{ "ticker": { "uuid": "1d1a811d-1d50-46f8-8ec3-1365a307418e", "symbol": "PSO", "name": "Pearson PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/1d1a811d-1d50-46f8-8ec3-1365a307418e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d1a811d-1d50-46f8-8ec3-1365a307418e/" }, "ticker_metadata": { "id": 3226, "uuid": "1d1a811d-1d50-46f8-8ec3-1365a307418e", "symbol": "PSO", "name": "Pearson PLC ADR", "asset_type": "equity", "market_cap": 9104269000, "stock_exchange_id": 3, "industry": "Publishing", "sector": "Communication Services", "description": "Pearson plc provides educational materials and learning technologies. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d1a811d-1d50-46f8-8ec3-1365a307418e", "symbol": "PSO", "name": "Pearson PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/1d1a811d-1d50-46f8-8ec3-1365a307418e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d1a811d-1d50-46f8-8ec3-1365a307418e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.78, "quality": 0.94, "momentum": 0.27, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 15.56, "market_cap": 10125187640, "pe_ratio": 13.1848, "earnings_yield": 0.0758, "ebitda_to_ev": 0.1862, "shareholder_yield": 0.0315, "roe": 0.2109, "piotroski_f_score": 7, "momentum_12_1": 0.0165, "volatility_252d": 0.2763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.018730+00:00", "batch_id": "" }, "size": { "price_close": 15.56, "market_cap": 10125187640, "market_cap_usd": 10125187640, "enterprise_value": 10857663975, "shares_outstanding": 650719000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.1848, "pb_ratio": 2.7804, "ptbv_ratio": 15.8733, "ps_ratio": 1.4226, "pcf_ratio": 7.819, "pfcf_ratio": 6.9911, "ev_ebitda": 5.3692, "ev_ebit": 9.6666, "ev_sales": 1.5255, "ev_fcf": 7.4968, "earnings_yield": 0.0758, "fcf_yield": 0.1334, "price_to_sales": 1.4226, "price_to_book": 2.7804, "price_to_cashflow": 7.819, "ebitda_to_ev": 0.1862, "sales_yield": 0.6555 }, "yield": { "dividend_yield": 0.0315, "buyback_yield": 0, "shareholder_yield": 0.0315, "debt_paydown_yield": null, "total_yield": 0.0315 }, "quality": { "gross_margin": 0.5149, "operating_margin": 0.1578, "net_margin": 0.1079, "ebitda_margin": 0.2841, "fcf_margin": 0.2035, "roe": 0.2109, "roa": 0.1191, "roic": 0.2048, "roc_greenblatt": null, "asset_turnover": 1.1041, "cash_conversion": 1.8859, "accruals_ratio": -0.0817, "sbc_to_revenue": 0.0055, "piotroski_f_score": 7, "altman_z_score": 4.2081, "earnings_stability_5y": 0.3696, "revenue_stability_5y": 0.0529, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5685, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7662, "net_debt_to_ebitda": 0.3622, "debt_to_assets": 0.1652, "interest_coverage": 5.0214, "current_ratio": 1.9983, "quick_ratio": 1.9414, "net_debt": 732476335, "local_beta": 0.0013, "volatility_252d": 0.2763, "volatility_60d": 0.671, "max_drawdown_12m": -0.1816, "risk_adjusted_momentum": 0.0597 }, "growth": { "revenue_growth_1y": 0.3063, "revenue_growth_3y_cagr": -0.0306, "revenue_growth_5y_cagr": 0.0059, "eps_growth_1y": 0.3899, "eps_growth_3y_cagr": 0.1063, "eps_growth_5y_cagr": -0.0014, "fcf_growth_1y": -0.0836, "book_value_growth_1y": -0.0658, "revenue_growth": 0.3063, "earnings_growth": 0.3899 }, "momentum": { "price_return_1m": 0.0471, "price_return_3m": 0.2078, "price_return_6m": 0.2014, "price_return_9m": 0.1167, "price_return_12m": 0.0644, "price_return_12m_ex1m": 0.0165, "momentum_6m": 0.2014, "momentum_12m": 0.0644, "momentum_12_1": 0.0165, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2925, "relative_strength": -0.0356 }, "raw_ttm": { "revenue_ttm": 7117563673, "gross_profit_ttm": 3664952000, "ebit_ttm": 1123212109, "ebitda_ttm": 2022196109, "net_income_ttm": 767945761, "eps_diluted_ttm": 1.1801, "operating_cash_flow_ttm": 1294952764, "capital_expenditure_ttm": 153348245, "fcf_ttm": 1448301009, "dividends_paid_ttm": 319154577, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223685577, "cash_and_equivalents": 332414688, "total_current_assets": 2315922154, "total_current_liabilities": 1158959319, "net_ppe": null, "total_assets": 6446648825, "total_debt": 1064891023, "total_equity": 3641587939, "net_working_capital": 886439170, "book_value_per_share": 5.5963, "retained_earnings": 627894411, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637876836, "tangible_book_per_share": 0.9803 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 61, "rank_ptbv": 88, "rank_ps": 37, "rank_pcf": 32, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 33, "rank_fcf_yield": 29, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 18, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 43, "rank_fcf_margin": 46, "rank_piotroski": 19, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 56 }, "composites": { "value_composite": 22, "quality_composite": 6, "momentum_composite": 73, "growth_composite": 19, "yield_composite": 17, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8563, "os_score": 0.85, "value_percentile": 0.78, "quality_percentile": 0.94, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4738, "ticker_id": 3226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.018730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.56, "market_cap": 10125187640, "market_cap_usd": 10125187640, "enterprise_value": 10857663975, "shares_outstanding": 650719000, "fx_rate_to_usd": null, "pe_ratio": 13.18476923, "pb_ratio": 2.780432, "ptbv_ratio": 15.87326435, "ps_ratio": 1.42256369, "pcf_ratio": 7.81896292, "pfcf_ratio": 6.9910796, "ev_ebitda": 5.36924383, "ev_ebit": 9.66661941, "ev_sales": 1.52547479, "ev_fcf": 7.49682829, "earnings_yield": 0.07584509, "fcf_yield": 0.13338974, "dividend_yield": 0.03152086, "buyback_yield": 0, "shareholder_yield": 0.03152086, "debt_paydown_yield": null, "total_yield": 0.03152086, "gross_margin": 0.51491664, "operating_margin": 0.15780851, "net_margin": 0.10789447, "ebitda_margin": 0.28411353, "fcf_margin": 0.20348269, "roe": 0.21088211, "roa": 0.11912325, "roic": 0.20477457, "roc_greenblatt": null, "asset_turnover": 1.10407188, "cash_conversion": 1.8859418, "accruals_ratio": -0.08174899, "sbc_to_revenue": 0.0054794, "debt_to_equity": 0.76617325, "net_debt_to_ebitda": 0.36221825, "debt_to_assets": 0.16518521, "interest_coverage": 5.02138816, "current_ratio": 1.99827735, "quick_ratio": 1.9414298, "net_debt": 732476335, "revenue_growth_1y": 0.30633453, "revenue_growth_3y_cagr": -0.03064287, "revenue_growth_5y_cagr": 0.00591211, "eps_growth_1y": 0.38994708, "eps_growth_3y_cagr": 0.10628938, "eps_growth_5y_cagr": -0.00142306, "fcf_growth_1y": -0.08364378, "book_value_growth_1y": -0.06580123, "piotroski_f_score": 7, "altman_z_score": 4.20814768, "earnings_stability_5y": 0.36957, "revenue_stability_5y": 0.052918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04710633, "price_return_3m": 0.20782134, "price_return_6m": 0.20140524, "price_return_9m": 0.11674107, "price_return_12m": 0.06437557, "price_return_12m_ex1m": 0.01649235, "distance_from_52w_high": 0, "distance_from_52w_low": 0.29254131, "relative_strength": -0.03558801, "local_beta": 0.0013, "volatility_252d": 0.276346, "volatility_60d": 0.671015, "max_drawdown_12m": -0.18157467, "revenue_ttm": 7117563673, "gross_profit_ttm": 3664952000, "ebit_ttm": 1123212109, "ebitda_ttm": 2022196109, "net_income_ttm": 767945761, "eps_diluted_ttm": 1.18014959, "operating_cash_flow_ttm": 1294952764, "capital_expenditure_ttm": 153348245, "fcf_ttm": 1448301009, "dividends_paid_ttm": 319154577, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223685577, "cash_and_equivalents": 332414688, "total_current_assets": 2315922154, "total_current_liabilities": 1158959319, "net_ppe": null, "total_assets": 6446648825, "total_debt": 1064891023, "total_equity": 3641587939, "net_working_capital": 886439170, "book_value_per_share": 5.59625267, "retained_earnings": 627894411, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637876836, "tangible_book_per_share": 0.98026465, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 33, "rank_pb": 61, "rank_ptbv": 88, "rank_ps": 37, "rank_pcf": 32, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 33, "rank_fcf_yield": 29, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 18, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 43, "rank_fcf_margin": 46, "rank_piotroski": 19, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 56, "value_composite": 22, "quality_composite": 6, "momentum_composite": 73, "growth_composite": 19, "yield_composite": 17, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.56, "os": 0.85, "value": 0.78, "quality": 0.94, "momentum": 0.27, "confidence": 0.894, "coverage": 1, "pe_ratio": 13.1848, "earnings_yield": 0.0758, "shareholder_yield": 0.0315, "roe": 0.2109, "momentum_12_1": 0.0165, "complete_fields": { "id": 4738, "ticker_id": 3226, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.018730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.56, "market_cap": 10125187640, "market_cap_usd": 10125187640, "enterprise_value": 10857663975, "shares_outstanding": 650719000, "fx_rate_to_usd": null, "pe_ratio": 13.18476923, "pb_ratio": 2.780432, "ptbv_ratio": 15.87326435, "ps_ratio": 1.42256369, "pcf_ratio": 7.81896292, "pfcf_ratio": 6.9910796, "ev_ebitda": 5.36924383, "ev_ebit": 9.66661941, "ev_sales": 1.52547479, "ev_fcf": 7.49682829, "earnings_yield": 0.07584509, "fcf_yield": 0.13338974, "dividend_yield": 0.03152086, "buyback_yield": 0, "shareholder_yield": 0.03152086, "debt_paydown_yield": null, "total_yield": 0.03152086, "gross_margin": 0.51491664, "operating_margin": 0.15780851, "net_margin": 0.10789447, "ebitda_margin": 0.28411353, "fcf_margin": 0.20348269, "roe": 0.21088211, "roa": 0.11912325, "roic": 0.20477457, "roc_greenblatt": null, "asset_turnover": 1.10407188, "cash_conversion": 1.8859418, "accruals_ratio": -0.08174899, "sbc_to_revenue": 0.0054794, "debt_to_equity": 0.76617325, "net_debt_to_ebitda": 0.36221825, "debt_to_assets": 0.16518521, "interest_coverage": 5.02138816, "current_ratio": 1.99827735, "quick_ratio": 1.9414298, "net_debt": 732476335, "revenue_growth_1y": 0.30633453, "revenue_growth_3y_cagr": -0.03064287, "revenue_growth_5y_cagr": 0.00591211, "eps_growth_1y": 0.38994708, "eps_growth_3y_cagr": 0.10628938, "eps_growth_5y_cagr": -0.00142306, "fcf_growth_1y": -0.08364378, "book_value_growth_1y": -0.06580123, "piotroski_f_score": 7, "altman_z_score": 4.20814768, "earnings_stability_5y": 0.36957, "revenue_stability_5y": 0.052918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04710633, "price_return_3m": 0.20782134, "price_return_6m": 0.20140524, "price_return_9m": 0.11674107, "price_return_12m": 0.06437557, "price_return_12m_ex1m": 0.01649235, "distance_from_52w_high": 0, "distance_from_52w_low": 0.29254131, "relative_strength": -0.03558801, "local_beta": 0.0013, "volatility_252d": 0.276346, "volatility_60d": 0.671015, "max_drawdown_12m": -0.18157467, "revenue_ttm": 7117563673, "gross_profit_ttm": 3664952000, "ebit_ttm": 1123212109, "ebitda_ttm": 2022196109, "net_income_ttm": 767945761, "eps_diluted_ttm": 1.18014959, "operating_cash_flow_ttm": 1294952764, "capital_expenditure_ttm": 153348245, "fcf_ttm": 1448301009, "dividends_paid_ttm": 319154577, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223685577, "cash_and_equivalents": 332414688, "total_current_assets": 2315922154, "total_current_liabilities": 1158959319, "net_ppe": null, "total_assets": 6446648825, "total_debt": 1064891023, "total_equity": 3641587939, "net_working_capital": 886439170, "book_value_per_share": 5.59625267, "retained_earnings": 627894411, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 637876836, "tangible_book_per_share": 0.98026465, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 33, "rank_pb": 61, "rank_ptbv": 88, "rank_ps": 37, "rank_pcf": 32, "rank_ev_ebitda": 14, "rank_ev_ebit": 40, "rank_earnings_yield": 33, "rank_fcf_yield": 29, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 18, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 43, "rank_fcf_margin": 46, "rank_piotroski": 19, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 56, "value_composite": 22, "quality_composite": 6, "momentum_composite": 73, "growth_composite": 19, "yield_composite": 17, "svqf_composite": 17, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 3498611604, "cost_of_revenue": 1679372692, "gross_profit": 1819238910, "ebit": 497845486, "ebitda": 1056332269, "pretax_income": 446985043, "tax_provision": 118348337, "net_income": 327658620, "net_income_to_common": 327658620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332414688, "total_current_assets": 2315922154, "total_assets": 6446648825, "short_term_debt": 61891023, "long_term_debt": 1003000000, "total_debt": 1064891023, "total_liabilities": 2790087250, "total_equity": 3641587939, "shares_outstanding": 660300000, "goodwill_and_intangibles": 3003711103 }, "cash_flow": { "operating_cash_flow": 674878950, "capital_expenditure": 28364479, "free_cash_flow": 703243429, "dividends_paid": 156493669, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318765, "ticker_id": 3226, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497845486", "ebitda": "1056332269", "netIncome": "327658620", "grossProfit": "1819238910", "depreciation": "None", "totalRevenue": "3498611604", "costOfRevenue": "1679372692", "interestIncome": "42000000", "incomeBeforeTax": "446985043", "interestExpense": "69444065", "operatingIncome": "497845486", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "118348337", "reportedCurrency": "GBP", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1321393423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1679372692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558486783", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "2420737596", "inventory": "65883992", "commonStock": "157722284", "currentDebt": "None", "investments": "None", "totalAssets": "6446648825", "longTermDebt": "1003000000", "shortTermDebt": "61891023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582973507", "reportedCurrency": "GBP", "retainedEarnings": "627894411", "totalLiabilities": "2790087250", "otherCurrentAssets": "822551661", "totalCurrentAssets": "2315922154", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1095071811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130726670", "currentAccountsPayable": "1041166727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000000", "shortLongTermDebtTotal": "1893665658", "totalShareholderEquity": "3641587939", "capitalLeaseObligations": "478000000", "otherCurrentLiabilities": "55901568", "totalCurrentLiabilities": "1158959319", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "1631127931", "cashAndShortTermInvestments": "332414688", "commonStockSharesOutstanding": "660300000", "intangibleAssetsExcludingGoodwill": "582973507", "cashAndCashEquivalentsAtCarryingValue": "332414688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327658620", "profitLoss": "None", "dividendPayout": "156493669", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "4890426", "operatingCashflow": "674878950", "capitalExpenditures": "28364479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595654029", "cashflowFromInvestment": "-270929665", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156493669", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414708224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558486783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3498611604, "cost_of_revenue": 1679372692, "gross_profit": 1819238910, "research_and_development": null, "selling_general_admin": 1296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497845486, "depreciation_amortisation": 558486783, "ebitda": 1056332269, "interest_expense": 69444065, "interest_income": null, "other_non_operating": null, "pretax_income": 446985043, "tax_provision": 118348337, "effective_tax_rate": null, "net_income": 327658620, "net_income_continuing_ops": 336000000, "net_income_to_common": 327658620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332414688, "short_term_investments": 6000000, "net_receivables": 1095071811, "inventory": 65883992, "other_current_assets": null, "total_current_assets": 2315922154, "net_ppe": null, "goodwill": 2420737596, "intangible_assets": 582973507, "goodwill_and_intangibles": 3003711103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4130726670, "total_assets": 6446648825, "short_term_debt": 61891023, "accounts_payable": 1041166727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158959319, "long_term_debt": 1003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631127931, "total_liabilities": 2790087250, "total_debt": 1064891023, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627894411, "total_equity": 3641587939, "shares_outstanding": 660300000, "operating_cash_flow": 674878950, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28364479, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270929665, "dividends_paid": 156493669, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595654029, "free_cash_flow": 703243429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497845486", "ebitda": "1056332269", "netIncome": "327658620", "grossProfit": "1819238910", "depreciation": "None", "totalRevenue": "3498611604", "costOfRevenue": "1679372692", "interestIncome": "42000000", "incomeBeforeTax": "446985043", "interestExpense": "69444065", "operatingIncome": "497845486", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "118348337", "reportedCurrency": "GBP", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1321393423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1679372692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558486783", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "2420737596", "inventory": "65883992", "commonStock": "157722284", "currentDebt": "None", "investments": "None", "totalAssets": "6446648825", "longTermDebt": "1003000000", "shortTermDebt": "61891023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582973507", "reportedCurrency": "GBP", "retainedEarnings": "627894411", "totalLiabilities": "2790087250", "otherCurrentAssets": "822551661", "totalCurrentAssets": "2315922154", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1095071811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130726670", "currentAccountsPayable": "1041166727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000000", "shortLongTermDebtTotal": "1893665658", "totalShareholderEquity": "3641587939", "capitalLeaseObligations": "478000000", "otherCurrentLiabilities": "55901568", "totalCurrentLiabilities": "1158959319", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "1631127931", "cashAndShortTermInvestments": "332414688", "commonStockSharesOutstanding": "660300000", "intangibleAssetsExcludingGoodwill": "582973507", "cashAndCashEquivalentsAtCarryingValue": "332414688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327658620", "profitLoss": "None", "dividendPayout": "156493669", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "GBP", "changeInInventory": "4890426", "operatingCashflow": "674878950", "capitalExpenditures": "28364479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595654029", "cashflowFromInvestment": "-270929665", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156493669", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414708224", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558486783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 3552000000, "cost_of_revenue": 1741000000, "gross_profit": 1811000000, "ebit": 589000000, "ebitda": 1115000000, "pretax_income": 510000000, "tax_provision": 75000000, "net_income": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543000000, "total_current_assets": 2728000000, "total_assets": 6892000000, "short_term_debt": 315000000, "long_term_debt": 705000000, "total_debt": 1020000000, "total_liabilities": 2839000000, "total_equity": 4038000000, "shares_outstanding": 684000000, "goodwill_and_intangibles": 3026000000 }, "cash_flow": { "operating_cash_flow": 627000000, "capital_expenditure": 124000000, "free_cash_flow": 751000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318768, "ticker_id": 3226, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "589000000", "ebitda": "1115000000", "netIncome": "434000000", "grossProfit": "1811000000", "depreciation": "None", "totalRevenue": "3552000000", "costOfRevenue": "1741000000", "interestIncome": "55000000", "incomeBeforeTax": "510000000", "interestExpense": "79000000", "operatingIncome": "541000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "GBP", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "1270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "2437000000", "inventory": "74000000", "commonStock": "166000000", "currentDebt": "None", "investments": "None", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "589000000", "reportedCurrency": "GBP", "retainedEarnings": "827000000", "totalLiabilities": "2839000000", "otherCurrentAssets": "1100000000", "totalCurrentAssets": "2728000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "99000000", "currentNetReceivables": "1011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4164000000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216000000", "shortLongTermDebtTotal": "1472000000", "totalShareholderEquity": "4038000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1361000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "684000000", "intangibleAssetsExcludingGoodwill": "589000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "15000000", "operatingCashflow": "627000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3552000000, "cost_of_revenue": 1741000000, "gross_profit": 1811000000, "research_and_development": null, "selling_general_admin": 754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000000, "depreciation_amortisation": 526000000, "ebitda": 1115000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 510000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 434000000, "net_income_continuing_ops": 435000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543000000, "short_term_investments": 99000000, "net_receivables": 1011000000, "inventory": 74000000, "other_current_assets": null, "total_current_assets": 2728000000, "net_ppe": null, "goodwill": 2437000000, "intangible_assets": 589000000, "goodwill_and_intangibles": 3026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4164000000, "total_assets": 6892000000, "short_term_debt": 315000000, "accounts_payable": 273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478000000, "long_term_debt": 705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361000000, "total_liabilities": 2839000000, "total_debt": 1020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827000000, "total_equity": 4038000000, "shares_outstanding": 684000000, "operating_cash_flow": 627000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241000000, "free_cash_flow": 751000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "589000000", "ebitda": "1115000000", "netIncome": "434000000", "grossProfit": "1811000000", "depreciation": "None", "totalRevenue": "3552000000", "costOfRevenue": "1741000000", "interestIncome": "55000000", "incomeBeforeTax": "510000000", "interestExpense": "79000000", "operatingIncome": "541000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "GBP", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "1270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "435000000" }, "balance": { "goodwill": "2437000000", "inventory": "74000000", "commonStock": "166000000", "currentDebt": "None", "investments": "None", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "589000000", "reportedCurrency": "GBP", "retainedEarnings": "827000000", "totalLiabilities": "2839000000", "otherCurrentAssets": "1100000000", "totalCurrentAssets": "2728000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "99000000", "currentNetReceivables": "1011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4164000000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216000000", "shortLongTermDebtTotal": "1472000000", "totalShareholderEquity": "4038000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1361000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "684000000", "intangibleAssetsExcludingGoodwill": "589000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "510000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "15000000", "operatingCashflow": "627000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 3674000000, "cost_of_revenue": 1839000000, "gross_profit": 1835000000, "ebit": 554000000, "ebitda": 1097000000, "pretax_income": 493000000, "tax_provision": 113000000, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 2433000000, "total_assets": 6727000000, "short_term_debt": 67000000, "long_term_debt": 611000000, "total_debt": 678000000, "total_liabilities": 2739000000, "total_equity": 3974000000, "shares_outstanding": 717300000, "goodwill_and_intangibles": 3091000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 126000000, "free_cash_flow": 651000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318772, "ticker_id": 3226, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554000000", "ebitda": "1097000000", "netIncome": "378000000", "grossProfit": "1835000000", "depreciation": "None", "totalRevenue": "3674000000", "costOfRevenue": "1839000000", "interestIncome": "50000000", "incomeBeforeTax": "493000000", "interestExpense": "61000000", "operatingIncome": "498000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "113000000", "reportedCurrency": "GBP", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1839000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000000", "sellingGeneralAndAdministrative": "767000000", "netIncomeFromContinuingOperations": "380000000" }, "balance": { "goodwill": "2434000000", "inventory": "91000000", "commonStock": "174000000", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "611000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "GBP", "retainedEarnings": "745000000", "totalLiabilities": "2739000000", "otherCurrentAssets": "1199000000", "totalCurrentAssets": "2433000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "234000000", "currentNetReceivables": "831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000000", "shortLongTermDebtTotal": "1161000000", "totalShareholderEquity": "3974000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "717300000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "9000000", "operatingCashflow": "525000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-301000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3674000000, "cost_of_revenue": 1839000000, "gross_profit": 1835000000, "research_and_development": 284000000, "selling_general_admin": 767000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554000000, "depreciation_amortisation": 543000000, "ebitda": 1097000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 493000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 378000000, "net_income_continuing_ops": 380000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": 234000000, "net_receivables": 831000000, "inventory": 91000000, "other_current_assets": null, "total_current_assets": 2433000000, "net_ppe": null, "goodwill": 2434000000, "intangible_assets": 657000000, "goodwill_and_intangibles": 3091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4294000000, "total_assets": 6727000000, "short_term_debt": 67000000, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404000000, "long_term_debt": 611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335000000, "total_liabilities": 2739000000, "total_debt": 678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745000000, "total_equity": 3974000000, "shares_outstanding": 717300000, "operating_cash_flow": 525000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000000, "free_cash_flow": 651000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554000000", "ebitda": "1097000000", "netIncome": "378000000", "grossProfit": "1835000000", "depreciation": "None", "totalRevenue": "3674000000", "costOfRevenue": "1839000000", "interestIncome": "50000000", "incomeBeforeTax": "493000000", "interestExpense": "61000000", "operatingIncome": "498000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "113000000", "reportedCurrency": "GBP", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1839000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543000000", "sellingGeneralAndAdministrative": "767000000", "netIncomeFromContinuingOperations": "380000000" }, "balance": { "goodwill": "2434000000", "inventory": "91000000", "commonStock": "174000000", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "611000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "GBP", "retainedEarnings": "745000000", "totalLiabilities": "2739000000", "otherCurrentAssets": "1199000000", "totalCurrentAssets": "2433000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "234000000", "currentNetReceivables": "831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000000", "shortLongTermDebtTotal": "1161000000", "totalShareholderEquity": "3974000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "717300000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "9000000", "operatingCashflow": "525000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-301000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 3841000000, "cost_of_revenue": 2046000000, "gross_profit": 1795000000, "ebit": 379000000, "ebitda": 930000000, "pretax_income": 322000000, "tax_provision": 79000000, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 558000000, "total_current_assets": 2818000000, "total_assets": 7309000000, "short_term_debt": 97000000, "long_term_debt": 539000000, "total_debt": 636000000, "total_liabilities": 2909000000, "total_equity": 4402000000, "shares_outstanding": 742000000, "goodwill_and_intangibles": 3177000000 }, "cash_flow": { "operating_cash_flow": 361000000, "capital_expenditure": 147000000, "free_cash_flow": 508000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318777, "ticker_id": 3226, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379000000", "ebitda": "930000000", "netIncome": "242000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "3841000000", "costOfRevenue": "2046000000", "interestIncome": "52000000", "incomeBeforeTax": "322000000", "interestExpense": "69000000", "operatingIncome": "271000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "GBP", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "2480000000", "inventory": "105000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "7309000000", "longTermDebt": "539000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "697000000", "reportedCurrency": "GBP", "retainedEarnings": "881000000", "totalLiabilities": "2909000000", "otherCurrentAssets": "1299000000", "totalCurrentAssets": "2818000000", "currentLongTermDebt": "71000000", "longTermInvestments": "None", "shortTermInvestments": "289000000", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310000000", "shortLongTermDebtTotal": "1241000000", "totalShareholderEquity": "4402000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "1479000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "1430000000", "cashAndShortTermInvestments": "558000000", "commonStockSharesOutstanding": "742000000", "intangibleAssetsExcludingGoodwill": "697000000", "cashAndCashEquivalentsAtCarryingValue": "558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-34000000", "operatingCashflow": "361000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3841000000, "cost_of_revenue": 2046000000, "gross_profit": 1795000000, "research_and_development": 303000000, "selling_general_admin": 823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379000000, "depreciation_amortisation": 551000000, "ebitda": 930000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 322000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": 244000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 558000000, "short_term_investments": 289000000, "net_receivables": 856000000, "inventory": 105000000, "other_current_assets": null, "total_current_assets": 2818000000, "net_ppe": null, "goodwill": 2480000000, "intangible_assets": 697000000, "goodwill_and_intangibles": 3177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4506000000, "total_assets": 7309000000, "short_term_debt": 97000000, "accounts_payable": 348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1479000000, "long_term_debt": 539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430000000, "total_liabilities": 2909000000, "total_debt": 636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881000000, "total_equity": 4402000000, "shares_outstanding": 742000000, "operating_cash_flow": 361000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000000, "dividends_paid": 156000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -804000000, "free_cash_flow": 508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379000000", "ebitda": "930000000", "netIncome": "242000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "3841000000", "costOfRevenue": "2046000000", "interestIncome": "52000000", "incomeBeforeTax": "322000000", "interestExpense": "69000000", "operatingIncome": "271000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "GBP", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "1524000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "2480000000", "inventory": "105000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "7309000000", "longTermDebt": "539000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "697000000", "reportedCurrency": "GBP", "retainedEarnings": "881000000", "totalLiabilities": "2909000000", "otherCurrentAssets": "1299000000", "totalCurrentAssets": "2818000000", "currentLongTermDebt": "71000000", "longTermInvestments": "None", "shortTermInvestments": "289000000", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310000000", "shortLongTermDebtTotal": "1241000000", "totalShareholderEquity": "4402000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "1479000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "1430000000", "cashAndShortTermInvestments": "558000000", "commonStockSharesOutstanding": "742000000", "intangibleAssetsExcludingGoodwill": "697000000", "cashAndCashEquivalentsAtCarryingValue": "558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "156000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-34000000", "operatingCashflow": "361000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 3428000000, "cost_of_revenue": 1747000000, "gross_profit": 1681000000, "ebit": 233000000, "ebitda": 751000000, "pretax_income": 177000000, "tax_provision": -1000000, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937000000, "total_current_assets": 3221000000, "total_assets": 7343000000, "short_term_debt": 155000000, "long_term_debt": 680000000, "total_debt": 835000000, "total_liabilities": 3063000000, "total_equity": 4270000000, "shares_outstanding": 759100000, "goodwill_and_intangibles": 2769000000 }, "cash_flow": { "operating_cash_flow": 326000000, "capital_expenditure": 176000000, "free_cash_flow": 502000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318782, "ticker_id": 3226, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233000000", "ebitda": "751000000", "netIncome": "177000000", "grossProfit": "1681000000", "depreciation": "None", "totalRevenue": "3428000000", "costOfRevenue": "1747000000", "interestIncome": "42000000", "incomeBeforeTax": "177000000", "interestExpense": "68000000", "operatingIncome": "183000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "GBP", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "1498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "2145000000", "inventory": "98000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "7343000000", "longTermDebt": "680000000", "shortTermDebt": "155000000", "treasuryStock": "-12000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "624000000", "reportedCurrency": "GBP", "retainedEarnings": "1067000000", "totalLiabilities": "3063000000", "otherCurrentAssets": "1304000000", "totalCurrentAssets": "3221000000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "277000000", "currentNetReceivables": "882000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000000", "shortLongTermDebtTotal": "1400000000", "totalShareholderEquity": "4270000000", "capitalLeaseObligations": "633000000", "otherCurrentLiabilities": "619000000", "totalCurrentLiabilities": "1580000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "1483000000", "cashAndShortTermInvestments": "937000000", "commonStockSharesOutstanding": "759100000", "intangibleAssetsExcludingGoodwill": "624000000", "cashAndCashEquivalentsAtCarryingValue": "937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "22000000", "operatingCashflow": "326000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3428000000, "cost_of_revenue": 1747000000, "gross_profit": 1681000000, "research_and_development": 279000000, "selling_general_admin": 802000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233000000, "depreciation_amortisation": 518000000, "ebitda": 751000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 177000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937000000, "short_term_investments": 277000000, "net_receivables": 882000000, "inventory": 98000000, "other_current_assets": null, "total_current_assets": 3221000000, "net_ppe": null, "goodwill": 2145000000, "intangible_assets": 624000000, "goodwill_and_intangibles": 2769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4122000000, "total_assets": 7343000000, "short_term_debt": 155000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1580000000, "long_term_debt": 680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1483000000, "total_liabilities": 3063000000, "total_debt": 835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1067000000, "total_equity": 4270000000, "shares_outstanding": 759100000, "operating_cash_flow": 326000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414000000, "free_cash_flow": 502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233000000", "ebitda": "751000000", "netIncome": "177000000", "grossProfit": "1681000000", "depreciation": "None", "totalRevenue": "3428000000", "costOfRevenue": "1747000000", "interestIncome": "42000000", "incomeBeforeTax": "177000000", "interestExpense": "68000000", "operatingIncome": "183000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "GBP", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "1498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "2145000000", "inventory": "98000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "7343000000", "longTermDebt": "680000000", "shortTermDebt": "155000000", "treasuryStock": "-12000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "624000000", "reportedCurrency": "GBP", "retainedEarnings": "1067000000", "totalLiabilities": "3063000000", "otherCurrentAssets": "1304000000", "totalCurrentAssets": "3221000000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "277000000", "currentNetReceivables": "882000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000000", "shortLongTermDebtTotal": "1400000000", "totalShareholderEquity": "4270000000", "capitalLeaseObligations": "633000000", "otherCurrentLiabilities": "619000000", "totalCurrentLiabilities": "1580000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "1483000000", "cashAndShortTermInvestments": "937000000", "commonStockSharesOutstanding": "759100000", "intangibleAssetsExcludingGoodwill": "624000000", "cashAndCashEquivalentsAtCarryingValue": "937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "22000000", "operatingCashflow": "326000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 3397000000, "cost_of_revenue": 1767000000, "gross_profit": 1630000000, "ebit": 428000000, "ebitda": 1013000000, "pretax_income": 380000000, "tax_provision": 50000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1097000000, "total_current_assets": 3340000000, "total_assets": 7451000000, "short_term_debt": 254000000, "long_term_debt": 787000000, "total_debt": 1041000000, "total_liabilities": 3317000000, "total_equity": 4125000000, "shares_outstanding": 755400000, "goodwill_and_intangibles": 2742000000 }, "cash_flow": { "operating_cash_flow": 389000000, "capital_expenditure": 134000000, "free_cash_flow": 523000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318787, "ticker_id": 3226, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428000000", "ebitda": "1013000000", "netIncome": "330000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "3397000000", "costOfRevenue": "1767000000", "interestIncome": "50000000", "incomeBeforeTax": "380000000", "interestExpense": "79000000", "operatingIncome": "411000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "GBP", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000000", "sellingGeneralAndAdministrative": "816000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "2094000000", "inventory": "129000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "7451000000", "longTermDebt": "787000000", "shortTermDebt": "254000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "648000000", "reportedCurrency": "GBP", "retainedEarnings": "865000000", "totalLiabilities": "3317000000", "otherCurrentAssets": "1289000000", "totalCurrentAssets": "3340000000", "currentLongTermDebt": "254000000", "longTermInvestments": "None", "shortTermInvestments": "516000000", "currentNetReceivables": "825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4111000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515000000", "shortLongTermDebtTotal": "1651000000", "totalShareholderEquity": "4125000000", "capitalLeaseObligations": "683000000", "otherCurrentLiabilities": "663000000", "totalCurrentLiabilities": "1645000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "1672000000", "cashAndShortTermInvestments": "1097000000", "commonStockSharesOutstanding": "755400000", "intangibleAssetsExcludingGoodwill": "648000000", "cashAndCashEquivalentsAtCarryingValue": "1097000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "35000000", "operatingCashflow": "389000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "591000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3397000000, "cost_of_revenue": 1767000000, "gross_profit": 1630000000, "research_and_development": 280000000, "selling_general_admin": 816000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428000000, "depreciation_amortisation": 585000000, "ebitda": 1013000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 310000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1097000000, "short_term_investments": 516000000, "net_receivables": 825000000, "inventory": 129000000, "other_current_assets": null, "total_current_assets": 3340000000, "net_ppe": null, "goodwill": 2094000000, "intangible_assets": 648000000, "goodwill_and_intangibles": 2742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4111000000, "total_assets": 7451000000, "short_term_debt": 254000000, "accounts_payable": 340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645000000, "long_term_debt": 787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1672000000, "total_liabilities": 3317000000, "total_debt": 1041000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865000000, "total_equity": 4125000000, "shares_outstanding": 755400000, "operating_cash_flow": 389000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 591000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428000000", "ebitda": "1013000000", "netIncome": "330000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "3397000000", "costOfRevenue": "1767000000", "interestIncome": "50000000", "incomeBeforeTax": "380000000", "interestExpense": "79000000", "operatingIncome": "411000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "GBP", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000000", "sellingGeneralAndAdministrative": "816000000", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "2094000000", "inventory": "129000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "7451000000", "longTermDebt": "787000000", "shortTermDebt": "254000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "648000000", "reportedCurrency": "GBP", "retainedEarnings": "865000000", "totalLiabilities": "3317000000", "otherCurrentAssets": "1289000000", "totalCurrentAssets": "3340000000", "currentLongTermDebt": "254000000", "longTermInvestments": "None", "shortTermInvestments": "516000000", "currentNetReceivables": "825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4111000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515000000", "shortLongTermDebtTotal": "1651000000", "totalShareholderEquity": "4125000000", "capitalLeaseObligations": "683000000", "otherCurrentLiabilities": "663000000", "totalCurrentLiabilities": "1645000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "1672000000", "cashAndShortTermInvestments": "1097000000", "commonStockSharesOutstanding": "755400000", "intangibleAssetsExcludingGoodwill": "648000000", "cashAndCashEquivalentsAtCarryingValue": "1097000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "35000000", "operatingCashflow": "389000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "591000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 3869000000, "cost_of_revenue": 1858000000, "gross_profit": 2011000000, "ebit": 245000000, "ebitda": 840000000, "pretax_income": 232000000, "tax_provision": -34000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437000000, "total_current_assets": 3173000000, "total_assets": 7650000000, "short_term_debt": 107000000, "long_term_debt": 823000000, "total_debt": 930000000, "total_liabilities": 3327000000, "total_equity": 4313000000, "shares_outstanding": 777500000, "goodwill_and_intangibles": 2900000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 193000000, "free_cash_flow": 562000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318792, "ticker_id": 3226, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245000000", "ebitda": "840000000", "netIncome": "264000000", "grossProfit": "2011000000", "depreciation": "None", "totalRevenue": "3869000000", "costOfRevenue": "1858000000", "interestIncome": "56000000", "incomeBeforeTax": "232000000", "interestExpense": "84000000", "operatingIncome": "275000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "GBP", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "1806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "2139000000", "inventory": "169000000", "commonStock": "195000000", "currentDebt": "None", "investments": "None", "totalAssets": "7650000000", "longTermDebt": "823000000", "shortTermDebt": "107000000", "treasuryStock": "-24000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "761000000", "reportedCurrency": "GBP", "retainedEarnings": "911000000", "totalLiabilities": "3327000000", "otherCurrentAssets": "1434000000", "totalCurrentAssets": "3173000000", "currentLongTermDebt": "3000000", "longTermInvestments": "2897609939.26", "shortTermInvestments": "61000000", "currentNetReceivables": "1133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477000000", "currentAccountsPayable": "358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "1679000000", "totalShareholderEquity": "4313000000", "capitalLeaseObligations": "838000000", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "1492000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "1835000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "777500000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-20000000", "operatingCashflow": "369000000", "capitalExpenditures": "193000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3869000000, "cost_of_revenue": 1858000000, "gross_profit": 2011000000, "research_and_development": 13000000, "selling_general_admin": 986000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245000000, "depreciation_amortisation": 595000000, "ebitda": 840000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437000000, "short_term_investments": 61000000, "net_receivables": 1133000000, "inventory": 169000000, "other_current_assets": null, "total_current_assets": 3173000000, "net_ppe": null, "goodwill": 2139000000, "intangible_assets": 761000000, "goodwill_and_intangibles": 2900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4477000000, "total_assets": 7650000000, "short_term_debt": 107000000, "accounts_payable": 358000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1492000000, "long_term_debt": 823000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1835000000, "total_liabilities": 3327000000, "total_debt": 930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911000000, "total_equity": 4313000000, "shares_outstanding": 777500000, "operating_cash_flow": 369000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 562000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "245000000", "ebitda": "840000000", "netIncome": "264000000", "grossProfit": "2011000000", "depreciation": "None", "totalRevenue": "3869000000", "costOfRevenue": "1858000000", "interestIncome": "56000000", "incomeBeforeTax": "232000000", "interestExpense": "84000000", "operatingIncome": "275000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "GBP", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "1806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "2139000000", "inventory": "169000000", "commonStock": "195000000", "currentDebt": "None", "investments": "None", "totalAssets": "7650000000", "longTermDebt": "823000000", "shortTermDebt": "107000000", "treasuryStock": "-24000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "761000000", "reportedCurrency": "GBP", "retainedEarnings": "911000000", "totalLiabilities": "3327000000", "otherCurrentAssets": "1434000000", "totalCurrentAssets": "3173000000", "currentLongTermDebt": "3000000", "longTermInvestments": "2897609939.26", "shortTermInvestments": "61000000", "currentNetReceivables": "1133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4477000000", "currentAccountsPayable": "358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618000000", "shortLongTermDebtTotal": "1679000000", "totalShareholderEquity": "4313000000", "capitalLeaseObligations": "838000000", "otherCurrentLiabilities": "195000000", "totalCurrentLiabilities": "1492000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "1835000000", "cashAndShortTermInvestments": "437000000", "commonStockSharesOutstanding": "777500000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "437000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-20000000", "operatingCashflow": "369000000", "capitalExpenditures": "193000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 4129000000, "cost_of_revenue": 1943000000, "gross_profit": 2186000000, "ebit": 496000000, "ebitda": 1087000000, "pretax_income": 498000000, "tax_provision": -92000000, "net_income": 588000000, "net_income_to_common": 588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568000000, "total_current_assets": 3376000000, "total_assets": 7905000000, "short_term_debt": 69000000, "long_term_debt": 672000000, "total_debt": 741000000, "total_liabilities": 3380000000, "total_equity": 4516000000, "shares_outstanding": 778700000, "goodwill_and_intangibles": 3009000000 }, "cash_flow": { "operating_cash_flow": 462000000, "capital_expenditure": 200000000, "free_cash_flow": 662000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318797, "ticker_id": 3226, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496000000", "ebitda": "1087000000", "netIncome": "588000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "4129000000", "costOfRevenue": "1943000000", "interestIncome": "65000000", "incomeBeforeTax": "498000000", "interestExpense": "91000000", "operatingIncome": "553000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-92000000", "reportedCurrency": "GBP", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "2111000000", "inventory": "164000000", "commonStock": "195000000", "currentDebt": "None", "investments": "None", "totalAssets": "7905000000", "longTermDebt": "672000000", "shortTermDebt": "69000000", "treasuryStock": "-33000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "898000000", "reportedCurrency": "GBP", "retainedEarnings": "1039000000", "totalLiabilities": "3380000000", "otherCurrentAssets": "1768000000", "totalCurrentAssets": "3376000000", "currentLongTermDebt": "43000000", "longTermInvestments": "7304321413.75", "shortTermInvestments": "36000000", "currentNetReceivables": "1070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4529000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237000000", "shortLongTermDebtTotal": "720000000", "totalShareholderEquity": "4516000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "1361000000", "totalCurrentLiabilities": "2134000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "1246000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "778700000", "intangibleAssetsExcludingGoodwill": "898000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-10000000", "operatingCashflow": "462000000", "capitalExpenditures": "200000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-729000000", "cashflowFromInvestment": "211000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4129000000, "cost_of_revenue": 1943000000, "gross_profit": 2186000000, "research_and_development": 14000000, "selling_general_admin": 1025000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496000000, "depreciation_amortisation": 591000000, "ebitda": 1087000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 498000000, "tax_provision": -92000000, "effective_tax_rate": null, "net_income": 588000000, "net_income_continuing_ops": 590000000, "net_income_to_common": 588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568000000, "short_term_investments": 36000000, "net_receivables": 1070000000, "inventory": 164000000, "other_current_assets": null, "total_current_assets": 3376000000, "net_ppe": null, "goodwill": 2111000000, "intangible_assets": 898000000, "goodwill_and_intangibles": 3009000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4529000000, "total_assets": 7905000000, "short_term_debt": 69000000, "accounts_payable": 311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2134000000, "long_term_debt": 672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1246000000, "total_liabilities": 3380000000, "total_debt": 741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039000000, "total_equity": 4516000000, "shares_outstanding": 778700000, "operating_cash_flow": 462000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -729000000, "free_cash_flow": 662000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "496000000", "ebitda": "1087000000", "netIncome": "588000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "4129000000", "costOfRevenue": "1943000000", "interestIncome": "65000000", "incomeBeforeTax": "498000000", "interestExpense": "91000000", "operatingIncome": "553000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-92000000", "reportedCurrency": "GBP", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1943000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "2111000000", "inventory": "164000000", "commonStock": "195000000", "currentDebt": "None", "investments": "None", "totalAssets": "7905000000", "longTermDebt": "672000000", "shortTermDebt": "69000000", "treasuryStock": "-33000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "898000000", "reportedCurrency": "GBP", "retainedEarnings": "1039000000", "totalLiabilities": "3380000000", "otherCurrentAssets": "1768000000", "totalCurrentAssets": "3376000000", "currentLongTermDebt": "43000000", "longTermInvestments": "7304321413.75", "shortTermInvestments": "36000000", "currentNetReceivables": "1070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4529000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237000000", "shortLongTermDebtTotal": "720000000", "totalShareholderEquity": "4516000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "1361000000", "totalCurrentLiabilities": "2134000000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "1246000000", "cashAndShortTermInvestments": "568000000", "commonStockSharesOutstanding": "778700000", "intangibleAssetsExcludingGoodwill": "898000000", "cashAndCashEquivalentsAtCarryingValue": "568000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-10000000", "operatingCashflow": "462000000", "capitalExpenditures": "200000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-729000000", "cashflowFromInvestment": "211000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 1843563673, "cost_of_revenue": 868611671, "gross_profit": 974952000, "ebit": 288212109, "ebitda": 613196109, "pretax_income": 237526532, "tax_provision": 68574605, "net_income": 169945761, "net_income_to_common": 169945761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332414688, "total_current_assets": 2315922154, "total_assets": 6446648825, "short_term_debt": 61891023, "long_term_debt": 1003000000, "total_debt": 1064891023, "total_liabilities": 2790087250, "total_equity": 3641587939, "shares_outstanding": 650719000, "goodwill_and_intangibles": 3003711103 }, "cash_flow": { "operating_cash_flow": 475952764, "capital_expenditure": 15348245, "free_cash_flow": 491301009, "dividends_paid": 53154577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318764, "ticker_id": 3226, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288212109", "ebitda": "613196109", "netIncome": "169945761", "grossProfit": "974952000", "depreciation": "None", "totalRevenue": "1843563673", "costOfRevenue": "868611671", "interestIncome": "28000000", "incomeBeforeTax": "237526532", "interestExpense": "50685577", "operatingIncome": "273304587", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68574605", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701647413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868611671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324984000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2420737596", "inventory": "65883992", "commonStock": "157722284", "currentDebt": "None", "investments": "None", "totalAssets": "6446648825", "longTermDebt": "1003000000", "shortTermDebt": "61891023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582973507", "reportedCurrency": "GBP", "retainedEarnings": "627894411", "totalLiabilities": "2790087250", "otherCurrentAssets": "822551661", "totalCurrentAssets": "2315922154", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1095071811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130726670", "currentAccountsPayable": "1041166727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000000", "shortLongTermDebtTotal": "1893665658", "totalShareholderEquity": "3641587939", "capitalLeaseObligations": "478000000", "otherCurrentLiabilities": "55901568", "totalCurrentLiabilities": "1158959319", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "1631127931", "cashAndShortTermInvestments": "332414688", "commonStockSharesOutstanding": "650719000", "intangibleAssetsExcludingGoodwill": "582973507", "cashAndCashEquivalentsAtCarryingValue": "332414688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169945761", "profitLoss": "None", "dividendPayout": "53154577", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5931528", "operatingCashflow": "475952764", "capitalExpenditures": "15348245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288630785", "cashflowFromInvestment": "-227174529", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53154577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200044435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1843563673, "cost_of_revenue": 868611671, "gross_profit": 974952000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288212109, "depreciation_amortisation": 324984000, "ebitda": 613196109, "interest_expense": 50685577, "interest_income": null, "other_non_operating": null, "pretax_income": 237526532, "tax_provision": 68574605, "effective_tax_rate": null, "net_income": 169945761, "net_income_continuing_ops": null, "net_income_to_common": 169945761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332414688, "short_term_investments": null, "net_receivables": 1095071811, "inventory": 65883992, "other_current_assets": null, "total_current_assets": 2315922154, "net_ppe": null, "goodwill": 2420737596, "intangible_assets": 582973507, "goodwill_and_intangibles": 3003711103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4130726670, "total_assets": 6446648825, "short_term_debt": 61891023, "accounts_payable": 1041166727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158959319, "long_term_debt": 1003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631127931, "total_liabilities": 2790087250, "total_debt": 1064891023, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627894411, "total_equity": 3641587939, "shares_outstanding": 650719000, "operating_cash_flow": 475952764, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15348245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227174529, "dividends_paid": 53154577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288630785, "free_cash_flow": 491301009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "288212109", "ebitda": "613196109", "netIncome": "169945761", "grossProfit": "974952000", "depreciation": "None", "totalRevenue": "1843563673", "costOfRevenue": "868611671", "interestIncome": "28000000", "incomeBeforeTax": "237526532", "interestExpense": "50685577", "operatingIncome": "273304587", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68574605", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "701647413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868611671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324984000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2420737596", "inventory": "65883992", "commonStock": "157722284", "currentDebt": "None", "investments": "None", "totalAssets": "6446648825", "longTermDebt": "1003000000", "shortTermDebt": "61891023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582973507", "reportedCurrency": "GBP", "retainedEarnings": "627894411", "totalLiabilities": "2790087250", "otherCurrentAssets": "822551661", "totalCurrentAssets": "2315922154", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1095071811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130726670", "currentAccountsPayable": "1041166727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000000", "shortLongTermDebtTotal": "1893665658", "totalShareholderEquity": "3641587939", "capitalLeaseObligations": "478000000", "otherCurrentLiabilities": "55901568", "totalCurrentLiabilities": "1158959319", "otherNonCurrentLiabilities": "76000000", "totalNonCurrentLiabilities": "1631127931", "cashAndShortTermInvestments": "332414688", "commonStockSharesOutstanding": "650719000", "intangibleAssetsExcludingGoodwill": "582973507", "cashAndCashEquivalentsAtCarryingValue": "332414688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169945761", "profitLoss": "None", "dividendPayout": "53154577", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5931528", "operatingCashflow": "475952764", "capitalExpenditures": "15348245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288630785", "cashflowFromInvestment": "-227174529", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53154577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200044435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 1722000000, "cost_of_revenue": 843000000, "gross_profit": 879000000, "ebit": 246000000, "ebitda": 294000000, "pretax_income": 218000000, "tax_provision": 52000000, "net_income": 164000000, "net_income_to_common": 164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347000000, "total_current_assets": 2342000000, "total_assets": 6225000000, "short_term_debt": 73000000, "long_term_debt": 1007000000, "total_debt": 1080000000, "total_liabilities": 2620000000, "total_equity": 3589000000, "shares_outstanding": 670700000, "goodwill_and_intangibles": 2809000000 }, "cash_flow": { "operating_cash_flow": 192000000, "capital_expenditure": 14000000, "free_cash_flow": 206000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318766, "ticker_id": 3226, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246000000", "ebitda": "294000000", "netIncome": "164000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "1722000000", "costOfRevenue": "843000000", "interestIncome": "22000000", "incomeBeforeTax": "218000000", "interestExpense": "24000000", "operatingIncome": "240000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2285000000", "inventory": "71000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "6225000000", "longTermDebt": "1007000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "658000000", "totalLiabilities": "2620000000", "otherCurrentAssets": "925000000", "totalCurrentAssets": "2342000000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883000000", "currentAccountsPayable": "902000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203000000", "shortLongTermDebtTotal": "1499000000", "totalShareholderEquity": "3589000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "25000000", "totalCurrentLiabilities": "1013000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "1607000000", "cashAndShortTermInvestments": "347000000", "commonStockSharesOutstanding": "670700000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "347000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "192000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1722000000, "cost_of_revenue": 843000000, "gross_profit": 879000000, "research_and_development": 139000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246000000, "depreciation_amortisation": 48000000, "ebitda": 294000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 218000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 164000000, "net_income_continuing_ops": null, "net_income_to_common": 164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347000000, "short_term_investments": null, "net_receivables": 999000000, "inventory": 71000000, "other_current_assets": null, "total_current_assets": 2342000000, "net_ppe": null, "goodwill": 2285000000, "intangible_assets": 524000000, "goodwill_and_intangibles": 2809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3883000000, "total_assets": 6225000000, "short_term_debt": 73000000, "accounts_payable": 902000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013000000, "long_term_debt": 1007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1607000000, "total_liabilities": 2620000000, "total_debt": 1080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 658000000, "total_equity": 3589000000, "shares_outstanding": 670700000, "operating_cash_flow": 192000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000000, "free_cash_flow": 206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246000000", "ebitda": "294000000", "netIncome": "164000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "1722000000", "costOfRevenue": "843000000", "interestIncome": "22000000", "incomeBeforeTax": "218000000", "interestExpense": "24000000", "operatingIncome": "240000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2285000000", "inventory": "71000000", "commonStock": "163000000", "currentDebt": "None", "investments": "None", "totalAssets": "6225000000", "longTermDebt": "1007000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "524000000", "reportedCurrency": "USD", "retainedEarnings": "658000000", "totalLiabilities": "2620000000", "otherCurrentAssets": "925000000", "totalCurrentAssets": "2342000000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883000000", "currentAccountsPayable": "902000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203000000", "shortLongTermDebtTotal": "1499000000", "totalShareholderEquity": "3589000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "25000000", "totalCurrentLiabilities": "1013000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "1607000000", "cashAndShortTermInvestments": "347000000", "commonStockSharesOutstanding": "670700000", "intangibleAssetsExcludingGoodwill": "524000000", "cashAndCashEquivalentsAtCarryingValue": "347000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "192000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 1798000000, "cost_of_revenue": 866000000, "gross_profit": 932000000, "ebit": 353000000, "ebitda": 819000000, "pretax_income": 298000000, "tax_provision": 21000000, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543000000, "total_current_assets": 2728000000, "total_assets": 6892000000, "short_term_debt": 315000000, "long_term_debt": 705000000, "total_debt": 1020000000, "total_liabilities": 2839000000, "total_equity": 4038000000, "shares_outstanding": 684000000, "goodwill_and_intangibles": 3026000000 }, "cash_flow": { "operating_cash_flow": 552000000, "capital_expenditure": 106000000, "free_cash_flow": 658000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318767, "ticker_id": 3226, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353000000", "ebitda": "819000000", "netIncome": "277000000", "grossProfit": "932000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "866000000", "interestIncome": "24000000", "incomeBeforeTax": "298000000", "interestExpense": "35000000", "operatingIncome": "322000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2437000000", "inventory": "74000000", "commonStock": "166000000", "currentDebt": "None", "investments": "None", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "589000000", "reportedCurrency": "GBP", "retainedEarnings": "827000000", "totalLiabilities": "2839000000", "otherCurrentAssets": "1100000000", "totalCurrentAssets": "2728000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4164000000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216000000", "shortLongTermDebtTotal": "1472000000", "totalShareholderEquity": "4038000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1361000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "684000000", "intangibleAssetsExcludingGoodwill": "589000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "552000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798000000, "cost_of_revenue": 866000000, "gross_profit": 932000000, "research_and_development": 144000000, "selling_general_admin": 754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353000000, "depreciation_amortisation": 466000000, "ebitda": 819000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 298000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 277000000, "net_income_continuing_ops": null, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543000000, "short_term_investments": null, "net_receivables": 1011000000, "inventory": 74000000, "other_current_assets": null, "total_current_assets": 2728000000, "net_ppe": null, "goodwill": 2437000000, "intangible_assets": 589000000, "goodwill_and_intangibles": 3026000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4164000000, "total_assets": 6892000000, "short_term_debt": 315000000, "accounts_payable": 273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1478000000, "long_term_debt": 705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361000000, "total_liabilities": 2839000000, "total_debt": 1020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827000000, "total_equity": 4038000000, "shares_outstanding": 684000000, "operating_cash_flow": 552000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277000000, "free_cash_flow": 658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353000000", "ebitda": "819000000", "netIncome": "277000000", "grossProfit": "932000000", "depreciation": "None", "totalRevenue": "1798000000", "costOfRevenue": "866000000", "interestIncome": "24000000", "incomeBeforeTax": "298000000", "interestExpense": "35000000", "operatingIncome": "322000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2437000000", "inventory": "74000000", "commonStock": "166000000", "currentDebt": "None", "investments": "None", "totalAssets": "6892000000", "longTermDebt": "705000000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "589000000", "reportedCurrency": "GBP", "retainedEarnings": "827000000", "totalLiabilities": "2839000000", "otherCurrentAssets": "1100000000", "totalCurrentAssets": "2728000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4164000000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216000000", "shortLongTermDebtTotal": "1472000000", "totalShareholderEquity": "4038000000", "capitalLeaseObligations": "517000000", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1478000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "1361000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "684000000", "intangibleAssetsExcludingGoodwill": "589000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "552000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 1754000000, "cost_of_revenue": 875000000, "gross_profit": 879000000, "ebit": 236000000, "ebitda": 296000000, "pretax_income": 212000000, "tax_provision": 54000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 2521000000, "total_assets": 6709000000, "short_term_debt": 313000000, "long_term_debt": 842000000, "total_debt": 1155000000, "total_liabilities": 2898000000, "total_equity": 3796000000, "shares_outstanding": 687400000, "goodwill_and_intangibles": 3050000000 }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 18000000, "free_cash_flow": 93000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318769, "ticker_id": 3226, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236000000", "ebitda": "296000000", "netIncome": "157000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "1754000000", "costOfRevenue": "875000000", "interestIncome": "7000000", "incomeBeforeTax": "212000000", "interestExpense": "114000000", "operatingIncome": "219000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2436000000", "inventory": "89000000", "commonStock": "167000000", "currentDebt": "None", "investments": "None", "totalAssets": "6709000000", "longTermDebt": "842000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "614000000", "reportedCurrency": "GBP", "retainedEarnings": "574000000", "totalLiabilities": "2898000000", "otherCurrentAssets": "1019000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "213000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188000000", "currentAccountsPayable": "1036000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000000", "shortLongTermDebtTotal": "1613000000", "totalShareholderEquity": "3796000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "1418000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "687400000", "intangibleAssetsExcludingGoodwill": "614000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "75000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1754000000, "cost_of_revenue": 875000000, "gross_profit": 879000000, "research_and_development": 144000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236000000, "depreciation_amortisation": 60000000, "ebitda": 296000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 212000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": null, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": 213000000, "net_receivables": 1081000000, "inventory": 89000000, "other_current_assets": null, "total_current_assets": 2521000000, "net_ppe": null, "goodwill": 2436000000, "intangible_assets": 614000000, "goodwill_and_intangibles": 3050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4188000000, "total_assets": 6709000000, "short_term_debt": 313000000, "accounts_payable": 1036000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1418000000, "long_term_debt": 842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480000000, "total_liabilities": 2898000000, "total_debt": 1155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574000000, "total_equity": 3796000000, "shares_outstanding": 687400000, "operating_cash_flow": 75000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000000, "free_cash_flow": 93000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236000000", "ebitda": "296000000", "netIncome": "157000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "1754000000", "costOfRevenue": "875000000", "interestIncome": "7000000", "incomeBeforeTax": "212000000", "interestExpense": "114000000", "operatingIncome": "219000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2436000000", "inventory": "89000000", "commonStock": "167000000", "currentDebt": "None", "investments": "None", "totalAssets": "6709000000", "longTermDebt": "842000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "614000000", "reportedCurrency": "GBP", "retainedEarnings": "574000000", "totalLiabilities": "2898000000", "otherCurrentAssets": "1019000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "213000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188000000", "currentAccountsPayable": "1036000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000000", "shortLongTermDebtTotal": "1613000000", "totalShareholderEquity": "3796000000", "capitalLeaseObligations": "521000000", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "1418000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "687400000", "intangibleAssetsExcludingGoodwill": "614000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "75000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 877000000, "cost_of_revenue": 437500000, "gross_profit": 439500000, "ebit": 118000000, "ebitda": 148000000, "pretax_income": 106000000, "tax_provision": 27000000, "net_income": 78500000, "net_income_to_common": 78500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332000000, "total_current_assets": 2521000000, "total_assets": 6709000000, "short_term_debt": 357000000, "long_term_debt": null, "total_debt": 357000000, "total_liabilities": 2898000000, "total_equity": 3796000000, "shares_outstanding": 687400000, "goodwill_and_intangibles": 3050000000 }, "cash_flow": { "operating_cash_flow": 37500000, "capital_expenditure": 9000000, "free_cash_flow": 46500000, "dividends_paid": 53500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318770, "ticker_id": 3226, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "148000000", "netIncome": "78500000", "grossProfit": "439500000", "depreciation": "None", "totalRevenue": "877000000", "costOfRevenue": "437500000", "interestIncome": "None", "incomeBeforeTax": "106000000", "interestExpense": "None", "operatingIncome": "118000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2436000000", "inventory": "89000000", "commonStock": "167000000", "currentDebt": "None", "investments": "None", "totalAssets": "6709000000", "longTermDebt": "None", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "614000000", "reportedCurrency": "None", "retainedEarnings": "574000000", "totalLiabilities": "2898000000", "otherCurrentAssets": "1019000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188000000", "currentAccountsPayable": "1036000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1597000000", "totalShareholderEquity": "3796000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000000", "totalCurrentLiabilities": "1418000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "687400000", "intangibleAssetsExcludingGoodwill": "614000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78500000", "profitLoss": "None", "dividendPayout": "53500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "500000", "operatingCashflow": "37500000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 877000000, "cost_of_revenue": 437500000, "gross_profit": 439500000, "research_and_development": 72000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 30000000, "ebitda": 148000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 106000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 78500000, "net_income_continuing_ops": null, "net_income_to_common": 78500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332000000, "short_term_investments": null, "net_receivables": 1081000000, "inventory": 89000000, "other_current_assets": null, "total_current_assets": 2521000000, "net_ppe": null, "goodwill": 2436000000, "intangible_assets": 614000000, "goodwill_and_intangibles": 3050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4188000000, "total_assets": 6709000000, "short_term_debt": 357000000, "accounts_payable": 1036000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1418000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480000000, "total_liabilities": 2898000000, "total_debt": 357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574000000, "total_equity": 3796000000, "shares_outstanding": 687400000, "operating_cash_flow": 37500000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 53500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000000, "free_cash_flow": 46500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "148000000", "netIncome": "78500000", "grossProfit": "439500000", "depreciation": "None", "totalRevenue": "877000000", "costOfRevenue": "437500000", "interestIncome": "None", "incomeBeforeTax": "106000000", "interestExpense": "None", "operatingIncome": "118000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2436000000", "inventory": "89000000", "commonStock": "167000000", "currentDebt": "None", "investments": "None", "totalAssets": "6709000000", "longTermDebt": "None", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "614000000", "reportedCurrency": "None", "retainedEarnings": "574000000", "totalLiabilities": "2898000000", "otherCurrentAssets": "1019000000", "totalCurrentAssets": "2521000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188000000", "currentAccountsPayable": "1036000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1597000000", "totalShareholderEquity": "3796000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000000", "totalCurrentLiabilities": "1418000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "332000000", "commonStockSharesOutstanding": "687400000", "intangibleAssetsExcludingGoodwill": "614000000", "cashAndCashEquivalentsAtCarryingValue": "332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78500000", "profitLoss": "None", "dividendPayout": "53500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "500000", "operatingCashflow": "37500000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 1795000000, "cost_of_revenue": 879000000, "gross_profit": 916000000, "ebit": 296000000, "ebitda": 576000000, "pretax_income": 251000000, "tax_provision": 64000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 2431000000, "total_assets": 6727000000, "short_term_debt": 67000000, "long_term_debt": 611000000, "total_debt": 678000000, "total_liabilities": 2739000000, "total_equity": 3974000000, "shares_outstanding": 715660773, "goodwill_and_intangibles": 3091000000 }, "cash_flow": { "operating_cash_flow": 822000000, "capital_expenditure": 363000000, "free_cash_flow": 1185000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318771, "ticker_id": 3226, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296000000", "ebitda": "576000000", "netIncome": "192000000", "grossProfit": "916000000", "depreciation": "None", "totalRevenue": "1795000000", "costOfRevenue": "879000000", "interestIncome": "22000000", "incomeBeforeTax": "251000000", "interestExpense": "45000000", "operatingIncome": "267000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "383500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2434000000", "inventory": "91000000", "commonStock": "174000000", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "611000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "GBP", "retainedEarnings": "745000000", "totalLiabilities": "2739000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "2431000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4296000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000000", "shortLongTermDebtTotal": "1161000000", "totalShareholderEquity": "3974000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "956000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "715660773", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "18000000", "operatingCashflow": "822000000", "capitalExpenditures": "363000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000000", "cashflowFromInvestment": "-367000000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1795000000, "cost_of_revenue": 879000000, "gross_profit": 916000000, "research_and_development": 73500000, "selling_general_admin": 383500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296000000, "depreciation_amortisation": 280000000, "ebitda": 576000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 251000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": null, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": null, "net_receivables": 831000000, "inventory": 91000000, "other_current_assets": null, "total_current_assets": 2431000000, "net_ppe": null, "goodwill": 2434000000, "intangible_assets": 657000000, "goodwill_and_intangibles": 3091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4296000000, "total_assets": 6727000000, "short_term_debt": 67000000, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404000000, "long_term_debt": 611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335000000, "total_liabilities": 2739000000, "total_debt": 678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745000000, "total_equity": 3974000000, "shares_outstanding": 715660773, "operating_cash_flow": 822000000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499000000, "free_cash_flow": 1185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296000000", "ebitda": "576000000", "netIncome": "192000000", "grossProfit": "916000000", "depreciation": "None", "totalRevenue": "1795000000", "costOfRevenue": "879000000", "interestIncome": "22000000", "incomeBeforeTax": "251000000", "interestExpense": "45000000", "operatingIncome": "267000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "383500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2434000000", "inventory": "91000000", "commonStock": "174000000", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "611000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "GBP", "retainedEarnings": "745000000", "totalLiabilities": "2739000000", "otherCurrentAssets": "1197000000", "totalCurrentAssets": "2431000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4296000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000000", "shortLongTermDebtTotal": "1161000000", "totalShareholderEquity": "3974000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "956000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "715660773", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "18000000", "operatingCashflow": "822000000", "capitalExpenditures": "363000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000000", "cashflowFromInvestment": "-367000000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 897500000, "cost_of_revenue": 439500000, "gross_profit": 458000000, "ebit": 157500000, "ebitda": 174000000, "pretax_income": 128500000, "tax_provision": 32000000, "net_income": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 2433000000, "total_assets": 6727000000, "short_term_debt": 72000000, "long_term_debt": null, "total_debt": 72000000, "total_liabilities": 2739000000, "total_equity": 3974000000, "shares_outstanding": 715600000, "goodwill_and_intangibles": 3091000000 }, "cash_flow": { "operating_cash_flow": 256000000, "capital_expenditure": 7000000, "free_cash_flow": 263000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318773, "ticker_id": 3226, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157500000", "ebitda": "174000000", "netIncome": "96000000", "grossProfit": "458000000", "depreciation": "None", "totalRevenue": "897500000", "costOfRevenue": "439500000", "interestIncome": "None", "incomeBeforeTax": "128500000", "interestExpense": "None", "operatingIncome": "157500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "383500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2434000000", "inventory": "91000000", "commonStock": "174000000", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "None", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "657000000", "reportedCurrency": "None", "retainedEarnings": "745000000", "totalLiabilities": "2739000000", "otherCurrentAssets": "1305000000", "totalCurrentAssets": "2433000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000000", "totalShareholderEquity": "3974000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "715600000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "9000000", "operatingCashflow": "256000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897500000, "cost_of_revenue": 439500000, "gross_profit": 458000000, "research_and_development": 73500000, "selling_general_admin": 383500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157500000, "depreciation_amortisation": 16500000, "ebitda": 174000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 128500000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 96000000, "net_income_continuing_ops": null, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": null, "net_receivables": 725000000, "inventory": 91000000, "other_current_assets": null, "total_current_assets": 2433000000, "net_ppe": null, "goodwill": 2434000000, "intangible_assets": 657000000, "goodwill_and_intangibles": 3091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4294000000, "total_assets": 6727000000, "short_term_debt": 72000000, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335000000, "total_liabilities": 2739000000, "total_debt": 72000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 745000000, "total_equity": 3974000000, "shares_outstanding": 715600000, "operating_cash_flow": 256000000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249500000, "free_cash_flow": 263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157500000", "ebitda": "174000000", "netIncome": "96000000", "grossProfit": "458000000", "depreciation": "None", "totalRevenue": "897500000", "costOfRevenue": "439500000", "interestIncome": "None", "incomeBeforeTax": "128500000", "interestExpense": "None", "operatingIncome": "157500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "383500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2434000000", "inventory": "91000000", "commonStock": "174000000", "currentDebt": "None", "investments": "None", "totalAssets": "6727000000", "longTermDebt": "None", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "657000000", "reportedCurrency": "None", "retainedEarnings": "745000000", "totalLiabilities": "2739000000", "otherCurrentAssets": "1305000000", "totalCurrentAssets": "2433000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000000", "totalShareholderEquity": "3974000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1015000000", "totalCurrentLiabilities": "1404000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "715600000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "9000000", "operatingCashflow": "256000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 1879000000, "cost_of_revenue": 960000000, "gross_profit": 919000000, "ebit": 277000000, "ebitda": 540000000, "pretax_income": 241000000, "tax_provision": 49000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355000000, "total_current_assets": 2514000000, "total_assets": 6882000000, "short_term_debt": 80000000, "long_term_debt": 816000000, "total_debt": 896000000, "total_liabilities": 2694000000, "total_equity": 4175000000, "shares_outstanding": 719000000, "goodwill_and_intangibles": 3126000000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 63000000, "free_cash_flow": 86000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318774, "ticker_id": 3226, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277000000", "ebitda": "540000000", "netIncome": "186000000", "grossProfit": "919000000", "depreciation": "None", "totalRevenue": "1879000000", "costOfRevenue": "960000000", "interestIncome": "17000000", "incomeBeforeTax": "241000000", "interestExpense": "36000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2441000000", "inventory": "110000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "6882000000", "longTermDebt": "816000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "685000000", "reportedCurrency": "GBP", "retainedEarnings": "942000000", "totalLiabilities": "2694000000", "otherCurrentAssets": "989000000", "totalCurrentAssets": "2514000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "-239000000", "currentNetReceivables": "1360344500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4368000000", "currentAccountsPayable": "1020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "1383000000", "totalShareholderEquity": "4175000000", "capitalLeaseObligations": "561000000", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1164000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "1530000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "719000000", "intangibleAssetsExcludingGoodwill": "685000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-9000000", "operatingCashflow": "23000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1879000000, "cost_of_revenue": 960000000, "gross_profit": 919000000, "research_and_development": 68500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277000000, "depreciation_amortisation": 263000000, "ebitda": 540000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 241000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": null, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355000000, "short_term_investments": -239000000, "net_receivables": 1360344500, "inventory": 110000000, "other_current_assets": null, "total_current_assets": 2514000000, "net_ppe": null, "goodwill": 2441000000, "intangible_assets": 685000000, "goodwill_and_intangibles": 3126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4368000000, "total_assets": 6882000000, "short_term_debt": 80000000, "accounts_payable": 1020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164000000, "long_term_debt": 816000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530000000, "total_liabilities": 2694000000, "total_debt": 896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942000000, "total_equity": 4175000000, "shares_outstanding": 719000000, "operating_cash_flow": 23000000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000000, "free_cash_flow": 86000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277000000", "ebitda": "540000000", "netIncome": "186000000", "grossProfit": "919000000", "depreciation": "None", "totalRevenue": "1879000000", "costOfRevenue": "960000000", "interestIncome": "17000000", "incomeBeforeTax": "241000000", "interestExpense": "36000000", "operatingIncome": "231000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2441000000", "inventory": "110000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "6882000000", "longTermDebt": "816000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "685000000", "reportedCurrency": "GBP", "retainedEarnings": "942000000", "totalLiabilities": "2694000000", "otherCurrentAssets": "989000000", "totalCurrentAssets": "2514000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "-239000000", "currentNetReceivables": "1360344500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4368000000", "currentAccountsPayable": "1020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "1383000000", "totalShareholderEquity": "4175000000", "capitalLeaseObligations": "561000000", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1164000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "1530000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "719000000", "intangibleAssetsExcludingGoodwill": "685000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-9000000", "operatingCashflow": "23000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "-254000000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355000000, "total_current_assets": 2514000000, "total_assets": 6882000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 2694000000, "total_equity": 4175000000, "shares_outstanding": null, "goodwill_and_intangibles": 3126000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318775, "ticker_id": 3226, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "2441000000", "inventory": "110000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "6882000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "685000000", "reportedCurrency": "None", "retainedEarnings": "942000000", "totalLiabilities": "2694000000", "otherCurrentAssets": "989000000", "totalCurrentAssets": "2514000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4368000000", "currentAccountsPayable": "1020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1362000000", "totalShareholderEquity": "4175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "1164000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1530000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "685000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355000000, "short_term_investments": null, "net_receivables": 1060000000, "inventory": 110000000, "other_current_assets": null, "total_current_assets": 2514000000, "net_ppe": null, "goodwill": 2441000000, "intangible_assets": 685000000, "goodwill_and_intangibles": 3126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4368000000, "total_assets": 6882000000, "short_term_debt": 11000000, "accounts_payable": 1020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530000000, "total_liabilities": 2694000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942000000, "total_equity": 4175000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "2441000000", "inventory": "110000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "6882000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "685000000", "reportedCurrency": "None", "retainedEarnings": "942000000", "totalLiabilities": "2694000000", "otherCurrentAssets": "989000000", "totalCurrentAssets": "2514000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1060000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4368000000", "currentAccountsPayable": "1020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1362000000", "totalShareholderEquity": "4175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "1164000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1530000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "685000000", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 2053000000, "cost_of_revenue": 1083000000, "gross_profit": 970000000, "ebit": 194000000, "ebitda": 548000000, "pretax_income": 142000000, "tax_provision": 31000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543000000, "total_current_assets": 2803000000, "total_assets": 7309000000, "short_term_debt": 97000000, "long_term_debt": 539000000, "total_debt": 636000000, "total_liabilities": 2894000000, "total_equity": 4402000000, "shares_outstanding": 729535243, "goodwill_and_intangibles": 3177000000 }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": 36000000, "free_cash_flow": 430000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318776, "ticker_id": 3226, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194000000", "ebitda": "548000000", "netIncome": "111000000", "grossProfit": "970000000", "depreciation": "None", "totalRevenue": "2053000000", "costOfRevenue": "1083000000", "interestIncome": "21000000", "incomeBeforeTax": "142000000", "interestExpense": "52000000", "operatingIncome": "261000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "411500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2480000000", "inventory": "105000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "7309000000", "longTermDebt": "539000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "697000000", "reportedCurrency": "GBP", "retainedEarnings": "881000000", "totalLiabilities": "2894000000", "otherCurrentAssets": "1299000000", "totalCurrentAssets": "2803000000", "currentLongTermDebt": "71000000", "longTermInvestments": "None", "shortTermInvestments": "289000000", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "4402000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "991000000", "totalCurrentLiabilities": "1464000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "1430000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "729535243", "intangibleAssetsExcludingGoodwill": "697000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-30500000", "operatingCashflow": "394000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "165000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053000000, "cost_of_revenue": 1083000000, "gross_profit": 970000000, "research_and_development": 83500000, "selling_general_admin": 411500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194000000, "depreciation_amortisation": 354000000, "ebitda": 548000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": null, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543000000, "short_term_investments": 289000000, "net_receivables": 947000000, "inventory": 105000000, "other_current_assets": null, "total_current_assets": 2803000000, "net_ppe": null, "goodwill": 2480000000, "intangible_assets": 697000000, "goodwill_and_intangibles": 3177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4506000000, "total_assets": 7309000000, "short_term_debt": 97000000, "accounts_payable": 348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1464000000, "long_term_debt": 539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430000000, "total_liabilities": 2894000000, "total_debt": 636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881000000, "total_equity": 4402000000, "shares_outstanding": 729535243, "operating_cash_flow": 394000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391000000, "free_cash_flow": 430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194000000", "ebitda": "548000000", "netIncome": "111000000", "grossProfit": "970000000", "depreciation": "None", "totalRevenue": "2053000000", "costOfRevenue": "1083000000", "interestIncome": "21000000", "incomeBeforeTax": "142000000", "interestExpense": "52000000", "operatingIncome": "261000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "411500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2480000000", "inventory": "105000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "7309000000", "longTermDebt": "539000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "697000000", "reportedCurrency": "GBP", "retainedEarnings": "881000000", "totalLiabilities": "2894000000", "otherCurrentAssets": "1299000000", "totalCurrentAssets": "2803000000", "currentLongTermDebt": "71000000", "longTermInvestments": "None", "shortTermInvestments": "289000000", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "4402000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "991000000", "totalCurrentLiabilities": "1464000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "1430000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "729535243", "intangibleAssetsExcludingGoodwill": "697000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-30500000", "operatingCashflow": "394000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "165000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 137000000, "ebitda": null, "pretax_income": null, "tax_provision": 15500000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2818000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197000000, "capital_expenditure": 18000000, "free_cash_flow": 215000000, "dividends_paid": 24500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318778, "ticker_id": 3226, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "15500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "105000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "881000000", "totalLiabilities": "None", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "2818000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521000000", "totalCurrentLiabilities": "1479000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "24500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "197000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195500000", "cashflowFromInvestment": "82500000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 15500000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 947000000, "inventory": 105000000, "other_current_assets": null, "total_current_assets": 2818000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1479000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881000000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 197000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82500000, "dividends_paid": 24500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195500000, "free_cash_flow": 215000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "15500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "105000000", "commonStock": "179000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "881000000", "totalLiabilities": "None", "otherCurrentAssets": "1008000000", "totalCurrentAssets": "2818000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "521000000", "totalCurrentLiabilities": "1479000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "24500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "197000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195500000", "cashflowFromInvestment": "82500000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "income_statement": { "revenue": 1788000000, "cost_of_revenue": 963000000, "gross_profit": 825000000, "ebit": 180000000, "ebitda": 444000000, "pretax_income": 180000000, "tax_provision": 48000000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392000000, "total_current_assets": 2838000000, "total_assets": 7470000000, "short_term_debt": 160000000, "long_term_debt": 594000000, "total_debt": 754000000, "total_liabilities": 2978000000, "total_equity": 4481000000, "shares_outstanding": 752900000, "goodwill_and_intangibles": 3214000000 }, "cash_flow": { "operating_cash_flow": -33000000, "capital_expenditure": 21000000, "free_cash_flow": -12000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 318779, "ticker_id": 3226, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:08:53.594637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180000000", "ebitda": "444000000", "netIncome": "131000000", "grossProfit": "825000000", "depreciation": "None", "totalRevenue": "1788000000", "costOfRevenue": "963000000", "interestIncome": "31000000", "incomeBeforeTax": "180000000", "interestExpense": "1000000", "operatingIncome": "135000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2470000000", "inventory": "103000000", "commonStock": "185000000", "currentDebt": "None", "investments": "None", "totalAssets": "7470000000", "longTermDebt": "594000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "744000000", "reportedCurrency": "GBP", "retainedEarnings": "925000000", "totalLiabilities": "2978000000", "otherCurrentAssets": "1136000000", "totalCurrentAssets": "2838000000", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1468270050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4632000000", "currentAccountsPayable": "1234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "1301000000", "totalShareholderEquity": "4481000000", "capitalLeaseObligations": "630000000", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "1484000000", "cashAndShortTermInvestments": "392000000", "commonStockSharesOutstanding": "752900000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-34000000", "operatingCashflow": "-33000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788000000, "cost_of_revenue": 963000000, "gross_profit": 825000000, "research_and_development": 68000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180000000, "depreciation_amortisation": 264000000, "ebitda": 444000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 180000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 131000000, "net_income_continuing_ops": null, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392000000, "short_term_investments": 1000000, "net_receivables": 1468270050, "inventory": 103000000, "other_current_assets": null, "total_current_assets": 2838000000, "net_ppe": null, "goodwill": 2470000000, "intangible_assets": 744000000, "goodwill_and_intangibles": 3214000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4632000000, "total_assets": 7470000000, "short_term_debt": 160000000, "accounts_payable": 1234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494000000, "long_term_debt": 594000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1484000000, "total_liabilities": 2978000000, "total_debt": 754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 925000000, "total_equity": 4481000000, "shares_outstanding": 752900000, "operating_cash_flow": -33000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413000000, "free_cash_flow": -12000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180000000", "ebitda": "444000000", "netIncome": "131000000", "grossProfit": "825000000", "depreciation": "None", "totalRevenue": "1788000000", "costOfRevenue": "963000000", "interestIncome": "31000000", "incomeBeforeTax": "180000000", "interestExpense": "1000000", "operatingIncome": "135000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2470000000", "inventory": "103000000", "commonStock": "185000000", "currentDebt": "None", "investments": "None", "totalAssets": "7470000000", "longTermDebt": "594000000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "744000000", "reportedCurrency": "GBP", "retainedEarnings": "925000000", "totalLiabilities": "2978000000", "otherCurrentAssets": "1136000000", "totalCurrentAssets": "2838000000", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "1468270050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4632000000", "currentAccountsPayable": "1234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292000000", "shortLongTermDebtTotal": "1301000000", "totalShareholderEquity": "4481000000", "capitalLeaseObligations": "630000000", "otherCurrentLiabilities": "70000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "1484000000", "cashAndShortTermInvestments": "392000000", "commonStockSharesOutstanding": "752900000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-34000000", "operatingCashflow": "-33000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }