{ "ticker": { "uuid": "1d762e37-02b4-44f9-849e-f542eed446c2", "symbol": "RICK", "name": "RCI Hospitality Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1d762e37-02b4-44f9-849e-f542eed446c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d762e37-02b4-44f9-849e-f542eed446c2/" }, "ticker_metadata": { "id": 8016, "uuid": "1d762e37-02b4-44f9-849e-f542eed446c2", "symbol": "RICK", "name": "RCI Hospitality Holdings Inc", "asset_type": "equity", "market_cap": 187691000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "RCI Hospitality Holdings, Inc., is engaged in hospitality and related businesses in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d762e37-02b4-44f9-849e-f542eed446c2", "symbol": "RICK", "name": "RCI Hospitality Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1d762e37-02b4-44f9-849e-f542eed446c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d762e37-02b4-44f9-849e-f542eed446c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.76, "quality": 0.71, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.66, "market_cap": 190905932.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1127, "shareholder_yield": 0.0128, "roe": -0.0316, "piotroski_f_score": 6, "momentum_12_1": -0.3853, "volatility_252d": 0.4431 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.824941+00:00", "batch_id": "" }, "size": { "price_close": 24.66, "market_cap": 190905932.52, "market_cap_usd": 190905932.52, "enterprise_value": 416115932.52, "shares_outstanding": 7741522, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8298, "ptbv_ratio": 34.472, "ps_ratio": 0.6776, "pcf_ratio": 3.7329, "pfcf_ratio": 3.0976, "ev_ebitda": 8.8766, "ev_ebit": 26.8168, "ev_sales": 1.477, "ev_fcf": 6.7518, "earnings_yield": null, "fcf_yield": 0.1481, "price_to_sales": 0.6776, "price_to_book": 0.8298, "price_to_cashflow": 3.7329, "ebitda_to_ev": 0.1127, "sales_yield": 0.677 }, "yield": { "dividend_yield": 0.0128, "buyback_yield": 0, "shareholder_yield": 0.0128, "debt_paydown_yield": null, "total_yield": 0.0128 }, "quality": { "gross_margin": 0.5645, "operating_margin": 0.0551, "net_margin": -0.0258, "ebitda_margin": 0.1664, "fcf_margin": 0.2188, "roe": -0.0316, "roa": -0.0127, "roic": 0.0256, "roc_greenblatt": null, "asset_turnover": 0.4905, "cash_conversion": -8.475, "accruals_ratio": -0.1017, "sbc_to_revenue": 0.0049, "piotroski_f_score": 6, "altman_z_score": 1.3413, "earnings_stability_5y": 7063.1331, "revenue_stability_5y": 0.2758, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2769, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.486, "net_debt_to_ebitda": 4.8042, "debt_to_assets": 0.4389, "interest_coverage": 0.9243, "current_ratio": 0.5533, "quick_ratio": 0.4886, "net_debt": 225210000, "local_beta": 0, "volatility_252d": 0.4431, "volatility_60d": 1.0701, "max_drawdown_12m": -0.4752, "risk_adjusted_momentum": -0.8696 }, "growth": { "revenue_growth_1y": -0.0176, "revenue_growth_3y_cagr": 0.0145, "revenue_growth_5y_cagr": 0.1613, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3831, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1639, "book_value_growth_1y": 0.0395, "revenue_growth": -0.0176, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0272, "price_return_3m": 0.0743, "price_return_6m": -0.0461, "price_return_9m": -0.3119, "price_return_12m": -0.402, "price_return_12m_ex1m": -0.3853, "momentum_6m": -0.0461, "momentum_12m": -0.402, "momentum_12_1": -0.3853, "distance_from_52w_high": -0.3936, "distance_from_52w_low": 0.1556, "relative_strength": -0.56 }, "raw_ttm": { "revenue_ttm": 281727000, "gross_profit_ttm": 159021000, "ebit_ttm": 15517000, "ebitda_ttm": 46878000, "net_income_ttm": -7272000, "eps_diluted_ttm": -0.9394, "operating_cash_flow_ttm": 51142000, "capital_expenditure_ttm": 10488000, "fcf_ttm": 61630000, "dividends_paid_ttm": 2447000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16787000, "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_current_liabilities": 73275000, "net_ppe": null, "total_assets": 574392000, "total_debt": 252100000, "total_equity": 230051000, "net_working_capital": -22844000, "book_value_per_share": 29.7165, "retained_earnings": 203094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5538000, "tangible_book_per_share": 0.7154 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 95, "rank_ps": 19, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 80, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 43, "rank_roe": 75, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 37, "rank_fcf_margin": 43, "rank_piotroski": 31, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92 }, "composites": { "value_composite": 24, "quality_composite": 29, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 66, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 59, "overall_composite": 33, "quality_value_composite": 0.7346, "os_score": 0.67, "value_percentile": 0.76, "quality_percentile": 0.71, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 85, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2490, "ticker_id": 8016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.824941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.66, "market_cap": 190905932.52, "market_cap_usd": 190905932.52, "enterprise_value": 416115932.52, "shares_outstanding": 7741522, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82984179, "ptbv_ratio": 34.47199937, "ps_ratio": 0.67762739, "pcf_ratio": 3.73286013, "pfcf_ratio": 3.0976137, "ev_ebitda": 8.87657179, "ev_ebit": 26.81677725, "ev_sales": 1.47701829, "ev_fcf": 6.75184054, "earnings_yield": null, "fcf_yield": 0.14810776, "dividend_yield": 0.01281783, "buyback_yield": 0, "shareholder_yield": 0.01281783, "debt_paydown_yield": null, "total_yield": 0.01281783, "gross_margin": 0.56445069, "operating_margin": 0.05507814, "net_margin": -0.02581222, "ebitda_margin": 0.16639513, "fcf_margin": 0.21875788, "roe": -0.03161038, "roa": -0.01266034, "roic": 0.02556281, "roc_greenblatt": null, "asset_turnover": 0.49047863, "cash_conversion": -8.4749725, "accruals_ratio": -0.1016971, "sbc_to_revenue": 0.00488061, "debt_to_equity": 1.48602266, "net_debt_to_ebitda": 4.80417253, "debt_to_assets": 0.43889887, "interest_coverage": 0.92434622, "current_ratio": 0.55334016, "quick_ratio": 0.4885841, "net_debt": 225210000, "revenue_growth_1y": -0.0175958, "revenue_growth_3y_cagr": 0.01450353, "revenue_growth_5y_cagr": 0.16125115, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.38306363, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16390818, "book_value_growth_1y": 0.03945954, "piotroski_f_score": 6, "altman_z_score": 1.34132271, "earnings_stability_5y": 7063.133088, "revenue_stability_5y": 0.275752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02721893, "price_return_3m": 0.07430384, "price_return_6m": -0.04610862, "price_return_9m": -0.31193045, "price_return_12m": -0.40202381, "price_return_12m_ex1m": -0.38529211, "distance_from_52w_high": -0.3935996, "distance_from_52w_low": 0.15555472, "relative_strength": -0.55996486, "local_beta": 0, "volatility_252d": 0.443086, "volatility_60d": 1.070063, "max_drawdown_12m": -0.47523004, "revenue_ttm": 281727000, "gross_profit_ttm": 159021000, "ebit_ttm": 15517000, "ebitda_ttm": 46878000, "net_income_ttm": -7272000, "eps_diluted_ttm": -0.93935017, "operating_cash_flow_ttm": 51142000, "capital_expenditure_ttm": 10488000, "fcf_ttm": 61630000, "dividends_paid_ttm": 2447000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16787000, "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_current_liabilities": 73275000, "net_ppe": null, "total_assets": 574392000, "total_debt": 252100000, "total_equity": 230051000, "net_working_capital": -22844000, "book_value_per_share": 29.71650794, "retained_earnings": 203094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5538000, "tangible_book_per_share": 0.71536321, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 95, "rank_ps": 19, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 80, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 43, "rank_roe": 75, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 37, "rank_fcf_margin": 43, "rank_piotroski": 31, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 24, "quality_composite": 29, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 66, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 59, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 85, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.66, "os": 0.67, "value": 0.76, "quality": 0.71, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0128, "roe": -0.0316, "momentum_12_1": -0.3853, "complete_fields": { "id": 2490, "ticker_id": 8016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.824941+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.66, "market_cap": 190905932.52, "market_cap_usd": 190905932.52, "enterprise_value": 416115932.52, "shares_outstanding": 7741522, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82984179, "ptbv_ratio": 34.47199937, "ps_ratio": 0.67762739, "pcf_ratio": 3.73286013, "pfcf_ratio": 3.0976137, "ev_ebitda": 8.87657179, "ev_ebit": 26.81677725, "ev_sales": 1.47701829, "ev_fcf": 6.75184054, "earnings_yield": null, "fcf_yield": 0.14810776, "dividend_yield": 0.01281783, "buyback_yield": 0, "shareholder_yield": 0.01281783, "debt_paydown_yield": null, "total_yield": 0.01281783, "gross_margin": 0.56445069, "operating_margin": 0.05507814, "net_margin": -0.02581222, "ebitda_margin": 0.16639513, "fcf_margin": 0.21875788, "roe": -0.03161038, "roa": -0.01266034, "roic": 0.02556281, "roc_greenblatt": null, "asset_turnover": 0.49047863, "cash_conversion": -8.4749725, "accruals_ratio": -0.1016971, "sbc_to_revenue": 0.00488061, "debt_to_equity": 1.48602266, "net_debt_to_ebitda": 4.80417253, "debt_to_assets": 0.43889887, "interest_coverage": 0.92434622, "current_ratio": 0.55334016, "quick_ratio": 0.4885841, "net_debt": 225210000, "revenue_growth_1y": -0.0175958, "revenue_growth_3y_cagr": 0.01450353, "revenue_growth_5y_cagr": 0.16125115, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.38306363, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16390818, "book_value_growth_1y": 0.03945954, "piotroski_f_score": 6, "altman_z_score": 1.34132271, "earnings_stability_5y": 7063.133088, "revenue_stability_5y": 0.275752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02721893, "price_return_3m": 0.07430384, "price_return_6m": -0.04610862, "price_return_9m": -0.31193045, "price_return_12m": -0.40202381, "price_return_12m_ex1m": -0.38529211, "distance_from_52w_high": -0.3935996, "distance_from_52w_low": 0.15555472, "relative_strength": -0.55996486, "local_beta": 0, "volatility_252d": 0.443086, "volatility_60d": 1.070063, "max_drawdown_12m": -0.47523004, "revenue_ttm": 281727000, "gross_profit_ttm": 159021000, "ebit_ttm": 15517000, "ebitda_ttm": 46878000, "net_income_ttm": -7272000, "eps_diluted_ttm": -0.93935017, "operating_cash_flow_ttm": 51142000, "capital_expenditure_ttm": 10488000, "fcf_ttm": 61630000, "dividends_paid_ttm": 2447000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16787000, "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_current_liabilities": 73275000, "net_ppe": null, "total_assets": 574392000, "total_debt": 252100000, "total_equity": 230051000, "net_working_capital": -22844000, "book_value_per_share": 29.71650794, "retained_earnings": 203094000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5538000, "tangible_book_per_share": 0.71536321, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 95, "rank_ps": 19, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 80, "rank_earnings_yield": 50, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 43, "rank_roe": 75, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 37, "rank_fcf_margin": 43, "rank_piotroski": 31, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 24, "quality_composite": 29, "momentum_composite": 94, "growth_composite": 79, "yield_composite": 29, "svqf_composite": 66, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 59, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 65, "all_cap_buyback_rank": 85, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "ebit": 31800000, "ebitda": 46878000, "pretax_income": 15448000, "tax_provision": 4609000, "net_income": 10811000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 214583000, "total_debt": 239095000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 49418000, "capital_expenditure": 14527000, "free_cash_flow": 63945000, "dividends_paid": 2464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159452, "ticker_id": 8016, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31800000", "ebitda": "46878000", "netIncome": "10811000", "grossProfit": "159132000", "depreciation": "None", "totalRevenue": "279434000", "costOfRevenue": "120302000", "interestIncome": "565000", "incomeBeforeTax": "15448000", "interestExpense": "16352000", "operatingIncome": "36215000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4609000", "reportedCurrency": "USD", "netInterestIncome": "-15787000", "nonInterestIncome": "None", "operatingExpenses": "122917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15078000", "sellingGeneralAndAdministrative": "77051000", "netIncomeFromContinuingOperations": "10839000" }, "balance": { "goodwill": "62725000", "inventory": "4857000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "596935000", "longTermDebt": "214583000", "shortTermDebt": "24512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "171948000", "reportedCurrency": "USD", "retainedEarnings": "210106000", "totalLiabilities": "336056000", "otherCurrentAssets": "8362000", "totalCurrentAssets": "50868000", "currentLongTermDebt": "21198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546067000", "currentAccountsPayable": "5836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266415000", "totalShareholderEquity": "261101000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "32607000", "totalCurrentLiabilities": "62955000", "otherNonCurrentLiabilities": "8259000", "totalNonCurrentLiabilities": "273101000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "8822758", "intangibleAssetsExcludingGoodwill": "171948000", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10839000", "profitLoss": "None", "dividendPayout": "2464000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "49418000", "capitalExpenditures": "14527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24018000", "cashflowFromInvestment": "-24041000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279434000, "cost_of_revenue": 120302000, "gross_profit": 159132000, "research_and_development": null, "selling_general_admin": 77051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31800000, "depreciation_amortisation": 15078000, "ebitda": 46878000, "interest_expense": 16352000, "interest_income": null, "other_non_operating": null, "pretax_income": 15448000, "tax_provision": 4609000, "effective_tax_rate": null, "net_income": 10811000, "net_income_continuing_ops": 10839000, "net_income_to_common": 10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33709000, "short_term_investments": null, "net_receivables": 3940000, "inventory": 4857000, "other_current_assets": null, "total_current_assets": 50868000, "net_ppe": null, "goodwill": 62725000, "intangible_assets": 171948000, "goodwill_and_intangibles": 234673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546067000, "total_assets": 596935000, "short_term_debt": 24512000, "accounts_payable": 5836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62955000, "long_term_debt": 214583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273101000, "total_liabilities": 336056000, "total_debt": 239095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210106000, "total_equity": 261101000, "shares_outstanding": 8822758, "operating_cash_flow": 49418000, "stock_based_compensation": 1373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24041000, "dividends_paid": 2464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24018000, "free_cash_flow": 63945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31800000", "ebitda": "46878000", "netIncome": "10811000", "grossProfit": "159132000", "depreciation": "None", "totalRevenue": "279434000", "costOfRevenue": "120302000", "interestIncome": "565000", "incomeBeforeTax": "15448000", "interestExpense": "16352000", "operatingIncome": "36215000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4609000", "reportedCurrency": "USD", "netInterestIncome": "-15787000", "nonInterestIncome": "None", "operatingExpenses": "122917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15078000", "sellingGeneralAndAdministrative": "77051000", "netIncomeFromContinuingOperations": "10839000" }, "balance": { "goodwill": "62725000", "inventory": "4857000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "596935000", "longTermDebt": "214583000", "shortTermDebt": "24512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "171948000", "reportedCurrency": "USD", "retainedEarnings": "210106000", "totalLiabilities": "336056000", "otherCurrentAssets": "8362000", "totalCurrentAssets": "50868000", "currentLongTermDebt": "21198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546067000", "currentAccountsPayable": "5836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266415000", "totalShareholderEquity": "261101000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "32607000", "totalCurrentLiabilities": "62955000", "otherNonCurrentLiabilities": "8259000", "totalNonCurrentLiabilities": "273101000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "8822758", "intangibleAssetsExcludingGoodwill": "171948000", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10839000", "profitLoss": "None", "dividendPayout": "2464000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20000", "operatingCashflow": "49418000", "capitalExpenditures": "14527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24018000", "cashflowFromInvestment": "-24041000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 295604000, "cost_of_revenue": 125162000, "gross_profit": 170442000, "ebit": 19287000, "ebitda": 34682000, "pretax_income": 2608000, "tax_provision": -410000, "net_income": 3011000, "net_income_to_common": 3011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32350000, "total_current_assets": 47285000, "total_assets": 584364000, "short_term_debt": 22161000, "long_term_debt": 219326000, "total_debt": 241487000, "total_liabilities": 321254000, "total_equity": 263360000, "shares_outstanding": 9250245, "goodwill_and_intangibles": 225372000 }, "cash_flow": { "operating_cash_flow": 55884000, "capital_expenditure": 24600000, "free_cash_flow": 80484000, "dividends_paid": 2302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159457, "ticker_id": 8016, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19287000", "ebitda": "34682000", "netIncome": "3011000", "grossProfit": "170442000", "depreciation": "None", "totalRevenue": "295604000", "costOfRevenue": "125162000", "interestIncome": "482000", "incomeBeforeTax": "2608000", "interestExpense": "16679000", "operatingIncome": "18805000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-410000", "reportedCurrency": "USD", "netInterestIncome": "-16197000", "nonInterestIncome": "None", "operatingExpenses": "151637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15395000", "sellingGeneralAndAdministrative": "66344000", "netIncomeFromContinuingOperations": "3018000" }, "balance": { "goodwill": "61911000", "inventory": "4676000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "584364000", "longTermDebt": "219326000", "shortTermDebt": "22161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163461000", "reportedCurrency": "USD", "retainedEarnings": "201759000", "totalLiabilities": "321254000", "otherCurrentAssets": "4427000", "totalCurrentAssets": "47285000", "currentLongTermDebt": "18871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537079000", "currentAccountsPayable": "5637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272246000", "totalShareholderEquity": "263360000", "capitalLeaseObligations": "34049000", "otherCurrentLiabilities": "13370000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "273176000", "cashAndShortTermInvestments": "32350000", "commonStockSharesOutstanding": "9250245", "intangibleAssetsExcludingGoodwill": "163461000", "cashAndCashEquivalentsAtCarryingValue": "32350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3018000", "profitLoss": "None", "dividendPayout": "2302000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "55884000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23542000", "cashflowFromInvestment": "-21015000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295604000, "cost_of_revenue": 125162000, "gross_profit": 170442000, "research_and_development": null, "selling_general_admin": 66344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19287000, "depreciation_amortisation": 15395000, "ebitda": 34682000, "interest_expense": 16679000, "interest_income": null, "other_non_operating": null, "pretax_income": 2608000, "tax_provision": -410000, "effective_tax_rate": null, "net_income": 3011000, "net_income_continuing_ops": 3018000, "net_income_to_common": 3011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32350000, "short_term_investments": null, "net_receivables": 5832000, "inventory": 4676000, "other_current_assets": null, "total_current_assets": 47285000, "net_ppe": null, "goodwill": 61911000, "intangible_assets": 163461000, "goodwill_and_intangibles": 225372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537079000, "total_assets": 584364000, "short_term_debt": 22161000, "accounts_payable": 5637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48078000, "long_term_debt": 219326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273176000, "total_liabilities": 321254000, "total_debt": 241487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201759000, "total_equity": 263360000, "shares_outstanding": 9250245, "operating_cash_flow": 55884000, "stock_based_compensation": 1882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21015000, "dividends_paid": 2302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23542000, "free_cash_flow": 80484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19287000", "ebitda": "34682000", "netIncome": "3011000", "grossProfit": "170442000", "depreciation": "None", "totalRevenue": "295604000", "costOfRevenue": "125162000", "interestIncome": "482000", "incomeBeforeTax": "2608000", "interestExpense": "16679000", "operatingIncome": "18805000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-410000", "reportedCurrency": "USD", "netInterestIncome": "-16197000", "nonInterestIncome": "None", "operatingExpenses": "151637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15395000", "sellingGeneralAndAdministrative": "66344000", "netIncomeFromContinuingOperations": "3018000" }, "balance": { "goodwill": "61911000", "inventory": "4676000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "584364000", "longTermDebt": "219326000", "shortTermDebt": "22161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163461000", "reportedCurrency": "USD", "retainedEarnings": "201759000", "totalLiabilities": "321254000", "otherCurrentAssets": "4427000", "totalCurrentAssets": "47285000", "currentLongTermDebt": "18871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537079000", "currentAccountsPayable": "5637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272246000", "totalShareholderEquity": "263360000", "capitalLeaseObligations": "34049000", "otherCurrentLiabilities": "13370000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "273176000", "cashAndShortTermInvestments": "32350000", "commonStockSharesOutstanding": "9250245", "intangibleAssetsExcludingGoodwill": "163461000", "cashAndCashEquivalentsAtCarryingValue": "32350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3018000", "profitLoss": "None", "dividendPayout": "2302000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "55884000", "capitalExpenditures": "24600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23542000", "cashflowFromInvestment": "-21015000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 293790000, "cost_of_revenue": 118502000, "gross_profit": 175288000, "ebit": 51872000, "ebitda": 67023000, "pretax_income": 35946000, "tax_provision": 6846000, "net_income": 29246000, "net_income_to_common": 29246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21023000, "total_current_assets": 37473000, "total_assets": 610884000, "short_term_debt": 25820000, "long_term_debt": 216908000, "total_debt": 242728000, "total_liabilities": 329560000, "total_equity": 281581000, "shares_outstanding": 9335983, "goodwill_and_intangibles": 249917000 }, "cash_flow": { "operating_cash_flow": 59130000, "capital_expenditure": 40384000, "free_cash_flow": 99514000, "dividends_paid": 2146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159462, "ticker_id": 8016, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51872000", "ebitda": "67023000", "netIncome": "29246000", "grossProfit": "175288000", "depreciation": "None", "totalRevenue": "293790000", "costOfRevenue": "118502000", "interestIncome": "388000", "incomeBeforeTax": "35946000", "interestExpense": "15926000", "operatingIncome": "51484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6846000", "reportedCurrency": "USD", "netInterestIncome": "-15538000", "nonInterestIncome": "None", "operatingExpenses": "123804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15151000", "sellingGeneralAndAdministrative": "64206000", "netIncomeFromContinuingOperations": "29100000" }, "balance": { "goodwill": "70772000", "inventory": "4412000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "610884000", "longTermDebt": "216908000", "shortTermDebt": "25820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "179145000", "reportedCurrency": "USD", "retainedEarnings": "201050000", "totalLiabilities": "329560000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "37473000", "currentLongTermDebt": "22843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573411000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277903000", "totalShareholderEquity": "281581000", "capitalLeaseObligations": "38152000", "otherCurrentLiabilities": "9487000", "totalCurrentLiabilities": "47982000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "281578000", "cashAndShortTermInvestments": "21023000", "commonStockSharesOutstanding": "9335983", "intangibleAssetsExcludingGoodwill": "179145000", "cashAndCashEquivalentsAtCarryingValue": "21023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29100000", "profitLoss": "None", "dividendPayout": "2146000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "59130000", "capitalExpenditures": "40384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9263000", "cashflowFromInvestment": "-64824000", "stockBasedCompensation": "2588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293790000, "cost_of_revenue": 118502000, "gross_profit": 175288000, "research_and_development": null, "selling_general_admin": 64206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51872000, "depreciation_amortisation": 15151000, "ebitda": 67023000, "interest_expense": 15926000, "interest_income": null, "other_non_operating": null, "pretax_income": 35946000, "tax_provision": 6846000, "effective_tax_rate": null, "net_income": 29246000, "net_income_continuing_ops": 29100000, "net_income_to_common": 29246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21023000, "short_term_investments": null, "net_receivables": 10095000, "inventory": 4412000, "other_current_assets": null, "total_current_assets": 37473000, "net_ppe": null, "goodwill": 70772000, "intangible_assets": 179145000, "goodwill_and_intangibles": 249917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573411000, "total_assets": 610884000, "short_term_debt": 25820000, "accounts_payable": 6111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47982000, "long_term_debt": 216908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281578000, "total_liabilities": 329560000, "total_debt": 242728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201050000, "total_equity": 281581000, "shares_outstanding": 9335983, "operating_cash_flow": 59130000, "stock_based_compensation": 2588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64824000, "dividends_paid": 2146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9263000, "free_cash_flow": 99514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51872000", "ebitda": "67023000", "netIncome": "29246000", "grossProfit": "175288000", "depreciation": "None", "totalRevenue": "293790000", "costOfRevenue": "118502000", "interestIncome": "388000", "incomeBeforeTax": "35946000", "interestExpense": "15926000", "operatingIncome": "51484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6846000", "reportedCurrency": "USD", "netInterestIncome": "-15538000", "nonInterestIncome": "None", "operatingExpenses": "123804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15151000", "sellingGeneralAndAdministrative": "64206000", "netIncomeFromContinuingOperations": "29100000" }, "balance": { "goodwill": "70772000", "inventory": "4412000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "610884000", "longTermDebt": "216908000", "shortTermDebt": "25820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "179145000", "reportedCurrency": "USD", "retainedEarnings": "201050000", "totalLiabilities": "329560000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "37473000", "currentLongTermDebt": "22843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573411000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277903000", "totalShareholderEquity": "281581000", "capitalLeaseObligations": "38152000", "otherCurrentLiabilities": "9487000", "totalCurrentLiabilities": "47982000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "281578000", "cashAndShortTermInvestments": "21023000", "commonStockSharesOutstanding": "9335983", "intangibleAssetsExcludingGoodwill": "179145000", "cashAndCashEquivalentsAtCarryingValue": "21023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29100000", "profitLoss": "None", "dividendPayout": "2146000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "59130000", "capitalExpenditures": "40384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9263000", "cashflowFromInvestment": "-64824000", "stockBasedCompensation": "2588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 267620000, "cost_of_revenue": 104456000, "gross_profit": 163164000, "ebit": 72081000, "ebitda": 84472000, "pretax_income": 60131000, "tax_provision": 14071000, "net_income": 46041000, "net_income_to_common": 46041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35980000, "total_current_assets": 51161000, "total_assets": 530738000, "short_term_debt": 14691000, "long_term_debt": 190567000, "total_debt": 205258000, "total_liabilities": 288980000, "total_equity": 241269000, "shares_outstanding": 9383445, "goodwill_and_intangibles": 211816000 }, "cash_flow": { "operating_cash_flow": 64509000, "capital_expenditure": 24003000, "free_cash_flow": 88512000, "dividends_paid": 1784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159467, "ticker_id": 8016, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72081000", "ebitda": "84472000", "netIncome": "46041000", "grossProfit": "163164000", "depreciation": "None", "totalRevenue": "267620000", "costOfRevenue": "104456000", "interestIncome": "411000", "incomeBeforeTax": "60131000", "interestExpense": "11950000", "operatingIncome": "71459000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14071000", "reportedCurrency": "USD", "netInterestIncome": "-11539000", "nonInterestIncome": "None", "operatingExpenses": "91705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "622000", "costofGoodsAndServicesSold": "104456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12391000", "sellingGeneralAndAdministrative": "55765000", "netIncomeFromContinuingOperations": "46060000" }, "balance": { "goodwill": "67767000", "inventory": "3893000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "530738000", "longTermDebt": "190567000", "shortTermDebt": "14691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "144049000", "reportedCurrency": "USD", "retainedEarnings": "173950000", "totalLiabilities": "288980000", "otherCurrentAssets": "2548000", "totalCurrentAssets": "51161000", "currentLongTermDebt": "11896000", "longTermInvestments": "4691000", "shortTermInvestments": "None", "currentNetReceivables": "8740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479577000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224615000", "shortLongTermDebtTotal": "241259000", "totalShareholderEquity": "241269000", "capitalLeaseObligations": "38796000", "otherCurrentLiabilities": "5782000", "totalCurrentLiabilities": "31501000", "otherNonCurrentLiabilities": "36350000", "totalNonCurrentLiabilities": "257479000", "cashAndShortTermInvestments": "35980000", "commonStockSharesOutstanding": "9383445", "intangibleAssetsExcludingGoodwill": "144049000", "cashAndCashEquivalentsAtCarryingValue": "35980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46060000", "profitLoss": "None", "dividendPayout": "1784000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-554000", "operatingCashflow": "64509000", "capitalExpenditures": "24003000", "changeInReceivables": "-175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3582000", "cashflowFromInvestment": "-67797000", "stockBasedCompensation": "2353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267620000, "cost_of_revenue": 104456000, "gross_profit": 163164000, "research_and_development": null, "selling_general_admin": 55765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72081000, "depreciation_amortisation": 12391000, "ebitda": 84472000, "interest_expense": 11950000, "interest_income": null, "other_non_operating": null, "pretax_income": 60131000, "tax_provision": 14071000, "effective_tax_rate": null, "net_income": 46041000, "net_income_continuing_ops": 46060000, "net_income_to_common": 46041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35980000, "short_term_investments": null, "net_receivables": 8740000, "inventory": 3893000, "other_current_assets": null, "total_current_assets": 51161000, "net_ppe": null, "goodwill": 67767000, "intangible_assets": 144049000, "goodwill_and_intangibles": 211816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479577000, "total_assets": 530738000, "short_term_debt": 14691000, "accounts_payable": 5482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31501000, "long_term_debt": 190567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257479000, "total_liabilities": 288980000, "total_debt": 205258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173950000, "total_equity": 241269000, "shares_outstanding": 9383445, "operating_cash_flow": 64509000, "stock_based_compensation": 2353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67797000, "dividends_paid": 1784000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3582000, "free_cash_flow": 88512000, "net_change_in_cash": 294000 }, "raw_data": { "income": { "ebit": "72081000", "ebitda": "84472000", "netIncome": "46041000", "grossProfit": "163164000", "depreciation": "None", "totalRevenue": "267620000", "costOfRevenue": "104456000", "interestIncome": "411000", "incomeBeforeTax": "60131000", "interestExpense": "11950000", "operatingIncome": "71459000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14071000", "reportedCurrency": "USD", "netInterestIncome": "-11539000", "nonInterestIncome": "None", "operatingExpenses": "91705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "622000", "costofGoodsAndServicesSold": "104456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12391000", "sellingGeneralAndAdministrative": "55765000", "netIncomeFromContinuingOperations": "46060000" }, "balance": { "goodwill": "67767000", "inventory": "3893000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "530738000", "longTermDebt": "190567000", "shortTermDebt": "14691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "144049000", "reportedCurrency": "USD", "retainedEarnings": "173950000", "totalLiabilities": "288980000", "otherCurrentAssets": "2548000", "totalCurrentAssets": "51161000", "currentLongTermDebt": "11896000", "longTermInvestments": "4691000", "shortTermInvestments": "None", "currentNetReceivables": "8740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479577000", "currentAccountsPayable": "5482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224615000", "shortLongTermDebtTotal": "241259000", "totalShareholderEquity": "241269000", "capitalLeaseObligations": "38796000", "otherCurrentLiabilities": "5782000", "totalCurrentLiabilities": "31501000", "otherNonCurrentLiabilities": "36350000", "totalNonCurrentLiabilities": "257479000", "cashAndShortTermInvestments": "35980000", "commonStockSharesOutstanding": "9383445", "intangibleAssetsExcludingGoodwill": "144049000", "cashAndCashEquivalentsAtCarryingValue": "35980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46060000", "profitLoss": "None", "dividendPayout": "1784000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-554000", "operatingCashflow": "64509000", "capitalExpenditures": "24003000", "changeInReceivables": "-175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3582000", "cashflowFromInvestment": "-67797000", "stockBasedCompensation": "2353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1784000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 195258000, "cost_of_revenue": 80678000, "gross_profit": 114580000, "ebit": 44131000, "ebitda": 52369000, "pretax_income": 34139000, "tax_provision": 3989000, "net_income": 30336000, "net_income_to_common": 30336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35686000, "total_current_assets": 52950000, "total_assets": 364619000, "short_term_debt": 8214000, "long_term_debt": 118734000, "total_debt": 126948000, "total_liabilities": 185396000, "total_equity": 179823000, "shares_outstanding": 9005000, "goodwill_and_intangibles": 107203000 }, "cash_flow": { "operating_cash_flow": 41991000, "capital_expenditure": 13511000, "free_cash_flow": 55502000, "dividends_paid": 1440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159472, "ticker_id": 8016, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44131000", "ebitda": "52369000", "netIncome": "30336000", "grossProfit": "114580000", "depreciation": "None", "totalRevenue": "195258000", "costOfRevenue": "80678000", "interestIncome": "253000", "incomeBeforeTax": "34139000", "interestExpense": "9992000", "operatingIncome": "38548000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3989000", "reportedCurrency": "USD", "netInterestIncome": "-9739000", "nonInterestIncome": "None", "operatingExpenses": "76032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5583000", "costofGoodsAndServicesSold": "80678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8238000", "sellingGeneralAndAdministrative": "36464000", "netIncomeFromContinuingOperations": "30150000" }, "balance": { "goodwill": "39379000", "inventory": "2659000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "364619000", "longTermDebt": "118734000", "shortTermDebt": "8214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "67824000", "reportedCurrency": "USD", "retainedEarnings": "129693000", "totalLiabilities": "185396000", "otherCurrentAssets": "6815000", "totalCurrentAssets": "52950000", "currentLongTermDebt": "6434000", "longTermInvestments": "2839000", "shortTermInvestments": "None", "currentNetReceivables": "7790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311669000", "currentAccountsPayable": "4408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200260000", "shortLongTermDebtTotal": "151098000", "totalShareholderEquity": "179823000", "capitalLeaseObligations": "25930000", "otherCurrentLiabilities": "5158000", "totalCurrentLiabilities": "23025000", "otherNonCurrentLiabilities": "24500000", "totalNonCurrentLiabilities": "162371000", "cashAndShortTermInvestments": "35686000", "commonStockSharesOutstanding": "9005000", "intangibleAssetsExcludingGoodwill": "67824000", "cashAndCashEquivalentsAtCarryingValue": "35686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30150000", "profitLoss": "None", "dividendPayout": "1440000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "41991000", "capitalExpenditures": "13511000", "changeInReceivables": "-769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15096000", "cashflowFromInvestment": "-6814000", "stockBasedCompensation": "7604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195258000, "cost_of_revenue": 80678000, "gross_profit": 114580000, "research_and_development": null, "selling_general_admin": 36464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44131000, "depreciation_amortisation": 8238000, "ebitda": 52369000, "interest_expense": 9992000, "interest_income": null, "other_non_operating": null, "pretax_income": 34139000, "tax_provision": 3989000, "effective_tax_rate": null, "net_income": 30336000, "net_income_continuing_ops": 30150000, "net_income_to_common": 30336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35686000, "short_term_investments": null, "net_receivables": 7790000, "inventory": 2659000, "other_current_assets": null, "total_current_assets": 52950000, "net_ppe": null, "goodwill": 39379000, "intangible_assets": 67824000, "goodwill_and_intangibles": 107203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311669000, "total_assets": 364619000, "short_term_debt": 8214000, "accounts_payable": 4408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23025000, "long_term_debt": 118734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162371000, "total_liabilities": 185396000, "total_debt": 126948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129693000, "total_equity": 179823000, "shares_outstanding": 9005000, "operating_cash_flow": 41991000, "stock_based_compensation": 7604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6814000, "dividends_paid": 1440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15096000, "free_cash_flow": 55502000, "net_change_in_cash": 20081000 }, "raw_data": { "income": { "ebit": "44131000", "ebitda": "52369000", "netIncome": "30336000", "grossProfit": "114580000", "depreciation": "None", "totalRevenue": "195258000", "costOfRevenue": "80678000", "interestIncome": "253000", "incomeBeforeTax": "34139000", "interestExpense": "9992000", "operatingIncome": "38548000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3989000", "reportedCurrency": "USD", "netInterestIncome": "-9739000", "nonInterestIncome": "None", "operatingExpenses": "76032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5583000", "costofGoodsAndServicesSold": "80678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8238000", "sellingGeneralAndAdministrative": "36464000", "netIncomeFromContinuingOperations": "30150000" }, "balance": { "goodwill": "39379000", "inventory": "2659000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "364619000", "longTermDebt": "118734000", "shortTermDebt": "8214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "67824000", "reportedCurrency": "USD", "retainedEarnings": "129693000", "totalLiabilities": "185396000", "otherCurrentAssets": "6815000", "totalCurrentAssets": "52950000", "currentLongTermDebt": "6434000", "longTermInvestments": "2839000", "shortTermInvestments": "None", "currentNetReceivables": "7790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311669000", "currentAccountsPayable": "4408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200260000", "shortLongTermDebtTotal": "151098000", "totalShareholderEquity": "179823000", "capitalLeaseObligations": "25930000", "otherCurrentLiabilities": "5158000", "totalCurrentLiabilities": "23025000", "otherNonCurrentLiabilities": "24500000", "totalNonCurrentLiabilities": "162371000", "cashAndShortTermInvestments": "35686000", "commonStockSharesOutstanding": "9005000", "intangibleAssetsExcludingGoodwill": "67824000", "cashAndCashEquivalentsAtCarryingValue": "35686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30150000", "profitLoss": "None", "dividendPayout": "1440000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "41991000", "capitalExpenditures": "13511000", "changeInReceivables": "-769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15096000", "cashflowFromInvestment": "-6814000", "stockBasedCompensation": "7604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 132327000, "cost_of_revenue": 58505000, "gross_profit": 73822000, "ebit": 3006000, "ebitda": 11842000, "pretax_income": -6805000, "tax_provision": -493000, "net_income": -6085000, "net_income_to_common": -6085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15605000, "total_current_assets": 31433000, "total_assets": 360933000, "short_term_debt": 17932000, "long_term_debt": 125131000, "total_debt": 143063000, "total_liabilities": 208626000, "total_equity": 152721000, "shares_outstanding": 9199000, "goodwill_and_intangibles": 118763000 }, "cash_flow": { "operating_cash_flow": 15632000, "capital_expenditure": 5736000, "free_cash_flow": 21368000, "dividends_paid": 1286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159477, "ticker_id": 8016, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3006000", "ebitda": "11842000", "netIncome": "-6085000", "grossProfit": "73822000", "depreciation": "None", "totalRevenue": "132327000", "costOfRevenue": "58505000", "interestIncome": "324000", "incomeBeforeTax": "-6805000", "interestExpense": "9811000", "operatingIncome": "2746000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-493000", "reportedCurrency": "USD", "netInterestIncome": "-9487000", "nonInterestIncome": "None", "operatingExpenses": "71076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "324000", "costofGoodsAndServicesSold": "58505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8836000", "sellingGeneralAndAdministrative": "35965000", "netIncomeFromContinuingOperations": "-6312000" }, "balance": { "goodwill": "45686000", "inventory": "2372000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "360933000", "longTermDebt": "125131000", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "73077000", "reportedCurrency": "USD", "retainedEarnings": "100797000", "totalLiabilities": "208626000", "otherCurrentAssets": "6488000", "totalCurrentAssets": "31433000", "currentLongTermDebt": "16304000", "longTermInvestments": "2908000", "shortTermInvestments": "None", "currentNetReceivables": "6968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329500000", "currentAccountsPayable": "4799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181383000", "shortLongTermDebtTotal": "168502000", "totalShareholderEquity": "152721000", "capitalLeaseObligations": "27067000", "otherCurrentLiabilities": "9312000", "totalCurrentLiabilities": "37304000", "otherNonCurrentLiabilities": "25801000", "totalNonCurrentLiabilities": "171322000", "cashAndShortTermInvestments": "15605000", "commonStockSharesOutstanding": "9199000", "intangibleAssetsExcludingGoodwill": "73077000", "cashAndCashEquivalentsAtCarryingValue": "15605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6312000", "profitLoss": "None", "dividendPayout": "1286000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "226000", "operatingCashflow": "15632000", "capitalExpenditures": "5736000", "changeInReceivables": "-294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13130000", "cashflowFromInvestment": "-994000", "stockBasedCompensation": "10504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132327000, "cost_of_revenue": 58505000, "gross_profit": 73822000, "research_and_development": null, "selling_general_admin": 35965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3006000, "depreciation_amortisation": 8836000, "ebitda": 11842000, "interest_expense": 9811000, "interest_income": null, "other_non_operating": null, "pretax_income": -6805000, "tax_provision": -493000, "effective_tax_rate": null, "net_income": -6085000, "net_income_continuing_ops": -6312000, "net_income_to_common": -6085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15605000, "short_term_investments": null, "net_receivables": 6968000, "inventory": 2372000, "other_current_assets": null, "total_current_assets": 31433000, "net_ppe": null, "goodwill": 45686000, "intangible_assets": 73077000, "goodwill_and_intangibles": 118763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329500000, "total_assets": 360933000, "short_term_debt": 17932000, "accounts_payable": 4799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37304000, "long_term_debt": 125131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171322000, "total_liabilities": 208626000, "total_debt": 143063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100797000, "total_equity": 152721000, "shares_outstanding": 9199000, "operating_cash_flow": 15632000, "stock_based_compensation": 10504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -994000, "dividends_paid": 1286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13130000, "free_cash_flow": 21368000, "net_change_in_cash": 1508000 }, "raw_data": { "income": { "ebit": "3006000", "ebitda": "11842000", "netIncome": "-6085000", "grossProfit": "73822000", "depreciation": "None", "totalRevenue": "132327000", "costOfRevenue": "58505000", "interestIncome": "324000", "incomeBeforeTax": "-6805000", "interestExpense": "9811000", "operatingIncome": "2746000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-493000", "reportedCurrency": "USD", "netInterestIncome": "-9487000", "nonInterestIncome": "None", "operatingExpenses": "71076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "324000", "costofGoodsAndServicesSold": "58505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8836000", "sellingGeneralAndAdministrative": "35965000", "netIncomeFromContinuingOperations": "-6312000" }, "balance": { "goodwill": "45686000", "inventory": "2372000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "360933000", "longTermDebt": "125131000", "shortTermDebt": "17932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "73077000", "reportedCurrency": "USD", "retainedEarnings": "100797000", "totalLiabilities": "208626000", "otherCurrentAssets": "6488000", "totalCurrentAssets": "31433000", "currentLongTermDebt": "16304000", "longTermInvestments": "2908000", "shortTermInvestments": "None", "currentNetReceivables": "6968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329500000", "currentAccountsPayable": "4799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181383000", "shortLongTermDebtTotal": "168502000", "totalShareholderEquity": "152721000", "capitalLeaseObligations": "27067000", "otherCurrentLiabilities": "9312000", "totalCurrentLiabilities": "37304000", "otherNonCurrentLiabilities": "25801000", "totalNonCurrentLiabilities": "171322000", "cashAndShortTermInvestments": "15605000", "commonStockSharesOutstanding": "9199000", "intangibleAssetsExcludingGoodwill": "73077000", "cashAndCashEquivalentsAtCarryingValue": "15605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6312000", "profitLoss": "None", "dividendPayout": "1286000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "226000", "operatingCashflow": "15632000", "capitalExpenditures": "5736000", "changeInReceivables": "-294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13130000", "cashflowFromInvestment": "-994000", "stockBasedCompensation": "10504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 181059000, "cost_of_revenue": 74770000, "gross_profit": 106289000, "ebit": 34398000, "ebitda": 43470000, "pretax_income": 24189000, "tax_provision": 3744000, "net_income": 20294000, "net_income_to_common": 20294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14097000, "total_current_assets": 35890000, "total_assets": 354756000, "short_term_debt": 15754000, "long_term_debt": 127774000, "total_debt": 143528000, "total_liabilities": 185336000, "total_equity": 169576000, "shares_outstanding": 9657000, "goodwill_and_intangibles": 129581000 }, "cash_flow": { "operating_cash_flow": 37174000, "capital_expenditure": 20708000, "free_cash_flow": 57882000, "dividends_paid": 1252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159482, "ticker_id": 8016, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34398000", "ebitda": "43470000", "netIncome": "20294000", "grossProfit": "106289000", "depreciation": "None", "totalRevenue": "181059000", "costOfRevenue": "74770000", "interestIncome": "309000", "incomeBeforeTax": "24189000", "interestExpense": "10209000", "operatingIncome": "34701000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3744000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "71588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9900000", "costofGoodsAndServicesSold": "74770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9072000", "sellingGeneralAndAdministrative": "37745000", "netIncomeFromContinuingOperations": "19326000" }, "balance": { "goodwill": "53630000", "inventory": "2598000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "354756000", "longTermDebt": "127774000", "shortTermDebt": "15754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "75951000", "reportedCurrency": "USD", "retainedEarnings": "108168000", "totalLiabilities": "185336000", "otherCurrentAssets": "10833000", "totalCurrentAssets": "35890000", "currentLongTermDebt": "15754000", "longTermInvestments": "4211000", "shortTermInvestments": "None", "currentNetReceivables": "8362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318866000", "currentAccountsPayable": "3810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183956000", "shortLongTermDebtTotal": "143528000", "totalShareholderEquity": "169576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9205000", "totalCurrentLiabilities": "34208000", "otherNonCurrentLiabilities": "1696000", "totalNonCurrentLiabilities": "151128000", "cashAndShortTermInvestments": "14097000", "commonStockSharesOutstanding": "9657000", "intangibleAssetsExcludingGoodwill": "75951000", "cashAndCashEquivalentsAtCarryingValue": "14097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20445000", "profitLoss": "None", "dividendPayout": "1252000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "37174000", "capitalExpenditures": "20708000", "changeInReceivables": "1576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13656000", "cashflowFromInvestment": "-27147000", "stockBasedCompensation": "3686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181059000, "cost_of_revenue": 74770000, "gross_profit": 106289000, "research_and_development": null, "selling_general_admin": 37745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34398000, "depreciation_amortisation": 9072000, "ebitda": 43470000, "interest_expense": 10209000, "interest_income": null, "other_non_operating": null, "pretax_income": 24189000, "tax_provision": 3744000, "effective_tax_rate": null, "net_income": 20294000, "net_income_continuing_ops": 19326000, "net_income_to_common": 20294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14097000, "short_term_investments": null, "net_receivables": 8362000, "inventory": 2598000, "other_current_assets": null, "total_current_assets": 35890000, "net_ppe": null, "goodwill": 53630000, "intangible_assets": 75951000, "goodwill_and_intangibles": 129581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318866000, "total_assets": 354756000, "short_term_debt": 15754000, "accounts_payable": 3810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34208000, "long_term_debt": 127774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151128000, "total_liabilities": 185336000, "total_debt": 143528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108168000, "total_equity": 169576000, "shares_outstanding": 9657000, "operating_cash_flow": 37174000, "stock_based_compensation": 3686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27147000, "dividends_paid": 1252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13656000, "free_cash_flow": 57882000, "net_change_in_cash": -3629000 }, "raw_data": { "income": { "ebit": "34398000", "ebitda": "43470000", "netIncome": "20294000", "grossProfit": "106289000", "depreciation": "None", "totalRevenue": "181059000", "costOfRevenue": "74770000", "interestIncome": "309000", "incomeBeforeTax": "24189000", "interestExpense": "10209000", "operatingIncome": "34701000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3744000", "reportedCurrency": "USD", "netInterestIncome": "-9900000", "nonInterestIncome": "None", "operatingExpenses": "71588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9900000", "costofGoodsAndServicesSold": "74770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9072000", "sellingGeneralAndAdministrative": "37745000", "netIncomeFromContinuingOperations": "19326000" }, "balance": { "goodwill": "53630000", "inventory": "2598000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "354756000", "longTermDebt": "127774000", "shortTermDebt": "15754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "75951000", "reportedCurrency": "USD", "retainedEarnings": "108168000", "totalLiabilities": "185336000", "otherCurrentAssets": "10833000", "totalCurrentAssets": "35890000", "currentLongTermDebt": "15754000", "longTermInvestments": "4211000", "shortTermInvestments": "None", "currentNetReceivables": "8362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318866000", "currentAccountsPayable": "3810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183956000", "shortLongTermDebtTotal": "143528000", "totalShareholderEquity": "169576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9205000", "totalCurrentLiabilities": "34208000", "otherNonCurrentLiabilities": "1696000", "totalNonCurrentLiabilities": "151128000", "cashAndShortTermInvestments": "14097000", "commonStockSharesOutstanding": "9657000", "intangibleAssetsExcludingGoodwill": "75951000", "cashAndCashEquivalentsAtCarryingValue": "14097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20445000", "profitLoss": "None", "dividendPayout": "1252000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "37174000", "capitalExpenditures": "20708000", "changeInReceivables": "1576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13656000", "cashflowFromInvestment": "-27147000", "stockBasedCompensation": "3686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 165748000, "cost_of_revenue": 67456000, "gross_profit": 98292000, "ebit": 27796000, "ebitda": 35518000, "pretax_income": 17842000, "tax_provision": -3118000, "net_income": 20879000, "net_income_to_common": 20879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17726000, "total_current_assets": 36802000, "total_assets": 329732000, "short_term_debt": 19047000, "long_term_debt": 121580000, "total_debt": 140627000, "total_liabilities": 176400000, "total_equity": 153435000, "shares_outstanding": 9719000, "goodwill_and_intangibles": 115123000 }, "cash_flow": { "operating_cash_flow": 25769000, "capital_expenditure": 25263000, "free_cash_flow": 51032000, "dividends_paid": 1168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159487, "ticker_id": 8016, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27796000", "ebitda": "35518000", "netIncome": "20879000", "grossProfit": "98292000", "depreciation": "None", "totalRevenue": "165748000", "costOfRevenue": "67456000", "interestIncome": "234000", "incomeBeforeTax": "17842000", "interestExpense": "9954000", "operatingIncome": "27562000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3118000", "reportedCurrency": "USD", "netInterestIncome": "-9720000", "nonInterestIncome": "None", "operatingExpenses": "70730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "234000", "costofGoodsAndServicesSold": "67456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7722000", "sellingGeneralAndAdministrative": "34559000", "netIncomeFromContinuingOperations": "21794000" }, "balance": { "goodwill": "43591000", "inventory": "2353000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "329732000", "longTermDebt": "121580000", "shortTermDebt": "19047000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "71532000", "reportedCurrency": "USD", "retainedEarnings": "88906000", "totalLiabilities": "176400000", "otherCurrentAssets": "9403000", "totalCurrentAssets": "36802000", "currentLongTermDebt": "19047000", "longTermInvestments": "2874000", "shortTermInvestments": "0", "currentNetReceivables": "7320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292930000", "currentAccountsPayable": "2825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172403000", "shortLongTermDebtTotal": "140627000", "totalShareholderEquity": "153435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7628000", "totalCurrentLiabilities": "33845000", "otherNonCurrentLiabilities": "1423000", "totalNonCurrentLiabilities": "142555000", "cashAndShortTermInvestments": "17726000", "commonStockSharesOutstanding": "9719000", "intangibleAssetsExcludingGoodwill": "71532000", "cashAndCashEquivalentsAtCarryingValue": "17726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21794000", "profitLoss": "None", "dividendPayout": "1168000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "25769000", "capitalExpenditures": "25263000", "changeInReceivables": "-3622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8374000", "cashflowFromInvestment": "-26339000", "stockBasedCompensation": "6898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165748000, "cost_of_revenue": 67456000, "gross_profit": 98292000, "research_and_development": 0, "selling_general_admin": 34559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27796000, "depreciation_amortisation": 7722000, "ebitda": 35518000, "interest_expense": 9954000, "interest_income": null, "other_non_operating": null, "pretax_income": 17842000, "tax_provision": -3118000, "effective_tax_rate": null, "net_income": 20879000, "net_income_continuing_ops": 21794000, "net_income_to_common": 20879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17726000, "short_term_investments": 0, "net_receivables": 7320000, "inventory": 2353000, "other_current_assets": null, "total_current_assets": 36802000, "net_ppe": null, "goodwill": 43591000, "intangible_assets": 71532000, "goodwill_and_intangibles": 115123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292930000, "total_assets": 329732000, "short_term_debt": 19047000, "accounts_payable": 2825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33845000, "long_term_debt": 121580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142555000, "total_liabilities": 176400000, "total_debt": 140627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88906000, "total_equity": 153435000, "shares_outstanding": 9719000, "operating_cash_flow": 25769000, "stock_based_compensation": 6898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26339000, "dividends_paid": 1168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8374000, "free_cash_flow": 51032000, "net_change_in_cash": 7804000 }, "raw_data": { "income": { "ebit": "27796000", "ebitda": "35518000", "netIncome": "20879000", "grossProfit": "98292000", "depreciation": "None", "totalRevenue": "165748000", "costOfRevenue": "67456000", "interestIncome": "234000", "incomeBeforeTax": "17842000", "interestExpense": "9954000", "operatingIncome": "27562000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3118000", "reportedCurrency": "USD", "netInterestIncome": "-9720000", "nonInterestIncome": "None", "operatingExpenses": "70730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "234000", "costofGoodsAndServicesSold": "67456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7722000", "sellingGeneralAndAdministrative": "34559000", "netIncomeFromContinuingOperations": "21794000" }, "balance": { "goodwill": "43591000", "inventory": "2353000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "329732000", "longTermDebt": "121580000", "shortTermDebt": "19047000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "71532000", "reportedCurrency": "USD", "retainedEarnings": "88906000", "totalLiabilities": "176400000", "otherCurrentAssets": "9403000", "totalCurrentAssets": "36802000", "currentLongTermDebt": "19047000", "longTermInvestments": "2874000", "shortTermInvestments": "0", "currentNetReceivables": "7320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292930000", "currentAccountsPayable": "2825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172403000", "shortLongTermDebtTotal": "140627000", "totalShareholderEquity": "153435000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7628000", "totalCurrentLiabilities": "33845000", "otherNonCurrentLiabilities": "1423000", "totalNonCurrentLiabilities": "142555000", "cashAndShortTermInvestments": "17726000", "commonStockSharesOutstanding": "9719000", "intangibleAssetsExcludingGoodwill": "71532000", "cashAndCashEquivalentsAtCarryingValue": "17726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21794000", "profitLoss": "None", "dividendPayout": "1168000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "25769000", "capitalExpenditures": "25263000", "changeInReceivables": "-3622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8374000", "cashflowFromInvestment": "-26339000", "stockBasedCompensation": "6898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "ebit": 3898000, "ebitda": 7915000, "pretax_income": -617000, "tax_provision": -398000, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26890000, "total_current_assets": 40546000, "total_assets": 574392000, "short_term_debt": 36775000, "long_term_debt": 215325000, "total_debt": 252100000, "total_liabilities": 341861000, "total_equity": 230051000, "shares_outstanding": 7741522, "goodwill_and_intangibles": 224513000 }, "cash_flow": { "operating_cash_flow": 9881000, "capital_expenditure": 2331000, "free_cash_flow": 12212000, "dividends_paid": 617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159449, "ticker_id": 8016, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3898000", "ebitda": "7915000", "netIncome": "-326000", "grossProfit": "38675000", "depreciation": "None", "totalRevenue": "68722000", "costOfRevenue": "30047000", "interestIncome": "82000", "incomeBeforeTax": "-617000", "interestExpense": "4515000", "operatingIncome": "11461000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-4433000", "nonInterestIncome": "None", "operatingExpenses": "27214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "15467000", "netIncomeFromContinuingOperations": "-219000" }, "balance": { "goodwill": "62242000", "inventory": "4745000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "574392000", "longTermDebt": "215325000", "shortTermDebt": "36775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "162271000", "reportedCurrency": "USD", "retainedEarnings": "203094000", "totalLiabilities": "341861000", "otherCurrentAssets": "6284000", "totalCurrentAssets": "40546000", "currentLongTermDebt": "33396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533846000", "currentAccountsPayable": "6258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277728000", "totalShareholderEquity": "230051000", "capitalLeaseObligations": "29007000", "otherCurrentLiabilities": "29555000", "totalCurrentLiabilities": "73275000", "otherNonCurrentLiabilities": "8167000", "totalNonCurrentLiabilities": "268586000", "cashAndShortTermInvestments": "26890000", "commonStockSharesOutstanding": "7741522", "intangibleAssetsExcludingGoodwill": "162271000", "cashAndCashEquivalentsAtCarryingValue": "26890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219000", "profitLoss": "None", "dividendPayout": "617000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "87000", "operatingCashflow": "9881000", "capitalExpenditures": "2331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10932000", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68722000, "cost_of_revenue": 30047000, "gross_profit": 38675000, "research_and_development": null, "selling_general_admin": 15467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3898000, "depreciation_amortisation": 4017000, "ebitda": 7915000, "interest_expense": 4515000, "interest_income": null, "other_non_operating": null, "pretax_income": -617000, "tax_provision": -398000, "effective_tax_rate": null, "net_income": -326000, "net_income_continuing_ops": -219000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26890000, "short_term_investments": null, "net_receivables": 2627000, "inventory": 4745000, "other_current_assets": null, "total_current_assets": 40546000, "net_ppe": null, "goodwill": 62242000, "intangible_assets": 162271000, "goodwill_and_intangibles": 224513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533846000, "total_assets": 574392000, "short_term_debt": 36775000, "accounts_payable": 6258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73275000, "long_term_debt": 215325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268586000, "total_liabilities": 341861000, "total_debt": 252100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203094000, "total_equity": 230051000, "shares_outstanding": 7741522, "operating_cash_flow": 9881000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -690000, "dividends_paid": 617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10932000, "free_cash_flow": 12212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3898000", "ebitda": "7915000", "netIncome": "-326000", "grossProfit": "38675000", "depreciation": "None", "totalRevenue": "68722000", "costOfRevenue": "30047000", "interestIncome": "82000", "incomeBeforeTax": "-617000", "interestExpense": "4515000", "operatingIncome": "11461000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-4433000", "nonInterestIncome": "None", "operatingExpenses": "27214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "15467000", "netIncomeFromContinuingOperations": "-219000" }, "balance": { "goodwill": "62242000", "inventory": "4745000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "574392000", "longTermDebt": "215325000", "shortTermDebt": "36775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "162271000", "reportedCurrency": "USD", "retainedEarnings": "203094000", "totalLiabilities": "341861000", "otherCurrentAssets": "6284000", "totalCurrentAssets": "40546000", "currentLongTermDebt": "33396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533846000", "currentAccountsPayable": "6258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277728000", "totalShareholderEquity": "230051000", "capitalLeaseObligations": "29007000", "otherCurrentLiabilities": "29555000", "totalCurrentLiabilities": "73275000", "otherNonCurrentLiabilities": "8167000", "totalNonCurrentLiabilities": "268586000", "cashAndShortTermInvestments": "26890000", "commonStockSharesOutstanding": "7741522", "intangibleAssetsExcludingGoodwill": "162271000", "cashAndCashEquivalentsAtCarryingValue": "26890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219000", "profitLoss": "None", "dividendPayout": "617000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "87000", "operatingCashflow": "9881000", "capitalExpenditures": "2331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10932000", "cashflowFromInvestment": "-690000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "ebit": -399000, "ebitda": 3442000, "pretax_income": -4519000, "tax_provision": 961000, "net_income": -5502000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": 24512000, "long_term_debt": 221997000, "total_debt": 246509000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8822758, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 13734000, "capital_expenditure": 2238000, "free_cash_flow": 15972000, "dividends_paid": 608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159450, "ticker_id": 8016, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-399000", "ebitda": "3442000", "netIncome": "-5502000", "grossProfit": "39626000", "depreciation": "None", "totalRevenue": "70930000", "costOfRevenue": "31304000", "interestIncome": "99000", "incomeBeforeTax": "-4519000", "interestExpense": "4120000", "operatingIncome": "3193000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "-4251000", "nonInterestIncome": "None", "operatingExpenses": "36433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000", "sellingGeneralAndAdministrative": "24717000", "netIncomeFromContinuingOperations": "-4649000" }, "balance": { "goodwill": "62725000", "inventory": "4857000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "596935000", "longTermDebt": "221997000", "shortTermDebt": "24512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "171948000", "reportedCurrency": "USD", "retainedEarnings": "210106000", "totalLiabilities": "336056000", "otherCurrentAssets": "8362000", "totalCurrentAssets": "50868000", "currentLongTermDebt": "34431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546067000", "currentAccountsPayable": "5836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266415000", "totalShareholderEquity": "261101000", "capitalLeaseObligations": "29828000", "otherCurrentLiabilities": "32607000", "totalCurrentLiabilities": "62955000", "otherNonCurrentLiabilities": "8214000", "totalNonCurrentLiabilities": "273101000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "8822758", "intangibleAssetsExcludingGoodwill": "171948000", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5480000", "profitLoss": "None", "dividendPayout": "608000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "13734000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7668000", "cashflowFromInvestment": "-1954000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "research_and_development": null, "selling_general_admin": 24717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -399000, "depreciation_amortisation": 3841000, "ebitda": 3442000, "interest_expense": 4120000, "interest_income": null, "other_non_operating": null, "pretax_income": -4519000, "tax_provision": 961000, "effective_tax_rate": null, "net_income": -5502000, "net_income_continuing_ops": -4649000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33709000, "short_term_investments": null, "net_receivables": 3940000, "inventory": 4857000, "other_current_assets": null, "total_current_assets": 50868000, "net_ppe": null, "goodwill": 62725000, "intangible_assets": 171948000, "goodwill_and_intangibles": 234673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546067000, "total_assets": 596935000, "short_term_debt": 24512000, "accounts_payable": 5836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62955000, "long_term_debt": 221997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273101000, "total_liabilities": 336056000, "total_debt": 246509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210106000, "total_equity": 261101000, "shares_outstanding": 8822758, "operating_cash_flow": 13734000, "stock_based_compensation": 393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1954000, "dividends_paid": 608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7668000, "free_cash_flow": 15972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-399000", "ebitda": "3442000", "netIncome": "-5502000", "grossProfit": "39626000", "depreciation": "None", "totalRevenue": "70930000", "costOfRevenue": "31304000", "interestIncome": "99000", "incomeBeforeTax": "-4519000", "interestExpense": "4120000", "operatingIncome": "3193000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "961000", "reportedCurrency": "USD", "netInterestIncome": "-4251000", "nonInterestIncome": "None", "operatingExpenses": "36433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000", "sellingGeneralAndAdministrative": "24717000", "netIncomeFromContinuingOperations": "-4649000" }, "balance": { "goodwill": "62725000", "inventory": "4857000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "596935000", "longTermDebt": "221997000", "shortTermDebt": "24512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "171948000", "reportedCurrency": "USD", "retainedEarnings": "210106000", "totalLiabilities": "336056000", "otherCurrentAssets": "8362000", "totalCurrentAssets": "50868000", "currentLongTermDebt": "34431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546067000", "currentAccountsPayable": "5836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266415000", "totalShareholderEquity": "261101000", "capitalLeaseObligations": "29828000", "otherCurrentLiabilities": "32607000", "totalCurrentLiabilities": "62955000", "otherNonCurrentLiabilities": "8214000", "totalNonCurrentLiabilities": "273101000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "8822758", "intangibleAssetsExcludingGoodwill": "171948000", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5480000", "profitLoss": "None", "dividendPayout": "608000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "13734000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7668000", "cashflowFromInvestment": "-1954000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "ebit": 3193000, "ebitda": null, "pretax_income": -4519000, "tax_provision": null, "net_income": -5502000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33709000, "total_current_assets": 50868000, "total_assets": 596935000, "short_term_debt": null, "long_term_debt": 214583000, "total_debt": 214583000, "total_liabilities": 336056000, "total_equity": 261101000, "shares_outstanding": 8684061, "goodwill_and_intangibles": 234673000 }, "cash_flow": { "operating_cash_flow": 13734000, "capital_expenditure": 2238000, "free_cash_flow": 15972000, "dividends_paid": 608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159451, "ticker_id": 8016, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5502000", "grossProfit": "39626000", "depreciation": "None", "totalRevenue": "70930000", "costOfRevenue": "31304000", "interestIncome": "130000", "incomeBeforeTax": "-4519000", "interestExpense": "4120000", "operatingIncome": "3193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3990000", "nonInterestIncome": "None", "operatingExpenses": "67737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27692000", "netIncomeFromContinuingOperations": "-5480000" }, "balance": { "goodwill": "62725000", "inventory": "4857000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "596935000", "longTermDebt": "214583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "171948000", "reportedCurrency": "USD", "retainedEarnings": "210106000", "totalLiabilities": "336056000", "otherCurrentAssets": "656000", "totalCurrentAssets": "50868000", "currentLongTermDebt": "21198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546067000", "currentAccountsPayable": "5836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "261101000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62955000", "otherNonCurrentLiabilities": "8259000", "totalNonCurrentLiabilities": "273101000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "8684061", "intangibleAssetsExcludingGoodwill": "171948000", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5502000", "profitLoss": "None", "dividendPayout": "608000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "13734000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7668000", "cashflowFromInvestment": "None", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70930000, "cost_of_revenue": 31304000, "gross_profit": 39626000, "research_and_development": null, "selling_general_admin": 27692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3193000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4120000, "interest_income": null, "other_non_operating": null, "pretax_income": -4519000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5502000, "net_income_continuing_ops": -5480000, "net_income_to_common": -5502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33709000, "short_term_investments": null, "net_receivables": 2011000, "inventory": 4857000, "other_current_assets": null, "total_current_assets": 50868000, "net_ppe": null, "goodwill": 62725000, "intangible_assets": 171948000, "goodwill_and_intangibles": 234673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546067000, "total_assets": 596935000, "short_term_debt": null, "accounts_payable": 5836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62955000, "long_term_debt": 214583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273101000, "total_liabilities": 336056000, "total_debt": 214583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210106000, "total_equity": 261101000, "shares_outstanding": 8684061, "operating_cash_flow": 13734000, "stock_based_compensation": 393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7668000, "free_cash_flow": 15972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5502000", "grossProfit": "39626000", "depreciation": "None", "totalRevenue": "70930000", "costOfRevenue": "31304000", "interestIncome": "130000", "incomeBeforeTax": "-4519000", "interestExpense": "4120000", "operatingIncome": "3193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3990000", "nonInterestIncome": "None", "operatingExpenses": "67737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27692000", "netIncomeFromContinuingOperations": "-5480000" }, "balance": { "goodwill": "62725000", "inventory": "4857000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "596935000", "longTermDebt": "214583000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "171948000", "reportedCurrency": "USD", "retainedEarnings": "210106000", "totalLiabilities": "336056000", "otherCurrentAssets": "656000", "totalCurrentAssets": "50868000", "currentLongTermDebt": "21198000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546067000", "currentAccountsPayable": "5836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "261101000", "capitalLeaseObligations": "30634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "62955000", "otherNonCurrentLiabilities": "8259000", "totalNonCurrentLiabilities": "273101000", "cashAndShortTermInvestments": "33709000", "commonStockSharesOutstanding": "8684061", "intangibleAssetsExcludingGoodwill": "171948000", "cashAndCashEquivalentsAtCarryingValue": "33709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5502000", "profitLoss": "None", "dividendPayout": "608000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "13734000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7668000", "cashflowFromInvestment": "None", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 71145000, "cost_of_revenue": 30051000, "gross_profit": 41094000, "ebit": 8825000, "ebitda": 12717000, "pretax_income": 4793000, "tax_provision": 733000, "net_income": 4058000, "net_income_to_common": 4058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29347000, "total_current_assets": 45307000, "total_assets": 597412000, "short_term_debt": 21872000, "long_term_debt": 222638000, "total_debt": 244510000, "total_liabilities": 328109000, "total_equity": 269547000, "shares_outstanding": 8793809, "goodwill_and_intangibles": 237178000 }, "cash_flow": { "operating_cash_flow": 13793000, "capital_expenditure": 3681000, "free_cash_flow": 17474000, "dividends_paid": 614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159453, "ticker_id": 8016, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8825000", "ebitda": "12717000", "netIncome": "4058000", "grossProfit": "41094000", "depreciation": "None", "totalRevenue": "71145000", "costOfRevenue": "30051000", "interestIncome": "117000", "incomeBeforeTax": "4793000", "interestExpense": "4032000", "operatingIncome": "8713000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "733000", "reportedCurrency": "USD", "netInterestIncome": "-3915000", "nonInterestIncome": "None", "operatingExpenses": "32381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000", "sellingGeneralAndAdministrative": "18527000", "netIncomeFromContinuingOperations": "4060000" }, "balance": { "goodwill": "70236000", "inventory": "4746000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "597412000", "longTermDebt": "222638000", "shortTermDebt": "21872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "166942000", "reportedCurrency": "USD", "retainedEarnings": "216216000", "totalLiabilities": "328109000", "otherCurrentAssets": "6608000", "totalCurrentAssets": "45307000", "currentLongTermDebt": "18623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552105000", "currentAccountsPayable": "5406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272681000", "totalShareholderEquity": "269547000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "21313000", "totalCurrentLiabilities": "49042000", "otherNonCurrentLiabilities": "7765000", "totalNonCurrentLiabilities": "279067000", "cashAndShortTermInvestments": "29347000", "commonStockSharesOutstanding": "8793809", "intangibleAssetsExcludingGoodwill": "166942000", "cashAndCashEquivalentsAtCarryingValue": "29347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060000", "profitLoss": "None", "dividendPayout": "614000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "13793000", "capitalExpenditures": "3681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6998000", "cashflowFromInvestment": "-9861000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71145000, "cost_of_revenue": 30051000, "gross_profit": 41094000, "research_and_development": null, "selling_general_admin": 18527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8825000, "depreciation_amortisation": 3892000, "ebitda": 12717000, "interest_expense": 4032000, "interest_income": null, "other_non_operating": null, "pretax_income": 4793000, "tax_provision": 733000, "effective_tax_rate": null, "net_income": 4058000, "net_income_continuing_ops": 4060000, "net_income_to_common": 4058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29347000, "short_term_investments": null, "net_receivables": 4606000, "inventory": 4746000, "other_current_assets": null, "total_current_assets": 45307000, "net_ppe": null, "goodwill": 70236000, "intangible_assets": 166942000, "goodwill_and_intangibles": 237178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552105000, "total_assets": 597412000, "short_term_debt": 21872000, "accounts_payable": 5406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49042000, "long_term_debt": 222638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279067000, "total_liabilities": 328109000, "total_debt": 244510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216216000, "total_equity": 269547000, "shares_outstanding": 8793809, "operating_cash_flow": 13793000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9861000, "dividends_paid": 614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6998000, "free_cash_flow": 17474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8825000", "ebitda": "12717000", "netIncome": "4058000", "grossProfit": "41094000", "depreciation": "None", "totalRevenue": "71145000", "costOfRevenue": "30051000", "interestIncome": "117000", "incomeBeforeTax": "4793000", "interestExpense": "4032000", "operatingIncome": "8713000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "733000", "reportedCurrency": "USD", "netInterestIncome": "-3915000", "nonInterestIncome": "None", "operatingExpenses": "32381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000", "sellingGeneralAndAdministrative": "18527000", "netIncomeFromContinuingOperations": "4060000" }, "balance": { "goodwill": "70236000", "inventory": "4746000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "597412000", "longTermDebt": "222638000", "shortTermDebt": "21872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "166942000", "reportedCurrency": "USD", "retainedEarnings": "216216000", "totalLiabilities": "328109000", "otherCurrentAssets": "6608000", "totalCurrentAssets": "45307000", "currentLongTermDebt": "18623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552105000", "currentAccountsPayable": "5406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272681000", "totalShareholderEquity": "269547000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "21313000", "totalCurrentLiabilities": "49042000", "otherNonCurrentLiabilities": "7765000", "totalNonCurrentLiabilities": "279067000", "cashAndShortTermInvestments": "29347000", "commonStockSharesOutstanding": "8793809", "intangibleAssetsExcludingGoodwill": "166942000", "cashAndCashEquivalentsAtCarryingValue": "29347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060000", "profitLoss": "None", "dividendPayout": "614000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "13793000", "capitalExpenditures": "3681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6998000", "cashflowFromInvestment": "-9861000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 65876000, "cost_of_revenue": 28902000, "gross_profit": 36974000, "ebit": 8310000, "ebitda": 12086000, "pretax_income": 4262000, "tax_provision": 1068000, "net_income": 3231000, "net_income_to_common": 3231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32663000, "total_current_assets": 45553000, "total_assets": 589756000, "short_term_debt": 22810000, "long_term_debt": 221725000, "total_debt": 244535000, "total_liabilities": 321217000, "total_equity": 268785000, "shares_outstanding": 8861854, "goodwill_and_intangibles": 229907000 }, "cash_flow": { "operating_cash_flow": 8547000, "capital_expenditure": 2854000, "free_cash_flow": 11401000, "dividends_paid": 619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159454, "ticker_id": 8016, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8310000", "ebitda": "12086000", "netIncome": "3231000", "grossProfit": "36974000", "depreciation": "None", "totalRevenue": "65876000", "costOfRevenue": "28902000", "interestIncome": "139000", "incomeBeforeTax": "4262000", "interestExpense": "4048000", "operatingIncome": "8171000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1068000", "reportedCurrency": "USD", "netInterestIncome": "-3909000", "nonInterestIncome": "None", "operatingExpenses": "28803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3776000", "sellingGeneralAndAdministrative": "15593000", "netIncomeFromContinuingOperations": "3194000" }, "balance": { "goodwill": "62524000", "inventory": "4645000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "589756000", "longTermDebt": "221725000", "shortTermDebt": "22810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167383000", "reportedCurrency": "USD", "retainedEarnings": "212772000", "totalLiabilities": "321217000", "otherCurrentAssets": "4071000", "totalCurrentAssets": "45553000", "currentLongTermDebt": "19737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544203000", "currentAccountsPayable": "5652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271212000", "totalShareholderEquity": "268785000", "capitalLeaseObligations": "29750000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "46623000", "otherNonCurrentLiabilities": "4741000", "totalNonCurrentLiabilities": "274594000", "cashAndShortTermInvestments": "32663000", "commonStockSharesOutstanding": "8861854", "intangibleAssetsExcludingGoodwill": "167383000", "cashAndCashEquivalentsAtCarryingValue": "32663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3194000", "profitLoss": "None", "dividendPayout": "619000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "68000", "operatingCashflow": "8547000", "capitalExpenditures": "2854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2780000", "cashflowFromInvestment": "-7822000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65876000, "cost_of_revenue": 28902000, "gross_profit": 36974000, "research_and_development": null, "selling_general_admin": 15593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8310000, "depreciation_amortisation": 3776000, "ebitda": 12086000, "interest_expense": 4048000, "interest_income": null, "other_non_operating": null, "pretax_income": 4262000, "tax_provision": 1068000, "effective_tax_rate": null, "net_income": 3231000, "net_income_continuing_ops": 3194000, "net_income_to_common": 3231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32663000, "short_term_investments": null, "net_receivables": 4174000, "inventory": 4645000, "other_current_assets": null, "total_current_assets": 45553000, "net_ppe": null, "goodwill": 62524000, "intangible_assets": 167383000, "goodwill_and_intangibles": 229907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 544203000, "total_assets": 589756000, "short_term_debt": 22810000, "accounts_payable": 5652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46623000, "long_term_debt": 221725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274594000, "total_liabilities": 321217000, "total_debt": 244535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212772000, "total_equity": 268785000, "shares_outstanding": 8861854, "operating_cash_flow": 8547000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7822000, "dividends_paid": 619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2780000, "free_cash_flow": 11401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8310000", "ebitda": "12086000", "netIncome": "3231000", "grossProfit": "36974000", "depreciation": "None", "totalRevenue": "65876000", "costOfRevenue": "28902000", "interestIncome": "139000", "incomeBeforeTax": "4262000", "interestExpense": "4048000", "operatingIncome": "8171000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1068000", "reportedCurrency": "USD", "netInterestIncome": "-3909000", "nonInterestIncome": "None", "operatingExpenses": "28803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3776000", "sellingGeneralAndAdministrative": "15593000", "netIncomeFromContinuingOperations": "3194000" }, "balance": { "goodwill": "62524000", "inventory": "4645000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "589756000", "longTermDebt": "221725000", "shortTermDebt": "22810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167383000", "reportedCurrency": "USD", "retainedEarnings": "212772000", "totalLiabilities": "321217000", "otherCurrentAssets": "4071000", "totalCurrentAssets": "45553000", "currentLongTermDebt": "19737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "544203000", "currentAccountsPayable": "5652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271212000", "totalShareholderEquity": "268785000", "capitalLeaseObligations": "29750000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "46623000", "otherNonCurrentLiabilities": "4741000", "totalNonCurrentLiabilities": "274594000", "cashAndShortTermInvestments": "32663000", "commonStockSharesOutstanding": "8861854", "intangibleAssetsExcludingGoodwill": "167383000", "cashAndCashEquivalentsAtCarryingValue": "32663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3194000", "profitLoss": "None", "dividendPayout": "619000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "68000", "operatingCashflow": "8547000", "capitalExpenditures": "2854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2780000", "cashflowFromInvestment": "-7822000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 71483000, "cost_of_revenue": 30045000, "gross_profit": 41438000, "ebit": 15064000, "ebitda": 18633000, "pretax_income": 10912000, "tax_provision": 1847000, "net_income": 9024000, "net_income_to_common": 9024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34718000, "total_current_assets": 47103000, "total_assets": 586218000, "short_term_debt": 20796000, "long_term_debt": 217741000, "total_debt": 238537000, "total_liabilities": 317447000, "total_equity": 268980000, "shares_outstanding": 8920774, "goodwill_and_intangibles": 224792000 }, "cash_flow": { "operating_cash_flow": 13344000, "capital_expenditure": 5754000, "free_cash_flow": 19098000, "dividends_paid": 623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159455, "ticker_id": 8016, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15064000", "ebitda": "18633000", "netIncome": "9024000", "grossProfit": "41438000", "depreciation": "None", "totalRevenue": "71483000", "costOfRevenue": "30045000", "interestIncome": "179000", "incomeBeforeTax": "10912000", "interestExpense": "4152000", "operatingIncome": "13906000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1847000", "reportedCurrency": "USD", "netInterestIncome": "-3973000", "nonInterestIncome": "None", "operatingExpenses": "27532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3569000", "sellingGeneralAndAdministrative": "18214000", "netIncomeFromContinuingOperations": "9065000" }, "balance": { "goodwill": "61911000", "inventory": "4640000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "586218000", "longTermDebt": "217741000", "shortTermDebt": "20796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "162881000", "reportedCurrency": "USD", "retainedEarnings": "210160000", "totalLiabilities": "317447000", "otherCurrentAssets": "4226000", "totalCurrentAssets": "47103000", "currentLongTermDebt": "17788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539115000", "currentAccountsPayable": "5010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266008000", "totalShareholderEquity": "268980000", "capitalLeaseObligations": "30479000", "otherCurrentLiabilities": "12949000", "totalCurrentLiabilities": "46320000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "271127000", "cashAndShortTermInvestments": "34718000", "commonStockSharesOutstanding": "8920774", "intangibleAssetsExcludingGoodwill": "162881000", "cashAndCashEquivalentsAtCarryingValue": "34718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9065000", "profitLoss": "None", "dividendPayout": "623000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "13344000", "capitalExpenditures": "5754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6572000", "cashflowFromInvestment": "-4404000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71483000, "cost_of_revenue": 30045000, "gross_profit": 41438000, "research_and_development": null, "selling_general_admin": 18214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15064000, "depreciation_amortisation": 3569000, "ebitda": 18633000, "interest_expense": 4152000, "interest_income": null, "other_non_operating": null, "pretax_income": 10912000, "tax_provision": 1847000, "effective_tax_rate": null, "net_income": 9024000, "net_income_continuing_ops": 9065000, "net_income_to_common": 9024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34718000, "short_term_investments": null, "net_receivables": 3519000, "inventory": 4640000, "other_current_assets": null, "total_current_assets": 47103000, "net_ppe": null, "goodwill": 61911000, "intangible_assets": 162881000, "goodwill_and_intangibles": 224792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539115000, "total_assets": 586218000, "short_term_debt": 20796000, "accounts_payable": 5010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46320000, "long_term_debt": 217741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271127000, "total_liabilities": 317447000, "total_debt": 238537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210160000, "total_equity": 268980000, "shares_outstanding": 8920774, "operating_cash_flow": 13344000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4404000, "dividends_paid": 623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6572000, "free_cash_flow": 19098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15064000", "ebitda": "18633000", "netIncome": "9024000", "grossProfit": "41438000", "depreciation": "None", "totalRevenue": "71483000", "costOfRevenue": "30045000", "interestIncome": "179000", "incomeBeforeTax": "10912000", "interestExpense": "4152000", "operatingIncome": "13906000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1847000", "reportedCurrency": "USD", "netInterestIncome": "-3973000", "nonInterestIncome": "None", "operatingExpenses": "27532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3569000", "sellingGeneralAndAdministrative": "18214000", "netIncomeFromContinuingOperations": "9065000" }, "balance": { "goodwill": "61911000", "inventory": "4640000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "586218000", "longTermDebt": "217741000", "shortTermDebt": "20796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "162881000", "reportedCurrency": "USD", "retainedEarnings": "210160000", "totalLiabilities": "317447000", "otherCurrentAssets": "4226000", "totalCurrentAssets": "47103000", "currentLongTermDebt": "17788000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539115000", "currentAccountsPayable": "5010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266008000", "totalShareholderEquity": "268980000", "capitalLeaseObligations": "30479000", "otherCurrentLiabilities": "12949000", "totalCurrentLiabilities": "46320000", "otherNonCurrentLiabilities": "3611000", "totalNonCurrentLiabilities": "271127000", "cashAndShortTermInvestments": "34718000", "commonStockSharesOutstanding": "8920774", "intangibleAssetsExcludingGoodwill": "162881000", "cashAndCashEquivalentsAtCarryingValue": "34718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9065000", "profitLoss": "None", "dividendPayout": "623000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "13344000", "capitalExpenditures": "5754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6572000", "cashflowFromInvestment": "-4404000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 73234000, "cost_of_revenue": 31079000, "gross_profit": 42155000, "ebit": 3681000, "ebitda": 7438000, "pretax_income": -543000, "tax_provision": -788000, "net_income": 244000, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32350000, "total_current_assets": 47285000, "total_assets": 584364000, "short_term_debt": 22161000, "long_term_debt": 219326000, "total_debt": 241487000, "total_liabilities": 321254000, "total_equity": 263360000, "shares_outstanding": 9250245, "goodwill_and_intangibles": 225372000 }, "cash_flow": { "operating_cash_flow": 15651000, "capital_expenditure": 5381000, "free_cash_flow": 21032000, "dividends_paid": 628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159456, "ticker_id": 8016, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3681000", "ebitda": "7438000", "netIncome": "244000", "grossProfit": "42155000", "depreciation": "None", "totalRevenue": "73234000", "costOfRevenue": "31079000", "interestIncome": "162000", "incomeBeforeTax": "-543000", "interestExpense": "4224000", "operatingIncome": "3519000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-788000", "reportedCurrency": "USD", "netInterestIncome": "-4062000", "nonInterestIncome": "None", "operatingExpenses": "38636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3757000", "sellingGeneralAndAdministrative": "16923000", "netIncomeFromContinuingOperations": "245000" }, "balance": { "goodwill": "61911000", "inventory": "4676000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "584364000", "longTermDebt": "219326000", "shortTermDebt": "22161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163461000", "reportedCurrency": "USD", "retainedEarnings": "201759000", "totalLiabilities": "321254000", "otherCurrentAssets": "4427000", "totalCurrentAssets": "47285000", "currentLongTermDebt": "18871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537079000", "currentAccountsPayable": "5637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272246000", "totalShareholderEquity": "263360000", "capitalLeaseObligations": "34049000", "otherCurrentLiabilities": "13370000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "273176000", "cashAndShortTermInvestments": "32350000", "commonStockSharesOutstanding": "9250245", "intangibleAssetsExcludingGoodwill": "163461000", "cashAndCashEquivalentsAtCarryingValue": "32350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000", "profitLoss": "None", "dividendPayout": "628000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-97000", "operatingCashflow": "15651000", "capitalExpenditures": "5381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14323000", "cashflowFromInvestment": "-3925000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73234000, "cost_of_revenue": 31079000, "gross_profit": 42155000, "research_and_development": null, "selling_general_admin": 16923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3681000, "depreciation_amortisation": 3757000, "ebitda": 7438000, "interest_expense": 4224000, "interest_income": null, "other_non_operating": null, "pretax_income": -543000, "tax_provision": -788000, "effective_tax_rate": null, "net_income": 244000, "net_income_continuing_ops": 245000, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32350000, "short_term_investments": null, "net_receivables": 5832000, "inventory": 4676000, "other_current_assets": null, "total_current_assets": 47285000, "net_ppe": null, "goodwill": 61911000, "intangible_assets": 163461000, "goodwill_and_intangibles": 225372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537079000, "total_assets": 584364000, "short_term_debt": 22161000, "accounts_payable": 5637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48078000, "long_term_debt": 219326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273176000, "total_liabilities": 321254000, "total_debt": 241487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201759000, "total_equity": 263360000, "shares_outstanding": 9250245, "operating_cash_flow": 15651000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3925000, "dividends_paid": 628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14323000, "free_cash_flow": 21032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3681000", "ebitda": "7438000", "netIncome": "244000", "grossProfit": "42155000", "depreciation": "None", "totalRevenue": "73234000", "costOfRevenue": "31079000", "interestIncome": "162000", "incomeBeforeTax": "-543000", "interestExpense": "4224000", "operatingIncome": "3519000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-788000", "reportedCurrency": "USD", "netInterestIncome": "-4062000", "nonInterestIncome": "None", "operatingExpenses": "38636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3757000", "sellingGeneralAndAdministrative": "16923000", "netIncomeFromContinuingOperations": "245000" }, "balance": { "goodwill": "61911000", "inventory": "4676000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "584364000", "longTermDebt": "219326000", "shortTermDebt": "22161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "163461000", "reportedCurrency": "USD", "retainedEarnings": "201759000", "totalLiabilities": "321254000", "otherCurrentAssets": "4427000", "totalCurrentAssets": "47285000", "currentLongTermDebt": "18871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537079000", "currentAccountsPayable": "5637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272246000", "totalShareholderEquity": "263360000", "capitalLeaseObligations": "34049000", "otherCurrentLiabilities": "13370000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "398000", "totalNonCurrentLiabilities": "273176000", "cashAndShortTermInvestments": "32350000", "commonStockSharesOutstanding": "9250245", "intangibleAssetsExcludingGoodwill": "163461000", "cashAndCashEquivalentsAtCarryingValue": "32350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000", "profitLoss": "None", "dividendPayout": "628000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-97000", "operatingCashflow": "15651000", "capitalExpenditures": "5381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14323000", "cashflowFromInvestment": "-3925000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 76180000, "cost_of_revenue": 31498000, "gross_profit": 44682000, "ebit": -2406000, "ebitda": 1495000, "pretax_income": -6646000, "tax_provision": -1426000, "net_income": -5233000, "net_income_to_common": -5233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34947000, "total_current_assets": 52085000, "total_assets": 600989000, "short_term_debt": 32050000, "long_term_debt": 216511000, "total_debt": 248561000, "total_liabilities": 330056000, "total_equity": 271184000, "shares_outstanding": 9278921, "goodwill_and_intangibles": 232620000 }, "cash_flow": { "operating_cash_flow": 15764000, "capital_expenditure": 6417000, "free_cash_flow": 22181000, "dividends_paid": 552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159458, "ticker_id": 8016, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2406000", "ebitda": "1495000", "netIncome": "-5233000", "grossProfit": "44682000", "depreciation": "None", "totalRevenue": "76180000", "costOfRevenue": "31498000", "interestIncome": "130000", "incomeBeforeTax": "-6646000", "interestExpense": "4240000", "operatingIncome": "-2536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1426000", "reportedCurrency": "USD", "netInterestIncome": "-4110000", "nonInterestIncome": "None", "operatingExpenses": "47218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "16256000", "netIncomeFromContinuingOperations": "-5220000" }, "balance": { "goodwill": "61911000", "inventory": "4624000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "600989000", "longTermDebt": "216511000", "shortTermDebt": "32050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170709000", "reportedCurrency": "USD", "retainedEarnings": "202143000", "totalLiabilities": "330056000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "52085000", "currentLongTermDebt": "28889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548904000", "currentAccountsPayable": "5519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281340000", "totalShareholderEquity": "271184000", "capitalLeaseObligations": "35940000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "57724000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "272332000", "cashAndShortTermInvestments": "34947000", "commonStockSharesOutstanding": "9278921", "intangibleAssetsExcludingGoodwill": "170709000", "cashAndCashEquivalentsAtCarryingValue": "34947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5220000", "profitLoss": "None", "dividendPayout": "552000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "15764000", "capitalExpenditures": "6417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3614000", "cashflowFromInvestment": "-4404000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76180000, "cost_of_revenue": 31498000, "gross_profit": 44682000, "research_and_development": null, "selling_general_admin": 16256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2406000, "depreciation_amortisation": 3901000, "ebitda": 1495000, "interest_expense": 4240000, "interest_income": null, "other_non_operating": null, "pretax_income": -6646000, "tax_provision": -1426000, "effective_tax_rate": null, "net_income": -5233000, "net_income_continuing_ops": -5220000, "net_income_to_common": -5233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34947000, "short_term_investments": null, "net_receivables": 7057000, "inventory": 4624000, "other_current_assets": null, "total_current_assets": 52085000, "net_ppe": null, "goodwill": 61911000, "intangible_assets": 170709000, "goodwill_and_intangibles": 232620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548904000, "total_assets": 600989000, "short_term_debt": 32050000, "accounts_payable": 5519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57724000, "long_term_debt": 216511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272332000, "total_liabilities": 330056000, "total_debt": 248561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202143000, "total_equity": 271184000, "shares_outstanding": 9278921, "operating_cash_flow": 15764000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4404000, "dividends_paid": 552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3614000, "free_cash_flow": 22181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2406000", "ebitda": "1495000", "netIncome": "-5233000", "grossProfit": "44682000", "depreciation": "None", "totalRevenue": "76180000", "costOfRevenue": "31498000", "interestIncome": "130000", "incomeBeforeTax": "-6646000", "interestExpense": "4240000", "operatingIncome": "-2536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1426000", "reportedCurrency": "USD", "netInterestIncome": "-4110000", "nonInterestIncome": "None", "operatingExpenses": "47218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3901000", "sellingGeneralAndAdministrative": "16256000", "netIncomeFromContinuingOperations": "-5220000" }, "balance": { "goodwill": "61911000", "inventory": "4624000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "600989000", "longTermDebt": "216511000", "shortTermDebt": "32050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170709000", "reportedCurrency": "USD", "retainedEarnings": "202143000", "totalLiabilities": "330056000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "52085000", "currentLongTermDebt": "28889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548904000", "currentAccountsPayable": "5519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281340000", "totalShareholderEquity": "271184000", "capitalLeaseObligations": "35940000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "57724000", "otherNonCurrentLiabilities": "318000", "totalNonCurrentLiabilities": "272332000", "cashAndShortTermInvestments": "34947000", "commonStockSharesOutstanding": "9278921", "intangibleAssetsExcludingGoodwill": "170709000", "cashAndCashEquivalentsAtCarryingValue": "34947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5220000", "profitLoss": "None", "dividendPayout": "552000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "15764000", "capitalExpenditures": "6417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3614000", "cashflowFromInvestment": "-4404000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 72283000, "cost_of_revenue": 30894000, "gross_profit": 41389000, "ebit": 4753000, "ebitda": 8637000, "pretax_income": 754000, "tax_provision": 5000, "net_income": 774000, "net_income_to_common": 774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19973000, "total_current_assets": 42032000, "total_assets": 609893000, "short_term_debt": 28170000, "long_term_debt": 206853000, "total_debt": 235023000, "total_liabilities": 324394000, "total_equity": 285763000, "shares_outstanding": 9350292, "goodwill_and_intangibles": 240590000 }, "cash_flow": { "operating_cash_flow": 10836000, "capital_expenditure": 7667000, "free_cash_flow": 18503000, "dividends_paid": 560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159459, "ticker_id": 8016, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4753000", "ebitda": "8637000", "netIncome": "774000", "grossProfit": "41389000", "depreciation": "None", "totalRevenue": "72283000", "costOfRevenue": "30894000", "interestIncome": "96000", "incomeBeforeTax": "754000", "interestExpense": "3999000", "operatingIncome": "4657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3903000", "nonInterestIncome": "None", "operatingExpenses": "36732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3884000", "sellingGeneralAndAdministrative": "16579000", "netIncomeFromContinuingOperations": "749000" }, "balance": { "goodwill": "67862000", "inventory": "4554000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "609893000", "longTermDebt": "206853000", "shortTermDebt": "28170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172728000", "reportedCurrency": "USD", "retainedEarnings": "207928000", "totalLiabilities": "324394000", "otherCurrentAssets": "8461000", "totalCurrentAssets": "42032000", "currentLongTermDebt": "25072000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567861000", "currentAccountsPayable": "5632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268616000", "totalShareholderEquity": "285763000", "capitalLeaseObligations": "36691000", "otherCurrentLiabilities": "16067000", "totalCurrentLiabilities": "56399000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "267995000", "cashAndShortTermInvestments": "19973000", "commonStockSharesOutstanding": "9350292", "intangibleAssetsExcludingGoodwill": "172728000", "cashAndCashEquivalentsAtCarryingValue": "19973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000", "profitLoss": "None", "dividendPayout": "560000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "10836000", "capitalExpenditures": "7667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4412000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72283000, "cost_of_revenue": 30894000, "gross_profit": 41389000, "research_and_development": null, "selling_general_admin": 16579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4753000, "depreciation_amortisation": 3884000, "ebitda": 8637000, "interest_expense": 3999000, "interest_income": null, "other_non_operating": null, "pretax_income": 754000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 774000, "net_income_continuing_ops": 749000, "net_income_to_common": 774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19973000, "short_term_investments": null, "net_receivables": 9044000, "inventory": 4554000, "other_current_assets": null, "total_current_assets": 42032000, "net_ppe": null, "goodwill": 67862000, "intangible_assets": 172728000, "goodwill_and_intangibles": 240590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567861000, "total_assets": 609893000, "short_term_debt": 28170000, "accounts_payable": 5632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56399000, "long_term_debt": 206853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267995000, "total_liabilities": 324394000, "total_debt": 235023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207928000, "total_equity": 285763000, "shares_outstanding": 9350292, "operating_cash_flow": 10836000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7606000, "dividends_paid": 560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4412000, "free_cash_flow": 18503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4753000", "ebitda": "8637000", "netIncome": "774000", "grossProfit": "41389000", "depreciation": "None", "totalRevenue": "72283000", "costOfRevenue": "30894000", "interestIncome": "96000", "incomeBeforeTax": "754000", "interestExpense": "3999000", "operatingIncome": "4657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-3903000", "nonInterestIncome": "None", "operatingExpenses": "36732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3884000", "sellingGeneralAndAdministrative": "16579000", "netIncomeFromContinuingOperations": "749000" }, "balance": { "goodwill": "67862000", "inventory": "4554000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "609893000", "longTermDebt": "206853000", "shortTermDebt": "28170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172728000", "reportedCurrency": "USD", "retainedEarnings": "207928000", "totalLiabilities": "324394000", "otherCurrentAssets": "8461000", "totalCurrentAssets": "42032000", "currentLongTermDebt": "25072000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567861000", "currentAccountsPayable": "5632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "268616000", "totalShareholderEquity": "285763000", "capitalLeaseObligations": "36691000", "otherCurrentLiabilities": "16067000", "totalCurrentLiabilities": "56399000", "otherNonCurrentLiabilities": "317000", "totalNonCurrentLiabilities": "267995000", "cashAndShortTermInvestments": "19973000", "commonStockSharesOutstanding": "9350292", "intangibleAssetsExcludingGoodwill": "172728000", "cashAndCashEquivalentsAtCarryingValue": "19973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749000", "profitLoss": "None", "dividendPayout": "560000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "10836000", "capitalExpenditures": "7667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4412000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 73907000, "cost_of_revenue": 31691000, "gross_profit": 42216000, "ebit": 13259000, "ebitda": 17112000, "pretax_income": 9043000, "tax_provision": 1799000, "net_income": 7226000, "net_income_to_common": 7226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21155000, "total_current_assets": 45640000, "total_assets": 619215000, "short_term_debt": 22826000, "long_term_debt": 214324000, "total_debt": 237150000, "total_liabilities": 332831000, "total_equity": 286623000, "shares_outstanding": 9367151, "goodwill_and_intangibles": 249258000 }, "cash_flow": { "operating_cash_flow": 13633000, "capital_expenditure": 5135000, "free_cash_flow": 18768000, "dividends_paid": 562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159460, "ticker_id": 8016, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13259000", "ebitda": "17112000", "netIncome": "7226000", "grossProfit": "42216000", "depreciation": "None", "totalRevenue": "73907000", "costOfRevenue": "31691000", "interestIncome": "94000", "incomeBeforeTax": "9043000", "interestExpense": "4216000", "operatingIncome": "13165000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1799000", "reportedCurrency": "USD", "netInterestIncome": "-4122000", "nonInterestIncome": "None", "operatingExpenses": "29051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3853000", "sellingGeneralAndAdministrative": "16586000", "netIncomeFromContinuingOperations": "7244000" }, "balance": { "goodwill": "70772000", "inventory": "4630000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "619215000", "longTermDebt": "214324000", "shortTermDebt": "22826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178486000", "reportedCurrency": "USD", "retainedEarnings": "207714000", "totalLiabilities": "332831000", "otherCurrentAssets": "10985000", "totalCurrentAssets": "45640000", "currentLongTermDebt": "19789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573575000", "currentAccountsPayable": "5254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271542000", "totalShareholderEquity": "286623000", "capitalLeaseObligations": "37429000", "otherCurrentLiabilities": "18612000", "totalCurrentLiabilities": "54644000", "otherNonCurrentLiabilities": "328000", "totalNonCurrentLiabilities": "278187000", "cashAndShortTermInvestments": "21155000", "commonStockSharesOutstanding": "9367151", "intangibleAssetsExcludingGoodwill": "178486000", "cashAndCashEquivalentsAtCarryingValue": "21155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7244000", "profitLoss": "None", "dividendPayout": "562000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-218000", "operatingCashflow": "13633000", "capitalExpenditures": "5135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8421000", "cashflowFromInvestment": "-5080000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73907000, "cost_of_revenue": 31691000, "gross_profit": 42216000, "research_and_development": null, "selling_general_admin": 16586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13259000, "depreciation_amortisation": 3853000, "ebitda": 17112000, "interest_expense": 4216000, "interest_income": null, "other_non_operating": null, "pretax_income": 9043000, "tax_provision": 1799000, "effective_tax_rate": null, "net_income": 7226000, "net_income_continuing_ops": 7244000, "net_income_to_common": 7226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21155000, "short_term_investments": null, "net_receivables": 8870000, "inventory": 4630000, "other_current_assets": null, "total_current_assets": 45640000, "net_ppe": null, "goodwill": 70772000, "intangible_assets": 178486000, "goodwill_and_intangibles": 249258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573575000, "total_assets": 619215000, "short_term_debt": 22826000, "accounts_payable": 5254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54644000, "long_term_debt": 214324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278187000, "total_liabilities": 332831000, "total_debt": 237150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207714000, "total_equity": 286623000, "shares_outstanding": 9367151, "operating_cash_flow": 13633000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5080000, "dividends_paid": 562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8421000, "free_cash_flow": 18768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13259000", "ebitda": "17112000", "netIncome": "7226000", "grossProfit": "42216000", "depreciation": "None", "totalRevenue": "73907000", "costOfRevenue": "31691000", "interestIncome": "94000", "incomeBeforeTax": "9043000", "interestExpense": "4216000", "operatingIncome": "13165000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1799000", "reportedCurrency": "USD", "netInterestIncome": "-4122000", "nonInterestIncome": "None", "operatingExpenses": "29051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3853000", "sellingGeneralAndAdministrative": "16586000", "netIncomeFromContinuingOperations": "7244000" }, "balance": { "goodwill": "70772000", "inventory": "4630000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "619215000", "longTermDebt": "214324000", "shortTermDebt": "22826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "178486000", "reportedCurrency": "USD", "retainedEarnings": "207714000", "totalLiabilities": "332831000", "otherCurrentAssets": "10985000", "totalCurrentAssets": "45640000", "currentLongTermDebt": "19789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573575000", "currentAccountsPayable": "5254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271542000", "totalShareholderEquity": "286623000", "capitalLeaseObligations": "37429000", "otherCurrentLiabilities": "18612000", "totalCurrentLiabilities": "54644000", "otherNonCurrentLiabilities": "328000", "totalNonCurrentLiabilities": "278187000", "cashAndShortTermInvestments": "21155000", "commonStockSharesOutstanding": "9367151", "intangibleAssetsExcludingGoodwill": "178486000", "cashAndCashEquivalentsAtCarryingValue": "21155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7244000", "profitLoss": "None", "dividendPayout": "562000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-218000", "operatingCashflow": "13633000", "capitalExpenditures": "5135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8421000", "cashflowFromInvestment": "-5080000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 75250000, "cost_of_revenue": 31164000, "gross_profit": 44086000, "ebit": 5764000, "ebitda": 9807000, "pretax_income": 1518000, "tax_provision": -601000, "net_income": 2191000, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21023000, "total_current_assets": 37473000, "total_assets": 610884000, "short_term_debt": 25820000, "long_term_debt": 216908000, "total_debt": 242728000, "total_liabilities": 329560000, "total_equity": 281581000, "shares_outstanding": 9417166, "goodwill_and_intangibles": 249917000 }, "cash_flow": { "operating_cash_flow": 12126000, "capital_expenditure": 9265000, "free_cash_flow": 21391000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159461, "ticker_id": 8016, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5764000", "ebitda": "9807000", "netIncome": "2191000", "grossProfit": "44086000", "depreciation": "None", "totalRevenue": "75250000", "costOfRevenue": "31164000", "interestIncome": "120000", "incomeBeforeTax": "1518000", "interestExpense": "4246000", "operatingIncome": "5644000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-601000", "reportedCurrency": "USD", "netInterestIncome": "-4126000", "nonInterestIncome": "None", "operatingExpenses": "38442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "16460000", "netIncomeFromContinuingOperations": "2119000" }, "balance": { "goodwill": "70772000", "inventory": "4412000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "610884000", "longTermDebt": "216908000", "shortTermDebt": "25820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "179145000", "reportedCurrency": "USD", "retainedEarnings": "201050000", "totalLiabilities": "329560000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "37473000", "currentLongTermDebt": "22843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573411000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277903000", "totalShareholderEquity": "281581000", "capitalLeaseObligations": "38152000", "otherCurrentLiabilities": "9487000", "totalCurrentLiabilities": "47982000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "281578000", "cashAndShortTermInvestments": "21023000", "commonStockSharesOutstanding": "9417166", "intangibleAssetsExcludingGoodwill": "179145000", "cashAndCashEquivalentsAtCarryingValue": "21023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "98000", "operatingCashflow": "12126000", "capitalExpenditures": "9265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910000", "cashflowFromInvestment": "-7777000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75250000, "cost_of_revenue": 31164000, "gross_profit": 44086000, "research_and_development": null, "selling_general_admin": 16460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5764000, "depreciation_amortisation": 4043000, "ebitda": 9807000, "interest_expense": 4246000, "interest_income": null, "other_non_operating": null, "pretax_income": 1518000, "tax_provision": -601000, "effective_tax_rate": null, "net_income": 2191000, "net_income_continuing_ops": 2119000, "net_income_to_common": 2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21023000, "short_term_investments": null, "net_receivables": 10095000, "inventory": 4412000, "other_current_assets": null, "total_current_assets": 37473000, "net_ppe": null, "goodwill": 70772000, "intangible_assets": 179145000, "goodwill_and_intangibles": 249917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573411000, "total_assets": 610884000, "short_term_debt": 25820000, "accounts_payable": 6111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47982000, "long_term_debt": 216908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281578000, "total_liabilities": 329560000, "total_debt": 242728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201050000, "total_equity": 281581000, "shares_outstanding": 9417166, "operating_cash_flow": 12126000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7777000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6910000, "free_cash_flow": 21391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5764000", "ebitda": "9807000", "netIncome": "2191000", "grossProfit": "44086000", "depreciation": "None", "totalRevenue": "75250000", "costOfRevenue": "31164000", "interestIncome": "120000", "incomeBeforeTax": "1518000", "interestExpense": "4246000", "operatingIncome": "5644000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-601000", "reportedCurrency": "USD", "netInterestIncome": "-4126000", "nonInterestIncome": "None", "operatingExpenses": "38442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "16460000", "netIncomeFromContinuingOperations": "2119000" }, "balance": { "goodwill": "70772000", "inventory": "4412000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "610884000", "longTermDebt": "216908000", "shortTermDebt": "25820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "179145000", "reportedCurrency": "USD", "retainedEarnings": "201050000", "totalLiabilities": "329560000", "otherCurrentAssets": "1943000", "totalCurrentAssets": "37473000", "currentLongTermDebt": "22843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573411000", "currentAccountsPayable": "6111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277903000", "totalShareholderEquity": "281581000", "capitalLeaseObligations": "38152000", "otherCurrentLiabilities": "9487000", "totalCurrentLiabilities": "47982000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "281578000", "cashAndShortTermInvestments": "21023000", "commonStockSharesOutstanding": "9417166", "intangibleAssetsExcludingGoodwill": "179145000", "cashAndCashEquivalentsAtCarryingValue": "21023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2119000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "98000", "operatingCashflow": "12126000", "capitalExpenditures": "9265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910000", "cashflowFromInvestment": "-7777000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "income_statement": { "revenue": 77055000, "cost_of_revenue": 31107000, "gross_profit": 45948000, "ebit": 15602000, "ebitda": 19643000, "pretax_income": 11286000, "tax_provision": 2269000, "net_income": 9085000, "net_income_to_common": 9085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23584000, "total_current_assets": 40860000, "total_assets": 620107000, "short_term_debt": 26747000, "long_term_debt": 219999000, "total_debt": 246746000, "total_liabilities": 338682000, "total_equity": 281610000, "shares_outstanding": 9430225, "goodwill_and_intangibles": 259946000 }, "cash_flow": { "operating_cash_flow": 15320000, "capital_expenditure": 9029000, "free_cash_flow": 24349000, "dividends_paid": 565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159463, "ticker_id": 8016, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:34.482004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15602000", "ebitda": "19643000", "netIncome": "9085000", "grossProfit": "45948000", "depreciation": "None", "totalRevenue": "77055000", "costOfRevenue": "31107000", "interestIncome": "87000", "incomeBeforeTax": "11286000", "interestExpense": "4316000", "operatingIncome": "15515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "-4229000", "nonInterestIncome": "None", "operatingExpenses": "30433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "87000", "costofGoodsAndServicesSold": "31107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4041000", "sellingGeneralAndAdministrative": "16183000", "netIncomeFromContinuingOperations": "9017000" }, "balance": { "goodwill": "78684000", "inventory": "4571000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "620107000", "longTermDebt": "219999000", "shortTermDebt": "26747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "181262000", "reportedCurrency": "USD", "retainedEarnings": "199425000", "totalLiabilities": "338682000", "otherCurrentAssets": "5028000", "totalCurrentAssets": "40860000", "currentLongTermDebt": "23824000", "longTermInvestments": "4507000", "shortTermInvestments": "None", "currentNetReceivables": "7677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579247000", "currentAccountsPayable": "7762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277530000", "shortLongTermDebtTotal": "282687000", "totalShareholderEquity": "281610000", "capitalLeaseObligations": "38864000", "otherCurrentLiabilities": "12122000", "totalCurrentLiabilities": "52241000", "otherNonCurrentLiabilities": "355000", "totalNonCurrentLiabilities": "286441000", "cashAndShortTermInvestments": "23584000", "commonStockSharesOutstanding": "9430225", "intangibleAssetsExcludingGoodwill": "181262000", "cashAndCashEquivalentsAtCarryingValue": "23584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9017000", "profitLoss": "None", "dividendPayout": "565000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15320000", "capitalExpenditures": "9029000", "changeInReceivables": "772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5549000", "cashflowFromInvestment": "-8971000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77055000, "cost_of_revenue": 31107000, "gross_profit": 45948000, "research_and_development": null, "selling_general_admin": 16183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15602000, "depreciation_amortisation": 4041000, "ebitda": 19643000, "interest_expense": 4316000, "interest_income": null, "other_non_operating": null, "pretax_income": 11286000, "tax_provision": 2269000, "effective_tax_rate": null, "net_income": 9085000, "net_income_continuing_ops": 9017000, "net_income_to_common": 9085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23584000, "short_term_investments": null, "net_receivables": 7677000, "inventory": 4571000, "other_current_assets": null, "total_current_assets": 40860000, "net_ppe": null, "goodwill": 78684000, "intangible_assets": 181262000, "goodwill_and_intangibles": 259946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579247000, "total_assets": 620107000, "short_term_debt": 26747000, "accounts_payable": 7762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52241000, "long_term_debt": 219999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286441000, "total_liabilities": 338682000, "total_debt": 246746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199425000, "total_equity": 281610000, "shares_outstanding": 9430225, "operating_cash_flow": 15320000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8971000, "dividends_paid": 565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5549000, "free_cash_flow": 24349000, "net_change_in_cash": 800000 }, "raw_data": { "income": { "ebit": "15602000", "ebitda": "19643000", "netIncome": "9085000", "grossProfit": "45948000", "depreciation": "None", "totalRevenue": "77055000", "costOfRevenue": "31107000", "interestIncome": "87000", "incomeBeforeTax": "11286000", "interestExpense": "4316000", "operatingIncome": "15515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2269000", "reportedCurrency": "USD", "netInterestIncome": "-4229000", "nonInterestIncome": "None", "operatingExpenses": "30433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "87000", "costofGoodsAndServicesSold": "31107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4041000", "sellingGeneralAndAdministrative": "16183000", "netIncomeFromContinuingOperations": "9017000" }, "balance": { "goodwill": "78684000", "inventory": "4571000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "620107000", "longTermDebt": "219999000", "shortTermDebt": "26747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "181262000", "reportedCurrency": "USD", "retainedEarnings": "199425000", "totalLiabilities": "338682000", "otherCurrentAssets": "5028000", "totalCurrentAssets": "40860000", "currentLongTermDebt": "23824000", "longTermInvestments": "4507000", "shortTermInvestments": "None", "currentNetReceivables": "7677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579247000", "currentAccountsPayable": "7762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277530000", "shortLongTermDebtTotal": "282687000", "totalShareholderEquity": "281610000", "capitalLeaseObligations": "38864000", "otherCurrentLiabilities": "12122000", "totalCurrentLiabilities": "52241000", "otherNonCurrentLiabilities": "355000", "totalNonCurrentLiabilities": "286441000", "cashAndShortTermInvestments": "23584000", "commonStockSharesOutstanding": "9430225", "intangibleAssetsExcludingGoodwill": "181262000", "cashAndCashEquivalentsAtCarryingValue": "23584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9017000", "profitLoss": "None", "dividendPayout": "565000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15320000", "capitalExpenditures": "9029000", "changeInReceivables": "772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5549000", "cashflowFromInvestment": "-8971000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }