{ "ticker": { "uuid": "1d526e74-f6a7-4a31-8bbc-6b896e2d2d06", "symbol": "DH", "name": "Definitive Healthcare Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/" }, "ticker_metadata": { "id": 5674, "uuid": "1d526e74-f6a7-4a31-8bbc-6b896e2d2d06", "symbol": "DH", "name": "Definitive Healthcare Corp", "asset_type": "equity", "market_cap": 93653000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Definitive Healthcare Corp (DH) is a leading provider of data and analytics solutions specifically designed for the healthcare industry, catering to a diverse client base that includes pharmaceutical companies, payers, and healthcare providers. By harnessing extensive datasets and offering real-time analytics, the company significantly enhances operational performance and empowers its clients with strategic insights aimed at improving patient outcomes. As the demand for sophisticated healthcare analytics continues to rise amidst growing complexities in the sector, Definitive Healthcare is well-positioned to deliver innovative, data-driven solutions that facilitate operational excellence and create competitive advantages for its partners. With a strong commitment to enhancing healthcare delivery through actionable insights, DH plays a pivotal role in shaping the future of the healthcare landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d526e74-f6a7-4a31-8bbc-6b896e2d2d06", "symbol": "DH", "name": "Definitive Healthcare Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d526e74-f6a7-4a31-8bbc-6b896e2d2d06/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.93, "quality": 0.66, "momentum": 0.01, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.9, "market_cap": 93893536.0, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1142, "shareholder_yield": 0.0335, "roe": -1.1647, "piotroski_f_score": 5, "momentum_12_1": -0.7453, "volatility_252d": 0.5302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.988985+00:00", "batch_id": "" }, "size": { "price_close": 0.897, "market_cap": 93893535.996, "market_cap_usd": 93893535.996, "enterprise_value": 101637535.996, "shares_outstanding": 104675068, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6421, "ptbv_ratio": null, "ps_ratio": 0.3941, "pcf_ratio": 2.3907, "pfcf_ratio": 1.65, "ev_ebitda": 8.7596, "ev_ebit": -2.589, "ev_sales": 0.4266, "ev_fcf": 1.7861, "earnings_yield": null, "fcf_yield": 0.5599, "price_to_sales": 0.3941, "price_to_book": 0.6421, "price_to_cashflow": 2.3907, "ebitda_to_ev": 0.1142, "sales_yield": 2.3442 }, "yield": { "dividend_yield": 0.0335, "buyback_yield": 0, "shareholder_yield": 0.0335, "debt_paydown_yield": null, "total_yield": 0.0335 }, "quality": { "gross_margin": 0.7254, "operating_margin": -0.1648, "net_margin": -0.7149, "ebitda_margin": 0.0487, "fcf_margin": 0.2388, "roe": -1.1647, "roa": -0.3309, "roic": -0.1912, "roc_greenblatt": null, "asset_turnover": 0.4629, "cash_conversion": -0.3341, "accruals_ratio": -0.4072, "sbc_to_revenue": 0.1135, "piotroski_f_score": 5, "altman_z_score": -1.8955, "earnings_stability_5y": 0.8805, "revenue_stability_5y": 0.3573, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3358, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2159, "net_debt_to_ebitda": 0.6674, "debt_to_assets": 0.3213, "interest_coverage": -3.4185, "current_ratio": 1.6618, "quick_ratio": 1.6618, "net_debt": 7744000, "local_beta": 0.0013, "volatility_252d": 0.5302, "volatility_60d": 1.2441, "max_drawdown_12m": -0.8081, "risk_adjusted_momentum": -1.4055 }, "growth": { "revenue_growth_1y": -0.0389, "revenue_growth_3y_cagr": 0.0275, "revenue_growth_5y_cagr": 0.1534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3493, "book_value_growth_1y": -0.3081, "revenue_growth": -0.0389, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0585, "price_return_3m": -0.2398, "price_return_6m": -0.6383, "price_return_9m": -0.7758, "price_return_12m": -0.7602, "price_return_12m_ex1m": -0.7453, "momentum_6m": -0.6383, "momentum_12m": -0.7602, "momentum_12_1": -0.7453, "distance_from_52w_high": -0.7869, "distance_from_52w_low": 0.1103, "relative_strength": -0.9181 }, "raw_ttm": { "revenue_ttm": 238259000, "gross_profit_ttm": 172840000, "ebit_ttm": -39258000, "ebitda_ttm": 11603000, "net_income_ttm": -170325000, "eps_diluted_ttm": -1.6272, "operating_cash_flow_ttm": 39275000, "capital_expenditure_ttm": 17629000, "fcf_ttm": 56904000, "dividends_paid_ttm": 3148000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11484000, "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_current_liabilities": 140402000, "net_ppe": null, "total_assets": 514738000, "total_debt": 165392000, "total_equity": 146234000, "net_working_capital": -53328000, "book_value_per_share": 1.397, "retained_earnings": -918127000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -89199000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 7, "rank_ev_ebitda": 31, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 40, "rank_piotroski": 49, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 7, "quality_composite": 34, "momentum_composite": 99, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 45, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 99, "overall_composite": 22, "quality_value_composite": 0.7835, "os_score": 0.78, "value_percentile": 0.93, "quality_percentile": 0.66, "momentum_percentile": 0.01, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 53, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 99, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 887, "ticker_id": 5674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.988985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.897, "market_cap": 93893535.996, "market_cap_usd": 93893535.996, "enterprise_value": 101637535.996, "shares_outstanding": 104675068, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64207733, "ptbv_ratio": null, "ps_ratio": 0.3940818, "pcf_ratio": 2.39066928, "pfcf_ratio": 1.65003402, "ev_ebitda": 8.75959114, "ev_ebit": -2.58896368, "ev_sales": 0.42658425, "ev_fcf": 1.78612287, "earnings_yield": null, "fcf_yield": 0.5598719, "dividend_yield": 0.03352733, "buyback_yield": 0, "shareholder_yield": 0.03352733, "debt_paydown_yield": null, "total_yield": 0.03352733, "gross_margin": 0.72542905, "operating_margin": -0.16477027, "net_margin": -0.71487331, "ebitda_margin": 0.0486991, "fcf_margin": 0.23883253, "roe": -1.16474281, "roa": -0.33089649, "roic": -0.19121888, "roc_greenblatt": null, "asset_turnover": 0.46287432, "cash_conversion": -0.33409071, "accruals_ratio": -0.40719745, "sbc_to_revenue": 0.11351093, "debt_to_equity": 2.2158937, "net_debt_to_ebitda": 0.6674136, "debt_to_assets": 0.32131298, "interest_coverage": -3.4184953, "current_ratio": 1.66176408, "quick_ratio": 1.66176408, "net_debt": 7744000, "revenue_growth_1y": -0.03894108, "revenue_growth_3y_cagr": 0.0274849, "revenue_growth_5y_cagr": 0.15340426, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34934882, "book_value_growth_1y": -0.30814481, "piotroski_f_score": 5, "altman_z_score": -1.89549696, "earnings_stability_5y": 0.880504, "revenue_stability_5y": 0.357325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05846541, "price_return_3m": -0.23983051, "price_return_6m": -0.63830645, "price_return_9m": -0.77575, "price_return_12m": -0.76016043, "price_return_12m_ex1m": -0.74526738, "distance_from_52w_high": -0.78693587, "distance_from_52w_low": 0.11028593, "relative_strength": -0.91810148, "local_beta": 0.0013, "volatility_252d": 0.53024, "volatility_60d": 1.244098, "max_drawdown_12m": -0.80809976, "revenue_ttm": 238259000, "gross_profit_ttm": 172840000, "ebit_ttm": -39258000, "ebitda_ttm": 11603000, "net_income_ttm": -170325000, "eps_diluted_ttm": -1.62717831, "operating_cash_flow_ttm": 39275000, "capital_expenditure_ttm": 17629000, "fcf_ttm": 56904000, "dividends_paid_ttm": 3148000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11484000, "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_current_liabilities": 140402000, "net_ppe": null, "total_assets": 514738000, "total_debt": 165392000, "total_equity": 146234000, "net_working_capital": -53328000, "book_value_per_share": 1.39702799, "retained_earnings": -918127000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -89199000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 7, "rank_ev_ebitda": 31, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 40, "rank_piotroski": 49, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 7, "quality_composite": 34, "momentum_composite": 99, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 45, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 99, "overall_composite": 22, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 53, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.9, "os": 0.78, "value": 0.93, "quality": 0.66, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0335, "roe": -1.1647, "momentum_12_1": -0.7453, "complete_fields": { "id": 887, "ticker_id": 5674, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.988985+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.897, "market_cap": 93893535.996, "market_cap_usd": 93893535.996, "enterprise_value": 101637535.996, "shares_outstanding": 104675068, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64207733, "ptbv_ratio": null, "ps_ratio": 0.3940818, "pcf_ratio": 2.39066928, "pfcf_ratio": 1.65003402, "ev_ebitda": 8.75959114, "ev_ebit": -2.58896368, "ev_sales": 0.42658425, "ev_fcf": 1.78612287, "earnings_yield": null, "fcf_yield": 0.5598719, "dividend_yield": 0.03352733, "buyback_yield": 0, "shareholder_yield": 0.03352733, "debt_paydown_yield": null, "total_yield": 0.03352733, "gross_margin": 0.72542905, "operating_margin": -0.16477027, "net_margin": -0.71487331, "ebitda_margin": 0.0486991, "fcf_margin": 0.23883253, "roe": -1.16474281, "roa": -0.33089649, "roic": -0.19121888, "roc_greenblatt": null, "asset_turnover": 0.46287432, "cash_conversion": -0.33409071, "accruals_ratio": -0.40719745, "sbc_to_revenue": 0.11351093, "debt_to_equity": 2.2158937, "net_debt_to_ebitda": 0.6674136, "debt_to_assets": 0.32131298, "interest_coverage": -3.4184953, "current_ratio": 1.66176408, "quick_ratio": 1.66176408, "net_debt": 7744000, "revenue_growth_1y": -0.03894108, "revenue_growth_3y_cagr": 0.0274849, "revenue_growth_5y_cagr": 0.15340426, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34934882, "book_value_growth_1y": -0.30814481, "piotroski_f_score": 5, "altman_z_score": -1.89549696, "earnings_stability_5y": 0.880504, "revenue_stability_5y": 0.357325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05846541, "price_return_3m": -0.23983051, "price_return_6m": -0.63830645, "price_return_9m": -0.77575, "price_return_12m": -0.76016043, "price_return_12m_ex1m": -0.74526738, "distance_from_52w_high": -0.78693587, "distance_from_52w_low": 0.11028593, "relative_strength": -0.91810148, "local_beta": 0.0013, "volatility_252d": 0.53024, "volatility_60d": 1.244098, "max_drawdown_12m": -0.80809976, "revenue_ttm": 238259000, "gross_profit_ttm": 172840000, "ebit_ttm": -39258000, "ebitda_ttm": 11603000, "net_income_ttm": -170325000, "eps_diluted_ttm": -1.62717831, "operating_cash_flow_ttm": 39275000, "capital_expenditure_ttm": 17629000, "fcf_ttm": 56904000, "dividends_paid_ttm": 3148000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11484000, "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_current_liabilities": 140402000, "net_ppe": null, "total_assets": 514738000, "total_debt": 165392000, "total_equity": 146234000, "net_working_capital": -53328000, "book_value_per_share": 1.39702799, "retained_earnings": -918127000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -89199000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 7, "rank_ev_ebitda": 31, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 40, "rank_piotroski": 49, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 7, "quality_composite": 34, "momentum_composite": 99, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 45, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 99, "overall_composite": 22, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 93, "all_cap_buyback_rank": 53, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "ebit": -197968000, "ebitda": -162150000, "pretax_income": -209256000, "tax_provision": -9959000, "net_income": -138932000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 167514000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 106650845, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": 16720000, "free_cash_flow": 70497000, "dividends_paid": 3148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56762, "ticker_id": 5674, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197968000", "ebitda": "-162150000", "netIncome": "-138932000", "grossProfit": "183275000", "depreciation": "None", "totalRevenue": "241521000", "costOfRevenue": "58246000", "interestIncome": "6951000", "incomeBeforeTax": "-209256000", "interestExpense": "11288000", "operatingIncome": "-20583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9959000", "reportedCurrency": "USD", "netInterestIncome": "-4337000", "nonInterestIncome": "None", "operatingExpenses": "203858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35818000", "sellingGeneralAndAdministrative": "51627000", "netIncomeFromContinuingOperations": "-199297000" }, "balance": { "goodwill": "197219000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "735492000", "longTermDebt": "156085000", "shortTermDebt": "11429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247477000", "reportedCurrency": "USD", "retainedEarnings": "-779506000", "totalLiabilities": "356500000", "otherCurrentAssets": "24738000", "totalCurrentAssets": "257605000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "17262000", "currentNetReceivables": "51978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477887000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177818000", "totalShareholderEquity": "281113000", "capitalLeaseObligations": "7831000", "otherCurrentLiabilities": "44773000", "totalCurrentLiabilities": "156787000", "otherNonCurrentLiabilities": "2247000", "totalNonCurrentLiabilities": "199713000", "cashAndShortTermInvestments": "163627000", "commonStockSharesOutstanding": "106650845", "intangibleAssetsExcludingGoodwill": "247477000", "cashAndCashEquivalentsAtCarryingValue": "163627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199297000", "profitLoss": "None", "dividendPayout": "3148000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53777000", "capitalExpenditures": "16720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150788000", "cashflowFromInvestment": "153875000", "stockBasedCompensation": "29144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241521000, "cost_of_revenue": 58246000, "gross_profit": 183275000, "research_and_development": 34776000, "selling_general_admin": 51627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197968000, "depreciation_amortisation": 35818000, "ebitda": -162150000, "interest_expense": 11288000, "interest_income": null, "other_non_operating": null, "pretax_income": -209256000, "tax_provision": -9959000, "effective_tax_rate": null, "net_income": -138932000, "net_income_continuing_ops": -199297000, "net_income_to_common": -138932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163627000, "short_term_investments": 17262000, "net_receivables": 51978000, "inventory": null, "other_current_assets": null, "total_current_assets": 257605000, "net_ppe": null, "goodwill": 197219000, "intangible_assets": 247477000, "goodwill_and_intangibles": 444696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477887000, "total_assets": 735492000, "short_term_debt": 11429000, "accounts_payable": 3596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156787000, "long_term_debt": 156085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199713000, "total_liabilities": 356500000, "total_debt": 167514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -779506000, "total_equity": 281113000, "shares_outstanding": 106650845, "operating_cash_flow": 53777000, "stock_based_compensation": 29144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153875000, "dividends_paid": 3148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150788000, "free_cash_flow": 70497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197968000", "ebitda": "-162150000", "netIncome": "-138932000", "grossProfit": "183275000", "depreciation": "None", "totalRevenue": "241521000", "costOfRevenue": "58246000", "interestIncome": "6951000", "incomeBeforeTax": "-209256000", "interestExpense": "11288000", "operatingIncome": "-20583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9959000", "reportedCurrency": "USD", "netInterestIncome": "-4337000", "nonInterestIncome": "None", "operatingExpenses": "203858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35818000", "sellingGeneralAndAdministrative": "51627000", "netIncomeFromContinuingOperations": "-199297000" }, "balance": { "goodwill": "197219000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "735492000", "longTermDebt": "156085000", "shortTermDebt": "11429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247477000", "reportedCurrency": "USD", "retainedEarnings": "-779506000", "totalLiabilities": "356500000", "otherCurrentAssets": "24738000", "totalCurrentAssets": "257605000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "17262000", "currentNetReceivables": "51978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477887000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177818000", "totalShareholderEquity": "281113000", "capitalLeaseObligations": "7831000", "otherCurrentLiabilities": "44773000", "totalCurrentLiabilities": "156787000", "otherNonCurrentLiabilities": "2247000", "totalNonCurrentLiabilities": "199713000", "cashAndShortTermInvestments": "163627000", "commonStockSharesOutstanding": "106650845", "intangibleAssetsExcludingGoodwill": "247477000", "cashAndCashEquivalentsAtCarryingValue": "163627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199297000", "profitLoss": "None", "dividendPayout": "3148000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53777000", "capitalExpenditures": "16720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150788000", "cashflowFromInvestment": "153875000", "stockBasedCompensation": "29144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 252202000, "cost_of_revenue": 54733000, "gross_profit": 197469000, "ebit": -618908000, "ebitda": -567241000, "pretax_income": -633745000, "tax_provision": -42299000, "net_income": -413124000, "net_income_to_common": -413124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105378000, "total_current_assets": 370172000, "total_assets": 1089389000, "short_term_debt": 16158000, "long_term_debt": 229368000, "total_debt": 245526000, "total_liabilities": 482195000, "total_equity": 444375000, "shares_outstanding": 116640183, "goodwill_and_intangibles": 691216000 }, "cash_flow": { "operating_cash_flow": 58196000, "capital_expenditure": 12344000, "free_cash_flow": 70540000, "dividends_paid": 5135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56767, "ticker_id": 5674, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-618908000", "ebitda": "-567241000", "netIncome": "-413124000", "grossProfit": "197469000", "depreciation": "None", "totalRevenue": "252202000", "costOfRevenue": "54733000", "interestIncome": "14592000", "incomeBeforeTax": "-633745000", "interestExpense": "14837000", "operatingIncome": "-710820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-42299000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "908289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51667000", "sellingGeneralAndAdministrative": "49267000", "netIncomeFromContinuingOperations": "-591446000" }, "balance": { "goodwill": "393283000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1089389000", "longTermDebt": "229368000", "shortTermDebt": "16158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297933000", "reportedCurrency": "USD", "retainedEarnings": "-640574000", "totalLiabilities": "482195000", "otherCurrentAssets": "26776000", "totalCurrentAssets": "370172000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "184786000", "currentNetReceivables": "53232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719217000", "currentAccountsPayable": "10763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253112000", "totalShareholderEquity": "444375000", "capitalLeaseObligations": "9994000", "otherCurrentLiabilities": "25214000", "totalCurrentLiabilities": "161161000", "otherNonCurrentLiabilities": "9449000", "totalNonCurrentLiabilities": "321034000", "cashAndShortTermInvestments": "105378000", "commonStockSharesOutstanding": "116640183", "intangibleAssetsExcludingGoodwill": "297933000", "cashAndCashEquivalentsAtCarryingValue": "105378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-591446000", "profitLoss": "None", "dividendPayout": "5135000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58196000", "capitalExpenditures": "12344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56749000", "cashflowFromInvestment": "-26409000", "stockBasedCompensation": "38085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252202000, "cost_of_revenue": 54733000, "gross_profit": 197469000, "research_and_development": 36518000, "selling_general_admin": 49267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -618908000, "depreciation_amortisation": 51667000, "ebitda": -567241000, "interest_expense": 14837000, "interest_income": null, "other_non_operating": null, "pretax_income": -633745000, "tax_provision": -42299000, "effective_tax_rate": null, "net_income": -413124000, "net_income_continuing_ops": -591446000, "net_income_to_common": -413124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105378000, "short_term_investments": 184786000, "net_receivables": 53232000, "inventory": null, "other_current_assets": null, "total_current_assets": 370172000, "net_ppe": null, "goodwill": 393283000, "intangible_assets": 297933000, "goodwill_and_intangibles": 691216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719217000, "total_assets": 1089389000, "short_term_debt": 16158000, "accounts_payable": 10763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161161000, "long_term_debt": 229368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321034000, "total_liabilities": 482195000, "total_debt": 245526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640574000, "total_equity": 444375000, "shares_outstanding": 116640183, "operating_cash_flow": 58196000, "stock_based_compensation": 38085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26409000, "dividends_paid": 5135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56749000, "free_cash_flow": 70540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-618908000", "ebitda": "-567241000", "netIncome": "-413124000", "grossProfit": "197469000", "depreciation": "None", "totalRevenue": "252202000", "costOfRevenue": "54733000", "interestIncome": "14592000", "incomeBeforeTax": "-633745000", "interestExpense": "14837000", "operatingIncome": "-710820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-42299000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "908289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51667000", "sellingGeneralAndAdministrative": "49267000", "netIncomeFromContinuingOperations": "-591446000" }, "balance": { "goodwill": "393283000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1089389000", "longTermDebt": "229368000", "shortTermDebt": "16158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297933000", "reportedCurrency": "USD", "retainedEarnings": "-640574000", "totalLiabilities": "482195000", "otherCurrentAssets": "26776000", "totalCurrentAssets": "370172000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "184786000", "currentNetReceivables": "53232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719217000", "currentAccountsPayable": "10763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253112000", "totalShareholderEquity": "444375000", "capitalLeaseObligations": "9994000", "otherCurrentLiabilities": "25214000", "totalCurrentLiabilities": "161161000", "otherNonCurrentLiabilities": "9449000", "totalNonCurrentLiabilities": "321034000", "cashAndShortTermInvestments": "105378000", "commonStockSharesOutstanding": "116640183", "intangibleAssetsExcludingGoodwill": "297933000", "cashAndCashEquivalentsAtCarryingValue": "105378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-591446000", "profitLoss": "None", "dividendPayout": "5135000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58196000", "capitalExpenditures": "12344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56749000", "cashflowFromInvestment": "-26409000", "stockBasedCompensation": "38085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 251415000, "cost_of_revenue": 47482000, "gross_profit": 203933000, "ebit": -292977000, "ebitda": -241227000, "pretax_income": -308180000, "tax_provision": -18553000, "net_income": -202388000, "net_income_to_common": -202388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130976000, "total_current_assets": 380437000, "total_assets": 1825901000, "short_term_debt": 15989000, "long_term_debt": 242567000, "total_debt": 258556000, "total_liabilities": 626727000, "total_equity": 861357000, "shares_outstanding": 112764537, "goodwill_and_intangibles": 1398201000 }, "cash_flow": { "operating_cash_flow": 41190000, "capital_expenditure": 2977000, "free_cash_flow": 44167000, "dividends_paid": 12282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56772, "ticker_id": 5674, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-292977000", "ebitda": "-241227000", "netIncome": "-202388000", "grossProfit": "203933000", "depreciation": "None", "totalRevenue": "251415000", "costOfRevenue": "47482000", "interestIncome": "13644000", "incomeBeforeTax": "-308180000", "interestExpense": "15203000", "operatingIncome": "-329800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18553000", "reportedCurrency": "USD", "netInterestIncome": "-2917000", "nonInterestIncome": "None", "operatingExpenses": "533733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51750000", "sellingGeneralAndAdministrative": "58861000", "netIncomeFromContinuingOperations": "-268454000" }, "balance": { "goodwill": "1075080000", "inventory": "-3426000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1825901000", "longTermDebt": "242567000", "shortTermDebt": "15989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323121000", "reportedCurrency": "USD", "retainedEarnings": "-227450000", "totalLiabilities": "626727000", "otherCurrentAssets": "13120000", "totalCurrentAssets": "380437000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "177092000", "currentNetReceivables": "59249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431974000", "currentAccountsPayable": "5787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267928000", "totalShareholderEquity": "861357000", "capitalLeaseObligations": "11611000", "otherCurrentLiabilities": "21908000", "totalCurrentLiabilities": "170682000", "otherNonCurrentLiabilities": "9934000", "totalNonCurrentLiabilities": "456045000", "cashAndShortTermInvestments": "130976000", "commonStockSharesOutstanding": "112764537", "intangibleAssetsExcludingGoodwill": "323121000", "cashAndCashEquivalentsAtCarryingValue": "130976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202388000", "profitLoss": "None", "dividendPayout": "12282000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41190000", "capitalExpenditures": "2977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25584000", "cashflowFromInvestment": "-31782000", "stockBasedCompensation": "48739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251415000, "cost_of_revenue": 47482000, "gross_profit": 203933000, "research_and_development": 42441000, "selling_general_admin": 58861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292977000, "depreciation_amortisation": 51750000, "ebitda": -241227000, "interest_expense": 15203000, "interest_income": null, "other_non_operating": null, "pretax_income": -308180000, "tax_provision": -18553000, "effective_tax_rate": null, "net_income": -202388000, "net_income_continuing_ops": -268454000, "net_income_to_common": -202388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130976000, "short_term_investments": 177092000, "net_receivables": 59249000, "inventory": -3426000, "other_current_assets": null, "total_current_assets": 380437000, "net_ppe": null, "goodwill": 1075080000, "intangible_assets": 323121000, "goodwill_and_intangibles": 1398201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431974000, "total_assets": 1825901000, "short_term_debt": 15989000, "accounts_payable": 5787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170682000, "long_term_debt": 242567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456045000, "total_liabilities": 626727000, "total_debt": 258556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227450000, "total_equity": 861357000, "shares_outstanding": 112764537, "operating_cash_flow": 41190000, "stock_based_compensation": 48739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31782000, "dividends_paid": 12282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25584000, "free_cash_flow": 44167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-292977000", "ebitda": "-241227000", "netIncome": "-202388000", "grossProfit": "203933000", "depreciation": "None", "totalRevenue": "251415000", "costOfRevenue": "47482000", "interestIncome": "13644000", "incomeBeforeTax": "-308180000", "interestExpense": "15203000", "operatingIncome": "-329800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18553000", "reportedCurrency": "USD", "netInterestIncome": "-2917000", "nonInterestIncome": "None", "operatingExpenses": "533733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51750000", "sellingGeneralAndAdministrative": "58861000", "netIncomeFromContinuingOperations": "-268454000" }, "balance": { "goodwill": "1075080000", "inventory": "-3426000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1825901000", "longTermDebt": "242567000", "shortTermDebt": "15989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323121000", "reportedCurrency": "USD", "retainedEarnings": "-227450000", "totalLiabilities": "626727000", "otherCurrentAssets": "13120000", "totalCurrentAssets": "380437000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "177092000", "currentNetReceivables": "59249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431974000", "currentAccountsPayable": "5787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267928000", "totalShareholderEquity": "861357000", "capitalLeaseObligations": "11611000", "otherCurrentLiabilities": "21908000", "totalCurrentLiabilities": "170682000", "otherNonCurrentLiabilities": "9934000", "totalNonCurrentLiabilities": "456045000", "cashAndShortTermInvestments": "130976000", "commonStockSharesOutstanding": "112764537", "intangibleAssetsExcludingGoodwill": "323121000", "cashAndCashEquivalentsAtCarryingValue": "130976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202388000", "profitLoss": "None", "dividendPayout": "12282000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41190000", "capitalExpenditures": "2977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25584000", "cashflowFromInvestment": "-31782000", "stockBasedCompensation": "48739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 222653000, "cost_of_revenue": 42625000, "gross_profit": 180028000, "ebit": -30677000, "ebitda": 26227000, "pretax_income": -41877000, "tax_provision": -17698000, "net_income": -7222000, "net_income_to_common": -7222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146934000, "total_current_assets": 413745000, "total_assets": 2122624000, "short_term_debt": 10115000, "long_term_debt": 255765000, "total_debt": 265880000, "total_liabilities": 640679000, "total_equity": 948918000, "shares_outstanding": 101114105, "goodwill_and_intangibles": 1675455000 }, "cash_flow": { "operating_cash_flow": 35579000, "capital_expenditure": 8326000, "free_cash_flow": 43905000, "dividends_paid": 12871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56777, "ticker_id": 5674, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30677000", "ebitda": "26227000", "netIncome": "-7222000", "grossProfit": "180028000", "depreciation": "None", "totalRevenue": "222653000", "costOfRevenue": "42625000", "interestIncome": "2787000", "incomeBeforeTax": "-41877000", "interestExpense": "11200000", "operatingIncome": "-44043000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17698000", "reportedCurrency": "USD", "netInterestIncome": "-8413000", "nonInterestIncome": "None", "operatingExpenses": "224071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56904000", "sellingGeneralAndAdministrative": "51561000", "netIncomeFromContinuingOperations": "-22255000" }, "balance": { "goodwill": "1324733000", "inventory": "10387000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2122624000", "longTermDebt": "255765000", "shortTermDebt": "10115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "350722000", "reportedCurrency": "USD", "retainedEarnings": "-25062000", "totalLiabilities": "640679000", "otherCurrentAssets": "23073000", "totalCurrentAssets": "413745000", "currentLongTermDebt": "8594000", "longTermInvestments": "0", "shortTermInvestments": "184939000", "currentNetReceivables": "58799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708879000", "currentAccountsPayable": "3948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14145000", "shortLongTermDebtTotal": "275849000", "totalShareholderEquity": "948918000", "capitalLeaseObligations": "11490000", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "140610000", "otherNonCurrentLiabilities": "3251000", "totalNonCurrentLiabilities": "500069000", "cashAndShortTermInvestments": "146934000", "commonStockSharesOutstanding": "101114105", "intangibleAssetsExcludingGoodwill": "350722000", "cashAndCashEquivalentsAtCarryingValue": "146934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22255000", "profitLoss": "None", "dividendPayout": "12871000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35579000", "capitalExpenditures": "8326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26696000", "cashflowFromInvestment": "-248903000", "stockBasedCompensation": "36434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222653000, "cost_of_revenue": 42625000, "gross_profit": 180028000, "research_and_development": 34890000, "selling_general_admin": 51561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30677000, "depreciation_amortisation": 56904000, "ebitda": 26227000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": -41877000, "tax_provision": -17698000, "effective_tax_rate": null, "net_income": -7222000, "net_income_continuing_ops": -22255000, "net_income_to_common": -7222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146934000, "short_term_investments": 184939000, "net_receivables": 58799000, "inventory": 10387000, "other_current_assets": null, "total_current_assets": 413745000, "net_ppe": null, "goodwill": 1324733000, "intangible_assets": 350722000, "goodwill_and_intangibles": 1675455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708879000, "total_assets": 2122624000, "short_term_debt": 10115000, "accounts_payable": 3948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140610000, "long_term_debt": 255765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500069000, "total_liabilities": 640679000, "total_debt": 265880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25062000, "total_equity": 948918000, "shares_outstanding": 101114105, "operating_cash_flow": 35579000, "stock_based_compensation": 36434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248903000, "dividends_paid": 12871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26696000, "free_cash_flow": 43905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30677000", "ebitda": "26227000", "netIncome": "-7222000", "grossProfit": "180028000", "depreciation": "None", "totalRevenue": "222653000", "costOfRevenue": "42625000", "interestIncome": "2787000", "incomeBeforeTax": "-41877000", "interestExpense": "11200000", "operatingIncome": "-44043000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-17698000", "reportedCurrency": "USD", "netInterestIncome": "-8413000", "nonInterestIncome": "None", "operatingExpenses": "224071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56904000", "sellingGeneralAndAdministrative": "51561000", "netIncomeFromContinuingOperations": "-22255000" }, "balance": { "goodwill": "1324733000", "inventory": "10387000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2122624000", "longTermDebt": "255765000", "shortTermDebt": "10115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "350722000", "reportedCurrency": "USD", "retainedEarnings": "-25062000", "totalLiabilities": "640679000", "otherCurrentAssets": "23073000", "totalCurrentAssets": "413745000", "currentLongTermDebt": "8594000", "longTermInvestments": "0", "shortTermInvestments": "184939000", "currentNetReceivables": "58799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708879000", "currentAccountsPayable": "3948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14145000", "shortLongTermDebtTotal": "275849000", "totalShareholderEquity": "948918000", "capitalLeaseObligations": "11490000", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "140610000", "otherNonCurrentLiabilities": "3251000", "totalNonCurrentLiabilities": "500069000", "cashAndShortTermInvestments": "146934000", "commonStockSharesOutstanding": "101114105", "intangibleAssetsExcludingGoodwill": "350722000", "cashAndCashEquivalentsAtCarryingValue": "146934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22255000", "profitLoss": "None", "dividendPayout": "12871000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35579000", "capitalExpenditures": "8326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26696000", "cashflowFromInvestment": "-248903000", "stockBasedCompensation": "36434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 166154000, "cost_of_revenue": 40689000, "gross_profit": 125465000, "ebit": -36867000, "ebitda": 23080000, "pretax_income": -62767000, "tax_provision": -443000, "net_income": -51908000, "net_income_to_common": -51908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387498000, "total_current_assets": 444232000, "total_assets": 2117619000, "short_term_debt": 6875000, "long_term_debt": 263808000, "total_debt": 270683000, "total_liabilities": 617783000, "total_equity": 871311000, "shares_outstanding": 97030095, "goodwill_and_intangibles": 1615545000 }, "cash_flow": { "operating_cash_flow": 25212000, "capital_expenditure": 6731000, "free_cash_flow": 31943000, "dividends_paid": 8128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56782, "ticker_id": 5674, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36867000", "ebitda": "23080000", "netIncome": "-51908000", "grossProfit": "125465000", "depreciation": "None", "totalRevenue": "166154000", "costOfRevenue": "40689000", "interestIncome": "29000", "incomeBeforeTax": "-62767000", "interestExpense": "25900000", "operatingIncome": "-27317000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "-25871000", "nonInterestIncome": "None", "operatingExpenses": "152782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18565000", "otherNonOperatingIncome": "-35601000", "costofGoodsAndServicesSold": "40689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59947000", "sellingGeneralAndAdministrative": "32864000", "netIncomeFromContinuingOperations": "-61257000" }, "balance": { "goodwill": "1263075000", "inventory": "7325000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2117619000", "longTermDebt": "263808000", "shortTermDebt": "6875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "352470000", "reportedCurrency": "USD", "retainedEarnings": "-17840000", "totalLiabilities": "617783000", "otherCurrentAssets": "13398000", "totalCurrentAssets": "444232000", "currentLongTermDebt": "6875000", "longTermInvestments": "32675000", "shortTermInvestments": "0", "currentNetReceivables": "43336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673387000", "currentAccountsPayable": "4651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5069000", "shortLongTermDebtTotal": "270683000", "totalShareholderEquity": "871311000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20782000", "totalCurrentLiabilities": "123122000", "otherNonCurrentLiabilities": "1294000", "totalNonCurrentLiabilities": "494661000", "cashAndShortTermInvestments": "387498000", "commonStockSharesOutstanding": "97030095", "intangibleAssetsExcludingGoodwill": "352470000", "cashAndCashEquivalentsAtCarryingValue": "387498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61257000", "profitLoss": "None", "dividendPayout": "8128000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3729000", "operatingCashflow": "25212000", "capitalExpenditures": "6731000", "changeInReceivables": "-10726000", "changeInExchangeRate": "-129000", "cashflowFromFinancing": "384372000", "cashflowFromInvestment": "-46731000", "stockBasedCompensation": "9957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "362853000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166154000, "cost_of_revenue": 40689000, "gross_profit": 125465000, "research_and_development": 18565000, "selling_general_admin": 32864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36867000, "depreciation_amortisation": 59947000, "ebitda": 23080000, "interest_expense": 25900000, "interest_income": null, "other_non_operating": null, "pretax_income": -62767000, "tax_provision": -443000, "effective_tax_rate": null, "net_income": -51908000, "net_income_continuing_ops": -61257000, "net_income_to_common": -51908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387498000, "short_term_investments": 0, "net_receivables": 43336000, "inventory": 7325000, "other_current_assets": null, "total_current_assets": 444232000, "net_ppe": null, "goodwill": 1263075000, "intangible_assets": 352470000, "goodwill_and_intangibles": 1615545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673387000, "total_assets": 2117619000, "short_term_debt": 6875000, "accounts_payable": 4651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123122000, "long_term_debt": 263808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494661000, "total_liabilities": 617783000, "total_debt": 270683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17840000, "total_equity": 871311000, "shares_outstanding": 97030095, "operating_cash_flow": 25212000, "stock_based_compensation": 9957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46731000, "dividends_paid": 8128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384372000, "free_cash_flow": 31943000, "net_change_in_cash": 362853000 }, "raw_data": { "income": { "ebit": "-36867000", "ebitda": "23080000", "netIncome": "-51908000", "grossProfit": "125465000", "depreciation": "None", "totalRevenue": "166154000", "costOfRevenue": "40689000", "interestIncome": "29000", "incomeBeforeTax": "-62767000", "interestExpense": "25900000", "operatingIncome": "-27317000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-443000", "reportedCurrency": "USD", "netInterestIncome": "-25871000", "nonInterestIncome": "None", "operatingExpenses": "152782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18565000", "otherNonOperatingIncome": "-35601000", "costofGoodsAndServicesSold": "40689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59947000", "sellingGeneralAndAdministrative": "32864000", "netIncomeFromContinuingOperations": "-61257000" }, "balance": { "goodwill": "1263075000", "inventory": "7325000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2117619000", "longTermDebt": "263808000", "shortTermDebt": "6875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "352470000", "reportedCurrency": "USD", "retainedEarnings": "-17840000", "totalLiabilities": "617783000", "otherCurrentAssets": "13398000", "totalCurrentAssets": "444232000", "currentLongTermDebt": "6875000", "longTermInvestments": "32675000", "shortTermInvestments": "0", "currentNetReceivables": "43336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673387000", "currentAccountsPayable": "4651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5069000", "shortLongTermDebtTotal": "270683000", "totalShareholderEquity": "871311000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20782000", "totalCurrentLiabilities": "123122000", "otherNonCurrentLiabilities": "1294000", "totalNonCurrentLiabilities": "494661000", "cashAndShortTermInvestments": "387498000", "commonStockSharesOutstanding": "97030095", "intangibleAssetsExcludingGoodwill": "352470000", "cashAndCashEquivalentsAtCarryingValue": "387498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61257000", "profitLoss": "None", "dividendPayout": "8128000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3729000", "operatingCashflow": "25212000", "capitalExpenditures": "6731000", "changeInReceivables": "-10726000", "changeInExchangeRate": "-129000", "cashflowFromFinancing": "384372000", "cashflowFromInvestment": "-46731000", "stockBasedCompensation": "9957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "362853000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 118317000, "cost_of_revenue": 30468000, "gross_profit": 87849000, "ebit": -16108000, "ebitda": 43473000, "pretax_income": -52598000, "tax_provision": 36490000, "net_income": -52598000, "net_income_to_common": -52598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24774000, "total_current_assets": 63845000, "total_assets": 1745359000, "short_term_debt": 4680000, "long_term_debt": 457197000, "total_debt": 461877000, "total_liabilities": 549796000, "total_equity": 1195563000, "shares_outstanding": 97030095, "goodwill_and_intangibles": 1671681000 }, "cash_flow": { "operating_cash_flow": 23217000, "capital_expenditure": 1395000, "free_cash_flow": 24612000, "dividends_paid": 2940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56787, "ticker_id": 5674, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16108000", "ebitda": "43473000", "netIncome": "-52598000", "grossProfit": "87849000", "depreciation": "None", "totalRevenue": "118317000", "costOfRevenue": "30468000", "interestIncome": "None", "incomeBeforeTax": "-52598000", "interestExpense": "36490000", "operatingIncome": "-15886000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36490000", "reportedCurrency": "USD", "netInterestIncome": "-36490000", "nonInterestIncome": "None", "operatingExpenses": "103735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59581000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-51157000" }, "balance": { "goodwill": "1261444000", "inventory": "1", "commonStock": "1305549000", "currentDebt": "None", "investments": "None", "totalAssets": "1745359000", "longTermDebt": "457197000", "shortTermDebt": "4680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "410237000", "reportedCurrency": "USD", "retainedEarnings": "-109855000", "totalLiabilities": "549796000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "63845000", "currentLongTermDebt": "4680000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "33108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681514000", "currentAccountsPayable": "5662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3248000", "shortLongTermDebtTotal": "461877000", "totalShareholderEquity": "1195563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16089000", "totalCurrentLiabilities": "88723000", "otherNonCurrentLiabilities": "3736000", "totalNonCurrentLiabilities": "461073000", "cashAndShortTermInvestments": "24774000", "commonStockSharesOutstanding": "97030095", "intangibleAssetsExcludingGoodwill": "410237000", "cashAndCashEquivalentsAtCarryingValue": "24774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51157000", "profitLoss": "None", "dividendPayout": "2940000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-709000", "operatingCashflow": "23217000", "capitalExpenditures": "1395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16655000", "cashflowFromInvestment": "-23862000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118317000, "cost_of_revenue": 30468000, "gross_profit": 87849000, "research_and_development": 11062000, "selling_general_admin": 14368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16108000, "depreciation_amortisation": 59581000, "ebitda": 43473000, "interest_expense": 36490000, "interest_income": null, "other_non_operating": null, "pretax_income": -52598000, "tax_provision": 36490000, "effective_tax_rate": null, "net_income": -52598000, "net_income_continuing_ops": -51157000, "net_income_to_common": -52598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24774000, "short_term_investments": null, "net_receivables": 33108000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63845000, "net_ppe": null, "goodwill": 1261444000, "intangible_assets": 410237000, "goodwill_and_intangibles": 1671681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1681514000, "total_assets": 1745359000, "short_term_debt": 4680000, "accounts_payable": 5662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88723000, "long_term_debt": 457197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461073000, "total_liabilities": 549796000, "total_debt": 461877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109855000, "total_equity": 1195563000, "shares_outstanding": 97030095, "operating_cash_flow": 23217000, "stock_based_compensation": 1747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23862000, "dividends_paid": 2940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16655000, "free_cash_flow": 24612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16108000", "ebitda": "43473000", "netIncome": "-52598000", "grossProfit": "87849000", "depreciation": "None", "totalRevenue": "118317000", "costOfRevenue": "30468000", "interestIncome": "None", "incomeBeforeTax": "-52598000", "interestExpense": "36490000", "operatingIncome": "-15886000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36490000", "reportedCurrency": "USD", "netInterestIncome": "-36490000", "nonInterestIncome": "None", "operatingExpenses": "103735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59581000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-51157000" }, "balance": { "goodwill": "1261444000", "inventory": "1", "commonStock": "1305549000", "currentDebt": "None", "investments": "None", "totalAssets": "1745359000", "longTermDebt": "457197000", "shortTermDebt": "4680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "410237000", "reportedCurrency": "USD", "retainedEarnings": "-109855000", "totalLiabilities": "549796000", "otherCurrentAssets": "5963000", "totalCurrentAssets": "63845000", "currentLongTermDebt": "4680000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "33108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681514000", "currentAccountsPayable": "5662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3248000", "shortLongTermDebtTotal": "461877000", "totalShareholderEquity": "1195563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16089000", "totalCurrentLiabilities": "88723000", "otherNonCurrentLiabilities": "3736000", "totalNonCurrentLiabilities": "461073000", "cashAndShortTermInvestments": "24774000", "commonStockSharesOutstanding": "97030095", "intangibleAssetsExcludingGoodwill": "410237000", "cashAndCashEquivalentsAtCarryingValue": "24774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51157000", "profitLoss": "None", "dividendPayout": "2940000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-709000", "operatingCashflow": "23217000", "capitalExpenditures": "1395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16655000", "cashflowFromInvestment": "-23862000", "stockBasedCompensation": "1747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 85503000, "cost_of_revenue": 43036000, "gross_profit": 42467000, "ebit": -18029000, "ebitda": 15509000, "pretax_income": -36398000, "tax_provision": 1, "net_income": -36398000, "net_income_to_common": -36398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8618000, "total_current_assets": 36107000, "total_assets": 1721154000, "short_term_debt": 4500000, "long_term_debt": 434849000, "total_debt": 439349000, "total_liabilities": 504914000, "total_equity": 1216240000, "shares_outstanding": 149100156, "goodwill_and_intangibles": 1679554000 }, "cash_flow": { "operating_cash_flow": 21594000, "capital_expenditure": 1900000, "free_cash_flow": 23494000, "dividends_paid": 6960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56791, "ticker_id": 5674, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18029000", "ebitda": "15509000", "netIncome": "-36398000", "grossProfit": "42467000", "depreciation": "None", "totalRevenue": "85503000", "costOfRevenue": "43036000", "interestIncome": "None", "incomeBeforeTax": "-36398000", "interestExpense": "18369000", "operatingIncome": "-2175000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33538000", "sellingGeneralAndAdministrative": "10344000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1233173000", "inventory": "1", "commonStock": "1271998000", "currentDebt": "None", "investments": "None", "totalAssets": "1721154000", "longTermDebt": "434849000", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "446381000", "reportedCurrency": "USD", "retainedEarnings": "-55758000", "totalLiabilities": "504914000", "otherCurrentAssets": "2468000", "totalCurrentAssets": "36107000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685047000", "currentAccountsPayable": "2157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2558000", "shortLongTermDebtTotal": "439349000", "totalShareholderEquity": "1216240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15367000", "totalCurrentLiabilities": "69917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434997000", "cashAndShortTermInvestments": "8618000", "commonStockSharesOutstanding": "149100156", "intangibleAssetsExcludingGoodwill": "446381000", "cashAndCashEquivalentsAtCarryingValue": "8618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36398000", "profitLoss": "None", "dividendPayout": "6960000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21594000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1124651000", "cashflowFromInvestment": "-1139928000", "stockBasedCompensation": "6551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1131611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33537999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85503000, "cost_of_revenue": 43036000, "gross_profit": 42467000, "research_and_development": 7445000, "selling_general_admin": 10344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18029000, "depreciation_amortisation": 33538000, "ebitda": 15509000, "interest_expense": 18369000, "interest_income": null, "other_non_operating": null, "pretax_income": -36398000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -36398000, "net_income_continuing_ops": null, "net_income_to_common": -36398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8618000, "short_term_investments": null, "net_receivables": 25021000, "inventory": 1, "other_current_assets": null, "total_current_assets": 36107000, "net_ppe": null, "goodwill": 1233173000, "intangible_assets": 446381000, "goodwill_and_intangibles": 1679554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1685047000, "total_assets": 1721154000, "short_term_debt": 4500000, "accounts_payable": 2157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69917000, "long_term_debt": 434849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434997000, "total_liabilities": 504914000, "total_debt": 439349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55758000, "total_equity": 1216240000, "shares_outstanding": 149100156, "operating_cash_flow": 21594000, "stock_based_compensation": 6551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1139928000, "dividends_paid": 6960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1124651000, "free_cash_flow": 23494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18029000", "ebitda": "15509000", "netIncome": "-36398000", "grossProfit": "42467000", "depreciation": "None", "totalRevenue": "85503000", "costOfRevenue": "43036000", "interestIncome": "None", "incomeBeforeTax": "-36398000", "interestExpense": "18369000", "operatingIncome": "-2175000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33538000", "sellingGeneralAndAdministrative": "10344000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1233173000", "inventory": "1", "commonStock": "1271998000", "currentDebt": "None", "investments": "None", "totalAssets": "1721154000", "longTermDebt": "434849000", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "446381000", "reportedCurrency": "USD", "retainedEarnings": "-55758000", "totalLiabilities": "504914000", "otherCurrentAssets": "2468000", "totalCurrentAssets": "36107000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685047000", "currentAccountsPayable": "2157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2558000", "shortLongTermDebtTotal": "439349000", "totalShareholderEquity": "1216240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15367000", "totalCurrentLiabilities": "69917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434997000", "cashAndShortTermInvestments": "8618000", "commonStockSharesOutstanding": "149100156", "intangibleAssetsExcludingGoodwill": "446381000", "cashAndCashEquivalentsAtCarryingValue": "8618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36398000", "profitLoss": "None", "dividendPayout": "6960000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21594000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1124651000", "cashflowFromInvestment": "-1139928000", "stockBasedCompensation": "6551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1131611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33537999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "ebit": -4836000, "ebitda": 8413000, "pretax_income": -195789000, "tax_provision": -3435000, "net_income": -138621000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157648000, "total_current_assets": 233315000, "total_assets": 514738000, "short_term_debt": 11407000, "long_term_debt": 153985000, "total_debt": 165392000, "total_liabilities": 324039000, "total_equity": 146234000, "shares_outstanding": 104675068, "goodwill_and_intangibles": 235433000 }, "cash_flow": { "operating_cash_flow": 11564000, "capital_expenditure": 3202000, "free_cash_flow": 14766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56760, "ticker_id": 5674, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4836000", "ebitda": "8413000", "netIncome": "-138621000", "grossProfit": "33325000", "depreciation": "None", "totalRevenue": "55929000", "costOfRevenue": "22604000", "interestIncome": "1297000", "incomeBeforeTax": "-195789000", "interestExpense": "2629000", "operatingIncome": "-4836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3435000", "reportedCurrency": "USD", "netInterestIncome": "-1332000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13249000", "sellingGeneralAndAdministrative": "12084000", "netIncomeFromContinuingOperations": "-192354000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "514738000", "longTermDebt": "153985000", "shortTermDebt": "11407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "235433000", "reportedCurrency": "USD", "retainedEarnings": "-918127000", "totalLiabilities": "324039000", "otherCurrentAssets": "15859000", "totalCurrentAssets": "233315000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "20447000", "currentNetReceivables": "39361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281423000", "currentAccountsPayable": "6024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169841000", "totalShareholderEquity": "146234000", "capitalLeaseObligations": "7106000", "otherCurrentLiabilities": "23916000", "totalCurrentLiabilities": "140402000", "otherNonCurrentLiabilities": "1622000", "totalNonCurrentLiabilities": "183637000", "cashAndShortTermInvestments": "157648000", "commonStockSharesOutstanding": "104675068", "intangibleAssetsExcludingGoodwill": "235433000", "cashAndCashEquivalentsAtCarryingValue": "157648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11564000", "capitalExpenditures": "3202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10876000", "cashflowFromInvestment": "-6221000", "stockBasedCompensation": "5220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55929000, "cost_of_revenue": 22604000, "gross_profit": 33325000, "research_and_development": 6499000, "selling_general_admin": 12084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4836000, "depreciation_amortisation": 13249000, "ebitda": 8413000, "interest_expense": 2629000, "interest_income": null, "other_non_operating": null, "pretax_income": -195789000, "tax_provision": -3435000, "effective_tax_rate": null, "net_income": -138621000, "net_income_continuing_ops": -192354000, "net_income_to_common": -138621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157648000, "short_term_investments": 20447000, "net_receivables": 39361000, "inventory": null, "other_current_assets": null, "total_current_assets": 233315000, "net_ppe": null, "goodwill": 0, "intangible_assets": 235433000, "goodwill_and_intangibles": 235433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281423000, "total_assets": 514738000, "short_term_debt": 11407000, "accounts_payable": 6024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140402000, "long_term_debt": 153985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183637000, "total_liabilities": 324039000, "total_debt": 165392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -918127000, "total_equity": 146234000, "shares_outstanding": 104675068, "operating_cash_flow": 11564000, "stock_based_compensation": 5220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10876000, "free_cash_flow": 14766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4836000", "ebitda": "8413000", "netIncome": "-138621000", "grossProfit": "33325000", "depreciation": "None", "totalRevenue": "55929000", "costOfRevenue": "22604000", "interestIncome": "1297000", "incomeBeforeTax": "-195789000", "interestExpense": "2629000", "operatingIncome": "-4836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3435000", "reportedCurrency": "USD", "netInterestIncome": "-1332000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13249000", "sellingGeneralAndAdministrative": "12084000", "netIncomeFromContinuingOperations": "-192354000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "514738000", "longTermDebt": "153985000", "shortTermDebt": "11407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "235433000", "reportedCurrency": "USD", "retainedEarnings": "-918127000", "totalLiabilities": "324039000", "otherCurrentAssets": "15859000", "totalCurrentAssets": "233315000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "20447000", "currentNetReceivables": "39361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281423000", "currentAccountsPayable": "6024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169841000", "totalShareholderEquity": "146234000", "capitalLeaseObligations": "7106000", "otherCurrentLiabilities": "23916000", "totalCurrentLiabilities": "140402000", "otherNonCurrentLiabilities": "1622000", "totalNonCurrentLiabilities": "183637000", "cashAndShortTermInvestments": "157648000", "commonStockSharesOutstanding": "104675068", "intangibleAssetsExcludingGoodwill": "235433000", "cashAndCashEquivalentsAtCarryingValue": "157648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11564000", "capitalExpenditures": "3202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10876000", "cashflowFromInvestment": "-6221000", "stockBasedCompensation": "5220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "ebit": -14334000, "ebitda": -5120000, "pretax_income": -17200000, "tax_provision": -53000, "net_income": -9315000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163627000, "total_current_assets": 257605000, "total_assets": 735492000, "short_term_debt": 11429000, "long_term_debt": 156085000, "total_debt": 167514000, "total_liabilities": 356500000, "total_equity": 281113000, "shares_outstanding": 103357212, "goodwill_and_intangibles": 444696000 }, "cash_flow": { "operating_cash_flow": 2720000, "capital_expenditure": 4440000, "free_cash_flow": 7160000, "dividends_paid": 321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56761, "ticker_id": 5674, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14334000", "ebitda": "-5120000", "netIncome": "-9315000", "grossProfit": "41925000", "depreciation": "None", "totalRevenue": "61534000", "costOfRevenue": "19609000", "interestIncome": "1482000", "incomeBeforeTax": "-17200000", "interestExpense": "2866000", "operatingIncome": "177061000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "USD", "netInterestIncome": "-1384000", "nonInterestIncome": "None", "operatingExpenses": "-135136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9214000", "sellingGeneralAndAdministrative": "14321000", "netIncomeFromContinuingOperations": "-17147000" }, "balance": { "goodwill": "197219000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "735492000", "longTermDebt": "156085000", "shortTermDebt": "11429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247477000", "reportedCurrency": "USD", "retainedEarnings": "-779506000", "totalLiabilities": "356500000", "otherCurrentAssets": "24738000", "totalCurrentAssets": "257605000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "17262000", "currentNetReceivables": "51978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477887000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177818000", "totalShareholderEquity": "281113000", "capitalLeaseObligations": "7831000", "otherCurrentLiabilities": "44773000", "totalCurrentLiabilities": "156787000", "otherNonCurrentLiabilities": "2247000", "totalNonCurrentLiabilities": "199713000", "cashAndShortTermInvestments": "163627000", "commonStockSharesOutstanding": "103357212", "intangibleAssetsExcludingGoodwill": "247477000", "cashAndCashEquivalentsAtCarryingValue": "163627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17147000", "profitLoss": "None", "dividendPayout": "321000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2720000", "capitalExpenditures": "4440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3911000", "cashflowFromInvestment": "56351000", "stockBasedCompensation": "8161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61534000, "cost_of_revenue": 19609000, "gross_profit": 41925000, "research_and_development": 9954000, "selling_general_admin": 14321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14334000, "depreciation_amortisation": 9214000, "ebitda": -5120000, "interest_expense": 2866000, "interest_income": null, "other_non_operating": null, "pretax_income": -17200000, "tax_provision": -53000, "effective_tax_rate": null, "net_income": -9315000, "net_income_continuing_ops": -17147000, "net_income_to_common": -9315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163627000, "short_term_investments": 17262000, "net_receivables": 51978000, "inventory": null, "other_current_assets": null, "total_current_assets": 257605000, "net_ppe": null, "goodwill": 197219000, "intangible_assets": 247477000, "goodwill_and_intangibles": 444696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477887000, "total_assets": 735492000, "short_term_debt": 11429000, "accounts_payable": 3596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156787000, "long_term_debt": 156085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199713000, "total_liabilities": 356500000, "total_debt": 167514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -779506000, "total_equity": 281113000, "shares_outstanding": 103357212, "operating_cash_flow": 2720000, "stock_based_compensation": 8161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56351000, "dividends_paid": 321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3911000, "free_cash_flow": 7160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14334000", "ebitda": "-5120000", "netIncome": "-9315000", "grossProfit": "41925000", "depreciation": "None", "totalRevenue": "61534000", "costOfRevenue": "19609000", "interestIncome": "1482000", "incomeBeforeTax": "-17200000", "interestExpense": "2866000", "operatingIncome": "177061000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-53000", "reportedCurrency": "USD", "netInterestIncome": "-1384000", "nonInterestIncome": "None", "operatingExpenses": "-135136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9214000", "sellingGeneralAndAdministrative": "14321000", "netIncomeFromContinuingOperations": "-17147000" }, "balance": { "goodwill": "197219000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "735492000", "longTermDebt": "156085000", "shortTermDebt": "11429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247477000", "reportedCurrency": "USD", "retainedEarnings": "-779506000", "totalLiabilities": "356500000", "otherCurrentAssets": "24738000", "totalCurrentAssets": "257605000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "17262000", "currentNetReceivables": "51978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477887000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177818000", "totalShareholderEquity": "281113000", "capitalLeaseObligations": "7831000", "otherCurrentLiabilities": "44773000", "totalCurrentLiabilities": "156787000", "otherNonCurrentLiabilities": "2247000", "totalNonCurrentLiabilities": "199713000", "cashAndShortTermInvestments": "163627000", "commonStockSharesOutstanding": "103357212", "intangibleAssetsExcludingGoodwill": "247477000", "cashAndCashEquivalentsAtCarryingValue": "163627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17147000", "profitLoss": "None", "dividendPayout": "321000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2720000", "capitalExpenditures": "4440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3911000", "cashflowFromInvestment": "56351000", "stockBasedCompensation": "8161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 60046000, "cost_of_revenue": 9069000, "gross_profit": 50977000, "ebit": -14269000, "ebitda": -209000, "pretax_income": -17268000, "tax_provision": 524000, "net_income": -14838000, "net_income_to_common": -14838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108317000, "total_current_assets": 233508000, "total_assets": 755527000, "short_term_debt": 11411000, "long_term_debt": 158185000, "total_debt": 169596000, "total_liabilities": 365857000, "total_equity": 284850000, "shares_outstanding": 103783012, "goodwill_and_intangibles": 476833000 }, "cash_flow": { "operating_cash_flow": 15687000, "capital_expenditure": 2281000, "free_cash_flow": 17968000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56763, "ticker_id": 5674, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14269000", "ebitda": "-209000", "netIncome": "-14838000", "grossProfit": "50977000", "depreciation": "None", "totalRevenue": "60046000", "costOfRevenue": "9069000", "interestIncome": "1668000", "incomeBeforeTax": "-17268000", "interestExpense": "2999000", "operatingIncome": "-8688000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "-1331000", "nonInterestIncome": "None", "operatingExpenses": "59665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14060000", "sellingGeneralAndAdministrative": "12364000", "netIncomeFromContinuingOperations": "-17792000" }, "balance": { "goodwill": "216752000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "755527000", "longTermDebt": "158185000", "shortTermDebt": "11411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "260081000", "reportedCurrency": "USD", "retainedEarnings": "-770191000", "totalLiabilities": "365857000", "otherCurrentAssets": "12662000", "totalCurrentAssets": "233508000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "77607000", "currentNetReceivables": "34922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522019000", "currentAccountsPayable": "8572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175402000", "totalShareholderEquity": "284850000", "capitalLeaseObligations": "8467000", "otherCurrentLiabilities": "41914000", "totalCurrentLiabilities": "153881000", "otherNonCurrentLiabilities": "2884000", "totalNonCurrentLiabilities": "211976000", "cashAndShortTermInvestments": "108317000", "commonStockSharesOutstanding": "103783012", "intangibleAssetsExcludingGoodwill": "260081000", "cashAndCashEquivalentsAtCarryingValue": "108317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17792000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15687000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12471000", "cashflowFromInvestment": "24141000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60046000, "cost_of_revenue": 9069000, "gross_profit": 50977000, "research_and_development": 7553000, "selling_general_admin": 12364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14269000, "depreciation_amortisation": 14060000, "ebitda": -209000, "interest_expense": 2999000, "interest_income": null, "other_non_operating": null, "pretax_income": -17268000, "tax_provision": 524000, "effective_tax_rate": null, "net_income": -14838000, "net_income_continuing_ops": -17792000, "net_income_to_common": -14838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108317000, "short_term_investments": 77607000, "net_receivables": 34922000, "inventory": null, "other_current_assets": null, "total_current_assets": 233508000, "net_ppe": null, "goodwill": 216752000, "intangible_assets": 260081000, "goodwill_and_intangibles": 476833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522019000, "total_assets": 755527000, "short_term_debt": 11411000, "accounts_payable": 8572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153881000, "long_term_debt": 158185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211976000, "total_liabilities": 365857000, "total_debt": 169596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -770191000, "total_equity": 284850000, "shares_outstanding": 103783012, "operating_cash_flow": 15687000, "stock_based_compensation": 6684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24141000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12471000, "free_cash_flow": 17968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14269000", "ebitda": "-209000", "netIncome": "-14838000", "grossProfit": "50977000", "depreciation": "None", "totalRevenue": "60046000", "costOfRevenue": "9069000", "interestIncome": "1668000", "incomeBeforeTax": "-17268000", "interestExpense": "2999000", "operatingIncome": "-8688000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "-1331000", "nonInterestIncome": "None", "operatingExpenses": "59665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14060000", "sellingGeneralAndAdministrative": "12364000", "netIncomeFromContinuingOperations": "-17792000" }, "balance": { "goodwill": "216752000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "755527000", "longTermDebt": "158185000", "shortTermDebt": "11411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "260081000", "reportedCurrency": "USD", "retainedEarnings": "-770191000", "totalLiabilities": "365857000", "otherCurrentAssets": "12662000", "totalCurrentAssets": "233508000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "77607000", "currentNetReceivables": "34922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522019000", "currentAccountsPayable": "8572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175402000", "totalShareholderEquity": "284850000", "capitalLeaseObligations": "8467000", "otherCurrentLiabilities": "41914000", "totalCurrentLiabilities": "153881000", "otherNonCurrentLiabilities": "2884000", "totalNonCurrentLiabilities": "211976000", "cashAndShortTermInvestments": "108317000", "commonStockSharesOutstanding": "103783012", "intangibleAssetsExcludingGoodwill": "260081000", "cashAndCashEquivalentsAtCarryingValue": "108317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17792000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15687000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12471000", "cashflowFromInvestment": "24141000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 60750000, "cost_of_revenue": 14137000, "gross_profit": 46613000, "ebit": -5819000, "ebitda": 8519000, "pretax_income": -8809000, "tax_provision": 456000, "net_income": -7551000, "net_income_to_common": -7551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80984000, "total_current_assets": 249194000, "total_assets": 770145000, "short_term_debt": 11209000, "long_term_debt": 160285000, "total_debt": 171494000, "total_liabilities": 358912000, "total_equity": 303615000, "shares_outstanding": 106815740, "goodwill_and_intangibles": 487989000 }, "cash_flow": { "operating_cash_flow": 9304000, "capital_expenditure": 7706000, "free_cash_flow": 17010000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56764, "ticker_id": 5674, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5819000", "ebitda": "8519000", "netIncome": "-7551000", "grossProfit": "46613000", "depreciation": "None", "totalRevenue": "60750000", "costOfRevenue": "14137000", "interestIncome": "1749000", "incomeBeforeTax": "-8809000", "interestExpense": "2990000", "operatingIncome": "-4170000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-1241000", "nonInterestIncome": "None", "operatingExpenses": "50783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14338000", "sellingGeneralAndAdministrative": "12673000", "netIncomeFromContinuingOperations": "-9265000" }, "balance": { "goodwill": "216752000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "770145000", "longTermDebt": "160285000", "shortTermDebt": "11209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "271237000", "reportedCurrency": "USD", "retainedEarnings": "-755353000", "totalLiabilities": "358912000", "otherCurrentAssets": "27486000", "totalCurrentAssets": "249194000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "103217000", "currentNetReceivables": "37507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520951000", "currentAccountsPayable": "7898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177956000", "totalShareholderEquity": "303615000", "capitalLeaseObligations": "8921000", "otherCurrentLiabilities": "21270000", "totalCurrentLiabilities": "151252000", "otherNonCurrentLiabilities": "3446000", "totalNonCurrentLiabilities": "207660000", "cashAndShortTermInvestments": "80984000", "commonStockSharesOutstanding": "106815740", "intangibleAssetsExcludingGoodwill": "271237000", "cashAndCashEquivalentsAtCarryingValue": "80984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9265000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9304000", "capitalExpenditures": "7706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24700000", "cashflowFromInvestment": "-10162000", "stockBasedCompensation": "6980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60750000, "cost_of_revenue": 14137000, "gross_profit": 46613000, "research_and_development": 7968000, "selling_general_admin": 12673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5819000, "depreciation_amortisation": 14338000, "ebitda": 8519000, "interest_expense": 2990000, "interest_income": null, "other_non_operating": null, "pretax_income": -8809000, "tax_provision": 456000, "effective_tax_rate": null, "net_income": -7551000, "net_income_continuing_ops": -9265000, "net_income_to_common": -7551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80984000, "short_term_investments": 103217000, "net_receivables": 37507000, "inventory": null, "other_current_assets": null, "total_current_assets": 249194000, "net_ppe": null, "goodwill": 216752000, "intangible_assets": 271237000, "goodwill_and_intangibles": 487989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520951000, "total_assets": 770145000, "short_term_debt": 11209000, "accounts_payable": 7898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151252000, "long_term_debt": 160285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207660000, "total_liabilities": 358912000, "total_debt": 171494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -755353000, "total_equity": 303615000, "shares_outstanding": 106815740, "operating_cash_flow": 9304000, "stock_based_compensation": 6980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10162000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24700000, "free_cash_flow": 17010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5819000", "ebitda": "8519000", "netIncome": "-7551000", "grossProfit": "46613000", "depreciation": "None", "totalRevenue": "60750000", "costOfRevenue": "14137000", "interestIncome": "1749000", "incomeBeforeTax": "-8809000", "interestExpense": "2990000", "operatingIncome": "-4170000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-1241000", "nonInterestIncome": "None", "operatingExpenses": "50783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14338000", "sellingGeneralAndAdministrative": "12673000", "netIncomeFromContinuingOperations": "-9265000" }, "balance": { "goodwill": "216752000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "770145000", "longTermDebt": "160285000", "shortTermDebt": "11209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "271237000", "reportedCurrency": "USD", "retainedEarnings": "-755353000", "totalLiabilities": "358912000", "otherCurrentAssets": "27486000", "totalCurrentAssets": "249194000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "103217000", "currentNetReceivables": "37507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520951000", "currentAccountsPayable": "7898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177956000", "totalShareholderEquity": "303615000", "capitalLeaseObligations": "8921000", "otherCurrentLiabilities": "21270000", "totalCurrentLiabilities": "151252000", "otherNonCurrentLiabilities": "3446000", "totalNonCurrentLiabilities": "207660000", "cashAndShortTermInvestments": "80984000", "commonStockSharesOutstanding": "106815740", "intangibleAssetsExcludingGoodwill": "271237000", "cashAndCashEquivalentsAtCarryingValue": "80984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9265000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9304000", "capitalExpenditures": "7706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24700000", "cashflowFromInvestment": "-10162000", "stockBasedCompensation": "6980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 59191000, "cost_of_revenue": 15431000, "gross_profit": 43760000, "ebit": -163546000, "ebitda": -149729000, "pretax_income": -165979000, "tax_provision": -10886000, "net_income": -107228000, "net_income_to_common": -107228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106099000, "total_current_assets": 273442000, "total_assets": 808657000, "short_term_debt": 11172000, "long_term_debt": 162385000, "total_debt": 173557000, "total_liabilities": 372752000, "total_equity": 322776000, "shares_outstanding": 112782505, "goodwill_and_intangibles": 501460000 }, "cash_flow": { "operating_cash_flow": 26066000, "capital_expenditure": 7706000, "free_cash_flow": 33772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56765, "ticker_id": 5674, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163546000", "ebitda": "-149729000", "netIncome": "-107228000", "grossProfit": "43760000", "depreciation": "None", "totalRevenue": "59191000", "costOfRevenue": "15431000", "interestIncome": "2052000", "incomeBeforeTax": "-165979000", "interestExpense": "2433000", "operatingIncome": "-184786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10886000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "228546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13817000", "sellingGeneralAndAdministrative": "12269000", "netIncomeFromContinuingOperations": "-155093000" }, "balance": { "goodwill": "216752000", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "808657000", "longTermDebt": "162385000", "shortTermDebt": "11172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "284708000", "reportedCurrency": "USD", "retainedEarnings": "-747802000", "totalLiabilities": "372752000", "otherCurrentAssets": "29846000", "totalCurrentAssets": "273442000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "94574000", "currentNetReceivables": "42923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535215000", "currentAccountsPayable": "8218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180608000", "totalShareholderEquity": "322776000", "capitalLeaseObligations": "9473000", "otherCurrentLiabilities": "19414000", "totalCurrentLiabilities": "156077000", "otherNonCurrentLiabilities": "7413000", "totalNonCurrentLiabilities": "216675000", "cashAndShortTermInvestments": "106099000", "commonStockSharesOutstanding": "112782505", "intangibleAssetsExcludingGoodwill": "284708000", "cashAndCashEquivalentsAtCarryingValue": "106099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26066000", "capitalExpenditures": "7706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109706000", "cashflowFromInvestment": "83545000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59191000, "cost_of_revenue": 15431000, "gross_profit": 43760000, "research_and_development": 9301000, "selling_general_admin": 12269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163546000, "depreciation_amortisation": 13817000, "ebitda": -149729000, "interest_expense": 2433000, "interest_income": null, "other_non_operating": null, "pretax_income": -165979000, "tax_provision": -10886000, "effective_tax_rate": null, "net_income": -107228000, "net_income_continuing_ops": -155093000, "net_income_to_common": -107228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106099000, "short_term_investments": 94574000, "net_receivables": 42923000, "inventory": null, "other_current_assets": null, "total_current_assets": 273442000, "net_ppe": null, "goodwill": 216752000, "intangible_assets": 284708000, "goodwill_and_intangibles": 501460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535215000, "total_assets": 808657000, "short_term_debt": 11172000, "accounts_payable": 8218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156077000, "long_term_debt": 162385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216675000, "total_liabilities": 372752000, "total_debt": 173557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747802000, "total_equity": 322776000, "shares_outstanding": 112782505, "operating_cash_flow": 26066000, "stock_based_compensation": 7319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109706000, "free_cash_flow": 33772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163546000", "ebitda": "-149729000", "netIncome": "-107228000", "grossProfit": "43760000", "depreciation": "None", "totalRevenue": "59191000", "costOfRevenue": "15431000", "interestIncome": "2052000", "incomeBeforeTax": "-165979000", "interestExpense": "2433000", "operatingIncome": "-184786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10886000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "228546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13817000", "sellingGeneralAndAdministrative": "12269000", "netIncomeFromContinuingOperations": "-155093000" }, "balance": { "goodwill": "216752000", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "808657000", "longTermDebt": "162385000", "shortTermDebt": "11172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "284708000", "reportedCurrency": "USD", "retainedEarnings": "-747802000", "totalLiabilities": "372752000", "otherCurrentAssets": "29846000", "totalCurrentAssets": "273442000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "94574000", "currentNetReceivables": "42923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535215000", "currentAccountsPayable": "8218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180608000", "totalShareholderEquity": "322776000", "capitalLeaseObligations": "9473000", "otherCurrentLiabilities": "19414000", "totalCurrentLiabilities": "156077000", "otherNonCurrentLiabilities": "7413000", "totalNonCurrentLiabilities": "216675000", "cashAndShortTermInvestments": "106099000", "commonStockSharesOutstanding": "112782505", "intangibleAssetsExcludingGoodwill": "284708000", "cashAndCashEquivalentsAtCarryingValue": "106099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26066000", "capitalExpenditures": "7706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109706000", "cashflowFromInvestment": "83545000", "stockBasedCompensation": "7319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 62288000, "cost_of_revenue": 14686000, "gross_profit": 47602000, "ebit": -87103000, "ebitda": -73971000, "pretax_income": -90612000, "tax_provision": -5895000, "net_income": -59075000, "net_income_to_common": -59075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105378000, "total_current_assets": 370172000, "total_assets": 1089389000, "short_term_debt": 16158000, "long_term_debt": 229368000, "total_debt": 245526000, "total_liabilities": 482195000, "total_equity": 444375000, "shares_outstanding": 115015489, "goodwill_and_intangibles": 691216000 }, "cash_flow": { "operating_cash_flow": 8135000, "capital_expenditure": 10901000, "free_cash_flow": 19036000, "dividends_paid": 2324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56766, "ticker_id": 5674, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87103000", "ebitda": "-73971000", "netIncome": "-59075000", "grossProfit": "47602000", "depreciation": "None", "totalRevenue": "62288000", "costOfRevenue": "14686000", "interestIncome": "3206000", "incomeBeforeTax": "-90612000", "interestExpense": "3509000", "operatingIncome": "-99563000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5895000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "147165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13132000", "sellingGeneralAndAdministrative": "8503000", "netIncomeFromContinuingOperations": "-84717000" }, "balance": { "goodwill": "393283000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1089389000", "longTermDebt": "229368000", "shortTermDebt": "16158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297933000", "reportedCurrency": "USD", "retainedEarnings": "-640574000", "totalLiabilities": "482195000", "otherCurrentAssets": "26776000", "totalCurrentAssets": "370172000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "184786000", "currentNetReceivables": "53232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719217000", "currentAccountsPayable": "10763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253112000", "totalShareholderEquity": "444375000", "capitalLeaseObligations": "9994000", "otherCurrentLiabilities": "25214000", "totalCurrentLiabilities": "161161000", "otherNonCurrentLiabilities": "9449000", "totalNonCurrentLiabilities": "321034000", "cashAndShortTermInvestments": "105378000", "commonStockSharesOutstanding": "115015489", "intangibleAssetsExcludingGoodwill": "297933000", "cashAndCashEquivalentsAtCarryingValue": "105378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84717000", "profitLoss": "None", "dividendPayout": "2324000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8135000", "capitalExpenditures": "10901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13368000", "cashflowFromInvestment": "-26270000", "stockBasedCompensation": "7365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62288000, "cost_of_revenue": 14686000, "gross_profit": 47602000, "research_and_development": 8982000, "selling_general_admin": 8503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87103000, "depreciation_amortisation": 13132000, "ebitda": -73971000, "interest_expense": 3509000, "interest_income": null, "other_non_operating": null, "pretax_income": -90612000, "tax_provision": -5895000, "effective_tax_rate": null, "net_income": -59075000, "net_income_continuing_ops": -84717000, "net_income_to_common": -59075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105378000, "short_term_investments": 184786000, "net_receivables": 53232000, "inventory": null, "other_current_assets": null, "total_current_assets": 370172000, "net_ppe": null, "goodwill": 393283000, "intangible_assets": 297933000, "goodwill_and_intangibles": 691216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719217000, "total_assets": 1089389000, "short_term_debt": 16158000, "accounts_payable": 10763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161161000, "long_term_debt": 229368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321034000, "total_liabilities": 482195000, "total_debt": 245526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640574000, "total_equity": 444375000, "shares_outstanding": 115015489, "operating_cash_flow": 8135000, "stock_based_compensation": 7365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26270000, "dividends_paid": 2324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13368000, "free_cash_flow": 19036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87103000", "ebitda": "-73971000", "netIncome": "-59075000", "grossProfit": "47602000", "depreciation": "None", "totalRevenue": "62288000", "costOfRevenue": "14686000", "interestIncome": "3206000", "incomeBeforeTax": "-90612000", "interestExpense": "3509000", "operatingIncome": "-99563000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5895000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "147165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13132000", "sellingGeneralAndAdministrative": "8503000", "netIncomeFromContinuingOperations": "-84717000" }, "balance": { "goodwill": "393283000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "1089389000", "longTermDebt": "229368000", "shortTermDebt": "16158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "297933000", "reportedCurrency": "USD", "retainedEarnings": "-640574000", "totalLiabilities": "482195000", "otherCurrentAssets": "26776000", "totalCurrentAssets": "370172000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "184786000", "currentNetReceivables": "53232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719217000", "currentAccountsPayable": "10763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253112000", "totalShareholderEquity": "444375000", "capitalLeaseObligations": "9994000", "otherCurrentLiabilities": "25214000", "totalCurrentLiabilities": "161161000", "otherNonCurrentLiabilities": "9449000", "totalNonCurrentLiabilities": "321034000", "cashAndShortTermInvestments": "105378000", "commonStockSharesOutstanding": "115015489", "intangibleAssetsExcludingGoodwill": "297933000", "cashAndCashEquivalentsAtCarryingValue": "105378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84717000", "profitLoss": "None", "dividendPayout": "2324000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8135000", "capitalExpenditures": "10901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13368000", "cashflowFromInvestment": "-26270000", "stockBasedCompensation": "7365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2324000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 62697000, "cost_of_revenue": 13666000, "gross_profit": 49031000, "ebit": -197799000, "ebitda": -184736000, "pretax_income": -201548000, "tax_provision": -13724000, "net_income": -130896000, "net_income_to_common": -130896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137609000, "total_current_assets": 368677000, "total_assets": 1181653000, "short_term_debt": 16245000, "long_term_debt": 232668000, "total_debt": 248913000, "total_liabilities": 486093000, "total_equity": 506515000, "shares_outstanding": 116382021, "goodwill_and_intangibles": 784873000 }, "cash_flow": { "operating_cash_flow": 19432000, "capital_expenditure": 767000, "free_cash_flow": 20199000, "dividends_paid": 98000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56768, "ticker_id": 5674, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197799000", "ebitda": "-184736000", "netIncome": "-130896000", "grossProfit": "49031000", "depreciation": "None", "totalRevenue": "62697000", "costOfRevenue": "13666000", "interestIncome": "3742000", "incomeBeforeTax": "-201548000", "interestExpense": "3749000", "operatingIncome": "-225367000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13724000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "274398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13063000", "sellingGeneralAndAdministrative": "11354000", "netIncomeFromContinuingOperations": "-187824000" }, "balance": { "goodwill": "490343000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1181653000", "longTermDebt": "232668000", "shortTermDebt": "16245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "294530000", "reportedCurrency": "USD", "retainedEarnings": "-581499000", "totalLiabilities": "486093000", "otherCurrentAssets": "27535000", "totalCurrentAssets": "368677000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "167779000", "currentNetReceivables": "35754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812976000", "currentAccountsPayable": "9961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257190000", "totalShareholderEquity": "506515000", "capitalLeaseObligations": "10772000", "otherCurrentLiabilities": "16355000", "totalCurrentLiabilities": "148176000", "otherNonCurrentLiabilities": "7171000", "totalNonCurrentLiabilities": "337917000", "cashAndShortTermInvestments": "137609000", "commonStockSharesOutstanding": "116382021", "intangibleAssetsExcludingGoodwill": "294530000", "cashAndCashEquivalentsAtCarryingValue": "137609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187824000", "profitLoss": "None", "dividendPayout": "98000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19432000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12065000", "cashflowFromInvestment": "8961000", "stockBasedCompensation": "6296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62697000, "cost_of_revenue": 13666000, "gross_profit": 49031000, "research_and_development": 7282000, "selling_general_admin": 11354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197799000, "depreciation_amortisation": 13063000, "ebitda": -184736000, "interest_expense": 3749000, "interest_income": null, "other_non_operating": null, "pretax_income": -201548000, "tax_provision": -13724000, "effective_tax_rate": null, "net_income": -130896000, "net_income_continuing_ops": -187824000, "net_income_to_common": -130896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137609000, "short_term_investments": 167779000, "net_receivables": 35754000, "inventory": null, "other_current_assets": null, "total_current_assets": 368677000, "net_ppe": null, "goodwill": 490343000, "intangible_assets": 294530000, "goodwill_and_intangibles": 784873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812976000, "total_assets": 1181653000, "short_term_debt": 16245000, "accounts_payable": 9961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148176000, "long_term_debt": 232668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337917000, "total_liabilities": 486093000, "total_debt": 248913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -581499000, "total_equity": 506515000, "shares_outstanding": 116382021, "operating_cash_flow": 19432000, "stock_based_compensation": 6296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8961000, "dividends_paid": 98000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12065000, "free_cash_flow": 20199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197799000", "ebitda": "-184736000", "netIncome": "-130896000", "grossProfit": "49031000", "depreciation": "None", "totalRevenue": "62697000", "costOfRevenue": "13666000", "interestIncome": "3742000", "incomeBeforeTax": "-201548000", "interestExpense": "3749000", "operatingIncome": "-225367000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13724000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "274398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13063000", "sellingGeneralAndAdministrative": "11354000", "netIncomeFromContinuingOperations": "-187824000" }, "balance": { "goodwill": "490343000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1181653000", "longTermDebt": "232668000", "shortTermDebt": "16245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "294530000", "reportedCurrency": "USD", "retainedEarnings": "-581499000", "totalLiabilities": "486093000", "otherCurrentAssets": "27535000", "totalCurrentAssets": "368677000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "167779000", "currentNetReceivables": "35754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812976000", "currentAccountsPayable": "9961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257190000", "totalShareholderEquity": "506515000", "capitalLeaseObligations": "10772000", "otherCurrentLiabilities": "16355000", "totalCurrentLiabilities": "148176000", "otherNonCurrentLiabilities": "7171000", "totalNonCurrentLiabilities": "337917000", "cashAndShortTermInvestments": "137609000", "commonStockSharesOutstanding": "116382021", "intangibleAssetsExcludingGoodwill": "294530000", "cashAndCashEquivalentsAtCarryingValue": "137609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187824000", "profitLoss": "None", "dividendPayout": "98000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19432000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12065000", "cashflowFromInvestment": "8961000", "stockBasedCompensation": "6296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 63737000, "cost_of_revenue": 13283000, "gross_profit": 50454000, "ebit": -324324000, "ebitda": -311536000, "pretax_income": -328087000, "tax_provision": -21900000, "net_income": -213635000, "net_income_to_common": -213635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120901000, "total_current_assets": 368321000, "total_assets": 1422420000, "short_term_debt": 16111000, "long_term_debt": 235968000, "total_debt": 252079000, "total_liabilities": 536132000, "total_equity": 644788000, "shares_outstanding": 117750392, "goodwill_and_intangibles": 1025519000 }, "cash_flow": { "operating_cash_flow": 14040000, "capital_expenditure": 410000, "free_cash_flow": 14450000, "dividends_paid": 2713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56769, "ticker_id": 5674, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324324000", "ebitda": "-311536000", "netIncome": "-213635000", "grossProfit": "50454000", "depreciation": "None", "totalRevenue": "63737000", "costOfRevenue": "13283000", "interestIncome": "3717000", "incomeBeforeTax": "-328087000", "interestExpense": "3763000", "operatingIncome": "-369641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-21900000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "420095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12788000", "sellingGeneralAndAdministrative": "12527000", "netIncomeFromContinuingOperations": "-306187000" }, "balance": { "goodwill": "718496000", "inventory": "-2884000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1422420000", "longTermDebt": "235968000", "shortTermDebt": "16111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "307023000", "reportedCurrency": "USD", "retainedEarnings": "-450603000", "totalLiabilities": "536132000", "otherCurrentAssets": "27628000", "totalCurrentAssets": "368321000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "175612000", "currentNetReceivables": "44180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054099000", "currentAccountsPayable": "6078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260199000", "totalShareholderEquity": "644788000", "capitalLeaseObligations": "10481000", "otherCurrentLiabilities": "14495000", "totalCurrentLiabilities": "153480000", "otherNonCurrentLiabilities": "10544000", "totalNonCurrentLiabilities": "382652000", "cashAndShortTermInvestments": "120901000", "commonStockSharesOutstanding": "117750392", "intangibleAssetsExcludingGoodwill": "307023000", "cashAndCashEquivalentsAtCarryingValue": "120901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213635000", "profitLoss": "None", "dividendPayout": "2713000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14040000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14122000", "cashflowFromInvestment": "14934000", "stockBasedCompensation": "8842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63737000, "cost_of_revenue": 13283000, "gross_profit": 50454000, "research_and_development": 10122000, "selling_general_admin": 12527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324324000, "depreciation_amortisation": 12788000, "ebitda": -311536000, "interest_expense": 3763000, "interest_income": null, "other_non_operating": null, "pretax_income": -328087000, "tax_provision": -21900000, "effective_tax_rate": null, "net_income": -213635000, "net_income_continuing_ops": -306187000, "net_income_to_common": -213635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120901000, "short_term_investments": 175612000, "net_receivables": 44180000, "inventory": -2884000, "other_current_assets": null, "total_current_assets": 368321000, "net_ppe": null, "goodwill": 718496000, "intangible_assets": 307023000, "goodwill_and_intangibles": 1025519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1054099000, "total_assets": 1422420000, "short_term_debt": 16111000, "accounts_payable": 6078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153480000, "long_term_debt": 235968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382652000, "total_liabilities": 536132000, "total_debt": 252079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450603000, "total_equity": 644788000, "shares_outstanding": 117750392, "operating_cash_flow": 14040000, "stock_based_compensation": 8842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14934000, "dividends_paid": 2713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14122000, "free_cash_flow": 14450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-324324000", "ebitda": "-311536000", "netIncome": "-213635000", "grossProfit": "50454000", "depreciation": "None", "totalRevenue": "63737000", "costOfRevenue": "13283000", "interestIncome": "3717000", "incomeBeforeTax": "-328087000", "interestExpense": "3763000", "operatingIncome": "-369641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-21900000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "420095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12788000", "sellingGeneralAndAdministrative": "12527000", "netIncomeFromContinuingOperations": "-306187000" }, "balance": { "goodwill": "718496000", "inventory": "-2884000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1422420000", "longTermDebt": "235968000", "shortTermDebt": "16111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "307023000", "reportedCurrency": "USD", "retainedEarnings": "-450603000", "totalLiabilities": "536132000", "otherCurrentAssets": "27628000", "totalCurrentAssets": "368321000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "175612000", "currentNetReceivables": "44180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1054099000", "currentAccountsPayable": "6078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260199000", "totalShareholderEquity": "644788000", "capitalLeaseObligations": "10481000", "otherCurrentLiabilities": "14495000", "totalCurrentLiabilities": "153480000", "otherNonCurrentLiabilities": "10544000", "totalNonCurrentLiabilities": "382652000", "cashAndShortTermInvestments": "120901000", "commonStockSharesOutstanding": "117750392", "intangibleAssetsExcludingGoodwill": "307023000", "cashAndCashEquivalentsAtCarryingValue": "120901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213635000", "profitLoss": "None", "dividendPayout": "2713000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14040000", "capitalExpenditures": "410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14122000", "cashflowFromInvestment": "14934000", "stockBasedCompensation": "8842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 63480000, "cost_of_revenue": 13098000, "gross_profit": 50382000, "ebit": -9682000, "ebitda": 3002000, "pretax_income": -13498000, "tax_provision": -780000, "net_income": -9518000, "net_income_to_common": -9518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105994000, "total_current_assets": 378717000, "total_assets": 1810145000, "short_term_debt": 16057000, "long_term_debt": 239267000, "total_debt": 255324000, "total_liabilities": 615114000, "total_equity": 860290000, "shares_outstanding": 117433520, "goodwill_and_intangibles": 1400109000 }, "cash_flow": { "operating_cash_flow": 16589000, "capital_expenditure": 266000, "free_cash_flow": 16855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56770, "ticker_id": 5674, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9682000", "ebitda": "3002000", "netIncome": "-9518000", "grossProfit": "50382000", "depreciation": "None", "totalRevenue": "63480000", "costOfRevenue": "13098000", "interestIncome": "3927000", "incomeBeforeTax": "-13498000", "interestExpense": "3816000", "operatingIncome": "-16249000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-780000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "66631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12684000", "sellingGeneralAndAdministrative": "16883000", "netIncomeFromContinuingOperations": "-12718000" }, "balance": { "goodwill": "1082137000", "inventory": "1", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1810145000", "longTermDebt": "239267000", "shortTermDebt": "16057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "317972000", "reportedCurrency": "USD", "retainedEarnings": "-236968000", "totalLiabilities": "615114000", "otherCurrentAssets": "26894000", "totalCurrentAssets": "378717000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "189174000", "currentNetReceivables": "56655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431428000", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264014000", "totalShareholderEquity": "860290000", "capitalLeaseObligations": "10997000", "otherCurrentLiabilities": "15777000", "totalCurrentLiabilities": "164980000", "otherNonCurrentLiabilities": "10403000", "totalNonCurrentLiabilities": "450134000", "cashAndShortTermInvestments": "105994000", "commonStockSharesOutstanding": "117433520", "intangibleAssetsExcludingGoodwill": "317972000", "cashAndCashEquivalentsAtCarryingValue": "105994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16589000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17194000", "cashflowFromInvestment": "-24034000", "stockBasedCompensation": "15582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63480000, "cost_of_revenue": 13098000, "gross_profit": 50382000, "research_and_development": 10132000, "selling_general_admin": 16883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9682000, "depreciation_amortisation": 12684000, "ebitda": 3002000, "interest_expense": 3816000, "interest_income": null, "other_non_operating": null, "pretax_income": -13498000, "tax_provision": -780000, "effective_tax_rate": null, "net_income": -9518000, "net_income_continuing_ops": -12718000, "net_income_to_common": -9518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105994000, "short_term_investments": 189174000, "net_receivables": 56655000, "inventory": 1, "other_current_assets": null, "total_current_assets": 378717000, "net_ppe": null, "goodwill": 1082137000, "intangible_assets": 317972000, "goodwill_and_intangibles": 1400109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431428000, "total_assets": 1810145000, "short_term_debt": 16057000, "accounts_payable": 4895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164980000, "long_term_debt": 239267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450134000, "total_liabilities": 615114000, "total_debt": 255324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236968000, "total_equity": 860290000, "shares_outstanding": 117433520, "operating_cash_flow": 16589000, "stock_based_compensation": 15582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17194000, "free_cash_flow": 16855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9682000", "ebitda": "3002000", "netIncome": "-9518000", "grossProfit": "50382000", "depreciation": "None", "totalRevenue": "63480000", "costOfRevenue": "13098000", "interestIncome": "3927000", "incomeBeforeTax": "-13498000", "interestExpense": "3816000", "operatingIncome": "-16249000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-780000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "66631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12684000", "sellingGeneralAndAdministrative": "16883000", "netIncomeFromContinuingOperations": "-12718000" }, "balance": { "goodwill": "1082137000", "inventory": "1", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "1810145000", "longTermDebt": "239267000", "shortTermDebt": "16057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "317972000", "reportedCurrency": "USD", "retainedEarnings": "-236968000", "totalLiabilities": "615114000", "otherCurrentAssets": "26894000", "totalCurrentAssets": "378717000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "189174000", "currentNetReceivables": "56655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431428000", "currentAccountsPayable": "4895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264014000", "totalShareholderEquity": "860290000", "capitalLeaseObligations": "10997000", "otherCurrentLiabilities": "15777000", "totalCurrentLiabilities": "164980000", "otherNonCurrentLiabilities": "10403000", "totalNonCurrentLiabilities": "450134000", "cashAndShortTermInvestments": "105994000", "commonStockSharesOutstanding": "117433520", "intangibleAssetsExcludingGoodwill": "317972000", "cashAndCashEquivalentsAtCarryingValue": "105994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16589000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17194000", "cashflowFromInvestment": "-24034000", "stockBasedCompensation": "15582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 65932000, "cost_of_revenue": 12513000, "gross_profit": 53419000, "ebit": -8288000, "ebitda": 4713000, "pretax_income": -12187000, "tax_provision": 1175000, "net_income": -10233000, "net_income_to_common": -10233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130976000, "total_current_assets": 380437000, "total_assets": 1825901000, "short_term_debt": 15989000, "long_term_debt": 242567000, "total_debt": 258556000, "total_liabilities": 626727000, "total_equity": 861357000, "shares_outstanding": 116418495, "goodwill_and_intangibles": 1398201000 }, "cash_flow": { "operating_cash_flow": 4709000, "capital_expenditure": 594000, "free_cash_flow": 5303000, "dividends_paid": 1589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56771, "ticker_id": 5674, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8288000", "ebitda": "4713000", "netIncome": "-10233000", "grossProfit": "53419000", "depreciation": "None", "totalRevenue": "65932000", "costOfRevenue": "12513000", "interestIncome": "3774000", "incomeBeforeTax": "-12187000", "interestExpense": "3899000", "operatingIncome": "-10080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "63499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13001000", "sellingGeneralAndAdministrative": "16567000", "netIncomeFromContinuingOperations": "-13362000" }, "balance": { "goodwill": "1075080000", "inventory": "-3426000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1825901000", "longTermDebt": "242567000", "shortTermDebt": "15989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323121000", "reportedCurrency": "USD", "retainedEarnings": "-227450000", "totalLiabilities": "626727000", "otherCurrentAssets": "13120000", "totalCurrentAssets": "380437000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "177092000", "currentNetReceivables": "59249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431974000", "currentAccountsPayable": "5787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267928000", "totalShareholderEquity": "861357000", "capitalLeaseObligations": "11611000", "otherCurrentLiabilities": "21908000", "totalCurrentLiabilities": "170682000", "otherNonCurrentLiabilities": "9934000", "totalNonCurrentLiabilities": "456045000", "cashAndShortTermInvestments": "130976000", "commonStockSharesOutstanding": "116418495", "intangibleAssetsExcludingGoodwill": "323121000", "cashAndCashEquivalentsAtCarryingValue": "130976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13362000", "profitLoss": "None", "dividendPayout": "1589000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4709000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6062000", "cashflowFromInvestment": "54407000", "stockBasedCompensation": "13254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1034999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65932000, "cost_of_revenue": 12513000, "gross_profit": 53419000, "research_and_development": 11569000, "selling_general_admin": 16567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8288000, "depreciation_amortisation": 13001000, "ebitda": 4713000, "interest_expense": 3899000, "interest_income": null, "other_non_operating": null, "pretax_income": -12187000, "tax_provision": 1175000, "effective_tax_rate": null, "net_income": -10233000, "net_income_continuing_ops": -13362000, "net_income_to_common": -10233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130976000, "short_term_investments": 177092000, "net_receivables": 59249000, "inventory": -3426000, "other_current_assets": null, "total_current_assets": 380437000, "net_ppe": null, "goodwill": 1075080000, "intangible_assets": 323121000, "goodwill_and_intangibles": 1398201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431974000, "total_assets": 1825901000, "short_term_debt": 15989000, "accounts_payable": 5787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170682000, "long_term_debt": 242567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456045000, "total_liabilities": 626727000, "total_debt": 258556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227450000, "total_equity": 861357000, "shares_outstanding": 116418495, "operating_cash_flow": 4709000, "stock_based_compensation": 13254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54407000, "dividends_paid": 1589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6062000, "free_cash_flow": 5303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8288000", "ebitda": "4713000", "netIncome": "-10233000", "grossProfit": "53419000", "depreciation": "None", "totalRevenue": "65932000", "costOfRevenue": "12513000", "interestIncome": "3774000", "incomeBeforeTax": "-12187000", "interestExpense": "3899000", "operatingIncome": "-10080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1175000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "63499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13001000", "sellingGeneralAndAdministrative": "16567000", "netIncomeFromContinuingOperations": "-13362000" }, "balance": { "goodwill": "1075080000", "inventory": "-3426000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "1825901000", "longTermDebt": "242567000", "shortTermDebt": "15989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323121000", "reportedCurrency": "USD", "retainedEarnings": "-227450000", "totalLiabilities": "626727000", "otherCurrentAssets": "13120000", "totalCurrentAssets": "380437000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "177092000", "currentNetReceivables": "59249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431974000", "currentAccountsPayable": "5787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267928000", "totalShareholderEquity": "861357000", "capitalLeaseObligations": "11611000", "otherCurrentLiabilities": "21908000", "totalCurrentLiabilities": "170682000", "otherNonCurrentLiabilities": "9934000", "totalNonCurrentLiabilities": "456045000", "cashAndShortTermInvestments": "130976000", "commonStockSharesOutstanding": "116418495", "intangibleAssetsExcludingGoodwill": "323121000", "cashAndCashEquivalentsAtCarryingValue": "130976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13362000", "profitLoss": "None", "dividendPayout": "1589000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4709000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6062000", "cashflowFromInvestment": "54407000", "stockBasedCompensation": "13254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1034999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 65325000, "cost_of_revenue": 11895000, "gross_profit": 53430000, "ebit": -262325000, "ebitda": -249298000, "pretax_income": -266222000, "tax_provision": -17534000, "net_income": -171526000, "net_income_to_common": -171526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77460000, "total_current_assets": 375396000, "total_assets": 1819534000, "short_term_debt": 15876000, "long_term_debt": 245866000, "total_debt": 261742000, "total_liabilities": 616084000, "total_equity": 863282000, "shares_outstanding": 114527514, "goodwill_and_intangibles": 1410013000 }, "cash_flow": { "operating_cash_flow": 9487000, "capital_expenditure": 305000, "free_cash_flow": 9792000, "dividends_paid": 7866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56773, "ticker_id": 5674, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262325000", "ebitda": "-249298000", "netIncome": "-171526000", "grossProfit": "53430000", "depreciation": "None", "totalRevenue": "65325000", "costOfRevenue": "11895000", "interestIncome": "3464000", "incomeBeforeTax": "-266222000", "interestExpense": "3897000", "operatingIncome": "-295378000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17534000", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "348808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13027000", "sellingGeneralAndAdministrative": "14545000", "netIncomeFromContinuingOperations": "-248688000" }, "balance": { "goodwill": "1073986000", "inventory": "12396000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "1819534000", "longTermDebt": "245866000", "shortTermDebt": "15876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "336027000", "reportedCurrency": "USD", "retainedEarnings": "-217217000", "totalLiabilities": "616084000", "otherCurrentAssets": "14667000", "totalCurrentAssets": "375396000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "229565000", "currentNetReceivables": "41308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444138000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271615000", "totalShareholderEquity": "863282000", "capitalLeaseObligations": "11999000", "otherCurrentLiabilities": "17961000", "totalCurrentLiabilities": "147142000", "otherNonCurrentLiabilities": "8938000", "totalNonCurrentLiabilities": "468942000", "cashAndShortTermInvestments": "77460000", "commonStockSharesOutstanding": "114527514", "intangibleAssetsExcludingGoodwill": "336027000", "cashAndCashEquivalentsAtCarryingValue": "77460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248688000", "profitLoss": "None", "dividendPayout": "7866000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1434000", "operatingCashflow": "9487000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10366000", "cashflowFromInvestment": "-54059000", "stockBasedCompensation": "11994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65325000, "cost_of_revenue": 11895000, "gross_profit": 53430000, "research_and_development": 10759000, "selling_general_admin": 14545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262325000, "depreciation_amortisation": 13027000, "ebitda": -249298000, "interest_expense": 3897000, "interest_income": null, "other_non_operating": null, "pretax_income": -266222000, "tax_provision": -17534000, "effective_tax_rate": null, "net_income": -171526000, "net_income_continuing_ops": -248688000, "net_income_to_common": -171526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77460000, "short_term_investments": 229565000, "net_receivables": 41308000, "inventory": 12396000, "other_current_assets": null, "total_current_assets": 375396000, "net_ppe": null, "goodwill": 1073986000, "intangible_assets": 336027000, "goodwill_and_intangibles": 1410013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1444138000, "total_assets": 1819534000, "short_term_debt": 15876000, "accounts_payable": 5567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147142000, "long_term_debt": 245866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468942000, "total_liabilities": 616084000, "total_debt": 261742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217217000, "total_equity": 863282000, "shares_outstanding": 114527514, "operating_cash_flow": 9487000, "stock_based_compensation": 11994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54059000, "dividends_paid": 7866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10366000, "free_cash_flow": 9792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262325000", "ebitda": "-249298000", "netIncome": "-171526000", "grossProfit": "53430000", "depreciation": "None", "totalRevenue": "65325000", "costOfRevenue": "11895000", "interestIncome": "3464000", "incomeBeforeTax": "-266222000", "interestExpense": "3897000", "operatingIncome": "-295378000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17534000", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "348808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13027000", "sellingGeneralAndAdministrative": "14545000", "netIncomeFromContinuingOperations": "-248688000" }, "balance": { "goodwill": "1073986000", "inventory": "12396000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "1819534000", "longTermDebt": "245866000", "shortTermDebt": "15876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "336027000", "reportedCurrency": "USD", "retainedEarnings": "-217217000", "totalLiabilities": "616084000", "otherCurrentAssets": "14667000", "totalCurrentAssets": "375396000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "229565000", "currentNetReceivables": "41308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444138000", "currentAccountsPayable": "5567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271615000", "totalShareholderEquity": "863282000", "capitalLeaseObligations": "11999000", "otherCurrentLiabilities": "17961000", "totalCurrentLiabilities": "147142000", "otherNonCurrentLiabilities": "8938000", "totalNonCurrentLiabilities": "468942000", "cashAndShortTermInvestments": "77460000", "commonStockSharesOutstanding": "114527514", "intangibleAssetsExcludingGoodwill": "336027000", "cashAndCashEquivalentsAtCarryingValue": "77460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248688000", "profitLoss": "None", "dividendPayout": "7866000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1434000", "operatingCashflow": "9487000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10366000", "cashflowFromInvestment": "-54059000", "stockBasedCompensation": "11994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "income_statement": { "revenue": 60957000, "cost_of_revenue": 11168000, "gross_profit": 49789000, "ebit": -9296000, "ebitda": 3482000, "pretax_income": -13089000, "tax_provision": -1484000, "net_income": -8566000, "net_income_to_common": -8566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132385000, "total_current_assets": 421042000, "total_assets": 2104863000, "short_term_debt": 13744000, "long_term_debt": 252465000, "total_debt": 266209000, "total_liabilities": 649404000, "total_equity": 1008388000, "shares_outstanding": 111768782, "goodwill_and_intangibles": 1650527000 }, "cash_flow": { "operating_cash_flow": 12037000, "capital_expenditure": 740000, "free_cash_flow": 12777000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56774, "ticker_id": 5674, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:19.369288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9296000", "ebitda": "3482000", "netIncome": "-8566000", "grossProfit": "49789000", "depreciation": "None", "totalRevenue": "60957000", "costOfRevenue": "11168000", "interestIncome": "3572000", "incomeBeforeTax": "-13089000", "interestExpense": "3793000", "operatingIncome": "-12071000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1484000", "reportedCurrency": "USD", "netInterestIncome": "-221000", "nonInterestIncome": "None", "operatingExpenses": "61860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10229000", "otherNonOperatingIncome": "-4411000", "costofGoodsAndServicesSold": "11168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12778000", "sellingGeneralAndAdministrative": "13670000", "netIncomeFromContinuingOperations": "-15972000" }, "balance": { "goodwill": "1324733000", "inventory": "11889000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2104863000", "longTermDebt": "252465000", "shortTermDebt": "13744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "325794000", "reportedCurrency": "USD", "retainedEarnings": "-45691000", "totalLiabilities": "649404000", "otherCurrentAssets": "25623000", "totalCurrentAssets": "421042000", "currentLongTermDebt": "12031000", "longTermInvestments": "None", "shortTermInvestments": "218515000", "currentNetReceivables": "44519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683821000", "currentAccountsPayable": "3650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4452000", "shortLongTermDebtTotal": "271914000", "totalShareholderEquity": "1008388000", "capitalLeaseObligations": "10717000", "otherCurrentLiabilities": "14987000", "totalCurrentLiabilities": "148127000", "otherNonCurrentLiabilities": "171063000", "totalNonCurrentLiabilities": "501277000", "cashAndShortTermInvestments": "132385000", "commonStockSharesOutstanding": "111768782", "intangibleAssetsExcludingGoodwill": "325794000", "cashAndCashEquivalentsAtCarryingValue": "132385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11977000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "225000", "operatingCashflow": "12037000", "capitalExpenditures": "740000", "changeInReceivables": "6966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5631000", "cashflowFromInvestment": "-33470000", "stockBasedCompensation": "12363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60957000, "cost_of_revenue": 11168000, "gross_profit": 49789000, "research_and_development": 10229000, "selling_general_admin": 13670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9296000, "depreciation_amortisation": 12778000, "ebitda": 3482000, "interest_expense": 3793000, "interest_income": null, "other_non_operating": null, "pretax_income": -13089000, "tax_provision": -1484000, "effective_tax_rate": null, "net_income": -8566000, "net_income_continuing_ops": -15972000, "net_income_to_common": -8566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132385000, "short_term_investments": 218515000, "net_receivables": 44519000, "inventory": 11889000, "other_current_assets": null, "total_current_assets": 421042000, "net_ppe": null, "goodwill": 1324733000, "intangible_assets": 325794000, "goodwill_and_intangibles": 1650527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1683821000, "total_assets": 2104863000, "short_term_debt": 13744000, "accounts_payable": 3650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148127000, "long_term_debt": 252465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501277000, "total_liabilities": 649404000, "total_debt": 266209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45691000, "total_equity": 1008388000, "shares_outstanding": 111768782, "operating_cash_flow": 12037000, "stock_based_compensation": 12363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33470000, "dividends_paid": 2827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5631000, "free_cash_flow": 12777000, "net_change_in_cash": -22038000 }, "raw_data": { "income": { "ebit": "-9296000", "ebitda": "3482000", "netIncome": "-8566000", "grossProfit": "49789000", "depreciation": "None", "totalRevenue": "60957000", "costOfRevenue": "11168000", "interestIncome": "3572000", "incomeBeforeTax": "-13089000", "interestExpense": "3793000", "operatingIncome": "-12071000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1484000", "reportedCurrency": "USD", "netInterestIncome": "-221000", "nonInterestIncome": "None", "operatingExpenses": "61860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10229000", "otherNonOperatingIncome": "-4411000", "costofGoodsAndServicesSold": "11168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12778000", "sellingGeneralAndAdministrative": "13670000", "netIncomeFromContinuingOperations": "-15972000" }, "balance": { "goodwill": "1324733000", "inventory": "11889000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2104863000", "longTermDebt": "252465000", "shortTermDebt": "13744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "325794000", "reportedCurrency": "USD", "retainedEarnings": "-45691000", "totalLiabilities": "649404000", "otherCurrentAssets": "25623000", "totalCurrentAssets": "421042000", "currentLongTermDebt": "12031000", "longTermInvestments": "None", "shortTermInvestments": "218515000", "currentNetReceivables": "44519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1683821000", "currentAccountsPayable": "3650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4452000", "shortLongTermDebtTotal": "271914000", "totalShareholderEquity": "1008388000", "capitalLeaseObligations": "10717000", "otherCurrentLiabilities": "14987000", "totalCurrentLiabilities": "148127000", "otherNonCurrentLiabilities": "171063000", "totalNonCurrentLiabilities": "501277000", "cashAndShortTermInvestments": "132385000", "commonStockSharesOutstanding": "111768782", "intangibleAssetsExcludingGoodwill": "325794000", "cashAndCashEquivalentsAtCarryingValue": "132385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11977000", "profitLoss": "None", "dividendPayout": "2827000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "225000", "operatingCashflow": "12037000", "capitalExpenditures": "740000", "changeInReceivables": "6966000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5631000", "cashflowFromInvestment": "-33470000", "stockBasedCompensation": "12363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }