{ "ticker": { "uuid": "1d351947-b1b7-4f97-adb9-cc28d48c2c61", "symbol": "VHUB", "name": "VenHub Global, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/1d351947-b1b7-4f97-adb9-cc28d48c2c61/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d351947-b1b7-4f97-adb9-cc28d48c2c61/" }, "ticker_metadata": { "id": 8811, "uuid": "1d351947-b1b7-4f97-adb9-cc28d48c2c61", "symbol": "VHUB", "name": "VenHub Global, Inc.", "asset_type": "equity", "market_cap": 140771000, "stock_exchange_id": 2, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Vapor Hub International Inc., designs, develops, sources, markets, and sells smokeless electronic cigarettes. The company is headquartered in Simi Valley, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d351947-b1b7-4f97-adb9-cc28d48c2c61", "symbol": "VHUB", "name": "VenHub Global, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/1d351947-b1b7-4f97-adb9-cc28d48c2c61/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d351947-b1b7-4f97-adb9-cc28d48c2c61/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.64, "market_cap": 139494885.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -20.8471, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.9304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.155532+00:00", "batch_id": "" }, "size": { "price_close": 1.64, "market_cap": 139494885.48, "market_cap_usd": 139494885.48, "enterprise_value": 136149752.48, "shares_outstanding": 85057857, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 41.7468, "ptbv_ratio": 41.7468, "ps_ratio": 322.6912, "pcf_ratio": null, "pfcf_ratio": -12.9674, "ev_ebitda": null, "ev_ebit": -2.5681, "ev_sales": 314.953, "ev_fcf": -12.6564, "earnings_yield": null, "fcf_yield": -0.079, "price_to_sales": 322.6912, "price_to_book": 41.7468, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0032 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1251, "operating_margin": -122.6423, "net_margin": -161.1422, "ebitda_margin": -122.2679, "fcf_margin": -24.8848, "roe": -20.8471, "roa": -6.0557, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0376, "cash_conversion": 0.1544, "accruals_ratio": -5.004, "sbc_to_revenue": 59.1138, "piotroski_f_score": 2, "altman_z_score": -16.7635, "earnings_stability_5y": 0.7569, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0047, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4426, "net_debt_to_ebitda": 0.0633, "debt_to_assets": 0.2131, "interest_coverage": -4.542, "current_ratio": 1.2227, "quick_ratio": 0.9001, "net_debt": -3345133, "local_beta": null, "volatility_252d": 1.9304, "volatility_60d": 1.8612, "max_drawdown_12m": -0.8766, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5472, "price_return_3m": -0.2153, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6605, "distance_from_52w_low": 1.7517, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 432286, "gross_profit_ttm": -54063, "ebit_ttm": -53016532, "ebitda_ttm": -52854701, "net_income_ttm": -69659498, "eps_diluted_ttm": -0.819, "operating_cash_flow_ttm": -12097531, "capital_expenditure_ttm": 1340189, "fcf_ttm": -10757342, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11672385, "cash_and_equivalents": 5796468, "total_current_assets": 9222120, "total_current_liabilities": 7542528, "net_ppe": null, "total_assets": 11503129, "total_debt": 2451335, "total_equity": 3341447, "net_working_capital": -1665541, "book_value_per_share": 0.0393, "retained_earnings": -98777720, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0393 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3143, "ticker_id": 8811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.155532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 139494885.48, "market_cap_usd": 139494885.48, "enterprise_value": 136149752.48, "shares_outstanding": 85057857, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.74684964, "ptbv_ratio": 41.74684964, "ps_ratio": 322.69119398, "pcf_ratio": null, "pfcf_ratio": -12.96741198, "ev_ebitda": null, "ev_ebit": -2.56806221, "ev_sales": 314.95295355, "ev_fcf": -12.65644919, "earnings_yield": null, "fcf_yield": -0.0790111, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12506304, "operating_margin": -122.64225999, "net_margin": -161.14215589, "ebitda_margin": -122.26789903, "fcf_margin": -24.88477998, "roe": -20.84710546, "roa": -6.05569998, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03757986, "cash_conversion": 0.1544275, "accruals_ratio": -5.0040269, "sbc_to_revenue": 59.11376265, "debt_to_equity": 2.44255917, "net_debt_to_ebitda": 0.06328922, "debt_to_assets": 0.21310158, "interest_coverage": -4.54204792, "current_ratio": 1.2226829, "quick_ratio": 0.90013004, "net_debt": -3345133, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -16.76348709, "earnings_stability_5y": 0.756932, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54716981, "price_return_3m": -0.215311, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.66045549, "distance_from_52w_low": 1.75167785, "relative_strength": null, "local_beta": null, "volatility_252d": 1.930364, "volatility_60d": 1.861235, "max_drawdown_12m": -0.87660455, "revenue_ttm": 432286, "gross_profit_ttm": -54063, "ebit_ttm": -53016532, "ebitda_ttm": -52854701, "net_income_ttm": -69659498, "eps_diluted_ttm": -0.81896606, "operating_cash_flow_ttm": -12097531, "capital_expenditure_ttm": 1340189, "fcf_ttm": -10757342, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11672385, "cash_and_equivalents": 5796468, "total_current_assets": 9222120, "total_current_liabilities": 7542528, "net_ppe": null, "total_assets": 11503129, "total_debt": 2451335, "total_equity": 3341447, "net_working_capital": -1665541, "book_value_per_share": 0.0392844, "retained_earnings": -98777720, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0392844, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.64, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -20.8471, "momentum_12_1": null, "complete_fields": { "id": 3143, "ticker_id": 8811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.155532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.64, "market_cap": 139494885.48, "market_cap_usd": 139494885.48, "enterprise_value": 136149752.48, "shares_outstanding": 85057857, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 41.74684964, "ptbv_ratio": 41.74684964, "ps_ratio": 322.69119398, "pcf_ratio": null, "pfcf_ratio": -12.96741198, "ev_ebitda": null, "ev_ebit": -2.56806221, "ev_sales": 314.95295355, "ev_fcf": -12.65644919, "earnings_yield": null, "fcf_yield": -0.0790111, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12506304, "operating_margin": -122.64225999, "net_margin": -161.14215589, "ebitda_margin": -122.26789903, "fcf_margin": -24.88477998, "roe": -20.84710546, "roa": -6.05569998, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03757986, "cash_conversion": 0.1544275, "accruals_ratio": -5.0040269, "sbc_to_revenue": 59.11376265, "debt_to_equity": 2.44255917, "net_debt_to_ebitda": 0.06328922, "debt_to_assets": 0.21310158, "interest_coverage": -4.54204792, "current_ratio": 1.2226829, "quick_ratio": 0.90013004, "net_debt": -3345133, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -16.76348709, "earnings_stability_5y": 0.756932, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.54716981, "price_return_3m": -0.215311, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.66045549, "distance_from_52w_low": 1.75167785, "relative_strength": null, "local_beta": null, "volatility_252d": 1.930364, "volatility_60d": 1.861235, "max_drawdown_12m": -0.87660455, "revenue_ttm": 432286, "gross_profit_ttm": -54063, "ebit_ttm": -53016532, "ebitda_ttm": -52854701, "net_income_ttm": -69659498, "eps_diluted_ttm": -0.81896606, "operating_cash_flow_ttm": -12097531, "capital_expenditure_ttm": 1340189, "fcf_ttm": -10757342, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11672385, "cash_and_equivalents": 5796468, "total_current_assets": 9222120, "total_current_liabilities": 7542528, "net_ppe": null, "total_assets": 11503129, "total_debt": 2451335, "total_equity": 3341447, "net_working_capital": -1665541, "book_value_per_share": 0.0392844, "retained_earnings": -98777720, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0392844, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 864450, "cost_of_revenue": 688402, "gross_profit": 176048, "ebit": -39430965, "ebitda": -39326323, "pretax_income": -62399163, "tax_provision": null, "net_income": -62399163, "net_income_to_common": -62399163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89634, "total_current_assets": 1361613, "total_assets": 3623962, "short_term_debt": 5923902, "long_term_debt": 2550930, "total_debt": 8474832, "total_liabilities": 13943270, "total_equity": -10319308, "shares_outstanding": 84878857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5939092, "capital_expenditure": 1270058, "free_cash_flow": -4669034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195165, "ticker_id": 8811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39430965", "ebitda": "-39326323", "netIncome": "-62399163", "grossProfit": "176048", "depreciation": "None", "totalRevenue": "864450", "costOfRevenue": "688402", "interestIncome": "None", "incomeBeforeTax": "-62399163", "interestExpense": "563069", "operatingIncome": "-39430965", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-563069", "nonInterestIncome": "None", "operatingExpenses": "39607013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1215098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104642", "sellingGeneralAndAdministrative": "38372053", "netIncomeFromContinuingOperations": "-62399163" }, "balance": { "goodwill": "None", "inventory": "1021946", "commonStock": "75024", "currentDebt": "None", "investments": "None", "totalAssets": "3623962", "longTermDebt": "2550930", "shortTermDebt": "5923902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82168510", "totalLiabilities": "13943270", "otherCurrentAssets": "250033", "totalCurrentAssets": "1361613", "currentLongTermDebt": "5576949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262349", "currentAccountsPayable": "716329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9181273", "totalShareholderEquity": "-10319308", "capitalLeaseObligations": "1053394", "otherCurrentLiabilities": "2414119", "totalCurrentLiabilities": "10554350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3388920", "cashAndShortTermInvestments": "89634", "commonStockSharesOutstanding": "84878857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62399163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-121404", "operatingCashflow": "-5939092", "capitalExpenditures": "1270058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5945891", "cashflowFromInvestment": "-1270057", "stockBasedCompensation": "31891974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864450, "cost_of_revenue": 688402, "gross_profit": 176048, "research_and_development": 1215098, "selling_general_admin": 38372053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39430965, "depreciation_amortisation": 104642, "ebitda": -39326323, "interest_expense": 563069, "interest_income": null, "other_non_operating": null, "pretax_income": -62399163, "tax_provision": null, "effective_tax_rate": null, "net_income": -62399163, "net_income_continuing_ops": -62399163, "net_income_to_common": -62399163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89634, "short_term_investments": null, "net_receivables": null, "inventory": 1021946, "other_current_assets": null, "total_current_assets": 1361613, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262349, "total_assets": 3623962, "short_term_debt": 5923902, "accounts_payable": 716329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10554350, "long_term_debt": 2550930, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3388920, "total_liabilities": 13943270, "total_debt": 8474832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82168510, "total_equity": -10319308, "shares_outstanding": 84878857, "operating_cash_flow": -5939092, "stock_based_compensation": 31891974, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1270057, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5945891, "free_cash_flow": -4669034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39430965", "ebitda": "-39326323", "netIncome": "-62399163", "grossProfit": "176048", "depreciation": "None", "totalRevenue": "864450", "costOfRevenue": "688402", "interestIncome": "None", "incomeBeforeTax": "-62399163", "interestExpense": "563069", "operatingIncome": "-39430965", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-563069", "nonInterestIncome": "None", "operatingExpenses": "39607013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1215098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688402", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104642", "sellingGeneralAndAdministrative": "38372053", "netIncomeFromContinuingOperations": "-62399163" }, "balance": { "goodwill": "None", "inventory": "1021946", "commonStock": "75024", "currentDebt": "None", "investments": "None", "totalAssets": "3623962", "longTermDebt": "2550930", "shortTermDebt": "5923902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82168510", "totalLiabilities": "13943270", "otherCurrentAssets": "250033", "totalCurrentAssets": "1361613", "currentLongTermDebt": "5576949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262349", "currentAccountsPayable": "716329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9181273", "totalShareholderEquity": "-10319308", "capitalLeaseObligations": "1053394", "otherCurrentLiabilities": "2414119", "totalCurrentLiabilities": "10554350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3388920", "cashAndShortTermInvestments": "89634", "commonStockSharesOutstanding": "84878857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62399163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-121404", "operatingCashflow": "-5939092", "capitalExpenditures": "1270058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5945891", "cashflowFromInvestment": "-1270057", "stockBasedCompensation": "31891974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48279, "gross_profit": -48279, "ebit": -9226813, "ebitda": -9178534, "pretax_income": -9392702, "tax_provision": null, "net_income": -9392702, "net_income_to_common": -9392702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352892, "total_current_assets": 2287142, "total_assets": 2690502, "short_term_debt": 174254, "long_term_debt": 3542797, "total_debt": 3717051, "total_liabilities": 6360930, "total_equity": -3670428, "shares_outstanding": 75024314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3981894, "capital_expenditure": 4, "free_cash_flow": -3981890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195170, "ticker_id": 8811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9226813", "ebitda": "-9178534", "netIncome": "-9392702", "grossProfit": "-48279", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48279", "interestIncome": "None", "incomeBeforeTax": "-9392702", "interestExpense": "165889", "operatingIncome": "-9034016", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-165889", "nonInterestIncome": "None", "operatingExpenses": "8985737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48279", "sellingGeneralAndAdministrative": "8091988", "netIncomeFromContinuingOperations": "-9392702" }, "balance": { "goodwill": "None", "inventory": "900543", "commonStock": "26501", "currentDebt": "None", "investments": "None", "totalAssets": "2690502", "longTermDebt": "3542797", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19769347", "totalLiabilities": "6360930", "otherCurrentAssets": "33707", "totalCurrentAssets": "2287142", "currentLongTermDebt": "3542797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403360", "currentAccountsPayable": "491868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4256573", "totalShareholderEquity": "-3670428", "capitalLeaseObligations": "444015", "otherCurrentLiabilities": "1678466", "totalCurrentLiabilities": "2482483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3878446", "cashAndShortTermInvestments": "1352892", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9392702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900543", "operatingCashflow": "-3981894", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288026", "cashflowFromInvestment": "None", "stockBasedCompensation": "4515182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48279, "gross_profit": -48279, "research_and_development": 875975, "selling_general_admin": 8091988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9226813, "depreciation_amortisation": 48279, "ebitda": -9178534, "interest_expense": 165889, "interest_income": null, "other_non_operating": null, "pretax_income": -9392702, "tax_provision": null, "effective_tax_rate": null, "net_income": -9392702, "net_income_continuing_ops": -9392702, "net_income_to_common": -9392702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352892, "short_term_investments": null, "net_receivables": null, "inventory": 900543, "other_current_assets": null, "total_current_assets": 2287142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403360, "total_assets": 2690502, "short_term_debt": 174254, "accounts_payable": 491868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2482483, "long_term_debt": 3542797, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3878446, "total_liabilities": 6360930, "total_debt": 3717051, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19769347, "total_equity": -3670428, "shares_outstanding": 75024314, "operating_cash_flow": -3981894, "stock_based_compensation": 4515182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5288026, "free_cash_flow": -3981890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9226813", "ebitda": "-9178534", "netIncome": "-9392702", "grossProfit": "-48279", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48279", "interestIncome": "None", "incomeBeforeTax": "-9392702", "interestExpense": "165889", "operatingIncome": "-9034016", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-165889", "nonInterestIncome": "None", "operatingExpenses": "8985737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48279", "sellingGeneralAndAdministrative": "8091988", "netIncomeFromContinuingOperations": "-9392702" }, "balance": { "goodwill": "None", "inventory": "900543", "commonStock": "26501", "currentDebt": "None", "investments": "None", "totalAssets": "2690502", "longTermDebt": "3542797", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19769347", "totalLiabilities": "6360930", "otherCurrentAssets": "33707", "totalCurrentAssets": "2287142", "currentLongTermDebt": "3542797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403360", "currentAccountsPayable": "491868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4256573", "totalShareholderEquity": "-3670428", "capitalLeaseObligations": "444015", "otherCurrentLiabilities": "1678466", "totalCurrentLiabilities": "2482483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3878446", "cashAndShortTermInvestments": "1352892", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9392702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900543", "operatingCashflow": "-3981894", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288026", "cashflowFromInvestment": "None", "stockBasedCompensation": "4515182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 7780, "gross_profit": -7780, "ebit": -10376645, "ebitda": -10368865, "pretax_income": -10376645, "tax_provision": null, "net_income": -10376645, "net_income_to_common": -10376645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46760, "total_current_assets": 46760, "total_assets": 464147, "short_term_debt": 179400, "long_term_debt": null, "total_debt": 179400, "total_liabilities": 1323905, "total_equity": -859758, "shares_outstanding": 75024314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -566791, "capital_expenditure": 163739, "free_cash_flow": -403052, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195174, "ticker_id": 8811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10376645", "ebitda": "-10368865", "netIncome": "-10376645", "grossProfit": "-7780", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7780", "interestIncome": "None", "incomeBeforeTax": "-10376645", "interestExpense": "None", "operatingIncome": "-10376645", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10368865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7780", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "24454", "currentDebt": "None", "investments": "None", "totalAssets": "464147", "longTermDebt": "None", "shortTermDebt": "179400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10376645", "totalLiabilities": "1323905", "otherCurrentAssets": "None", "totalCurrentAssets": "46760", "currentLongTermDebt": "26844", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417386", "currentAccountsPayable": "20179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067430", "totalShareholderEquity": "-859758", "capitalLeaseObligations": "596571", "otherCurrentLiabilities": "614166", "totalCurrentLiabilities": "879890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444015", "cashAndShortTermInvestments": "46760", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-566791", "capitalExpenditures": "163739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777294", "cashflowFromInvestment": "-163743", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 7780, "gross_profit": -7780, "research_and_development": 114649, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10376645, "depreciation_amortisation": 7780, "ebitda": -10368865, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10376645, "tax_provision": null, "effective_tax_rate": null, "net_income": -10376645, "net_income_continuing_ops": null, "net_income_to_common": -10376645, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46760, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 46760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417386, "total_assets": 464147, "short_term_debt": 179400, "accounts_payable": 20179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879890, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444015, "total_liabilities": 1323905, "total_debt": 179400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10376645, "total_equity": -859758, "shares_outstanding": 75024314, "operating_cash_flow": -566791, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163739, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 777294, "free_cash_flow": -403052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10376645", "ebitda": "-10368865", "netIncome": "-10376645", "grossProfit": "-7780", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7780", "interestIncome": "None", "incomeBeforeTax": "-10376645", "interestExpense": "None", "operatingIncome": "-10376645", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10368865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7780", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "24454", "currentDebt": "None", "investments": "None", "totalAssets": "464147", "longTermDebt": "None", "shortTermDebt": "179400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10376645", "totalLiabilities": "1323905", "otherCurrentAssets": "None", "totalCurrentAssets": "46760", "currentLongTermDebt": "26844", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417386", "currentAccountsPayable": "20179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067430", "totalShareholderEquity": "-859758", "capitalLeaseObligations": "596571", "otherCurrentLiabilities": "614166", "totalCurrentLiabilities": "879890", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444015", "cashAndShortTermInvestments": "46760", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376645", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-566791", "capitalExpenditures": "163739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777294", "cashflowFromInvestment": "-163743", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 67836, "cost_of_revenue": 132911, "gross_profit": -65074, "ebit": -4459666, "ebitda": -4390902, "pretax_income": -16609210, "tax_provision": null, "net_income": -16609210, "net_income_to_common": -16609210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5796468, "total_current_assets": 9222120, "total_assets": 11503129, "short_term_debt": 2451335, "long_term_debt": null, "total_debt": 2451335, "total_liabilities": 8161682, "total_equity": 3341447, "shares_outstanding": 85057857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7512685, "capital_expenditure": 70125, "free_cash_flow": -7442560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195163, "ticker_id": 8811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4459666", "ebitda": "-4390902", "netIncome": "-16609210", "grossProfit": "-65074", "depreciation": "None", "totalRevenue": "67836", "costOfRevenue": "132911", "interestIncome": "None", "incomeBeforeTax": "-16609210", "interestExpense": "11217349", "operatingIncome": "-4459666", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11217349", "nonInterestIncome": "None", "operatingExpenses": "4394591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68764", "sellingGeneralAndAdministrative": "4305876", "netIncomeFromContinuingOperations": "-16609210" }, "balance": { "goodwill": "None", "inventory": "2432864", "commonStock": "85057", "currentDebt": "None", "investments": "None", "totalAssets": "11503129", "longTermDebt": "None", "shortTermDebt": "2451335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98777720", "totalLiabilities": "8161682", "otherCurrentAssets": "944151", "totalCurrentAssets": "9222120", "currentLongTermDebt": "2100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281008", "currentAccountsPayable": "1356333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3070489", "totalShareholderEquity": "3341447", "capitalLeaseObligations": "970489", "otherCurrentLiabilities": "2234860", "totalCurrentLiabilities": "7542528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619154", "cashAndShortTermInvestments": "5796468", "commonStockSharesOutstanding": "85057857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5796468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16609210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1410917", "operatingCashflow": "-7512685", "capitalExpenditures": "70125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13289643", "cashflowFromInvestment": "-70124", "stockBasedCompensation": "1271177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67836, "cost_of_revenue": 132911, "gross_profit": -65074, "research_and_development": 88715, "selling_general_admin": 4305876, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4459666, "depreciation_amortisation": 68764, "ebitda": -4390902, "interest_expense": 11217349, "interest_income": null, "other_non_operating": null, "pretax_income": -16609210, "tax_provision": null, "effective_tax_rate": null, "net_income": -16609210, "net_income_continuing_ops": -16609210, "net_income_to_common": -16609210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5796468, "short_term_investments": null, "net_receivables": 48637, "inventory": 2432864, "other_current_assets": null, "total_current_assets": 9222120, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2281008, "total_assets": 11503129, "short_term_debt": 2451335, "accounts_payable": 1356333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7542528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619154, "total_liabilities": 8161682, "total_debt": 2451335, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98777720, "total_equity": 3341447, "shares_outstanding": 85057857, "operating_cash_flow": -7512685, "stock_based_compensation": 1271177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70125, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13289643, "free_cash_flow": -7442560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4459666", "ebitda": "-4390902", "netIncome": "-16609210", "grossProfit": "-65074", "depreciation": "None", "totalRevenue": "67836", "costOfRevenue": "132911", "interestIncome": "None", "incomeBeforeTax": "-16609210", "interestExpense": "11217349", "operatingIncome": "-4459666", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11217349", "nonInterestIncome": "None", "operatingExpenses": "4394591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68764", "sellingGeneralAndAdministrative": "4305876", "netIncomeFromContinuingOperations": "-16609210" }, "balance": { "goodwill": "None", "inventory": "2432864", "commonStock": "85057", "currentDebt": "None", "investments": "None", "totalAssets": "11503129", "longTermDebt": "None", "shortTermDebt": "2451335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98777720", "totalLiabilities": "8161682", "otherCurrentAssets": "944151", "totalCurrentAssets": "9222120", "currentLongTermDebt": "2100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281008", "currentAccountsPayable": "1356333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3070489", "totalShareholderEquity": "3341447", "capitalLeaseObligations": "970489", "otherCurrentLiabilities": "2234860", "totalCurrentLiabilities": "7542528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619154", "cashAndShortTermInvestments": "5796468", "commonStockSharesOutstanding": "85057857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5796468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16609210", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1410917", "operatingCashflow": "-7512685", "capitalExpenditures": "70125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13289643", "cashflowFromInvestment": "-70124", "stockBasedCompensation": "1271177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 55478, "cost_of_revenue": 73634, "gross_profit": -18156, "ebit": -8966003, "ebitda": -8925973, "pretax_income": -13171529, "tax_provision": null, "net_income": -13171529, "net_income_to_common": -13171529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89634, "total_current_assets": 1361613, "total_assets": 3623962, "short_term_debt": 5923902, "long_term_debt": 2550930, "total_debt": 8474832, "total_liabilities": 13943270, "total_equity": -10319308, "shares_outstanding": 84878857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1548372, "capital_expenditure": 613478, "free_cash_flow": -934894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195164, "ticker_id": 8811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8966003", "ebitda": "-8925973", "netIncome": "-13171529", "grossProfit": "-18156", "depreciation": "None", "totalRevenue": "55478", "costOfRevenue": "73634", "interestIncome": "None", "incomeBeforeTax": "-13171529", "interestExpense": "167140", "operatingIncome": "-8966003", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167140", "nonInterestIncome": "None", "operatingExpenses": "8947847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40030", "sellingGeneralAndAdministrative": "8238696", "netIncomeFromContinuingOperations": "-13171529" }, "balance": { "goodwill": "None", "inventory": "1021946", "commonStock": "75024", "currentDebt": "None", "investments": "None", "totalAssets": "3623962", "longTermDebt": "2550930", "shortTermDebt": "5923902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82168510", "totalLiabilities": "13943270", "otherCurrentAssets": "250033", "totalCurrentAssets": "1361613", "currentLongTermDebt": "5576949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262349", "currentAccountsPayable": "716329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9181273", "totalShareholderEquity": "-10319308", "capitalLeaseObligations": "1053394", "otherCurrentLiabilities": "2414119", "totalCurrentLiabilities": "10554350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3388920", "cashAndShortTermInvestments": "89634", "commonStockSharesOutstanding": "84878857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13171529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "420658", "operatingCashflow": "-1548372", "capitalExpenditures": "613478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911296", "cashflowFromInvestment": "-613476", "stockBasedCompensation": "6785995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55478, "cost_of_revenue": 73634, "gross_profit": -18156, "research_and_development": 689289, "selling_general_admin": 8238696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8966003, "depreciation_amortisation": 40030, "ebitda": -8925973, "interest_expense": 167140, "interest_income": null, "other_non_operating": null, "pretax_income": -13171529, "tax_provision": null, "effective_tax_rate": null, "net_income": -13171529, "net_income_continuing_ops": -13171529, "net_income_to_common": -13171529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89634, "short_term_investments": null, "net_receivables": null, "inventory": 1021946, "other_current_assets": null, "total_current_assets": 1361613, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262349, "total_assets": 3623962, "short_term_debt": 5923902, "accounts_payable": 716329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10554350, "long_term_debt": 2550930, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3388920, "total_liabilities": 13943270, "total_debt": 8474832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82168510, "total_equity": -10319308, "shares_outstanding": 84878857, "operating_cash_flow": -1548372, "stock_based_compensation": 6785995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 911296, "free_cash_flow": -934894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8966003", "ebitda": "-8925973", "netIncome": "-13171529", "grossProfit": "-18156", "depreciation": "None", "totalRevenue": "55478", "costOfRevenue": "73634", "interestIncome": "None", "incomeBeforeTax": "-13171529", "interestExpense": "167140", "operatingIncome": "-8966003", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167140", "nonInterestIncome": "None", "operatingExpenses": "8947847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "689289", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40030", "sellingGeneralAndAdministrative": "8238696", "netIncomeFromContinuingOperations": "-13171529" }, "balance": { "goodwill": "None", "inventory": "1021946", "commonStock": "75024", "currentDebt": "None", "investments": "None", "totalAssets": "3623962", "longTermDebt": "2550930", "shortTermDebt": "5923902", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82168510", "totalLiabilities": "13943270", "otherCurrentAssets": "250033", "totalCurrentAssets": "1361613", "currentLongTermDebt": "5576949", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262349", "currentAccountsPayable": "716329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9181273", "totalShareholderEquity": "-10319308", "capitalLeaseObligations": "1053394", "otherCurrentLiabilities": "2414119", "totalCurrentLiabilities": "10554350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3388920", "cashAndShortTermInvestments": "89634", "commonStockSharesOutstanding": "84878857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13171529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "420658", "operatingCashflow": "-1548372", "capitalExpenditures": "613478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911296", "cashflowFromInvestment": "-613476", "stockBasedCompensation": "6785995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 295357, "cost_of_revenue": 260253, "gross_profit": 35104, "ebit": -19181224, "ebitda": -19140910, "pretax_income": -19349120, "tax_provision": null, "net_income": -19349120, "net_income_to_common": -19349120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1340186, "total_current_assets": 2958121, "total_assets": 4612369, "short_term_debt": 174254, "long_term_debt": 7037552, "total_debt": 7211806, "total_liabilities": 12320131, "total_equity": -7707762, "shares_outstanding": 74885456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2837752, "capital_expenditure": 173428, "free_cash_flow": -2664324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195166, "ticker_id": 8811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19181224", "ebitda": "-19140910", "netIncome": "-19349120", "grossProfit": "35104", "depreciation": "None", "totalRevenue": "295357", "costOfRevenue": "260253", "interestIncome": "None", "incomeBeforeTax": "-19349120", "interestExpense": "167896", "operatingIncome": "-19168325", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167896", "nonInterestIncome": "None", "operatingExpenses": "19203429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40314", "sellingGeneralAndAdministrative": "19109991", "netIncomeFromContinuingOperations": "-19349120" }, "balance": { "goodwill": "None", "inventory": "1442605", "commonStock": "36279", "currentDebt": "None", "investments": "None", "totalAssets": "4612369", "longTermDebt": "7037552", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68996981", "totalLiabilities": "12320131", "otherCurrentAssets": "175330", "totalCurrentAssets": "2958121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654248", "currentAccountsPayable": "739742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8967448", "totalShareholderEquity": "-7707762", "capitalLeaseObligations": "1052075", "otherCurrentLiabilities": "1952984", "totalCurrentLiabilities": "4366980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7953151", "cashAndShortTermInvestments": "1340186", "commonStockSharesOutstanding": "74885456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1340186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19349120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-362967", "operatingCashflow": "-2837752", "capitalExpenditures": "173428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663545", "cashflowFromInvestment": "-173427", "stockBasedCompensation": "17192340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295357, "cost_of_revenue": 260253, "gross_profit": 35104, "research_and_development": 93438, "selling_general_admin": 19109991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19181224, "depreciation_amortisation": 40314, "ebitda": -19140910, "interest_expense": 167896, "interest_income": null, "other_non_operating": null, "pretax_income": -19349120, "tax_provision": null, "effective_tax_rate": null, "net_income": -19349120, "net_income_continuing_ops": -19349120, "net_income_to_common": -19349120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1340186, "short_term_investments": null, "net_receivables": null, "inventory": 1442605, "other_current_assets": null, "total_current_assets": 2958121, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654248, "total_assets": 4612369, "short_term_debt": 174254, "accounts_payable": 739742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4366980, "long_term_debt": 7037552, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7953151, "total_liabilities": 12320131, "total_debt": 7211806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68996981, "total_equity": -7707762, "shares_outstanding": 74885456, "operating_cash_flow": -2837752, "stock_based_compensation": 17192340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 663545, "free_cash_flow": -2664324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19181224", "ebitda": "-19140910", "netIncome": "-19349120", "grossProfit": "35104", "depreciation": "None", "totalRevenue": "295357", "costOfRevenue": "260253", "interestIncome": "None", "incomeBeforeTax": "-19349120", "interestExpense": "167896", "operatingIncome": "-19168325", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-167896", "nonInterestIncome": "None", "operatingExpenses": "19203429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40314", "sellingGeneralAndAdministrative": "19109991", "netIncomeFromContinuingOperations": "-19349120" }, "balance": { "goodwill": "None", "inventory": "1442605", "commonStock": "36279", "currentDebt": "None", "investments": "None", "totalAssets": "4612369", "longTermDebt": "7037552", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68996981", "totalLiabilities": "12320131", "otherCurrentAssets": "175330", "totalCurrentAssets": "2958121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654248", "currentAccountsPayable": "739742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8967448", "totalShareholderEquity": "-7707762", "capitalLeaseObligations": "1052075", "otherCurrentLiabilities": "1952984", "totalCurrentLiabilities": "4366980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7953151", "cashAndShortTermInvestments": "1340186", "commonStockSharesOutstanding": "74885456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1340186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19349120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-362967", "operatingCashflow": "-2837752", "capitalExpenditures": "173428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663545", "cashflowFromInvestment": "-173427", "stockBasedCompensation": "17192340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 13615, "cost_of_revenue": 19552, "gross_profit": -5937, "ebit": -20409639, "ebitda": -20396916, "pretax_income": -20529639, "tax_provision": null, "net_income": -20529639, "net_income_to_common": -20529639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3687820, "total_current_assets": 4860446, "total_assets": 6454654, "short_term_debt": 174254, "long_term_debt": 6758211, "total_debt": 6932465, "total_liabilities": 12580477, "total_equity": -6125823, "shares_outstanding": 75024314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -198722, "capital_expenditure": 483158, "free_cash_flow": 284436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195167, "ticker_id": 8811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20409639", "ebitda": "-20396916", "netIncome": "-20529639", "grossProfit": "-5937", "depreciation": "None", "totalRevenue": "13615", "costOfRevenue": "19552", "interestIncome": "None", "incomeBeforeTax": "-20529639", "interestExpense": "120000", "operatingIncome": "-2117360", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "2111423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12723", "sellingGeneralAndAdministrative": "1980137", "netIncomeFromContinuingOperations": "-20529369" }, "balance": { "goodwill": "None", "inventory": "1079638", "commonStock": "32509", "currentDebt": "None", "investments": "None", "totalAssets": "6454654", "longTermDebt": "6758211", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49647861", "totalLiabilities": "12580477", "otherCurrentAssets": "92988", "totalCurrentAssets": "4860446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594208", "currentAccountsPayable": "417140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8842131", "totalShareholderEquity": "-6125823", "capitalLeaseObligations": "1129087", "otherCurrentLiabilities": "2259461", "totalCurrentLiabilities": "4600855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7979622", "cashAndShortTermInvestments": "3687820", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3687820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20529639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-501455", "operatingCashflow": "-198722", "capitalExpenditures": "483158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3618349", "cashflowFromInvestment": "-483154", "stockBasedCompensation": "304540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13615, "cost_of_revenue": 19552, "gross_profit": -5937, "research_and_development": 131016, "selling_general_admin": 1980137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20409639, "depreciation_amortisation": 12723, "ebitda": -20396916, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -20529639, "tax_provision": null, "effective_tax_rate": null, "net_income": -20529639, "net_income_continuing_ops": -20529369, "net_income_to_common": -20529639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3687820, "short_term_investments": null, "net_receivables": null, "inventory": 1079638, "other_current_assets": null, "total_current_assets": 4860446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1594208, "total_assets": 6454654, "short_term_debt": 174254, "accounts_payable": 417140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4600855, "long_term_debt": 6758211, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7979622, "total_liabilities": 12580477, "total_debt": 6932465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49647861, "total_equity": -6125823, "shares_outstanding": 75024314, "operating_cash_flow": -198722, "stock_based_compensation": 304540, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483158, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3618349, "free_cash_flow": 284436, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20409639", "ebitda": "-20396916", "netIncome": "-20529639", "grossProfit": "-5937", "depreciation": "None", "totalRevenue": "13615", "costOfRevenue": "19552", "interestIncome": "None", "incomeBeforeTax": "-20529639", "interestExpense": "120000", "operatingIncome": "-2117360", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "2111423", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131016", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12723", "sellingGeneralAndAdministrative": "1980137", "netIncomeFromContinuingOperations": "-20529369" }, "balance": { "goodwill": "None", "inventory": "1079638", "commonStock": "32509", "currentDebt": "None", "investments": "None", "totalAssets": "6454654", "longTermDebt": "6758211", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49647861", "totalLiabilities": "12580477", "otherCurrentAssets": "92988", "totalCurrentAssets": "4860446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594208", "currentAccountsPayable": "417140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8842131", "totalShareholderEquity": "-6125823", "capitalLeaseObligations": "1129087", "otherCurrentLiabilities": "2259461", "totalCurrentLiabilities": "4600855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7979622", "cashAndShortTermInvestments": "3687820", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3687820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20529639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-501455", "operatingCashflow": "-198722", "capitalExpenditures": "483158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3618349", "cashflowFromInvestment": "-483154", "stockBasedCompensation": "304540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 334696, "gross_profit": 165304, "ebit": -9248567, "ebitda": -9237259, "pretax_income": -9356600, "tax_provision": null, "net_income": -9356600, "net_income_to_common": -9356600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751347, "total_current_assets": 1445430, "total_assets": 1743873, "short_term_debt": 174254, "long_term_debt": null, "total_debt": 174254, "total_liabilities": 7059101, "total_equity": -5315228, "shares_outstanding": 75024314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1354246, "capital_expenditure": 4, "free_cash_flow": -1354242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195168, "ticker_id": 8811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9248567", "ebitda": "-9237259", "netIncome": "-9356600", "grossProfit": "165304", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "334696", "interestIncome": "None", "incomeBeforeTax": "-9356600", "interestExpense": "108033", "operatingIncome": "-9187000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-108033", "nonInterestIncome": "None", "operatingExpenses": "9352306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11308", "sellingGeneralAndAdministrative": "9042959", "netIncomeFromContinuingOperations": "-9348875" }, "balance": { "goodwill": "None", "inventory": "578183", "commonStock": "28169", "currentDebt": "None", "investments": "None", "totalAssets": "1743873", "longTermDebt": "None", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29125947", "totalLiabilities": "7059101", "otherCurrentAssets": "115900", "totalCurrentAssets": "1445430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298443", "currentAccountsPayable": "256461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4878548", "totalShareholderEquity": "-5315228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867966", "totalCurrentLiabilities": "2435576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4623525", "cashAndShortTermInvestments": "751347", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "751347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "322360", "operatingCashflow": "-1354246", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752701", "cashflowFromInvestment": "None", "stockBasedCompensation": "7609099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 334696, "gross_profit": 165304, "research_and_development": 301355, "selling_general_admin": 9042959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9248567, "depreciation_amortisation": 11308, "ebitda": -9237259, "interest_expense": 108033, "interest_income": null, "other_non_operating": null, "pretax_income": -9356600, "tax_provision": null, "effective_tax_rate": null, "net_income": -9356600, "net_income_continuing_ops": -9348875, "net_income_to_common": -9356600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751347, "short_term_investments": null, "net_receivables": null, "inventory": 578183, "other_current_assets": null, "total_current_assets": 1445430, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298443, "total_assets": 1743873, "short_term_debt": 174254, "accounts_payable": 256461, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2435576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4623525, "total_liabilities": 7059101, "total_debt": 174254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29125947, "total_equity": -5315228, "shares_outstanding": 75024314, "operating_cash_flow": -1354246, "stock_based_compensation": 7609099, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 752701, "free_cash_flow": -1354242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9248567", "ebitda": "-9237259", "netIncome": "-9356600", "grossProfit": "165304", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "334696", "interestIncome": "None", "incomeBeforeTax": "-9356600", "interestExpense": "108033", "operatingIncome": "-9187000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-108033", "nonInterestIncome": "None", "operatingExpenses": "9352306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11308", "sellingGeneralAndAdministrative": "9042959", "netIncomeFromContinuingOperations": "-9348875" }, "balance": { "goodwill": "None", "inventory": "578183", "commonStock": "28169", "currentDebt": "None", "investments": "None", "totalAssets": "1743873", "longTermDebt": "None", "shortTermDebt": "174254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-29125947", "totalLiabilities": "7059101", "otherCurrentAssets": "115900", "totalCurrentAssets": "1445430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298443", "currentAccountsPayable": "256461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4878548", "totalShareholderEquity": "-5315228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1867966", "totalCurrentLiabilities": "2435576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4623525", "cashAndShortTermInvestments": "751347", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "751347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "322360", "operatingCashflow": "-1354246", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752701", "cashflowFromInvestment": "None", "stockBasedCompensation": "7609099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1428709, "ebitda": null, "pretax_income": -1689059, "tax_provision": null, "net_income": -1689059, "net_income_to_common": -1689059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352892, "total_current_assets": 2375846, "total_assets": 2690502, "short_term_debt": null, "long_term_debt": 3542797, "total_debt": 3542797, "total_liabilities": 6360930, "total_equity": -3670428, "shares_outstanding": 74898856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1590954, "capital_expenditure": 0, "free_cash_flow": -1590954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195169, "ticker_id": 8811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1689059", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1689059", "interestExpense": "105889", "operatingIncome": "-1428709", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-105889", "nonInterestIncome": "None", "operatingExpenses": "1428709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260081", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1137300", "netIncomeFromContinuingOperations": "-1689059" }, "balance": { "goodwill": "None", "inventory": "900543", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2690502", "longTermDebt": "3542797", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19769347", "totalLiabilities": "6360930", "otherCurrentAssets": "None", "totalCurrentAssets": "2375846", "currentLongTermDebt": "3542797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314656", "currentAccountsPayable": "491868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3670428", "capitalLeaseObligations": "444015", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6091169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269761", "cashAndShortTermInvestments": "1352892", "commonStockSharesOutstanding": "74898856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1689059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900543", "operatingCashflow": "-1590954", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347628", "cashflowFromInvestment": "None", "stockBasedCompensation": "302373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 260081, "selling_general_admin": 1137300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1428709, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 105889, "interest_income": null, "other_non_operating": null, "pretax_income": -1689059, "tax_provision": null, "effective_tax_rate": null, "net_income": -1689059, "net_income_continuing_ops": -1689059, "net_income_to_common": -1689059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352892, "short_term_investments": null, "net_receivables": null, "inventory": 900543, "other_current_assets": null, "total_current_assets": 2375846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314656, "total_assets": 2690502, "short_term_debt": null, "accounts_payable": 491868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6091169, "long_term_debt": 3542797, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269761, "total_liabilities": 6360930, "total_debt": 3542797, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19769347, "total_equity": -3670428, "shares_outstanding": 74898856, "operating_cash_flow": -1590954, "stock_based_compensation": 302373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2347628, "free_cash_flow": -1590954, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1689059", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1689059", "interestExpense": "105889", "operatingIncome": "-1428709", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-105889", "nonInterestIncome": "None", "operatingExpenses": "1428709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260081", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1137300", "netIncomeFromContinuingOperations": "-1689059" }, "balance": { "goodwill": "None", "inventory": "900543", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2690502", "longTermDebt": "3542797", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19769347", "totalLiabilities": "6360930", "otherCurrentAssets": "None", "totalCurrentAssets": "2375846", "currentLongTermDebt": "3542797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314656", "currentAccountsPayable": "491868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3670428", "capitalLeaseObligations": "444015", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6091169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "269761", "cashAndShortTermInvestments": "1352892", "commonStockSharesOutstanding": "74898856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1689059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900543", "operatingCashflow": "-1590954", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2347628", "cashflowFromInvestment": "None", "stockBasedCompensation": "302373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11575, "gross_profit": -11575, "ebit": -2108685, "ebitda": -2097110, "pretax_income": -2168685, "tax_provision": null, "net_income": -2168685, "net_income_to_common": -2168685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 75024314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -986514, "capital_expenditure": 4, "free_cash_flow": -986510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195171, "ticker_id": 8811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2108685", "ebitda": "-2097110", "netIncome": "-2168685", "grossProfit": "-11575", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11575", "interestIncome": "None", "incomeBeforeTax": "-2168685", "interestExpense": "60000", "operatingIncome": "-2070349", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "2058774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286121", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11575", "sellingGeneralAndAdministrative": "1772653", "netIncomeFromContinuingOperations": "-2168685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2168685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-986514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557638", "cashflowFromInvestment": "None", "stockBasedCompensation": "822037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11575, "gross_profit": -11575, "research_and_development": 286121, "selling_general_admin": 1772653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2108685, "depreciation_amortisation": 11575, "ebitda": -2097110, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -2168685, "tax_provision": null, "effective_tax_rate": null, "net_income": -2168685, "net_income_continuing_ops": -2168685, "net_income_to_common": -2168685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 75024314, "operating_cash_flow": -986514, "stock_based_compensation": 822037, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1557638, "free_cash_flow": -986510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2108685", "ebitda": "-2097110", "netIncome": "-2168685", "grossProfit": "-11575", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11575", "interestIncome": "None", "incomeBeforeTax": "-2168685", "interestExpense": "60000", "operatingIncome": "-2070349", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "2058774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286121", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11575", "sellingGeneralAndAdministrative": "1772653", "netIncomeFromContinuingOperations": "-2168685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2168685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-986514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1557638", "cashflowFromInvestment": "None", "stockBasedCompensation": "822037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 12169, "gross_profit": -12169, "ebit": -1730945, "ebitda": -1718776, "pretax_income": -1730945, "tax_provision": null, "net_income": -1730945, "net_income_to_common": -1730945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 75024314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862597, "capital_expenditure": 3, "free_cash_flow": -862594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195172, "ticker_id": 8811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1730945", "ebitda": "-1718776", "netIncome": "-1730945", "grossProfit": "-12169", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12169", "interestIncome": "None", "incomeBeforeTax": "-1730945", "interestExpense": "None", "operatingIncome": "-1730945", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1718776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12169", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-862597", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805721", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 12169, "gross_profit": -12169, "research_and_development": 251693, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1730945, "depreciation_amortisation": 12169, "ebitda": -1718776, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1730945, "tax_provision": null, "effective_tax_rate": null, "net_income": -1730945, "net_income_continuing_ops": null, "net_income_to_common": -1730945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 75024314, "operating_cash_flow": -862597, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 805721, "free_cash_flow": -862594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1730945", "ebitda": "-1718776", "netIncome": "-1730945", "grossProfit": "-12169", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12169", "interestIncome": "None", "incomeBeforeTax": "-1730945", "interestExpense": "None", "operatingIncome": "-1730945", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1718776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12169", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-862597", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805721", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10981, "gross_profit": -10981, "ebit": -3804013, "ebitda": -3793032, "pretax_income": -3804013, "tax_provision": null, "net_income": -3804013, "net_income_to_common": -3804013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 75024314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541829, "capital_expenditure": 0, "free_cash_flow": -541829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195173, "ticker_id": 8811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:17.379572+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3804013", "ebitda": "-3793032", "netIncome": "-3804013", "grossProfit": "-10981", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10981", "interestIncome": "None", "incomeBeforeTax": "-3804013", "interestExpense": "None", "operatingIncome": "-3804013", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3793032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10981", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3804013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-541829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577039", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 10981, "gross_profit": -10981, "research_and_development": 78080, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3804013, "depreciation_amortisation": 10981, "ebitda": -3793032, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3804013, "tax_provision": null, "effective_tax_rate": null, "net_income": -3804013, "net_income_continuing_ops": null, "net_income_to_common": -3804013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 75024314, "operating_cash_flow": -541829, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 577039, "free_cash_flow": -541829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3804013", "ebitda": "-3793032", "netIncome": "-3804013", "grossProfit": "-10981", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10981", "interestIncome": "None", "incomeBeforeTax": "-3804013", "interestExpense": "None", "operatingIncome": "-3804013", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3793032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10981", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "75024314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3804013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-541829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "577039", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }