{ "ticker": { "uuid": "1d5bf969-2db0-49f7-bd02-ec9dd329dcd9", "symbol": "A58", "name": "Elevance Health, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/" }, "ticker_metadata": { "id": 13868, "uuid": "1d5bf969-2db0-49f7-bd02-ec9dd329dcd9", "symbol": "A58", "name": "Elevance Health, Inc.", "asset_type": "equity", "market_cap": 73499877376, "stock_exchange_id": 8, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Elevance Health, Inc., together with its subsidiaries, operates as a health benefits company in the United States. The company operates in four segments: Health Benefits, CarelonRx, Carelon Services, and Corporate & Other. It offers a variety of health plans and services to individual, employer group risk-based and fee-based, BlueCard, Medicare, Medicaid, and FEP members; health products; a broad array of fee-based administrative managed care services; and specialty and other insurance products and services, such as stop loss, dental, vision, and supplemental health insurance benefits. The company also operates in the pharmacy services business; and markets and offers pharmacy services, including home delivery and specialty pharmacies, claims adjudication, formulary management, pharmacy networks, rebate administration, a prescription drug database, and member services, as well as infusion services and injectable therapies through ambulatory infusion centers. In addition, it provides healthcare related services and capabilities, including specialty care enablement and utilization management support for specialized clinical domains; behavioral health and comprehensive care management services; palliative care services and management; virtual care; and payment integrity, subrogation, clinical data exchange through its HealthOS platform, research and data, reporting and clinical analytics, information technology, and business process support services, as well as manages home health, post-acute institutional management, and durable medical equipment costs; and supports plans in managing home and community-based services. The company provides its services under the Anthem Blue Cross and Blue Shield, Wellpoint, and Carelon brands. The company was formerly known as Anthem, Inc. and changed its name to Elevance Health, Inc. in June 2022. Elevance Health, Inc. was incorporated in 2001 and is based in Indianapolis, Indiana.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d5bf969-2db0-49f7-bd02-ec9dd329dcd9", "symbol": "A58", "name": "Elevance Health, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.66, "value": 0.71, "quality": 0.23, "momentum": 0.53, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 359, "market_cap": 78035289346, "pe_ratio": 14.8837, "earnings_yield": 0.0672, "ebitda_to_ev": 0.0914, "shareholder_yield": 0.0548, "roe": 0.1194, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.938614+00:00", "batch_id": "" }, "size": { "price_close": 359, "market_cap": 78035289346, "market_cap_usd": 78035289346, "enterprise_value": 100220289346, "shares_outstanding": 217368494, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8837, "pb_ratio": 1.7775, "ptbv_ratio": 1.7775, "ps_ratio": 0.3894, "pcf_ratio": 10.2611, "pfcf_ratio": 12.0985, "ev_ebitda": 10.9423, "ev_ebit": 13.1316, "ev_sales": 0.5001, "ev_fcf": 15.538, "earnings_yield": 0.0672, "fcf_yield": 0.0644, "price_to_sales": 0.3894, "price_to_book": 1.7775, "price_to_cashflow": 10.2611, "ebitda_to_ev": 0.0914, "sales_yield": 1.9997 }, "yield": { "dividend_yield": 0.0195, "buyback_yield": 0.0353, "shareholder_yield": 0.0548, "debt_paydown_yield": 0, "total_yield": 0.0548 }, "quality": { "gross_margin": null, "operating_margin": 0.0381, "net_margin": 0.0262, "ebitda_margin": 0.0457, "fcf_margin": 0.0322, "roe": 0.1194, "roa": 0.0417, "roic": 0.0866, "roc_greenblatt": null, "asset_turnover": 1.5928, "cash_conversion": 1.2302, "accruals_ratio": -0.0188, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4257, "revenue_stability_5y": 0.1003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0234 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4222, "debt_to_assets": 0.2531, "interest_coverage": 5.3936, "current_ratio": null, "quick_ratio": null, "net_debt": 22185000000, "local_beta": 1.3884, "volatility_252d": 0.4477, "volatility_60d": 0.9855, "max_drawdown_12m": -0.2432, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1262, "revenue_growth_3y_cagr": 0.0834, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0242, "eps_growth_3y_cagr": -0.0133, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3027, "book_value_growth_1y": 0.0946, "revenue_growth": 0.1262, "earnings_growth": -0.0242 }, "momentum": { "price_return_1m": 0.3203, "price_return_3m": 0.471, "price_return_6m": 0.2718, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.2718, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.471, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 200415000000, "gross_profit_ttm": null, "ebit_ttm": 7632000000, "ebitda_ttm": 9159000000, "net_income_ttm": 5243000000, "eps_diluted_ttm": 24.1203, "operating_cash_flow_ttm": 7605000000, "capital_expenditure_ttm": -1155000000, "fcf_ttm": 6450000000, "dividends_paid_ttm": -1519000000, "share_repurchases_ttm": -2849000000, "shares_issued_ttm": 93000000, "interest_expense_ttm": 1415000000, "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 125827000000, "total_debt": 31842000000, "total_equity": 43902000000, "net_working_capital": null, "book_value_per_share": 201.9704, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 201.9704 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 36, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 14, "rank_pcf": 48, "rank_ev_ebitda": 54, "rank_ev_ebit": 45, "rank_earnings_yield": 36, "rank_fcf_yield": 29, "rank_dividend_yield": 45, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 47, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 50, "rank_fcf_margin": 67, "rank_piotroski": 82, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 29, "quality_composite": 77, "momentum_composite": 47, "growth_composite": 34, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4041, "os_score": 0.66, "value_percentile": 0.71, "quality_percentile": 0.23, "momentum_percentile": 0.53, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7777, "ticker_id": 13868, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.938614+00:00", "batch_id": "", "os_score_delta": null, "price_close": 359, "market_cap": 78035289346, "market_cap_usd": 78035289346, "enterprise_value": 100220289346, "shares_outstanding": 217368494, "fx_rate_to_usd": null, "pe_ratio": 14.88370958, "pb_ratio": 1.77748825, "ptbv_ratio": 1.77748825, "ps_ratio": 0.38936851, "pcf_ratio": 10.26105054, "pfcf_ratio": 12.09849447, "ev_ebitda": 10.94227419, "ev_ebit": 13.13158927, "ev_sales": 0.50006381, "ev_fcf": 15.53802936, "earnings_yield": 0.06718755, "fcf_yield": 0.06435823, "dividend_yield": 0.01946555, "buyback_yield": 0.03531735, "shareholder_yield": 0.05478291, "debt_paydown_yield": 0, "total_yield": 0.05478291, "gross_margin": null, "operating_margin": 0.03808098, "net_margin": 0.02616072, "ebitda_margin": 0.04570017, "fcf_margin": 0.03218322, "roe": 0.11942508, "roa": 0.04166832, "roic": 0.0866131, "roc_greenblatt": null, "asset_turnover": 1.59278215, "cash_conversion": 1.23021171, "accruals_ratio": -0.01877181, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42220766, "debt_to_assets": 0.25306174, "interest_coverage": 5.39363958, "current_ratio": null, "quick_ratio": null, "net_debt": 22185000000, "revenue_growth_1y": 0.12620892, "revenue_growth_3y_cagr": 0.08338454, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02419742, "eps_growth_3y_cagr": -0.01329671, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30272408, "book_value_growth_1y": 0.09464157, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.425715, "revenue_stability_5y": 0.100255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32033839, "price_return_3m": 0.47100938, "price_return_6m": 0.2718049, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.47100938, "relative_strength": null, "local_beta": 1.3884, "volatility_252d": 0.447688, "volatility_60d": 0.98554, "max_drawdown_12m": -0.24322654, "revenue_ttm": 200415000000, "gross_profit_ttm": null, "ebit_ttm": 7632000000, "ebitda_ttm": 9159000000, "net_income_ttm": 5243000000, "eps_diluted_ttm": 24.12033089, "operating_cash_flow_ttm": 7605000000, "capital_expenditure_ttm": -1155000000, "fcf_ttm": 6450000000, "dividends_paid_ttm": -1519000000, "share_repurchases_ttm": -2849000000, "shares_issued_ttm": 93000000, "interest_expense_ttm": 1415000000, "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 125827000000, "total_debt": 31842000000, "total_equity": 43902000000, "net_working_capital": null, "book_value_per_share": 201.97039227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 201.97039227, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 36, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 14, "rank_pcf": 48, "rank_ev_ebitda": 54, "rank_ev_ebit": 45, "rank_earnings_yield": 36, "rank_fcf_yield": 29, "rank_dividend_yield": 45, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 47, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 50, "rank_fcf_margin": 67, "rank_piotroski": 82, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 29, "quality_composite": 77, "momentum_composite": 47, "growth_composite": 34, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 359, "os": 0.66, "value": 0.71, "quality": 0.23, "momentum": 0.53, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 14.8837, "earnings_yield": 0.0672, "shareholder_yield": 0.0548, "roe": 0.1194, "momentum_12_1": null, "complete_fields": { "id": 7777, "ticker_id": 13868, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:01.938614+00:00", "batch_id": "", "os_score_delta": null, "price_close": 359, "market_cap": 78035289346, "market_cap_usd": 78035289346, "enterprise_value": 100220289346, "shares_outstanding": 217368494, "fx_rate_to_usd": null, "pe_ratio": 14.88370958, "pb_ratio": 1.77748825, "ptbv_ratio": 1.77748825, "ps_ratio": 0.38936851, "pcf_ratio": 10.26105054, "pfcf_ratio": 12.09849447, "ev_ebitda": 10.94227419, "ev_ebit": 13.13158927, "ev_sales": 0.50006381, "ev_fcf": 15.53802936, "earnings_yield": 0.06718755, "fcf_yield": 0.06435823, "dividend_yield": 0.01946555, "buyback_yield": 0.03531735, "shareholder_yield": 0.05478291, "debt_paydown_yield": 0, "total_yield": 0.05478291, "gross_margin": null, "operating_margin": 0.03808098, "net_margin": 0.02616072, "ebitda_margin": 0.04570017, "fcf_margin": 0.03218322, "roe": 0.11942508, "roa": 0.04166832, "roic": 0.0866131, "roc_greenblatt": null, "asset_turnover": 1.59278215, "cash_conversion": 1.23021171, "accruals_ratio": -0.01877181, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42220766, "debt_to_assets": 0.25306174, "interest_coverage": 5.39363958, "current_ratio": null, "quick_ratio": null, "net_debt": 22185000000, "revenue_growth_1y": 0.12620892, "revenue_growth_3y_cagr": 0.08338454, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02419742, "eps_growth_3y_cagr": -0.01329671, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30272408, "book_value_growth_1y": 0.09464157, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.425715, "revenue_stability_5y": 0.100255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32033839, "price_return_3m": 0.47100938, "price_return_6m": 0.2718049, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.47100938, "relative_strength": null, "local_beta": 1.3884, "volatility_252d": 0.447688, "volatility_60d": 0.98554, "max_drawdown_12m": -0.24322654, "revenue_ttm": 200415000000, "gross_profit_ttm": null, "ebit_ttm": 7632000000, "ebitda_ttm": 9159000000, "net_income_ttm": 5243000000, "eps_diluted_ttm": 24.12033089, "operating_cash_flow_ttm": 7605000000, "capital_expenditure_ttm": -1155000000, "fcf_ttm": 6450000000, "dividends_paid_ttm": -1519000000, "share_repurchases_ttm": -2849000000, "shares_issued_ttm": 93000000, "interest_expense_ttm": 1415000000, "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 125827000000, "total_debt": 31842000000, "total_equity": 43902000000, "net_working_capital": null, "book_value_per_share": 201.97039227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 201.97039227, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 36, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 14, "rank_pcf": 48, "rank_ev_ebitda": 54, "rank_ev_ebit": 45, "rank_earnings_yield": 36, "rank_fcf_yield": 29, "rank_dividend_yield": 45, "rank_shareholder_yield": 24, "rank_total_yield": 36, "rank_roe": 47, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 50, "rank_fcf_margin": 67, "rank_piotroski": 82, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 29, "quality_composite": 77, "momentum_composite": 47, "growth_composite": 34, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 }, "complete_fields": { "id": 383645, "ticker_id": 13868, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5662000000", "grossProfit": null, "totalRevenue": "199125000000", "costOfRevenue": null, "interestExpense": "1402000000", "operatingIncome": "8112000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1546000000" }, "balance": { "totalDebt": "32046000000", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1249000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "220723898", "totalCurrentAssets": null, "totalShareholderEquity": "43882000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9491000000" }, "cashflow": { "freeCashFlow": "3174000000", "dividendsPaid": "-1529000000", "issuanceOfDebt": "6194000000", "issuanceOfStock": "79000000", "repaymentOfDebt": "-3867000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4290000000", "repurchaseOfStock": "-2605000000", "capitalExpenditures": "-1116000000" } }, "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8112000000, "depreciation_amortisation": 1546000000, "ebitda": 9658000000, "interest_expense": 1402000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5662000000, "net_income_continuing_ops": null, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9491000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 30797000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "operating_cash_flow": 4290000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5662000000", "grossProfit": null, "totalRevenue": "199125000000", "costOfRevenue": null, "interestExpense": "1402000000", "operatingIncome": "8112000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1546000000" }, "balance": { "totalDebt": "32046000000", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1249000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "220723898", "totalCurrentAssets": null, "totalShareholderEquity": "43882000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9491000000" }, "cashflow": { "freeCashFlow": "3174000000", "dividendsPaid": "-1529000000", "issuanceOfDebt": "6194000000", "issuanceOfStock": "79000000", "repaymentOfDebt": "-3867000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4290000000", "repurchaseOfStock": "-2605000000", "capitalExpenditures": "-1116000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 176810000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 9089000000, "ebitda": 10482000000, "pretax_income": null, "tax_provision": null, "net_income": 5980000000, "net_income_to_common": 5980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8288000000, "total_current_assets": null, "total_assets": 116889000000, "short_term_debt": 2014000000, "long_term_debt": 29218000000, "total_debt": 31232000000, "total_liabilities": null, "total_equity": 41315000000, "shares_outstanding": 227479695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5808000000, "capital_expenditure": -1256000000, "free_cash_flow": 4552000000, "dividends_paid": -1508000000, "share_repurchases": -2900000000, "shares_issued": 221000000, "net_debt_issued": 5487000000 }, "complete_fields": { "id": 383650, "ticker_id": 13868, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5980000000", "grossProfit": null, "totalRevenue": "176810000000", "costOfRevenue": null, "interestExpense": "1185000000", "operatingIncome": "9089000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1393000000" }, "balance": { "totalDebt": "31232000000", "totalAssets": "116889000000", "longTermDebt": "29218000000", "shortTermDebt": "2014000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "227479695", "totalCurrentAssets": null, "totalShareholderEquity": "41315000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8288000000" }, "cashflow": { "freeCashFlow": "4552000000", "dividendsPaid": "-1508000000", "issuanceOfDebt": "7985000000", "issuanceOfStock": "221000000", "repaymentOfDebt": "-2498000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5808000000", "repurchaseOfStock": "-2900000000", "capitalExpenditures": "-1256000000" } }, "revenue": 176810000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9089000000, "depreciation_amortisation": 1393000000, "ebitda": 10482000000, "interest_expense": 1185000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5980000000, "net_income_continuing_ops": null, "net_income_to_common": 5980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8288000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116889000000, "short_term_debt": 2014000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 29218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31232000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41315000000, "shares_outstanding": 227479695, "operating_cash_flow": 5808000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1508000000, "share_repurchases": -2900000000, "shares_issued": 221000000, "net_debt_issued": 5487000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5980000000", "grossProfit": null, "totalRevenue": "176810000000", "costOfRevenue": null, "interestExpense": "1185000000", "operatingIncome": "9089000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1393000000" }, "balance": { "totalDebt": "31232000000", "totalAssets": "116889000000", "longTermDebt": "29218000000", "shortTermDebt": "2014000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "227479695", "totalCurrentAssets": null, "totalShareholderEquity": "41315000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8288000000" }, "cashflow": { "freeCashFlow": "4552000000", "dividendsPaid": "-1508000000", "issuanceOfDebt": "7985000000", "issuanceOfStock": "221000000", "repaymentOfDebt": "-2498000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5808000000", "repurchaseOfStock": "-2900000000", "capitalExpenditures": "-1256000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 171340000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8745000000, "ebitda": 10490000000, "pretax_income": null, "tax_provision": null, "net_income": 5987000000, "net_income_to_common": 5987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6526000000, "total_current_assets": null, "total_assets": 108928000000, "short_term_debt": 1874000000, "long_term_debt": 23246000000, "total_debt": 25120000000, "total_liabilities": null, "total_equity": 39306000000, "shares_outstanding": 233071088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8061000000, "capital_expenditure": -1296000000, "free_cash_flow": 6765000000, "dividends_paid": -1395000000, "share_repurchases": -2676000000, "shares_issued": 152000000, "net_debt_issued": 662000000 }, "complete_fields": { "id": 383652, "ticker_id": 13868, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5987000000", "grossProfit": null, "totalRevenue": "171340000000", "costOfRevenue": null, "interestExpense": "1030000000", "operatingIncome": "8745000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1745000000" }, "balance": { "totalDebt": "25120000000", "totalAssets": "108928000000", "longTermDebt": "23246000000", "shortTermDebt": "1874000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "233071088", "totalCurrentAssets": null, "totalShareholderEquity": "39306000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6526000000" }, "cashflow": { "freeCashFlow": "6765000000", "dividendsPaid": "-1395000000", "issuanceOfDebt": "2913000000", "issuanceOfStock": "152000000", "repaymentOfDebt": "-2251000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8061000000", "repurchaseOfStock": "-2676000000", "capitalExpenditures": "-1296000000" } }, "revenue": 171340000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8745000000, "depreciation_amortisation": 1745000000, "ebitda": 10490000000, "interest_expense": 1030000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5987000000, "net_income_continuing_ops": null, "net_income_to_common": 5987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6526000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108928000000, "short_term_debt": 1874000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25120000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39306000000, "shares_outstanding": 233071088, "operating_cash_flow": 8061000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1395000000, "share_repurchases": -2676000000, "shares_issued": 152000000, "net_debt_issued": 662000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5987000000", "grossProfit": null, "totalRevenue": "171340000000", "costOfRevenue": null, "interestExpense": "1030000000", "operatingIncome": "8745000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1745000000" }, "balance": { "totalDebt": "25120000000", "totalAssets": "108928000000", "longTermDebt": "23246000000", "shortTermDebt": "1874000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "233071088", "totalCurrentAssets": null, "totalShareholderEquity": "39306000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6526000000" }, "cashflow": { "freeCashFlow": "6765000000", "dividendsPaid": "-1395000000", "issuanceOfDebt": "2913000000", "issuanceOfStock": "152000000", "repaymentOfDebt": "-2251000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8061000000", "repurchaseOfStock": "-2676000000", "capitalExpenditures": "-1296000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 156595000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8451000000, "ebitda": 10126000000, "pretax_income": null, "tax_provision": null, "net_income": 5894000000, "net_income_to_common": 5894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7387000000, "total_current_assets": null, "total_assets": 102755000000, "short_term_debt": 1765000000, "long_term_debt": 22349000000, "total_debt": 24114000000, "total_liabilities": null, "total_equity": 36243000000, "shares_outstanding": 237958067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8399000000, "capital_expenditure": -1152000000, "free_cash_flow": 7247000000, "dividends_paid": -1229000000, "share_repurchases": -2316000000, "shares_issued": 182000000, "net_debt_issued": 1795000000 }, "complete_fields": { "id": 383653, "ticker_id": 13868, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5894000000", "grossProfit": null, "totalRevenue": "156595000000", "costOfRevenue": null, "interestExpense": "851000000", "operatingIncome": "8451000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1675000000" }, "balance": { "totalDebt": "24114000000", "totalAssets": "102755000000", "longTermDebt": "22349000000", "shortTermDebt": "1765000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "237958067", "totalCurrentAssets": null, "totalShareholderEquity": "36243000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7387000000" }, "cashflow": { "freeCashFlow": "7247000000", "dividendsPaid": "-1229000000", "issuanceOfDebt": "5369000000", "issuanceOfStock": "182000000", "repaymentOfDebt": "-3574000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8399000000", "repurchaseOfStock": "-2316000000", "capitalExpenditures": "-1152000000" } }, "revenue": 156595000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8451000000, "depreciation_amortisation": 1675000000, "ebitda": 10126000000, "interest_expense": 851000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5894000000, "net_income_continuing_ops": null, "net_income_to_common": 5894000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7387000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102755000000, "short_term_debt": 1765000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36243000000, "shares_outstanding": 237958067, "operating_cash_flow": 8399000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1229000000, "share_repurchases": -2316000000, "shares_issued": 182000000, "net_debt_issued": 1795000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5894000000", "grossProfit": null, "totalRevenue": "156595000000", "costOfRevenue": null, "interestExpense": "851000000", "operatingIncome": "8451000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1675000000" }, "balance": { "totalDebt": "24114000000", "totalAssets": "102755000000", "longTermDebt": "22349000000", "shortTermDebt": "1765000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "237958067", "totalCurrentAssets": null, "totalShareholderEquity": "36243000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7387000000" }, "cashflow": { "freeCashFlow": "7247000000", "dividendsPaid": "-1229000000", "issuanceOfDebt": "5369000000", "issuanceOfStock": "182000000", "repaymentOfDebt": "-3574000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8399000000", "repurchaseOfStock": "-2316000000", "capitalExpenditures": "-1152000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383654, "ticker_id": 13868, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 }, "complete_fields": { "id": 383643, "ticker_id": 13868, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1764000000", "grossProfit": null, "totalRevenue": "50181000000", "costOfRevenue": null, "interestExpense": "357000000", "operatingIncome": "2661000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354000000" }, "balance": { "totalDebt": "31842000000", "totalAssets": "125827000000", "longTermDebt": "30768000000", "shortTermDebt": "1074000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "217368494", "totalCurrentAssets": null, "totalShareholderEquity": "43902000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9657000000" }, "cashflow": { "freeCashFlow": "4097000000", "dividendsPaid": "-376000000", "issuanceOfDebt": "724000000", "issuanceOfStock": "37000000", "repaymentOfDebt": "-2052000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4332000000", "repurchaseOfStock": "-1124000000", "capitalExpenditures": "-235000000" } }, "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2661000000, "depreciation_amortisation": 354000000, "ebitda": 3015000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1764000000, "net_income_continuing_ops": null, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9657000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 30768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31842000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "operating_cash_flow": 4332000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1764000000", "grossProfit": null, "totalRevenue": "50181000000", "costOfRevenue": null, "interestExpense": "357000000", "operatingIncome": "2661000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354000000" }, "balance": { "totalDebt": "31842000000", "totalAssets": "125827000000", "longTermDebt": "30768000000", "shortTermDebt": "1074000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "217368494", "totalCurrentAssets": null, "totalShareholderEquity": "43902000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9657000000" }, "cashflow": { "freeCashFlow": "4097000000", "dividendsPaid": "-376000000", "issuanceOfDebt": "724000000", "issuanceOfStock": "37000000", "repaymentOfDebt": "-2052000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4332000000", "repurchaseOfStock": "-1124000000", "capitalExpenditures": "-235000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 49747000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 581000000, "ebitda": 987000000, "pretax_income": null, "tax_provision": null, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": -293000000, "free_cash_flow": -209000000, "dividends_paid": -377000000, "share_repurchases": -471000000, "shares_issued": 58000000, "net_debt_issued": 1591000000 }, "complete_fields": { "id": 383644, "ticker_id": 13868, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "547000000", "grossProfit": null, "totalRevenue": "49747000000", "costOfRevenue": null, "interestExpense": "366000000", "operatingIncome": "581000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406000000" }, "balance": { "totalDebt": "32046000000", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1249000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "220723898", "totalCurrentAssets": null, "totalShareholderEquity": "43882000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9491000000" }, "cashflow": { "freeCashFlow": "-209000000", "dividendsPaid": "-377000000", "issuanceOfDebt": "2133000000", "issuanceOfStock": "58000000", "repaymentOfDebt": "-542000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "84000000", "repurchaseOfStock": "-471000000", "capitalExpenditures": "-293000000" } }, "revenue": 49747000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581000000, "depreciation_amortisation": 406000000, "ebitda": 987000000, "interest_expense": 366000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": null, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9491000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 30797000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "operating_cash_flow": 84000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -377000000, "share_repurchases": -471000000, "shares_issued": 58000000, "net_debt_issued": 1591000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "547000000", "grossProfit": null, "totalRevenue": "49747000000", "costOfRevenue": null, "interestExpense": "366000000", "operatingIncome": "581000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406000000" }, "balance": { "totalDebt": "32046000000", "totalAssets": "121494000000", "longTermDebt": "30797000000", "shortTermDebt": "1249000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "220723898", "totalCurrentAssets": null, "totalShareholderEquity": "43882000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "9491000000" }, "cashflow": { "freeCashFlow": "-209000000", "dividendsPaid": "-377000000", "issuanceOfDebt": "2133000000", "issuanceOfStock": "58000000", "repaymentOfDebt": "-542000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "84000000", "repurchaseOfStock": "-471000000", "capitalExpenditures": "-293000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 50711000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1757000000, "ebitda": 2144000000, "pretax_income": null, "tax_provision": null, "net_income": 1189000000, "net_income_to_common": 1189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8713000000, "total_current_assets": null, "total_assets": 122749000000, "short_term_debt": 929000000, "long_term_debt": 31173000000, "total_debt": 32102000000, "total_liabilities": null, "total_equity": 43953000000, "shares_outstanding": 222036187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1135000000, "capital_expenditure": -360000000, "free_cash_flow": 775000000, "dividends_paid": -381000000, "share_repurchases": -876000000, "shares_issued": 0, "net_debt_issued": 1360000000 }, "complete_fields": { "id": 383646, "ticker_id": 13868, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1189000000", "grossProfit": null, "totalRevenue": "50711000000", "costOfRevenue": null, "interestExpense": "351000000", "operatingIncome": "1757000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "387000000" }, "balance": { "totalDebt": "32102000000", "totalAssets": "122749000000", "longTermDebt": "31173000000", "shortTermDebt": "929000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "222036187", "totalCurrentAssets": null, "totalShareholderEquity": "43953000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8713000000" }, "cashflow": { "freeCashFlow": "775000000", "dividendsPaid": "-381000000", "issuanceOfDebt": "3430000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2070000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1135000000", "repurchaseOfStock": "-876000000", "capitalExpenditures": "-360000000" } }, "revenue": 50711000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1757000000, "depreciation_amortisation": 387000000, "ebitda": 2144000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1189000000, "net_income_continuing_ops": null, "net_income_to_common": 1189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8713000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122749000000, "short_term_debt": 929000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 31173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43953000000, "shares_outstanding": 222036187, "operating_cash_flow": 1135000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -381000000, "share_repurchases": -876000000, "shares_issued": 0, "net_debt_issued": 1360000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 775000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1189000000", "grossProfit": null, "totalRevenue": "50711000000", "costOfRevenue": null, "interestExpense": "351000000", "operatingIncome": "1757000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "387000000" }, "balance": { "totalDebt": "32102000000", "totalAssets": "122749000000", "longTermDebt": "31173000000", "shortTermDebt": "929000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "222036187", "totalCurrentAssets": null, "totalShareholderEquity": "43953000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8713000000" }, "cashflow": { "freeCashFlow": "775000000", "dividendsPaid": "-381000000", "issuanceOfDebt": "3430000000", "issuanceOfStock": "0", "repaymentOfDebt": "-2070000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1135000000", "repurchaseOfStock": "-876000000", "capitalExpenditures": "-360000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 49776000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2633000000, "ebitda": 3013000000, "pretax_income": null, "tax_provision": null, "net_income": 1743000000, "net_income_to_common": 1743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8560000000, "total_current_assets": null, "total_assets": 121938000000, "short_term_debt": 2008000000, "long_term_debt": 28178000000, "total_debt": 30186000000, "total_liabilities": null, "total_equity": 43722000000, "shares_outstanding": 224835508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2054000000, "capital_expenditure": -267000000, "free_cash_flow": 1787000000, "dividends_paid": -385000000, "share_repurchases": -378000000, "shares_issued": -2000000, "net_debt_issued": -25000000 }, "complete_fields": { "id": 383647, "ticker_id": 13868, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1743000000", "grossProfit": null, "totalRevenue": "49776000000", "costOfRevenue": null, "interestExpense": "341000000", "operatingIncome": "2633000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "380000000" }, "balance": { "totalDebt": "30186000000", "totalAssets": "121938000000", "longTermDebt": "28178000000", "shortTermDebt": "2008000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "224835508", "totalCurrentAssets": null, "totalShareholderEquity": "43722000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8560000000" }, "cashflow": { "freeCashFlow": "1787000000", "dividendsPaid": "-385000000", "issuanceOfDebt": "85000000", "issuanceOfStock": "-2000000", "repaymentOfDebt": "110000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2054000000", "repurchaseOfStock": "-378000000", "capitalExpenditures": "-267000000" } }, "revenue": 49776000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2633000000, "depreciation_amortisation": 380000000, "ebitda": 3013000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1743000000, "net_income_continuing_ops": null, "net_income_to_common": 1743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8560000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121938000000, "short_term_debt": 2008000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 28178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43722000000, "shares_outstanding": 224835508, "operating_cash_flow": 2054000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -385000000, "share_repurchases": -378000000, "shares_issued": -2000000, "net_debt_issued": -25000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1787000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1743000000", "grossProfit": null, "totalRevenue": "49776000000", "costOfRevenue": null, "interestExpense": "341000000", "operatingIncome": "2633000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "380000000" }, "balance": { "totalDebt": "30186000000", "totalAssets": "121938000000", "longTermDebt": "28178000000", "shortTermDebt": "2008000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "224835508", "totalCurrentAssets": null, "totalShareholderEquity": "43722000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8560000000" }, "cashflow": { "freeCashFlow": "1787000000", "dividendsPaid": "-385000000", "issuanceOfDebt": "85000000", "issuanceOfStock": "-2000000", "repaymentOfDebt": "110000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2054000000", "repurchaseOfStock": "-378000000", "capitalExpenditures": "-267000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": 48891000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3141000000, "ebitda": 3514000000, "pretax_income": null, "tax_provision": null, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7500000000, "total_current_assets": null, "total_assets": 119717000000, "short_term_debt": 1893000000, "long_term_debt": 28110000000, "total_debt": 30003000000, "total_liabilities": null, "total_equity": 42503000000, "shares_outstanding": 225641361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1017000000, "capital_expenditure": -196000000, "free_cash_flow": 821000000, "dividends_paid": -386000000, "share_repurchases": -880000000, "shares_issued": 23000000, "net_debt_issued": -819000000 }, "complete_fields": { "id": 383648, "ticker_id": 13868, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2183000000", "grossProfit": null, "totalRevenue": "48891000000", "costOfRevenue": null, "interestExpense": "344000000", "operatingIncome": "3141000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "30003000000", "totalAssets": "119717000000", "longTermDebt": "28110000000", "shortTermDebt": "1893000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225641361", "totalCurrentAssets": null, "totalShareholderEquity": "42503000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7500000000" }, "cashflow": { "freeCashFlow": "821000000", "dividendsPaid": "-386000000", "issuanceOfDebt": "546000000", "issuanceOfStock": "23000000", "repaymentOfDebt": "-1365000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1017000000", "repurchaseOfStock": "-880000000", "capitalExpenditures": "-196000000" } }, "revenue": 48891000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3141000000, "depreciation_amortisation": 373000000, "ebitda": 3514000000, "interest_expense": 344000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": null, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7500000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119717000000, "short_term_debt": 1893000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 28110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42503000000, "shares_outstanding": 225641361, "operating_cash_flow": 1017000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -386000000, "share_repurchases": -880000000, "shares_issued": 23000000, "net_debt_issued": -819000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2183000000", "grossProfit": null, "totalRevenue": "48891000000", "costOfRevenue": null, "interestExpense": "344000000", "operatingIncome": "3141000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373000000" }, "balance": { "totalDebt": "30003000000", "totalAssets": "119717000000", "longTermDebt": "28110000000", "shortTermDebt": "1893000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225641361", "totalCurrentAssets": null, "totalShareholderEquity": "42503000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7500000000" }, "cashflow": { "freeCashFlow": "821000000", "dividendsPaid": "-386000000", "issuanceOfDebt": "546000000", "issuanceOfStock": "23000000", "repaymentOfDebt": "-1365000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1017000000", "repurchaseOfStock": "-880000000", "capitalExpenditures": "-196000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383649, "ticker_id": 13868, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383651, "ticker_id": 13868, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:14.790645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }