{ "ticker": { "uuid": "1d5bf969-2db0-49f7-bd02-ec9dd329dcd9", "symbol": "A58", "name": "Elevance Health, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/" }, "latest_snapshot": { "ticker": { "uuid": "1d5bf969-2db0-49f7-bd02-ec9dd329dcd9", "symbol": "A58", "name": "Elevance Health, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5bf969-2db0-49f7-bd02-ec9dd329dcd9/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.48, "value": 0.75, "quality": 0.24, "momentum": 0.18, "coverage": 0.848, "confidence": 0.794, "delta": -0.03 }, "headline_factors": { "price": 339.6, "market_cap": 73648812185.22, "pe_ratio": 14.0471, "earnings_yield": 0.0795, "ebitda_to_ev": 0.0954, "shareholder_yield": 0.0507, "roe": 0.1194, "piotroski_f_score": 4, "momentum_12_1": -0.1285, "volatility_252d": 0.5368 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.0471, "ev_ebitda": 10.4786, "earnings_yield": 0.0795, "fcf_yield": 0.0672, "shareholder_yield": 0.0507 }, "quality": { "roe": 0.1194, "roic": 0.0866, "gross_margin": null, "fcf_margin": 0.0322, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1262, "eps_growth_1y": -0.0242, "fcf_growth_1y": -0.3027 }, "momentum": { "price_return_12m": -0.196, "momentum_12_1": -0.1285, "relative_strength": -0.2853 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.24, "momentum_percentile": 0.18, "growth_composite": 34, "yield_composite": 37, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 357.3, "os": 0.45, "value": 0.71, "quality": 0.26, "momentum": 0.18, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 14.7992, "earnings_yield": 0.0764, "shareholder_yield": 0.0441, "roe": 0.1194, "momentum_12_1": -0.3593 }, { "week_end_date": "2026-06-14", "price": 344.6, "os": 0.43, "value": 0.72, "quality": 0.26, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 14.2732, "earnings_yield": 0.0786, "shareholder_yield": 0.0501, "roe": 0.1194, "momentum_12_1": -0.3593 }, { "week_end_date": "2026-06-21", "price": 338.5, "os": 0.44, "value": 0.73, "quality": 0.25, "momentum": 0.15, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 14.0205, "earnings_yield": 0.0796, "shareholder_yield": 0.051, "roe": 0.1194, "momentum_12_1": -0.1984 }, { "week_end_date": "2026-06-28", "price": 343.4, "os": 0.46, "value": 0.73, "quality": 0.25, "momentum": 0.18, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 14.2235, "earnings_yield": 0.0788, "shareholder_yield": 0.0502, "roe": 0.1194, "momentum_12_1": -0.2116 }, { "week_end_date": "2026-07-05", "price": 367.1, "os": 0.45, "value": 0.71, "quality": 0.25, "momentum": 0.21, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 15.2051, "earnings_yield": 0.0748, "shareholder_yield": 0.047, "roe": 0.1194, "momentum_12_1": -0.1541 }, { "week_end_date": "2026-07-12", "price": 368.1, "os": 0.43, "value": 0.71, "quality": 0.24, "momentum": 0.21, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 15.2465, "earnings_yield": 0.0746, "shareholder_yield": 0.0469, "roe": 0.1194, "momentum_12_1": -0.1842 }, { "week_end_date": "2026-07-19", "price": 321.8, "os": 0.46, "value": 0.76, "quality": 0.22, "momentum": 0.15, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 14.0618, "earnings_yield": 0.0805, "shareholder_yield": 0.051, "roe": 0.1106, "momentum_12_1": -0.1986 }, { "week_end_date": "2026-07-26", "price": 331.3, "os": 0.47, "value": 0.75, "quality": 0.22, "momentum": 0.18, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 14.4769, "earnings_yield": 0.0787, "shareholder_yield": 0.0496, "roe": 0.1106, "momentum_12_1": -0.187 }, { "week_end_date": "2026-08-02", "price": 329.2, "os": 0.51, "value": 0.77, "quality": 0.24, "momentum": 0.16, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 13.6169, "earnings_yield": 0.0814, "shareholder_yield": 0.0524, "roe": 0.1194, "momentum_12_1": -0.1309 }, { "week_end_date": "2026-08-09", "price": 339.6, "os": 0.48, "value": 0.75, "quality": 0.24, "momentum": 0.18, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 14.0471, "earnings_yield": 0.0795, "shareholder_yield": 0.0507, "roe": 0.1194, "momentum_12_1": -0.1285 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 199125000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8112000000, "ebitda": 9658000000, "pretax_income": null, "tax_provision": null, "net_income": 5662000000, "net_income_to_common": 5662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9491000000, "total_current_assets": null, "total_assets": 121494000000, "short_term_debt": 1249000000, "long_term_debt": 30797000000, "total_debt": 32046000000, "total_liabilities": null, "total_equity": 43882000000, "shares_outstanding": 220723898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4290000000, "capital_expenditure": -1116000000, "free_cash_flow": 3174000000, "dividends_paid": -1529000000, "share_repurchases": -2605000000, "shares_issued": 79000000, "net_debt_issued": 2327000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50474000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2301000000, "ebitda": 2667000000, "pretax_income": null, "tax_provision": null, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10232000000, "total_current_assets": null, "total_assets": 126438000000, "short_term_debt": 375000000, "long_term_debt": 30669000000, "total_debt": 31044000000, "total_liabilities": null, "total_equity": 44883000000, "shares_outstanding": 216841146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1913000000, "capital_expenditure": -287000000, "free_cash_flow": 1626000000, "dividends_paid": -373000000, "share_repurchases": -234000000, "shares_issued": 26000000, "net_debt_issued": -753000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50474000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2301000000, "ebitda": 2667000000, "pretax_income": null, "tax_provision": null, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10232000000, "total_current_assets": null, "total_assets": 126438000000, "short_term_debt": 375000000, "long_term_debt": 30669000000, "total_debt": 31044000000, "total_liabilities": null, "total_equity": 44883000000, "shares_outstanding": 216841146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1913000000, "capital_expenditure": -287000000, "free_cash_flow": 1626000000, "dividends_paid": -373000000, "share_repurchases": -234000000, "shares_issued": 26000000, "net_debt_issued": -753000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50474000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2301000000, "ebitda": 2667000000, "pretax_income": null, "tax_provision": null, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10232000000, "total_current_assets": null, "total_assets": 126438000000, "short_term_debt": 375000000, "long_term_debt": 30669000000, "total_debt": 31044000000, "total_liabilities": null, "total_equity": 44883000000, "shares_outstanding": 216841146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1913000000, "capital_expenditure": -287000000, "free_cash_flow": 1626000000, "dividends_paid": -373000000, "share_repurchases": -234000000, "shares_issued": 26000000, "net_debt_issued": -753000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50474000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2301000000, "ebitda": 2667000000, "pretax_income": null, "tax_provision": null, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10232000000, "total_current_assets": null, "total_assets": 126438000000, "short_term_debt": 375000000, "long_term_debt": 30669000000, "total_debt": 31044000000, "total_liabilities": null, "total_equity": 44883000000, "shares_outstanding": 216841146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1913000000, "capital_expenditure": -287000000, "free_cash_flow": 1626000000, "dividends_paid": -373000000, "share_repurchases": -234000000, "shares_issued": 26000000, "net_debt_issued": -753000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50181000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2661000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1764000000, "net_income_to_common": 1764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": null, "total_assets": 125827000000, "short_term_debt": 1074000000, "long_term_debt": 30768000000, "total_debt": 31842000000, "total_liabilities": null, "total_equity": 43902000000, "shares_outstanding": 217368494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4332000000, "capital_expenditure": -235000000, "free_cash_flow": 4097000000, "dividends_paid": -376000000, "share_repurchases": -1124000000, "shares_issued": 37000000, "net_debt_issued": -1328000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }