{ "ticker": { "uuid": "1d14af55-6af2-48bd-8b11-3fdb6c4dbdde", "symbol": "YSXT", "name": "YSX Tech. Co., Ltd Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1d14af55-6af2-48bd-8b11-3fdb6c4dbdde/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d14af55-6af2-48bd-8b11-3fdb6c4dbdde/" }, "ticker_metadata": { "id": 9073, "uuid": "1d14af55-6af2-48bd-8b11-3fdb6c4dbdde", "symbol": "YSXT", "name": "YSX Tech. Co., Ltd Class A Ordinary Shares", "asset_type": "equity", "market_cap": 28719000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "YSX Tech.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d14af55-6af2-48bd-8b11-3fdb6c4dbdde", "symbol": "YSXT", "name": "YSX Tech. Co., Ltd Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1d14af55-6af2-48bd-8b11-3fdb6c4dbdde/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d14af55-6af2-48bd-8b11-3fdb6c4dbdde/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 24140625, "pe_ratio": 6.0024, "earnings_yield": 0.1666, "ebitda_to_ev": 0.1725, "shareholder_yield": 0, "roe": 0.1304, "piotroski_f_score": 3, "momentum_12_1": -0.8187, "volatility_252d": 1.0145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.908966+00:00", "batch_id": "" }, "size": { "price_close": 1.03, "market_cap": 24140625, "market_cap_usd": 24140625, "enterprise_value": 28798488, "shares_outstanding": 23437500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.0024, "pb_ratio": 0.7829, "ptbv_ratio": 0.7829, "ps_ratio": 0.3379, "pcf_ratio": null, "pfcf_ratio": -3.8188, "ev_ebitda": 5.7957, "ev_ebit": 5.9274, "ev_sales": 0.403, "ev_fcf": -4.5556, "earnings_yield": 0.1666, "fcf_yield": -0.2195, "price_to_sales": 0.3379, "price_to_book": 0.7829, "price_to_cashflow": null, "ebitda_to_ev": 0.1725, "sales_yield": 2.4811 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1034, "operating_margin": 0.068, "net_margin": 0.0563, "ebitda_margin": 0.0695, "fcf_margin": -0.0885, "roe": 0.1304, "roa": 0.0841, "roic": 0.1172, "roc_greenblatt": null, "asset_turnover": 1.495, "cash_conversion": -1.5718, "accruals_ratio": 0.2199, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 4.0854, "earnings_stability_5y": null, "revenue_stability_5y": 0.3319, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1546, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5499, "net_debt_to_ebitda": 0.9374, "debt_to_assets": 0.1041, "interest_coverage": 30.4999, "current_ratio": 3.2269, "quick_ratio": 3.2269, "net_debt": 4657863, "local_beta": -0.0001, "volatility_252d": 1.0145, "volatility_60d": 2.1904, "max_drawdown_12m": -0.8327, "risk_adjusted_momentum": -0.807 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0626, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4823, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0198, "price_return_3m": -0.2536, "price_return_6m": -0.5522, "price_return_9m": -0.5636, "price_return_12m": -0.8151, "price_return_12m_ex1m": -0.8187, "momentum_6m": -0.5522, "momentum_12m": -0.8151, "momentum_12_1": -0.8187, "distance_from_52w_high": -0.8167, "distance_from_52w_low": 0.0957, "relative_strength": -0.973 }, "raw_ttm": { "revenue_ttm": 71452736, "gross_profit_ttm": 7386588, "ebit_ttm": 4858567, "ebitda_ttm": 4968980, "net_income_ttm": 4021848, "eps_diluted_ttm": 0.1716, "operating_cash_flow_ttm": -6489483, "capital_expenditure_ttm": 167932, "fcf_ttm": -6321551, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159298, "cash_and_equivalents": 319103, "total_current_assets": 47001308, "total_current_liabilities": 14565290, "net_ppe": null, "total_assets": 47793972, "total_debt": 4976966, "total_equity": 30836284, "net_working_capital": 37093881, "book_value_per_share": 1.3157, "retained_earnings": 20017480, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3157 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3320, "ticker_id": 9073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.908966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 24140625, "market_cap_usd": 24140625, "enterprise_value": 28798488, "shares_outstanding": 23437500, "fx_rate_to_usd": null, "pe_ratio": 6.0023713, "pb_ratio": 0.78286427, "ptbv_ratio": 0.78286427, "ps_ratio": 0.33785445, "pcf_ratio": null, "pfcf_ratio": -3.81878197, "ev_ebitda": 5.79565384, "ev_ebit": 5.92736253, "ev_sales": 0.40304248, "ev_fcf": -4.55560479, "earnings_yield": 0.16660082, "fcf_yield": -0.21950982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10337726, "operating_margin": 0.06799693, "net_margin": 0.05628683, "ebitda_margin": 0.06954219, "fcf_margin": -0.08847178, "roe": 0.13042583, "roa": 0.08414969, "roic": 0.11715122, "roc_greenblatt": null, "asset_turnover": 1.49501565, "cash_conversion": -1.57180256, "accruals_ratio": 0.21993006, "sbc_to_revenue": null, "debt_to_equity": 0.54992644, "net_debt_to_ebitda": 0.93738816, "debt_to_assets": 0.10413376, "interest_coverage": 30.49986189, "current_ratio": 3.22693939, "quick_ratio": 3.22693939, "net_debt": 4657863, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3331921, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.06260171, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48228387, "piotroski_f_score": 3, "altman_z_score": 4.08538603, "earnings_stability_5y": null, "revenue_stability_5y": 0.331927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01980198, "price_return_3m": -0.25362319, "price_return_6m": -0.55217391, "price_return_9m": -0.56355932, "price_return_12m": -0.81508079, "price_return_12m_ex1m": -0.81867145, "distance_from_52w_high": -0.81672598, "distance_from_52w_low": 0.09574468, "relative_strength": -0.97302184, "local_beta": -0.0001, "volatility_252d": 1.014498, "volatility_60d": 2.190396, "max_drawdown_12m": -0.83274021, "revenue_ttm": 71452736, "gross_profit_ttm": 7386588, "ebit_ttm": 4858567, "ebitda_ttm": 4968980, "net_income_ttm": 4021848, "eps_diluted_ttm": 0.17159885, "operating_cash_flow_ttm": -6489483, "capital_expenditure_ttm": 167932, "fcf_ttm": -6321551, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159298, "cash_and_equivalents": 319103, "total_current_assets": 47001308, "total_current_liabilities": 14565290, "net_ppe": null, "total_assets": 47793972, "total_debt": 4976966, "total_equity": 30836284, "net_working_capital": 37093881, "book_value_per_share": 1.31568145, "retained_earnings": 20017480, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.31568145, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 6.0024, "earnings_yield": 0.1666, "shareholder_yield": 0, "roe": 0.1304, "momentum_12_1": -0.8187, "complete_fields": { "id": 3320, "ticker_id": 9073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:37.908966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.03, "market_cap": 24140625, "market_cap_usd": 24140625, "enterprise_value": 28798488, "shares_outstanding": 23437500, "fx_rate_to_usd": null, "pe_ratio": 6.0023713, "pb_ratio": 0.78286427, "ptbv_ratio": 0.78286427, "ps_ratio": 0.33785445, "pcf_ratio": null, "pfcf_ratio": -3.81878197, "ev_ebitda": 5.79565384, "ev_ebit": 5.92736253, "ev_sales": 0.40304248, "ev_fcf": -4.55560479, "earnings_yield": 0.16660082, "fcf_yield": -0.21950982, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10337726, "operating_margin": 0.06799693, "net_margin": 0.05628683, "ebitda_margin": 0.06954219, "fcf_margin": -0.08847178, "roe": 0.13042583, "roa": 0.08414969, "roic": 0.11715122, "roc_greenblatt": null, "asset_turnover": 1.49501565, "cash_conversion": -1.57180256, "accruals_ratio": 0.21993006, "sbc_to_revenue": null, "debt_to_equity": 0.54992644, "net_debt_to_ebitda": 0.93738816, "debt_to_assets": 0.10413376, "interest_coverage": 30.49986189, "current_ratio": 3.22693939, "quick_ratio": 3.22693939, "net_debt": 4657863, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3331921, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.06260171, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48228387, "piotroski_f_score": 3, "altman_z_score": 4.08538603, "earnings_stability_5y": null, "revenue_stability_5y": 0.331927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01980198, "price_return_3m": -0.25362319, "price_return_6m": -0.55217391, "price_return_9m": -0.56355932, "price_return_12m": -0.81508079, "price_return_12m_ex1m": -0.81867145, "distance_from_52w_high": -0.81672598, "distance_from_52w_low": 0.09574468, "relative_strength": -0.97302184, "local_beta": -0.0001, "volatility_252d": 1.014498, "volatility_60d": 2.190396, "max_drawdown_12m": -0.83274021, "revenue_ttm": 71452736, "gross_profit_ttm": 7386588, "ebit_ttm": 4858567, "ebitda_ttm": 4968980, "net_income_ttm": 4021848, "eps_diluted_ttm": 0.17159885, "operating_cash_flow_ttm": -6489483, "capital_expenditure_ttm": 167932, "fcf_ttm": -6321551, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159298, "cash_and_equivalents": 319103, "total_current_assets": 47001308, "total_current_liabilities": 14565290, "net_ppe": null, "total_assets": 47793972, "total_debt": 4976966, "total_equity": 30836284, "net_working_capital": 37093881, "book_value_per_share": 1.31568145, "retained_earnings": 20017480, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.31568145, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 71452736, "cost_of_revenue": 64066148, "gross_profit": 7386588, "ebit": 4858567, "ebitda": 4968980, "pretax_income": 4699269, "tax_provision": 677421, "net_income": 4021848, "net_income_to_common": 4021848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105085, "total_current_assets": 40621387, "total_assets": 41101177, "short_term_debt": 4803848, "long_term_debt": 1281574, "total_debt": 6085422, "total_liabilities": 13479281, "total_equity": 27621896, "shares_outstanding": 22000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6489483, "capital_expenditure": 167932, "free_cash_flow": -6321551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206742, "ticker_id": 9073, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4858567", "ebitda": "4968980", "netIncome": "4021848", "grossProfit": "7386588", "depreciation": "None", "totalRevenue": "71452736", "costOfRevenue": "64066148", "interestIncome": "1100", "incomeBeforeTax": "4699269", "interestExpense": "159298", "operatingIncome": "4799408", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "677421", "reportedCurrency": "USD", "netInterestIncome": "-158198", "nonInterestIncome": "None", "operatingExpenses": "2587180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64066148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110413", "sellingGeneralAndAdministrative": "2058557", "netIncomeFromContinuingOperations": "4021848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2344", "currentDebt": "None", "investments": "None", "totalAssets": "41101177", "longTermDebt": "1281574", "shortTermDebt": "4803848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17575571", "totalLiabilities": "13479281", "otherCurrentAssets": "10329877", "totalCurrentAssets": "40621387", "currentLongTermDebt": "4710129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23186425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479790", "currentAccountsPayable": "2258129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6152348", "totalShareholderEquity": "27621896", "capitalLeaseObligations": "160645", "otherCurrentLiabilities": "1792916", "totalCurrentLiabilities": "12130781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348500", "cashAndShortTermInvestments": "7105085", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4021848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6489483", "capitalExpenditures": "167932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7249130", "cashflowFromInvestment": "1937084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71452736, "cost_of_revenue": 64066148, "gross_profit": 7386588, "research_and_development": 240052, "selling_general_admin": 2058557, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4858567, "depreciation_amortisation": 110413, "ebitda": 4968980, "interest_expense": 159298, "interest_income": null, "other_non_operating": null, "pretax_income": 4699269, "tax_provision": 677421, "effective_tax_rate": null, "net_income": 4021848, "net_income_continuing_ops": 4021848, "net_income_to_common": 4021848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7105085, "short_term_investments": 0, "net_receivables": 23186425, "inventory": null, "other_current_assets": null, "total_current_assets": 40621387, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479790, "total_assets": 41101177, "short_term_debt": 4803848, "accounts_payable": 2258129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12130781, "long_term_debt": 1281574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1348500, "total_liabilities": 13479281, "total_debt": 6085422, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17575571, "total_equity": 27621896, "shares_outstanding": 22000000, "operating_cash_flow": -6489483, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167932, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1937084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7249130, "free_cash_flow": -6321551, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4858567", "ebitda": "4968980", "netIncome": "4021848", "grossProfit": "7386588", "depreciation": "None", "totalRevenue": "71452736", "costOfRevenue": "64066148", "interestIncome": "1100", "incomeBeforeTax": "4699269", "interestExpense": "159298", "operatingIncome": "4799408", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "677421", "reportedCurrency": "USD", "netInterestIncome": "-158198", "nonInterestIncome": "None", "operatingExpenses": "2587180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64066148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110413", "sellingGeneralAndAdministrative": "2058557", "netIncomeFromContinuingOperations": "4021848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2344", "currentDebt": "None", "investments": "None", "totalAssets": "41101177", "longTermDebt": "1281574", "shortTermDebt": "4803848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17575571", "totalLiabilities": "13479281", "otherCurrentAssets": "10329877", "totalCurrentAssets": "40621387", "currentLongTermDebt": "4710129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23186425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479790", "currentAccountsPayable": "2258129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6152348", "totalShareholderEquity": "27621896", "capitalLeaseObligations": "160645", "otherCurrentLiabilities": "1792916", "totalCurrentLiabilities": "12130781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348500", "cashAndShortTermInvestments": "7105085", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4021848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6489483", "capitalExpenditures": "167932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7249130", "cashflowFromInvestment": "1937084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 58546729, "cost_of_revenue": 51583802, "gross_profit": 6962927, "ebit": 5243494, "ebitda": 5336870, "pretax_income": 5103739, "tax_provision": 537771, "net_income": 4565968, "net_income_to_common": 4565968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4283794, "total_current_assets": 27514785, "total_assets": 27870927, "short_term_debt": 1785410, "long_term_debt": 1869495, "total_debt": 3654905, "total_liabilities": 9236240, "total_equity": 18634687, "shares_outstanding": 22000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -693959, "capital_expenditure": 1383, "free_cash_flow": -692576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206746, "ticker_id": 9073, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5243494", "ebitda": "5336870", "netIncome": "4565968", "grossProfit": "6962927", "depreciation": "None", "totalRevenue": "58546729", "costOfRevenue": "51583802", "interestIncome": "1468", "incomeBeforeTax": "5103739", "interestExpense": "139752", "operatingIncome": "5001713", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "537771", "reportedCurrency": "USD", "netInterestIncome": "-138284", "nonInterestIncome": "None", "operatingExpenses": "1961214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51583802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93376", "sellingGeneralAndAdministrative": "1860619", "netIncomeFromContinuingOperations": "4565968" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "27870927", "longTermDebt": "1869495", "shortTermDebt": "1785410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13720353", "totalLiabilities": "9236240", "otherCurrentAssets": "9089408", "totalCurrentAssets": "27514785", "currentLongTermDebt": "1701933", "longTermInvestments": "0", "shortTermInvestments": "2103762", "currentNetReceivables": "12037821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356142", "currentAccountsPayable": "1525192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815611", "totalShareholderEquity": "18634687", "capitalLeaseObligations": "244183", "otherCurrentLiabilities": "1301362", "totalCurrentLiabilities": "7206039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030201", "cashAndShortTermInvestments": "4283794", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4283794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4565968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-693959", "capitalExpenditures": "1383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1990753", "cashflowFromInvestment": "-228183", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58546729, "cost_of_revenue": 51583802, "gross_profit": 6962927, "research_and_development": 229934, "selling_general_admin": 1860619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5243494, "depreciation_amortisation": 93376, "ebitda": 5336870, "interest_expense": 139752, "interest_income": null, "other_non_operating": null, "pretax_income": 5103739, "tax_provision": 537771, "effective_tax_rate": null, "net_income": 4565968, "net_income_continuing_ops": 4565968, "net_income_to_common": 4565968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4283794, "short_term_investments": 2103762, "net_receivables": 12037821, "inventory": null, "other_current_assets": null, "total_current_assets": 27514785, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356142, "total_assets": 27870927, "short_term_debt": 1785410, "accounts_payable": 1525192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7206039, "long_term_debt": 1869495, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2030201, "total_liabilities": 9236240, "total_debt": 3654905, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13720353, "total_equity": 18634687, "shares_outstanding": 22000000, "operating_cash_flow": -693959, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1990753, "free_cash_flow": -692576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5243494", "ebitda": "5336870", "netIncome": "4565968", "grossProfit": "6962927", "depreciation": "None", "totalRevenue": "58546729", "costOfRevenue": "51583802", "interestIncome": "1468", "incomeBeforeTax": "5103739", "interestExpense": "139752", "operatingIncome": "5001713", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "537771", "reportedCurrency": "USD", "netInterestIncome": "-138284", "nonInterestIncome": "None", "operatingExpenses": "1961214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51583802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93376", "sellingGeneralAndAdministrative": "1860619", "netIncomeFromContinuingOperations": "4565968" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "27870927", "longTermDebt": "1869495", "shortTermDebt": "1785410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13720353", "totalLiabilities": "9236240", "otherCurrentAssets": "9089408", "totalCurrentAssets": "27514785", "currentLongTermDebt": "1701933", "longTermInvestments": "0", "shortTermInvestments": "2103762", "currentNetReceivables": "12037821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356142", "currentAccountsPayable": "1525192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815611", "totalShareholderEquity": "18634687", "capitalLeaseObligations": "244183", "otherCurrentLiabilities": "1301362", "totalCurrentLiabilities": "7206039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030201", "cashAndShortTermInvestments": "4283794", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4283794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4565968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-693959", "capitalExpenditures": "1383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1990753", "cashflowFromInvestment": "-228183", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 49233547, "cost_of_revenue": 42082297, "gross_profit": 7151250, "ebit": 6023336, "ebitda": 6112091, "pretax_income": 5939797, "tax_provision": 1035247, "net_income": 4904550, "net_income_to_common": 4904550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3386386, "total_current_assets": 19812939, "total_assets": 20764576, "short_term_debt": 1179531, "long_term_debt": 727019, "total_debt": 1906550, "total_liabilities": 5944815, "total_equity": 14819761, "shares_outstanding": 22072675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1029503, "capital_expenditure": 0, "free_cash_flow": 1029503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206749, "ticker_id": 9073, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6023336", "ebitda": "6112091", "netIncome": "4904550", "grossProfit": "7151250", "depreciation": "None", "totalRevenue": "49233547", "costOfRevenue": "42082297", "interestIncome": "964", "incomeBeforeTax": "5939797", "interestExpense": "83543", "operatingIncome": "5663596", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1035247", "reportedCurrency": "USD", "netInterestIncome": "-82579", "nonInterestIncome": "None", "operatingExpenses": "1487654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42082297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88755", "sellingGeneralAndAdministrative": "1417590", "netIncomeFromContinuingOperations": "4904550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "20764576", "longTermDebt": "727019", "shortTermDebt": "1179531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9402977", "totalLiabilities": "5944815", "otherCurrentAssets": "7578209", "totalCurrentAssets": "19812939", "currentLongTermDebt": "1115247", "longTermInvestments": "511220", "shortTermInvestments": "1461807", "currentNetReceivables": "7386537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951637", "currentAccountsPayable": "1033638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2112816", "totalShareholderEquity": "14819761", "capitalLeaseObligations": "270550", "otherCurrentLiabilities": "237207", "totalCurrentLiabilities": "5011530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933285", "cashAndShortTermInvestments": "3386386", "commonStockSharesOutstanding": "22072675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3386386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4904550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1029503", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482468", "cashflowFromInvestment": "-1980200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49233547, "cost_of_revenue": 42082297, "gross_profit": 7151250, "research_and_development": 254246, "selling_general_admin": 1417590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6023336, "depreciation_amortisation": 88755, "ebitda": 6112091, "interest_expense": 83543, "interest_income": null, "other_non_operating": null, "pretax_income": 5939797, "tax_provision": 1035247, "effective_tax_rate": null, "net_income": 4904550, "net_income_continuing_ops": 4904550, "net_income_to_common": 4904550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3386386, "short_term_investments": 1461807, "net_receivables": 7386537, "inventory": null, "other_current_assets": null, "total_current_assets": 19812939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951637, "total_assets": 20764576, "short_term_debt": 1179531, "accounts_payable": 1033638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5011530, "long_term_debt": 727019, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933285, "total_liabilities": 5944815, "total_debt": 1906550, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9402977, "total_equity": 14819761, "shares_outstanding": 22072675, "operating_cash_flow": 1029503, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1980200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 482468, "free_cash_flow": 1029503, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6023336", "ebitda": "6112091", "netIncome": "4904550", "grossProfit": "7151250", "depreciation": "None", "totalRevenue": "49233547", "costOfRevenue": "42082297", "interestIncome": "964", "incomeBeforeTax": "5939797", "interestExpense": "83543", "operatingIncome": "5663596", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1035247", "reportedCurrency": "USD", "netInterestIncome": "-82579", "nonInterestIncome": "None", "operatingExpenses": "1487654", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42082297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88755", "sellingGeneralAndAdministrative": "1417590", "netIncomeFromContinuingOperations": "4904550" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "20764576", "longTermDebt": "727019", "shortTermDebt": "1179531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9402977", "totalLiabilities": "5944815", "otherCurrentAssets": "7578209", "totalCurrentAssets": "19812939", "currentLongTermDebt": "1115247", "longTermInvestments": "511220", "shortTermInvestments": "1461807", "currentNetReceivables": "7386537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951637", "currentAccountsPayable": "1033638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2112816", "totalShareholderEquity": "14819761", "capitalLeaseObligations": "270550", "otherCurrentLiabilities": "237207", "totalCurrentLiabilities": "5011530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933285", "cashAndShortTermInvestments": "3386386", "commonStockSharesOutstanding": "22072675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3386386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4904550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1029503", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "482468", "cashflowFromInvestment": "-1980200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88755", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 30153704, "cost_of_revenue": 25156807, "gross_profit": 4996897, "ebit": 4100026, "ebitda": 4176374, "pretax_income": 4010720, "tax_provision": 658642, "net_income": 3352078, "net_income_to_common": 3352078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4150037, "total_current_assets": 20182169, "total_assets": 20802446, "short_term_debt": 891965, "long_term_debt": 1609011, "total_debt": 2500976, "total_liabilities": 10949455, "total_equity": 9852991, "shares_outstanding": 22072675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2620469, "capital_expenditure": 124847, "free_cash_flow": 2745316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206750, "ticker_id": 9073, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4100026", "ebitda": "4176374", "netIncome": "3352078", "grossProfit": "4996897", "depreciation": "None", "totalRevenue": "30153704", "costOfRevenue": "25156807", "interestIncome": "438", "incomeBeforeTax": "4010720", "interestExpense": "89306", "operatingIncome": "3821007", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "658642", "reportedCurrency": "USD", "netInterestIncome": "-88868", "nonInterestIncome": "None", "operatingExpenses": "1175890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25156807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76348", "sellingGeneralAndAdministrative": "710041", "netIncomeFromContinuingOperations": "3352078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "20802446", "longTermDebt": "1609011", "shortTermDebt": "891965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4851078", "totalLiabilities": "10949455", "otherCurrentAssets": "8505029", "totalCurrentAssets": "20182169", "currentLongTermDebt": "831322", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7527103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620277", "currentAccountsPayable": "5534039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2795041", "totalShareholderEquity": "9852991", "capitalLeaseObligations": "354708", "otherCurrentLiabilities": "911707", "totalCurrentLiabilities": "9046379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903076", "cashAndShortTermInvestments": "4150037", "commonStockSharesOutstanding": "22072675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4150037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3352078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2620469", "capitalExpenditures": "124847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514765", "cashflowFromInvestment": "-124847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30153704, "cost_of_revenue": 25156807, "gross_profit": 4996897, "research_and_development": 278410, "selling_general_admin": 710041, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4100026, "depreciation_amortisation": 76348, "ebitda": 4176374, "interest_expense": 89306, "interest_income": null, "other_non_operating": null, "pretax_income": 4010720, "tax_provision": 658642, "effective_tax_rate": null, "net_income": 3352078, "net_income_continuing_ops": 3352078, "net_income_to_common": 3352078, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4150037, "short_term_investments": 0, "net_receivables": 7527103, "inventory": null, "other_current_assets": null, "total_current_assets": 20182169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620277, "total_assets": 20802446, "short_term_debt": 891965, "accounts_payable": 5534039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9046379, "long_term_debt": 1609011, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1903076, "total_liabilities": 10949455, "total_debt": 2500976, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4851078, "total_equity": 9852991, "shares_outstanding": 22072675, "operating_cash_flow": 2620469, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1514765, "free_cash_flow": 2745316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4100026", "ebitda": "4176374", "netIncome": "3352078", "grossProfit": "4996897", "depreciation": "None", "totalRevenue": "30153704", "costOfRevenue": "25156807", "interestIncome": "438", "incomeBeforeTax": "4010720", "interestExpense": "89306", "operatingIncome": "3821007", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "658642", "reportedCurrency": "USD", "netInterestIncome": "-88868", "nonInterestIncome": "None", "operatingExpenses": "1175890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25156807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76348", "sellingGeneralAndAdministrative": "710041", "netIncomeFromContinuingOperations": "3352078" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "20802446", "longTermDebt": "1609011", "shortTermDebt": "891965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4851078", "totalLiabilities": "10949455", "otherCurrentAssets": "8505029", "totalCurrentAssets": "20182169", "currentLongTermDebt": "831322", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7527103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620277", "currentAccountsPayable": "5534039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2795041", "totalShareholderEquity": "9852991", "capitalLeaseObligations": "354708", "otherCurrentLiabilities": "911707", "totalCurrentLiabilities": "9046379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1903076", "cashAndShortTermInvestments": "4150037", "commonStockSharesOutstanding": "22072675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4150037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3352078", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2620469", "capitalExpenditures": "124847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514765", "cashflowFromInvestment": "-124847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 40991804, "cost_of_revenue": 37018067, "gross_profit": 3973737, "ebit": 3299932, "ebitda": 3363216, "pretax_income": 3185729, "tax_provision": 506342, "net_income": 2679387, "net_income_to_common": 2679387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319103, "total_current_assets": 47001308, "total_assets": 47793972, "short_term_debt": 4976966, "long_term_debt": null, "total_debt": 4976966, "total_liabilities": 16957688, "total_equity": 30836284, "shares_outstanding": 23437500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7694107, "capital_expenditure": 0, "free_cash_flow": -7694107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206738, "ticker_id": 9073, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3299932", "ebitda": "3363216", "netIncome": "2679387", "grossProfit": "3973737", "depreciation": "None", "totalRevenue": "40991804", "costOfRevenue": "37018067", "interestIncome": "None", "incomeBeforeTax": "3185729", "interestExpense": "114206", "operatingIncome": "2913817", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "506342", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1059920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37018067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63284", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2344", "currentDebt": "None", "investments": "None", "totalAssets": "47793972", "longTermDebt": "None", "shortTermDebt": "4976966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "20017480", "totalLiabilities": "16957688", "otherCurrentAssets": "10387170", "totalCurrentAssets": "47001308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36295035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792663", "currentAccountsPayable": "3669874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7654724", "totalShareholderEquity": "30836284", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5916927", "totalCurrentLiabilities": "14565290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392398", "cashAndShortTermInvestments": "319103", "commonStockSharesOutstanding": "23437500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2679387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7694107", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846040", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40991804, "cost_of_revenue": 37018067, "gross_profit": 3973737, "research_and_development": 119339, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3299932, "depreciation_amortisation": 63284, "ebitda": 3363216, "interest_expense": 114206, "interest_income": null, "other_non_operating": null, "pretax_income": 3185729, "tax_provision": 506342, "effective_tax_rate": null, "net_income": 2679387, "net_income_continuing_ops": null, "net_income_to_common": 2679387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319103, "short_term_investments": null, "net_receivables": 36295035, "inventory": null, "other_current_assets": null, "total_current_assets": 47001308, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792663, "total_assets": 47793972, "short_term_debt": 4976966, "accounts_payable": 3669874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14565290, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392398, "total_liabilities": 16957688, "total_debt": 4976966, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20017480, "total_equity": 30836284, "shares_outstanding": 23437500, "operating_cash_flow": -7694107, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 846040, "free_cash_flow": -7694107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3299932", "ebitda": "3363216", "netIncome": "2679387", "grossProfit": "3973737", "depreciation": "None", "totalRevenue": "40991804", "costOfRevenue": "37018067", "interestIncome": "None", "incomeBeforeTax": "3185729", "interestExpense": "114206", "operatingIncome": "2913817", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "506342", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1059920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37018067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63284", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2344", "currentDebt": "None", "investments": "None", "totalAssets": "47793972", "longTermDebt": "None", "shortTermDebt": "4976966", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "20017480", "totalLiabilities": "16957688", "otherCurrentAssets": "10387170", "totalCurrentAssets": "47001308", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36295035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792663", "currentAccountsPayable": "3669874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7654724", "totalShareholderEquity": "30836284", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5916927", "totalCurrentLiabilities": "14565290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392398", "cashAndShortTermInvestments": "319103", "commonStockSharesOutstanding": "23437500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2679387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7694107", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "846040", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319103, "total_current_assets": 47001308, "total_assets": 47793972, "short_term_debt": null, "long_term_debt": 2107038, "total_debt": 2107038, "total_liabilities": 16957688, "total_equity": 30836284, "shares_outstanding": 23437500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206739, "ticker_id": 9073, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47793972", "longTermDebt": "2107038", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20017480", "totalLiabilities": "16957688", "otherCurrentAssets": "1379450", "totalCurrentAssets": "47001308", "currentLongTermDebt": "4841972", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35577199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792664", "currentAccountsPayable": "3669874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30836284", "capitalLeaseObligations": "420354", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14565290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392398", "cashAndShortTermInvestments": "319103", "commonStockSharesOutstanding": "23437500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319103", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319103, "short_term_investments": null, "net_receivables": 35577199, "inventory": null, "other_current_assets": null, "total_current_assets": 47001308, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792664, "total_assets": 47793972, "short_term_debt": null, "accounts_payable": 3669874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14565290, "long_term_debt": 2107038, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392398, "total_liabilities": 16957688, "total_debt": 2107038, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20017480, "total_equity": 30836284, "shares_outstanding": 23437500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47793972", "longTermDebt": "2107038", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20017480", "totalLiabilities": "16957688", "otherCurrentAssets": "1379450", "totalCurrentAssets": "47001308", "currentLongTermDebt": "4841972", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35577199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792664", "currentAccountsPayable": "3669874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30836284", "capitalLeaseObligations": "420354", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14565290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2392398", "cashAndShortTermInvestments": "319103", "commonStockSharesOutstanding": "23437500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319103", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 37358368, "cost_of_revenue": 33575981, "gross_profit": 3782387, "ebit": 2434234, "ebitda": 2488783, "pretax_income": 2337373, "tax_provision": 242720, "net_income": 2094653, "net_income_to_common": 2094653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105085, "total_current_assets": 40621387, "total_assets": 41101177, "short_term_debt": 4803848, "long_term_debt": null, "total_debt": 4803848, "total_liabilities": 13479281, "total_equity": 27621896, "shares_outstanding": 22784488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5757613, "capital_expenditure": 166456, "free_cash_flow": -5591157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206740, "ticker_id": 9073, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2434234", "ebitda": "2488783", "netIncome": "2094653", "grossProfit": "3782387", "depreciation": "None", "totalRevenue": "37358368", "costOfRevenue": "33575981", "interestIncome": "None", "incomeBeforeTax": "2337373", "interestExpense": "96860", "operatingIncome": "2443215", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "242720", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1339172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33575981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54549", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2344", "currentDebt": "None", "investments": "None", "totalAssets": "41101177", "longTermDebt": "None", "shortTermDebt": "4803848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "17575571", "totalLiabilities": "13479281", "otherCurrentAssets": "10329877", "totalCurrentAssets": "40621387", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23186425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479790", "currentAccountsPayable": "2258129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6152348", "totalShareholderEquity": "27621896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792916", "totalCurrentLiabilities": "12130781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348500", "cashAndShortTermInvestments": "7105085", "commonStockSharesOutstanding": "22784488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2094653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5757613", "capitalExpenditures": "166456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7209401", "cashflowFromInvestment": "255251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37358368, "cost_of_revenue": 33575981, "gross_profit": 3782387, "research_and_development": 126400, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2434234, "depreciation_amortisation": 54549, "ebitda": 2488783, "interest_expense": 96860, "interest_income": null, "other_non_operating": null, "pretax_income": 2337373, "tax_provision": 242720, "effective_tax_rate": null, "net_income": 2094653, "net_income_continuing_ops": null, "net_income_to_common": 2094653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7105085, "short_term_investments": null, "net_receivables": 23186425, "inventory": null, "other_current_assets": null, "total_current_assets": 40621387, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479790, "total_assets": 41101177, "short_term_debt": 4803848, "accounts_payable": 2258129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12130781, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1348500, "total_liabilities": 13479281, "total_debt": 4803848, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17575571, "total_equity": 27621896, "shares_outstanding": 22784488, "operating_cash_flow": -5757613, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166456, "acquisitions": null, "other_investing": null, "investing_cash_flow": 255251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7209401, "free_cash_flow": -5591157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2434234", "ebitda": "2488783", "netIncome": "2094653", "grossProfit": "3782387", "depreciation": "None", "totalRevenue": "37358368", "costOfRevenue": "33575981", "interestIncome": "None", "incomeBeforeTax": "2337373", "interestExpense": "96860", "operatingIncome": "2443215", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "242720", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1339172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33575981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54549", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2344", "currentDebt": "None", "investments": "None", "totalAssets": "41101177", "longTermDebt": "None", "shortTermDebt": "4803848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "17575571", "totalLiabilities": "13479281", "otherCurrentAssets": "10329877", "totalCurrentAssets": "40621387", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23186425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479790", "currentAccountsPayable": "2258129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6152348", "totalShareholderEquity": "27621896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792916", "totalCurrentLiabilities": "12130781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348500", "cashAndShortTermInvestments": "7105085", "commonStockSharesOutstanding": "22784488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2094653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5757613", "capitalExpenditures": "166456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7209401", "cashflowFromInvestment": "255251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105085, "total_current_assets": 40621387, "total_assets": 41101177, "short_term_debt": null, "long_term_debt": 1281574, "total_debt": 1281574, "total_liabilities": 13479281, "total_equity": 27621896, "shares_outstanding": 23437500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206741, "ticker_id": 9073, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41101177", "longTermDebt": "1281574", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17575571", "totalLiabilities": "13479281", "otherCurrentAssets": "929680", "totalCurrentAssets": "40621387", "currentLongTermDebt": "4710129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22987814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479790", "currentAccountsPayable": "2258129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27621896", "capitalLeaseObligations": "160645", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12130781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348500", "cashAndShortTermInvestments": "7105085", "commonStockSharesOutstanding": "23437500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105085", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7105085, "short_term_investments": 0, "net_receivables": 22987814, "inventory": null, "other_current_assets": null, "total_current_assets": 40621387, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479790, "total_assets": 41101177, "short_term_debt": null, "accounts_payable": 2258129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12130781, "long_term_debt": 1281574, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1348500, "total_liabilities": 13479281, "total_debt": 1281574, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17575571, "total_equity": 27621896, "shares_outstanding": 23437500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41101177", "longTermDebt": "1281574", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17575571", "totalLiabilities": "13479281", "otherCurrentAssets": "929680", "totalCurrentAssets": "40621387", "currentLongTermDebt": "4710129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22987814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479790", "currentAccountsPayable": "2258129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27621896", "capitalLeaseObligations": "160645", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12130781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1348500", "cashAndShortTermInvestments": "7105085", "commonStockSharesOutstanding": "23437500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7105085", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 34094368, "cost_of_revenue": 30497951, "gross_profit": 3596417, "ebit": 2424339, "ebitda": 2480203, "pretax_income": 2361896, "tax_provision": 434701, "net_income": 1927195, "net_income_to_common": 1927195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444920, "total_current_assets": 31212376, "total_assets": 31717772, "short_term_debt": 1961160, "long_term_debt": null, "total_debt": 1961160, "total_liabilities": 10552145, "total_equity": 21165627, "shares_outstanding": 22000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -644793, "capital_expenditure": 1476, "free_cash_flow": -643317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206743, "ticker_id": 9073, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2424339", "ebitda": "2480203", "netIncome": "1927195", "grossProfit": "3596417", "depreciation": "None", "totalRevenue": "34094368", "costOfRevenue": "30497951", "interestIncome": "None", "incomeBeforeTax": "2361896", "interestExpense": "62438", "operatingIncome": "2356193", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "434701", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1240224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30497951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55864", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "31717772", "longTermDebt": "None", "shortTermDebt": "1961160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15570667", "totalLiabilities": "10552145", "otherCurrentAssets": "11447296", "totalCurrentAssets": "31212376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "437115", "currentNetReceivables": "13883045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505396", "currentAccountsPayable": "1845371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769085", "totalShareholderEquity": "21165627", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8510950", "totalCurrentLiabilities": "8652833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1899312", "cashAndShortTermInvestments": "5444920", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5444920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-644793", "capitalExpenditures": "1476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47348", "cashflowFromInvestment": "1681833", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34094368, "cost_of_revenue": 30497951, "gross_profit": 3596417, "research_and_development": 113652, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2424339, "depreciation_amortisation": 55864, "ebitda": 2480203, "interest_expense": 62438, "interest_income": null, "other_non_operating": null, "pretax_income": 2361896, "tax_provision": 434701, "effective_tax_rate": null, "net_income": 1927195, "net_income_continuing_ops": null, "net_income_to_common": 1927195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5444920, "short_term_investments": 437115, "net_receivables": 13883045, "inventory": null, "other_current_assets": null, "total_current_assets": 31212376, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505396, "total_assets": 31717772, "short_term_debt": 1961160, "accounts_payable": 1845371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8652833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1899312, "total_liabilities": 10552145, "total_debt": 1961160, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15570667, "total_equity": 21165627, "shares_outstanding": 22000000, "operating_cash_flow": -644793, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1476, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1681833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47348, "free_cash_flow": -643317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2424339", "ebitda": "2480203", "netIncome": "1927195", "grossProfit": "3596417", "depreciation": "None", "totalRevenue": "34094368", "costOfRevenue": "30497951", "interestIncome": "None", "incomeBeforeTax": "2361896", "interestExpense": "62438", "operatingIncome": "2356193", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "434701", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1240224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30497951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55864", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "31717772", "longTermDebt": "None", "shortTermDebt": "1961160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15570667", "totalLiabilities": "10552145", "otherCurrentAssets": "11447296", "totalCurrentAssets": "31212376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "437115", "currentNetReceivables": "13883045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505396", "currentAccountsPayable": "1845371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769085", "totalShareholderEquity": "21165627", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8510950", "totalCurrentLiabilities": "8652833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1899312", "cashAndShortTermInvestments": "5444920", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5444920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927195", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-644793", "capitalExpenditures": "1476", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47348", "cashflowFromInvestment": "1681833", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5444920, "total_current_assets": 31366363, "total_assets": 31717772, "short_term_debt": null, "long_term_debt": 1781236, "total_debt": 1781236, "total_liabilities": 10552145, "total_equity": 21165627, "shares_outstanding": 23250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206744, "ticker_id": 9073, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31717772", "longTermDebt": "1781236", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15570667", "totalLiabilities": "10552145", "otherCurrentAssets": "757038", "totalCurrentAssets": "31366363", "currentLongTermDebt": "1778386", "longTermInvestments": "None", "shortTermInvestments": "437115", "currentNetReceivables": "13883045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351409", "currentAccountsPayable": "1845371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21165627", "capitalLeaseObligations": "209463", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8652833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1899312", "cashAndShortTermInvestments": "5444920", "commonStockSharesOutstanding": "23250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5444920", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5444920, "short_term_investments": 437115, "net_receivables": 13883045, "inventory": null, "other_current_assets": null, "total_current_assets": 31366363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351409, "total_assets": 31717772, "short_term_debt": null, "accounts_payable": 1845371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8652833, "long_term_debt": 1781236, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1899312, "total_liabilities": 10552145, "total_debt": 1781236, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15570667, "total_equity": 21165627, "shares_outstanding": 23250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31717772", "longTermDebt": "1781236", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15570667", "totalLiabilities": "10552145", "otherCurrentAssets": "757038", "totalCurrentAssets": "31366363", "currentLongTermDebt": "1778386", "longTermInvestments": "None", "shortTermInvestments": "437115", "currentNetReceivables": "13883045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351409", "currentAccountsPayable": "1845371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21165627", "capitalLeaseObligations": "209463", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8652833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1899312", "cashAndShortTermInvestments": "5444920", "commonStockSharesOutstanding": "23250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5444920", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4283794, "total_current_assets": 27514785, "total_assets": 27870927, "short_term_debt": 1785410, "long_term_debt": 1869495, "total_debt": 3654905, "total_liabilities": 9236240, "total_equity": 18634687, "shares_outstanding": 23250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206745, "ticker_id": 9073, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "27870927", "longTermDebt": "1869495", "shortTermDebt": "1785410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13720353", "totalLiabilities": "9236240", "otherCurrentAssets": "9089408", "totalCurrentAssets": "27514785", "currentLongTermDebt": "1701933", "longTermInvestments": "0", "shortTermInvestments": "2103762", "currentNetReceivables": "12037821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356142", "currentAccountsPayable": "1525192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815611", "totalShareholderEquity": "18634687", "capitalLeaseObligations": "244183", "otherCurrentLiabilities": "1301362", "totalCurrentLiabilities": "7206039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030201", "cashAndShortTermInvestments": "4283794", "commonStockSharesOutstanding": "23250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4283794", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4283794, "short_term_investments": 2103762, "net_receivables": 12037821, "inventory": null, "other_current_assets": null, "total_current_assets": 27514785, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356142, "total_assets": 27870927, "short_term_debt": 1785410, "accounts_payable": 1525192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7206039, "long_term_debt": 1869495, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2030201, "total_liabilities": 9236240, "total_debt": 3654905, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13720353, "total_equity": 18634687, "shares_outstanding": 23250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "27870927", "longTermDebt": "1869495", "shortTermDebt": "1785410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13720353", "totalLiabilities": "9236240", "otherCurrentAssets": "9089408", "totalCurrentAssets": "27514785", "currentLongTermDebt": "1701933", "longTermInvestments": "0", "shortTermInvestments": "2103762", "currentNetReceivables": "12037821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356142", "currentAccountsPayable": "1525192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3815611", "totalShareholderEquity": "18634687", "capitalLeaseObligations": "244183", "otherCurrentLiabilities": "1301362", "totalCurrentLiabilities": "7206039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030201", "cashAndShortTermInvestments": "4283794", "commonStockSharesOutstanding": "23250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4283794", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": 26497821, "cost_of_revenue": 23123560, "gross_profit": 3374261, "ebit": 3007866, "ebitda": 3052733, "pretax_income": 2957544, "tax_provision": 485787, "net_income": 2471757, "net_income_to_common": 2471757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2036763, "total_current_assets": 25677668, "total_assets": 26019158, "short_term_debt": 3963327, "long_term_debt": 547870, "total_debt": 4511197, "total_liabilities": 9647785, "total_equity": 16371373, "shares_outstanding": 22000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3692317, "capital_expenditure": 543, "free_cash_flow": -3691774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206747, "ticker_id": 9073, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3007866", "ebitda": "3052733", "netIncome": "2471757", "grossProfit": "3374261", "depreciation": "None", "totalRevenue": "26497821", "costOfRevenue": "23123560", "interestIncome": "None", "incomeBeforeTax": "2957544", "interestExpense": "50324", "operatingIncome": "2817676", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "485787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "556585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23123560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44867", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "26019158", "longTermDebt": "547870", "shortTermDebt": "3963327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11683671", "totalLiabilities": "9647785", "otherCurrentAssets": "13434777", "totalCurrentAssets": "25677668", "currentLongTermDebt": "3899466", "longTermInvestments": "0", "shortTermInvestments": "2061831", "currentNetReceivables": "8144297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341490", "currentAccountsPayable": "1649822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4672422", "totalShareholderEquity": "16371373", "capitalLeaseObligations": "225086", "otherCurrentLiabilities": "401431", "totalCurrentLiabilities": "8938690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "709095", "cashAndShortTermInvestments": "2036763", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3692317", "capitalExpenditures": "543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2744456", "cashflowFromInvestment": "-208723", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26497821, "cost_of_revenue": 23123560, "gross_profit": 3374261, "research_and_development": 102331, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3007866, "depreciation_amortisation": 44867, "ebitda": 3052733, "interest_expense": 50324, "interest_income": null, "other_non_operating": null, "pretax_income": 2957544, "tax_provision": 485787, "effective_tax_rate": null, "net_income": 2471757, "net_income_continuing_ops": null, "net_income_to_common": 2471757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2036763, "short_term_investments": 2061831, "net_receivables": 8144297, "inventory": null, "other_current_assets": null, "total_current_assets": 25677668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341490, "total_assets": 26019158, "short_term_debt": 3963327, "accounts_payable": 1649822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8938690, "long_term_debt": 547870, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709095, "total_liabilities": 9647785, "total_debt": 4511197, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11683671, "total_equity": 16371373, "shares_outstanding": 22000000, "operating_cash_flow": -3692317, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2744456, "free_cash_flow": -3691774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3007866", "ebitda": "3052733", "netIncome": "2471757", "grossProfit": "3374261", "depreciation": "None", "totalRevenue": "26497821", "costOfRevenue": "23123560", "interestIncome": "None", "incomeBeforeTax": "2957544", "interestExpense": "50324", "operatingIncome": "2817676", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "485787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "556585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23123560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44867", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "26019158", "longTermDebt": "547870", "shortTermDebt": "3963327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11683671", "totalLiabilities": "9647785", "otherCurrentAssets": "13434777", "totalCurrentAssets": "25677668", "currentLongTermDebt": "3899466", "longTermInvestments": "0", "shortTermInvestments": "2061831", "currentNetReceivables": "8144297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341490", "currentAccountsPayable": "1649822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4672422", "totalShareholderEquity": "16371373", "capitalLeaseObligations": "225086", "otherCurrentLiabilities": "401431", "totalCurrentLiabilities": "8938690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "709095", "cashAndShortTermInvestments": "2036763", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2036763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2471757", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3692317", "capitalExpenditures": "543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2744456", "cashflowFromInvestment": "-208723", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3386386, "total_current_assets": 19812939, "total_assets": 20764576, "short_term_debt": 1179531, "long_term_debt": null, "total_debt": 1179531, "total_liabilities": 5944815, "total_equity": 14819761, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206748, "ticker_id": 9073, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:43.705108+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "20764576", "longTermDebt": "None", "shortTermDebt": "1179531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9402977", "totalLiabilities": "5944815", "otherCurrentAssets": "7578209", "totalCurrentAssets": "19812939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1461807", "currentNetReceivables": "7386537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951637", "currentAccountsPayable": "1033638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2112816", "totalShareholderEquity": "14819761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237207", "totalCurrentLiabilities": "5011530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933285", "cashAndShortTermInvestments": "3386386", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3386386", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3386386, "short_term_investments": 1461807, "net_receivables": 7386537, "inventory": null, "other_current_assets": null, "total_current_assets": 19812939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951637, "total_assets": 20764576, "short_term_debt": 1179531, "accounts_payable": 1033638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5011530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933285, "total_liabilities": 5944815, "total_debt": 1179531, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9402977, "total_equity": 14819761, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2200", "currentDebt": "None", "investments": "None", "totalAssets": "20764576", "longTermDebt": "None", "shortTermDebt": "1179531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9402977", "totalLiabilities": "5944815", "otherCurrentAssets": "7578209", "totalCurrentAssets": "19812939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1461807", "currentNetReceivables": "7386537", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951637", "currentAccountsPayable": "1033638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2112816", "totalShareholderEquity": "14819761", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237207", "totalCurrentLiabilities": "5011530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933285", "cashAndShortTermInvestments": "3386386", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3386386", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }