{ "ticker": { "uuid": "1d5ca39d-b2c7-4bef-8e75-4a34889312b0", "symbol": "AI3A", "name": "Amadeus IT Group, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/" }, "latest_snapshot": { "ticker": { "uuid": "1d5ca39d-b2c7-4bef-8e75-4a34889312b0", "symbol": "AI3A", "name": "Amadeus IT Group, S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5ca39d-b2c7-4bef-8e75-4a34889312b0/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.33, "quality": 0.84, "momentum": 0.15, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 57.52, "market_cap": 24157633603.52, "pe_ratio": 18.0631, "earnings_yield": 0.0661, "ebitda_to_ev": 0.0952, "shareholder_yield": 0.095, "roe": 0.2783, "piotroski_f_score": 7, "momentum_12_1": -0.2783, "volatility_252d": 0.2976 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.0631, "ev_ebitda": 10.5018, "earnings_yield": 0.0661, "fcf_yield": 0.0529, "shareholder_yield": 0.095 }, "quality": { "roe": 0.2783, "roic": 0.1777, "gross_margin": 0.4426, "fcf_margin": 0.2161, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0611, "eps_growth_1y": 0.0798, "fcf_growth_1y": 0.0209 }, "momentum": { "price_return_12m": -0.1819, "momentum_12_1": -0.2783, "relative_strength": -0.2711 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.84, "momentum_percentile": 0.15, "growth_composite": 34, "yield_composite": 12, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.46, "os": 0.3, "value": 0.36, "quality": 0.84, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2445, "earnings_yield": 0.0689, "shareholder_yield": 0.0981, "roe": 0.2783, "momentum_12_1": -0.3087 }, { "week_end_date": "2026-06-14", "price": 50.17, "os": 0.33, "value": 0.38, "quality": 0.84, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.1814, "earnings_yield": 0.0729, "shareholder_yield": 0.1045, "roe": 0.2783, "momentum_12_1": -0.2658 }, { "week_end_date": "2026-06-21", "price": 50.58, "os": 0.32, "value": 0.38, "quality": 0.82, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2265, "earnings_yield": 0.0727, "shareholder_yield": 0.1041, "roe": 0.2783, "momentum_12_1": -0.2419 }, { "week_end_date": "2026-06-28", "price": 51.15, "os": 0.33, "value": 0.37, "quality": 0.84, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.3953, "earnings_yield": 0.0721, "shareholder_yield": 0.103, "roe": 0.2783, "momentum_12_1": -0.2162 }, { "week_end_date": "2026-07-05", "price": 50.82, "os": 0.32, "value": 0.39, "quality": 0.82, "momentum": 0.12, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.2897, "earnings_yield": 0.0725, "shareholder_yield": 0.106, "roe": 0.2783, "momentum_12_1": -0.2287 }, { "week_end_date": "2026-07-12", "price": 50.74, "os": 0.33, "value": 0.39, "quality": 0.84, "momentum": 0.11, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.2641, "earnings_yield": 0.0726, "shareholder_yield": 0.1062, "roe": 0.2783, "momentum_12_1": -0.3012 }, { "week_end_date": "2026-07-19", "price": 49.94, "os": 0.34, "value": 0.4, "quality": 0.84, "momentum": 0.11, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.0076, "earnings_yield": 0.0736, "shareholder_yield": 0.1079, "roe": 0.2783, "momentum_12_1": -0.2771 }, { "week_end_date": "2026-07-26", "price": 49.73, "os": 0.32, "value": 0.38, "quality": 0.84, "momentum": 0.12, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 15.9403, "earnings_yield": 0.0739, "shareholder_yield": 0.1083, "roe": 0.2783, "momentum_12_1": -0.26 }, { "week_end_date": "2026-08-02", "price": 53.46, "os": 0.31, "value": 0.35, "quality": 0.84, "momentum": 0.13, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 17.1359, "earnings_yield": 0.0693, "shareholder_yield": 0.1008, "roe": 0.2783, "momentum_12_1": -0.2618 }, { "week_end_date": "2026-08-09", "price": 57.52, "os": 0.29, "value": 0.33, "quality": 0.84, "momentum": 0.15, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 18.0631, "earnings_yield": 0.0661, "shareholder_yield": 0.095, "roe": 0.2783, "momentum_12_1": -0.2783 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6517000000, "cost_of_revenue": 3649400000, "gross_profit": 2867600000, "ebit": 1758400000, "ebitda": 2534700000, "pretax_income": null, "tax_provision": null, "net_income": 1335700000, "net_income_to_common": 1335700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200900000, "capital_expenditure": -814600000, "free_cash_flow": 1386300000, "dividends_paid": -615100000, "share_repurchases": -1335500000, "shares_issued": null, "net_debt_issued": 597800000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1652300000, "cost_of_revenue": 881600000, "gross_profit": 770700000, "ebit": 480100000, "ebitda": 655200000, "pretax_income": null, "tax_provision": null, "net_income": 343700000, "net_income_to_common": 343700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970700000, "total_current_assets": 2641600000, "total_assets": 11759000000, "short_term_debt": 1028300000, "long_term_debt": 2442200000, "total_debt": 3597500000, "total_liabilities": null, "total_equity": 4574400000, "shares_outstanding": 419986676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -151800000, "free_cash_flow": 242200000, "dividends_paid": 0, "share_repurchases": -194900000, "shares_issued": null, "net_debt_issued": -250800000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1652300000, "cost_of_revenue": 881600000, "gross_profit": 770700000, "ebit": 480100000, "ebitda": 655200000, "pretax_income": null, "tax_provision": null, "net_income": 343700000, "net_income_to_common": 343700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970700000, "total_current_assets": 2641600000, "total_assets": 11759000000, "short_term_debt": 1028300000, "long_term_debt": 2442200000, "total_debt": 3597500000, "total_liabilities": null, "total_equity": 4574400000, "shares_outstanding": 428687003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -151800000, "free_cash_flow": 242200000, "dividends_paid": 0, "share_repurchases": -194900000, "shares_issued": null, "net_debt_issued": -250800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": -149100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": -149100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": -149100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": -149100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": -149100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": -149100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": -149100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682600000, "cost_of_revenue": 920600000, "gross_profit": 762000000, "ebit": 474900000, "ebitda": 657700000, "pretax_income": null, "tax_provision": null, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677200000, "total_current_assets": 2317000000, "total_assets": 11426800000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3355600000, "total_liabilities": null, "total_equity": 4805300000, "shares_outstanding": 422354406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486200000, "capital_expenditure": -176100000, "free_cash_flow": 310100000, "dividends_paid": -228400000, "share_repurchases": -410700000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1621600000, "cost_of_revenue": 942200000, "gross_profit": 679400000, "ebit": 338900000, "ebitda": 573100000, "pretax_income": null, "tax_provision": null, "net_income": 247500000, "net_income_to_common": 247500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975600000, "total_current_assets": 2479600000, "total_assets": 11470900000, "short_term_debt": 642400000, "long_term_debt": 2446300000, "total_debt": 3223600000, "total_liabilities": null, "total_equity": 4853700000, "shares_outstanding": 430915045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584000000, "capital_expenditure": -207500000, "free_cash_flow": 376500000, "dividends_paid": null, "share_repurchases": -268700000, "shares_issued": null, "net_debt_issued": -100000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }