{ "ticker": { "uuid": "1d8ce786-134a-4754-a655-49148376b813", "symbol": "CLCO", "name": "CloudCoCo Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1d8ce786-134a-4754-a655-49148376b813/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d8ce786-134a-4754-a655-49148376b813/" }, "ticker_metadata": { "id": 27252, "uuid": "1d8ce786-134a-4754-a655-49148376b813", "symbol": "CLCO", "name": "CloudCoCo Group plc", "asset_type": "equity", "market_cap": 1964302, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "CloudCoCo Group plc, together with its subsidiaries, provides IT and communications solutions in the United Kingdom. The company offers systems assurance services comprising outsourced procurement, bespoke procurement platforms, IT procurement and supply, cloud solutions, cybersecurity, and IT consultancy services, as well as support services, data center locations, network connectivity, and professional services. It also resells IT hardware, components, and related products to businesses and consumers through its online platform. The company was formerly known as Adept4 Plc and changed its name to CloudCoCo Group plc in November 2019. CloudCoCo Group plc was incorporated in 2004 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d8ce786-134a-4754-a655-49148376b813", "symbol": "CLCO", "name": "CloudCoCo Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1d8ce786-134a-4754-a655-49148376b813/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d8ce786-134a-4754-a655-49148376b813/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.19, "value": 0.33, "quality": 0.01, "momentum": 0.75, "coverage": 0.727, "confidence": 0.546, "delta": null }, "headline_factors": { "price": 0.2, "market_cap": 137712058.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9414, "piotroski_f_score": 3, "momentum_12_1": 0.1765, "volatility_252d": 0.9357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.531563+00:00", "batch_id": "" }, "size": { "price_close": 0.195, "market_cap": 137712058.77, "market_cap_usd": 137712058.77, "enterprise_value": 137184058.77, "shares_outstanding": 706215686, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 278.2062, "ptbv_ratio": 278.2062, "ps_ratio": 17.2334, "pcf_ratio": null, "pfcf_ratio": -243.7382, "ev_ebitda": null, "ev_ebit": -346.4244, "ev_sales": 17.1673, "ev_fcf": -242.8036, "earnings_yield": null, "fcf_yield": -0.0041, "price_to_sales": 17.2334, "price_to_book": 278.2062, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0583 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0451, "total_yield": 0.0451 }, "quality": { "gross_margin": 0.0648, "operating_margin": -0.0496, "net_margin": -0.0583, "ebitda_margin": -0.0328, "fcf_margin": -0.0707, "roe": -0.9414, "roa": -0.2206, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.7836, "cash_conversion": 1.2124, "accruals_ratio": 0.0469, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7086, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2453, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0153, "debt_to_assets": 0.0507, "interest_coverage": -66, "current_ratio": 0.9008, "quick_ratio": 0.9008, "net_debt": -528000, "local_beta": -0.0493, "volatility_252d": 0.9357, "volatility_60d": 1.9783, "max_drawdown_12m": -0.6333, "risk_adjusted_momentum": 0.1886 }, "growth": { "revenue_growth_1y": -0.0854, "revenue_growth_3y_cagr": -0.3087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3825, "book_value_growth_1y": null, "revenue_growth": -0.0854, "earnings_growth": null }, "momentum": { "price_return_1m": -0.025, "price_return_3m": 0.6957, "price_return_6m": 0.1143, "price_return_9m": -0.25, "price_return_12m": 0.1471, "price_return_12m_ex1m": 0.1765, "momentum_6m": 0.1143, "momentum_12m": 0.1471, "momentum_12_1": 0.1765, "distance_from_52w_high": -0.35, "distance_from_52w_low": 0.7727, "relative_strength": -0.0261 }, "raw_ttm": { "revenue_ttm": 7991000, "gross_profit_ttm": 518000, "ebit_ttm": -396000, "ebitda_ttm": -262000, "net_income_ttm": -466000, "eps_diluted_ttm": -0.0007, "operating_cash_flow_ttm": -565000, "capital_expenditure_ttm": null, "fcf_ttm": -565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 635000, "total_current_assets": 1326000, "total_current_liabilities": 1472000, "net_ppe": null, "total_assets": 2112000, "total_debt": 107000, "total_equity": 495000, "net_working_capital": -714000, "book_value_per_share": 0.0007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0007 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 2, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 84, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 37 }, "composites": { "value_composite": 67, "quality_composite": 99, "momentum_composite": 25, "growth_composite": 84, "yield_composite": 30, "svqf_composite": 34, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.0574, "os_score": 0.19, "value_percentile": 0.33, "quality_percentile": 0.01, "momentum_percentile": 0.75, "factor_coverage": 0.727, "signal_confidence": 0.546, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8516, "ticker_id": 27252, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.531563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.195, "market_cap": 137712058.77, "market_cap_usd": 137712058.77, "enterprise_value": 137184058.77, "shares_outstanding": 706215686, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 278.20617933, "ptbv_ratio": 278.20617933, "ps_ratio": 17.23339492, "pcf_ratio": null, "pfcf_ratio": -243.73815712, "ev_ebitda": null, "ev_ebit": -346.42439083, "ev_sales": 17.16732058, "ev_fcf": -242.80364384, "earnings_yield": null, "fcf_yield": -0.00411855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04509409, "total_yield": 0.04509409, "gross_margin": 0.06482293, "operating_margin": -0.04955575, "net_margin": -0.05831561, "ebitda_margin": -0.03278689, "fcf_margin": -0.07070454, "roe": -0.94141414, "roa": -0.22064394, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.78361742, "cash_conversion": 1.21244635, "accruals_ratio": 0.046875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01526718, "debt_to_assets": 0.05066288, "interest_coverage": -66, "current_ratio": 0.90081522, "quick_ratio": 0.90081522, "net_debt": -528000, "revenue_growth_1y": -0.085384, "revenue_growth_3y_cagr": -0.30874683, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.38253216, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.708556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.025, "price_return_3m": 0.69565217, "price_return_6m": 0.11428571, "price_return_9m": -0.25, "price_return_12m": 0.14705882, "price_return_12m_ex1m": 0.17647059, "distance_from_52w_high": -0.35, "distance_from_52w_low": 0.77272727, "relative_strength": -0.02608176, "local_beta": -0.0493, "volatility_252d": 0.935726, "volatility_60d": 1.978346, "max_drawdown_12m": -0.63333333, "revenue_ttm": 7991000, "gross_profit_ttm": 518000, "ebit_ttm": -396000, "ebitda_ttm": -262000, "net_income_ttm": -466000, "eps_diluted_ttm": -0.00065986, "operating_cash_flow_ttm": -565000, "capital_expenditure_ttm": null, "fcf_ttm": -565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 635000, "total_current_assets": 1326000, "total_current_liabilities": 1472000, "net_ppe": null, "total_assets": 2112000, "total_debt": 107000, "total_equity": 495000, "net_working_capital": -714000, "book_value_per_share": 0.00070092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00070092, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 2, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 84, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 37, "value_composite": 67, "quality_composite": 99, "momentum_composite": 25, "growth_composite": 84, "yield_composite": 30, "svqf_composite": 34, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.2, "os": 0.19, "value": 0.33, "quality": 0.01, "momentum": 0.75, "confidence": 0.546, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9414, "momentum_12_1": 0.1765, "complete_fields": { "id": 8516, "ticker_id": 27252, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:59.531563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.195, "market_cap": 137712058.77, "market_cap_usd": 137712058.77, "enterprise_value": 137184058.77, "shares_outstanding": 706215686, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 278.20617933, "ptbv_ratio": 278.20617933, "ps_ratio": 17.23339492, "pcf_ratio": null, "pfcf_ratio": -243.73815712, "ev_ebitda": null, "ev_ebit": -346.42439083, "ev_sales": 17.16732058, "ev_fcf": -242.80364384, "earnings_yield": null, "fcf_yield": -0.00411855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04509409, "total_yield": 0.04509409, "gross_margin": 0.06482293, "operating_margin": -0.04955575, "net_margin": -0.05831561, "ebitda_margin": -0.03278689, "fcf_margin": -0.07070454, "roe": -0.94141414, "roa": -0.22064394, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.78361742, "cash_conversion": 1.21244635, "accruals_ratio": 0.046875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01526718, "debt_to_assets": 0.05066288, "interest_coverage": -66, "current_ratio": 0.90081522, "quick_ratio": 0.90081522, "net_debt": -528000, "revenue_growth_1y": -0.085384, "revenue_growth_3y_cagr": -0.30874683, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.38253216, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.708556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.025, "price_return_3m": 0.69565217, "price_return_6m": 0.11428571, "price_return_9m": -0.25, "price_return_12m": 0.14705882, "price_return_12m_ex1m": 0.17647059, "distance_from_52w_high": -0.35, "distance_from_52w_low": 0.77272727, "relative_strength": -0.02608176, "local_beta": -0.0493, "volatility_252d": 0.935726, "volatility_60d": 1.978346, "max_drawdown_12m": -0.63333333, "revenue_ttm": 7991000, "gross_profit_ttm": 518000, "ebit_ttm": -396000, "ebitda_ttm": -262000, "net_income_ttm": -466000, "eps_diluted_ttm": -0.00065986, "operating_cash_flow_ttm": -565000, "capital_expenditure_ttm": null, "fcf_ttm": -565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 635000, "total_current_assets": 1326000, "total_current_liabilities": 1472000, "net_ppe": null, "total_assets": 2112000, "total_debt": 107000, "total_equity": 495000, "net_working_capital": -714000, "book_value_per_share": 0.00070092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00070092, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 66, "rank_shareholder_yield": 67, "rank_total_yield": 2, "rank_roe": 94, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 81, "rank_piotroski": 84, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 37, "value_composite": 67, "quality_composite": 99, "momentum_composite": 25, "growth_composite": 84, "yield_composite": 30, "svqf_composite": 34, "vc1_composite": 28, "vc2_composite": 34, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.727, "signal_confidence": 0.546, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": 7991000, "cost_of_revenue": 7473000, "gross_profit": 518000, "ebit": -396000, "ebitda": -262000, "pretax_income": null, "tax_provision": null, "net_income": -466000, "net_income_to_common": -466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635000, "total_current_assets": 1326000, "total_assets": 2112000, "short_term_debt": 67000, "long_term_debt": 29000, "total_debt": 107000, "total_liabilities": null, "total_equity": 495000, "shares_outstanding": 706215686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -565000, "capital_expenditure": null, "free_cash_flow": -565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6210000 }, "complete_fields": { "id": 392498, "ticker_id": 27252, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-262000", "netIncome": "-466000", "grossProfit": "518000", "totalRevenue": "7991000", "costOfRevenue": "7473000", "interestExpense": "6000", "operatingIncome": "-396000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" }, "balance": { "totalDebt": "107000", "totalAssets": "2112000", "longTermDebt": "29000", "shortTermDebt": "67000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "1326000", "totalShareholderEquity": "495000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "635000" }, "cashflow": { "freeCashFlow": "-565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6210000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-565000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 7991000, "cost_of_revenue": 7473000, "gross_profit": 518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -396000, "depreciation_amortisation": 120000, "ebitda": -262000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -466000, "net_income_continuing_ops": null, "net_income_to_common": -466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2112000, "short_term_debt": 67000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 29000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 495000, "shares_outstanding": 706215686, "operating_cash_flow": -565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6210000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-262000", "netIncome": "-466000", "grossProfit": "518000", "totalRevenue": "7991000", "costOfRevenue": "7473000", "interestExpense": "6000", "operatingIncome": "-396000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" }, "balance": { "totalDebt": "107000", "totalAssets": "2112000", "longTermDebt": "29000", "shortTermDebt": "67000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "1326000", "totalShareholderEquity": "495000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "635000" }, "cashflow": { "freeCashFlow": "-565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6210000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-565000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": 8737000, "cost_of_revenue": 8238000, "gross_profit": 499000, "ebit": -540000, "ebitda": 2007000, "pretax_income": null, "tax_provision": null, "net_income": -3153000, "net_income_to_common": -3153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000, "total_current_assets": 16610000, "total_assets": 17497000, "short_term_debt": 6085000, "long_term_debt": 100000, "total_debt": 6188000, "total_liabilities": null, "total_equity": -2092000, "shares_outstanding": 706215686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1534000, "capital_expenditure": -57000, "free_cash_flow": 1477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16000 }, "complete_fields": { "id": 392501, "ticker_id": 27252, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2007000", "netIncome": "-3153000", "grossProfit": "499000", "totalRevenue": "8737000", "costOfRevenue": "8238000", "interestExpense": "14000", "operatingIncome": "-540000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2546000" }, "balance": { "totalDebt": "6188000", "totalAssets": "17497000", "longTermDebt": "100000", "shortTermDebt": "6085000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "16610000", "totalShareholderEquity": "-2092000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1042000" }, "cashflow": { "freeCashFlow": "1477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1534000", "repurchaseOfStock": null, "capitalExpenditures": "-57000" } }, "revenue": 8737000, "cost_of_revenue": 8238000, "gross_profit": 499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -540000, "depreciation_amortisation": 2546000, "ebitda": 2007000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3153000, "net_income_continuing_ops": null, "net_income_to_common": -3153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17497000, "short_term_debt": 6085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2092000, "shares_outstanding": 706215686, "operating_cash_flow": 1534000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2007000", "netIncome": "-3153000", "grossProfit": "499000", "totalRevenue": "8737000", "costOfRevenue": "8238000", "interestExpense": "14000", "operatingIncome": "-540000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2546000" }, "balance": { "totalDebt": "6188000", "totalAssets": "17497000", "longTermDebt": "100000", "shortTermDebt": "6085000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "16610000", "totalShareholderEquity": "-2092000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1042000" }, "cashflow": { "freeCashFlow": "1477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1534000", "repurchaseOfStock": null, "capitalExpenditures": "-57000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": 6191000, "cost_of_revenue": 5596000, "gross_profit": 595000, "ebit": -604000, "ebitda": 1814000, "pretax_income": null, "tax_provision": null, "net_income": -2091000, "net_income_to_common": -2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794000, "total_current_assets": 5708000, "total_assets": 18845000, "short_term_debt": 69000, "long_term_debt": 5335000, "total_debt": 7018000, "total_liabilities": null, "total_equity": 1035000, "shares_outstanding": 706215686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839000, "capital_expenditure": -346000, "free_cash_flow": 493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000 }, "complete_fields": { "id": 392502, "ticker_id": 27252, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1814000", "netIncome": "-2091000", "grossProfit": "595000", "totalRevenue": "6191000", "costOfRevenue": "5596000", "interestExpense": "4000", "operatingIncome": "-604000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2413000" }, "balance": { "totalDebt": "7018000", "totalAssets": "18845000", "longTermDebt": "5335000", "shortTermDebt": "69000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "5708000", "totalShareholderEquity": "1035000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "794000" }, "cashflow": { "freeCashFlow": "493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "839000", "repurchaseOfStock": null, "capitalExpenditures": "-346000" } }, "revenue": 6191000, "cost_of_revenue": 5596000, "gross_profit": 595000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -604000, "depreciation_amortisation": 2413000, "ebitda": 1814000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2091000, "net_income_continuing_ops": null, "net_income_to_common": -2091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18845000, "short_term_debt": 69000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1035000, "shares_outstanding": 706215686, "operating_cash_flow": 839000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1814000", "netIncome": "-2091000", "grossProfit": "595000", "totalRevenue": "6191000", "costOfRevenue": "5596000", "interestExpense": "4000", "operatingIncome": "-604000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2413000" }, "balance": { "totalDebt": "7018000", "totalAssets": "18845000", "longTermDebt": "5335000", "shortTermDebt": "69000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "5708000", "totalShareholderEquity": "1035000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "794000" }, "cashflow": { "freeCashFlow": "493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "839000", "repurchaseOfStock": null, "capitalExpenditures": "-346000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": 24193000, "cost_of_revenue": 16246000, "gross_profit": 7947000, "ebit": -505000, "ebitda": 144000, "pretax_income": null, "tax_provision": null, "net_income": -2287000, "net_income_to_common": -2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1516000, "total_current_assets": 7005000, "total_assets": 20527000, "short_term_debt": 69000, "long_term_debt": 4723000, "total_debt": 5637000, "total_liabilities": null, "total_equity": 3007000, "shares_outstanding": 706215686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980000, "capital_expenditure": -115000, "free_cash_flow": 865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18000 }, "complete_fields": { "id": 392503, "ticker_id": 27252, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144000", "netIncome": "-2287000", "grossProfit": "7947000", "totalRevenue": "24193000", "costOfRevenue": "16246000", "interestExpense": "772000", "operatingIncome": "-505000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1980000" }, "balance": { "totalDebt": "5637000", "totalAssets": "20527000", "longTermDebt": "4723000", "shortTermDebt": "69000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "7005000", "totalShareholderEquity": "3007000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1516000" }, "cashflow": { "freeCashFlow": "865000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "980000", "repurchaseOfStock": null, "capitalExpenditures": "-115000" } }, "revenue": 24193000, "cost_of_revenue": 16246000, "gross_profit": 7947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -505000, "depreciation_amortisation": 1980000, "ebitda": 144000, "interest_expense": 772000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2287000, "net_income_continuing_ops": null, "net_income_to_common": -2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20527000, "short_term_debt": 69000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3007000, "shares_outstanding": 706215686, "operating_cash_flow": 980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144000", "netIncome": "-2287000", "grossProfit": "7947000", "totalRevenue": "24193000", "costOfRevenue": "16246000", "interestExpense": "772000", "operatingIncome": "-505000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1980000" }, "balance": { "totalDebt": "5637000", "totalAssets": "20527000", "longTermDebt": "4723000", "shortTermDebt": "69000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "7005000", "totalShareholderEquity": "3007000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1516000" }, "cashflow": { "freeCashFlow": "865000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "980000", "repurchaseOfStock": null, "capitalExpenditures": "-115000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -31000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2110000, "net_debt_issued": null }, "complete_fields": { "id": 392504, "ticker_id": 27252, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2110000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-31000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2110000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2110000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-31000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635000, "total_current_assets": 1326000, "total_assets": 2112000, "short_term_debt": 67000, "long_term_debt": 29000, "total_debt": 107000, "total_liabilities": null, "total_equity": 495000, "shares_outstanding": 706215686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392497, "ticker_id": 27252, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "107000", "totalAssets": "2112000", "longTermDebt": "29000", "shortTermDebt": "67000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "1326000", "totalShareholderEquity": "495000", "totalCurrentLiabilities": "1472000", "cashAndShortTermInvestments": "635000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2112000, "short_term_debt": 67000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472000, "long_term_debt": 29000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 495000, "shares_outstanding": 706215686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "107000", "totalAssets": "2112000", "longTermDebt": "29000", "shortTermDebt": "67000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "1326000", "totalShareholderEquity": "495000", "totalCurrentLiabilities": "1472000", "cashAndShortTermInvestments": "635000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818000, "total_current_assets": 1620000, "total_assets": 2458000, "short_term_debt": null, "long_term_debt": 9000, "total_debt": 37000, "total_liabilities": null, "total_equity": 688000, "shares_outstanding": 706215686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392499, "ticker_id": 27252, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "37000", "totalAssets": "2458000", "longTermDebt": "9000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "1620000", "totalShareholderEquity": "688000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "818000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2458000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 688000, "shares_outstanding": 706215686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "37000", "totalAssets": "2458000", "longTermDebt": "9000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "1620000", "totalShareholderEquity": "688000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "818000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042000, "total_current_assets": 16610000, "total_assets": 17497000, "short_term_debt": 6085000, "long_term_debt": 100000, "total_debt": 6188000, "total_liabilities": null, "total_equity": -2092000, "shares_outstanding": 706215686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392500, "ticker_id": 27252, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:41:05.537801+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6188000", "totalAssets": "17497000", "longTermDebt": "100000", "shortTermDebt": "6085000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "16610000", "totalShareholderEquity": "-2092000", "totalCurrentLiabilities": "19353000", "cashAndShortTermInvestments": "1042000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17497000, "short_term_debt": 6085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19353000, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2092000, "shares_outstanding": 706215686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6188000", "totalAssets": "17497000", "longTermDebt": "100000", "shortTermDebt": "6085000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "706215686", "totalCurrentAssets": "16610000", "totalShareholderEquity": "-2092000", "totalCurrentLiabilities": "19353000", "cashAndShortTermInvestments": "1042000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }