{ "ticker": { "uuid": "1d1bcf58-fba3-4366-917a-ad3c7b717899", "symbol": "GRM", "name": "General Mills, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1d1bcf58-fba3-4366-917a-ad3c7b717899/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d1bcf58-fba3-4366-917a-ad3c7b717899/" }, "ticker_metadata": { "id": 18827, "uuid": "1d1bcf58-fba3-4366-917a-ad3c7b717899", "symbol": "GRM", "name": "General Mills, Inc.", "asset_type": "equity", "market_cap": 15530123264, "stock_exchange_id": 8, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "General Mills, Inc. manufactures and markets branded consumer foods in the United States and internationally. The company operates through four segments: North America Retail; International; North America Pet; and North America Foodservice. It offers grain, ready-to-eat cereals, refrigerated yogurt, soup, meal kits, refrigerated and frozen dough products, dessert and baking mixes, bakery flour, frozen pizza and pizza snacks, snack bars, fruit and savory snacks, ice cream and frozen desserts, unbaked and fully baked frozen dough products, frozen hot snacks, ethnic meals, side dish mixes, frozen breakfast and entrees, nutrition bars, and frozen and shelf-stable vegetables. The company also manufactures and markets pet food products, including dog and cat food; and operates ice cream parlors. It markets its products under the Annies, Betty Crocker, Bisquick, Blue Buffalo, Bugles, Cascadian Farm, Cheerios, Chex, Cinnamon Toast Crunch, Cocoa Puffs, Cookie Crisp, Dunkaroos, Edgard & Cooper, Fiber One, By The Foot, Gushers, Roll-Ups, Gardettos, Gold Medal, Golden Grahams, H\u00e4agen-Dazs, Kitano, Kix, L\u00e4rabar, Latina, Lucky Charms, As Well As Muir Glen, Nature Valley, Nudges, Oatmeal Crisp, Old El Paso, Pillsbury, Progresso, Tastefuls, Tiki Pets, Total, Totinos, Trix, True Chews, True Solutions, Wanchai Ferry, Wheaties, Wilderness, and Yoki brands. In addition, the company sells its products to grocery stores, mass merchandisers, membership stores, natural food chains, drug, dollar and discount chains, e-commerce retailers, commercial and noncommercial foodservice distributors and operators, restaurants, convenience stores, and pet specialty stores. The company was founded in 1866 and is headquartered in Minneapolis, Minnesota.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d1bcf58-fba3-4366-917a-ad3c7b717899", "symbol": "GRM", "name": "General Mills, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1d1bcf58-fba3-4366-917a-ad3c7b717899/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d1bcf58-fba3-4366-917a-ad3c7b717899/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.57, "value": 0.83, "quality": 0.34, "momentum": 0.06, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 28.31, "market_cap": 15109423781.97, "pe_ratio": 6.8236, "earnings_yield": 0.1466, "ebitda_to_ev": 0.1131, "shareholder_yield": 0.1399, "roe": 0.237, "piotroski_f_score": 5, "momentum_12_1": -0.3403, "volatility_252d": 0.203 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.448600+00:00", "batch_id": "" }, "size": { "price_close": 28.31, "market_cap": 15109423781.9667, "market_cap_usd": 15109423781.9667, "enterprise_value": 28291623781.9667, "shares_outstanding": 533713328, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.8236, "pb_ratio": 1.6171, "ptbv_ratio": 1.6171, "ps_ratio": 0.8225, "pcf_ratio": 6.7883, "pfcf_ratio": 9.1567, "ev_ebitda": 8.8431, "ev_ebit": 10.5902, "ev_sales": 1.54, "ev_fcf": 17.1454, "earnings_yield": 0.1466, "fcf_yield": 0.0583, "price_to_sales": 0.8225, "price_to_book": 1.6171, "price_to_cashflow": 6.7883, "ebitda_to_ev": 0.1131, "sales_yield": 0.6494 }, "yield": { "dividend_yield": 0.0872, "buyback_yield": 0.0527, "shareholder_yield": 0.1399, "debt_paydown_yield": 0, "total_yield": 0.1399 }, "quality": { "gross_margin": 0.3302, "operating_margin": 0.1454, "net_margin": 0.1205, "ebitda_margin": 0.1741, "fcf_margin": 0.0898, "roe": 0.237, "roa": 0.0683, "roic": 0.0889, "roc_greenblatt": null, "asset_turnover": 0.567, "cash_conversion": 0.7452, "accruals_ratio": -0.0004, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6689, "revenue_stability_5y": 0.0245, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1872, "external_financing": 0.0249 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1203, "debt_to_assets": 0.4311, "interest_coverage": 4.8679, "current_ratio": 0.5629, "quick_ratio": 0.5629, "net_debt": 13182200000, "local_beta": 0.0305, "volatility_252d": 0.203, "volatility_60d": 0.4472, "max_drawdown_12m": -0.3596, "risk_adjusted_momentum": -1.6765 }, "growth": { "revenue_growth_1y": -0.0187, "revenue_growth_3y_cagr": 0.0086, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0524, "eps_growth_3y_cagr": -0.0536, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0932, "book_value_growth_1y": 0.0091, "revenue_growth": -0.0187, "earnings_growth": -0.0524 }, "momentum": { "price_return_1m": -0.0452, "price_return_3m": -0.2371, "price_return_6m": -0.2599, "price_return_9m": -0.3085, "price_return_12m": -0.3701, "price_return_12m_ex1m": -0.3403, "momentum_6m": -0.2599, "momentum_12m": -0.3701, "momentum_12_1": -0.3403, "distance_from_52w_high": -0.3596, "distance_from_52w_low": 0, "relative_strength": -0.3888 }, "raw_ttm": { "revenue_ttm": 18371200000, "gross_profit_ttm": 6066200000, "ebit_ttm": 2671500000, "ebitda_ttm": 3199300000, "net_income_ttm": 2214300000, "eps_diluted_ttm": 4.1489, "operating_cash_flow_ttm": 2225800000, "capital_expenditure_ttm": -575700000, "fcf_ttm": 1650100000, "dividends_paid_ttm": -1317500000, "share_repurchases_ttm": -801300000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 548800000, "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_current_liabilities": 8685300000, "net_ppe": null, "total_assets": 32403100000, "total_debt": 13967700000, "total_equity": 9343300000, "net_working_capital": -1606600000, "book_value_per_share": 17.5062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.5062 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 10, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 33, "rank_pcf": 31, "rank_ev_ebitda": 42, "rank_ev_ebit": 36, "rank_earnings_yield": 10, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 3, "rank_total_yield": 9, "rank_roe": 20, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 65, "rank_fcf_margin": 44, "rank_piotroski": 67, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92 }, "composites": { "value_composite": 17, "quality_composite": 66, "momentum_composite": 94, "growth_composite": 84, "yield_composite": 2, "svqf_composite": 8, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.5312, "os_score": 0.57, "value_percentile": 0.83, "quality_percentile": 0.34, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7833, "ticker_id": 18827, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.448600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.31, "market_cap": 15109423781.9667, "market_cap_usd": 15109423781.9667, "enterprise_value": 28291623781.9667, "shares_outstanding": 533713328, "fx_rate_to_usd": null, "pe_ratio": 6.82356672, "pb_ratio": 1.61713996, "ptbv_ratio": 1.61713996, "ps_ratio": 0.82245165, "pcf_ratio": 6.78831152, "pfcf_ratio": 9.15667158, "ev_ebitda": 8.84306685, "ev_ebit": 10.59016425, "ev_sales": 1.53999868, "ev_fcf": 17.14539954, "earnings_yield": 0.14655092, "fcf_yield": 0.05832468, "dividend_yield": 0.08719724, "buyback_yield": 0.05270221, "shareholder_yield": 0.13989944, "debt_paydown_yield": 0, "total_yield": 0.13989944, "gross_margin": 0.33020162, "operating_margin": 0.14541783, "net_margin": 0.12053105, "ebitda_margin": 0.17414758, "fcf_margin": 0.08981994, "roe": 0.23699335, "roa": 0.06833605, "roic": 0.08894919, "roc_greenblatt": null, "asset_turnover": 0.5669581, "cash_conversion": 0.74520164, "accruals_ratio": -0.0003549, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.12033882, "debt_to_assets": 0.43106061, "interest_coverage": 4.86789359, "current_ratio": 0.56285908, "quick_ratio": 0.56285908, "net_debt": 13182200000, "revenue_growth_1y": -0.01866326, "revenue_growth_3y_cagr": 0.0085924, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05238766, "eps_growth_3y_cagr": -0.05355645, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09317777, "book_value_growth_1y": 0.00909915, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.668888, "revenue_stability_5y": 0.024489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04519396, "price_return_3m": -0.23709972, "price_return_6m": -0.25986406, "price_return_9m": -0.30846784, "price_return_12m": -0.37013482, "price_return_12m_ex1m": -0.34032133, "distance_from_52w_high": -0.35958028, "distance_from_52w_low": 0, "relative_strength": -0.38883879, "local_beta": 0.0305, "volatility_252d": 0.202992, "volatility_60d": 0.447194, "max_drawdown_12m": -0.35958028, "revenue_ttm": 18371200000, "gross_profit_ttm": 6066200000, "ebit_ttm": 2671500000, "ebitda_ttm": 3199300000, "net_income_ttm": 2214300000, "eps_diluted_ttm": 4.14885648, "operating_cash_flow_ttm": 2225800000, "capital_expenditure_ttm": -575700000, "fcf_ttm": 1650100000, "dividends_paid_ttm": -1317500000, "share_repurchases_ttm": -801300000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 548800000, "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_current_liabilities": 8685300000, "net_ppe": null, "total_assets": 32403100000, "total_debt": 13967700000, "total_equity": 9343300000, "net_working_capital": -1606600000, "book_value_per_share": 17.5062145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.5062145, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 10, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 33, "rank_pcf": 31, "rank_ev_ebitda": 42, "rank_ev_ebit": 36, "rank_earnings_yield": 10, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 3, "rank_total_yield": 9, "rank_roe": 20, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 65, "rank_fcf_margin": 44, "rank_piotroski": 67, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 17, "quality_composite": 66, "momentum_composite": 94, "growth_composite": 84, "yield_composite": 2, "svqf_composite": 8, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.31, "os": 0.57, "value": 0.83, "quality": 0.34, "momentum": 0.06, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 6.8236, "earnings_yield": 0.1466, "shareholder_yield": 0.1399, "roe": 0.237, "momentum_12_1": -0.3403, "complete_fields": { "id": 7833, "ticker_id": 18827, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.448600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.31, "market_cap": 15109423781.9667, "market_cap_usd": 15109423781.9667, "enterprise_value": 28291623781.9667, "shares_outstanding": 533713328, "fx_rate_to_usd": null, "pe_ratio": 6.82356672, "pb_ratio": 1.61713996, "ptbv_ratio": 1.61713996, "ps_ratio": 0.82245165, "pcf_ratio": 6.78831152, "pfcf_ratio": 9.15667158, "ev_ebitda": 8.84306685, "ev_ebit": 10.59016425, "ev_sales": 1.53999868, "ev_fcf": 17.14539954, "earnings_yield": 0.14655092, "fcf_yield": 0.05832468, "dividend_yield": 0.08719724, "buyback_yield": 0.05270221, "shareholder_yield": 0.13989944, "debt_paydown_yield": 0, "total_yield": 0.13989944, "gross_margin": 0.33020162, "operating_margin": 0.14541783, "net_margin": 0.12053105, "ebitda_margin": 0.17414758, "fcf_margin": 0.08981994, "roe": 0.23699335, "roa": 0.06833605, "roic": 0.08894919, "roc_greenblatt": null, "asset_turnover": 0.5669581, "cash_conversion": 0.74520164, "accruals_ratio": -0.0003549, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.12033882, "debt_to_assets": 0.43106061, "interest_coverage": 4.86789359, "current_ratio": 0.56285908, "quick_ratio": 0.56285908, "net_debt": 13182200000, "revenue_growth_1y": -0.01866326, "revenue_growth_3y_cagr": 0.0085924, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05238766, "eps_growth_3y_cagr": -0.05355645, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09317777, "book_value_growth_1y": 0.00909915, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.668888, "revenue_stability_5y": 0.024489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04519396, "price_return_3m": -0.23709972, "price_return_6m": -0.25986406, "price_return_9m": -0.30846784, "price_return_12m": -0.37013482, "price_return_12m_ex1m": -0.34032133, "distance_from_52w_high": -0.35958028, "distance_from_52w_low": 0, "relative_strength": -0.38883879, "local_beta": 0.0305, "volatility_252d": 0.202992, "volatility_60d": 0.447194, "max_drawdown_12m": -0.35958028, "revenue_ttm": 18371200000, "gross_profit_ttm": 6066200000, "ebit_ttm": 2671500000, "ebitda_ttm": 3199300000, "net_income_ttm": 2214300000, "eps_diluted_ttm": 4.14885648, "operating_cash_flow_ttm": 2225800000, "capital_expenditure_ttm": -575700000, "fcf_ttm": 1650100000, "dividends_paid_ttm": -1317500000, "share_repurchases_ttm": -801300000, "shares_issued_ttm": 5000000, "interest_expense_ttm": 548800000, "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_current_liabilities": 8685300000, "net_ppe": null, "total_assets": 32403100000, "total_debt": 13967700000, "total_equity": 9343300000, "net_working_capital": -1606600000, "book_value_per_share": 17.5062145, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.5062145, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 10, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 33, "rank_pcf": 31, "rank_ev_ebitda": 42, "rank_ev_ebit": 36, "rank_earnings_yield": 10, "rank_fcf_yield": 33, "rank_dividend_yield": 4, "rank_shareholder_yield": 3, "rank_total_yield": 9, "rank_roe": 20, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 65, "rank_fcf_margin": 44, "rank_piotroski": 67, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 17, "quality_composite": 66, "momentum_composite": 94, "growth_composite": 84, "yield_composite": 2, "svqf_composite": 8, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 19486600000, "cost_of_revenue": 12753600000, "gross_profit": 6733000000, "ebit": 3287200000, "ebitda": 3922800000, "pretax_income": null, "tax_provision": null, "net_income": 2295200000, "net_income_to_common": 2295200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363900000, "total_current_assets": 5275700000, "total_assets": 33071100000, "short_term_debt": 2205400000, "long_term_debt": 12673200000, "total_debt": 15296700000, "total_liabilities": null, "total_equity": 9199200000, "shares_outstanding": 542413328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2918200000, "capital_expenditure": -625300000, "free_cash_flow": 2292900000, "dividends_paid": -1338700000, "share_repurchases": -1202900000, "shares_issued": 43000000, "net_debt_issued": 1054900000 }, "complete_fields": { "id": 386548, "ticker_id": 18827, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3922800000", "netIncome": "2295200000", "grossProfit": "6733000000", "totalRevenue": "19486600000", "costOfRevenue": "12753600000", "interestExpense": "548800000", "operatingIncome": "3287200000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539000000" }, "balance": { "totalDebt": "15296700000", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2205400000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "542413328", "totalCurrentAssets": "5275700000", "totalShareholderEquity": "9199200000", "totalCurrentLiabilities": "7857300000", "cashAndShortTermInvestments": "363900000" }, "cashflow": { "freeCashFlow": "2292900000", "dividendsPaid": "-1338700000", "issuanceOfDebt": "2354900000", "issuanceOfStock": "43000000", "repaymentOfDebt": "-1300000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "2918200000", "repurchaseOfStock": "-1202900000", "capitalExpenditures": "-625300000" } }, "revenue": 19486600000, "cost_of_revenue": 12753600000, "gross_profit": 6733000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3287200000, "depreciation_amortisation": 539000000, "ebitda": 3922800000, "interest_expense": 548800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2295200000, "net_income_continuing_ops": null, "net_income_to_common": 2295200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5275700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33071100000, "short_term_debt": 2205400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857300000, "long_term_debt": 12673200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15296700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9199200000, "shares_outstanding": 542413328, "operating_cash_flow": 2918200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -625300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1338700000, "share_repurchases": -1202900000, "shares_issued": 43000000, "net_debt_issued": 1054900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2292900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3922800000", "netIncome": "2295200000", "grossProfit": "6733000000", "totalRevenue": "19486600000", "costOfRevenue": "12753600000", "interestExpense": "548800000", "operatingIncome": "3287200000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539000000" }, "balance": { "totalDebt": "15296700000", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2205400000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "542413328", "totalCurrentAssets": "5275700000", "totalShareholderEquity": "9199200000", "totalCurrentLiabilities": "7857300000", "cashAndShortTermInvestments": "363900000" }, "cashflow": { "freeCashFlow": "2292900000", "dividendsPaid": "-1338700000", "issuanceOfDebt": "2354900000", "issuanceOfStock": "43000000", "repaymentOfDebt": "-1300000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "2918200000", "repurchaseOfStock": "-1202900000", "capitalExpenditures": "-625300000" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 19857200000, "cost_of_revenue": 12925100000, "gross_profit": 6932100000, "ebit": 3673100000, "ebitda": 4079000000, "pretax_income": null, "tax_provision": null, "net_income": 2496600000, "net_income_to_common": 2496600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418000000, "total_current_assets": 4580900000, "total_assets": 31469900000, "short_term_debt": 1625900000, "long_term_debt": 11304200000, "total_debt": 13315100000, "total_liabilities": null, "total_equity": 9396700000, "shares_outstanding": 559100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3302600000, "capital_expenditure": -774100000, "free_cash_flow": 2528500000, "dividends_paid": -1363400000, "share_repurchases": -2002400000, "shares_issued": 25500000, "net_debt_issued": 1163700000 }, "complete_fields": { "id": 386551, "ticker_id": 18827, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4079000000", "netIncome": "2496600000", "grossProfit": "6932100000", "totalRevenue": "19857200000", "costOfRevenue": "12925100000", "interestExpense": "498000000", "operatingIncome": "3673100000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552700000" }, "balance": { "totalDebt": "13315100000", "totalAssets": "31469900000", "longTermDebt": "11304200000", "shortTermDebt": "1625900000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "559100000", "totalCurrentAssets": "4580900000", "totalShareholderEquity": "9396700000", "totalCurrentLiabilities": "7033100000", "cashAndShortTermInvestments": "418000000" }, "cashflow": { "freeCashFlow": "2528500000", "dividendsPaid": "-1363400000", "issuanceOfDebt": "2065200000", "issuanceOfStock": "25500000", "repaymentOfDebt": "-901500000", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "3302600000", "repurchaseOfStock": "-2002400000", "capitalExpenditures": "-774100000" } }, "revenue": 19857200000, "cost_of_revenue": 12925100000, "gross_profit": 6932100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3673100000, "depreciation_amortisation": 552700000, "ebitda": 4079000000, "interest_expense": 498000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2496600000, "net_income_continuing_ops": null, "net_income_to_common": 2496600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4580900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31469900000, "short_term_debt": 1625900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7033100000, "long_term_debt": 11304200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13315100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9396700000, "shares_outstanding": 559100000, "operating_cash_flow": 3302600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -774100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1363400000, "share_repurchases": -2002400000, "shares_issued": 25500000, "net_debt_issued": 1163700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2528500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4079000000", "netIncome": "2496600000", "grossProfit": "6932100000", "totalRevenue": "19857200000", "costOfRevenue": "12925100000", "interestExpense": "498000000", "operatingIncome": "3673100000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552700000" }, "balance": { "totalDebt": "13315100000", "totalAssets": "31469900000", "longTermDebt": "11304200000", "shortTermDebt": "1625900000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "559100000", "totalCurrentAssets": "4580900000", "totalShareholderEquity": "9396700000", "totalCurrentLiabilities": "7033100000", "cashAndShortTermInvestments": "418000000" }, "cashflow": { "freeCashFlow": "2528500000", "dividendsPaid": "-1363400000", "issuanceOfDebt": "2065200000", "issuanceOfStock": "25500000", "repaymentOfDebt": "-901500000", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "3302600000", "repurchaseOfStock": "-2002400000", "capitalExpenditures": "-774100000" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 20094200000, "cost_of_revenue": 13548400000, "gross_profit": 6545800000, "ebit": 3045400000, "ebitda": 4083200000, "pretax_income": null, "tax_provision": null, "net_income": 2593900000, "net_income_to_common": 2593900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585500000, "total_current_assets": 5176400000, "total_assets": 31451700000, "short_term_debt": 1740800000, "long_term_debt": 9965100000, "total_debt": 12064800000, "total_liabilities": null, "total_equity": 10449600000, "shares_outstanding": 586600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2778600000, "capital_expenditure": -689500000, "free_cash_flow": 2089100000, "dividends_paid": -1287900000, "share_repurchases": -1403600000, "shares_issued": 232300000, "net_debt_issued": 902700000 }, "complete_fields": { "id": 386552, "ticker_id": 18827, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4083200000", "netIncome": "2593900000", "grossProfit": "6545800000", "totalRevenue": "20094200000", "costOfRevenue": "13548400000", "interestExpense": "396100000", "operatingIncome": "3045400000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "546600000" }, "balance": { "totalDebt": "12064800000", "totalAssets": "31451700000", "longTermDebt": "9965100000", "shortTermDebt": "1740800000", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "586600000", "totalCurrentAssets": "5176400000", "totalShareholderEquity": "10449600000", "totalCurrentLiabilities": "7535700000", "cashAndShortTermInvestments": "585500000" }, "cashflow": { "freeCashFlow": "2089100000", "dividendsPaid": "-1287900000", "issuanceOfDebt": "2324400000", "issuanceOfStock": "232300000", "repaymentOfDebt": "-1421700000", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "2778600000", "repurchaseOfStock": "-1403600000", "capitalExpenditures": "-689500000" } }, "revenue": 20094200000, "cost_of_revenue": 13548400000, "gross_profit": 6545800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3045400000, "depreciation_amortisation": 546600000, "ebitda": 4083200000, "interest_expense": 396100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2593900000, "net_income_continuing_ops": null, "net_income_to_common": 2593900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5176400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31451700000, "short_term_debt": 1740800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7535700000, "long_term_debt": 9965100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12064800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10449600000, "shares_outstanding": 586600000, "operating_cash_flow": 2778600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -689500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1287900000, "share_repurchases": -1403600000, "shares_issued": 232300000, "net_debt_issued": 902700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2089100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4083200000", "netIncome": "2593900000", "grossProfit": "6545800000", "totalRevenue": "20094200000", "costOfRevenue": "13548400000", "interestExpense": "396100000", "operatingIncome": "3045400000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "546600000" }, "balance": { "totalDebt": "12064800000", "totalAssets": "31451700000", "longTermDebt": "9965100000", "shortTermDebt": "1740800000", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "586600000", "totalCurrentAssets": "5176400000", "totalShareholderEquity": "10449600000", "totalCurrentLiabilities": "7535700000", "cashAndShortTermInvestments": "585500000" }, "cashflow": { "freeCashFlow": "2089100000", "dividendsPaid": "-1287900000", "issuanceOfDebt": "2324400000", "issuanceOfStock": "232300000", "repaymentOfDebt": "-1421700000", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "2778600000", "repurchaseOfStock": "-1403600000", "capitalExpenditures": "-689500000" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 18992800000, "cost_of_revenue": 12590600000, "gross_profit": 6402200000, "ebit": 3255200000, "ebitda": 4163300000, "pretax_income": null, "tax_provision": null, "net_income": 2707300000, "net_income_to_common": 2707300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569400000, "total_current_assets": 5089800000, "total_assets": 31090100000, "short_term_debt": 2485600000, "long_term_debt": 9134800000, "total_debt": 11975400000, "total_liabilities": null, "total_equity": 10542400000, "shares_outstanding": 598900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3316100000, "capital_expenditure": -568700000, "free_cash_flow": 2747400000, "dividends_paid": -1244500000, "share_repurchases": -876800000, "shares_issued": 161700000, "net_debt_issued": -937200000 }, "complete_fields": { "id": 386553, "ticker_id": 18827, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4163300000", "netIncome": "2707300000", "grossProfit": "6402200000", "totalRevenue": "18992800000", "costOfRevenue": "12590600000", "interestExpense": "383400000", "operatingIncome": "3255200000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570300000" }, "balance": { "totalDebt": "11975400000", "totalAssets": "31090100000", "longTermDebt": "9134800000", "shortTermDebt": "2485600000", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "598900000", "totalCurrentAssets": "5089800000", "totalShareholderEquity": "10542400000", "totalCurrentLiabilities": "8019900000", "cashAndShortTermInvestments": "569400000" }, "cashflow": { "freeCashFlow": "2747400000", "dividendsPaid": "-1244500000", "issuanceOfDebt": "2203700000", "issuanceOfStock": "161700000", "repaymentOfDebt": "-3140900000", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "3316100000", "repurchaseOfStock": "-876800000", "capitalExpenditures": "-568700000" } }, "revenue": 18992800000, "cost_of_revenue": 12590600000, "gross_profit": 6402200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3255200000, "depreciation_amortisation": 570300000, "ebitda": 4163300000, "interest_expense": 383400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2707300000, "net_income_continuing_ops": null, "net_income_to_common": 2707300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5089800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31090100000, "short_term_debt": 2485600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8019900000, "long_term_debt": 9134800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11975400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10542400000, "shares_outstanding": 598900000, "operating_cash_flow": 3316100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -568700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1244500000, "share_repurchases": -876800000, "shares_issued": 161700000, "net_debt_issued": -937200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2747400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4163300000", "netIncome": "2707300000", "grossProfit": "6402200000", "totalRevenue": "18992800000", "costOfRevenue": "12590600000", "interestExpense": "383400000", "operatingIncome": "3255200000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570300000" }, "balance": { "totalDebt": "11975400000", "totalAssets": "31090100000", "longTermDebt": "9134800000", "shortTermDebt": "2485600000", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "598900000", "totalCurrentAssets": "5089800000", "totalShareholderEquity": "10542400000", "totalCurrentLiabilities": "8019900000", "cashAndShortTermInvestments": "569400000" }, "cashflow": { "freeCashFlow": "2747400000", "dividendsPaid": "-1244500000", "issuanceOfDebt": "2203700000", "issuanceOfStock": "161700000", "repaymentOfDebt": "-3140900000", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "3316100000", "repurchaseOfStock": "-876800000", "capitalExpenditures": "-568700000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 4436700000, "cost_of_revenue": 3069800000, "gross_profit": 1366900000, "ebit": 554000000, "ebitda": 679300000, "pretax_income": null, "tax_provision": null, "net_income": 303100000, "net_income_to_common": 303100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785500000, "total_current_assets": 4888600000, "total_assets": 32403100000, "short_term_debt": 2975600000, "long_term_debt": 10992100000, "total_debt": 13967700000, "total_liabilities": null, "total_equity": 9343300000, "shares_outstanding": 533713328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397900000, "capital_expenditure": -102400000, "free_cash_flow": 295500000, "dividends_paid": -328400000, "share_repurchases": -200000, "shares_issued": 100000, "net_debt_issued": -698700000 }, "complete_fields": { "id": 386544, "ticker_id": 18827, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "679300000", "netIncome": "303100000", "grossProfit": "1366900000", "totalRevenue": "4436700000", "costOfRevenue": "3069800000", "interestExpense": "128400000", "operatingIncome": "554000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "139400000" }, "balance": { "totalDebt": "13967700000", "totalAssets": "32403100000", "longTermDebt": "10992100000", "shortTermDebt": "2975600000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "533713328", "totalCurrentAssets": "4888600000", "totalShareholderEquity": "9343300000", "totalCurrentLiabilities": "8685300000", "cashAndShortTermInvestments": "785500000" }, "cashflow": { "freeCashFlow": "295500000", "dividendsPaid": "-328400000", "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-698700000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "397900000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-102400000" } }, "revenue": 4436700000, "cost_of_revenue": 3069800000, "gross_profit": 1366900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554000000, "depreciation_amortisation": 139400000, "ebitda": 679300000, "interest_expense": 128400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 303100000, "net_income_continuing_ops": null, "net_income_to_common": 303100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4888600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32403100000, "short_term_debt": 2975600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8685300000, "long_term_debt": 10992100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13967700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9343300000, "shares_outstanding": 533713328, "operating_cash_flow": 397900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -328400000, "share_repurchases": -200000, "shares_issued": 100000, "net_debt_issued": -698700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 295500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "679300000", "netIncome": "303100000", "grossProfit": "1366900000", "totalRevenue": "4436700000", "costOfRevenue": "3069800000", "interestExpense": "128400000", "operatingIncome": "554000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "139400000" }, "balance": { "totalDebt": "13967700000", "totalAssets": "32403100000", "longTermDebt": "10992100000", "shortTermDebt": "2975600000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "533713328", "totalCurrentAssets": "4888600000", "totalShareholderEquity": "9343300000", "totalCurrentLiabilities": "8685300000", "cashAndShortTermInvestments": "785500000" }, "cashflow": { "freeCashFlow": "295500000", "dividendsPaid": "-328400000", "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-698700000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "397900000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-102400000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 4860800000, "cost_of_revenue": 3168300000, "gross_profit": 1692500000, "ebit": 850100000, "ebitda": 881700000, "pretax_income": null, "tax_provision": null, "net_income": 413000000, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683400000, "total_current_assets": 5071100000, "total_assets": 32549000000, "short_term_debt": 1574600000, "long_term_debt": 12160200000, "total_debt": 13734800000, "total_liabilities": null, "total_equity": 9316400000, "shares_outstanding": 533613328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 819300000, "capital_expenditure": -143600000, "free_cash_flow": 675700000, "dividends_paid": -327900000, "share_repurchases": -100000, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 386545, "ticker_id": 18827, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "881700000", "netIncome": "413000000", "grossProfit": "1692500000", "totalRevenue": "4860800000", "costOfRevenue": "3168300000", "interestExpense": "125900000", "operatingIncome": "850100000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "138000000" }, "balance": { "totalDebt": "13734800000", "totalAssets": "32549000000", "longTermDebt": "12160200000", "shortTermDebt": "1574600000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "533613328", "totalCurrentAssets": "5071100000", "totalShareholderEquity": "9316400000", "totalCurrentLiabilities": "7712900000", "cashAndShortTermInvestments": "683400000" }, "cashflow": { "freeCashFlow": "675700000", "dividendsPaid": "-327900000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "819300000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-143600000" } }, "revenue": 4860800000, "cost_of_revenue": 3168300000, "gross_profit": 1692500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850100000, "depreciation_amortisation": 138000000, "ebitda": 881700000, "interest_expense": 125900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 413000000, "net_income_continuing_ops": null, "net_income_to_common": 413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5071100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32549000000, "short_term_debt": 1574600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7712900000, "long_term_debt": 12160200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13734800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9316400000, "shares_outstanding": 533613328, "operating_cash_flow": 819300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -327900000, "share_repurchases": -100000, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 675700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "881700000", "netIncome": "413000000", "grossProfit": "1692500000", "totalRevenue": "4860800000", "costOfRevenue": "3168300000", "interestExpense": "125900000", "operatingIncome": "850100000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "138000000" }, "balance": { "totalDebt": "13734800000", "totalAssets": "32549000000", "longTermDebt": "12160200000", "shortTermDebt": "1574600000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "533613328", "totalCurrentAssets": "5071100000", "totalShareholderEquity": "9316400000", "totalCurrentLiabilities": "7712900000", "cashAndShortTermInvestments": "683400000" }, "cashflow": { "freeCashFlow": "675700000", "dividendsPaid": "-327900000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "819300000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-143600000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 4517500000, "cost_of_revenue": 2984700000, "gross_profit": 1532800000, "ebit": 687700000, "ebitda": 826400000, "pretax_income": null, "tax_provision": null, "net_income": 1204200000, "net_income_to_common": 1204200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952900000, "total_current_assets": 5239800000, "total_assets": 33015600000, "short_term_debt": 2188600000, "long_term_debt": 12218400000, "total_debt": 14407000000, "total_liabilities": null, "total_equity": 9506600000, "shares_outstanding": 534713328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 397000000, "capital_expenditure": -109500000, "free_cash_flow": 287500000, "dividends_paid": -330900000, "share_repurchases": -500000000, "shares_issued": 200000, "net_debt_issued": null }, "complete_fields": { "id": 386546, "ticker_id": 18827, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "826400000", "netIncome": "1204200000", "grossProfit": "1532800000", "totalRevenue": "4517500000", "costOfRevenue": "2984700000", "interestExpense": null, "operatingIncome": "687700000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138700000" }, "balance": { "totalDebt": "14407000000", "totalAssets": "33015600000", "longTermDebt": "12218400000", "shortTermDebt": "2188600000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "534713328", "totalCurrentAssets": "5239800000", "totalShareholderEquity": "9506600000", "totalCurrentLiabilities": "7959600000", "cashAndShortTermInvestments": "952900000" }, "cashflow": { "freeCashFlow": "287500000", "dividendsPaid": "-330900000", "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "397000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-109500000" } }, "revenue": 4517500000, "cost_of_revenue": 2984700000, "gross_profit": 1532800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687700000, "depreciation_amortisation": 138700000, "ebitda": 826400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1204200000, "net_income_continuing_ops": null, "net_income_to_common": 1204200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5239800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33015600000, "short_term_debt": 2188600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7959600000, "long_term_debt": 12218400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9506600000, "shares_outstanding": 534713328, "operating_cash_flow": 397000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -330900000, "share_repurchases": -500000000, "shares_issued": 200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 287500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "826400000", "netIncome": "1204200000", "grossProfit": "1532800000", "totalRevenue": "4517500000", "costOfRevenue": "2984700000", "interestExpense": null, "operatingIncome": "687700000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138700000" }, "balance": { "totalDebt": "14407000000", "totalAssets": "33015600000", "longTermDebt": "12218400000", "shortTermDebt": "2188600000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "534713328", "totalCurrentAssets": "5239800000", "totalShareholderEquity": "9506600000", "totalCurrentLiabilities": "7959600000", "cashAndShortTermInvestments": "952900000" }, "cashflow": { "freeCashFlow": "287500000", "dividendsPaid": "-330900000", "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "397000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-109500000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 4556200000, "cost_of_revenue": 3082200000, "gross_profit": 1474000000, "ebit": 579700000, "ebitda": 811900000, "pretax_income": null, "tax_provision": null, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363900000, "total_current_assets": 5275700000, "total_assets": 33071100000, "short_term_debt": 2205400000, "long_term_debt": 12673200000, "total_debt": 15296700000, "total_liabilities": null, "total_equity": 9199200000, "shares_outstanding": 542413328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 611600000, "capital_expenditure": -220200000, "free_cash_flow": 391400000, "dividends_paid": -330300000, "share_repurchases": -301000000, "shares_issued": 4600000, "net_debt_issued": 54900000 }, "complete_fields": { "id": 386547, "ticker_id": 18827, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "811900000", "netIncome": "294000000", "grossProfit": "1474000000", "totalRevenue": "4556200000", "costOfRevenue": "3082200000", "interestExpense": null, "operatingIncome": "579700000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135600000" }, "balance": { "totalDebt": "15296700000", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2205400000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "542413328", "totalCurrentAssets": "5275700000", "totalShareholderEquity": "9199200000", "totalCurrentLiabilities": "7857300000", "cashAndShortTermInvestments": "363900000" }, "cashflow": { "freeCashFlow": "391400000", "dividendsPaid": "-330300000", "issuanceOfDebt": "854900000", "issuanceOfStock": "4600000", "repaymentOfDebt": "-800000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "611600000", "repurchaseOfStock": "-301000000", "capitalExpenditures": "-220200000" } }, "revenue": 4556200000, "cost_of_revenue": 3082200000, "gross_profit": 1474000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579700000, "depreciation_amortisation": 135600000, "ebitda": 811900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": null, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5275700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33071100000, "short_term_debt": 2205400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857300000, "long_term_debt": 12673200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15296700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9199200000, "shares_outstanding": 542413328, "operating_cash_flow": 611600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -220200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -330300000, "share_repurchases": -301000000, "shares_issued": 4600000, "net_debt_issued": 54900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 391400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "811900000", "netIncome": "294000000", "grossProfit": "1474000000", "totalRevenue": "4556200000", "costOfRevenue": "3082200000", "interestExpense": null, "operatingIncome": "579700000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135600000" }, "balance": { "totalDebt": "15296700000", "totalAssets": "33071100000", "longTermDebt": "12673200000", "shortTermDebt": "2205400000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "542413328", "totalCurrentAssets": "5275700000", "totalShareholderEquity": "9199200000", "totalCurrentLiabilities": "7857300000", "cashAndShortTermInvestments": "363900000" }, "cashflow": { "freeCashFlow": "391400000", "dividendsPaid": "-330300000", "issuanceOfDebt": "854900000", "issuanceOfStock": "4600000", "repaymentOfDebt": "-800000000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "611600000", "repurchaseOfStock": "-301000000", "capitalExpenditures": "-220200000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": 4842200000, "cost_of_revenue": 3203100000, "gross_profit": 1639100000, "ebit": 794700000, "ebitda": 1039600000, "pretax_income": null, "tax_provision": null, "net_income": 625600000, "net_income_to_common": 625600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521300000, "total_current_assets": 5256000000, "total_assets": 32706200000, "short_term_debt": 2347700000, "long_term_debt": 11839600000, "total_debt": 14187300000, "total_liabilities": null, "total_equity": 9263200000, "shares_outstanding": 547513328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 531900000, "capital_expenditure": -103900000, "free_cash_flow": 428000000, "dividends_paid": -332600000, "share_repurchases": -301500000, "shares_issued": 4600000, "net_debt_issued": -500000000 }, "complete_fields": { "id": 386549, "ticker_id": 18827, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1039600000", "netIncome": "625600000", "grossProfit": "1639100000", "totalRevenue": "4842200000", "costOfRevenue": "3203100000", "interestExpense": "136300000", "operatingIncome": "794700000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "134300000" }, "balance": { "totalDebt": "14187300000", "totalAssets": "32706200000", "longTermDebt": "11839600000", "shortTermDebt": "2347700000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "547513328", "totalCurrentAssets": "5256000000", "totalShareholderEquity": "9263200000", "totalCurrentLiabilities": "7876200000", "cashAndShortTermInvestments": "521300000" }, "cashflow": { "freeCashFlow": "428000000", "dividendsPaid": "-332600000", "issuanceOfDebt": "0", "issuanceOfStock": "4600000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "531900000", "repurchaseOfStock": "-301500000", "capitalExpenditures": "-103900000" } }, "revenue": 4842200000, "cost_of_revenue": 3203100000, "gross_profit": 1639100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 794700000, "depreciation_amortisation": 134300000, "ebitda": 1039600000, "interest_expense": 136300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 625600000, "net_income_continuing_ops": null, "net_income_to_common": 625600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5256000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32706200000, "short_term_debt": 2347700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7876200000, "long_term_debt": 11839600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14187300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9263200000, "shares_outstanding": 547513328, "operating_cash_flow": 531900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -332600000, "share_repurchases": -301500000, "shares_issued": 4600000, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 428000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1039600000", "netIncome": "625600000", "grossProfit": "1639100000", "totalRevenue": "4842200000", "costOfRevenue": "3203100000", "interestExpense": "136300000", "operatingIncome": "794700000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "134300000" }, "balance": { "totalDebt": "14187300000", "totalAssets": "32706200000", "longTermDebt": "11839600000", "shortTermDebt": "2347700000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "547513328", "totalCurrentAssets": "5256000000", "totalShareholderEquity": "9263200000", "totalCurrentLiabilities": "7876200000", "cashAndShortTermInvestments": "521300000" }, "cashflow": { "freeCashFlow": "428000000", "dividendsPaid": "-332600000", "issuanceOfDebt": "0", "issuanceOfStock": "4600000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "531900000", "repurchaseOfStock": "-301500000", "capitalExpenditures": "-103900000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386550, "ticker_id": 18827, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:49.283503+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "124600000", "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 124600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "124600000", "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }