentsAtCarryingValue": "569104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503000000", "profitLoss": "None", "dividendPayout": "253000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "87000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000000", "cashflowFromInvestment": "-380000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19620000000, "cost_of_revenue": 15972000000, "gross_profit": 3648000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 797000000, "depreciation_amortisation": 235000000, "ebitda": 1032000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 663000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": 503000000, "net_income_continuing_ops": 503392000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569104000, "short_term_investments": null, "net_receivables": 5344514000, "inventory": 4648610000, "other_current_assets": null, "total_current_assets": 10895714000, "net_ppe": null, "goodwill": 4719385000, "intangible_assets": 874902000, "goodwill_and_intangibles": 5594287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12377037000, "total_assets": 23272751000, "short_term_debt": 298647000, "accounts_payable": 5796398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8454164000, "long_term_debt": 10703873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12658238000, "total_liabilities": 21112402000, "total_debt": 11002520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11560924000, "total_equity": 2125799000, "shares_outstanding": 507069435, "operating_cash_flow": 87000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000000, "dividends_paid": 253000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66000000, "free_cash_flow": 258000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "797000000", "ebitda": "1032000000", "netIncome": "503000000", "grossProfit": "3648000000", "depreciation": "None", "totalRevenue": "19620000000", "costOfRevenue": "15972000000", "interestIncome": "134334000", "incomeBeforeTax": "663000000", "interestExpense": "134000000", "operatingIncome": "804000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-134334000", "nonInterestIncome": "None", "operatingExpenses": "2844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "503392000" }, "balance": { "goodwill": "4719385000", "inventory": "4648610000", "commonStock": "765175000", "currentDebt": "None", "investments": "None", "totalAssets": "23272751000", "longTermDebt": "10703873000", "shortTermDebt": "298647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "874902000", "reportedCurrency": "USD", "retainedEarnings": "11560924000", "totalLiabilities": "21112402000", "otherCurrentAssets": "333486000", "totalCurrentAssets": "10895714000", "currentLongTermDebt": "188978000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5344514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12377037000", "currentAccountsPayable": "5796398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5795404000", "shortLongTermDebtTotal": "11698237000", "totalShareholderEquity": "2125799000", "capitalLeaseObligations": "805386000", "otherCurrentLiabilities": "2176934000", "totalCurrentLiabilities": "8454164000", "otherNonCurrentLiabilities": "958614000", "totalNonCurrentLiabilities": "12658238000", "cashAndShortTermInvestments": "569104000", "commonStockSharesOutstanding": "507069435", "intangibleAssetsExcludingGoodwill": "874902000", "cashAndCashEquivalentsAtCarryingValue": "569104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503000000", "profitLoss": "None", "dividendPayout": "253000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "87000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000000", "cashflowFromInvestment": "-380000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "income_statement": { "revenue": 19728216000, "cost_of_revenue": 16043050000, "gross_profit": 3685166000, "ebit": 1093569000, "ebitda": 1323342000, "pretax_income": 957940000, "tax_provision": 224204000, "net_income": 733736000, "net_income_to_common": 733736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 745000000, "total_current_assets": 10608000000, "total_assets": 22821000000, "short_term_debt": 162000000, "long_term_debt": 10347997000, "total_debt": 10509997000, "total_liabilities": 20779000000, "total_equity": 2009000000, "shares_outstanding": 508507679, "goodwill_and_intangibles": 5505000000 }, "cash_flow": { "operating_cash_flow": 1441820000, "capital_expenditure": 318869000, "free_cash_flow": 1760689000, "dividends_paid": 248607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 336697, "ticker_id": 3852, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:32:38.209683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1093569000", "ebitda": "1323342000", "netIncome": "733736000", "grossProfit": "3685166000", "depreciation": "None", "totalRevenue": "19728216000", "costOfRevenue": "16043050000", "interestIncome": "135629000", "incomeBeforeTax": "957940000", "interestExpense": "135629000", "operatingIncome": "969397000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "224204000", "reportedCurrency": "USD", "netInterestIncome": "-135629000", "nonInterestIncome": "None", "operatingExpenses": "2715769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "124172000", "costofGoodsAndServicesSold": "16043050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229773000", "sellingGeneralAndAdministrative": "1369014000", "netIncomeFromContinuingOperations": "733736000" }, "balance": { "goodwill": "4646000000", "inventory": "4481000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "22821000000", "longTermDebt": "10347997000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "859000000", "reportedCurrency": "USD", "retainedEarnings": "11311000000", "totalLiabilities": "20779000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "10608000000", "currentLongTermDebt": "62550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212000000", "currentAccountsPayable": "6025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5646815000", "shortLongTermDebtTotal": "11166000000", "totalShareholderEquity": "2009000000", "capitalLeaseObligations": "755320000", "otherCurrentLiabilities": "2251106000", "totalCurrentLiabilities": "8540000000", "otherNonCurrentLiabilities": "931708000", "totalNonCurrentLiabilities": "12239000000", "cashAndShortTermInvestments": "745000000", "commonStockSharesOutstanding": "508507679", "intangibleAssetsExcludingGoodwill": "859000000", "cashAndCashEquivalentsAtCarryingValue": "745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733736000", "profitLoss": "None", "dividendPayout": "248607000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "149898000", "operatingCashflow": "1441820000", "capitalExpenditures": "318869000", "changeInReceivables": "134733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032924000", "cashflowFromInvestment": "-303259000", "stockBasedCompensation": "21895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19728216000, "cost_of_revenue": 16043050000, "gross_profit": 3685166000, "research_and_development": null, "selling_general_admin": 1369014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1093569000, "depreciation_amortisation": 229773000, "ebitda": 1323342000, "interest_expense": 135629000, "interest_income": null, "other_non_operating": null, "pretax_income": 957940000, "tax_provision": 224204000, "effective_tax_rate": null, "net_income": 733736000, "net_income_continuing_ops": 733736000, "net_income_to_common": 733736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 745000000, "short_term_investments": null, "net_receivables": 5098000000, "inventory": 4481000000, "other_current_assets": null, "total_current_assets": 10608000000, "net_ppe": null, "goodwill": 4646000000, "intangible_assets": 859000000, "goodwill_and_intangibles": 5505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12212000000, "total_assets": 22821000000, "short_term_debt": 162000000, "accounts_payable": 6025000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8540000000, "long_term_debt": 10347997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12239000000, "total_liabilities": 20779000000, "total_debt": 10509997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11311000000, "total_equity": 2009000000, "shares_outstanding": 508507679, "operating_cash_flow": 1441820000, "stock_based_compensation": 21895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303259000, "dividends_paid": 248607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032924000, "free_cash_flow": 1760689000, "net_change_in_cash": 105637000 }, "raw_data": { "income": { "ebit": "1093569000", "ebitda": "1323342000", "netIncome": "733736000", "grossProfit": "3685166000", "depreciation": "None", "totalRevenue": "19728216000", "costOfRevenue": "16043050000", "interestIncome": "135629000", "incomeBeforeTax": "957940000", "interestExpense": "135629000", "operatingIncome": "969397000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "224204000", "reportedCurrency": "USD", "netInterestIncome": "-135629000", "nonInterestIncome": "None", "operatingExpenses": "2715769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "124172000", "costofGoodsAndServicesSold": "16043050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229773000", "sellingGeneralAndAdministrative": "1369014000", "netIncomeFromContinuingOperations": "733736000" }, "balance": { "goodwill": "4646000000", "inventory": "4481000000", "commonStock": "765000000", "currentDebt": "None", "investments": "None", "totalAssets": "22821000000", "longTermDebt": "10347997000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "859000000", "reportedCurrency": "USD", "retainedEarnings": "11311000000", "totalLiabilities": "20779000000", "otherCurrentAssets": "284000000", "totalCurrentAssets": "10608000000", "currentLongTermDebt": "62550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212000000", "currentAccountsPayable": "6025000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5646815000", "shortLongTermDebtTotal": "11166000000", "totalShareholderEquity": "2009000000", "capitalLeaseObligations": "755320000", "otherCurrentLiabilities": "2251106000", "totalCurrentLiabilities": "8540000000", "otherNonCurrentLiabilities": "931708000", "totalNonCurrentLiabilities": "12239000000", "cashAndShortTermInvestments": "745000000", "commonStockSharesOutstanding": "508507679", "intangibleAssetsExcludingGoodwill": "859000000", "cashAndCashEquivalentsAtCarryingValue": "745000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733736000", "profitLoss": "None", "dividendPayout": "248607000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "149898000", "operatingCashflow": "1441820000", "capitalExpenditures": "318869000", "changeInReceivables": "134733000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032924000", "cashflowFromInvestment": "-303259000", "stockBasedCompensation": "21895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105637000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }