{ "ticker": { "uuid": "1d5ca39d-b2c7-4bef-8e75-4a34889312b0", "symbol": "AI3A", "name": "Amadeus IT Group, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/" }, "ticker_metadata": { "id": 13979, "uuid": "1d5ca39d-b2c7-4bef-8e75-4a34889312b0", "symbol": "AI3A", "name": "Amadeus IT Group, S.A.", "asset_type": "equity", "market_cap": 23604365312, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry in Europe, Central and South America, the Middle East, Africa, and Asia Pacific. It operates in three segments: Air Distribution, Air IT Solutions, and Hospitality & Other Solutions. The company acts as an international network providing real-time search, pricing, booking, ticketing, and other processing solutions through Amadeus GDS, Alt\u00e9a Passenger Service System, and New Skies platforms. It also offers travel providers a portfolio of technology solutions, which automate certain mission-critical business processes, such as reservations, inventory management, payments, and departure control. In addition, the company is involved in the installation of industrial machinery and equipment; provision of mobility, insurance and ferry, travel advertising, software development and definition, software distribution, distribution, regional support and management, data processing, intermediation, computer consulting, consultancy and technology development for digital invoicing and payments, and information technology services; and e-commerce business. It serves providers of travel products and services, such as network, domestic, low-cost, and charter carrier airlines; airports; independent property and big chain hotels; mainstream, specialist, and vertically integrated tour operators; insurance companies; land and sea transport companies, including car rental, railway, cruise line, and ferry line companies; travel sellers and brokers, such as offline and online travel agencies; and travel buyers. The company was formerly known as Amadeus IT Holding, S.A. and changed its name to Amadeus IT Group, S.A. in August 2016. Amadeus IT Group, S.A. was founded in 1987 and is headquartered in Madrid, Spain.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d5ca39d-b2c7-4bef-8e75-4a34889312b0", "symbol": "AI3A", "name": "Amadeus IT Group, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.34, "value": 0.34, "quality": 0.94, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 54.5, "market_cap": 23018315127, "pe_ratio": 17.2112, "earnings_yield": 0.0581, "ebitda_to_ev": 0.0994, "shareholder_yield": 0.0984, "roe": 0.2783, "piotroski_f_score": 7, "momentum_12_1": -0.2904, "volatility_252d": 0.2808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.075123+00:00", "batch_id": "" }, "size": { "price_close": 54.5, "market_cap": 23018315127, "market_cap_usd": 23018315127, "enterprise_value": 25696715127, "shares_outstanding": 422354406, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2112, "pb_ratio": 4.7902, "ptbv_ratio": 4.7902, "ps_ratio": 3.505, "pcf_ratio": 10.4524, "pfcf_ratio": 16.2192, "ev_ebitda": 10.0555, "ev_ebit": 14.4925, "ev_sales": 3.9128, "ev_fcf": 18.1065, "earnings_yield": 0.0581, "fcf_yield": 0.0552, "price_to_sales": 3.505, "price_to_book": 4.7902, "price_to_cashflow": 10.4524, "ebitda_to_ev": 0.0994, "sales_yield": 0.2556 }, "yield": { "dividend_yield": 0.0267, "buyback_yield": 0.0716, "shareholder_yield": 0.0984, "debt_paydown_yield": 0, "total_yield": 0.0984 }, "quality": { "gross_margin": 0.4426, "operating_margin": 0.27, "net_margin": 0.2036, "ebitda_margin": 0.3891, "fcf_margin": 0.2161, "roe": 0.2783, "roa": 0.117, "roic": 0.1777, "roc_greenblatt": null, "asset_turnover": 0.5747, "cash_conversion": 1.0612, "accruals_ratio": -0.0757, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1516, "revenue_stability_5y": 0.1581, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2544, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0481, "debt_to_assets": 0.2937, "interest_coverage": 21.3113, "current_ratio": 0.7651, "quick_ratio": 0.7651, "net_debt": 2678400000, "local_beta": 0.8402, "volatility_252d": 0.2808, "volatility_60d": 0.6731, "max_drawdown_12m": -0.3429, "risk_adjusted_momentum": -1.0342 }, "growth": { "revenue_growth_1y": 0.0611, "revenue_growth_3y_cagr": 0.1326, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0798, "eps_growth_3y_cagr": 0.2621, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0209, "book_value_growth_1y": -0.029, "revenue_growth": 0.0611, "earnings_growth": 0.0798 }, "momentum": { "price_return_1m": 0.0525, "price_return_3m": 0.0111, "price_return_6m": -0.1078, "price_return_9m": -0.2053, "price_return_12m": -0.2532, "price_return_12m_ex1m": -0.2904, "momentum_6m": -0.1078, "momentum_12m": -0.2532, "momentum_12_1": -0.2904, "distance_from_52w_high": -0.2559, "distance_from_52w_low": 0.1323, "relative_strength": -0.2719 }, "raw_ttm": { "revenue_ttm": 6567300000, "gross_profit_ttm": 2906600000, "ebit_ttm": 1773100000, "ebitda_ttm": 2555500000, "net_income_ttm": 1337400000, "eps_diluted_ttm": 3.1665, "operating_cash_flow_ttm": 2202200000, "capital_expenditure_ttm": -783000000, "fcf_ttm": 1419200000, "dividends_paid_ttm": -615100000, "share_repurchases_ttm": -1649100000, "shares_issued_ttm": null, "interest_expense_ttm": 83200000, "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_current_liabilities": 3028300000, "net_ppe": null, "total_assets": 11426800000, "total_debt": 3355600000, "total_equity": 4805300000, "net_working_capital": -746100000, "book_value_per_share": 11.3774, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.3774 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 47, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 75, "rank_pcf": 49, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 46, "rank_fcf_yield": 36, "rank_dividend_yield": 36, "rank_shareholder_yield": 8, "rank_total_yield": 17, "rank_roe": 16, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 48, "rank_fcf_margin": 18, "rank_piotroski": 14, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85 }, "composites": { "value_composite": 66, "quality_composite": 6, "momentum_composite": 89, "growth_composite": 35, "yield_composite": 13, "svqf_composite": 33, "vc1_composite": 70, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.5653, "os_score": 0.34, "value_percentile": 0.34, "quality_percentile": 0.94, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7614, "ticker_id": 13979, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.075123+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.5, "market_cap": 23018315127, "market_cap_usd": 23018315127, "enterprise_value": 25696715127, "shares_outstanding": 422354406, "fx_rate_to_usd": null, "pe_ratio": 17.21124206, "pb_ratio": 4.79019315, "ptbv_ratio": 4.79019315, "ps_ratio": 3.50498913, "pcf_ratio": 10.45241809, "pfcf_ratio": 16.21921866, "ev_ebitda": 10.05545495, "ev_ebit": 14.49253574, "ev_sales": 3.91282797, "ev_fcf": 18.10647909, "earnings_yield": 0.05810156, "fcf_yield": 0.05522885, "dividend_yield": 0.0267222, "buyback_yield": 0.07164295, "shareholder_yield": 0.09836515, "debt_paydown_yield": 0, "total_yield": 0.09836515, "gross_margin": 0.44258676, "operating_margin": 0.26998919, "net_margin": 0.20364533, "ebitda_margin": 0.38912491, "fcf_margin": 0.21610099, "roe": 0.27831769, "roa": 0.11704064, "roic": 0.17769619, "roc_greenblatt": null, "asset_turnover": 0.57472783, "cash_conversion": 1.06116345, "accruals_ratio": -0.07568173, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04809235, "debt_to_assets": 0.29366052, "interest_coverage": 21.31129808, "current_ratio": 0.76511574, "quick_ratio": 0.76511574, "net_debt": 2678400000, "revenue_growth_1y": 0.06110686, "revenue_growth_3y_cagr": 0.13257258, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07984582, "eps_growth_3y_cagr": 0.26209806, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02091465, "book_value_growth_1y": -0.02900401, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.151569, "revenue_stability_5y": 0.158145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05252995, "price_return_3m": 0.01113169, "price_return_6m": -0.10780833, "price_return_9m": -0.20533544, "price_return_12m": -0.25315224, "price_return_12m_ex1m": -0.29042613, "distance_from_52w_high": -0.25590302, "distance_from_52w_low": 0.13234986, "relative_strength": -0.27185621, "local_beta": 0.8402, "volatility_252d": 0.280816, "volatility_60d": 0.673085, "max_drawdown_12m": -0.34287361, "revenue_ttm": 6567300000, "gross_profit_ttm": 2906600000, "ebit_ttm": 1773100000, "ebitda_ttm": 2555500000, "net_income_ttm": 1337400000, "eps_diluted_ttm": 3.16653498, "operating_cash_flow_ttm": 2202200000, "capital_expenditure_ttm": -783000000, "fcf_ttm": 1419200000, "dividends_paid_ttm": -615100000, "share_repurchases_ttm": -1649100000, "shares_issued_ttm": null, "interest_expense_ttm": 83200000, "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_current_liabilities": 3028300000, "net_ppe": null, "total_assets": 11426800000, "total_debt": 3355600000, "total_equity": 4805300000, "net_working_capital": -746100000, "book_value_per_share": 11.37741179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.37741179, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 47, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 75, "rank_pcf": 49, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 46, "rank_fcf_yield": 36, "rank_dividend_yield": 36, "rank_shareholder_yield": 8, "rank_total_yield": 17, "rank_roe": 16, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 48, "rank_fcf_margin": 18, "rank_piotroski": 14, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85, "value_composite": 66, "quality_composite": 6, "momentum_composite": 89, "growth_composite": 35, "yield_composite": 13, "svqf_composite": 33, "vc1_composite": 70, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.5, "os": 0.34, "value": 0.34, "quality": 0.94, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2112, "earnings_yield": 0.0581, "shareholder_yield": 0.0984, "roe": 0.2783, "momentum_12_1": -0.2904, "complete_fields": { "id": 7614, "ticker_id": 13979, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:45.075123+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.5, "market_cap": 23018315127, "market_cap_usd": 23018315127, "enterprise_value": 25696715127, "shares_outstanding": 422354406, "fx_rate_to_usd": null, "pe_ratio": 17.21124206, "pb_ratio": 4.79019315, "ptbv_ratio": 4.79019315, "ps_ratio": 3.50498913, "pcf_ratio": 10.45241809, "pfcf_ratio": 16.21921866, "ev_ebitda": 10.05545495, "ev_ebit": 14.49253574, "ev_sales": 3.91282797, "ev_fcf": 18.10647909, "earnings_yield": 0.05810156, "fcf_yield": 0.05522885, "dividend_yield": 0.0267222, "buyback_yield": 0.07164295, "shareholder_yield": 0.09836515, "debt_paydown_yield": 0, "total_yield": 0.09836515, "gross_margin": 0.44258676, "operating_margin": 0.26998919, "net_margin": 0.20364533, "ebitda_margin": 0.38912491, "fcf_margin": 0.21610099, "roe": 0.27831769, "roa": 0.11704064, "roic": 0.17769619, "roc_greenblatt": null, "asset_turnover": 0.57472783, "cash_conversion": 1.06116345, "accruals_ratio": -0.07568173, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04809235, "debt_to_assets": 0.29366052, "interest_coverage": 21.31129808, "current_ratio": 0.76511574, "quick_ratio": 0.76511574, "net_debt": 2678400000, "revenue_growth_1y": 0.06110686, "revenue_growth_3y_cagr": 0.13257258, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07984582, "eps_growth_3y_cagr": 0.26209806, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02091465, "book_value_growth_1y": -0.02900401, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.151569, "revenue_stability_5y": 0.158145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05252995, "price_return_3m": 0.01113169, "price_return_6m": -0.10780833, "price_return_9m": -0.20533544, "price_return_12m": -0.25315224, "price_return_12m_ex1m": -0.29042613, "distance_from_52w_high": -0.25590302, "distance_from_52w_low": 0.13234986, "relative_strength": -0.27185621, "local_beta": 0.8402, "volatility_252d": 0.280816, "volatility_60d": 0.673085, "max_drawdown_12m": -0.34287361, "revenue_ttm": 6567300000, "gross_profit_ttm": 2906600000, "ebit_ttm": 1773100000, "ebitda_ttm": 2555500000, "net_income_ttm": 1337400000, "eps_diluted_ttm": 3.16653498, "operating_cash_flow_ttm": 2202200000, "capital_expenditure_ttm": -783000000, "fcf_ttm": 1419200000, "dividends_paid_ttm": -615100000, "share_repurchases_ttm": -1649100000, "shares_issued_ttm": null, "interest_expense_ttm": 83200000, "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_current_liabilities": 3028300000, "net_ppe": null, "total_assets": 11426800000, "total_debt": 3355600000, "total_equity": 4805300000, "net_working_capital": -746100000, "book_value_per_share": 11.37741179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.37741179, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 47, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 75, "rank_pcf": 49, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 46, "rank_fcf_yield": 36, "rank_dividend_yield": 36, "rank_shareholder_yield": 8, "rank_total_yield": 17, "rank_roe": 16, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 48, "rank_fcf_margin": 18, "rank_piotroski": 14, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85, "value_composite": 66, "quality_composite": 6, "momentum_composite": 89, "growth_composite": 35, "yield_composite": 13, "svqf_composite": 33, "vc1_composite": 70, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 }, "complete_fields": { "id": 384023, "ticker_id": 13979, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2534700000", "netIncome": "1335700000", "grossProfit": "2867600000", "totalRevenue": "6517000000", "costOfRevenue": "3649400000", "interestExpense": "81500000", "operatingIncome": "1758400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "735000000" }, "balance": { "totalDebt": "3223600000", "totalAssets": "11470900000", "longTermDebt": "2446300000", "shortTermDebt": "642400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "430915045", "totalCurrentAssets": "2479600000", "totalShareholderEquity": "4853700000", "totalCurrentLiabilities": "3032700000", "cashAndShortTermInvestments": "975600000" }, "cashflow": { "freeCashFlow": "1386300000", "dividendsPaid": "-615100000", "issuanceOfDebt": "800300000", "issuanceOfStock": null, "repaymentOfDebt": "-202500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2200900000", "repurchaseOfStock": "-1335500000", "capitalExpenditures": "-814600000" } }, "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1758400000, "depreciation_amortisation": 735000000, "ebitda": 2534700000, "interest_expense": 81500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1335700000, "net_income_continuing_ops": null, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2479600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11470900000, "short_term_debt": 642400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032700000, "long_term_debt": 2446300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3223600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "operating_cash_flow": 2200900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -814600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1386300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2534700000", "netIncome": "1335700000", "grossProfit": "2867600000", "totalRevenue": "6517000000", "costOfRevenue": "3649400000", "interestExpense": "81500000", "operatingIncome": "1758400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "735000000" }, "balance": { "totalDebt": "3223600000", "totalAssets": "11470900000", "longTermDebt": "2446300000", "shortTermDebt": "642400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "430915045", "totalCurrentAssets": "2479600000", "totalShareholderEquity": "4853700000", "totalCurrentLiabilities": "3032700000", "cashAndShortTermInvestments": "975600000" }, "cashflow": { "freeCashFlow": "1386300000", "dividendsPaid": "-615100000", "issuanceOfDebt": "800300000", "issuanceOfStock": null, "repaymentOfDebt": "-202500000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2200900000", "repurchaseOfStock": "-1335500000", "capitalExpenditures": "-814600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 6141700000, "cost_of_revenue": 3486700000, "gross_profit": 2655000000, "ebit": 1627600000, "ebitda": 2353200000, "pretax_income": null, "tax_provision": null, "net_income": 1253000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1049100000, "total_current_assets": 2593900000, "total_assets": 11784300000, "short_term_debt": 722500000, "long_term_debt": 2447500000, "total_debt": 3375700000, "total_liabilities": null, "total_equity": 5063600000, "shares_outstanding": 436511364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2146000000, "capital_expenditure": -788100000, "free_cash_flow": 1357900000, "dividends_paid": -541900000, "share_repurchases": -362400000, "shares_issued": null, "net_debt_issued": 60900000 }, "complete_fields": { "id": 384028, "ticker_id": 13979, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2353200000", "netIncome": "1253000000", "grossProfit": "2655000000", "totalRevenue": "6141700000", "costOfRevenue": "3486700000", "interestExpense": "108600000", "operatingIncome": "1627600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700200000" }, "balance": { "totalDebt": "3375700000", "totalAssets": "11784300000", "longTermDebt": "2447500000", "shortTermDebt": "722500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "436511364", "totalCurrentAssets": "2593900000", "totalShareholderEquity": "5063600000", "totalCurrentLiabilities": "3036000000", "cashAndShortTermInvestments": "1049100000" }, "cashflow": { "freeCashFlow": "1357900000", "dividendsPaid": "-541900000", "issuanceOfDebt": "1001000000", "issuanceOfStock": null, "repaymentOfDebt": "-940100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2146000000", "repurchaseOfStock": "-362400000", "capitalExpenditures": "-788100000" } }, "revenue": 6141700000, "cost_of_revenue": 3486700000, "gross_profit": 2655000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1627600000, "depreciation_amortisation": 700200000, "ebitda": 2353200000, "interest_expense": 108600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1253000000, "net_income_continuing_ops": null, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1049100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2593900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11784300000, "short_term_debt": 722500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3036000000, "long_term_debt": 2447500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3375700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5063600000, "shares_outstanding": 436511364, "operating_cash_flow": 2146000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -788100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -541900000, "share_repurchases": -362400000, "shares_issued": null, "net_debt_issued": 60900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1357900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2353200000", "netIncome": "1253000000", "grossProfit": "2655000000", "totalRevenue": "6141700000", "costOfRevenue": "3486700000", "interestExpense": "108600000", "operatingIncome": "1627600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700200000" }, "balance": { "totalDebt": "3375700000", "totalAssets": "11784300000", "longTermDebt": "2447500000", "shortTermDebt": "722500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "436511364", "totalCurrentAssets": "2593900000", "totalShareholderEquity": "5063600000", "totalCurrentLiabilities": "3036000000", "cashAndShortTermInvestments": "1049100000" }, "cashflow": { "freeCashFlow": "1357900000", "dividendsPaid": "-541900000", "issuanceOfDebt": "1001000000", "issuanceOfStock": null, "repaymentOfDebt": "-940100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2146000000", "repurchaseOfStock": "-362400000", "capitalExpenditures": "-788100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 5441200000, "cost_of_revenue": 3029800000, "gross_profit": 2411400000, "ebit": 1413900000, "ebitda": 2134200000, "pretax_income": null, "tax_provision": null, "net_income": 1117600000, "net_income_to_common": 1117600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038000000, "total_current_assets": 2399200000, "total_assets": 10795400000, "short_term_debt": 528900000, "long_term_debt": 2581600000, "total_debt": 3308500000, "total_liabilities": null, "total_equity": 4483400000, "shares_outstanding": 440592802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1794900000, "capital_expenditure": -600500000, "free_cash_flow": 1194400000, "dividends_paid": -332500000, "share_repurchases": -612800000, "shares_issued": null, "net_debt_issued": -1100400000 }, "complete_fields": { "id": 384030, "ticker_id": 13979, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2134200000", "netIncome": "1117600000", "grossProfit": "2411400000", "totalRevenue": "5441200000", "costOfRevenue": "3029800000", "interestExpense": "92200000", "operatingIncome": "1413900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "680400000" }, "balance": { "totalDebt": "3308500000", "totalAssets": "10795400000", "longTermDebt": "2581600000", "shortTermDebt": "528900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "440592802", "totalCurrentAssets": "2399200000", "totalShareholderEquity": "4483400000", "totalCurrentLiabilities": "2493700000", "cashAndShortTermInvestments": "1038000000" }, "cashflow": { "freeCashFlow": "1194400000", "dividendsPaid": "-332500000", "issuanceOfDebt": "150300000", "issuanceOfStock": null, "repaymentOfDebt": "-1250700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1794900000", "repurchaseOfStock": "-612800000", "capitalExpenditures": "-600500000" } }, "revenue": 5441200000, "cost_of_revenue": 3029800000, "gross_profit": 2411400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1413900000, "depreciation_amortisation": 680400000, "ebitda": 2134200000, "interest_expense": 92200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1117600000, "net_income_continuing_ops": null, "net_income_to_common": 1117600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2399200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10795400000, "short_term_debt": 528900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2493700000, "long_term_debt": 2581600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3308500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4483400000, "shares_outstanding": 440592802, "operating_cash_flow": 1794900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -600500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -332500000, "share_repurchases": -612800000, "shares_issued": null, "net_debt_issued": -1100400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1194400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2134200000", "netIncome": "1117600000", "grossProfit": "2411400000", "totalRevenue": "5441200000", "costOfRevenue": "3029800000", "interestExpense": "92200000", "operatingIncome": "1413900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "680400000" }, "balance": { "totalDebt": "3308500000", "totalAssets": "10795400000", "longTermDebt": "2581600000", "shortTermDebt": "528900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "440592802", "totalCurrentAssets": "2399200000", "totalShareholderEquity": "4483400000", "totalCurrentLiabilities": "2493700000", "cashAndShortTermInvestments": "1038000000" }, "cashflow": { "freeCashFlow": "1194400000", "dividendsPaid": "-332500000", "issuanceOfDebt": "150300000", "issuanceOfStock": null, "repaymentOfDebt": "-1250700000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1794900000", "repurchaseOfStock": "-612800000", "capitalExpenditures": "-600500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 4485900000, "cost_of_revenue": 2613800000, "gross_profit": 1872100000, "ebit": 962700000, "ebitda": 1635700000, "pretax_income": null, "tax_provision": null, "net_income": 664400000, "net_income_to_common": 664400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434800000, "total_current_assets": 3065900000, "total_assets": 11714500000, "short_term_debt": 1284600000, "long_term_debt": 2913700000, "total_debt": 4411200000, "total_liabilities": null, "total_equity": 4586200000, "shares_outstanding": 450023808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1440800000, "capital_expenditure": -566700000, "free_cash_flow": 874100000, "dividends_paid": 0, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -498900000 }, "complete_fields": { "id": 384031, "ticker_id": 13979, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1635700000", "netIncome": "664400000", "grossProfit": "1872100000", "totalRevenue": "4485900000", "costOfRevenue": "2613800000", "interestExpense": "86400000", "operatingIncome": "962700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677600000" }, "balance": { "totalDebt": "4411200000", "totalAssets": "11714500000", "longTermDebt": "2913700000", "shortTermDebt": "1284600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "450023808", "totalCurrentAssets": "3065900000", "totalShareholderEquity": "4586200000", "totalCurrentLiabilities": "2968500000", "cashAndShortTermInvestments": "1434800000" }, "cashflow": { "freeCashFlow": "874100000", "dividendsPaid": "0", "issuanceOfDebt": "749200000", "issuanceOfStock": null, "repaymentOfDebt": "-1248100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1440800000", "repurchaseOfStock": "-3800000", "capitalExpenditures": "-566700000" } }, "revenue": 4485900000, "cost_of_revenue": 2613800000, "gross_profit": 1872100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 962700000, "depreciation_amortisation": 677600000, "ebitda": 1635700000, "interest_expense": 86400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 664400000, "net_income_continuing_ops": null, "net_income_to_common": 664400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3065900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11714500000, "short_term_debt": 1284600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2968500000, "long_term_debt": 2913700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4411200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4586200000, "shares_outstanding": 450023808, "operating_cash_flow": 1440800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -566700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3800000, "shares_issued": null, "net_debt_issued": -498900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 874100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1635700000", "netIncome": "664400000", "grossProfit": "1872100000", "totalRevenue": "4485900000", "costOfRevenue": "2613800000", "interestExpense": "86400000", "operatingIncome": "962700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "677600000" }, "balance": { "totalDebt": "4411200000", "totalAssets": "11714500000", "longTermDebt": "2913700000", "shortTermDebt": "1284600000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "450023808", "totalCurrentAssets": "3065900000", "totalShareholderEquity": "4586200000", "totalCurrentLiabilities": "2968500000", "cashAndShortTermInvestments": "1434800000" }, "cashflow": { "freeCashFlow": "874100000", "dividendsPaid": "0", "issuanceOfDebt": "749200000", "issuanceOfStock": null, "repaymentOfDebt": "-1248100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1440800000", "repurchaseOfStock": "-3800000", "capitalExpenditures": "-566700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384032, "ticker_id": 13979, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384021, "ticker_id": 13979, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "657700000", "netIncome": "357000000", "grossProfit": "762000000", "totalRevenue": "1682600000", "costOfRevenue": "920600000", "interestExpense": "20300000", "operatingIncome": "474900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177700000" }, "balance": { "totalDebt": "3355600000", "totalAssets": "11426800000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "422354406", "totalCurrentAssets": "2317000000", "totalShareholderEquity": "4805300000", "totalCurrentLiabilities": "3028300000", "cashAndShortTermInvestments": "677200000" }, "cashflow": { "freeCashFlow": "310100000", "dividendsPaid": "-228400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "486200000", "repurchaseOfStock": "-410700000", "capitalExpenditures": "-176100000" } }, "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474900000, "depreciation_amortisation": 177700000, "ebitda": 657700000, "interest_expense": 20300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 357000000, "net_income_continuing_ops": null, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2317000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11426800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3028300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3355600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "operating_cash_flow": 486200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 310100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "657700000", "netIncome": "357000000", "grossProfit": "762000000", "totalRevenue": "1682600000", "costOfRevenue": "920600000", "interestExpense": "20300000", "operatingIncome": "474900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177700000" }, "balance": { "totalDebt": "3355600000", "totalAssets": "11426800000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "422354406", "totalCurrentAssets": "2317000000", "totalShareholderEquity": "4805300000", "totalCurrentLiabilities": "3028300000", "cashAndShortTermInvestments": "677200000" }, "cashflow": { "freeCashFlow": "310100000", "dividendsPaid": "-228400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "486200000", "repurchaseOfStock": "-410700000", "capitalExpenditures": "-176100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 1621600000, "cost_of_revenue": 942200000, "gross_profit": 679400000, "ebit": 338900000, "ebitda": 573100000, "pretax_income": null, "tax_provision": null, "net_income": 247500000, "net_income_to_common": 247500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584000000, "capital_expenditure": -207500000, "free_cash_flow": 376500000, "dividends_paid": null, "share_repurchases": -268700000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384022, "ticker_id": 13979, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "573100000", "netIncome": "247500000", "grossProfit": "679400000", "totalRevenue": "1621600000", "costOfRevenue": "942200000", "interestExpense": "20800000", "operatingIncome": "338900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225900000" }, "balance": { "totalDebt": "3223600000", "totalAssets": "11470900000", "longTermDebt": "2446300000", "shortTermDebt": "642400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "430915045", "totalCurrentAssets": "2479600000", "totalShareholderEquity": "4853700000", "totalCurrentLiabilities": "3032700000", "cashAndShortTermInvestments": "975600000" }, "cashflow": { "freeCashFlow": "376500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "584000000", "repurchaseOfStock": "-268700000", "capitalExpenditures": "-207500000" } }, "revenue": 1621600000, "cost_of_revenue": 942200000, "gross_profit": 679400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338900000, "depreciation_amortisation": 225900000, "ebitda": 573100000, "interest_expense": 20800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247500000, "net_income_continuing_ops": null, "net_income_to_common": 247500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2479600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11470900000, "short_term_debt": 642400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032700000, "long_term_debt": 2446300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3223600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "operating_cash_flow": 584000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -268700000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 376500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "573100000", "netIncome": "247500000", "grossProfit": "679400000", "totalRevenue": "1621600000", "costOfRevenue": "942200000", "interestExpense": "20800000", "operatingIncome": "338900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225900000" }, "balance": { "totalDebt": "3223600000", "totalAssets": "11470900000", "longTermDebt": "2446300000", "shortTermDebt": "642400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "430915045", "totalCurrentAssets": "2479600000", "totalShareholderEquity": "4853700000", "totalCurrentLiabilities": "3032700000", "cashAndShortTermInvestments": "975600000" }, "cashflow": { "freeCashFlow": "376500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "584000000", "repurchaseOfStock": "-268700000", "capitalExpenditures": "-207500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 1635300000, "cost_of_revenue": 901500000, "gross_profit": 733800000, "ebit": 481500000, "ebitda": 659800000, "pretax_income": null, "tax_provision": null, "net_income": 360800000, "net_income_to_common": 360800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968200000, "total_current_assets": 2526800000, "total_assets": 11579300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3324800000, "total_liabilities": null, "total_equity": 5071100000, "shares_outstanding": 434575228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 731200000, "capital_expenditure": -213500000, "free_cash_flow": 517700000, "dividends_paid": -394200000, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384024, "ticker_id": 13979, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "659800000", "netIncome": "360800000", "grossProfit": "733800000", "totalRevenue": "1635300000", "costOfRevenue": "901500000", "interestExpense": "21000000", "operatingIncome": "481500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171200000" }, "balance": { "totalDebt": "3324800000", "totalAssets": "11579300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "434575228", "totalCurrentAssets": "2526800000", "totalShareholderEquity": "5071100000", "totalCurrentLiabilities": "2883200000", "cashAndShortTermInvestments": "968200000" }, "cashflow": { "freeCashFlow": "517700000", "dividendsPaid": "-394200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "731200000", "repurchaseOfStock": "-570000000", "capitalExpenditures": "-213500000" } }, "revenue": 1635300000, "cost_of_revenue": 901500000, "gross_profit": 733800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481500000, "depreciation_amortisation": 171200000, "ebitda": 659800000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360800000, "net_income_continuing_ops": null, "net_income_to_common": 360800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2526800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11579300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2883200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3324800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5071100000, "shares_outstanding": 434575228, "operating_cash_flow": 731200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -213500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -394200000, "share_repurchases": -570000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 517700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "659800000", "netIncome": "360800000", "grossProfit": "733800000", "totalRevenue": "1635300000", "costOfRevenue": "901500000", "interestExpense": "21000000", "operatingIncome": "481500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171200000" }, "balance": { "totalDebt": "3324800000", "totalAssets": "11579300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "434575228", "totalCurrentAssets": "2526800000", "totalShareholderEquity": "5071100000", "totalCurrentLiabilities": "2883200000", "cashAndShortTermInvestments": "968200000" }, "cashflow": { "freeCashFlow": "517700000", "dividendsPaid": "-394200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "731200000", "repurchaseOfStock": "-570000000", "capitalExpenditures": "-213500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 1627800000, "cost_of_revenue": 896400000, "gross_profit": 731400000, "ebit": 477800000, "ebitda": 664900000, "pretax_income": null, "tax_provision": null, "net_income": 372100000, "net_income_to_common": 372100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259900000, "total_current_assets": 2795200000, "total_assets": 11797200000, "short_term_debt": 27000000, "long_term_debt": 2945700000, "total_debt": 3127900000, "total_liabilities": null, "total_equity": 5301400000, "shares_outstanding": 442979239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400800000, "capital_expenditure": -185900000, "free_cash_flow": 214900000, "dividends_paid": 0, "share_repurchases": -399700000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384025, "ticker_id": 13979, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "664900000", "netIncome": "372100000", "grossProfit": "731400000", "totalRevenue": "1627800000", "costOfRevenue": "896400000", "interestExpense": "21100000", "operatingIncome": "477800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171400000" }, "balance": { "totalDebt": "3127900000", "totalAssets": "11797200000", "longTermDebt": "2945700000", "shortTermDebt": "27000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "442979239", "totalCurrentAssets": "2795200000", "totalShareholderEquity": "5301400000", "totalCurrentLiabilities": "2360100000", "cashAndShortTermInvestments": "1259900000" }, "cashflow": { "freeCashFlow": "214900000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "400800000", "repurchaseOfStock": "-399700000", "capitalExpenditures": "-185900000" } }, "revenue": 1627800000, "cost_of_revenue": 896400000, "gross_profit": 731400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477800000, "depreciation_amortisation": 171400000, "ebitda": 664900000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 372100000, "net_income_continuing_ops": null, "net_income_to_common": 372100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2795200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11797200000, "short_term_debt": 27000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2360100000, "long_term_debt": 2945700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3127900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5301400000, "shares_outstanding": 442979239, "operating_cash_flow": 400800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -185900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -399700000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 214900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "664900000", "netIncome": "372100000", "grossProfit": "731400000", "totalRevenue": "1627800000", "costOfRevenue": "896400000", "interestExpense": "21100000", "operatingIncome": "477800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171400000" }, "balance": { "totalDebt": "3127900000", "totalAssets": "11797200000", "longTermDebt": "2945700000", "shortTermDebt": "27000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "442979239", "totalCurrentAssets": "2795200000", "totalShareholderEquity": "5301400000", "totalCurrentLiabilities": "2360100000", "cashAndShortTermInvestments": "1259900000" }, "cashflow": { "freeCashFlow": "214900000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "400800000", "repurchaseOfStock": "-399700000", "capitalExpenditures": "-185900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": 1632200000, "cost_of_revenue": 909200000, "gross_profit": 723000000, "ebit": 461900000, "ebitda": 636000000, "pretax_income": null, "tax_provision": null, "net_income": 355300000, "net_income_to_common": 355300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1493400000, "total_current_assets": 3032100000, "total_assets": 12197500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3529000000, "total_liabilities": null, "total_equity": 5500900000, "shares_outstanding": 440697852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 484900000, "capital_expenditure": -207700000, "free_cash_flow": 277200000, "dividends_paid": -221000000, "share_repurchases": -97100000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384026, "ticker_id": 13979, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "636000000", "netIncome": "355300000", "grossProfit": "723000000", "totalRevenue": "1632200000", "costOfRevenue": "909200000", "interestExpense": "17700000", "operatingIncome": "461900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166500000" }, "balance": { "totalDebt": "3529000000", "totalAssets": "12197500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "440697852", "totalCurrentAssets": "3032100000", "totalShareholderEquity": "5500900000", "totalCurrentLiabilities": "2540200000", "cashAndShortTermInvestments": "1493400000" }, "cashflow": { "freeCashFlow": "277200000", "dividendsPaid": "-221000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "484900000", "repurchaseOfStock": "-97100000", "capitalExpenditures": "-207700000" } }, "revenue": 1632200000, "cost_of_revenue": 909200000, "gross_profit": 723000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461900000, "depreciation_amortisation": 166500000, "ebitda": 636000000, "interest_expense": 17700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355300000, "net_income_continuing_ops": null, "net_income_to_common": 355300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1493400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3032100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12197500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2540200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3529000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5500900000, "shares_outstanding": 440697852, "operating_cash_flow": 484900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -221000000, "share_repurchases": -97100000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 277200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "636000000", "netIncome": "355300000", "grossProfit": "723000000", "totalRevenue": "1632200000", "costOfRevenue": "909200000", "interestExpense": "17700000", "operatingIncome": "461900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166500000" }, "balance": { "totalDebt": "3529000000", "totalAssets": "12197500000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "440697852", "totalCurrentAssets": "3032100000", "totalShareholderEquity": "5500900000", "totalCurrentLiabilities": "2540200000", "cashAndShortTermInvestments": "1493400000" }, "cashflow": { "freeCashFlow": "277200000", "dividendsPaid": "-221000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "484900000", "repurchaseOfStock": "-97100000", "capitalExpenditures": "-207700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 722500000, "long_term_debt": 2447500000, "total_debt": 3170000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 637900000 }, "complete_fields": { "id": 384027, "ticker_id": 13979, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2447500000", "shortTermDebt": "722500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8600000", "issuanceOfDebt": "637900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 722500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2447500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 637900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2447500000", "shortTermDebt": "722500000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8600000", "issuanceOfDebt": "637900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13500000 }, "complete_fields": { "id": 384029, "ticker_id": 13979, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:22.211907+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13500000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13500000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }