{ "ticker": { "uuid": "1d5dba32-4eef-448d-b9dc-e4db452558e8", "symbol": "HAPPYFORGE", "name": "HAPPY FORGINGS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1d5dba32-4eef-448d-b9dc-e4db452558e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5dba32-4eef-448d-b9dc-e4db452558e8/" }, "ticker_metadata": { "id": 13621, "uuid": "1d5dba32-4eef-448d-b9dc-e4db452558e8", "symbol": "HAPPYFORGE", "name": "HAPPY FORGINGS LIMITED", "asset_type": "equity", "market_cap": 130901835776, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Happy Forgings Limited manufactures and sells forgings and related components in India and internationally. The company offers crankshafts; differential cases; front axle beams and steering knuckles; railway parts, including camshafts, connecting rods, piston pins, spacers, and others; brake flanges and suspension brackets; transmission parts, such as shafts and spindles, crown wheels and pinions, rings, and connecting rods. It also offers windmill application products, including planet carrier, pinion shaft, and housing; oil and gas component, such as valve body; and bicycle pedals. It serves the original equipment manufacturers, manufacturers of commercial and passenger vehicles, farm equipment, and off highway and industrial equipment, as well as machinery for oil and gas, aerospace, power generation, railways, and wind turbine industries. Happy Forgings Limited was incorporated in 1979 and is based in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d5dba32-4eef-448d-b9dc-e4db452558e8", "symbol": "HAPPYFORGE", "name": "HAPPY FORGINGS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1d5dba32-4eef-448d-b9dc-e4db452558e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d5dba32-4eef-448d-b9dc-e4db452558e8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.11, "quality": 0.74, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1388, "market_cap": 130958439868, "pe_ratio": 44.2712, "earnings_yield": 0.0226, "ebitda_to_ev": 0.0367, "shareholder_yield": 0.002, "roe": 0.139, "piotroski_f_score": 4, "momentum_12_1": 0.5, "volatility_252d": 0.3149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:05.133667+00:00", "batch_id": "" }, "size": { "price_close": 1388, "market_cap": 130958439868, "market_cap_usd": 130958439868, "enterprise_value": 133997498868, "shares_outstanding": 94350461, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.2712, "pb_ratio": 6.1537, "ptbv_ratio": 6.1537, "ps_ratio": 8.6105, "pcf_ratio": 29.4509, "pfcf_ratio": -789.4389, "ev_ebitda": 27.2499, "ev_ebit": 36.2753, "ev_sales": 8.8103, "ev_fcf": -807.7588, "earnings_yield": 0.0226, "fcf_yield": -0.0012, "price_to_sales": 8.6105, "price_to_book": 6.1537, "price_to_cashflow": 29.4509, "ebitda_to_ev": 0.0367, "sales_yield": 0.1135 }, "yield": { "dividend_yield": 0.0022, "buyback_yield": -0.0002, "shareholder_yield": 0.002, "debt_paydown_yield": 0, "total_yield": 0.002 }, "quality": { "gross_margin": 0.5874, "operating_margin": 0.2429, "net_margin": 0.1945, "ebitda_margin": 0.3233, "fcf_margin": -0.0109, "roe": 0.139, "roa": 0.1124, "roic": 0.1139, "roc_greenblatt": null, "asset_turnover": 0.5777, "cash_conversion": -0.0561, "accruals_ratio": -0.0565, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1194, "revenue_stability_5y": 0.1554, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.618, "debt_to_assets": 0.1252, "interest_coverage": 33.4808, "current_ratio": 2.3505, "quick_ratio": 2.3505, "net_debt": 3039059000, "local_beta": 1.2929, "volatility_252d": 0.3149, "volatility_60d": 0.758, "max_drawdown_12m": -0.138, "risk_adjusted_momentum": 1.588 }, "growth": { "revenue_growth_1y": 0.0976, "revenue_growth_3y_cagr": 0.1294, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1266, "eps_growth_3y_cagr": 0.1306, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4449, "book_value_growth_1y": 0.1493, "revenue_growth": 0.0976, "earnings_growth": 0.1266 }, "momentum": { "price_return_1m": -0.0385, "price_return_3m": 0.104, "price_return_6m": 0.3362, "price_return_9m": 0.5669, "price_return_12m": 0.4422, "price_return_12m_ex1m": 0.5, "momentum_6m": 0.3362, "momentum_12m": 0.4422, "momentum_12_1": 0.5, "distance_from_52w_high": -0.0385, "distance_from_52w_low": 0.5669, "relative_strength": 0.5499 }, "raw_ttm": { "revenue_ttm": 15209224000, "gross_profit_ttm": 8933423000, "ebit_ttm": 3693906000, "ebitda_ttm": 4917362000, "net_income_ttm": 2958097000, "eps_diluted_ttm": 31.3522, "operating_cash_flow_ttm": 4446675000, "capital_expenditure_ttm": -4612563000, "fcf_ttm": -165888000, "dividends_paid_ttm": -282846000, "share_repurchases_ttm": null, "shares_issued_ttm": 20570000, "interest_expense_ttm": 110329000, "cash_and_equivalents": 257166000, "total_current_assets": 10711006000, "total_current_liabilities": 4556892000, "net_ppe": null, "total_assets": 26328077000, "total_debt": 3296225000, "total_equity": 21281250000, "net_working_capital": 9193173000, "book_value_per_share": 225.5553, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 225.5553 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 89, "rank_pcf": 64, "rank_ev_ebitda": 78, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 59, "rank_dividend_yield": 40, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 34, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 23, "rank_fcf_margin": 61, "rank_piotroski": 77, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11 }, "composites": { "value_composite": 89, "quality_composite": 26, "momentum_composite": 8, "growth_composite": 63, "yield_composite": 32, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2853, "os_score": 0.44, "value_percentile": 0.11, "quality_percentile": 0.74, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6096, "ticker_id": 13621, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:05.133667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1388, "market_cap": 130958439868, "market_cap_usd": 130958439868, "enterprise_value": 133997498868, "shares_outstanding": 94350461, "fx_rate_to_usd": null, "pe_ratio": 44.27117835, "pb_ratio": 6.15370055, "ptbv_ratio": 6.15370055, "ps_ratio": 8.61046164, "pcf_ratio": 29.45086832, "pfcf_ratio": -789.43889774, "ev_ebitda": 27.2498748, "ev_ebit": 36.27528661, "ev_sales": 8.81027848, "ev_fcf": -807.75884252, "earnings_yield": 0.02258806, "fcf_yield": -0.00123799, "dividend_yield": 0.00215981, "buyback_yield": -0.00015707, "shareholder_yield": 0.00200274, "debt_paydown_yield": 0, "total_yield": 0.00200274, "gross_margin": 0.58736876, "operating_margin": 0.24287275, "net_margin": 0.19449362, "ebitda_margin": 0.32331446, "fcf_margin": -0.01090707, "roe": 0.13900015, "roa": 0.11235522, "roic": 0.11391424, "roc_greenblatt": null, "asset_turnover": 0.57768078, "cash_conversion": -0.0560793, "accruals_ratio": -0.05653956, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61802629, "debt_to_assets": 0.12519809, "interest_coverage": 33.48082553, "current_ratio": 2.35050688, "quick_ratio": 2.35050688, "net_debt": 3039059000, "revenue_growth_1y": 0.09755229, "revenue_growth_3y_cagr": 0.12935896, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12655762, "eps_growth_3y_cagr": 0.13062139, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4449419, "book_value_growth_1y": 0.14929988, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.119389, "revenue_stability_5y": 0.155365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03851481, "price_return_3m": 0.10404077, "price_return_6m": 0.33615704, "price_return_9m": 0.56685673, "price_return_12m": 0.4422269, "price_return_12m_ex1m": 0.49999908, "distance_from_52w_high": -0.03851481, "distance_from_52w_low": 0.56685673, "relative_strength": 0.54990664, "local_beta": 1.2929, "volatility_252d": 0.314861, "volatility_60d": 0.757989, "max_drawdown_12m": -0.13796596, "revenue_ttm": 15209224000, "gross_profit_ttm": 8933423000, "ebit_ttm": 3693906000, "ebitda_ttm": 4917362000, "net_income_ttm": 2958097000, "eps_diluted_ttm": 31.35222625, "operating_cash_flow_ttm": 4446675000, "capital_expenditure_ttm": -4612563000, "fcf_ttm": -165888000, "dividends_paid_ttm": -282846000, "share_repurchases_ttm": null, "shares_issued_ttm": 20570000, "interest_expense_ttm": 110329000, "cash_and_equivalents": 257166000, "total_current_assets": 10711006000, "total_current_liabilities": 4556892000, "net_ppe": null, "total_assets": 26328077000, "total_debt": 3296225000, "total_equity": 21281250000, "net_working_capital": 9193173000, "book_value_per_share": 225.55533671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 225.55533671, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 89, "rank_pcf": 64, "rank_ev_ebitda": 78, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 59, "rank_dividend_yield": 40, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 34, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 23, "rank_fcf_margin": 61, "rank_piotroski": 77, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 89, "quality_composite": 26, "momentum_composite": 8, "growth_composite": 63, "yield_composite": 32, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1388, "os": 0.44, "value": 0.11, "quality": 0.74, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.2712, "earnings_yield": 0.0226, "shareholder_yield": 0.002, "roe": 0.139, "momentum_12_1": 0.5, "complete_fields": { "id": 6096, "ticker_id": 13621, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:05.133667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1388, "market_cap": 130958439868, "market_cap_usd": 130958439868, "enterprise_value": 133997498868, "shares_outstanding": 94350461, "fx_rate_to_usd": null, "pe_ratio": 44.27117835, "pb_ratio": 6.15370055, "ptbv_ratio": 6.15370055, "ps_ratio": 8.61046164, "pcf_ratio": 29.45086832, "pfcf_ratio": -789.43889774, "ev_ebitda": 27.2498748, "ev_ebit": 36.27528661, "ev_sales": 8.81027848, "ev_fcf": -807.75884252, "earnings_yield": 0.02258806, "fcf_yield": -0.00123799, "dividend_yield": 0.00215981, "buyback_yield": -0.00015707, "shareholder_yield": 0.00200274, "debt_paydown_yield": 0, "total_yield": 0.00200274, "gross_margin": 0.58736876, "operating_margin": 0.24287275, "net_margin": 0.19449362, "ebitda_margin": 0.32331446, "fcf_margin": -0.01090707, "roe": 0.13900015, "roa": 0.11235522, "roic": 0.11391424, "roc_greenblatt": null, "asset_turnover": 0.57768078, "cash_conversion": -0.0560793, "accruals_ratio": -0.05653956, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61802629, "debt_to_assets": 0.12519809, "interest_coverage": 33.48082553, "current_ratio": 2.35050688, "quick_ratio": 2.35050688, "net_debt": 3039059000, "revenue_growth_1y": 0.09755229, "revenue_growth_3y_cagr": 0.12935896, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12655762, "eps_growth_3y_cagr": 0.13062139, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.4449419, "book_value_growth_1y": 0.14929988, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.119389, "revenue_stability_5y": 0.155365, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03851481, "price_return_3m": 0.10404077, "price_return_6m": 0.33615704, "price_return_9m": 0.56685673, "price_return_12m": 0.4422269, "price_return_12m_ex1m": 0.49999908, "distance_from_52w_high": -0.03851481, "distance_from_52w_low": 0.56685673, "relative_strength": 0.54990664, "local_beta": 1.2929, "volatility_252d": 0.314861, "volatility_60d": 0.757989, "max_drawdown_12m": -0.13796596, "revenue_ttm": 15209224000, "gross_profit_ttm": 8933423000, "ebit_ttm": 3693906000, "ebitda_ttm": 4917362000, "net_income_ttm": 2958097000, "eps_diluted_ttm": 31.35222625, "operating_cash_flow_ttm": 4446675000, "capital_expenditure_ttm": -4612563000, "fcf_ttm": -165888000, "dividends_paid_ttm": -282846000, "share_repurchases_ttm": null, "shares_issued_ttm": 20570000, "interest_expense_ttm": 110329000, "cash_and_equivalents": 257166000, "total_current_assets": 10711006000, "total_current_liabilities": 4556892000, "net_ppe": null, "total_assets": 26328077000, "total_debt": 3296225000, "total_equity": 21281250000, "net_working_capital": 9193173000, "book_value_per_share": 225.55533671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 225.55533671, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 89, "rank_pcf": 64, "rank_ev_ebitda": 78, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 59, "rank_dividend_yield": 40, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 34, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 23, "rank_fcf_margin": 61, "rank_piotroski": 77, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 89, "quality_composite": 26, "momentum_composite": 8, "growth_composite": 63, "yield_composite": 32, "svqf_composite": 80, "vc1_composite": 88, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 15463356000, "cost_of_revenue": 6318081000, "gross_profit": 9145275000, "ebit": 3816456000, "ebitda": 5014986000, "pretax_income": null, "tax_provision": null, "net_income": 3016285000, "net_income_to_common": 3016285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257166000, "total_current_assets": 10711006000, "total_assets": 26328077000, "short_term_debt": 3296225000, "long_term_debt": null, "total_debt": 3296225000, "total_liabilities": null, "total_equity": 21281250000, "shares_outstanding": 94350461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4446675000, "capital_expenditure": -4612563000, "free_cash_flow": -165888000, "dividends_paid": -282846000, "share_repurchases": null, "shares_issued": 20570000, "net_debt_issued": 1016336000 }, "complete_fields": { "id": 367976, "ticker_id": 13621, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5014986000", "netIncome": "3016285000", "grossProfit": "9145275000", "totalRevenue": "15463356000", "costOfRevenue": "6318081000", "interestExpense": "104731000", "operatingIncome": "3816456000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890429000" }, "balance": { "totalDebt": "3296225000", "totalAssets": "26328077000", "longTermDebt": null, "shortTermDebt": "3296225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94350461", "totalCurrentAssets": "10711006000", "totalShareholderEquity": "21281250000", "totalCurrentLiabilities": "4556892000", "cashAndShortTermInvestments": "257166000" }, "cashflow": { "freeCashFlow": "-165888000", "dividendsPaid": "-282846000", "issuanceOfDebt": "1023336000", "issuanceOfStock": "20570000", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4446675000", "repurchaseOfStock": null, "capitalExpenditures": "-4612563000" } }, "revenue": 15463356000, "cost_of_revenue": 6318081000, "gross_profit": 9145275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3816456000, "depreciation_amortisation": 890429000, "ebitda": 5014986000, "interest_expense": 104731000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3016285000, "net_income_continuing_ops": null, "net_income_to_common": 3016285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257166000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10711006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26328077000, "short_term_debt": 3296225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4556892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3296225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21281250000, "shares_outstanding": 94350461, "operating_cash_flow": 4446675000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4612563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -282846000, "share_repurchases": null, "shares_issued": 20570000, "net_debt_issued": 1016336000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -165888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5014986000", "netIncome": "3016285000", "grossProfit": "9145275000", "totalRevenue": "15463356000", "costOfRevenue": "6318081000", "interestExpense": "104731000", "operatingIncome": "3816456000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "890429000" }, "balance": { "totalDebt": "3296225000", "totalAssets": "26328077000", "longTermDebt": null, "shortTermDebt": "3296225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94350461", "totalCurrentAssets": "10711006000", "totalShareholderEquity": "21281250000", "totalCurrentLiabilities": "4556892000", "cashAndShortTermInvestments": "257166000" }, "cashflow": { "freeCashFlow": "-165888000", "dividendsPaid": "-282846000", "issuanceOfDebt": "1023336000", "issuanceOfStock": "20570000", "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4446675000", "repurchaseOfStock": null, "capitalExpenditures": "-4612563000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 14088947000, "cost_of_revenue": 5916665000, "gross_profit": 8172282000, "ebit": 3296366000, "ebitda": 4441478000, "pretax_income": null, "tax_provision": null, "net_income": 2674363000, "net_income_to_common": 2674363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129461000, "total_current_assets": 9186362000, "total_assets": 22152226000, "short_term_debt": 2279901000, "long_term_debt": null, "total_debt": 2279901000, "total_liabilities": null, "total_equity": 18495461000, "shares_outstanding": 94242200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2923323000, "capital_expenditure": -2808517000, "free_cash_flow": 114806000, "dividends_paid": -376820000, "share_repurchases": null, "shares_issued": 7090000, "net_debt_issued": 845568000 }, "complete_fields": { "id": 367980, "ticker_id": 13621, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4441478000", "netIncome": "2674363000", "grossProfit": "8172282000", "totalRevenue": "14088947000", "costOfRevenue": "5916665000", "interestExpense": "75333000", "operatingIncome": "3296366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770611000" }, "balance": { "totalDebt": "2279901000", "totalAssets": "22152226000", "longTermDebt": null, "shortTermDebt": "2279901000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94242200", "totalCurrentAssets": "9186362000", "totalShareholderEquity": "18495461000", "totalCurrentLiabilities": "3263487000", "cashAndShortTermInvestments": "129461000" }, "cashflow": { "freeCashFlow": "114806000", "dividendsPaid": "-376820000", "issuanceOfDebt": "845568000", "issuanceOfStock": "7090000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2923323000", "repurchaseOfStock": null, "capitalExpenditures": "-2808517000" } }, "revenue": 14088947000, "cost_of_revenue": 5916665000, "gross_profit": 8172282000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3296366000, "depreciation_amortisation": 770611000, "ebitda": 4441478000, "interest_expense": 75333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2674363000, "net_income_continuing_ops": null, "net_income_to_common": 2674363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129461000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9186362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22152226000, "short_term_debt": 2279901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2279901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18495461000, "shares_outstanding": 94242200, "operating_cash_flow": 2923323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2808517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -376820000, "share_repurchases": null, "shares_issued": 7090000, "net_debt_issued": 845568000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4441478000", "netIncome": "2674363000", "grossProfit": "8172282000", "totalRevenue": "14088947000", "costOfRevenue": "5916665000", "interestExpense": "75333000", "operatingIncome": "3296366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770611000" }, "balance": { "totalDebt": "2279901000", "totalAssets": "22152226000", "longTermDebt": null, "shortTermDebt": "2279901000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94242200", "totalCurrentAssets": "9186362000", "totalShareholderEquity": "18495461000", "totalCurrentLiabilities": "3263487000", "cashAndShortTermInvestments": "129461000" }, "cashflow": { "freeCashFlow": "114806000", "dividendsPaid": "-376820000", "issuanceOfDebt": "845568000", "issuanceOfStock": "7090000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2923323000", "repurchaseOfStock": null, "capitalExpenditures": "-2808517000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 12430820000, "cost_of_revenue": 6776981000, "gross_profit": 5653839000, "ebit": 3231220000, "ebitda": 4001255000, "pretax_income": null, "tax_provision": null, "net_income": 2429837000, "net_income_to_common": 2429837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6427000, "total_current_assets": 7417513000, "total_assets": 18859510000, "short_term_debt": 1433104000, "long_term_debt": 0, "total_debt": 1433104000, "total_liabilities": null, "total_equity": 16124921000, "shares_outstanding": 94204882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1894388000, "capital_expenditure": -1941206000, "free_cash_flow": -46818000, "dividends_paid": -116349000, "share_repurchases": null, "shares_issued": 3810313000, "net_debt_issued": -841761000 }, "complete_fields": { "id": 367983, "ticker_id": 13621, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4001255000", "netIncome": "2429837000", "grossProfit": "5653839000", "totalRevenue": "12430820000", "costOfRevenue": "6776981000", "interestExpense": "110096000", "operatingIncome": "3231220000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "647276000" }, "balance": { "totalDebt": "1433104000", "totalAssets": "18859510000", "longTermDebt": "0", "shortTermDebt": "1433104000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94204882", "totalCurrentAssets": "7417513000", "totalShareholderEquity": "16124921000", "totalCurrentLiabilities": "2418405000", "cashAndShortTermInvestments": "6427000" }, "cashflow": { "freeCashFlow": "-46818000", "dividendsPaid": "-116349000", "issuanceOfDebt": "0", "issuanceOfStock": "3810313000", "repaymentOfDebt": "-841761000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1894388000", "repurchaseOfStock": null, "capitalExpenditures": "-1941206000" } }, "revenue": 12430820000, "cost_of_revenue": 6776981000, "gross_profit": 5653839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3231220000, "depreciation_amortisation": 647276000, "ebitda": 4001255000, "interest_expense": 110096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2429837000, "net_income_continuing_ops": null, "net_income_to_common": 2429837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7417513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18859510000, "short_term_debt": 1433104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2418405000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1433104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16124921000, "shares_outstanding": 94204882, "operating_cash_flow": 1894388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1941206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -116349000, "share_repurchases": null, "shares_issued": 3810313000, "net_debt_issued": -841761000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4001255000", "netIncome": "2429837000", "grossProfit": "5653839000", "totalRevenue": "12430820000", "costOfRevenue": "6776981000", "interestExpense": "110096000", "operatingIncome": "3231220000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "647276000" }, "balance": { "totalDebt": "1433104000", "totalAssets": "18859510000", "longTermDebt": "0", "shortTermDebt": "1433104000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94204882", "totalCurrentAssets": "7417513000", "totalShareholderEquity": "16124921000", "totalCurrentLiabilities": "2418405000", "cashAndShortTermInvestments": "6427000" }, "cashflow": { "freeCashFlow": "-46818000", "dividendsPaid": "-116349000", "issuanceOfDebt": "0", "issuanceOfStock": "3810313000", "repaymentOfDebt": "-841761000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1894388000", "repurchaseOfStock": null, "capitalExpenditures": "-1941206000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 10735141000, "cost_of_revenue": 6178429000, "gross_profit": 4556712000, "ebit": 2909025000, "ebitda": 3461195000, "pretax_income": null, "tax_provision": null, "net_income": 2086992000, "net_income_to_common": 2086992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131000, "total_current_assets": 4899520000, "total_assets": 13261614000, "short_term_debt": 1603401000, "long_term_debt": 581760000, "total_debt": 2185161000, "total_liabilities": null, "total_equity": 9882966000, "shares_outstanding": 94204882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2094564000, "capital_expenditure": -1745868000, "free_cash_flow": 348696000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1514000 }, "complete_fields": { "id": 367984, "ticker_id": 13621, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3461195000", "netIncome": "2086992000", "grossProfit": "4556712000", "totalRevenue": "10735141000", "costOfRevenue": "6178429000", "interestExpense": "119105000", "operatingIncome": "2909025000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "541824000" }, "balance": { "totalDebt": "2185161000", "totalAssets": "13261614000", "longTermDebt": "581760000", "shortTermDebt": "1603401000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94204882", "totalCurrentAssets": "4899520000", "totalShareholderEquity": "9882966000", "totalCurrentLiabilities": "2566434000", "cashAndShortTermInvestments": "131000" }, "cashflow": { "freeCashFlow": "348696000", "dividendsPaid": "0", "issuanceOfDebt": "169532000", "issuanceOfStock": "0", "repaymentOfDebt": "-168018000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2094564000", "repurchaseOfStock": null, "capitalExpenditures": "-1745868000" } }, "revenue": 10735141000, "cost_of_revenue": 6178429000, "gross_profit": 4556712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2909025000, "depreciation_amortisation": 541824000, "ebitda": 3461195000, "interest_expense": 119105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2086992000, "net_income_continuing_ops": null, "net_income_to_common": 2086992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4899520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13261614000, "short_term_debt": 1603401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2566434000, "long_term_debt": 581760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2185161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9882966000, "shares_outstanding": 94204882, "operating_cash_flow": 2094564000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1745868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1514000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 348696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3461195000", "netIncome": "2086992000", "grossProfit": "4556712000", "totalRevenue": "10735141000", "costOfRevenue": "6178429000", "interestExpense": "119105000", "operatingIncome": "2909025000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "541824000" }, "balance": { "totalDebt": "2185161000", "totalAssets": "13261614000", "longTermDebt": "581760000", "shortTermDebt": "1603401000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94204882", "totalCurrentAssets": "4899520000", "totalShareholderEquity": "9882966000", "totalCurrentLiabilities": "2566434000", "cashAndShortTermInvestments": "131000" }, "cashflow": { "freeCashFlow": "348696000", "dividendsPaid": "0", "issuanceOfDebt": "169532000", "issuanceOfStock": "0", "repaymentOfDebt": "-168018000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2094564000", "repurchaseOfStock": null, "capitalExpenditures": "-1745868000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 740460000, "total_debt": 740460000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367985, "ticker_id": 13621, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "740460000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 740460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 740460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "740460000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 4238397000, "cost_of_revenue": 1722878000, "gross_profit": 2515519000, "ebit": 1088323000, "ebitda": 1393773000, "pretax_income": null, "tax_provision": null, "net_income": 835538000, "net_income_to_common": 835538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257166000, "total_current_assets": 10711006000, "total_assets": 26328077000, "short_term_debt": 3296225000, "long_term_debt": null, "total_debt": 3296225000, "total_liabilities": null, "total_equity": 21281250000, "shares_outstanding": 94350461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367975, "ticker_id": 13621, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1393773000", "netIncome": "835538000", "grossProfit": "2515519000", "totalRevenue": "4238397000", "costOfRevenue": "1722878000", "interestExpense": "38131000", "operatingIncome": "1088323000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245085000" }, "balance": { "totalDebt": "3296225000", "totalAssets": "26328077000", "longTermDebt": null, "shortTermDebt": "3296225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94350461", "totalCurrentAssets": "10711006000", "totalShareholderEquity": "21281250000", "totalCurrentLiabilities": "4556892000", "cashAndShortTermInvestments": "257166000" } }, "revenue": 4238397000, "cost_of_revenue": 1722878000, "gross_profit": 2515519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1088323000, "depreciation_amortisation": 245085000, "ebitda": 1393773000, "interest_expense": 38131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 835538000, "net_income_continuing_ops": null, "net_income_to_common": 835538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257166000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10711006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26328077000, "short_term_debt": 3296225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4556892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3296225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21281250000, "shares_outstanding": 94350461, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1393773000", "netIncome": "835538000", "grossProfit": "2515519000", "totalRevenue": "4238397000", "costOfRevenue": "1722878000", "interestExpense": "38131000", "operatingIncome": "1088323000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245085000" }, "balance": { "totalDebt": "3296225000", "totalAssets": "26328077000", "longTermDebt": null, "shortTermDebt": "3296225000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94350461", "totalCurrentAssets": "10711006000", "totalShareholderEquity": "21281250000", "totalCurrentLiabilities": "4556892000", "cashAndShortTermInvestments": "257166000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 3913070000, "cost_of_revenue": 1608816000, "gross_profit": 2304254000, "ebit": 979712000, "ebitda": 1285615000, "pretax_income": null, "tax_provision": null, "net_income": 789407000, "net_income_to_common": 789407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367977, "ticker_id": 13621, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1285615000", "netIncome": "789407000", "grossProfit": "2304254000", "totalRevenue": "3913070000", "costOfRevenue": "1608816000", "interestExpense": "24645000", "operatingIncome": "979712000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224272000" } }, "revenue": 3913070000, "cost_of_revenue": 1608816000, "gross_profit": 2304254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979712000, "depreciation_amortisation": 224272000, "ebitda": 1285615000, "interest_expense": 24645000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 789407000, "net_income_continuing_ops": null, "net_income_to_common": 789407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1285615000", "netIncome": "789407000", "grossProfit": "2304254000", "totalRevenue": "3913070000", "costOfRevenue": "1608816000", "interestExpense": "24645000", "operatingIncome": "979712000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224272000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 3538034000, "cost_of_revenue": 1488734000, "gross_profit": 2049300000, "ebit": 805987000, "ebitda": 1115006000, "pretax_income": null, "tax_provision": null, "net_income": 656851000, "net_income_to_common": 656851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367978, "ticker_id": 13621, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1115006000", "netIncome": "656851000", "grossProfit": "2049300000", "totalRevenue": "3538034000", "costOfRevenue": "1488734000", "interestExpense": "23048000", "operatingIncome": "805987000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205525000" } }, "revenue": 3538034000, "cost_of_revenue": 1488734000, "gross_profit": 2049300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 805987000, "depreciation_amortisation": 205525000, "ebitda": 1115006000, "interest_expense": 23048000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 656851000, "net_income_continuing_ops": null, "net_income_to_common": 656851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1115006000", "netIncome": "656851000", "grossProfit": "2049300000", "totalRevenue": "3538034000", "costOfRevenue": "1488734000", "interestExpense": "23048000", "operatingIncome": "805987000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "205525000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 3519723000, "cost_of_revenue": 1455373000, "gross_profit": 2064350000, "ebit": 819884000, "ebitda": 1122968000, "pretax_income": null, "tax_provision": null, "net_income": 676301000, "net_income_to_common": 676301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129461000, "total_current_assets": 9186362000, "total_assets": 22152226000, "short_term_debt": 2279901000, "long_term_debt": null, "total_debt": 2279901000, "total_liabilities": null, "total_equity": 18495461000, "shares_outstanding": 94242200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367979, "ticker_id": 13621, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1122968000", "netIncome": "676301000", "grossProfit": "2064350000", "totalRevenue": "3519723000", "costOfRevenue": "1455373000", "interestExpense": "24505000", "operatingIncome": "819884000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202826000" }, "balance": { "totalDebt": "2279901000", "totalAssets": "22152226000", "longTermDebt": null, "shortTermDebt": "2279901000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94242200", "totalCurrentAssets": "9186362000", "totalShareholderEquity": "18495461000", "totalCurrentLiabilities": "3263487000", "cashAndShortTermInvestments": "129461000" } }, "revenue": 3519723000, "cost_of_revenue": 1455373000, "gross_profit": 2064350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 819884000, "depreciation_amortisation": 202826000, "ebitda": 1122968000, "interest_expense": 24505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 676301000, "net_income_continuing_ops": null, "net_income_to_common": 676301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129461000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9186362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22152226000, "short_term_debt": 2279901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2279901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18495461000, "shares_outstanding": 94242200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1122968000", "netIncome": "676301000", "grossProfit": "2064350000", "totalRevenue": "3519723000", "costOfRevenue": "1455373000", "interestExpense": "24505000", "operatingIncome": "819884000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202826000" }, "balance": { "totalDebt": "2279901000", "totalAssets": "22152226000", "longTermDebt": null, "shortTermDebt": "2279901000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94242200", "totalCurrentAssets": "9186362000", "totalShareholderEquity": "18495461000", "totalCurrentLiabilities": "3263487000", "cashAndShortTermInvestments": "129461000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": 3543246000, "cost_of_revenue": 1488994000, "gross_profit": 2054252000, "ebit": 823471000, "ebitda": 1080781000, "pretax_income": null, "tax_provision": null, "net_income": 645474000, "net_income_to_common": 645474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367981, "ticker_id": 13621, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1080781000", "netIncome": "645474000", "grossProfit": "2054252000", "totalRevenue": "3543246000", "costOfRevenue": "1488994000", "interestExpense": "21461000", "operatingIncome": "823471000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191107000" } }, "revenue": 3543246000, "cost_of_revenue": 1488994000, "gross_profit": 2054252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823471000, "depreciation_amortisation": 191107000, "ebitda": 1080781000, "interest_expense": 21461000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 645474000, "net_income_continuing_ops": null, "net_income_to_common": 645474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1080781000", "netIncome": "645474000", "grossProfit": "2054252000", "totalRevenue": "3543246000", "costOfRevenue": "1488994000", "interestExpense": "21461000", "operatingIncome": "823471000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191107000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29757000, "total_current_assets": 7950316000, "total_assets": 20198988000, "short_term_debt": 1482376000, "long_term_debt": 6000000, "total_debt": 1488376000, "total_liabilities": null, "total_equity": 17109159000, "shares_outstanding": 94204882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367982, "ticker_id": 13621, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:21.152282+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1488376000", "totalAssets": "20198988000", "longTermDebt": "6000000", "shortTermDebt": "1482376000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94204882", "totalCurrentAssets": "7950316000", "totalShareholderEquity": "17109159000", "totalCurrentLiabilities": "2748060000", "cashAndShortTermInvestments": "29757000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7950316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20198988000, "short_term_debt": 1482376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748060000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1488376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17109159000, "shares_outstanding": 94204882, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1488376000", "totalAssets": "20198988000", "longTermDebt": "6000000", "shortTermDebt": "1482376000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94204882", "totalCurrentAssets": "7950316000", "totalShareholderEquity": "17109159000", "totalCurrentLiabilities": "2748060000", "cashAndShortTermInvestments": "29757000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }