{ "ticker": { "uuid": "1d108308-d883-4209-a71b-5a949c85bc10", "symbol": "MANBA", "name": "MANBA FINANCE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1d108308-d883-4209-a71b-5a949c85bc10/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d108308-d883-4209-a71b-5a949c85bc10/" }, "ticker_metadata": { "id": 14454, "uuid": "1d108308-d883-4209-a71b-5a949c85bc10", "symbol": "MANBA", "name": "MANBA FINANCE LIMITED", "asset_type": "equity", "market_cap": 5361047040, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Manba Finance Limited, a non-banking finance company, provides financial solutions in India. The company offers new two and three-wheeler, electric vehicle two and three-wheeler, and pre-owned two-wheeler and car loans. It also provides personal and small business loans. The company was incorporated in 1996 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d108308-d883-4209-a71b-5a949c85bc10", "symbol": "MANBA", "name": "MANBA FINANCE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1d108308-d883-4209-a71b-5a949c85bc10/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d108308-d883-4209-a71b-5a949c85bc10/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.67, "quality": 0.03, "momentum": 0.3, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 118.48, "market_cap": 5952365447.52, "pe_ratio": 13.1235, "earnings_yield": 0.0762, "ebitda_to_ev": 0.0449, "shareholder_yield": 0.0084, "roe": 0.1107, "piotroski_f_score": 3, "momentum_12_1": -0.1572, "volatility_252d": 0.2584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.684515+00:00", "batch_id": "" }, "size": { "price_close": 118.48, "market_cap": 5952365447.5182, "market_cap_usd": 5952365447.5182, "enterprise_value": 19729936447.5182, "shares_outstanding": 50239410, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.1235, "pb_ratio": 1.4526, "ptbv_ratio": 1.4526, "ps_ratio": 1.9075, "pcf_ratio": null, "pfcf_ratio": -1.5698, "ev_ebitda": 22.2486, "ev_ebit": 23.4991, "ev_sales": 6.3228, "ev_fcf": -5.2034, "earnings_yield": 0.0762, "fcf_yield": -0.1922, "price_to_sales": 1.9075, "price_to_book": 1.4526, "price_to_cashflow": null, "ebitda_to_ev": 0.0449, "sales_yield": 0.1582 }, "yield": { "dividend_yield": 0.0084, "buyback_yield": 0, "shareholder_yield": 0.0084, "debt_paydown_yield": null, "total_yield": 0.0084 }, "quality": { "gross_margin": 0.3224, "operating_margin": 0.2691, "net_margin": 0.1454, "ebitda_margin": 0.2842, "fcf_margin": -1.2151, "roe": 0.1107, "roa": 0.0229, "roic": 0.0352, "roc_greenblatt": null, "asset_turnover": 0.1577, "cash_conversion": -8.3598, "accruals_ratio": 0.2139, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1777, "revenue_stability_5y": 0.3909, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0508, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 15.5364, "debt_to_assets": 0.786, "interest_coverage": null, "current_ratio": 384.6863, "quick_ratio": 384.6863, "net_debt": 13777571000, "local_beta": 0.6427, "volatility_252d": 0.2584, "volatility_60d": 0.5909, "max_drawdown_12m": -0.2904, "risk_adjusted_momentum": -0.6081 }, "growth": { "revenue_growth_1y": 0.3182, "revenue_growth_3y_cagr": 0.3587, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1998, "eps_growth_3y_cagr": 0.3986, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1108, "revenue_growth": 0.3182, "earnings_growth": 0.1998 }, "momentum": { "price_return_1m": 0.018, "price_return_3m": 0.0277, "price_return_6m": -0.1572, "price_return_9m": -0.1401, "price_return_12m": -0.142, "price_return_12m_ex1m": -0.1572, "momentum_6m": -0.1572, "momentum_12m": -0.142, "momentum_12_1": -0.1572, "distance_from_52w_high": -0.1986, "distance_from_52w_low": 0.1295, "relative_strength": -0.0343 }, "raw_ttm": { "revenue_ttm": 3120429000, "gross_profit_ttm": 1005948000, "ebit_ttm": 839605000, "ebitda_ttm": 886795000, "net_income_ttm": 453566000, "eps_diluted_ttm": 9.0281, "operating_cash_flow_ttm": -3780779000, "capital_expenditure_ttm": -10956000, "fcf_ttm": -3791735000, "dividends_paid_ttm": -50239000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 1778448000, "total_current_assets": 18273751000, "total_current_liabilities": 47503000, "net_ppe": null, "total_assets": 19792388000, "total_debt": 15556019000, "total_equity": 4097605000, "net_working_capital": 16447800000, "book_value_per_share": 81.5616, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.5616 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 55, "rank_earnings_yield": 18, "rank_fcf_yield": 97, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 50, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 66, "rank_fcf_margin": 97, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 57 }, "composites": { "value_composite": 33, "quality_composite": 97, "momentum_composite": 70, "growth_composite": 16, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1418, "os_score": 0.31, "value_percentile": 0.67, "quality_percentile": 0.03, "momentum_percentile": 0.3, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6486, "ticker_id": 14454, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.684515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.48, "market_cap": 5952365447.5182, "market_cap_usd": 5952365447.5182, "enterprise_value": 19729936447.5182, "shares_outstanding": 50239410, "fx_rate_to_usd": null, "pe_ratio": 13.12348246, "pb_ratio": 1.45264501, "ptbv_ratio": 1.45264501, "ps_ratio": 1.90754715, "pcf_ratio": null, "pfcf_ratio": -1.56982633, "ev_ebitda": 22.24858783, "ev_ebit": 23.49906974, "ev_sales": 6.32282819, "ev_fcf": -5.20340595, "earnings_yield": 0.07619929, "fcf_yield": -0.19218182, "dividend_yield": 0.00844017, "buyback_yield": 0, "shareholder_yield": 0.00844017, "debt_paydown_yield": null, "total_yield": 0.00844017, "gross_margin": 0.3223749, "operating_margin": 0.26906717, "net_margin": 0.14535373, "ebitda_margin": 0.28419009, "fcf_margin": -1.2151326, "roe": 0.11069051, "roa": 0.02291618, "roic": 0.03522783, "roc_greenblatt": null, "asset_turnover": 0.15765803, "cash_conversion": -8.35983076, "accruals_ratio": 0.21393806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.53636523, "debt_to_assets": 0.78595968, "interest_coverage": null, "current_ratio": 384.68625139, "quick_ratio": 384.68625139, "net_debt": 13777571000, "revenue_growth_1y": 0.31824024, "revenue_growth_3y_cagr": 0.35873957, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19982541, "eps_growth_3y_cagr": 0.39856872, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11076579, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.177694, "revenue_stability_5y": 0.390906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0179569, "price_return_3m": 0.02766937, "price_return_6m": -0.15720777, "price_return_9m": -0.14010016, "price_return_12m": -0.14201637, "price_return_12m_ex1m": -0.15715133, "distance_from_52w_high": -0.19858543, "distance_from_52w_low": 0.12945663, "relative_strength": -0.03433664, "local_beta": 0.6427, "volatility_252d": 0.258426, "volatility_60d": 0.5909, "max_drawdown_12m": -0.29044237, "revenue_ttm": 3120429000, "gross_profit_ttm": 1005948000, "ebit_ttm": 839605000, "ebitda_ttm": 886795000, "net_income_ttm": 453566000, "eps_diluted_ttm": 9.02809169, "operating_cash_flow_ttm": -3780779000, "capital_expenditure_ttm": -10956000, "fcf_ttm": -3791735000, "dividends_paid_ttm": -50239000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 1778448000, "total_current_assets": 18273751000, "total_current_liabilities": 47503000, "net_ppe": null, "total_assets": 19792388000, "total_debt": 15556019000, "total_equity": 4097605000, "net_working_capital": 16447800000, "book_value_per_share": 81.56156691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.56156691, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 55, "rank_earnings_yield": 18, "rank_fcf_yield": 97, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 50, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 66, "rank_fcf_margin": 97, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 57, "value_composite": 33, "quality_composite": 97, "momentum_composite": 70, "growth_composite": 16, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.48, "os": 0.31, "value": 0.67, "quality": 0.03, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.1235, "earnings_yield": 0.0762, "shareholder_yield": 0.0084, "roe": 0.1107, "momentum_12_1": -0.1572, "complete_fields": { "id": 6486, "ticker_id": 14454, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.684515+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.48, "market_cap": 5952365447.5182, "market_cap_usd": 5952365447.5182, "enterprise_value": 19729936447.5182, "shares_outstanding": 50239410, "fx_rate_to_usd": null, "pe_ratio": 13.12348246, "pb_ratio": 1.45264501, "ptbv_ratio": 1.45264501, "ps_ratio": 1.90754715, "pcf_ratio": null, "pfcf_ratio": -1.56982633, "ev_ebitda": 22.24858783, "ev_ebit": 23.49906974, "ev_sales": 6.32282819, "ev_fcf": -5.20340595, "earnings_yield": 0.07619929, "fcf_yield": -0.19218182, "dividend_yield": 0.00844017, "buyback_yield": 0, "shareholder_yield": 0.00844017, "debt_paydown_yield": null, "total_yield": 0.00844017, "gross_margin": 0.3223749, "operating_margin": 0.26906717, "net_margin": 0.14535373, "ebitda_margin": 0.28419009, "fcf_margin": -1.2151326, "roe": 0.11069051, "roa": 0.02291618, "roic": 0.03522783, "roc_greenblatt": null, "asset_turnover": 0.15765803, "cash_conversion": -8.35983076, "accruals_ratio": 0.21393806, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.53636523, "debt_to_assets": 0.78595968, "interest_coverage": null, "current_ratio": 384.68625139, "quick_ratio": 384.68625139, "net_debt": 13777571000, "revenue_growth_1y": 0.31824024, "revenue_growth_3y_cagr": 0.35873957, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19982541, "eps_growth_3y_cagr": 0.39856872, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11076579, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.177694, "revenue_stability_5y": 0.390906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0179569, "price_return_3m": 0.02766937, "price_return_6m": -0.15720777, "price_return_9m": -0.14010016, "price_return_12m": -0.14201637, "price_return_12m_ex1m": -0.15715133, "distance_from_52w_high": -0.19858543, "distance_from_52w_low": 0.12945663, "relative_strength": -0.03433664, "local_beta": 0.6427, "volatility_252d": 0.258426, "volatility_60d": 0.5909, "max_drawdown_12m": -0.29044237, "revenue_ttm": 3120429000, "gross_profit_ttm": 1005948000, "ebit_ttm": 839605000, "ebitda_ttm": 886795000, "net_income_ttm": 453566000, "eps_diluted_ttm": 9.02809169, "operating_cash_flow_ttm": -3780779000, "capital_expenditure_ttm": -10956000, "fcf_ttm": -3791735000, "dividends_paid_ttm": -50239000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": null, "cash_and_equivalents": 1778448000, "total_current_assets": 18273751000, "total_current_liabilities": 47503000, "net_ppe": null, "total_assets": 19792388000, "total_debt": 15556019000, "total_equity": 4097605000, "net_working_capital": 16447800000, "book_value_per_share": 81.56156691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.56156691, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 69, "rank_ev_ebit": 55, "rank_earnings_yield": 18, "rank_fcf_yield": 97, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 50, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 66, "rank_fcf_margin": 97, "rank_piotroski": 92, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 57, "value_composite": 33, "quality_composite": 97, "momentum_composite": 70, "growth_composite": 16, "yield_composite": 17, "svqf_composite": 14, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 3134625000, "cost_of_revenue": 2114481000, "gross_profit": 1020144000, "ebit": 839602000, "ebitda": 886793000, "pretax_income": null, "tax_provision": null, "net_income": 453564000, "net_income_to_common": 453564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1778448000, "total_current_assets": 18273751000, "total_assets": 19792388000, "short_term_debt": null, "long_term_debt": 15486975000, "total_debt": 15556019000, "total_liabilities": null, "total_equity": 4097605000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3780779000, "capital_expenditure": -10956000, "free_cash_flow": -3791735000, "dividends_paid": -50239000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372498, "ticker_id": 14454, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "886793000", "netIncome": "453564000", "grossProfit": "1020144000", "totalRevenue": "3134625000", "costOfRevenue": "2114481000", "interestExpense": null, "operatingIncome": "839602000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47191000" }, "balance": { "totalDebt": "15556019000", "totalAssets": "19792388000", "longTermDebt": "15486975000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "18273751000", "totalShareholderEquity": "4097605000", "totalCurrentLiabilities": "47503000", "cashAndShortTermInvestments": "1778448000" }, "cashflow": { "freeCashFlow": "-3791735000", "dividendsPaid": "-50239000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3780779000", "repurchaseOfStock": null, "capitalExpenditures": "-10956000" } }, "revenue": 3134625000, "cost_of_revenue": 2114481000, "gross_profit": 1020144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 839602000, "depreciation_amortisation": 47191000, "ebitda": 886793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 453564000, "net_income_continuing_ops": null, "net_income_to_common": 453564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1778448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18273751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19792388000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47503000, "long_term_debt": 15486975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15556019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4097605000, "shares_outstanding": 50239410, "operating_cash_flow": -3780779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50239000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3791735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "886793000", "netIncome": "453564000", "grossProfit": "1020144000", "totalRevenue": "3134625000", "costOfRevenue": "2114481000", "interestExpense": null, "operatingIncome": "839602000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47191000" }, "balance": { "totalDebt": "15556019000", "totalAssets": "19792388000", "longTermDebt": "15486975000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "18273751000", "totalShareholderEquity": "4097605000", "totalCurrentLiabilities": "47503000", "cashAndShortTermInvestments": "1778448000" }, "cashflow": { "freeCashFlow": "-3791735000", "dividendsPaid": "-50239000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3780779000", "repurchaseOfStock": null, "capitalExpenditures": "-10956000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 2377886000, "cost_of_revenue": 1578610000, "gross_profit": 799276000, "ebit": 670253000, "ebitda": 716181000, "pretax_income": null, "tax_provision": null, "net_income": 378025000, "net_income_to_common": 378025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284683000, "total_current_assets": 14080039000, "total_assets": 14659769000, "short_term_debt": 6304835000, "long_term_debt": 4446557000, "total_debt": 10838642000, "total_liabilities": null, "total_equity": 3688991000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3203207000, "capital_expenditure": -26053000, "free_cash_flow": -3229260000, "dividends_paid": -25120000, "share_repurchases": null, "shares_issued": 1508400000, "net_debt_issued": null }, "complete_fields": { "id": 372503, "ticker_id": 14454, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "716181000", "netIncome": "378025000", "grossProfit": "799276000", "totalRevenue": "2377886000", "costOfRevenue": "1578610000", "interestExpense": "10665000", "operatingIncome": "670253000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45928000" }, "balance": { "totalDebt": "10838642000", "totalAssets": "14659769000", "longTermDebt": "4446557000", "shortTermDebt": "6304835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "14080039000", "totalShareholderEquity": "3688991000", "totalCurrentLiabilities": "6422368000", "cashAndShortTermInvestments": "1284683000" }, "cashflow": { "freeCashFlow": "-3229260000", "dividendsPaid": "-25120000", "issuanceOfDebt": null, "issuanceOfStock": "1508400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3203207000", "repurchaseOfStock": null, "capitalExpenditures": "-26053000" } }, "revenue": 2377886000, "cost_of_revenue": 1578610000, "gross_profit": 799276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670253000, "depreciation_amortisation": 45928000, "ebitda": 716181000, "interest_expense": 10665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 378025000, "net_income_continuing_ops": null, "net_income_to_common": 378025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14080039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14659769000, "short_term_debt": 6304835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6422368000, "long_term_debt": 4446557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10838642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3688991000, "shares_outstanding": 50239410, "operating_cash_flow": -3203207000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25120000, "share_repurchases": null, "shares_issued": 1508400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3229260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "716181000", "netIncome": "378025000", "grossProfit": "799276000", "totalRevenue": "2377886000", "costOfRevenue": "1578610000", "interestExpense": "10665000", "operatingIncome": "670253000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45928000" }, "balance": { "totalDebt": "10838642000", "totalAssets": "14659769000", "longTermDebt": "4446557000", "shortTermDebt": "6304835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "14080039000", "totalShareholderEquity": "3688991000", "totalCurrentLiabilities": "6422368000", "cashAndShortTermInvestments": "1284683000" }, "cashflow": { "freeCashFlow": "-3229260000", "dividendsPaid": "-25120000", "issuanceOfDebt": null, "issuanceOfStock": "1508400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3203207000", "repurchaseOfStock": null, "capitalExpenditures": "-26053000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 1683576000, "cost_of_revenue": 1128033000, "gross_profit": 555543000, "ebit": 414693000, "ebitda": 442691000, "pretax_income": null, "tax_provision": null, "net_income": 311781000, "net_income_to_common": 311781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373439000, "total_current_assets": 9266318000, "total_assets": 9737539000, "short_term_debt": 4040617000, "long_term_debt": 7522724000, "total_debt": 7627860000, "total_liabilities": null, "total_equity": 2006075000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1411388000, "capital_expenditure": -21505000, "free_cash_flow": -1432893000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372505, "ticker_id": 14454, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442691000", "netIncome": "311781000", "grossProfit": "555543000", "totalRevenue": "1683576000", "costOfRevenue": "1128033000", "interestExpense": "11270000", "operatingIncome": "414693000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18923000" }, "balance": { "totalDebt": "7627860000", "totalAssets": "9737539000", "longTermDebt": "7522724000", "shortTermDebt": "4040617000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "9266318000", "totalShareholderEquity": "2006075000", "totalCurrentLiabilities": "91895000", "cashAndShortTermInvestments": "373439000" }, "cashflow": { "freeCashFlow": "-1432893000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1411388000", "repurchaseOfStock": null, "capitalExpenditures": "-21505000" } }, "revenue": 1683576000, "cost_of_revenue": 1128033000, "gross_profit": 555543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414693000, "depreciation_amortisation": 18923000, "ebitda": 442691000, "interest_expense": 11270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 311781000, "net_income_continuing_ops": null, "net_income_to_common": 311781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373439000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9266318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9737539000, "short_term_debt": 4040617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91895000, "long_term_debt": 7522724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7627860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2006075000, "shares_outstanding": 50239410, "operating_cash_flow": -1411388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1432893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442691000", "netIncome": "311781000", "grossProfit": "555543000", "totalRevenue": "1683576000", "costOfRevenue": "1128033000", "interestExpense": "11270000", "operatingIncome": "414693000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18923000" }, "balance": { "totalDebt": "7627860000", "totalAssets": "9737539000", "longTermDebt": "7522724000", "shortTermDebt": "4040617000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "9266318000", "totalShareholderEquity": "2006075000", "totalCurrentLiabilities": "91895000", "cashAndShortTermInvestments": "373439000" }, "cashflow": { "freeCashFlow": "-1432893000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1411388000", "repurchaseOfStock": null, "capitalExpenditures": "-21505000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 1249617000, "cost_of_revenue": 797343000, "gross_profit": 452274000, "ebit": 340133000, "ebitda": 284324000, "pretax_income": null, "tax_provision": null, "net_income": 165801000, "net_income_to_common": 165801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 623799000, "total_current_assets": 5162212000, "total_assets": 7872475000, "short_term_debt": 3765491000, "long_term_debt": 2193810000, "total_debt": 6075972000, "total_liabilities": null, "total_equity": 1684315000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1240257000, "capital_expenditure": -6818000, "free_cash_flow": -1247075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372506, "ticker_id": 14454, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284324000", "netIncome": "165801000", "grossProfit": "452274000", "totalRevenue": "1249617000", "costOfRevenue": "797343000", "interestExpense": "11994000", "operatingIncome": "340133000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19995000" }, "balance": { "totalDebt": "6075972000", "totalAssets": "7872475000", "longTermDebt": "2193810000", "shortTermDebt": "3765491000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "5162212000", "totalShareholderEquity": "1684315000", "totalCurrentLiabilities": "3880874000", "cashAndShortTermInvestments": "623799000" }, "cashflow": { "freeCashFlow": "-1247075000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1240257000", "repurchaseOfStock": null, "capitalExpenditures": "-6818000" } }, "revenue": 1249617000, "cost_of_revenue": 797343000, "gross_profit": 452274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340133000, "depreciation_amortisation": 19995000, "ebitda": 284324000, "interest_expense": 11994000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165801000, "net_income_continuing_ops": null, "net_income_to_common": 165801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 623799000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5162212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7872475000, "short_term_debt": 3765491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3880874000, "long_term_debt": 2193810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6075972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1684315000, "shares_outstanding": 50239410, "operating_cash_flow": -1240257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1247075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284324000", "netIncome": "165801000", "grossProfit": "452274000", "totalRevenue": "1249617000", "costOfRevenue": "797343000", "interestExpense": "11994000", "operatingIncome": "340133000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19995000" }, "balance": { "totalDebt": "6075972000", "totalAssets": "7872475000", "longTermDebt": "2193810000", "shortTermDebt": "3765491000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "5162212000", "totalShareholderEquity": "1684315000", "totalCurrentLiabilities": "3880874000", "cashAndShortTermInvestments": "623799000" }, "cashflow": { "freeCashFlow": "-1247075000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1240257000", "repurchaseOfStock": null, "capitalExpenditures": "-6818000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2685700000, "long_term_debt": null, "total_debt": 2685700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372507, "ticker_id": 14454, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1944000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2685700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2685700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2685700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1944000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2685700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 923694000, "cost_of_revenue": 588827000, "gross_profit": 334867000, "ebit": 255311000, "ebitda": 267103000, "pretax_income": null, "tax_provision": null, "net_income": 111263000, "net_income_to_common": 111263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1778448000, "total_current_assets": 18273751000, "total_assets": 19792388000, "short_term_debt": null, "long_term_debt": 15486975000, "total_debt": 15556019000, "total_liabilities": null, "total_equity": 4097605000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372497, "ticker_id": 14454, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267103000", "netIncome": "111263000", "grossProfit": "334867000", "totalRevenue": "923694000", "costOfRevenue": "588827000", "interestExpense": null, "operatingIncome": "255311000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11792000" }, "balance": { "totalDebt": "15556019000", "totalAssets": "19792388000", "longTermDebt": "15486975000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "18273751000", "totalShareholderEquity": "4097605000", "totalCurrentLiabilities": "47503000", "cashAndShortTermInvestments": "1778448000" } }, "revenue": 923694000, "cost_of_revenue": 588827000, "gross_profit": 334867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255311000, "depreciation_amortisation": 11792000, "ebitda": 267103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111263000, "net_income_continuing_ops": null, "net_income_to_common": 111263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1778448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18273751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19792388000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47503000, "long_term_debt": 15486975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15556019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4097605000, "shares_outstanding": 50239410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267103000", "netIncome": "111263000", "grossProfit": "334867000", "totalRevenue": "923694000", "costOfRevenue": "588827000", "interestExpense": null, "operatingIncome": "255311000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11792000" }, "balance": { "totalDebt": "15556019000", "totalAssets": "19792388000", "longTermDebt": "15486975000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "18273751000", "totalShareholderEquity": "4097605000", "totalCurrentLiabilities": "47503000", "cashAndShortTermInvestments": "1778448000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 842995000, "cost_of_revenue": 580289000, "gross_profit": 262706000, "ebit": 234017000, "ebitda": 246057000, "pretax_income": null, "tax_provision": null, "net_income": 130814000, "net_income_to_common": 130814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372499, "ticker_id": 14454, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246057000", "netIncome": "130814000", "grossProfit": "262706000", "totalRevenue": "842995000", "costOfRevenue": "580289000", "interestExpense": null, "operatingIncome": "234017000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12040000" } }, "revenue": 842995000, "cost_of_revenue": 580289000, "gross_profit": 262706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234017000, "depreciation_amortisation": 12040000, "ebitda": 246057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130814000, "net_income_continuing_ops": null, "net_income_to_common": 130814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246057000", "netIncome": "130814000", "grossProfit": "262706000", "totalRevenue": "842995000", "costOfRevenue": "580289000", "interestExpense": null, "operatingIncome": "234017000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12040000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 723325000, "cost_of_revenue": 490869000, "gross_profit": 232456000, "ebit": 205246000, "ebitda": 217046000, "pretax_income": null, "tax_provision": null, "net_income": 113981000, "net_income_to_common": 113981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2860829000, "total_current_assets": 17706475000, "total_assets": 18874360000, "short_term_debt": null, "long_term_debt": 14623646000, "total_debt": 14703121000, "total_liabilities": null, "total_equity": 3888322000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372500, "ticker_id": 14454, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217046000", "netIncome": "113981000", "grossProfit": "232456000", "totalRevenue": "723325000", "costOfRevenue": "490869000", "interestExpense": null, "operatingIncome": "205246000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11800000" }, "balance": { "totalDebt": "14703121000", "totalAssets": "18874360000", "longTermDebt": "14623646000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "17706475000", "totalShareholderEquity": "3888322000", "totalCurrentLiabilities": "36358000", "cashAndShortTermInvestments": "2860829000" } }, "revenue": 723325000, "cost_of_revenue": 490869000, "gross_profit": 232456000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205246000, "depreciation_amortisation": 11800000, "ebitda": 217046000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113981000, "net_income_continuing_ops": null, "net_income_to_common": 113981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2860829000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17706475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18874360000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36358000, "long_term_debt": 14623646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14703121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3888322000, "shares_outstanding": 50239410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217046000", "netIncome": "113981000", "grossProfit": "232456000", "totalRevenue": "723325000", "costOfRevenue": "490869000", "interestExpense": null, "operatingIncome": "205246000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11800000" }, "balance": { "totalDebt": "14703121000", "totalAssets": "18874360000", "longTermDebt": "14623646000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "17706475000", "totalShareholderEquity": "3888322000", "totalCurrentLiabilities": "36358000", "cashAndShortTermInvestments": "2860829000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 630415000, "cost_of_revenue": 454496000, "gross_profit": 175919000, "ebit": 145031000, "ebitda": 156589000, "pretax_income": null, "tax_provision": null, "net_income": 97508000, "net_income_to_common": 97508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372501, "ticker_id": 14454, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156589000", "netIncome": "97508000", "grossProfit": "175919000", "totalRevenue": "630415000", "costOfRevenue": "454496000", "interestExpense": null, "operatingIncome": "145031000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11558000" } }, "revenue": 630415000, "cost_of_revenue": 454496000, "gross_profit": 175919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145031000, "depreciation_amortisation": 11558000, "ebitda": 156589000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97508000, "net_income_continuing_ops": null, "net_income_to_common": 97508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156589000", "netIncome": "97508000", "grossProfit": "175919000", "totalRevenue": "630415000", "costOfRevenue": "454496000", "interestExpense": null, "operatingIncome": "145031000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11558000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": 660657000, "cost_of_revenue": 424324000, "gross_profit": 236333000, "ebit": 179093000, "ebitda": 191372000, "pretax_income": null, "tax_provision": null, "net_income": 80246000, "net_income_to_common": 80246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284683000, "total_current_assets": 14080039000, "total_assets": 14659769000, "short_term_debt": 6304835000, "long_term_debt": 4446557000, "total_debt": 10838642000, "total_liabilities": null, "total_equity": 3688991000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372502, "ticker_id": 14454, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191372000", "netIncome": "80246000", "grossProfit": "236333000", "totalRevenue": "660657000", "costOfRevenue": "424324000", "interestExpense": null, "operatingIncome": "179093000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12279000" }, "balance": { "totalDebt": "10838642000", "totalAssets": "14659769000", "longTermDebt": "4446557000", "shortTermDebt": "6304835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "14080039000", "totalShareholderEquity": "3688991000", "totalCurrentLiabilities": "6422368000", "cashAndShortTermInvestments": "1284683000" } }, "revenue": 660657000, "cost_of_revenue": 424324000, "gross_profit": 236333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179093000, "depreciation_amortisation": 12279000, "ebitda": 191372000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80246000, "net_income_continuing_ops": null, "net_income_to_common": 80246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14080039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14659769000, "short_term_debt": 6304835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6422368000, "long_term_debt": 4446557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10838642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3688991000, "shares_outstanding": 50239410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191372000", "netIncome": "80246000", "grossProfit": "236333000", "totalRevenue": "660657000", "costOfRevenue": "424324000", "interestExpense": null, "operatingIncome": "179093000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12279000" }, "balance": { "totalDebt": "10838642000", "totalAssets": "14659769000", "longTermDebt": "4446557000", "shortTermDebt": "6304835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "14080039000", "totalShareholderEquity": "3688991000", "totalCurrentLiabilities": "6422368000", "cashAndShortTermInvestments": "1284683000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2062878000, "total_current_assets": 11872123000, "total_assets": 12630174000, "short_term_debt": null, "long_term_debt": 8812629000, "total_debt": 8909031000, "total_liabilities": null, "total_equity": 3536846000, "shares_outstanding": 50239410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372504, "ticker_id": 14454, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:33.889720+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8909031000", "totalAssets": "12630174000", "longTermDebt": "8812629000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "11872123000", "totalShareholderEquity": "3536846000", "totalCurrentLiabilities": "34183000", "cashAndShortTermInvestments": "2062878000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2062878000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11872123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12630174000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34183000, "long_term_debt": 8812629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8909031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3536846000, "shares_outstanding": 50239410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8909031000", "totalAssets": "12630174000", "longTermDebt": "8812629000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50239410", "totalCurrentAssets": "11872123000", "totalShareholderEquity": "3536846000", "totalCurrentLiabilities": "34183000", "cashAndShortTermInvestments": "2062878000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }