{ "ticker": { "uuid": "1d59315b-cf9d-438e-a3e9-7f88e413086e", "symbol": "DIR-UN", "name": "Dream Industrial Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1d59315b-cf9d-438e-a3e9-7f88e413086e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d59315b-cf9d-438e-a3e9-7f88e413086e/" }, "latest_snapshot": { "ticker": { "uuid": "1d59315b-cf9d-438e-a3e9-7f88e413086e", "symbol": "DIR-UN", "name": "Dream Industrial Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1d59315b-cf9d-438e-a3e9-7f88e413086e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d59315b-cf9d-438e-a3e9-7f88e413086e/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.35, "value": 0.33, "quality": 0.72, "momentum": 0.3, "coverage": 0.909, "confidence": 0.851, "delta": -0.12 }, "headline_factors": { "price": 14.09, "market_cap": 4052971028.4, "pe_ratio": 23.8308, "earnings_yield": 0.0502, "ebitda_to_ev": 0.0377, "shareholder_yield": 0.0546, "roe": 0.0358, "piotroski_f_score": 6, "momentum_12_1": 0.1997, "volatility_252d": 0.188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.8308, "ev_ebitda": 26.5349, "earnings_yield": 0.0502, "fcf_yield": 0.0438, "shareholder_yield": 0.0546 }, "quality": { "roe": 0.0358, "roic": 0.0342, "gross_margin": 0.7635, "fcf_margin": 0.5988, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0816, "eps_growth_1y": -0.3518, "fcf_growth_1y": 0.021 }, "momentum": { "price_return_12m": 0.1953, "momentum_12_1": 0.1997, "relative_strength": -0.1154 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.72, "momentum_percentile": 0.3, "growth_composite": 78, "yield_composite": 17, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.98, "os": 0.36, "value": 0.32, "quality": 0.7, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.6482, "earnings_yield": 0.0504, "shareholder_yield": 0.055, "roe": 0.0358, "momentum_12_1": 0.2763 }, { "week_end_date": "2026-06-14", "price": 14.19, "os": 0.36, "value": 0.33, "quality": 0.7, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.0019, "earnings_yield": 0.05, "shareholder_yield": 0.0542, "roe": 0.0358, "momentum_12_1": 0.2277 }, { "week_end_date": "2026-06-21", "price": 13.93, "os": 0.33, "value": 0.33, "quality": 0.68, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.564, "earnings_yield": 0.0505, "shareholder_yield": 0.0552, "roe": 0.0358, "momentum_12_1": 0.2514 }, { "week_end_date": "2026-06-28", "price": 14.36, "os": 0.34, "value": 0.31, "quality": 0.7, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.2882, "earnings_yield": 0.0496, "shareholder_yield": 0.0536, "roe": 0.0358, "momentum_12_1": 0.2661 }, { "week_end_date": "2026-07-05", "price": 14.3, "os": 0.34, "value": 0.32, "quality": 0.7, "momentum": 0.34, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 24.186, "earnings_yield": 0.0497, "shareholder_yield": 0.0538, "roe": 0.0358, "momentum_12_1": 0.2309 }, { "week_end_date": "2026-07-12", "price": 14.2, "os": 0.37, "value": 0.32, "quality": 0.72, "momentum": 0.37, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 24.0168, "earnings_yield": 0.0499, "shareholder_yield": 0.0542, "roe": 0.0358, "momentum_12_1": 0.2695 }, { "week_end_date": "2026-07-19", "price": 14.72, "os": 0.49, "value": 0.3, "quality": 0.72, "momentum": 0.66, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 24.8963, "earnings_yield": 0.0489, "shareholder_yield": 0.0523, "roe": 0.0358, "momentum_12_1": 0.2679 }, { "week_end_date": "2026-07-26", "price": 14.65, "os": 0.49, "value": 0.31, "quality": 0.72, "momentum": 0.64, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 24.7779, "earnings_yield": 0.049, "shareholder_yield": 0.0525, "roe": 0.0358, "momentum_12_1": 0.2749 }, { "week_end_date": "2026-08-02", "price": 14.39, "os": 0.47, "value": 0.3, "quality": 0.72, "momentum": 0.63, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 24.3382, "earnings_yield": 0.0496, "shareholder_yield": 0.0535, "roe": 0.0358, "momentum_12_1": 0.2953 }, { "week_end_date": "2026-08-09", "price": 14.09, "os": 0.35, "value": 0.33, "quality": 0.72, "momentum": 0.3, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 23.8308, "earnings_yield": 0.0502, "shareholder_yield": 0.0546, "roe": 0.0358, "momentum_12_1": 0.1997 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 131420000, "cost_of_revenue": 29052000, "gross_profit": 102368000, "ebit": 90971000, "ebitda": 56763000, "pretax_income": null, "tax_provision": null, "net_income": 29698000, "net_income_to_common": 29698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197591000, "total_current_assets": 314774000, "total_assets": 8057310000, "short_term_debt": 651362000, "long_term_debt": 2250675000, "total_debt": 2913915000, "total_liabilities": null, "total_equity": 4716334000, "shares_outstanding": 280251173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51273000, "capital_expenditure": null, "free_cash_flow": 51273000, "dividends_paid": -49098000, "share_repurchases": -14932000, "shares_issued": null, "net_debt_issued": 25978000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 131660000, "cost_of_revenue": 31506000, "gross_profit": 100154000, "ebit": 89771000, "ebitda": 48937000, "pretax_income": null, "tax_provision": null, "net_income": 30156000, "net_income_to_common": 30156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66446000, "capital_expenditure": null, "free_cash_flow": 143300000, "dividends_paid": -37152000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 131660000, "cost_of_revenue": 31506000, "gross_profit": 100154000, "ebit": 89771000, "ebitda": 48937000, "pretax_income": null, "tax_provision": null, "net_income": 30156000, "net_income_to_common": 30156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66446000, "capital_expenditure": null, "free_cash_flow": 143300000, "dividends_paid": -37152000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3844000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }