{ "ticker": { "uuid": "1d526e74-f6a7-4a31-8bbc-6b896e2d2d06", "symbol": "DH", "name": "Definitive Healthcare Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/" }, "latest_snapshot": { "ticker": { "uuid": "1d526e74-f6a7-4a31-8bbc-6b896e2d2d06", "symbol": "DH", "name": "Definitive Healthcare Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.76, "value": 0.88, "quality": 0.73, "momentum": 0, "coverage": 0.848, "confidence": 0.822, "delta": 1 }, "headline_factors": { "price": 0.76, "market_cap": 80092896.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3926, "roe": -1.1647, "piotroski_f_score": 5, "momentum_12_1": -0.8021, "volatility_252d": 0.5798 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.4161, "shareholder_yield": 0.3926 }, "quality": { "roe": -1.1647, "roic": -1.0774, "gross_margin": 0.7254, "fcf_margin": 0.2388, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0389, "eps_growth_1y": null, "fcf_growth_1y": -0.3493 }, "momentum": { "price_return_12m": -0.8023, "momentum_12_1": -0.8021, "relative_strength": -0.9984 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.73, "momentum_percentile": 0, "growth_composite": 81, "yield_composite": 4, "overall_composite": 24, "os_score": 0.76, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.9, "os": 0.77, "value": 0.87, "quality": 0.74, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3322, "roe": -1.1647, "momentum_12_1": -0.7453 }, { "week_end_date": "2026-06-14", "price": 0.84, "os": 0.76, "value": 0.88, "quality": 0.72, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.355, "roe": -1.1647, "momentum_12_1": -0.7787 }, { "week_end_date": "2026-06-21", "price": 0.76, "os": 0.74, "value": 0.88, "quality": 0.68, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3921, "roe": -1.1647, "momentum_12_1": -0.7757 }, { "week_end_date": "2026-06-28", "price": 0.66, "os": 0.77, "value": 0.88, "quality": 0.74, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.4515, "roe": -1.1647, "momentum_12_1": -0.7557 }, { "week_end_date": "2026-07-05", "price": 0.78, "os": 0.75, "value": 0.88, "quality": 0.7, "momentum": 0, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3822, "roe": -1.1647, "momentum_12_1": -0.7774 }, { "week_end_date": "2026-07-12", "price": 0.84, "os": 0.77, "value": 0.87, "quality": 0.71, "momentum": 0.04, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3566, "roe": -1.1647, "momentum_12_1": -0.7858 }, { "week_end_date": "2026-07-19", "price": 0.76, "os": 0.76, "value": 0.88, "quality": 0.73, "momentum": 0, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3926, "roe": -1.1647, "momentum_12_1": -0.8021 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "ebit": -197968000, "ebitda": -162150000, "pretax_income": -209256000, "tax_provision": -9959000, "net_income": -138932000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 106650845, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": 16720000, "free_cash_flow": 70497000, "dividends_paid": 3148000, "share_repurchases": -49452000, "shares_issued": null, "net_debt_issued": -77813000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "ebit": -197968000, "ebitda": -162150000, "pretax_income": -209256000, "tax_provision": -9959000, "net_income": -138932000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 106650845, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": 16720000, "free_cash_flow": 70497000, "dividends_paid": 3148000, "share_repurchases": -49452000, "shares_issued": null, "net_debt_issued": -77813000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "ebit": -197968000, "ebitda": -162150000, "pretax_income": -209256000, "tax_provision": -9959000, "net_income": -138932000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 106650845, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": 16720000, "free_cash_flow": 70497000, "dividends_paid": 3148000, "share_repurchases": -49452000, "shares_issued": null, "net_debt_issued": -77813000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "ebit": -197968000, "ebitda": -162150000, "pretax_income": -209256000, "tax_provision": -9959000, "net_income": -138932000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 106650845, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": 16720000, "free_cash_flow": 70497000, "dividends_paid": 3148000, "share_repurchases": -49452000, "shares_issued": null, "net_debt_issued": -77813000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "ebit": -197968000, "ebitda": -162150000, "pretax_income": -209256000, "tax_provision": -9959000, "net_income": -138932000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 106650845, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": 16720000, "free_cash_flow": 70497000, "dividends_paid": 3148000, "share_repurchases": -49452000, "shares_issued": null, "net_debt_issued": -77813000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "ebit": -197968000, "ebitda": -162150000, "pretax_income": -209256000, "tax_provision": -9959000, "net_income": -138932000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 177818000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 106650845, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": 16720000, "free_cash_flow": 70497000, "dividends_paid": 3148000, "share_repurchases": -49452000, "shares_issued": null, "net_debt_issued": -77813000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252202000, "cost_of_revenue": 54733000, "gross_profit": 197469000, "ebit": -618908000, "ebitda": -567241000, "pretax_income": -633745000, "tax_provision": -42299000, "net_income": -413124000, "net_income_to_common": -413124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105378000, "total_current_assets": 370172000, "total_assets": 1089389000, "short_term_debt": 16158000, "long_term_debt": 229368000, "total_debt": 253112000, "total_liabilities": 482195000, "total_equity": 444375000, "shares_outstanding": 116640183, "goodwill_and_intangibles": 691216000 }, "cash_flow": { "operating_cash_flow": 58196000, "capital_expenditure": 12344000, "free_cash_flow": 70540000, "dividends_paid": 5135000, "share_repurchases": -22366000, "shares_issued": null, "net_debt_issued": -13750000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252202000, "cost_of_revenue": 54733000, "gross_profit": 197469000, "ebit": -618908000, "ebitda": -567241000, "pretax_income": -633745000, "tax_provision": -42299000, "net_income": -413124000, "net_income_to_common": -413124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105378000, "total_current_assets": 370172000, "total_assets": 1089389000, "short_term_debt": 16158000, "long_term_debt": 229368000, "total_debt": 253112000, "total_liabilities": 482195000, "total_equity": 444375000, "shares_outstanding": 116640183, "goodwill_and_intangibles": 691216000 }, "cash_flow": { "operating_cash_flow": 58196000, "capital_expenditure": 12344000, "free_cash_flow": 70540000, "dividends_paid": 5135000, "share_repurchases": -22366000, "shares_issued": null, "net_debt_issued": -13750000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "ebit": -193160000, "ebitda": -179911000, "pretax_income": -195789000, "tax_provision": -3435000, "net_income": -138621000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_assets": 514738000, "short_term_debt": 11407000, "long_term_debt": 153985000, "total_debt": 169841000, "total_liabilities": 324039000, "total_equity": 146234000, "shares_outstanding": 104675068, "goodwill_and_intangibles": 235433000 }, "cash_flow": { "operating_cash_flow": 11564000, "capital_expenditure": 3202000, "free_cash_flow": 14766000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "ebit": -193160000, "ebitda": -179911000, "pretax_income": -195789000, "tax_provision": -3435000, "net_income": -138621000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_assets": 514738000, "short_term_debt": 11407000, "long_term_debt": 153985000, "total_debt": 169841000, "total_liabilities": 324039000, "total_equity": 146234000, "shares_outstanding": 104675068, "goodwill_and_intangibles": 235433000 }, "cash_flow": { "operating_cash_flow": 11564000, "capital_expenditure": 3202000, "free_cash_flow": 14766000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "ebit": -4836000, "ebitda": 8413000, "pretax_income": -195789000, "tax_provision": -3435000, "net_income": -138621000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_assets": 514738000, "short_term_debt": 11407000, "long_term_debt": 153985000, "total_debt": 169841000, "total_liabilities": 324039000, "total_equity": 146234000, "shares_outstanding": 104675068, "goodwill_and_intangibles": 235433000 }, "cash_flow": { "operating_cash_flow": 11564000, "capital_expenditure": 3202000, "free_cash_flow": 14766000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "ebit": -4836000, "ebitda": 8413000, "pretax_income": -195789000, "tax_provision": -3435000, "net_income": -138621000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_assets": 514738000, "short_term_debt": 11407000, "long_term_debt": 153985000, "total_debt": 169841000, "total_liabilities": 324039000, "total_equity": 146234000, "shares_outstanding": 104675068, "goodwill_and_intangibles": 235433000 }, "cash_flow": { "operating_cash_flow": 11564000, "capital_expenditure": 3202000, "free_cash_flow": 14766000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "ebit": -4836000, "ebitda": 8413000, "pretax_income": -195789000, "tax_provision": -3435000, "net_income": -138621000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_assets": 514738000, "short_term_debt": 11407000, "long_term_debt": 153985000, "total_debt": 169841000, "total_liabilities": 324039000, "total_equity": 146234000, "shares_outstanding": 104675068, "goodwill_and_intangibles": 235433000 }, "cash_flow": { "operating_cash_flow": 11564000, "capital_expenditure": 3202000, "free_cash_flow": 14766000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "ebit": -4836000, "ebitda": 8413000, "pretax_income": -195789000, "tax_provision": -3435000, "net_income": -138621000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_assets": 514738000, "short_term_debt": 11407000, "long_term_debt": 153985000, "total_debt": 169841000, "total_liabilities": 324039000, "total_equity": 146234000, "shares_outstanding": 104675068, "goodwill_and_intangibles": 235433000 }, "cash_flow": { "operating_cash_flow": 11564000, "capital_expenditure": 3202000, "free_cash_flow": 14766000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "ebit": -14334000, "ebitda": -5120000, "pretax_income": -17200000, "tax_provision": -53000, "net_income": -9315000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 103357212, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 4440000, "free_cash_flow": 7160000, "dividends_paid": 321000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "ebit": -14334000, "ebitda": -5120000, "pretax_income": -17200000, "tax_provision": -53000, "net_income": -9315000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 103357212, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 4440000, "free_cash_flow": 7160000, "dividends_paid": 321000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "ebit": -14334000, "ebitda": -5120000, "pretax_income": -17200000, "tax_provision": -53000, "net_income": -9315000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 103357212, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 4440000, "free_cash_flow": 7160000, "dividends_paid": 321000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "ebit": -14334000, "ebitda": -5120000, "pretax_income": -17200000, "tax_provision": -53000, "net_income": -9315000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 172666000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 103357212, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 4440000, "free_cash_flow": 7160000, "dividends_paid": 321000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "ebit": -14334000, "ebitda": -5120000, "pretax_income": -17200000, "tax_provision": -53000, "net_income": -9315000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 14108000, "long_term_debt": 156085000, "total_debt": 177818000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 103357212, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 4440000, "free_cash_flow": 7160000, "dividends_paid": 321000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "ebit": -14334000, "ebitda": -5120000, "pretax_income": -17200000, "tax_provision": -53000, "net_income": -9315000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 177818000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 103357212, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 4440000, "free_cash_flow": 7160000, "dividends_paid": 321000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2188000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }