{ "ticker": { "uuid": "1d762e37-02b4-44f9-849e-f542eed446c2", "symbol": "RICK", "name": "RCI Hospitality Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1d762e37-02b4-44f9-849e-f542eed446c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d762e37-02b4-44f9-849e-f542eed446c2/" }, "latest_snapshot": { "ticker": { "uuid": "1d762e37-02b4-44f9-849e-f542eed446c2", "symbol": "RICK", "name": "RCI Hospitality Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1d762e37-02b4-44f9-849e-f542eed446c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d762e37-02b4-44f9-849e-f542eed446c2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.59, "value": 0.68, "quality": 0.65, "momentum": 0.1, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 26.07, "market_cap": 199474605, "pe_ratio": null, "earnings_yield": 0.0343, "ebitda_to_ev": 0.0608, "shareholder_yield": 0.1018, "roe": -0.0316, "piotroski_f_score": 6, "momentum_12_1": -0.2847, "volatility_252d": 0.4479 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 16.4556, "earnings_yield": 0.0343, "fcf_yield": 0.1351, "shareholder_yield": 0.1018 }, "quality": { "roe": -0.0316, "roic": 0.0242, "gross_margin": 0.5645, "fcf_margin": 0.2171, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0176, "eps_growth_1y": null, "fcf_growth_1y": -0.1702 }, "momentum": { "price_return_12m": -0.3091, "momentum_12_1": -0.2847, "relative_strength": -0.5253 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.65, "momentum_percentile": 0.1, "growth_composite": 78, "yield_composite": 15, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.59, "os": 0.57, "value": 0.67, "quality": 0.67, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0352, "shareholder_yield": 0.1076, "roe": -0.0316, "momentum_12_1": -0.3853 }, { "week_end_date": "2026-06-14", "price": 27.26, "os": 0.54, "value": 0.66, "quality": 0.63, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0336, "shareholder_yield": 0.0971, "roe": -0.0316, "momentum_12_1": -0.3878 }, { "week_end_date": "2026-06-21", "price": 28.27, "os": 0.55, "value": 0.65, "quality": 0.64, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0331, "shareholder_yield": 0.094, "roe": -0.0316, "momentum_12_1": -0.3788 }, { "week_end_date": "2026-06-28", "price": 26.99, "os": 0.55, "value": 0.66, "quality": 0.64, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0338, "shareholder_yield": 0.0984, "roe": -0.0316, "momentum_12_1": -0.3416 }, { "week_end_date": "2026-07-05", "price": 27.44, "os": 0.56, "value": 0.67, "quality": 0.63, "momentum": 0.08, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0335, "shareholder_yield": 0.0968, "roe": -0.0316, "momentum_12_1": -0.3936 }, { "week_end_date": "2026-07-12", "price": 26.72, "os": 0.6, "value": 0.67, "quality": 0.65, "momentum": 0.16, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0339, "shareholder_yield": 0.0994, "roe": -0.0316, "momentum_12_1": -0.3107 }, { "week_end_date": "2026-07-19", "price": 26.18, "os": 0.59, "value": 0.68, "quality": 0.65, "momentum": 0.1, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0342, "shareholder_yield": 0.1014, "roe": -0.0316, "momentum_12_1": -0.2349 }, { "week_end_date": "2026-07-26", "price": 26.07, "os": 0.59, "value": 0.68, "quality": 0.65, "momentum": 0.1, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0343, "shareholder_yield": 0.1018, "roe": -0.0316, "momentum_12_1": -0.2847 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": -11860000, "shares_issued": null, "net_debt_issued": -9614000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": -11860000, "shares_issued": null, "net_debt_issued": -9614000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": -11860000, "shares_issued": null, "net_debt_issued": -9614000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": -11860000, "shares_issued": null, "net_debt_issued": -9614000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": -11860000, "shares_issued": null, "net_debt_issued": -9614000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": -11860000, "shares_issued": null, "net_debt_issued": -9614000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": -11860000, "shares_issued": null, "net_debt_issued": -9614000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295604000, "cost_of_revenue": 125162000, "gross_profit": 170442000, "ebit": 19287000, "ebitda": 34682000, "pretax_income": 2608000, "tax_provision": -410000, "net_income": 3011000, "net_income_to_common": 3011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32350000, "total_current_assets": 47285000, "total_assets": 584364000, "short_term_debt": 22161000, "long_term_debt": 219326000, "total_debt": 272246000, "total_liabilities": 321254000, "total_equity": 263360000, "shares_outstanding": 9250245, "goodwill_and_intangibles": 225372000 }, "cash_flow": { "operating_cash_flow": 55884000, "capital_expenditure": 24600000, "free_cash_flow": 80484000, "dividends_paid": 2302000, "share_repurchases": -20606000, "shares_issued": null, "net_debt_issued": -344000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 277728000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 1868000, "free_cash_flow": 11749000, "dividends_paid": 617000, "share_repurchases": -2438000, "shares_issued": null, "net_debt_issued": -7833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 277728000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 1868000, "free_cash_flow": 11749000, "dividends_paid": 617000, "share_repurchases": -2438000, "shares_issued": null, "net_debt_issued": -7833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 277728000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 1868000, "free_cash_flow": 11749000, "dividends_paid": 617000, "share_repurchases": -2438000, "shares_issued": null, "net_debt_issued": -7833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 277728000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 1868000, "free_cash_flow": 11749000, "dividends_paid": 617000, "share_repurchases": -2438000, "shares_issued": null, "net_debt_issued": -7833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 277728000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 1868000, "free_cash_flow": 11749000, "dividends_paid": 617000, "share_repurchases": -2438000, "shares_issued": null, "net_debt_issued": -7833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 277728000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 1868000, "free_cash_flow": 11749000, "dividends_paid": 617000, "share_repurchases": -2438000, "shares_issued": null, "net_debt_issued": -7833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 277728000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 2331000, "free_cash_flow": 12212000, "dividends_paid": 617000, "share_repurchases": -2438000, "shares_issued": null, "net_debt_issued": -7833000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "ebit": -399000, "ebitda": 3442000, "pretax_income": -4519000, "tax_provision": 961000, "net_income": -5502000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 221997000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 13734000, "capital_expenditure": 2238000, "free_cash_flow": 15972000, "dividends_paid": 608000, "share_repurchases": -9831000, "shares_issued": null, "net_debt_issued": -2699000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "ebit": -399000, "ebitda": 3442000, "pretax_income": -4519000, "tax_provision": 961000, "net_income": -5502000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 221997000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 13734000, "capital_expenditure": 2238000, "free_cash_flow": 15972000, "dividends_paid": 608000, "share_repurchases": -9831000, "shares_issued": null, "net_debt_issued": -2699000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "ebit": -399000, "ebitda": 3442000, "pretax_income": -4519000, "tax_provision": 961000, "net_income": -5502000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 221997000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 13734000, "capital_expenditure": 2238000, "free_cash_flow": 15972000, "dividends_paid": 608000, "share_repurchases": -9831000, "shares_issued": null, "net_debt_issued": -2699000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "ebit": -399000, "ebitda": 3442000, "pretax_income": -4519000, "tax_provision": 961000, "net_income": -5502000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 221997000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 13734000, "capital_expenditure": 2238000, "free_cash_flow": 15972000, "dividends_paid": 608000, "share_repurchases": -9831000, "shares_issued": null, "net_debt_issued": -2699000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "ebit": -399000, "ebitda": 3442000, "pretax_income": -4519000, "tax_provision": 961000, "net_income": -5502000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 221997000, "total_debt": 266415000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 13734000, "capital_expenditure": 2238000, "free_cash_flow": 15972000, "dividends_paid": 608000, "share_repurchases": -9831000, "shares_issued": null, "net_debt_issued": -2699000 } } ] }, "strategy_matches": [ { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }