{ "ticker": { "uuid": "1d4de5b1-5e27-4e7a-9e32-683ac4365ce4", "symbol": "AFL", "name": "Aflac Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/1d4de5b1-5e27-4e7a-9e32-683ac4365ce4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d4de5b1-5e27-4e7a-9e32-683ac4365ce4/" }, "ticker_metadata": { "id": 108, "uuid": "1d4de5b1-5e27-4e7a-9e32-683ac4365ce4", "symbol": "AFL", "name": "Aflac Incorporated", "asset_type": "equity", "market_cap": 57220080000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Aflac Inc. (American Family Life Assurance Company) is an American insurance company and is the largest provider of supplemental insurance in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d4de5b1-5e27-4e7a-9e32-683ac4365ce4", "symbol": "AFL", "name": "Aflac Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/1d4de5b1-5e27-4e7a-9e32-683ac4365ce4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d4de5b1-5e27-4e7a-9e32-683ac4365ce4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.28, "quality": 0.32, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 118.24, "market_cap": 60868178281.76, "pe_ratio": 13.1295, "earnings_yield": 0.0762, "ebitda_to_ev": 0.105, "shareholder_yield": 0.0196, "roe": 0.2066, "piotroski_f_score": 4, "momentum_12_1": 0.1085, "volatility_252d": 0.181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.400702+00:00", "batch_id": "" }, "size": { "price_close": 118.24, "market_cap": 60868178281.76, "market_cap_usd": 60868178281.76, "enterprise_value": 63459178281.76, "shares_outstanding": 514784999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.1295, "pb_ratio": 2.7126, "ptbv_ratio": 4.6305, "ps_ratio": 3.3404, "pcf_ratio": 20.7458, "pfcf_ratio": 20.7458, "ev_ebitda": 9.5213, "ev_ebit": 11.1332, "ev_sales": 3.4826, "ev_fcf": 21.6289, "earnings_yield": 0.0762, "fcf_yield": 0.0462, "price_to_sales": 3.3404, "price_to_book": 2.7126, "price_to_cashflow": 20.7458, "ebitda_to_ev": 0.105, "sales_yield": 0.2871 }, "yield": { "dividend_yield": 0.0196, "buyback_yield": 0, "shareholder_yield": 0.0196, "debt_paydown_yield": null, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.4776, "operating_margin": 0.3128, "net_margin": 0.2544, "ebitda_margin": 0.3658, "fcf_margin": 0.161, "roe": 0.2066, "roa": 0.0386, "roic": 0.1881, "roc_greenblatt": null, "asset_turnover": 0.1515, "cash_conversion": 0.6329, "accruals_ratio": 0.0142, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.3366, "earnings_stability_5y": 0.7555, "revenue_stability_5y": 0.0983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0724, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3593, "net_debt_to_ebitda": 0.3887, "debt_to_assets": 0.065, "interest_coverage": 24.7826, "current_ratio": 4.1469, "quick_ratio": 4.1469, "net_debt": 2591000000, "local_beta": 0.0006, "volatility_252d": 0.181, "volatility_60d": 0.3915, "max_drawdown_12m": -0.0884, "risk_adjusted_momentum": 0.5993 }, "growth": { "revenue_growth_1y": 0.0629, "revenue_growth_3y_cagr": -0.0308, "revenue_growth_5y_cagr": -0.0467, "eps_growth_1y": 0.2903, "eps_growth_3y_cagr": -0.062, "eps_growth_5y_cagr": -0.0526, "fcf_growth_1y": 0.199, "book_value_growth_1y": 0.2001, "revenue_growth": 0.0629, "earnings_growth": 0.2903 }, "momentum": { "price_return_1m": 0.0509, "price_return_3m": 0.068, "price_return_6m": 0.0935, "price_return_9m": 0.1234, "price_return_12m": 0.1649, "price_return_12m_ex1m": 0.1085, "momentum_6m": 0.0935, "momentum_12m": 0.1649, "momentum_12_1": 0.1085, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2312, "relative_strength": 0.0649 }, "raw_ttm": { "revenue_ttm": 18222000000, "gross_profit_ttm": 8703000000, "ebit_ttm": 5700000000, "ebitda_ttm": 6665000000, "net_income_ttm": 4636000000, "eps_diluted_ttm": 9.0057, "operating_cash_flow_ttm": 2934000000, "capital_expenditure_ttm": 0, "fcf_ttm": 2934000000, "dividends_paid_ttm": 1196000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230000000, "cash_and_equivalents": 5231000000, "total_current_assets": 6125000000, "total_current_liabilities": 1477000000, "net_ppe": null, "total_assets": 120258000000, "total_debt": 7822000000, "total_equity": 22439000000, "net_working_capital": -583000000, "book_value_per_share": 43.5891, "retained_earnings": 52308000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13145000000, "tangible_book_per_share": 25.5349 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 60, "rank_ptbv": 66, "rank_ps": 67, "rank_pcf": 78, "rank_ev_ebitda": 36, "rank_ev_ebit": 45, "rank_earnings_yield": 32, "rank_fcf_yield": 69, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 18, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 47, "rank_fcf_margin": 56, "rank_piotroski": 77, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 47 }, "composites": { "value_composite": 72, "quality_composite": 68, "momentum_composite": 33, "growth_composite": 76, "yield_composite": 24, "svqf_composite": 16, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2993, "os_score": 0.29, "value_percentile": 0.28, "quality_percentile": 0.32, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3444, "ticker_id": 108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.400702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.24, "market_cap": 60868178281.76, "market_cap_usd": 60868178281.76, "enterprise_value": 63459178281.76, "shares_outstanding": 514784999, "fx_rate_to_usd": null, "pe_ratio": 13.12946037, "pb_ratio": 2.71260655, "ptbv_ratio": 4.63051946, "ps_ratio": 3.34036759, "pcf_ratio": 20.74580037, "pfcf_ratio": 20.74580037, "ev_ebitda": 9.52125706, "ev_ebit": 11.13318917, "ev_sales": 3.48255835, "ev_fcf": 21.62889512, "earnings_yield": 0.07616459, "fcf_yield": 0.04623445, "dividend_yield": 0.01964902, "buyback_yield": 0, "shareholder_yield": 0.01964902, "debt_paydown_yield": null, "total_yield": 0.01964902, "gross_margin": 0.47760948, "operating_margin": 0.31280869, "net_margin": 0.25441774, "ebitda_margin": 0.36576666, "fcf_margin": 0.16101416, "roe": 0.20660457, "roa": 0.03855045, "roic": 0.18808856, "roc_greenblatt": null, "asset_turnover": 0.15152422, "cash_conversion": 0.63287317, "accruals_ratio": 0.0141529, "sbc_to_revenue": null, "debt_to_equity": 4.35932974, "net_debt_to_ebitda": 0.38874719, "debt_to_assets": 0.06504349, "interest_coverage": 24.7826087, "current_ratio": 4.14691943, "quick_ratio": 4.14691943, "net_debt": 2591000000, "revenue_growth_1y": 0.06294114, "revenue_growth_3y_cagr": -0.03075165, "revenue_growth_5y_cagr": -0.04668516, "eps_growth_1y": 0.29028667, "eps_growth_3y_cagr": -0.06201264, "eps_growth_5y_cagr": -0.05264205, "fcf_growth_1y": 0.19901921, "book_value_growth_1y": 0.2000619, "piotroski_f_score": 4, "altman_z_score": 1.33662085, "earnings_stability_5y": 0.755519, "revenue_stability_5y": 0.098329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05088677, "price_return_3m": 0.06797791, "price_return_6m": 0.09346115, "price_return_9m": 0.12341616, "price_return_12m": 0.16485954, "price_return_12m_ex1m": 0.1084539, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23124343, "relative_strength": 0.06489596, "local_beta": 0.0006, "volatility_252d": 0.180977, "volatility_60d": 0.391523, "max_drawdown_12m": -0.08843162, "revenue_ttm": 18222000000, "gross_profit_ttm": 8703000000, "ebit_ttm": 5700000000, "ebitda_ttm": 6665000000, "net_income_ttm": 4636000000, "eps_diluted_ttm": 9.00570143, "operating_cash_flow_ttm": 2934000000, "capital_expenditure_ttm": 0, "fcf_ttm": 2934000000, "dividends_paid_ttm": 1196000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230000000, "cash_and_equivalents": 5231000000, "total_current_assets": 6125000000, "total_current_liabilities": 1477000000, "net_ppe": null, "total_assets": 120258000000, "total_debt": 7822000000, "total_equity": 22439000000, "net_working_capital": -583000000, "book_value_per_share": 43.58907125, "retained_earnings": 52308000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13145000000, "tangible_book_per_share": 25.53493211, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 60, "rank_ptbv": 66, "rank_ps": 67, "rank_pcf": 78, "rank_ev_ebitda": 36, "rank_ev_ebit": 45, "rank_earnings_yield": 32, "rank_fcf_yield": 69, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 18, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 47, "rank_fcf_margin": 56, "rank_piotroski": 77, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 47, "value_composite": 72, "quality_composite": 68, "momentum_composite": 33, "growth_composite": 76, "yield_composite": 24, "svqf_composite": 16, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.24, "os": 0.29, "value": 0.28, "quality": 0.32, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 13.1295, "earnings_yield": 0.0762, "shareholder_yield": 0.0196, "roe": 0.2066, "momentum_12_1": 0.1085, "complete_fields": { "id": 3444, "ticker_id": 108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.400702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.24, "market_cap": 60868178281.76, "market_cap_usd": 60868178281.76, "enterprise_value": 63459178281.76, "shares_outstanding": 514784999, "fx_rate_to_usd": null, "pe_ratio": 13.12946037, "pb_ratio": 2.71260655, "ptbv_ratio": 4.63051946, "ps_ratio": 3.34036759, "pcf_ratio": 20.74580037, "pfcf_ratio": 20.74580037, "ev_ebitda": 9.52125706, "ev_ebit": 11.13318917, "ev_sales": 3.48255835, "ev_fcf": 21.62889512, "earnings_yield": 0.07616459, "fcf_yield": 0.04623445, "dividend_yield": 0.01964902, "buyback_yield": 0, "shareholder_yield": 0.01964902, "debt_paydown_yield": null, "total_yield": 0.01964902, "gross_margin": 0.47760948, "operating_margin": 0.31280869, "net_margin": 0.25441774, "ebitda_margin": 0.36576666, "fcf_margin": 0.16101416, "roe": 0.20660457, "roa": 0.03855045, "roic": 0.18808856, "roc_greenblatt": null, "asset_turnover": 0.15152422, "cash_conversion": 0.63287317, "accruals_ratio": 0.0141529, "sbc_to_revenue": null, "debt_to_equity": 4.35932974, "net_debt_to_ebitda": 0.38874719, "debt_to_assets": 0.06504349, "interest_coverage": 24.7826087, "current_ratio": 4.14691943, "quick_ratio": 4.14691943, "net_debt": 2591000000, "revenue_growth_1y": 0.06294114, "revenue_growth_3y_cagr": -0.03075165, "revenue_growth_5y_cagr": -0.04668516, "eps_growth_1y": 0.29028667, "eps_growth_3y_cagr": -0.06201264, "eps_growth_5y_cagr": -0.05264205, "fcf_growth_1y": 0.19901921, "book_value_growth_1y": 0.2000619, "piotroski_f_score": 4, "altman_z_score": 1.33662085, "earnings_stability_5y": 0.755519, "revenue_stability_5y": 0.098329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05088677, "price_return_3m": 0.06797791, "price_return_6m": 0.09346115, "price_return_9m": 0.12341616, "price_return_12m": 0.16485954, "price_return_12m_ex1m": 0.1084539, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23124343, "relative_strength": 0.06489596, "local_beta": 0.0006, "volatility_252d": 0.180977, "volatility_60d": 0.391523, "max_drawdown_12m": -0.08843162, "revenue_ttm": 18222000000, "gross_profit_ttm": 8703000000, "ebit_ttm": 5700000000, "ebitda_ttm": 6665000000, "net_income_ttm": 4636000000, "eps_diluted_ttm": 9.00570143, "operating_cash_flow_ttm": 2934000000, "capital_expenditure_ttm": 0, "fcf_ttm": 2934000000, "dividends_paid_ttm": 1196000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 230000000, "cash_and_equivalents": 5231000000, "total_current_assets": 6125000000, "total_current_liabilities": 1477000000, "net_ppe": null, "total_assets": 120258000000, "total_debt": 7822000000, "total_equity": 22439000000, "net_working_capital": -583000000, "book_value_per_share": 43.58907125, "retained_earnings": 52308000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13145000000, "tangible_book_per_share": 25.53493211, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 60, "rank_ptbv": 66, "rank_ps": 67, "rank_pcf": 78, "rank_ev_ebitda": 36, "rank_ev_ebit": 45, "rank_earnings_yield": 32, "rank_fcf_yield": 69, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 18, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 47, "rank_fcf_margin": 56, "rank_piotroski": 77, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 47, "value_composite": 72, "quality_composite": 68, "momentum_composite": 33, "growth_composite": 76, "yield_composite": 24, "svqf_composite": 16, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 17438000000, "cost_of_revenue": 10650000000, "gross_profit": 6788000000, "ebit": 4651000000, "ebitda": 5525000000, "pretax_income": 4533000000, "tax_provision": 887000000, "net_income": 3646000000, "net_income_to_common": 3646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6245000000, "total_current_assets": 7798000000, "total_assets": 116470000000, "short_term_debt": 0, "long_term_debt": 8409000000, "total_debt": 8409000000, "total_liabilities": 86980000000, "total_equity": 29490000000, "shares_outstanding": 532015000, "goodwill_and_intangibles": 9294000000 }, "cash_flow": { "operating_cash_flow": 2555000000, "capital_expenditure": 0, "free_cash_flow": 2555000000, "dividends_paid": 1198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210881, "ticker_id": 108, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4651000000", "ebitda": "5525000000", "netIncome": "3646000000", "grossProfit": "6788000000", "depreciation": "None", "totalRevenue": "17438000000", "costOfRevenue": "10650000000", "interestIncome": "220000000", "incomeBeforeTax": "4533000000", "interestExpense": "220000000", "operatingIncome": "4641000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "887000000", "reportedCurrency": "USD", "netInterestIncome": "-220000000", "nonInterestIncome": "None", "operatingExpenses": "2147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000000", "sellingGeneralAndAdministrative": "2451000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "260000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "116470000000", "longTermDebt": "8409000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9034000000", "reportedCurrency": "USD", "retainedEarnings": "54682000000", "totalLiabilities": "86980000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "7798000000", "currentLongTermDebt": "None", "longTermInvestments": "81128000000", "shortTermInvestments": "64153000000", "currentNetReceivables": "835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108672000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351000000", "shortLongTermDebtTotal": "8409000000", "totalShareholderEquity": "29490000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "-1368000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86980000000", "cashAndShortTermInvestments": "6245000000", "commonStockSharesOutstanding": "532015000", "intangibleAssetsExcludingGoodwill": "9034000000", "cashAndCashEquivalentsAtCarryingValue": "6245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000000", "profitLoss": "None", "dividendPayout": "1198000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2555000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000000", "cashflowFromInvestment": "1561000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17438000000, "cost_of_revenue": 10650000000, "gross_profit": 6788000000, "research_and_development": null, "selling_general_admin": 2451000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4651000000, "depreciation_amortisation": 874000000, "ebitda": 5525000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4533000000, "tax_provision": 887000000, "effective_tax_rate": null, "net_income": 3646000000, "net_income_continuing_ops": 3646000000, "net_income_to_common": 3646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6245000000, "short_term_investments": 64153000000, "net_receivables": 835000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7798000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 9034000000, "goodwill_and_intangibles": 9294000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108672000000, "total_assets": 116470000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86980000000, "total_liabilities": 86980000000, "total_debt": 8409000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54682000000, "total_equity": 29490000000, "shares_outstanding": 532015000, "operating_cash_flow": 2555000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1561000000, "dividends_paid": 1198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4069000000, "free_cash_flow": 2555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4651000000", "ebitda": "5525000000", "netIncome": "3646000000", "grossProfit": "6788000000", "depreciation": "None", "totalRevenue": "17438000000", "costOfRevenue": "10650000000", "interestIncome": "220000000", "incomeBeforeTax": "4533000000", "interestExpense": "220000000", "operatingIncome": "4641000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "887000000", "reportedCurrency": "USD", "netInterestIncome": "-220000000", "nonInterestIncome": "None", "operatingExpenses": "2147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000000", "sellingGeneralAndAdministrative": "2451000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "260000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "116470000000", "longTermDebt": "8409000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9034000000", "reportedCurrency": "USD", "retainedEarnings": "54682000000", "totalLiabilities": "86980000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "7798000000", "currentLongTermDebt": "None", "longTermInvestments": "81128000000", "shortTermInvestments": "64153000000", "currentNetReceivables": "835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108672000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351000000", "shortLongTermDebtTotal": "8409000000", "totalShareholderEquity": "29490000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "-1368000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86980000000", "cashAndShortTermInvestments": "6245000000", "commonStockSharesOutstanding": "532015000", "intangibleAssetsExcludingGoodwill": "9034000000", "cashAndCashEquivalentsAtCarryingValue": "6245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000000", "profitLoss": "None", "dividendPayout": "1198000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2555000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000000", "cashflowFromInvestment": "1561000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 19128000000, "cost_of_revenue": 12313000000, "gross_profit": 6815000000, "ebit": 6417000000, "ebitda": 6417000000, "pretax_income": 6417000000, "tax_provision": 974000000, "net_income": 5443000000, "net_income_to_common": 5443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6229000000, "total_current_assets": 4021000000, "total_assets": 117566000000, "short_term_debt": 124000000, "long_term_debt": 7402000000, "total_debt": 7526000000, "total_liabilities": 91468000000, "total_equity": 26098000000, "shares_outstanding": 565015000, "goodwill_and_intangibles": 9021000000 }, "cash_flow": { "operating_cash_flow": 2707000000, "capital_expenditure": 0, "free_cash_flow": 2707000000, "dividends_paid": 1087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210886, "ticker_id": 108, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6417000000", "ebitda": "6417000000", "netIncome": "5443000000", "grossProfit": "6815000000", "depreciation": "None", "totalRevenue": "19128000000", "costOfRevenue": "12313000000", "interestIncome": "197000000", "incomeBeforeTax": "6417000000", "interestExpense": "197000000", "operatingIncome": "6417000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "974000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2790000000", "netIncomeFromContinuingOperations": "5443000000" }, "balance": { "goodwill": "263000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "117566000000", "longTermDebt": "7402000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8758000000", "reportedCurrency": "USD", "retainedEarnings": "52277000000", "totalLiabilities": "91468000000", "otherCurrentAssets": "-72277000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "None", "longTermInvestments": "82031000000", "shortTermInvestments": "65269000000", "currentNetReceivables": "779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110558000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "7498000000", "totalShareholderEquity": "26098000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "-573000000", "totalCurrentLiabilities": "573000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91468000000", "cashAndShortTermInvestments": "6229000000", "commonStockSharesOutstanding": "565015000", "intangibleAssetsExcludingGoodwill": "8758000000", "cashAndCashEquivalentsAtCarryingValue": "6229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5443000000", "profitLoss": "None", "dividendPayout": "1087000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2707000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3486000000", "cashflowFromInvestment": "2781000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19128000000, "cost_of_revenue": 12313000000, "gross_profit": 6815000000, "research_and_development": null, "selling_general_admin": 2790000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6417000000, "depreciation_amortisation": null, "ebitda": 6417000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6417000000, "tax_provision": 974000000, "effective_tax_rate": null, "net_income": 5443000000, "net_income_continuing_ops": 5443000000, "net_income_to_common": 5443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6229000000, "short_term_investments": 65269000000, "net_receivables": 779000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4021000000, "net_ppe": null, "goodwill": 263000000, "intangible_assets": 8758000000, "goodwill_and_intangibles": 9021000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110558000000, "total_assets": 117566000000, "short_term_debt": 124000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573000000, "long_term_debt": 7402000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91468000000, "total_liabilities": 91468000000, "total_debt": 7526000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52277000000, "total_equity": 26098000000, "shares_outstanding": 565015000, "operating_cash_flow": 2707000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2781000000, "dividends_paid": 1087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3486000000, "free_cash_flow": 2707000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6417000000", "ebitda": "6417000000", "netIncome": "5443000000", "grossProfit": "6815000000", "depreciation": "None", "totalRevenue": "19128000000", "costOfRevenue": "12313000000", "interestIncome": "197000000", "incomeBeforeTax": "6417000000", "interestExpense": "197000000", "operatingIncome": "6417000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "974000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2790000000", "netIncomeFromContinuingOperations": "5443000000" }, "balance": { "goodwill": "263000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "117566000000", "longTermDebt": "7402000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8758000000", "reportedCurrency": "USD", "retainedEarnings": "52277000000", "totalLiabilities": "91468000000", "otherCurrentAssets": "-72277000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "None", "longTermInvestments": "82031000000", "shortTermInvestments": "65269000000", "currentNetReceivables": "779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110558000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "7498000000", "totalShareholderEquity": "26098000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "-573000000", "totalCurrentLiabilities": "573000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91468000000", "cashAndShortTermInvestments": "6229000000", "commonStockSharesOutstanding": "565015000", "intangibleAssetsExcludingGoodwill": "8758000000", "cashAndCashEquivalentsAtCarryingValue": "6229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5443000000", "profitLoss": "None", "dividendPayout": "1087000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2707000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3486000000", "cashflowFromInvestment": "2781000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 18841000000, "cost_of_revenue": null, "gross_profit": 18841000000, "ebit": 5457000000, "ebitda": 5262000000, "pretax_income": 5262000000, "tax_provision": 603000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4306000000, "total_current_assets": 29071000000, "total_assets": 126724000000, "short_term_debt": 52000000, "long_term_debt": 7240000000, "total_debt": 7292000000, "total_liabilities": 104739000000, "total_equity": 21985000000, "shares_outstanding": 598745000, "goodwill_and_intangibles": 9397000000 }, "cash_flow": { "operating_cash_flow": 3190000000, "capital_expenditure": 0, "free_cash_flow": 3190000000, "dividends_paid": 966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210891, "ticker_id": 108, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5457000000", "ebitda": "5262000000", "netIncome": "4659000000", "grossProfit": "18841000000", "depreciation": "None", "totalRevenue": "18841000000", "costOfRevenue": "None", "interestIncome": "195000000", "incomeBeforeTax": "5262000000", "interestExpense": "195000000", "operatingIncome": "5262000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "603000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "13579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "2928000000", "netIncomeFromContinuingOperations": "4370000000" }, "balance": { "goodwill": "265000000", "inventory": "-78444000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "126724000000", "longTermDebt": "7240000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9132000000", "reportedCurrency": "USD", "retainedEarnings": "47993000000", "totalLiabilities": "104739000000", "otherCurrentAssets": "-78444000000", "totalCurrentAssets": "29071000000", "currentLongTermDebt": "None", "longTermInvestments": "92197000000", "shortTermInvestments": "73290000000", "currentNetReceivables": "848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123553000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445000000", "shortLongTermDebtTotal": "7364000000", "totalShareholderEquity": "21985000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "-577000000", "totalCurrentLiabilities": "2210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104739000000", "cashAndShortTermInvestments": "4306000000", "commonStockSharesOutstanding": "598745000", "intangibleAssetsExcludingGoodwill": "9132000000", "cashAndCashEquivalentsAtCarryingValue": "4306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4659000000", "profitLoss": "None", "dividendPayout": "966000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3190000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3723000000", "cashflowFromInvestment": "817000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18841000000, "cost_of_revenue": null, "gross_profit": 18841000000, "research_and_development": null, "selling_general_admin": 2928000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5457000000, "depreciation_amortisation": 39000000, "ebitda": 5262000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5262000000, "tax_provision": 603000000, "effective_tax_rate": null, "net_income": 4659000000, "net_income_continuing_ops": 4370000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4306000000, "short_term_investments": 73290000000, "net_receivables": 848000000, "inventory": -78444000000, "other_current_assets": null, "total_current_assets": 29071000000, "net_ppe": null, "goodwill": 265000000, "intangible_assets": 9132000000, "goodwill_and_intangibles": 9397000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123553000000, "total_assets": 126724000000, "short_term_debt": 52000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210000000, "long_term_debt": 7240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104739000000, "total_liabilities": 104739000000, "total_debt": 7292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47993000000, "total_equity": 21985000000, "shares_outstanding": 598745000, "operating_cash_flow": 3190000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 817000000, "dividends_paid": 966000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3723000000, "free_cash_flow": 3190000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5457000000", "ebitda": "5262000000", "netIncome": "4659000000", "grossProfit": "18841000000", "depreciation": "None", "totalRevenue": "18841000000", "costOfRevenue": "None", "interestIncome": "195000000", "incomeBeforeTax": "5262000000", "interestExpense": "195000000", "operatingIncome": "5262000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "603000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "13579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "2928000000", "netIncomeFromContinuingOperations": "4370000000" }, "balance": { "goodwill": "265000000", "inventory": "-78444000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "126724000000", "longTermDebt": "7240000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9132000000", "reportedCurrency": "USD", "retainedEarnings": "47993000000", "totalLiabilities": "104739000000", "otherCurrentAssets": "-78444000000", "totalCurrentAssets": "29071000000", "currentLongTermDebt": "None", "longTermInvestments": "92197000000", "shortTermInvestments": "73290000000", "currentNetReceivables": "848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123553000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445000000", "shortLongTermDebtTotal": "7364000000", "totalShareholderEquity": "21985000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "-577000000", "totalCurrentLiabilities": "2210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104739000000", "cashAndShortTermInvestments": "4306000000", "commonStockSharesOutstanding": "598745000", "intangibleAssetsExcludingGoodwill": "9132000000", "cashAndCashEquivalentsAtCarryingValue": "4306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4659000000", "profitLoss": "None", "dividendPayout": "966000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3190000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3723000000", "cashflowFromInvestment": "817000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "966000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 19151000000, "cost_of_revenue": 275000000, "gross_profit": 19151000000, "ebit": 5095000000, "ebitda": 4869000000, "pretax_income": 4869000000, "tax_provision": 451000000, "net_income": 4418000000, "net_income_to_common": 4418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3943000000, "total_current_assets": 80331000000, "total_assets": 131738000000, "short_term_debt": 55000000, "long_term_debt": 7442000000, "total_debt": 7497000000, "total_liabilities": 111598000000, "total_equity": 20140000000, "shares_outstanding": 637655000, "goodwill_and_intangibles": 8858000000 }, "cash_flow": { "operating_cash_flow": 3879000000, "capital_expenditure": 0, "free_cash_flow": 3879000000, "dividends_paid": 979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210896, "ticker_id": 108, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5095000000", "ebitda": "4869000000", "netIncome": "4418000000", "grossProfit": "19151000000", "depreciation": "None", "totalRevenue": "19151000000", "costOfRevenue": "275000000", "interestIncome": "226000000", "incomeBeforeTax": "4869000000", "interestExpense": "226000000", "operatingIncome": "4869000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "451000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "14282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "2994000000", "netIncomeFromContinuingOperations": "4201000000" }, "balance": { "goodwill": "265000000", "inventory": "-7229000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "131738000000", "longTermDebt": "7442000000", "shortTermDebt": "55000000", "treasuryStock": "-20574000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8593000000", "reportedCurrency": "USD", "retainedEarnings": "44367000000", "totalLiabilities": "111598000000", "otherCurrentAssets": "7229000000", "totalCurrentAssets": "80331000000", "currentLongTermDebt": "None", "longTermInvestments": "80556000000", "shortTermInvestments": "75741000000", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96418000000", "currentAccountsPayable": "1296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "7497000000", "totalShareholderEquity": "20140000000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "1241000000", "totalCurrentLiabilities": "1296000000", "otherNonCurrentLiabilities": "99914000000", "totalNonCurrentLiabilities": "91962000000", "cashAndShortTermInvestments": "3943000000", "commonStockSharesOutstanding": "637655000", "intangibleAssetsExcludingGoodwill": "8593000000", "cashAndCashEquivalentsAtCarryingValue": "3943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4201000000", "profitLoss": "None", "dividendPayout": "979000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3879000000", "capitalExpenditures": "0", "changeInReceivables": "2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3551000000", "cashflowFromInvestment": "-1540000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1212000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19151000000, "cost_of_revenue": 275000000, "gross_profit": 19151000000, "research_and_development": null, "selling_general_admin": 2994000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5095000000, "depreciation_amortisation": 45000000, "ebitda": 4869000000, "interest_expense": 226000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4869000000, "tax_provision": 451000000, "effective_tax_rate": null, "net_income": 4418000000, "net_income_continuing_ops": 4201000000, "net_income_to_common": 4418000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3943000000, "short_term_investments": 75741000000, "net_receivables": 647000000, "inventory": -7229000000, "other_current_assets": null, "total_current_assets": 80331000000, "net_ppe": null, "goodwill": 265000000, "intangible_assets": 8593000000, "goodwill_and_intangibles": 8858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96418000000, "total_assets": 131738000000, "short_term_debt": 55000000, "accounts_payable": 1296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296000000, "long_term_debt": 7442000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91962000000, "total_liabilities": 111598000000, "total_debt": 7497000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44367000000, "total_equity": 20140000000, "shares_outstanding": 637655000, "operating_cash_flow": 3879000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1540000000, "dividends_paid": 979000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3551000000, "free_cash_flow": 3879000000, "net_change_in_cash": -1212000000 }, "raw_data": { "income": { "ebit": "5095000000", "ebitda": "4869000000", "netIncome": "4418000000", "grossProfit": "19151000000", "depreciation": "None", "totalRevenue": "19151000000", "costOfRevenue": "275000000", "interestIncome": "226000000", "incomeBeforeTax": "4869000000", "interestExpense": "226000000", "operatingIncome": "4869000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "451000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "14282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "2994000000", "netIncomeFromContinuingOperations": "4201000000" }, "balance": { "goodwill": "265000000", "inventory": "-7229000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "131738000000", "longTermDebt": "7442000000", "shortTermDebt": "55000000", "treasuryStock": "-20574000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8593000000", "reportedCurrency": "USD", "retainedEarnings": "44367000000", "totalLiabilities": "111598000000", "otherCurrentAssets": "7229000000", "totalCurrentAssets": "80331000000", "currentLongTermDebt": "None", "longTermInvestments": "80556000000", "shortTermInvestments": "75741000000", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96418000000", "currentAccountsPayable": "1296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530000000", "shortLongTermDebtTotal": "7497000000", "totalShareholderEquity": "20140000000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "1241000000", "totalCurrentLiabilities": "1296000000", "otherNonCurrentLiabilities": "99914000000", "totalNonCurrentLiabilities": "91962000000", "cashAndShortTermInvestments": "3943000000", "commonStockSharesOutstanding": "637655000", "intangibleAssetsExcludingGoodwill": "8593000000", "cashAndCashEquivalentsAtCarryingValue": "3943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4201000000", "profitLoss": "None", "dividendPayout": "979000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3879000000", "capitalExpenditures": "0", "changeInReceivables": "2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3551000000", "cashflowFromInvestment": "-1540000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "979000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1212000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 22106000000, "cost_of_revenue": null, "gross_profit": 22106000000, "ebit": 5322000000, "ebitda": 6492000000, "pretax_income": 5322000000, "tax_provision": 997000000, "net_income": 4325000000, "net_income_to_common": 4325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5051000000, "total_current_assets": 143671000000, "total_assets": 157542000000, "short_term_debt": 7956000000, "long_term_debt": 7839000000, "total_debt": 15795000000, "total_liabilities": 124289000000, "total_equity": 33253000000, "shares_outstanding": 676729000, "goodwill_and_intangibles": 9793000000 }, "cash_flow": { "operating_cash_flow": 5051000000, "capital_expenditure": 0, "free_cash_flow": 5051000000, "dividends_paid": 855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210901, "ticker_id": 108, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5322000000", "ebitda": "6492000000", "netIncome": "4325000000", "grossProfit": "22106000000", "depreciation": "None", "totalRevenue": "22106000000", "costOfRevenue": "None", "interestIncome": "238000000", "incomeBeforeTax": "5322000000", "interestExpense": "238000000", "operatingIncome": "5322000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "997000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "-16784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "4325000000" }, "balance": { "goodwill": "268000000", "inventory": "-7496000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "157542000000", "longTermDebt": "7839000000", "shortTermDebt": "7956000000", "treasuryStock": "-18185000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9525000000", "reportedCurrency": "USD", "retainedEarnings": "41381000000", "totalLiabilities": "124289000000", "otherCurrentAssets": "43721000000", "totalCurrentAssets": "143671000000", "currentLongTermDebt": "None", "longTermInvestments": "115061000000", "shortTermInvestments": "98696000000", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538000000", "currentAccountsPayable": "4339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538000000", "shortLongTermDebtTotal": "15807000000", "totalShareholderEquity": "33253000000", "capitalLeaseObligations": "117000000", "otherCurrentLiabilities": "4339000000", "totalCurrentLiabilities": "7956000000", "otherNonCurrentLiabilities": "111994000000", "totalNonCurrentLiabilities": "7956000000", "cashAndShortTermInvestments": "5051000000", "commonStockSharesOutstanding": "676729000", "intangibleAssetsExcludingGoodwill": "9525000000", "cashAndCashEquivalentsAtCarryingValue": "5051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4325000000", "profitLoss": "None", "dividendPayout": "855000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5051000000", "capitalExpenditures": "0", "changeInReceivables": "72000000", "changeInExchangeRate": "-24000000", "cashflowFromFinancing": "-2739000000", "cashflowFromInvestment": "-2378000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22106000000, "cost_of_revenue": null, "gross_profit": 22106000000, "research_and_development": null, "selling_general_admin": 287000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5322000000, "depreciation_amortisation": 1170000000, "ebitda": 6492000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5322000000, "tax_provision": 997000000, "effective_tax_rate": null, "net_income": 4325000000, "net_income_continuing_ops": 4325000000, "net_income_to_common": 4325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5051000000, "short_term_investments": 98696000000, "net_receivables": 693000000, "inventory": -7496000000, "other_current_assets": null, "total_current_assets": 143671000000, "net_ppe": null, "goodwill": 268000000, "intangible_assets": 9525000000, "goodwill_and_intangibles": 9793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538000000, "total_assets": 157542000000, "short_term_debt": 7956000000, "accounts_payable": 4339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7956000000, "long_term_debt": 7839000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7956000000, "total_liabilities": 124289000000, "total_debt": 15795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41381000000, "total_equity": 33253000000, "shares_outstanding": 676729000, "operating_cash_flow": 5051000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2378000000, "dividends_paid": 855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2739000000, "free_cash_flow": 5051000000, "net_change_in_cash": -90000000 }, "raw_data": { "income": { "ebit": "5322000000", "ebitda": "6492000000", "netIncome": "4325000000", "grossProfit": "22106000000", "depreciation": "None", "totalRevenue": "22106000000", "costOfRevenue": "None", "interestIncome": "238000000", "incomeBeforeTax": "5322000000", "interestExpense": "238000000", "operatingIncome": "5322000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "997000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "-16784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "4325000000" }, "balance": { "goodwill": "268000000", "inventory": "-7496000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "157542000000", "longTermDebt": "7839000000", "shortTermDebt": "7956000000", "treasuryStock": "-18185000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9525000000", "reportedCurrency": "USD", "retainedEarnings": "41381000000", "totalLiabilities": "124289000000", "otherCurrentAssets": "43721000000", "totalCurrentAssets": "143671000000", "currentLongTermDebt": "None", "longTermInvestments": "115061000000", "shortTermInvestments": "98696000000", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538000000", "currentAccountsPayable": "4339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538000000", "shortLongTermDebtTotal": "15807000000", "totalShareholderEquity": "33253000000", "capitalLeaseObligations": "117000000", "otherCurrentLiabilities": "4339000000", "totalCurrentLiabilities": "7956000000", "otherNonCurrentLiabilities": "111994000000", "totalNonCurrentLiabilities": "7956000000", "cashAndShortTermInvestments": "5051000000", "commonStockSharesOutstanding": "676729000", "intangibleAssetsExcludingGoodwill": "9525000000", "cashAndCashEquivalentsAtCarryingValue": "5051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4325000000", "profitLoss": "None", "dividendPayout": "855000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5051000000", "capitalExpenditures": "0", "changeInReceivables": "72000000", "changeInExchangeRate": "-24000000", "cashflowFromFinancing": "-2739000000", "cashflowFromInvestment": "-2378000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 22147000000, "cost_of_revenue": null, "gross_profit": 22147000000, "ebit": 4159000000, "ebitda": 5373000000, "pretax_income": 4159000000, "tax_provision": -619000000, "net_income": 4778000000, "net_income_to_common": 4778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5141000000, "total_current_assets": 111819000000, "total_assets": 165086000000, "short_term_debt": 56000000, "long_term_debt": 7899000000, "total_debt": 7955000000, "total_liabilities": 7899000000, "total_equity": 157187000000, "shares_outstanding": 716192000, "goodwill_and_intangibles": 10710000000 }, "cash_flow": { "operating_cash_flow": 5958000000, "capital_expenditure": 0, "free_cash_flow": 5958000000, "dividends_paid": 769000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210906, "ticker_id": 108, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4159000000", "ebitda": "5373000000", "netIncome": "4778000000", "grossProfit": "22147000000", "depreciation": "None", "totalRevenue": "22147000000", "costOfRevenue": "None", "interestIncome": "242000000", "incomeBeforeTax": "4159000000", "interestExpense": "242000000", "operatingIncome": "4159000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-619000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "-17988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "4778000000" }, "balance": { "goodwill": "269000000", "inventory": "-7842000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "165086000000", "longTermDebt": "7899000000", "shortTermDebt": "56000000", "treasuryStock": "-15904000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10441000000", "reportedCurrency": "USD", "retainedEarnings": "37984000000", "totalLiabilities": "7899000000", "otherCurrentAssets": "7842000000", "totalCurrentAssets": "111819000000", "currentLongTermDebt": "None", "longTermInvestments": "144119000000", "shortTermInvestments": "105882000000", "currentNetReceivables": "796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132230000000", "currentAccountsPayable": "4661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601000000", "shortLongTermDebtTotal": "7955000000", "totalShareholderEquity": "157187000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "4605000000", "totalCurrentLiabilities": "4661000000", "otherNonCurrentLiabilities": "118967000000", "totalNonCurrentLiabilities": "7899000000", "cashAndShortTermInvestments": "5141000000", "commonStockSharesOutstanding": "716192000", "intangibleAssetsExcludingGoodwill": "10441000000", "cashAndCashEquivalentsAtCarryingValue": "5141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4778000000", "profitLoss": "None", "dividendPayout": "769000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5958000000", "capitalExpenditures": "0", "changeInReceivables": "52000000", "changeInExchangeRate": "21000000", "cashflowFromFinancing": "-1115000000", "cashflowFromInvestment": "-4619000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22147000000, "cost_of_revenue": null, "gross_profit": 22147000000, "research_and_development": null, "selling_general_admin": 240000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4159000000, "depreciation_amortisation": 1214000000, "ebitda": 5373000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4159000000, "tax_provision": -619000000, "effective_tax_rate": null, "net_income": 4778000000, "net_income_continuing_ops": 4778000000, "net_income_to_common": 4778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5141000000, "short_term_investments": 105882000000, "net_receivables": 796000000, "inventory": -7842000000, "other_current_assets": null, "total_current_assets": 111819000000, "net_ppe": null, "goodwill": 269000000, "intangible_assets": 10441000000, "goodwill_and_intangibles": 10710000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132230000000, "total_assets": 165086000000, "short_term_debt": 56000000, "accounts_payable": 4661000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4661000000, "long_term_debt": 7899000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7899000000, "total_liabilities": 7899000000, "total_debt": 7955000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37984000000, "total_equity": 157187000000, "shares_outstanding": 716192000, "operating_cash_flow": 5958000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4619000000, "dividends_paid": 769000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1115000000, "free_cash_flow": 5958000000, "net_change_in_cash": 245000000 }, "raw_data": { "income": { "ebit": "4159000000", "ebitda": "5373000000", "netIncome": "4778000000", "grossProfit": "22147000000", "depreciation": "None", "totalRevenue": "22147000000", "costOfRevenue": "None", "interestIncome": "242000000", "incomeBeforeTax": "4159000000", "interestExpense": "242000000", "operatingIncome": "4159000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-619000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "-17988000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214000000", "sellingGeneralAndAdministrative": "240000000", "netIncomeFromContinuingOperations": "4778000000" }, "balance": { "goodwill": "269000000", "inventory": "-7842000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "165086000000", "longTermDebt": "7899000000", "shortTermDebt": "56000000", "treasuryStock": "-15904000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10441000000", "reportedCurrency": "USD", "retainedEarnings": "37984000000", "totalLiabilities": "7899000000", "otherCurrentAssets": "7842000000", "totalCurrentAssets": "111819000000", "currentLongTermDebt": "None", "longTermInvestments": "144119000000", "shortTermInvestments": "105882000000", "currentNetReceivables": "796000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132230000000", "currentAccountsPayable": "4661000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "601000000", "shortLongTermDebtTotal": "7955000000", "totalShareholderEquity": "157187000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "4605000000", "totalCurrentLiabilities": "4661000000", "otherNonCurrentLiabilities": "118967000000", "totalNonCurrentLiabilities": "7899000000", "cashAndShortTermInvestments": "5141000000", "commonStockSharesOutstanding": "716192000", "intangibleAssetsExcludingGoodwill": "10441000000", "cashAndCashEquivalentsAtCarryingValue": "5141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4778000000", "profitLoss": "None", "dividendPayout": "769000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5958000000", "capitalExpenditures": "0", "changeInReceivables": "52000000", "changeInExchangeRate": "21000000", "cashflowFromFinancing": "-1115000000", "cashflowFromInvestment": "-4619000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 22307000000, "cost_of_revenue": 14545000000, "gross_profit": 22307000000, "ebit": 4445000000, "ebitda": 4445000000, "pretax_income": 4445000000, "tax_provision": 1141000000, "net_income": 3304000000, "net_income_to_common": 3304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4896000000, "total_current_assets": 96986000000, "total_assets": 152768000000, "short_term_debt": 53000000, "long_term_debt": 6408000000, "total_debt": 6461000000, "total_liabilities": 123809000000, "total_equity": 28959000000, "shares_outstanding": 746430000, "goodwill_and_intangibles": 10128000000 }, "cash_flow": { "operating_cash_flow": 5455000000, "capital_expenditure": 0, "free_cash_flow": 5455000000, "dividends_paid": 771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210911, "ticker_id": 108, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4445000000", "ebitda": "4445000000", "netIncome": "3304000000", "grossProfit": "22307000000", "depreciation": "None", "totalRevenue": "22307000000", "costOfRevenue": "14545000000", "interestIncome": "228000000", "incomeBeforeTax": "4445000000", "interestExpense": "228000000", "operatingIncome": "4445000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1141000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "-17862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "273000000", "netIncomeFromContinuingOperations": "3304000000" }, "balance": { "goodwill": "None", "inventory": "-7378000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "152768000000", "longTermDebt": "6408000000", "shortTermDebt": "53000000", "treasuryStock": "-14395000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10128000000", "reportedCurrency": "USD", "retainedEarnings": "34291000000", "totalLiabilities": "123809000000", "otherCurrentAssets": "7378000000", "totalCurrentAssets": "96986000000", "currentLongTermDebt": "None", "longTermInvestments": "772000000", "shortTermInvestments": "91262000000", "currentNetReceivables": "828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55782000000", "currentAccountsPayable": "5370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581000000", "shortLongTermDebtTotal": "6569000000", "totalShareholderEquity": "28959000000", "capitalLeaseObligations": "161000000", "otherCurrentLiabilities": "-5370000000", "totalCurrentLiabilities": "5370000000", "otherNonCurrentLiabilities": "111870000000", "totalNonCurrentLiabilities": "123809000000", "cashAndShortTermInvestments": "4896000000", "commonStockSharesOutstanding": "746430000", "intangibleAssetsExcludingGoodwill": "10128000000", "cashAndCashEquivalentsAtCarryingValue": "4896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3304000000", "profitLoss": "None", "dividendPayout": "771000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5455000000", "capitalExpenditures": "0", "changeInReceivables": "-32000000", "changeInExchangeRate": "-12000000", "cashflowFromFinancing": "-1713000000", "cashflowFromInvestment": "-3171000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "771000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "559000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22307000000, "cost_of_revenue": 14545000000, "gross_profit": 22307000000, "research_and_development": null, "selling_general_admin": 273000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4445000000, "depreciation_amortisation": 41000000, "ebitda": 4445000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4445000000, "tax_provision": 1141000000, "effective_tax_rate": null, "net_income": 3304000000, "net_income_continuing_ops": 3304000000, "net_income_to_common": 3304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4896000000, "short_term_investments": 91262000000, "net_receivables": 828000000, "inventory": -7378000000, "other_current_assets": null, "total_current_assets": 96986000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10128000000, "goodwill_and_intangibles": 10128000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55782000000, "total_assets": 152768000000, "short_term_debt": 53000000, "accounts_payable": 5370000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5370000000, "long_term_debt": 6408000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123809000000, "total_liabilities": 123809000000, "total_debt": 6461000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34291000000, "total_equity": 28959000000, "shares_outstanding": 746430000, "operating_cash_flow": 5455000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3171000000, "dividends_paid": 771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1713000000, "free_cash_flow": 5455000000, "net_change_in_cash": 559000000 }, "raw_data": { "income": { "ebit": "4445000000", "ebitda": "4445000000", "netIncome": "3304000000", "grossProfit": "22307000000", "depreciation": "None", "totalRevenue": "22307000000", "costOfRevenue": "14545000000", "interestIncome": "228000000", "incomeBeforeTax": "4445000000", "interestExpense": "228000000", "operatingIncome": "4445000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1141000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "-17862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "273000000", "netIncomeFromContinuingOperations": "3304000000" }, "balance": { "goodwill": "None", "inventory": "-7378000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "152768000000", "longTermDebt": "6408000000", "shortTermDebt": "53000000", "treasuryStock": "-14395000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10128000000", "reportedCurrency": "USD", "retainedEarnings": "34291000000", "totalLiabilities": "123809000000", "otherCurrentAssets": "7378000000", "totalCurrentAssets": "96986000000", "currentLongTermDebt": "None", "longTermInvestments": "772000000", "shortTermInvestments": "91262000000", "currentNetReceivables": "828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55782000000", "currentAccountsPayable": "5370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581000000", "shortLongTermDebtTotal": "6569000000", "totalShareholderEquity": "28959000000", "capitalLeaseObligations": "161000000", "otherCurrentLiabilities": "-5370000000", "totalCurrentLiabilities": "5370000000", "otherNonCurrentLiabilities": "111870000000", "totalNonCurrentLiabilities": "123809000000", "cashAndShortTermInvestments": "4896000000", "commonStockSharesOutstanding": "746430000", "intangibleAssetsExcludingGoodwill": "10128000000", "cashAndCashEquivalentsAtCarryingValue": "4896000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3304000000", "profitLoss": "None", "dividendPayout": "771000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5455000000", "capitalExpenditures": "0", "changeInReceivables": "-32000000", "changeInExchangeRate": "-12000000", "cashflowFromFinancing": "-1713000000", "cashflowFromInvestment": "-3171000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "771000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "559000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 21758000000, "cost_of_revenue": 14565000000, "gross_profit": 21758000000, "ebit": 4205000000, "ebitda": 4205000000, "pretax_income": 3983000000, "tax_provision": 1063000000, "net_income": 2920000000, "net_income_to_common": 2920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4337000000, "total_current_assets": 88083000000, "total_assets": 140406000000, "short_term_debt": 5778000000, "long_term_debt": 5765000000, "total_debt": 11543000000, "total_liabilities": 116944000000, "total_equity": 23462000000, "shares_outstanding": 774650000, "goodwill_and_intangibles": 9875000000 }, "cash_flow": { "operating_cash_flow": 6014000000, "capital_expenditure": 0, "free_cash_flow": 6014000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210916, "ticker_id": 108, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4205000000", "ebitda": "4205000000", "netIncome": "2920000000", "grossProfit": "21758000000", "depreciation": "None", "totalRevenue": "21758000000", "costOfRevenue": "14565000000", "interestIncome": "222000000", "incomeBeforeTax": "3983000000", "interestExpense": "222000000", "operatingIncome": "4205000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1063000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "-17553000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "2920000000" }, "balance": { "goodwill": "None", "inventory": "-7004000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "140406000000", "longTermDebt": "5765000000", "shortTermDebt": "5778000000", "treasuryStock": "-12789000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9875000000", "reportedCurrency": "USD", "retainedEarnings": "31788000000", "totalLiabilities": "116944000000", "otherCurrentAssets": "-851000000", "totalCurrentAssets": "88083000000", "currentLongTermDebt": "0", "longTermInvestments": "773000000", "shortTermInvestments": "82895000000", "currentNetReceivables": "851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114643000000", "currentAccountsPayable": "4020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000000", "shortLongTermDebtTotal": "5778000000", "totalShareholderEquity": "23462000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "111179000000", "totalCurrentLiabilities": "4020000000", "otherNonCurrentLiabilities": "107146000000", "totalNonCurrentLiabilities": "116944000000", "cashAndShortTermInvestments": "4337000000", "commonStockSharesOutstanding": "774650000", "intangibleAssetsExcludingGoodwill": "9875000000", "cashAndCashEquivalentsAtCarryingValue": "4337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2920000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6014000000", "capitalExpenditures": "0", "changeInReceivables": "-55000000", "changeInExchangeRate": "30000000", "cashflowFromFinancing": "-1616000000", "cashflowFromInvestment": "-3582000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "846000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21758000000, "cost_of_revenue": 14565000000, "gross_profit": 21758000000, "research_and_development": null, "selling_general_admin": 291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4205000000, "depreciation_amortisation": null, "ebitda": 4205000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3983000000, "tax_provision": 1063000000, "effective_tax_rate": null, "net_income": 2920000000, "net_income_continuing_ops": 2920000000, "net_income_to_common": 2920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4337000000, "short_term_investments": 82895000000, "net_receivables": 851000000, "inventory": -7004000000, "other_current_assets": null, "total_current_assets": 88083000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9875000000, "goodwill_and_intangibles": 9875000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114643000000, "total_assets": 140406000000, "short_term_debt": 5778000000, "accounts_payable": 4020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4020000000, "long_term_debt": 5765000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116944000000, "total_liabilities": 116944000000, "total_debt": 11543000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31788000000, "total_equity": 23462000000, "shares_outstanding": 774650000, "operating_cash_flow": 6014000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3582000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1616000000, "free_cash_flow": 6014000000, "net_change_in_cash": 846000000 }, "raw_data": { "income": { "ebit": "4205000000", "ebitda": "4205000000", "netIncome": "2920000000", "grossProfit": "21758000000", "depreciation": "None", "totalRevenue": "21758000000", "costOfRevenue": "14565000000", "interestIncome": "222000000", "incomeBeforeTax": "3983000000", "interestExpense": "222000000", "operatingIncome": "4205000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1063000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "-17553000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "2920000000" }, "balance": { "goodwill": "None", "inventory": "-7004000000", "commonStock": "135000000", "currentDebt": "None", "investments": "None", "totalAssets": "140406000000", "longTermDebt": "5765000000", "shortTermDebt": "5778000000", "treasuryStock": "-12789000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9875000000", "reportedCurrency": "USD", "retainedEarnings": "31788000000", "totalLiabilities": "116944000000", "otherCurrentAssets": "-851000000", "totalCurrentAssets": "88083000000", "currentLongTermDebt": "0", "longTermInvestments": "773000000", "shortTermInvestments": "82895000000", "currentNetReceivables": "851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114643000000", "currentAccountsPayable": "4020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443000000", "shortLongTermDebtTotal": "5778000000", "totalShareholderEquity": "23462000000", "capitalLeaseObligations": "13000000", "otherCurrentLiabilities": "111179000000", "totalCurrentLiabilities": "4020000000", "otherNonCurrentLiabilities": "107146000000", "totalNonCurrentLiabilities": "116944000000", "cashAndShortTermInvestments": "4337000000", "commonStockSharesOutstanding": "774650000", "intangibleAssetsExcludingGoodwill": "9875000000", "cashAndCashEquivalentsAtCarryingValue": "4337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2920000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6014000000", "capitalExpenditures": "0", "changeInReceivables": "-55000000", "changeInExchangeRate": "30000000", "cashflowFromFinancing": "-1616000000", "cashflowFromInvestment": "-3582000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "846000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 4315000000, "cost_of_revenue": 1832000000, "gross_profit": 2483000000, "ebit": 1225000000, "ebitda": 1285000000, "pretax_income": 1225000000, "tax_provision": 206000000, "net_income": 1019000000, "net_income_to_common": 1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5231000000, "total_current_assets": 6125000000, "total_assets": 120258000000, "short_term_debt": null, "long_term_debt": 7822000000, "total_debt": 7822000000, "total_liabilities": 97819000000, "total_equity": 22439000000, "shares_outstanding": 514784999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 968000000, "capital_expenditure": 0, "free_cash_flow": 968000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210879, "ticker_id": 108, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1285000000", "netIncome": "1019000000", "grossProfit": "2483000000", "depreciation": "None", "totalRevenue": "4315000000", "costOfRevenue": "1832000000", "interestIncome": "None", "incomeBeforeTax": "1225000000", "interestExpense": "60000000", "operatingIncome": "1225000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1019000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120258000000", "longTermDebt": "7822000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52308000000", "totalLiabilities": "97819000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6125000000", "currentLongTermDebt": "None", "longTermInvestments": "86673000000", "shortTermInvestments": "65844000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114133000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751000000", "totalShareholderEquity": "22439000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97819000000", "cashAndShortTermInvestments": "5231000000", "commonStockSharesOutstanding": "514784999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1019000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "968000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000000", "cashflowFromInvestment": "244000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4315000000, "cost_of_revenue": 1832000000, "gross_profit": 2483000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1225000000, "depreciation_amortisation": null, "ebitda": 1285000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1225000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 1019000000, "net_income_continuing_ops": 1019000000, "net_income_to_common": 1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5231000000, "short_term_investments": 65844000000, "net_receivables": 894000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6125000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114133000000, "total_assets": 120258000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97819000000, "total_liabilities": 97819000000, "total_debt": 7822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52308000000, "total_equity": 22439000000, "shares_outstanding": 514784999, "operating_cash_flow": 968000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 244000000, "dividends_paid": 304000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1762000000, "free_cash_flow": 968000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1285000000", "netIncome": "1019000000", "grossProfit": "2483000000", "depreciation": "None", "totalRevenue": "4315000000", "costOfRevenue": "1832000000", "interestIncome": "None", "incomeBeforeTax": "1225000000", "interestExpense": "60000000", "operatingIncome": "1225000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "1258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1019000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120258000000", "longTermDebt": "7822000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52308000000", "totalLiabilities": "97819000000", "otherCurrentAssets": "None", "totalCurrentAssets": "6125000000", "currentLongTermDebt": "None", "longTermInvestments": "86673000000", "shortTermInvestments": "65844000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114133000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7751000000", "totalShareholderEquity": "22439000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97819000000", "cashAndShortTermInvestments": "5231000000", "commonStockSharesOutstanding": "514784999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1019000000", "profitLoss": "None", "dividendPayout": "304000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "968000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762000000", "cashflowFromInvestment": "244000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 4896000000, "cost_of_revenue": 1963000000, "gross_profit": 2933000000, "ebit": 1602000000, "ebitda": 1852000000, "pretax_income": 1572000000, "tax_provision": 193000000, "net_income": 1379000000, "net_income_to_common": 1379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6245000000, "total_current_assets": 7798000000, "total_assets": 116470000000, "short_term_debt": 0, "long_term_debt": 8409000000, "total_debt": 8409000000, "total_liabilities": 86980000000, "total_equity": 29490000000, "shares_outstanding": 532015000, "goodwill_and_intangibles": 9294000000 }, "cash_flow": { "operating_cash_flow": 315000000, "capital_expenditure": 0, "free_cash_flow": 315000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210880, "ticker_id": 108, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1602000000", "ebitda": "1852000000", "netIncome": "1379000000", "grossProfit": "2933000000", "depreciation": "None", "totalRevenue": "4896000000", "costOfRevenue": "1963000000", "interestIncome": "61000000", "incomeBeforeTax": "1572000000", "interestExpense": "61000000", "operatingIncome": "1602000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "866000000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "260000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "116470000000", "longTermDebt": "8409000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9034000000", "reportedCurrency": "USD", "retainedEarnings": "54682000000", "totalLiabilities": "86980000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "7798000000", "currentLongTermDebt": "None", "longTermInvestments": "81128000000", "shortTermInvestments": "64153000000", "currentNetReceivables": "835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108672000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351000000", "shortLongTermDebtTotal": "8409000000", "totalShareholderEquity": "29490000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "-1368000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86980000000", "cashAndShortTermInvestments": "6245000000", "commonStockSharesOutstanding": "532015000", "intangibleAssetsExcludingGoodwill": "9034000000", "cashAndCashEquivalentsAtCarryingValue": "6245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184000000", "cashflowFromInvestment": "359000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4896000000, "cost_of_revenue": 1963000000, "gross_profit": 2933000000, "research_and_development": null, "selling_general_admin": 866000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1602000000, "depreciation_amortisation": 250000000, "ebitda": 1852000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1572000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 1379000000, "net_income_continuing_ops": 1379000000, "net_income_to_common": 1379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6245000000, "short_term_investments": 64153000000, "net_receivables": 835000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7798000000, "net_ppe": null, "goodwill": 260000000, "intangible_assets": 9034000000, "goodwill_and_intangibles": 9294000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108672000000, "total_assets": 116470000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86980000000, "total_liabilities": 86980000000, "total_debt": 8409000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54682000000, "total_equity": 29490000000, "shares_outstanding": 532015000, "operating_cash_flow": 315000000, "stock_based_compensation": -21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 359000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1184000000, "free_cash_flow": 315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1602000000", "ebitda": "1852000000", "netIncome": "1379000000", "grossProfit": "2933000000", "depreciation": "None", "totalRevenue": "4896000000", "costOfRevenue": "1963000000", "interestIncome": "61000000", "incomeBeforeTax": "1572000000", "interestExpense": "61000000", "operatingIncome": "1602000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "866000000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "260000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "116470000000", "longTermDebt": "8409000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9034000000", "reportedCurrency": "USD", "retainedEarnings": "54682000000", "totalLiabilities": "86980000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "7798000000", "currentLongTermDebt": "None", "longTermInvestments": "81128000000", "shortTermInvestments": "64153000000", "currentNetReceivables": "835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108672000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351000000", "shortLongTermDebtTotal": "8409000000", "totalShareholderEquity": "29490000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "-1368000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86980000000", "cashAndShortTermInvestments": "6245000000", "commonStockSharesOutstanding": "532015000", "intangibleAssetsExcludingGoodwill": "9034000000", "cashAndCashEquivalentsAtCarryingValue": "6245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184000000", "cashflowFromInvestment": "359000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 4793000000, "cost_of_revenue": 2689000000, "gross_profit": 2104000000, "ebit": 2051000000, "ebitda": 2706000000, "pretax_income": 1994000000, "tax_provision": 355000000, "net_income": 1639000000, "net_income_to_common": 1639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6768000000, "total_current_assets": 71204000000, "total_assets": 122134000000, "short_term_debt": 399000000, "long_term_debt": 8598000000, "total_debt": 8997000000, "total_liabilities": 93446000000, "total_equity": 28688000000, "shares_outstanding": 532015000, "goodwill_and_intangibles": 9216000000 }, "cash_flow": { "operating_cash_flow": 1252000000, "capital_expenditure": 0, "free_cash_flow": 1252000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210882, "ticker_id": 108, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "2706000000", "netIncome": "1639000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "2689000000", "interestIncome": "57000000", "incomeBeforeTax": "1994000000", "interestExpense": "57000000", "operatingIncome": "1994000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "1639000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "122134000000", "longTermDebt": "8598000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9216000000", "reportedCurrency": "USD", "retainedEarnings": "53923000000", "totalLiabilities": "93446000000", "otherCurrentAssets": "-77276000000", "totalCurrentAssets": "71204000000", "currentLongTermDebt": "0", "longTermInvestments": "91423000000", "shortTermInvestments": "69656000000", "currentNetReceivables": "852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000000", "shortLongTermDebtTotal": "8768000000", "totalShareholderEquity": "28688000000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "-1876000000", "totalCurrentLiabilities": "1477000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93618000000", "cashAndShortTermInvestments": "6768000000", "commonStockSharesOutstanding": "532015000", "intangibleAssetsExcludingGoodwill": "9216000000", "cashAndCashEquivalentsAtCarryingValue": "6768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1639000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1252000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1462000000", "cashflowFromInvestment": "28000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4793000000, "cost_of_revenue": 2689000000, "gross_profit": 2104000000, "research_and_development": null, "selling_general_admin": 781000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2051000000, "depreciation_amortisation": 655000000, "ebitda": 2706000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1994000000, "tax_provision": 355000000, "effective_tax_rate": null, "net_income": 1639000000, "net_income_continuing_ops": 1639000000, "net_income_to_common": 1639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6768000000, "short_term_investments": 69656000000, "net_receivables": 852000000, "inventory": null, "other_current_assets": null, "total_current_assets": 71204000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9216000000, "goodwill_and_intangibles": 9216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367000000, "total_assets": 122134000000, "short_term_debt": 399000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1477000000, "long_term_debt": 8598000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93618000000, "total_liabilities": 93446000000, "total_debt": 8997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53923000000, "total_equity": 28688000000, "shares_outstanding": 532015000, "operating_cash_flow": 1252000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1462000000, "free_cash_flow": 1252000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2051000000", "ebitda": "2706000000", "netIncome": "1639000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "4793000000", "costOfRevenue": "2689000000", "interestIncome": "57000000", "incomeBeforeTax": "1994000000", "interestExpense": "57000000", "operatingIncome": "1994000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "1639000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "122134000000", "longTermDebt": "8598000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9216000000", "reportedCurrency": "USD", "retainedEarnings": "53923000000", "totalLiabilities": "93446000000", "otherCurrentAssets": "-77276000000", "totalCurrentAssets": "71204000000", "currentLongTermDebt": "0", "longTermInvestments": "91423000000", "shortTermInvestments": "69656000000", "currentNetReceivables": "852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000000", "shortLongTermDebtTotal": "8768000000", "totalShareholderEquity": "28688000000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "-1876000000", "totalCurrentLiabilities": "1477000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93618000000", "cashAndShortTermInvestments": "6768000000", "commonStockSharesOutstanding": "532015000", "intangibleAssetsExcludingGoodwill": "9216000000", "cashAndCashEquivalentsAtCarryingValue": "6768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1639000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1252000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1462000000", "cashflowFromInvestment": "28000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 4218000000, "cost_of_revenue": 3035000000, "gross_profit": 1183000000, "ebit": 822000000, "ebitda": 822000000, "pretax_income": 822000000, "tax_provision": 223000000, "net_income": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6965000000, "total_current_assets": 73042000000, "total_assets": 124736000000, "short_term_debt": 86000000, "long_term_debt": 8751000000, "total_debt": 8837000000, "total_liabilities": 97536000000, "total_equity": 27200000000, "shares_outstanding": 538425000, "goodwill_and_intangibles": 9296000000 }, "cash_flow": { "operating_cash_flow": 399000000, "capital_expenditure": 0, "free_cash_flow": 399000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210883, "ticker_id": 108, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822000000", "ebitda": "822000000", "netIncome": "599000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "3035000000", "interestIncome": "52000000", "incomeBeforeTax": "822000000", "interestExpense": "52000000", "operatingIncome": "822000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "804000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "124736000000", "longTermDebt": "8751000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9296000000", "reportedCurrency": "USD", "retainedEarnings": "52595000000", "totalLiabilities": "97536000000", "otherCurrentAssets": "-76752000000", "totalCurrentAssets": "73042000000", "currentLongTermDebt": "86000000", "longTermInvestments": "87195000000", "shortTermInvestments": "68914000000", "currentNetReceivables": "873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390000000", "shortLongTermDebtTotal": "8933000000", "totalShareholderEquity": "27200000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "-771000000", "totalCurrentLiabilities": "685000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97536000000", "cashAndShortTermInvestments": "6965000000", "commonStockSharesOutstanding": "538425000", "intangibleAssetsExcludingGoodwill": "9296000000", "cashAndCashEquivalentsAtCarryingValue": "6965000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000000", "cashflowFromInvestment": "1533000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-829000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4218000000, "cost_of_revenue": 3035000000, "gross_profit": 1183000000, "research_and_development": null, "selling_general_admin": 804000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822000000, "depreciation_amortisation": null, "ebitda": 822000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 822000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 599000000, "net_income_continuing_ops": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6965000000, "short_term_investments": 68914000000, "net_receivables": 873000000, "inventory": null, "other_current_assets": null, "total_current_assets": 73042000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9296000000, "goodwill_and_intangibles": 9296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390000000, "total_assets": 124736000000, "short_term_debt": 86000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685000000, "long_term_debt": 8751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97536000000, "total_liabilities": 97536000000, "total_debt": 8837000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52595000000, "total_equity": 27200000000, "shares_outstanding": 538425000, "operating_cash_flow": 399000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1533000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000000, "free_cash_flow": 399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822000000", "ebitda": "822000000", "netIncome": "599000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "3035000000", "interestIncome": "52000000", "incomeBeforeTax": "822000000", "interestExpense": "52000000", "operatingIncome": "822000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "804000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "124736000000", "longTermDebt": "8751000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9296000000", "reportedCurrency": "USD", "retainedEarnings": "52595000000", "totalLiabilities": "97536000000", "otherCurrentAssets": "-76752000000", "totalCurrentAssets": "73042000000", "currentLongTermDebt": "86000000", "longTermInvestments": "87195000000", "shortTermInvestments": "68914000000", "currentNetReceivables": "873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390000000", "shortLongTermDebtTotal": "8933000000", "totalShareholderEquity": "27200000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "-771000000", "totalCurrentLiabilities": "685000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97536000000", "cashAndShortTermInvestments": "6965000000", "commonStockSharesOutstanding": "538425000", "intangibleAssetsExcludingGoodwill": "9296000000", "cashAndCashEquivalentsAtCarryingValue": "6965000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000000", "cashflowFromInvestment": "1533000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-829000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 3453000000, "cost_of_revenue": 2963000000, "gross_profit": 490000000, "ebit": 145000000, "ebitda": 145000000, "pretax_income": 145000000, "tax_provision": 116000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5231000000, "total_current_assets": 73302000000, "total_assets": 120258000000, "short_term_debt": 0, "long_term_debt": 7653000000, "total_debt": 7653000000, "total_liabilities": 93920000000, "total_equity": 26338000000, "shares_outstanding": 546878000, "goodwill_and_intangibles": 9083000000 }, "cash_flow": { "operating_cash_flow": 589000000, "capital_expenditure": 0, "free_cash_flow": 589000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210884, "ticker_id": 108, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145000000", "ebitda": "145000000", "netIncome": "29000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "3453000000", "costOfRevenue": "2963000000", "interestIncome": "50000000", "incomeBeforeTax": "145000000", "interestExpense": "50000000", "operatingIncome": "145000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120258000000", "longTermDebt": "7653000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9083000000", "reportedCurrency": "USD", "retainedEarnings": "52308000000", "totalLiabilities": "93920000000", "otherCurrentAssets": "-73302000000", "totalCurrentAssets": "73302000000", "currentLongTermDebt": "None", "longTermInvestments": "84796000000", "shortTermInvestments": "67177000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391000000", "shortLongTermDebtTotal": "7751000000", "totalShareholderEquity": "26338000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "-815000000", "totalCurrentLiabilities": "815000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93920000000", "cashAndShortTermInvestments": "5231000000", "commonStockSharesOutstanding": "546878000", "intangibleAssetsExcludingGoodwill": "9083000000", "cashAndCashEquivalentsAtCarryingValue": "5231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "589000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1261000000", "cashflowFromInvestment": "-359000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3453000000, "cost_of_revenue": 2963000000, "gross_profit": 490000000, "research_and_development": null, "selling_general_admin": 802000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000000, "depreciation_amortisation": null, "ebitda": 145000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5231000000, "short_term_investments": 67177000000, "net_receivables": 894000000, "inventory": null, "other_current_assets": null, "total_current_assets": 73302000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9083000000, "goodwill_and_intangibles": 9083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391000000, "total_assets": 120258000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 815000000, "long_term_debt": 7653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93920000000, "total_liabilities": 93920000000, "total_debt": 7653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52308000000, "total_equity": 26338000000, "shares_outstanding": 546878000, "operating_cash_flow": 589000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1261000000, "free_cash_flow": 589000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145000000", "ebitda": "145000000", "netIncome": "29000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "3453000000", "costOfRevenue": "2963000000", "interestIncome": "50000000", "incomeBeforeTax": "145000000", "interestExpense": "50000000", "operatingIncome": "145000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120258000000", "longTermDebt": "7653000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9083000000", "reportedCurrency": "USD", "retainedEarnings": "52308000000", "totalLiabilities": "93920000000", "otherCurrentAssets": "-73302000000", "totalCurrentAssets": "73302000000", "currentLongTermDebt": "None", "longTermInvestments": "84796000000", "shortTermInvestments": "67177000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391000000", "shortLongTermDebtTotal": "7751000000", "totalShareholderEquity": "26338000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "-815000000", "totalCurrentLiabilities": "815000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93920000000", "cashAndShortTermInvestments": "5231000000", "commonStockSharesOutstanding": "546878000", "intangibleAssetsExcludingGoodwill": "9083000000", "cashAndCashEquivalentsAtCarryingValue": "5231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "589000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1261000000", "cashflowFromInvestment": "-359000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 5498000000, "cost_of_revenue": 2971000000, "gross_profit": 2527000000, "ebit": 2135000000, "ebitda": 2135000000, "pretax_income": 2135000000, "tax_provision": 233000000, "net_income": 1902000000, "net_income_to_common": 1902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6229000000, "total_current_assets": 4021000000, "total_assets": 117566000000, "short_term_debt": 124000000, "long_term_debt": 7402000000, "total_debt": 7526000000, "total_liabilities": 91468000000, "total_equity": 26098000000, "shares_outstanding": 565015000, "goodwill_and_intangibles": 9021000000 }, "cash_flow": { "operating_cash_flow": 333000000, "capital_expenditure": 0, "free_cash_flow": 333000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210885, "ticker_id": 108, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2135000000", "ebitda": "2135000000", "netIncome": "1902000000", "grossProfit": "2527000000", "depreciation": "None", "totalRevenue": "5498000000", "costOfRevenue": "2971000000", "interestIncome": "50000000", "incomeBeforeTax": "2135000000", "interestExpense": "50000000", "operatingIncome": "2135000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "1902000000" }, "balance": { "goodwill": "263000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "117566000000", "longTermDebt": "7402000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8758000000", "reportedCurrency": "USD", "retainedEarnings": "52277000000", "totalLiabilities": "91468000000", "otherCurrentAssets": "-72277000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "None", "longTermInvestments": "82031000000", "shortTermInvestments": "65269000000", "currentNetReceivables": "779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30563000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "7498000000", "totalShareholderEquity": "26098000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "-573000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91468000000", "cashAndShortTermInvestments": "6229000000", "commonStockSharesOutstanding": "565015000", "intangibleAssetsExcludingGoodwill": "8758000000", "cashAndCashEquivalentsAtCarryingValue": "6229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084000000", "cashflowFromInvestment": "1517000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5498000000, "cost_of_revenue": 2971000000, "gross_profit": 2527000000, "research_and_development": null, "selling_general_admin": 611000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2135000000, "depreciation_amortisation": null, "ebitda": 2135000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2135000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 1902000000, "net_income_continuing_ops": 1902000000, "net_income_to_common": 1902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6229000000, "short_term_investments": 65269000000, "net_receivables": 779000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4021000000, "net_ppe": null, "goodwill": 263000000, "intangible_assets": 8758000000, "goodwill_and_intangibles": 9021000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30563000000, "total_assets": 117566000000, "short_term_debt": 124000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7402000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91468000000, "total_liabilities": 91468000000, "total_debt": 7526000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52277000000, "total_equity": 26098000000, "shares_outstanding": 565015000, "operating_cash_flow": 333000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1517000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1084000000, "free_cash_flow": 333000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2135000000", "ebitda": "2135000000", "netIncome": "1902000000", "grossProfit": "2527000000", "depreciation": "None", "totalRevenue": "5498000000", "costOfRevenue": "2971000000", "interestIncome": "50000000", "incomeBeforeTax": "2135000000", "interestExpense": "50000000", "operatingIncome": "2135000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "611000000", "netIncomeFromContinuingOperations": "1902000000" }, "balance": { "goodwill": "263000000", "inventory": "None", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "117566000000", "longTermDebt": "7402000000", "shortTermDebt": "124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8758000000", "reportedCurrency": "USD", "retainedEarnings": "52277000000", "totalLiabilities": "91468000000", "otherCurrentAssets": "-72277000000", "totalCurrentAssets": "4021000000", "currentLongTermDebt": "None", "longTermInvestments": "82031000000", "shortTermInvestments": "65269000000", "currentNetReceivables": "779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30563000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "7498000000", "totalShareholderEquity": "26098000000", "capitalLeaseObligations": "96000000", "otherCurrentLiabilities": "-573000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91468000000", "cashAndShortTermInvestments": "6229000000", "commonStockSharesOutstanding": "565015000", "intangibleAssetsExcludingGoodwill": "8758000000", "cashAndCashEquivalentsAtCarryingValue": "6229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084000000", "cashflowFromInvestment": "1517000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 3035000000, "cost_of_revenue": 2556000000, "gross_profit": 479000000, "ebit": 92000000, "ebitda": 92000000, "pretax_income": 92000000, "tax_provision": 185000000, "net_income": -93000000, "net_income_to_common": -93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5612000000, "total_current_assets": 74687000000, "total_assets": 128442000000, "short_term_debt": 87000000, "long_term_debt": 7868000000, "total_debt": 7955000000, "total_liabilities": 103612000000, "total_equity": 24830000000, "shares_outstanding": 560414000, "goodwill_and_intangibles": 9232000000 }, "cash_flow": { "operating_cash_flow": 1270000000, "capital_expenditure": 0, "free_cash_flow": 1270000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210887, "ticker_id": 108, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000000", "ebitda": "92000000", "netIncome": "-93000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "3035000000", "costOfRevenue": "2556000000", "interestIncome": "50000000", "incomeBeforeTax": "92000000", "interestExpense": "50000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "747000000", "netIncomeFromContinuingOperations": "-93000000" }, "balance": { "goodwill": "None", "inventory": "-8451000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "128442000000", "longTermDebt": "7868000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9232000000", "reportedCurrency": "USD", "retainedEarnings": "50972000000", "totalLiabilities": "103612000000", "otherCurrentAssets": "-11485000000", "totalCurrentAssets": "74687000000", "currentLongTermDebt": "None", "longTermInvestments": "90798000000", "shortTermInvestments": "5059000000", "currentNetReceivables": "814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000000", "shortLongTermDebtTotal": "7978000000", "totalShareholderEquity": "24830000000", "capitalLeaseObligations": "110000000", "otherCurrentLiabilities": "-454000000", "totalCurrentLiabilities": "454000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87100000000", "cashAndShortTermInvestments": "5612000000", "commonStockSharesOutstanding": "560414000", "intangibleAssetsExcludingGoodwill": "9232000000", "cashAndCashEquivalentsAtCarryingValue": "5612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1270000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3035000000, "cost_of_revenue": 2556000000, "gross_profit": 479000000, "research_and_development": null, "selling_general_admin": 747000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": null, "ebitda": 92000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 92000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": -93000000, "net_income_continuing_ops": -93000000, "net_income_to_common": -93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5612000000, "short_term_investments": 5059000000, "net_receivables": 814000000, "inventory": -8451000000, "other_current_assets": null, "total_current_assets": 74687000000, "net_ppe": null, "goodwill": null, "intangible_assets": 9232000000, "goodwill_and_intangibles": 9232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421000000, "total_assets": 128442000000, "short_term_debt": 87000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454000000, "long_term_debt": 7868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87100000000, "total_liabilities": 103612000000, "total_debt": 7955000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50972000000, "total_equity": 24830000000, "shares_outstanding": 560414000, "operating_cash_flow": 1270000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826000000, "free_cash_flow": 1270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92000000", "ebitda": "92000000", "netIncome": "-93000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "3035000000", "costOfRevenue": "2556000000", "interestIncome": "50000000", "incomeBeforeTax": "92000000", "interestExpense": "50000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "747000000", "netIncomeFromContinuingOperations": "-93000000" }, "balance": { "goodwill": "None", "inventory": "-8451000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "128442000000", "longTermDebt": "7868000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9232000000", "reportedCurrency": "USD", "retainedEarnings": "50972000000", "totalLiabilities": "103612000000", "otherCurrentAssets": "-11485000000", "totalCurrentAssets": "74687000000", "currentLongTermDebt": "None", "longTermInvestments": "90798000000", "shortTermInvestments": "5059000000", "currentNetReceivables": "814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421000000", "shortLongTermDebtTotal": "7978000000", "totalShareholderEquity": "24830000000", "capitalLeaseObligations": "110000000", "otherCurrentLiabilities": "-454000000", "totalCurrentLiabilities": "454000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87100000000", "cashAndShortTermInvestments": "5612000000", "commonStockSharesOutstanding": "560414000", "intangibleAssetsExcludingGoodwill": "9232000000", "cashAndCashEquivalentsAtCarryingValue": "5612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1270000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 5157000000, "cost_of_revenue": 2823000000, "gross_profit": 2334000000, "ebit": 2019000000, "ebitda": 2019000000, "pretax_income": 2019000000, "tax_provision": 264000000, "net_income": 1755000000, "net_income_to_common": 1755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6060000000, "total_current_assets": 108509000000, "total_assets": 120168000000, "short_term_debt": null, "long_term_debt": 7322000000, "total_debt": 7322000000, "total_liabilities": 94121000000, "total_equity": 26047000000, "shares_outstanding": 566838000, "goodwill_and_intangibles": 8550000000 }, "cash_flow": { "operating_cash_flow": 255000000, "capital_expenditure": 0, "free_cash_flow": 255000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210888, "ticker_id": 108, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2019000000", "ebitda": "2019000000", "netIncome": "1755000000", "grossProfit": "2334000000", "depreciation": "None", "totalRevenue": "5157000000", "costOfRevenue": "2823000000", "interestIncome": "None", "incomeBeforeTax": "2019000000", "interestExpense": "50000000", "operatingIncome": "2019000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2069000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "1755000000" }, "balance": { "goodwill": "None", "inventory": "-108509000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120168000000", "longTermDebt": "7322000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8550000000", "reportedCurrency": "USD", "retainedEarnings": "51345000000", "totalLiabilities": "94121000000", "otherCurrentAssets": "-73199000000", "totalCurrentAssets": "108509000000", "currentLongTermDebt": "None", "longTermInvestments": "82672000000", "shortTermInvestments": "66259000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111075000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7455000000", "totalShareholderEquity": "26047000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "-752000000", "totalCurrentLiabilities": "5442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88517000000", "cashAndShortTermInvestments": "6060000000", "commonStockSharesOutstanding": "566838000", "intangibleAssetsExcludingGoodwill": "8550000000", "cashAndCashEquivalentsAtCarryingValue": "6060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1755000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000000", "cashflowFromInvestment": "2067000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5157000000, "cost_of_revenue": 2823000000, "gross_profit": 2334000000, "research_and_development": null, "selling_general_admin": 694000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2019000000, "depreciation_amortisation": -2069000000, "ebitda": 2019000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2019000000, "tax_provision": 264000000, "effective_tax_rate": null, "net_income": 1755000000, "net_income_continuing_ops": 1755000000, "net_income_to_common": 1755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6060000000, "short_term_investments": 66259000000, "net_receivables": 880000000, "inventory": -108509000000, "other_current_assets": null, "total_current_assets": 108509000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8550000000, "goodwill_and_intangibles": 8550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111075000000, "total_assets": 120168000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5442000000, "long_term_debt": 7322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88517000000, "total_liabilities": 94121000000, "total_debt": 7322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51345000000, "total_equity": 26047000000, "shares_outstanding": 566838000, "operating_cash_flow": 255000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2067000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1320000000, "free_cash_flow": 255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2019000000", "ebitda": "2019000000", "netIncome": "1755000000", "grossProfit": "2334000000", "depreciation": "None", "totalRevenue": "5157000000", "costOfRevenue": "2823000000", "interestIncome": "None", "incomeBeforeTax": "2019000000", "interestExpense": "50000000", "operatingIncome": "2019000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2069000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "1755000000" }, "balance": { "goodwill": "None", "inventory": "-108509000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120168000000", "longTermDebt": "7322000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8550000000", "reportedCurrency": "USD", "retainedEarnings": "51345000000", "totalLiabilities": "94121000000", "otherCurrentAssets": "-73199000000", "totalCurrentAssets": "108509000000", "currentLongTermDebt": "None", "longTermInvestments": "82672000000", "shortTermInvestments": "66259000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111075000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7455000000", "totalShareholderEquity": "26047000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "-752000000", "totalCurrentLiabilities": "5442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88517000000", "cashAndShortTermInvestments": "6060000000", "commonStockSharesOutstanding": "566838000", "intangibleAssetsExcludingGoodwill": "8550000000", "cashAndCashEquivalentsAtCarryingValue": "6060000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1755000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000000", "cashflowFromInvestment": "2067000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 5437000000, "cost_of_revenue": 2964000000, "gross_profit": 2473000000, "ebit": 2170000000, "ebitda": 2170000000, "pretax_income": 2170000000, "tax_provision": 291000000, "net_income": 1879000000, "net_income_to_common": 1879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098000000, "total_current_assets": 8121000000, "total_assets": 124742000000, "short_term_debt": null, "long_term_debt": 7799000000, "total_debt": 7799000000, "total_liabilities": 101205000000, "total_equity": 23537000000, "shares_outstanding": 577482000, "goodwill_and_intangibles": 8819000000 }, "cash_flow": { "operating_cash_flow": 849000000, "capital_expenditure": 0, "free_cash_flow": 849000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210889, "ticker_id": 108, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2170000000", "ebitda": "2170000000", "netIncome": "1879000000", "grossProfit": "2473000000", "depreciation": "None", "totalRevenue": "5437000000", "costOfRevenue": "2964000000", "interestIncome": "None", "incomeBeforeTax": "2170000000", "interestExpense": "47000000", "operatingIncome": "2170000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2217000000", "sellingGeneralAndAdministrative": "739000000", "netIncomeFromContinuingOperations": "1879000000" }, "balance": { "goodwill": "None", "inventory": "-76266000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "124742000000", "longTermDebt": "7799000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8819000000", "reportedCurrency": "USD", "retainedEarnings": "49872000000", "totalLiabilities": "101205000000", "otherCurrentAssets": "-76266000000", "totalCurrentAssets": "8121000000", "currentLongTermDebt": "None", "longTermInvestments": "87581000000", "shortTermInvestments": "70130000000", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116443000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7936000000", "totalShareholderEquity": "23537000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "-777000000", "totalCurrentLiabilities": "4309000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96718000000", "cashAndShortTermInvestments": "5098000000", "commonStockSharesOutstanding": "577482000", "intangibleAssetsExcludingGoodwill": "8819000000", "cashAndCashEquivalentsAtCarryingValue": "5098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1879000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "849000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000000", "cashflowFromInvestment": "227000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5437000000, "cost_of_revenue": 2964000000, "gross_profit": 2473000000, "research_and_development": null, "selling_general_admin": 739000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2170000000, "depreciation_amortisation": -2217000000, "ebitda": 2170000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2170000000, "tax_provision": 291000000, "effective_tax_rate": null, "net_income": 1879000000, "net_income_continuing_ops": 1879000000, "net_income_to_common": 1879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098000000, "short_term_investments": 70130000000, "net_receivables": 1038000000, "inventory": -76266000000, "other_current_assets": null, "total_current_assets": 8121000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8819000000, "goodwill_and_intangibles": 8819000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116443000000, "total_assets": 124742000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4309000000, "long_term_debt": 7799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96718000000, "total_liabilities": 101205000000, "total_debt": 7799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49872000000, "total_equity": 23537000000, "shares_outstanding": 577482000, "operating_cash_flow": 849000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 227000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256000000, "free_cash_flow": 849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2170000000", "ebitda": "2170000000", "netIncome": "1879000000", "grossProfit": "2473000000", "depreciation": "None", "totalRevenue": "5437000000", "costOfRevenue": "2964000000", "interestIncome": "None", "incomeBeforeTax": "2170000000", "interestExpense": "47000000", "operatingIncome": "2170000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "291000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2217000000", "sellingGeneralAndAdministrative": "739000000", "netIncomeFromContinuingOperations": "1879000000" }, "balance": { "goodwill": "None", "inventory": "-76266000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "124742000000", "longTermDebt": "7799000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8819000000", "reportedCurrency": "USD", "retainedEarnings": "49872000000", "totalLiabilities": "101205000000", "otherCurrentAssets": "-76266000000", "totalCurrentAssets": "8121000000", "currentLongTermDebt": "None", "longTermInvestments": "87581000000", "shortTermInvestments": "70130000000", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116443000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7936000000", "totalShareholderEquity": "23537000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "-777000000", "totalCurrentLiabilities": "4309000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96718000000", "cashAndShortTermInvestments": "5098000000", "commonStockSharesOutstanding": "577482000", "intangibleAssetsExcludingGoodwill": "8819000000", "cashAndCashEquivalentsAtCarryingValue": "5098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1879000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "849000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000000", "cashflowFromInvestment": "227000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 3857000000, "cost_of_revenue": null, "gross_profit": 3857000000, "ebit": 674000000, "ebitda": 290000000, "pretax_income": 290000000, "tax_provision": 22000000, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4306000000, "total_current_assets": 78444000000, "total_assets": 126724000000, "short_term_debt": 52000000, "long_term_debt": 7240000000, "total_debt": 7292000000, "total_liabilities": 104739000000, "total_equity": 21985000000, "shares_outstanding": 584881000, "goodwill_and_intangibles": 9397000000 }, "cash_flow": { "operating_cash_flow": 833000000, "capital_expenditure": 0, "free_cash_flow": 833000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210890, "ticker_id": 108, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674000000", "ebitda": "290000000", "netIncome": "268000000", "grossProfit": "3857000000", "depreciation": "None", "totalRevenue": "3857000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "290000000", "interestExpense": "47000000", "operatingIncome": "290000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "3567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-337000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "268000000" }, "balance": { "goodwill": "265000000", "inventory": "-78444000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "126724000000", "longTermDebt": "7240000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9132000000", "reportedCurrency": "USD", "retainedEarnings": "47993000000", "totalLiabilities": "104739000000", "otherCurrentAssets": "-78444000000", "totalCurrentAssets": "78444000000", "currentLongTermDebt": "None", "longTermInvestments": "92197000000", "shortTermInvestments": "73290000000", "currentNetReceivables": "848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48280000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7364000000", "totalShareholderEquity": "21985000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "-577000000", "totalCurrentLiabilities": "2210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104739000000", "cashAndShortTermInvestments": "4306000000", "commonStockSharesOutstanding": "584881000", "intangibleAssetsExcludingGoodwill": "9132000000", "cashAndCashEquivalentsAtCarryingValue": "4306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "833000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-1412000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-701000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3857000000, "cost_of_revenue": null, "gross_profit": 3857000000, "research_and_development": null, "selling_general_admin": 638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674000000, "depreciation_amortisation": -337000000, "ebitda": 290000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 290000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4306000000, "short_term_investments": 73290000000, "net_receivables": 848000000, "inventory": -78444000000, "other_current_assets": null, "total_current_assets": 78444000000, "net_ppe": null, "goodwill": 265000000, "intangible_assets": 9132000000, "goodwill_and_intangibles": 9397000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48280000000, "total_assets": 126724000000, "short_term_debt": 52000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210000000, "long_term_debt": 7240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104739000000, "total_liabilities": 104739000000, "total_debt": 7292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47993000000, "total_equity": 21985000000, "shares_outstanding": 584881000, "operating_cash_flow": 833000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000000, "free_cash_flow": 833000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "674000000", "ebitda": "290000000", "netIncome": "268000000", "grossProfit": "3857000000", "depreciation": "None", "totalRevenue": "3857000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "290000000", "interestExpense": "47000000", "operatingIncome": "290000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "3567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-337000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "268000000" }, "balance": { "goodwill": "265000000", "inventory": "-78444000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "126724000000", "longTermDebt": "7240000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9132000000", "reportedCurrency": "USD", "retainedEarnings": "47993000000", "totalLiabilities": "104739000000", "otherCurrentAssets": "-78444000000", "totalCurrentAssets": "78444000000", "currentLongTermDebt": "None", "longTermInvestments": "92197000000", "shortTermInvestments": "73290000000", "currentNetReceivables": "848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48280000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7364000000", "totalShareholderEquity": "21985000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "-577000000", "totalCurrentLiabilities": "2210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104739000000", "cashAndShortTermInvestments": "4306000000", "commonStockSharesOutstanding": "584881000", "intangibleAssetsExcludingGoodwill": "9132000000", "cashAndCashEquivalentsAtCarryingValue": "4306000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "833000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-1412000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-701000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 5032000000, "cost_of_revenue": null, "gross_profit": 5032000000, "ebit": 3659000000, "ebitda": 1805000000, "pretax_income": 1805000000, "tax_provision": 236000000, "net_income": 1569000000, "net_income_to_common": 1569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 76015000000, "total_assets": 125111000000, "short_term_debt": 0, "long_term_debt": 6824000000, "total_debt": 6824000000, "total_liabilities": 102442000000, "total_equity": 22669000000, "shares_outstanding": 593596000, "goodwill_and_intangibles": 8771000000 }, "cash_flow": { "operating_cash_flow": 1270000000, "capital_expenditure": 0, "free_cash_flow": 1270000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210892, "ticker_id": 108, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3659000000", "ebitda": "1805000000", "netIncome": "1569000000", "grossProfit": "5032000000", "depreciation": "None", "totalRevenue": "5032000000", "costOfRevenue": "None", "interestIncome": "49000000", "incomeBeforeTax": "1805000000", "interestExpense": "49000000", "operatingIncome": "1805000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "3227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1854000000", "sellingGeneralAndAdministrative": "785000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "None", "inventory": "-8772000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "125111000000", "longTermDebt": "6824000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8771000000", "reportedCurrency": "USD", "retainedEarnings": "48257000000", "totalLiabilities": "102442000000", "otherCurrentAssets": "8772000000", "totalCurrentAssets": "76015000000", "currentLongTermDebt": "None", "longTermInvestments": "87690000000", "shortTermInvestments": "69801000000", "currentNetReceivables": "712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49096000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445000000", "shortLongTermDebtTotal": "6961000000", "totalShareholderEquity": "22669000000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "-869000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102442000000", "cashAndShortTermInvestments": "5502000000", "commonStockSharesOutstanding": "593596000", "intangibleAssetsExcludingGoodwill": "8771000000", "cashAndCashEquivalentsAtCarryingValue": "5502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1270000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "2229000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5032000000, "cost_of_revenue": null, "gross_profit": 5032000000, "research_and_development": null, "selling_general_admin": 785000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3659000000, "depreciation_amortisation": -1854000000, "ebitda": 1805000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1805000000, "tax_provision": 236000000, "effective_tax_rate": null, "net_income": 1569000000, "net_income_continuing_ops": 1569000000, "net_income_to_common": 1569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5502000000, "short_term_investments": 69801000000, "net_receivables": 712000000, "inventory": -8772000000, "other_current_assets": null, "total_current_assets": 76015000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8771000000, "goodwill_and_intangibles": 8771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49096000000, "total_assets": 125111000000, "short_term_debt": 0, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869000000, "long_term_debt": 6824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102442000000, "total_liabilities": 102442000000, "total_debt": 6824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48257000000, "total_equity": 22669000000, "shares_outstanding": 593596000, "operating_cash_flow": 1270000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2229000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992000000, "free_cash_flow": 1270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3659000000", "ebitda": "1805000000", "netIncome": "1569000000", "grossProfit": "5032000000", "depreciation": "None", "totalRevenue": "5032000000", "costOfRevenue": "None", "interestIncome": "49000000", "incomeBeforeTax": "1805000000", "interestExpense": "49000000", "operatingIncome": "1805000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "3227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1854000000", "sellingGeneralAndAdministrative": "785000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "None", "inventory": "-8772000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "125111000000", "longTermDebt": "6824000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8771000000", "reportedCurrency": "USD", "retainedEarnings": "48257000000", "totalLiabilities": "102442000000", "otherCurrentAssets": "8772000000", "totalCurrentAssets": "76015000000", "currentLongTermDebt": "None", "longTermInvestments": "87690000000", "shortTermInvestments": "69801000000", "currentNetReceivables": "712000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49096000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445000000", "shortLongTermDebtTotal": "6961000000", "totalShareholderEquity": "22669000000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "-869000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102442000000", "cashAndShortTermInvestments": "5502000000", "commonStockSharesOutstanding": "593596000", "intangibleAssetsExcludingGoodwill": "8771000000", "cashAndCashEquivalentsAtCarryingValue": "5502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1270000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000000", "cashflowFromInvestment": "2229000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 1000000, "gross_profit": 5173000000, "ebit": 3701000000, "ebitda": 1825000000, "pretax_income": 1825000000, "tax_provision": 191000000, "net_income": 1634000000, "net_income_to_common": 1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720000000, "total_current_assets": 117218000000, "total_assets": 130626000000, "short_term_debt": 7087000000, "long_term_debt": 6941000000, "total_debt": 14028000000, "total_liabilities": 110187000000, "total_equity": 20439000000, "shares_outstanding": 602929000, "goodwill_and_intangibles": 8860000000 }, "cash_flow": { "operating_cash_flow": 379000000, "capital_expenditure": 0, "free_cash_flow": 379000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210893, "ticker_id": 108, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:23.492129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3701000000", "ebitda": "1825000000", "netIncome": "1634000000", "grossProfit": "5173000000", "depreciation": "None", "totalRevenue": "5173000000", "costOfRevenue": "1000000", "interestIncome": "51000000", "incomeBeforeTax": "1825000000", "interestExpense": "51000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "3348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1876000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "1634000000" }, "balance": { "goodwill": "None", "inventory": "29148000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "130626000000", "longTermDebt": "6941000000", "shortTermDebt": "7087000000", "treasuryStock": "-21993000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8860000000", "reportedCurrency": "USD", "retainedEarnings": "46937000000", "totalLiabilities": "110187000000", "otherCurrentAssets": "8090000000", "totalCurrentAssets": "117218000000", "currentLongTermDebt": "None", "longTermInvestments": "80715000000", "shortTermInvestments": "74505000000", "currentNetReceivables": "755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500000000", "currentAccountsPayable": "343000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000000", "shortLongTermDebtTotal": "14035000000", "totalShareholderEquity": "20439000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "343000000", "totalCurrentLiabilities": "343000000", "otherNonCurrentLiabilities": "102757000000", "totalNonCurrentLiabilities": "93464000000", "cashAndShortTermInvestments": "4720000000", "commonStockSharesOutstanding": "602929000", "intangibleAssetsExcludingGoodwill": "8860000000", "cashAndCashEquivalentsAtCarryingValue": "4720000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379000000", "capitalExpenditures": "0", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011000000", "cashflowFromInvestment": "1628000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "996000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5173000000, "cost_of_revenue": 1000000, "gross_profit": 5173000000, "research_and_development": null, "selling_general_admin": 728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3701000000, "depreciation_amortisation": -1876000000, "ebitda": 1825000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1825000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": 1634000000, "net_income_continuing_ops": 1634000000, "net_income_to_common": 1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4720000000, "short_term_investments": 74505000000, "net_receivables": 755000000, "inventory": 29148000000, "other_current_assets": null, "total_current_assets": 117218000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8860000000, "goodwill_and_intangibles": 8860000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500000000, "total_assets": 130626000000, "short_term_debt": 7087000000, "accounts_payable": 343000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343000000, "long_term_debt": 6941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93464000000, "total_liabilities": 110187000000, "total_debt": 14028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46937000000, "total_equity": 20439000000, "shares_outstanding": 602929000, "operating_cash_flow": 379000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1628000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1011000000, "free_cash_flow": 379000000, "net_change_in_cash": 996000000 }, "raw_data": { "income": { "ebit": "3701000000", "ebitda": "1825000000", "netIncome": "1634000000", "grossProfit": "5173000000", "depreciation": "None", "totalRevenue": "5173000000", "costOfRevenue": "1000000", "interestIncome": "51000000", "incomeBeforeTax": "1825000000", "interestExpense": "51000000", "operatingIncome": "1825000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "3348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1876000000", "sellingGeneralAndAdministrative": "728000000", "netIncomeFromContinuingOperations": "1634000000" }, "balance": { "goodwill": "None", "inventory": "29148000000", "commonStock": "136000000", "currentDebt": "None", "investments": "None", "totalAssets": "130626000000", "longTermDebt": "6941000000", "shortTermDebt": "7087000000", "treasuryStock": "-21993000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8860000000", "reportedCurrency": "USD", "retainedEarnings": "46937000000", "totalLiabilities": "110187000000", "otherCurrentAssets": "8090000000", "totalCurrentAssets": "117218000000", "currentLongTermDebt": "None", "longTermInvestments": "80715000000", "shortTermInvestments": "74505000000", "currentNetReceivables": "755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500000000", "currentAccountsPayable": "343000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000000", "shortLongTermDebtTotal": "14035000000", "totalShareholderEquity": "20439000000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "343000000", "totalCurrentLiabilities": "343000000", "otherNonCurrentLiabilities": "102757000000", "totalNonCurrentLiabilities": "93464000000", "cashAndShortTermInvestments": "4720000000", "commonStockSharesOutstanding": "602929000", "intangibleAssetsExcludingGoodwill": "8860000000", "cashAndCashEquivalentsAtCarryingValue": "4720000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1634000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "379000000", "capitalExpenditures": "0", "changeInReceivables": "-1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011000000", "cashflowFromInvestment": "1628000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "996000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }