{ "ticker": { "uuid": "1d59315b-cf9d-438e-a3e9-7f88e413086e", "symbol": "DIR-UN", "name": "Dream Industrial Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1d59315b-cf9d-438e-a3e9-7f88e413086e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d59315b-cf9d-438e-a3e9-7f88e413086e/" }, "ticker_metadata": { "id": 35654, "uuid": "1d59315b-cf9d-438e-a3e9-7f88e413086e", "symbol": "DIR-UN", "name": "Dream Industrial Real Estate Investment Trust", "asset_type": "equity", "market_cap": 4032835840, "stock_exchange_id": 42, "industry": "Reit - Industrial", "sector": "Real Estate", "description": "Dream Industrial Real Estate Investment Trust is an owner, manager, and operator of a global portfolio of well-located, diversified industrial properties. As at December 31, 2025, Dream Industrial REIT has an interest in and manages a portfolio which comprises 342 industrial assets (555 buildings) totaling approximately 73.6 million square feet of gross leasable area in key markets across Canada, Europe, and the U.S. Dream Industrial REIT's objective is to deliver strong total returns to its unitholders through secure distributions as well as growth in net asset value and cash flow per unit underpinned by its high-quality portfolio and an investment grade balance sheet. Dream Industrial REIT is an unincorporated, open-ended real estate investment trust. Dream Industrial Real Estate Investment Trust was established on July, 20 2012 in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d59315b-cf9d-438e-a3e9-7f88e413086e", "symbol": "DIR-UN", "name": "Dream Industrial Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1d59315b-cf9d-438e-a3e9-7f88e413086e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d59315b-cf9d-438e-a3e9-7f88e413086e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.35, "value": 0.31, "quality": 0.71, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.04, "market_cap": 4038588590.4, "pe_ratio": 23.7462, "earnings_yield": 0.0503, "ebitda_to_ev": 0.0378, "shareholder_yield": 0.0407, "roe": 0.0358, "piotroski_f_score": 6, "momentum_12_1": 0.2816, "volatility_252d": 0.1996 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.825200+00:00", "batch_id": "" }, "size": { "price_close": 14.04, "market_cap": 4038588590.4, "market_cap_usd": 4038588590.4, "enterprise_value": 6875940590.4, "shares_outstanding": 287648760, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.7462, "pb_ratio": 0.8504, "ptbv_ratio": 0.8504, "ps_ratio": 8.009, "pcf_ratio": 13.375, "pfcf_ratio": 13.375, "ev_ebitda": 26.4795, "ev_ebit": 19.8873, "ev_sales": 13.6358, "ev_fcf": 22.7717, "earnings_yield": 0.0503, "fcf_yield": 0.0439, "price_to_sales": 8.009, "price_to_book": 0.8504, "price_to_cashflow": 13.375, "ebitda_to_ev": 0.0378, "sales_yield": 0.0733 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.005, "shareholder_yield": 0.0407, "debt_paydown_yield": 0, "total_yield": 0.0407 }, "quality": { "gross_margin": 0.7635, "operating_margin": 0.6857, "net_margin": 0.3373, "ebitda_margin": 0.515, "fcf_margin": 0.5988, "roe": 0.0358, "roa": 0.0211, "roic": 0.0342, "roc_greenblatt": null, "asset_turnover": 0.0626, "cash_conversion": 1.7754, "accruals_ratio": -0.0164, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5122, "revenue_stability_5y": 0.128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0478, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.9268, "debt_to_assets": 0.3569, "interest_coverage": 4.0046, "current_ratio": 0.6379, "quick_ratio": 0.6379, "net_debt": 2837352000, "local_beta": 1.1072, "volatility_252d": 0.1996, "volatility_60d": 0.4518, "max_drawdown_12m": -0.088, "risk_adjusted_momentum": 1.4111 }, "growth": { "revenue_growth_1y": 0.0816, "revenue_growth_3y_cagr": 0.1091, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3518, "eps_growth_3y_cagr": -0.3777, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.021, "book_value_growth_1y": 0.0021, "revenue_growth": 0.0816, "earnings_growth": -0.3518 }, "momentum": { "price_return_1m": -0.0058, "price_return_3m": 0.1318, "price_return_6m": 0.2027, "price_return_9m": 0.1873, "price_return_12m": 0.2742, "price_return_12m_ex1m": 0.2816, "momentum_6m": 0.2027, "momentum_12m": 0.2742, "momentum_12_1": 0.2816, "distance_from_52w_high": -0.0058, "distance_from_52w_low": 0.2777, "relative_strength": -0.0279 }, "raw_ttm": { "revenue_ttm": 504256000, "gross_profit_ttm": 384990000, "ebit_ttm": 345746000, "ebitda_ttm": 259670000, "net_income_ttm": 170073000, "eps_diluted_ttm": 0.5913, "operating_cash_flow_ttm": 301951000, "capital_expenditure_ttm": null, "fcf_ttm": 301951000, "dividends_paid_ttm": -144402000, "share_repurchases_ttm": -20036000, "shares_issued_ttm": null, "interest_expense_ttm": 86337000, "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_current_liabilities": 759625000, "net_ppe": null, "total_assets": 8050062000, "total_debt": 2873224000, "total_equity": 4748796000, "net_working_capital": 140603000, "book_value_per_share": 16.509, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.509 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 60, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 86, "rank_pcf": 60, "rank_ev_ebitda": 87, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 40, "rank_dividend_yield": 37, "rank_shareholder_yield": 31, "rank_total_yield": 47, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 9, "rank_fcf_margin": 5, "rank_piotroski": 38, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53 }, "composites": { "value_composite": 69, "quality_composite": 29, "momentum_composite": 65, "growth_composite": 77, "yield_composite": 24, "svqf_composite": 67, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.4691, "os_score": 0.35, "value_percentile": 0.31, "quality_percentile": 0.71, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11286, "ticker_id": 35654, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.825200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.04, "market_cap": 4038588590.4, "market_cap_usd": 4038588590.4, "enterprise_value": 6875940590.4, "shares_outstanding": 287648760, "fx_rate_to_usd": null, "pe_ratio": 23.74620657, "pb_ratio": 0.85044474, "ptbv_ratio": 0.85044474, "ps_ratio": 8.00900453, "pcf_ratio": 13.37498001, "pfcf_ratio": 13.37498001, "ev_ebitda": 26.47953399, "ev_ebit": 19.88725998, "ev_sales": 13.63581314, "ev_fcf": 22.77170995, "earnings_yield": 0.05028345, "fcf_yield": 0.04391414, "dividend_yield": 0, "buyback_yield": 0.00496114, "shareholder_yield": 0.0407167, "debt_paydown_yield": 0, "total_yield": 0.0407167, "gross_margin": 0.76348125, "operating_margin": 0.6856557, "net_margin": 0.33727511, "ebitda_margin": 0.51495669, "fcf_margin": 0.59880497, "roe": 0.03581392, "roa": 0.02112692, "roic": 0.03418197, "roc_greenblatt": null, "asset_turnover": 0.06264001, "cash_conversion": 1.77541997, "accruals_ratio": -0.01638223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.92676089, "debt_to_assets": 0.35691949, "interest_coverage": 4.00460984, "current_ratio": 0.63789633, "quick_ratio": 0.63789633, "net_debt": 2837352000, "revenue_growth_1y": 0.08158844, "revenue_growth_3y_cagr": 0.10913897, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35177907, "eps_growth_3y_cagr": -0.3777468, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02102227, "book_value_growth_1y": 0.00214213, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.512219, "revenue_stability_5y": 0.127983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00576592, "price_return_3m": 0.13175088, "price_return_6m": 0.20267343, "price_return_9m": 0.18729744, "price_return_12m": 0.27423543, "price_return_12m_ex1m": 0.28162518, "distance_from_52w_high": -0.00576592, "distance_from_52w_low": 0.27773197, "relative_strength": -0.02787098, "local_beta": 1.1072, "volatility_252d": 0.199574, "volatility_60d": 0.451778, "max_drawdown_12m": -0.08804957, "revenue_ttm": 504256000, "gross_profit_ttm": 384990000, "ebit_ttm": 345746000, "ebitda_ttm": 259670000, "net_income_ttm": 170073000, "eps_diluted_ttm": 0.59125233, "operating_cash_flow_ttm": 301951000, "capital_expenditure_ttm": null, "fcf_ttm": 301951000, "dividends_paid_ttm": -144402000, "share_repurchases_ttm": -20036000, "shares_issued_ttm": null, "interest_expense_ttm": 86337000, "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_current_liabilities": 759625000, "net_ppe": null, "total_assets": 8050062000, "total_debt": 2873224000, "total_equity": 4748796000, "net_working_capital": 140603000, "book_value_per_share": 16.50900911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.50900911, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 86, "rank_pcf": 60, "rank_ev_ebitda": 87, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 40, "rank_dividend_yield": 37, "rank_shareholder_yield": 31, "rank_total_yield": 47, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 9, "rank_fcf_margin": 5, "rank_piotroski": 38, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 69, "quality_composite": 29, "momentum_composite": 65, "growth_composite": 77, "yield_composite": 24, "svqf_composite": 67, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.04, "os": 0.35, "value": 0.31, "quality": 0.71, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.7462, "earnings_yield": 0.0503, "shareholder_yield": 0.0407, "roe": 0.0358, "momentum_12_1": 0.2816, "complete_fields": { "id": 11286, "ticker_id": 35654, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.825200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.04, "market_cap": 4038588590.4, "market_cap_usd": 4038588590.4, "enterprise_value": 6875940590.4, "shares_outstanding": 287648760, "fx_rate_to_usd": null, "pe_ratio": 23.74620657, "pb_ratio": 0.85044474, "ptbv_ratio": 0.85044474, "ps_ratio": 8.00900453, "pcf_ratio": 13.37498001, "pfcf_ratio": 13.37498001, "ev_ebitda": 26.47953399, "ev_ebit": 19.88725998, "ev_sales": 13.63581314, "ev_fcf": 22.77170995, "earnings_yield": 0.05028345, "fcf_yield": 0.04391414, "dividend_yield": 0, "buyback_yield": 0.00496114, "shareholder_yield": 0.0407167, "debt_paydown_yield": 0, "total_yield": 0.0407167, "gross_margin": 0.76348125, "operating_margin": 0.6856557, "net_margin": 0.33727511, "ebitda_margin": 0.51495669, "fcf_margin": 0.59880497, "roe": 0.03581392, "roa": 0.02112692, "roic": 0.03418197, "roc_greenblatt": null, "asset_turnover": 0.06264001, "cash_conversion": 1.77541997, "accruals_ratio": -0.01638223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.92676089, "debt_to_assets": 0.35691949, "interest_coverage": 4.00460984, "current_ratio": 0.63789633, "quick_ratio": 0.63789633, "net_debt": 2837352000, "revenue_growth_1y": 0.08158844, "revenue_growth_3y_cagr": 0.10913897, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35177907, "eps_growth_3y_cagr": -0.3777468, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02102227, "book_value_growth_1y": 0.00214213, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.512219, "revenue_stability_5y": 0.127983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00576592, "price_return_3m": 0.13175088, "price_return_6m": 0.20267343, "price_return_9m": 0.18729744, "price_return_12m": 0.27423543, "price_return_12m_ex1m": 0.28162518, "distance_from_52w_high": -0.00576592, "distance_from_52w_low": 0.27773197, "relative_strength": -0.02787098, "local_beta": 1.1072, "volatility_252d": 0.199574, "volatility_60d": 0.451778, "max_drawdown_12m": -0.08804957, "revenue_ttm": 504256000, "gross_profit_ttm": 384990000, "ebit_ttm": 345746000, "ebitda_ttm": 259670000, "net_income_ttm": 170073000, "eps_diluted_ttm": 0.59125233, "operating_cash_flow_ttm": 301951000, "capital_expenditure_ttm": null, "fcf_ttm": 301951000, "dividends_paid_ttm": -144402000, "share_repurchases_ttm": -20036000, "shares_issued_ttm": null, "interest_expense_ttm": 86337000, "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_current_liabilities": 759625000, "net_ppe": null, "total_assets": 8050062000, "total_debt": 2873224000, "total_equity": 4748796000, "net_working_capital": 140603000, "book_value_per_share": 16.50900911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.50900911, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 86, "rank_pcf": 60, "rank_ev_ebitda": 87, "rank_ev_ebit": 57, "rank_earnings_yield": 57, "rank_fcf_yield": 40, "rank_dividend_yield": 37, "rank_shareholder_yield": 31, "rank_total_yield": 47, "rank_roe": 68, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 9, "rank_fcf_margin": 5, "rank_piotroski": 38, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 53, "value_composite": 69, "quality_composite": 29, "momentum_composite": 65, "growth_composite": 77, "yield_composite": 24, "svqf_composite": 67, "vc1_composite": 77, "vc2_composite": 72, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "ebit": 345746000, "ebitda": 259670000, "pretax_income": null, "tax_provision": null, "net_income": 170073000, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 301951000, "capital_expenditure": null, "free_cash_flow": 301951000, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000 }, "complete_fields": { "id": 420398, "ticker_id": 35654, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259670000", "netIncome": "170073000", "grossProfit": "384990000", "totalRevenue": "504256000", "costOfRevenue": "119266000", "interestExpense": "86337000", "operatingIncome": "345746000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5141000" }, "balance": { "totalDebt": "3133873000", "totalAssets": "8442797000", "longTermDebt": "2670571000", "shortTermDebt": "451359000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294259654", "totalCurrentAssets": "920466000", "totalShareholderEquity": "4791574000", "totalCurrentLiabilities": "823122000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "41431000" }, "cashflow": { "freeCashFlow": "301951000", "dividendsPaid": "-144402000", "issuanceOfDebt": "743216000", "issuanceOfStock": null, "repaymentOfDebt": "-610677000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "301951000", "repurchaseOfStock": "-20036000", "capitalExpenditures": null } }, "revenue": 504256000, "cost_of_revenue": 119266000, "gross_profit": 384990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345746000, "depreciation_amortisation": 5141000, "ebitda": 259670000, "interest_expense": 86337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170073000, "net_income_continuing_ops": null, "net_income_to_common": 170073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 920466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8442797000, "short_term_debt": 451359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823122000, "long_term_debt": 2670571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3133873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "operating_cash_flow": 301951000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144402000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 132539000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 301951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259670000", "netIncome": "170073000", "grossProfit": "384990000", "totalRevenue": "504256000", "costOfRevenue": "119266000", "interestExpense": "86337000", "operatingIncome": "345746000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5141000" }, "balance": { "totalDebt": "3133873000", "totalAssets": "8442797000", "longTermDebt": "2670571000", "shortTermDebt": "451359000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294259654", "totalCurrentAssets": "920466000", "totalShareholderEquity": "4791574000", "totalCurrentLiabilities": "823122000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "41431000" }, "cashflow": { "freeCashFlow": "301951000", "dividendsPaid": "-144402000", "issuanceOfDebt": "743216000", "issuanceOfStock": null, "repaymentOfDebt": "-610677000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "301951000", "repurchaseOfStock": "-20036000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 466218000, "cost_of_revenue": 110786000, "gross_profit": 355432000, "ebit": 317460000, "ebitda": 348532000, "pretax_income": null, "tax_provision": null, "net_income": 259611000, "net_income_to_common": 259611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80277000, "total_current_assets": 169331000, "total_assets": 8122554000, "short_term_debt": 870407000, "long_term_debt": 2098543000, "total_debt": 2980651000, "total_liabilities": null, "total_equity": 4731073000, "shares_outstanding": 291166556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295734000, "capital_expenditure": -144423000, "free_cash_flow": 295734000, "dividends_paid": -140252000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 65026000 }, "complete_fields": { "id": 420403, "ticker_id": 35654, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "348532000", "netIncome": "259611000", "grossProfit": "355432000", "totalRevenue": "466218000", "costOfRevenue": "110786000", "interestExpense": "75652000", "operatingIncome": "317460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3505000" }, "balance": { "totalDebt": "2980651000", "totalAssets": "8122554000", "longTermDebt": "2098543000", "shortTermDebt": "870407000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291166556", "totalCurrentAssets": "169331000", "totalShareholderEquity": "4731073000", "totalCurrentLiabilities": "1198136000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "80277000" }, "cashflow": { "freeCashFlow": "295734000", "dividendsPaid": "-140252000", "issuanceOfDebt": "427220000", "issuanceOfStock": "0", "repaymentOfDebt": "-362194000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "295734000", "repurchaseOfStock": "0", "capitalExpenditures": "-144423000" } }, "revenue": 466218000, "cost_of_revenue": 110786000, "gross_profit": 355432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317460000, "depreciation_amortisation": 3505000, "ebitda": 348532000, "interest_expense": 75652000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259611000, "net_income_continuing_ops": null, "net_income_to_common": 259611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8122554000, "short_term_debt": 870407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198136000, "long_term_debt": 2098543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2980651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4731073000, "shares_outstanding": 291166556, "operating_cash_flow": 295734000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -140252000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 65026000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 295734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "348532000", "netIncome": "259611000", "grossProfit": "355432000", "totalRevenue": "466218000", "costOfRevenue": "110786000", "interestExpense": "75652000", "operatingIncome": "317460000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3505000" }, "balance": { "totalDebt": "2980651000", "totalAssets": "8122554000", "longTermDebt": "2098543000", "shortTermDebt": "870407000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291166556", "totalCurrentAssets": "169331000", "totalShareholderEquity": "4731073000", "totalCurrentLiabilities": "1198136000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "80277000" }, "cashflow": { "freeCashFlow": "295734000", "dividendsPaid": "-140252000", "issuanceOfDebt": "427220000", "issuanceOfStock": "0", "repaymentOfDebt": "-362194000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "295734000", "repurchaseOfStock": "0", "capitalExpenditures": "-144423000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 437601000, "cost_of_revenue": 103421000, "gross_profit": 334180000, "ebit": 297412000, "ebitda": 169777000, "pretax_income": null, "tax_provision": null, "net_income": 104299000, "net_income_to_common": 104299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49916000, "total_current_assets": 87483000, "total_assets": 7858340000, "short_term_debt": 310277000, "long_term_debt": 2537090000, "total_debt": 2859105000, "total_liabilities": null, "total_equity": 4574897000, "shares_outstanding": 286589921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302392000, "capital_expenditure": -186549000, "free_cash_flow": 302392000, "dividends_paid": -134389000, "share_repurchases": null, "shares_issued": 107172000, "net_debt_issued": 454086000 }, "complete_fields": { "id": 420405, "ticker_id": 35654, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169777000", "netIncome": "104299000", "grossProfit": "334180000", "totalRevenue": "437601000", "costOfRevenue": "103421000", "interestExpense": "63424000", "operatingIncome": "297412000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3254000" }, "balance": { "totalDebt": "2859105000", "totalAssets": "7858340000", "longTermDebt": "2537090000", "shortTermDebt": "310277000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286589921", "totalCurrentAssets": "87483000", "totalShareholderEquity": "4574897000", "totalCurrentLiabilities": "657181000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "49916000" }, "cashflow": { "freeCashFlow": "302392000", "dividendsPaid": "-134389000", "issuanceOfDebt": "1191665000", "issuanceOfStock": "107172000", "repaymentOfDebt": "-737579000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "302392000", "repurchaseOfStock": null, "capitalExpenditures": "-186549000" } }, "revenue": 437601000, "cost_of_revenue": 103421000, "gross_profit": 334180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297412000, "depreciation_amortisation": 3254000, "ebitda": 169777000, "interest_expense": 63424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104299000, "net_income_continuing_ops": null, "net_income_to_common": 104299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7858340000, "short_term_debt": 310277000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657181000, "long_term_debt": 2537090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2859105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4574897000, "shares_outstanding": 286589921, "operating_cash_flow": 302392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -134389000, "share_repurchases": null, "shares_issued": 107172000, "net_debt_issued": 454086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 302392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169777000", "netIncome": "104299000", "grossProfit": "334180000", "totalRevenue": "437601000", "costOfRevenue": "103421000", "interestExpense": "63424000", "operatingIncome": "297412000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3254000" }, "balance": { "totalDebt": "2859105000", "totalAssets": "7858340000", "longTermDebt": "2537090000", "shortTermDebt": "310277000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286589921", "totalCurrentAssets": "87483000", "totalShareholderEquity": "4574897000", "totalCurrentLiabilities": "657181000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "49916000" }, "cashflow": { "freeCashFlow": "302392000", "dividendsPaid": "-134389000", "issuanceOfDebt": "1191665000", "issuanceOfStock": "107172000", "repaymentOfDebt": "-737579000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "302392000", "repurchaseOfStock": null, "capitalExpenditures": "-186549000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 369567000, "cost_of_revenue": 87980000, "gross_profit": 281587000, "ebit": 247195000, "ebitda": 762880000, "pretax_income": null, "tax_provision": null, "net_income": 705885000, "net_income_to_common": 705885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83802000, "total_current_assets": 115525000, "total_assets": 7280493000, "short_term_debt": 275536000, "long_term_debt": 2137412000, "total_debt": 2412948000, "total_liabilities": null, "total_equity": 4452741000, "shares_outstanding": 256604207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218394000, "capital_expenditure": -147615000, "free_cash_flow": 70779000, "dividends_paid": -136061000, "share_repurchases": null, "shares_issued": 320173000, "net_debt_issued": 350723000 }, "complete_fields": { "id": 420406, "ticker_id": 35654, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "762880000", "netIncome": "705885000", "grossProfit": "281587000", "totalRevenue": "369567000", "costOfRevenue": "87980000", "interestExpense": "34441000", "operatingIncome": "247195000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3073000" }, "balance": { "totalDebt": "2412948000", "totalAssets": "7280493000", "longTermDebt": "2137412000", "shortTermDebt": "275536000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "256604207", "totalCurrentAssets": "115525000", "totalShareholderEquity": "4452741000", "totalCurrentLiabilities": "596206000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "83802000" }, "cashflow": { "freeCashFlow": "70779000", "dividendsPaid": "-136061000", "issuanceOfDebt": "629013000", "issuanceOfStock": "320173000", "repaymentOfDebt": "-278290000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "218394000", "repurchaseOfStock": null, "capitalExpenditures": "-147615000" } }, "revenue": 369567000, "cost_of_revenue": 87980000, "gross_profit": 281587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247195000, "depreciation_amortisation": 3073000, "ebitda": 762880000, "interest_expense": 34441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 705885000, "net_income_continuing_ops": null, "net_income_to_common": 705885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7280493000, "short_term_debt": 275536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596206000, "long_term_debt": 2137412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2412948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4452741000, "shares_outstanding": 256604207, "operating_cash_flow": 218394000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -136061000, "share_repurchases": null, "shares_issued": 320173000, "net_debt_issued": 350723000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "762880000", "netIncome": "705885000", "grossProfit": "281587000", "totalRevenue": "369567000", "costOfRevenue": "87980000", "interestExpense": "34441000", "operatingIncome": "247195000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3073000" }, "balance": { "totalDebt": "2412948000", "totalAssets": "7280493000", "longTermDebt": "2137412000", "shortTermDebt": "275536000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "256604207", "totalCurrentAssets": "115525000", "totalShareholderEquity": "4452741000", "totalCurrentLiabilities": "596206000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "83802000" }, "cashflow": { "freeCashFlow": "70779000", "dividendsPaid": "-136061000", "issuanceOfDebt": "629013000", "issuanceOfStock": "320173000", "repaymentOfDebt": "-278290000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "218394000", "repurchaseOfStock": null, "capitalExpenditures": "-147615000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -45964000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1116789000, "net_debt_issued": null }, "complete_fields": { "id": 420407, "ticker_id": 35654, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1417000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1116789000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-45964000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1417000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1116789000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1417000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1116789000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-45964000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "ebit": 87538000, "ebitda": 92129000, "pretax_income": null, "tax_provision": null, "net_income": 62840000, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35872000, "total_current_assets": 484562000, "total_assets": 8050062000, "short_term_debt": 451538000, "long_term_debt": 2409832000, "total_debt": 2873224000, "total_liabilities": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22831000, "capital_expenditure": null, "free_cash_flow": 22831000, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000 }, "complete_fields": { "id": 420396, "ticker_id": 35654, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92129000", "netIncome": "62840000", "grossProfit": "97777000", "totalRevenue": "130461000", "costOfRevenue": "32684000", "interestExpense": "24766000", "operatingIncome": "87538000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1531000" }, "balance": { "totalDebt": "2873224000", "totalAssets": "8050062000", "longTermDebt": "2409832000", "shortTermDebt": "451538000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "288798106", "totalCurrentAssets": "484562000", "totalShareholderEquity": "4748796000", "totalCurrentLiabilities": "759625000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35872000" }, "cashflow": { "freeCashFlow": "22831000", "dividendsPaid": "-49953000", "issuanceOfDebt": "315258000", "issuanceOfStock": null, "repaymentOfDebt": "-586008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22831000", "repurchaseOfStock": "-82317000", "capitalExpenditures": null } }, "revenue": 130461000, "cost_of_revenue": 32684000, "gross_profit": 97777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87538000, "depreciation_amortisation": 1531000, "ebitda": 92129000, "interest_expense": 24766000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62840000, "net_income_continuing_ops": null, "net_income_to_common": 62840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 484562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8050062000, "short_term_debt": 451538000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759625000, "long_term_debt": 2409832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2873224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4748796000, "shares_outstanding": 288798106, "operating_cash_flow": 22831000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49953000, "share_repurchases": -82317000, "shares_issued": null, "net_debt_issued": -270750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92129000", "netIncome": "62840000", "grossProfit": "97777000", "totalRevenue": "130461000", "costOfRevenue": "32684000", "interestExpense": "24766000", "operatingIncome": "87538000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1531000" }, "balance": { "totalDebt": "2873224000", "totalAssets": "8050062000", "longTermDebt": "2409832000", "shortTermDebt": "451538000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "288798106", "totalCurrentAssets": "484562000", "totalShareholderEquity": "4748796000", "totalCurrentLiabilities": "759625000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35872000" }, "cashflow": { "freeCashFlow": "22831000", "dividendsPaid": "-49953000", "issuanceOfDebt": "315258000", "issuanceOfStock": null, "repaymentOfDebt": "-586008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22831000", "repurchaseOfStock": "-82317000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 131660000, "cost_of_revenue": 31506000, "gross_profit": 100154000, "ebit": 89771000, "ebitda": 48937000, "pretax_income": null, "tax_provision": null, "net_income": 30156000, "net_income_to_common": 30156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41431000, "total_current_assets": 920466000, "total_assets": 8442797000, "short_term_debt": 451359000, "long_term_debt": 2670571000, "total_debt": 3133873000, "total_liabilities": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66446000, "capital_expenditure": null, "free_cash_flow": 143300000, "dividends_paid": -37152000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3844000 }, "complete_fields": { "id": 420397, "ticker_id": 35654, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48937000", "netIncome": "30156000", "grossProfit": "100154000", "totalRevenue": "131660000", "costOfRevenue": "31506000", "interestExpense": "20041000", "operatingIncome": "89771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1501000" }, "balance": { "totalDebt": "3133873000", "totalAssets": "8442797000", "longTermDebt": "2670571000", "shortTermDebt": "451359000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294259654", "totalCurrentAssets": "920466000", "totalShareholderEquity": "4791574000", "totalCurrentLiabilities": "823122000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "41431000" }, "cashflow": { "freeCashFlow": "143300000", "dividendsPaid": "-37152000", "issuanceOfDebt": "446840000", "issuanceOfStock": null, "repaymentOfDebt": "-450684000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "66446000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 131660000, "cost_of_revenue": 31506000, "gross_profit": 100154000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89771000, "depreciation_amortisation": 1501000, "ebitda": 48937000, "interest_expense": 20041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30156000, "net_income_continuing_ops": null, "net_income_to_common": 30156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 920466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8442797000, "short_term_debt": 451359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823122000, "long_term_debt": 2670571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3133873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4791574000, "shares_outstanding": 294259654, "operating_cash_flow": 66446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37152000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3844000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 143300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48937000", "netIncome": "30156000", "grossProfit": "100154000", "totalRevenue": "131660000", "costOfRevenue": "31506000", "interestExpense": "20041000", "operatingIncome": "89771000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1501000" }, "balance": { "totalDebt": "3133873000", "totalAssets": "8442797000", "longTermDebt": "2670571000", "shortTermDebt": "451359000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "294259654", "totalCurrentAssets": "920466000", "totalShareholderEquity": "4791574000", "totalCurrentLiabilities": "823122000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "41431000" }, "cashflow": { "freeCashFlow": "143300000", "dividendsPaid": "-37152000", "issuanceOfDebt": "446840000", "issuanceOfStock": null, "repaymentOfDebt": "-450684000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "66446000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420399, "ticker_id": 35654, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 124576000, "cost_of_revenue": 29877000, "gross_profit": 94699000, "ebit": 84529000, "ebitda": 68469000, "pretax_income": null, "tax_provision": null, "net_income": 46608000, "net_income_to_common": 46608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42595000, "total_current_assets": 84657000, "total_assets": 8269717000, "short_term_debt": 651201000, "long_term_debt": 2345300000, "total_debt": 3006513000, "total_liabilities": null, "total_equity": 4784272000, "shares_outstanding": 291907351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89992000, "capital_expenditure": -19725000, "free_cash_flow": 70267000, "dividends_paid": -36213000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 43891000 }, "complete_fields": { "id": 420400, "ticker_id": 35654, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68469000", "netIncome": "46608000", "grossProfit": "94699000", "totalRevenue": "124576000", "costOfRevenue": "29877000", "interestExpense": "21882000", "operatingIncome": "84529000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1131000" }, "balance": { "totalDebt": "3006513000", "totalAssets": "8269717000", "longTermDebt": "2345300000", "shortTermDebt": "651201000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291907351", "totalCurrentAssets": "84657000", "totalShareholderEquity": "4784272000", "totalCurrentLiabilities": "955803000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42595000" }, "cashflow": { "freeCashFlow": "70267000", "dividendsPaid": "-36213000", "issuanceOfDebt": "60140000", "issuanceOfStock": null, "repaymentOfDebt": "-16249000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "89992000", "repurchaseOfStock": "-20036000", "capitalExpenditures": "-19725000" } }, "revenue": 124576000, "cost_of_revenue": 29877000, "gross_profit": 94699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84529000, "depreciation_amortisation": 1131000, "ebitda": 68469000, "interest_expense": 21882000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46608000, "net_income_continuing_ops": null, "net_income_to_common": 46608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42595000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8269717000, "short_term_debt": 651201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955803000, "long_term_debt": 2345300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3006513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4784272000, "shares_outstanding": 291907351, "operating_cash_flow": 89992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36213000, "share_repurchases": -20036000, "shares_issued": null, "net_debt_issued": 43891000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68469000", "netIncome": "46608000", "grossProfit": "94699000", "totalRevenue": "124576000", "costOfRevenue": "29877000", "interestExpense": "21882000", "operatingIncome": "84529000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1131000" }, "balance": { "totalDebt": "3006513000", "totalAssets": "8269717000", "longTermDebt": "2345300000", "shortTermDebt": "651201000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291907351", "totalCurrentAssets": "84657000", "totalShareholderEquity": "4784272000", "totalCurrentLiabilities": "955803000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42595000" }, "cashflow": { "freeCashFlow": "70267000", "dividendsPaid": "-36213000", "issuanceOfDebt": "60140000", "issuanceOfStock": null, "repaymentOfDebt": "-16249000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "89992000", "repurchaseOfStock": "-20036000", "capitalExpenditures": "-19725000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 121396000, "cost_of_revenue": 29686000, "gross_profit": 91710000, "ebit": 82521000, "ebitda": 70413000, "pretax_income": null, "tax_provision": null, "net_income": 47488000, "net_income_to_common": 47488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35707000, "total_current_assets": 75551000, "total_assets": 8143318000, "short_term_debt": 451265000, "long_term_debt": 2509654000, "total_debt": 2970694000, "total_liabilities": null, "total_equity": 4818351000, "shares_outstanding": 292511671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67515000, "capital_expenditure": -18367000, "free_cash_flow": 67515000, "dividends_paid": -35708000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -32413000 }, "complete_fields": { "id": 420401, "ticker_id": 35654, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70413000", "netIncome": "47488000", "grossProfit": "91710000", "totalRevenue": "121396000", "costOfRevenue": "29686000", "interestExpense": "20489000", "operatingIncome": "82521000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1039000" }, "balance": { "totalDebt": "2970694000", "totalAssets": "8143318000", "longTermDebt": "2509654000", "shortTermDebt": "451265000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292511671", "totalCurrentAssets": "75551000", "totalShareholderEquity": "4818351000", "totalCurrentLiabilities": "685206000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35707000" }, "cashflow": { "freeCashFlow": "67515000", "dividendsPaid": "-35708000", "issuanceOfDebt": "36236000", "issuanceOfStock": null, "repaymentOfDebt": "-68649000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "67515000", "repurchaseOfStock": "0", "capitalExpenditures": "-18367000" } }, "revenue": 121396000, "cost_of_revenue": 29686000, "gross_profit": 91710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82521000, "depreciation_amortisation": 1039000, "ebitda": 70413000, "interest_expense": 20489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47488000, "net_income_continuing_ops": null, "net_income_to_common": 47488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35707000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8143318000, "short_term_debt": 451265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685206000, "long_term_debt": 2509654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2970694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4818351000, "shares_outstanding": 292511671, "operating_cash_flow": 67515000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35708000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -32413000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70413000", "netIncome": "47488000", "grossProfit": "91710000", "totalRevenue": "121396000", "costOfRevenue": "29686000", "interestExpense": "20489000", "operatingIncome": "82521000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1039000" }, "balance": { "totalDebt": "2970694000", "totalAssets": "8143318000", "longTermDebt": "2509654000", "shortTermDebt": "451265000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292511671", "totalCurrentAssets": "75551000", "totalShareholderEquity": "4818351000", "totalCurrentLiabilities": "685206000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35707000" }, "cashflow": { "freeCashFlow": "67515000", "dividendsPaid": "-35708000", "issuanceOfDebt": "36236000", "issuanceOfStock": null, "repaymentOfDebt": "-68649000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "67515000", "repurchaseOfStock": "0", "capitalExpenditures": "-18367000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": 119505000, "cost_of_revenue": 28086000, "gross_profit": 91419000, "ebit": 81688000, "ebitda": 129992000, "pretax_income": null, "tax_provision": null, "net_income": 109635000, "net_income_to_common": 109635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80277000, "total_current_assets": 169331000, "total_assets": 8122554000, "short_term_debt": 870407000, "long_term_debt": 2098543000, "total_debt": 2980651000, "total_liabilities": null, "total_equity": 4731073000, "shares_outstanding": 291166556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79100000, "capital_expenditure": -35702000, "free_cash_flow": 187821000, "dividends_paid": -36088000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -772000 }, "complete_fields": { "id": 420402, "ticker_id": 35654, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129992000", "netIncome": "109635000", "grossProfit": "91419000", "totalRevenue": "119505000", "costOfRevenue": "28086000", "interestExpense": "16318000", "operatingIncome": "81688000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "958000" }, "balance": { "totalDebt": "2980651000", "totalAssets": "8122554000", "longTermDebt": "2098543000", "shortTermDebt": "870407000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291166556", "totalCurrentAssets": "169331000", "totalShareholderEquity": "4731073000", "totalCurrentLiabilities": "1198136000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "80277000" }, "cashflow": { "freeCashFlow": "187821000", "dividendsPaid": "-36088000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-772000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "79100000", "repurchaseOfStock": null, "capitalExpenditures": "-35702000" } }, "revenue": 119505000, "cost_of_revenue": 28086000, "gross_profit": 91419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81688000, "depreciation_amortisation": 958000, "ebitda": 129992000, "interest_expense": 16318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109635000, "net_income_continuing_ops": null, "net_income_to_common": 109635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8122554000, "short_term_debt": 870407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198136000, "long_term_debt": 2098543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2980651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4731073000, "shares_outstanding": 291166556, "operating_cash_flow": 79100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36088000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -772000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 187821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129992000", "netIncome": "109635000", "grossProfit": "91419000", "totalRevenue": "119505000", "costOfRevenue": "28086000", "interestExpense": "16318000", "operatingIncome": "81688000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "958000" }, "balance": { "totalDebt": "2980651000", "totalAssets": "8122554000", "longTermDebt": "2098543000", "shortTermDebt": "870407000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291166556", "totalCurrentAssets": "169331000", "totalShareholderEquity": "4731073000", "totalCurrentLiabilities": "1198136000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "80277000" }, "cashflow": { "freeCashFlow": "187821000", "dividendsPaid": "-36088000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-772000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "79100000", "repurchaseOfStock": null, "capitalExpenditures": "-35702000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -41180000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420404, "ticker_id": 35654, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:41.346694+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-41180000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-41180000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }