{ "ticker": { "uuid": "1d8e91ca-c770-4cbb-b572-56bbf9a275e4", "symbol": "BSL", "name": "BSL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1d8e91ca-c770-4cbb-b572-56bbf9a275e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d8e91ca-c770-4cbb-b572-56bbf9a275e4/" }, "ticker_metadata": { "id": 13170, "uuid": "1d8e91ca-c770-4cbb-b572-56bbf9a275e4", "symbol": "BSL", "name": "BSL Limited", "asset_type": "equity", "market_cap": 1352493824, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "BSL Limited, a textile company, engages in the manufacture and sale of various yarns and fabrics in India and internationally. The company offers polyester viscose, worsted, poly wool, vortex, and cotton yarns; and polyester viscose, worsted, and fashion fabrics. It also provides suits for men; pure wool; and furnishings, including curtains, upholsteries, madeups, and silk fabrics. The company offers its products under the Geoffrey Hammonds, Geoffrey Hammonds Insignia, Unicare, and Basilio brand names. It also exports its products. BSL Limited was incorporated in 1970 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1d8e91ca-c770-4cbb-b572-56bbf9a275e4", "symbol": "BSL", "name": "BSL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1d8e91ca-c770-4cbb-b572-56bbf9a275e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1d8e91ca-c770-4cbb-b572-56bbf9a275e4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.56, "quality": 0.56, "momentum": 0.58, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 127.95, "market_cap": 1316882864.72, "pe_ratio": 55.4197, "earnings_yield": 0.018, "ebitda_to_ev": 0.0873, "shareholder_yield": 0.0063, "roe": 0.0198, "piotroski_f_score": 5, "momentum_12_1": -0.0537, "volatility_252d": 0.5128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.913998+00:00", "batch_id": "" }, "size": { "price_close": 127.95, "market_cap": 1316882864.7235, "market_cap_usd": 1316882864.7235, "enterprise_value": 5708875864.7235, "shares_outstanding": 10292168, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.4197, "pb_ratio": 1.0982, "ptbv_ratio": 1.0982, "ps_ratio": 0.2004, "pcf_ratio": 2.6647, "pfcf_ratio": 13.2289, "ev_ebitda": 11.4564, "ev_ebit": 17.6469, "ev_sales": 0.8689, "ev_fcf": 57.3491, "earnings_yield": 0.018, "fcf_yield": 0.0174, "price_to_sales": 0.2004, "price_to_book": 1.0982, "price_to_cashflow": 2.6647, "ebitda_to_ev": 0.0873, "sales_yield": 1.1509 }, "yield": { "dividend_yield": 0.0063, "buyback_yield": 0, "shareholder_yield": 0.0063, "debt_paydown_yield": 0.0226, "total_yield": 0.0289 }, "quality": { "gross_margin": 0.3432, "operating_margin": 0.0492, "net_margin": 0.0036, "ebitda_margin": 0.0758, "fcf_margin": 0.0152, "roe": 0.0198, "roa": 0.0037, "roic": 0.0434, "roc_greenblatt": null, "asset_turnover": 1.0264, "cash_conversion": 4.1893, "accruals_ratio": -0.0735, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9325, "revenue_stability_5y": 0.1558, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3523, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.8137, "debt_to_assets": 0.6863, "interest_coverage": 1.0668, "current_ratio": 1.0594, "quick_ratio": 1.0594, "net_debt": 4391993000, "local_beta": 1.1788, "volatility_252d": 0.5128, "volatility_60d": 0.8314, "max_drawdown_12m": -0.4794, "risk_adjusted_momentum": -0.1047 }, "growth": { "revenue_growth_1y": -0.015, "revenue_growth_3y_cagr": 0.1184, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7087, "eps_growth_3y_cagr": -0.4801, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7767, "book_value_growth_1y": 0.0054, "revenue_growth": -0.015, "earnings_growth": -0.7087 }, "momentum": { "price_return_1m": -0.0158, "price_return_3m": -0.0094, "price_return_6m": -0.2511, "price_return_9m": -0.2499, "price_return_12m": -0.0687, "price_return_12m_ex1m": -0.0537, "momentum_6m": -0.2511, "momentum_12m": -0.0687, "momentum_12_1": -0.0537, "distance_from_52w_high": -0.36, "distance_from_52w_low": 0.2295, "relative_strength": 0.039 }, "raw_ttm": { "revenue_ttm": 6570357000, "gross_profit_ttm": 2255147000, "ebit_ttm": 323506000, "ebitda_ttm": 498312000, "net_income_ttm": 23762000, "eps_diluted_ttm": 2.3087, "operating_cash_flow_ttm": 494191000, "capital_expenditure_ttm": -394645000, "fcf_ttm": 99546000, "dividends_paid_ttm": -8234000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303250000, "cash_and_equivalents": 896000, "total_current_assets": 3887050000, "total_current_liabilities": 3669020000, "net_ppe": null, "total_assets": 6401158000, "total_debt": 4392889000, "total_equity": 1199102000, "net_working_capital": 3211562000, "book_value_per_share": 116.5063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.5063 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.56, "os_score": 0.67, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5577, "ticker_id": 13170, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.913998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.95, "market_cap": 1316882864.7235, "market_cap_usd": 1316882864.7235, "enterprise_value": 5708875864.7235, "shares_outstanding": 10292168, "fx_rate_to_usd": null, "pe_ratio": 55.41969804, "pb_ratio": 1.09822423, "ptbv_ratio": 1.09822423, "ps_ratio": 0.2004279, "pcf_ratio": 2.6647245, "pfcf_ratio": 13.2288878, "ev_ebitda": 11.45642863, "ev_ebit": 17.6468933, "ev_sales": 0.86888366, "ev_fcf": 57.34912367, "earnings_yield": 0.01804413, "fcf_yield": 0.01743706, "dividend_yield": 0.00625264, "buyback_yield": 0, "shareholder_yield": 0.00625264, "debt_paydown_yield": 0.02260186, "total_yield": 0.0288545, "gross_margin": 0.34323051, "operating_margin": 0.0492372, "net_margin": 0.00361655, "ebitda_margin": 0.07584245, "fcf_margin": 0.01515077, "roe": 0.0198165, "roa": 0.00371214, "roic": 0.0433957, "roc_greenblatt": null, "asset_turnover": 1.02643256, "cash_conversion": 4.18929383, "accruals_ratio": -0.07349123, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.81374119, "debt_to_assets": 0.68626474, "interest_coverage": 1.06679637, "current_ratio": 1.05942459, "quick_ratio": 1.05942459, "net_debt": 4391993000, "revenue_growth_1y": -0.01502832, "revenue_growth_3y_cagr": 0.11841496, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70871692, "eps_growth_3y_cagr": -0.48010083, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.77674462, "book_value_growth_1y": 0.0054098, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.932457, "revenue_stability_5y": 0.155762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01584492, "price_return_3m": -0.00944493, "price_return_6m": -0.25114131, "price_return_9m": -0.24986814, "price_return_12m": -0.06867302, "price_return_12m_ex1m": -0.05367863, "distance_from_52w_high": -0.35996201, "distance_from_52w_low": 0.22946091, "relative_strength": 0.03900672, "local_beta": 1.1788, "volatility_252d": 0.512784, "volatility_60d": 0.831399, "max_drawdown_12m": -0.47941575, "revenue_ttm": 6570357000, "gross_profit_ttm": 2255147000, "ebit_ttm": 323506000, "ebitda_ttm": 498312000, "net_income_ttm": 23762000, "eps_diluted_ttm": 2.30874583, "operating_cash_flow_ttm": 494191000, "capital_expenditure_ttm": -394645000, "fcf_ttm": 99546000, "dividends_paid_ttm": -8234000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303250000, "cash_and_equivalents": 896000, "total_current_assets": 3887050000, "total_current_liabilities": 3669020000, "net_ppe": null, "total_assets": 6401158000, "total_debt": 4392889000, "total_equity": 1199102000, "net_working_capital": 3211562000, "book_value_per_share": 116.50625991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.50625991, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 127.95, "os": 0.67, "value": 0.56, "quality": 0.56, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.4197, "earnings_yield": 0.018, "shareholder_yield": 0.0063, "roe": 0.0198, "momentum_12_1": -0.0537, "complete_fields": { "id": 5577, "ticker_id": 13170, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.913998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.95, "market_cap": 1316882864.7235, "market_cap_usd": 1316882864.7235, "enterprise_value": 5708875864.7235, "shares_outstanding": 10292168, "fx_rate_to_usd": null, "pe_ratio": 55.41969804, "pb_ratio": 1.09822423, "ptbv_ratio": 1.09822423, "ps_ratio": 0.2004279, "pcf_ratio": 2.6647245, "pfcf_ratio": 13.2288878, "ev_ebitda": 11.45642863, "ev_ebit": 17.6468933, "ev_sales": 0.86888366, "ev_fcf": 57.34912367, "earnings_yield": 0.01804413, "fcf_yield": 0.01743706, "dividend_yield": 0.00625264, "buyback_yield": 0, "shareholder_yield": 0.00625264, "debt_paydown_yield": 0.02260186, "total_yield": 0.0288545, "gross_margin": 0.34323051, "operating_margin": 0.0492372, "net_margin": 0.00361655, "ebitda_margin": 0.07584245, "fcf_margin": 0.01515077, "roe": 0.0198165, "roa": 0.00371214, "roic": 0.0433957, "roc_greenblatt": null, "asset_turnover": 1.02643256, "cash_conversion": 4.18929383, "accruals_ratio": -0.07349123, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.81374119, "debt_to_assets": 0.68626474, "interest_coverage": 1.06679637, "current_ratio": 1.05942459, "quick_ratio": 1.05942459, "net_debt": 4391993000, "revenue_growth_1y": -0.01502832, "revenue_growth_3y_cagr": 0.11841496, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.70871692, "eps_growth_3y_cagr": -0.48010083, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.77674462, "book_value_growth_1y": 0.0054098, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.932457, "revenue_stability_5y": 0.155762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01584492, "price_return_3m": -0.00944493, "price_return_6m": -0.25114131, "price_return_9m": -0.24986814, "price_return_12m": -0.06867302, "price_return_12m_ex1m": -0.05367863, "distance_from_52w_high": -0.35996201, "distance_from_52w_low": 0.22946091, "relative_strength": 0.03900672, "local_beta": 1.1788, "volatility_252d": 0.512784, "volatility_60d": 0.831399, "max_drawdown_12m": -0.47941575, "revenue_ttm": 6570357000, "gross_profit_ttm": 2255147000, "ebit_ttm": 323506000, "ebitda_ttm": 498312000, "net_income_ttm": 23762000, "eps_diluted_ttm": 2.30874583, "operating_cash_flow_ttm": 494191000, "capital_expenditure_ttm": -394645000, "fcf_ttm": 99546000, "dividends_paid_ttm": -8234000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303250000, "cash_and_equivalents": 896000, "total_current_assets": 3887050000, "total_current_liabilities": 3669020000, "net_ppe": null, "total_assets": 6401158000, "total_debt": 4392889000, "total_equity": 1199102000, "net_working_capital": 3211562000, "book_value_per_share": 116.50625991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 116.50625991, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 6570357000, "cost_of_revenue": 4315210000, "gross_profit": 2255147000, "ebit": 323506000, "ebitda": 498312000, "pretax_income": null, "tax_provision": null, "net_income": 23762000, "net_income_to_common": 23762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896000, "total_current_assets": 3887050000, "total_assets": 6401158000, "short_term_debt": 2994428000, "long_term_debt": 1398461000, "total_debt": 4392889000, "total_liabilities": null, "total_equity": 1199102000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 494191000, "capital_expenditure": -394645000, "free_cash_flow": 99546000, "dividends_paid": -8234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29764000 }, "complete_fields": { "id": 363237, "ticker_id": 13170, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498312000", "netIncome": "23762000", "grossProfit": "2255147000", "totalRevenue": "6570357000", "costOfRevenue": "4315210000", "interestExpense": "303250000", "operatingIncome": "323506000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167830000" }, "balance": { "totalDebt": "4392889000", "totalAssets": "6401158000", "longTermDebt": "1398461000", "shortTermDebt": "2994428000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3887050000", "totalShareholderEquity": "1199102000", "totalCurrentLiabilities": "3669020000", "cashAndShortTermInvestments": "896000" }, "cashflow": { "freeCashFlow": "99546000", "dividendsPaid": "-8234000", "issuanceOfDebt": "242918000", "issuanceOfStock": null, "repaymentOfDebt": "-272682000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "494191000", "repurchaseOfStock": null, "capitalExpenditures": "-394645000" } }, "revenue": 6570357000, "cost_of_revenue": 4315210000, "gross_profit": 2255147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323506000, "depreciation_amortisation": 167830000, "ebitda": 498312000, "interest_expense": 303250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23762000, "net_income_continuing_ops": null, "net_income_to_common": 23762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3887050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6401158000, "short_term_debt": 2994428000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3669020000, "long_term_debt": 1398461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4392889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1199102000, "shares_outstanding": 10292168, "operating_cash_flow": 494191000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -394645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29764000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498312000", "netIncome": "23762000", "grossProfit": "2255147000", "totalRevenue": "6570357000", "costOfRevenue": "4315210000", "interestExpense": "303250000", "operatingIncome": "323506000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167830000" }, "balance": { "totalDebt": "4392889000", "totalAssets": "6401158000", "longTermDebt": "1398461000", "shortTermDebt": "2994428000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3887050000", "totalShareholderEquity": "1199102000", "totalCurrentLiabilities": "3669020000", "cashAndShortTermInvestments": "896000" }, "cashflow": { "freeCashFlow": "99546000", "dividendsPaid": "-8234000", "issuanceOfDebt": "242918000", "issuanceOfStock": null, "repaymentOfDebt": "-272682000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "494191000", "repurchaseOfStock": null, "capitalExpenditures": "-394645000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 6670605000, "cost_of_revenue": 4278729000, "gross_profit": 2391876000, "ebit": 418097000, "ebitda": 603146000, "pretax_income": null, "tax_provision": null, "net_income": 81577000, "net_income_to_common": 81577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662000, "total_current_assets": 3912823000, "total_assets": 6267514000, "short_term_debt": 2824857000, "long_term_debt": 1387933000, "total_debt": 4212790000, "total_liabilities": null, "total_equity": 1192650000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 570070000, "capital_expenditure": -124186000, "free_cash_flow": 445884000, "dividends_paid": -10292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -63304000 }, "complete_fields": { "id": 363242, "ticker_id": 13170, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603146000", "netIncome": "81577000", "grossProfit": "2391876000", "totalRevenue": "6670605000", "costOfRevenue": "4278729000", "interestExpense": "318127000", "operatingIncome": "418097000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177866000" }, "balance": { "totalDebt": "4212790000", "totalAssets": "6267514000", "longTermDebt": "1387933000", "shortTermDebt": "2824857000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3912823000", "totalShareholderEquity": "1192650000", "totalCurrentLiabilities": "3555618000", "cashAndShortTermInvestments": "662000" }, "cashflow": { "freeCashFlow": "445884000", "dividendsPaid": "-10292000", "issuanceOfDebt": "155820000", "issuanceOfStock": null, "repaymentOfDebt": "-219124000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "570070000", "repurchaseOfStock": null, "capitalExpenditures": "-124186000" } }, "revenue": 6670605000, "cost_of_revenue": 4278729000, "gross_profit": 2391876000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418097000, "depreciation_amortisation": 177866000, "ebitda": 603146000, "interest_expense": 318127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81577000, "net_income_continuing_ops": null, "net_income_to_common": 81577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3912823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6267514000, "short_term_debt": 2824857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555618000, "long_term_debt": 1387933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4212790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1192650000, "shares_outstanding": 10292168, "operating_cash_flow": 570070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -63304000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 445884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603146000", "netIncome": "81577000", "grossProfit": "2391876000", "totalRevenue": "6670605000", "costOfRevenue": "4278729000", "interestExpense": "318127000", "operatingIncome": "418097000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177866000" }, "balance": { "totalDebt": "4212790000", "totalAssets": "6267514000", "longTermDebt": "1387933000", "shortTermDebt": "2824857000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3912823000", "totalShareholderEquity": "1192650000", "totalCurrentLiabilities": "3555618000", "cashAndShortTermInvestments": "662000" }, "cashflow": { "freeCashFlow": "445884000", "dividendsPaid": "-10292000", "issuanceOfDebt": "155820000", "issuanceOfStock": null, "repaymentOfDebt": "-219124000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "570070000", "repurchaseOfStock": null, "capitalExpenditures": "-124186000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 6566662000, "cost_of_revenue": 4544517000, "gross_profit": 2022145000, "ebit": 469386000, "ebitda": 634617000, "pretax_income": null, "tax_provision": null, "net_income": 112327000, "net_income_to_common": 112327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841000, "total_current_assets": 3825038000, "total_assets": 6175461000, "short_term_debt": 2863060000, "long_term_debt": 1509168000, "total_debt": 4372228000, "total_liabilities": null, "total_equity": 1126836000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -394698000, "capital_expenditure": -225363000, "free_cash_flow": -620061000, "dividends_paid": -15438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5310000 }, "complete_fields": { "id": 363244, "ticker_id": 13170, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "634617000", "netIncome": "112327000", "grossProfit": "2022145000", "totalRevenue": "6566662000", "costOfRevenue": "4544517000", "interestExpense": "301773000", "operatingIncome": "469386000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183520000" }, "balance": { "totalDebt": "4372228000", "totalAssets": "6175461000", "longTermDebt": "1509168000", "shortTermDebt": "2863060000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3825038000", "totalShareholderEquity": "1126836000", "totalCurrentLiabilities": "3433378000", "cashAndShortTermInvestments": "841000" }, "cashflow": { "freeCashFlow": "-620061000", "dividendsPaid": "-15438000", "issuanceOfDebt": "126803000", "issuanceOfStock": null, "repaymentOfDebt": "-121493000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-394698000", "repurchaseOfStock": null, "capitalExpenditures": "-225363000" } }, "revenue": 6566662000, "cost_of_revenue": 4544517000, "gross_profit": 2022145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469386000, "depreciation_amortisation": 183520000, "ebitda": 634617000, "interest_expense": 301773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112327000, "net_income_continuing_ops": null, "net_income_to_common": 112327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3825038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6175461000, "short_term_debt": 2863060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3433378000, "long_term_debt": 1509168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4372228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1126836000, "shares_outstanding": 10292168, "operating_cash_flow": -394698000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -620061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "634617000", "netIncome": "112327000", "grossProfit": "2022145000", "totalRevenue": "6566662000", "costOfRevenue": "4544517000", "interestExpense": "301773000", "operatingIncome": "469386000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183520000" }, "balance": { "totalDebt": "4372228000", "totalAssets": "6175461000", "longTermDebt": "1509168000", "shortTermDebt": "2863060000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3825038000", "totalShareholderEquity": "1126836000", "totalCurrentLiabilities": "3433378000", "cashAndShortTermInvestments": "841000" }, "cashflow": { "freeCashFlow": "-620061000", "dividendsPaid": "-15438000", "issuanceOfDebt": "126803000", "issuanceOfStock": null, "repaymentOfDebt": "-121493000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-394698000", "repurchaseOfStock": null, "capitalExpenditures": "-225363000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 4696562000, "cost_of_revenue": 2954790000, "gross_profit": 1741772000, "ebit": 425663000, "ebitda": 506630000, "pretax_income": null, "tax_provision": null, "net_income": 169093000, "net_income_to_common": 169093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000, "total_current_assets": 3057212000, "total_assets": 5382559000, "short_term_debt": 1863833000, "long_term_debt": 1592713000, "total_debt": 3456546000, "total_liabilities": null, "total_equity": 1040707000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188181000, "capital_expenditure": -1670513000, "free_cash_flow": -1482332000, "dividends_paid": -12351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1135738000 }, "complete_fields": { "id": 363245, "ticker_id": 13170, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "506630000", "netIncome": "169093000", "grossProfit": "1741772000", "totalRevenue": "4696562000", "costOfRevenue": "2954790000", "interestExpense": "169319000", "operatingIncome": "425663000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111736000" }, "balance": { "totalDebt": "3456546000", "totalAssets": "5382559000", "longTermDebt": "1592713000", "shortTermDebt": "1863833000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3057212000", "totalShareholderEquity": "1040707000", "totalCurrentLiabilities": "2679019000", "cashAndShortTermInvestments": "1342000" }, "cashflow": { "freeCashFlow": "-1482332000", "dividendsPaid": "-12351000", "issuanceOfDebt": "1270977000", "issuanceOfStock": null, "repaymentOfDebt": "-135239000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188181000", "repurchaseOfStock": null, "capitalExpenditures": "-1670513000" } }, "revenue": 4696562000, "cost_of_revenue": 2954790000, "gross_profit": 1741772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425663000, "depreciation_amortisation": 111736000, "ebitda": 506630000, "interest_expense": 169319000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169093000, "net_income_continuing_ops": null, "net_income_to_common": 169093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3057212000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5382559000, "short_term_debt": 1863833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2679019000, "long_term_debt": 1592713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3456546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1040707000, "shares_outstanding": 10292168, "operating_cash_flow": 188181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1670513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1135738000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1482332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "506630000", "netIncome": "169093000", "grossProfit": "1741772000", "totalRevenue": "4696562000", "costOfRevenue": "2954790000", "interestExpense": "169319000", "operatingIncome": "425663000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111736000" }, "balance": { "totalDebt": "3456546000", "totalAssets": "5382559000", "longTermDebt": "1592713000", "shortTermDebt": "1863833000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3057212000", "totalShareholderEquity": "1040707000", "totalCurrentLiabilities": "2679019000", "cashAndShortTermInvestments": "1342000" }, "cashflow": { "freeCashFlow": "-1482332000", "dividendsPaid": "-12351000", "issuanceOfDebt": "1270977000", "issuanceOfStock": null, "repaymentOfDebt": "-135239000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188181000", "repurchaseOfStock": null, "capitalExpenditures": "-1670513000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363246, "ticker_id": 13170, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 1478070000, "cost_of_revenue": 941045000, "gross_profit": 537025000, "ebit": 59240000, "ebitda": 103384000, "pretax_income": null, "tax_provision": null, "net_income": -9924000, "net_income_to_common": -9924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896000, "total_current_assets": 3887050000, "total_assets": 6401158000, "short_term_debt": 2994428000, "long_term_debt": 1398461000, "total_debt": 4392889000, "total_liabilities": null, "total_equity": 1199102000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363236, "ticker_id": 13170, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103384000", "netIncome": "-9924000", "grossProfit": "537025000", "totalRevenue": "1478070000", "costOfRevenue": "941045000", "interestExpense": "76390000", "operatingIncome": "59240000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41545000" }, "balance": { "totalDebt": "4392889000", "totalAssets": "6401158000", "longTermDebt": "1398461000", "shortTermDebt": "2994428000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3887050000", "totalShareholderEquity": "1199102000", "totalCurrentLiabilities": "3669020000", "cashAndShortTermInvestments": "896000" } }, "revenue": 1478070000, "cost_of_revenue": 941045000, "gross_profit": 537025000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59240000, "depreciation_amortisation": 41545000, "ebitda": 103384000, "interest_expense": 76390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9924000, "net_income_continuing_ops": null, "net_income_to_common": -9924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3887050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6401158000, "short_term_debt": 2994428000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3669020000, "long_term_debt": 1398461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4392889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1199102000, "shares_outstanding": 10292168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103384000", "netIncome": "-9924000", "grossProfit": "537025000", "totalRevenue": "1478070000", "costOfRevenue": "941045000", "interestExpense": "76390000", "operatingIncome": "59240000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41545000" }, "balance": { "totalDebt": "4392889000", "totalAssets": "6401158000", "longTermDebt": "1398461000", "shortTermDebt": "2994428000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3887050000", "totalShareholderEquity": "1199102000", "totalCurrentLiabilities": "3669020000", "cashAndShortTermInvestments": "896000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 1668818000, "cost_of_revenue": 1087515000, "gross_profit": 581303000, "ebit": 89052000, "ebitda": 131410000, "pretax_income": null, "tax_provision": null, "net_income": 11831000, "net_income_to_common": 11831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363238, "ticker_id": 13170, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131410000", "netIncome": "11831000", "grossProfit": "581303000", "totalRevenue": "1668818000", "costOfRevenue": "1087515000", "interestExpense": "73818000", "operatingIncome": "89052000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42135000" } }, "revenue": 1668818000, "cost_of_revenue": 1087515000, "gross_profit": 581303000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89052000, "depreciation_amortisation": 42135000, "ebitda": 131410000, "interest_expense": 73818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11831000, "net_income_continuing_ops": null, "net_income_to_common": 11831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131410000", "netIncome": "11831000", "grossProfit": "581303000", "totalRevenue": "1668818000", "costOfRevenue": "1087515000", "interestExpense": "73818000", "operatingIncome": "89052000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42135000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 1843415000, "cost_of_revenue": 1257470000, "gross_profit": 585945000, "ebit": 95527000, "ebitda": 137365000, "pretax_income": null, "tax_provision": null, "net_income": 17203000, "net_income_to_common": 17203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743000, "total_current_assets": 4151735000, "total_assets": 6601279000, "short_term_debt": 3032317000, "long_term_debt": 1377459000, "total_debt": 4409776000, "total_liabilities": null, "total_equity": 1203562000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363239, "ticker_id": 13170, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137365000", "netIncome": "17203000", "grossProfit": "585945000", "totalRevenue": "1843415000", "costOfRevenue": "1257470000", "interestExpense": "75191000", "operatingIncome": "95527000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41579000" }, "balance": { "totalDebt": "4409776000", "totalAssets": "6601279000", "longTermDebt": "1377459000", "shortTermDebt": "3032317000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "4151735000", "totalShareholderEquity": "1203562000", "totalCurrentLiabilities": "3884948000", "cashAndShortTermInvestments": "743000" } }, "revenue": 1843415000, "cost_of_revenue": 1257470000, "gross_profit": 585945000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95527000, "depreciation_amortisation": 41579000, "ebitda": 137365000, "interest_expense": 75191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17203000, "net_income_continuing_ops": null, "net_income_to_common": 17203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4151735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6601279000, "short_term_debt": 3032317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3884948000, "long_term_debt": 1377459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4409776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1203562000, "shares_outstanding": 10292168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137365000", "netIncome": "17203000", "grossProfit": "585945000", "totalRevenue": "1843415000", "costOfRevenue": "1257470000", "interestExpense": "75191000", "operatingIncome": "95527000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41579000" }, "balance": { "totalDebt": "4409776000", "totalAssets": "6601279000", "longTermDebt": "1377459000", "shortTermDebt": "3032317000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "4151735000", "totalShareholderEquity": "1203562000", "totalCurrentLiabilities": "3884948000", "cashAndShortTermInvestments": "743000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 1580054000, "cost_of_revenue": 1029180000, "gross_profit": 550874000, "ebit": 79687000, "ebitda": 126153000, "pretax_income": null, "tax_provision": null, "net_income": 4652000, "net_income_to_common": 4652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363240, "ticker_id": 13170, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126153000", "netIncome": "4652000", "grossProfit": "550874000", "totalRevenue": "1580054000", "costOfRevenue": "1029180000", "interestExpense": "77851000", "operatingIncome": "79687000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42571000" } }, "revenue": 1580054000, "cost_of_revenue": 1029180000, "gross_profit": 550874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79687000, "depreciation_amortisation": 42571000, "ebitda": 126153000, "interest_expense": 77851000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4652000, "net_income_continuing_ops": null, "net_income_to_common": 4652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126153000", "netIncome": "4652000", "grossProfit": "550874000", "totalRevenue": "1580054000", "costOfRevenue": "1029180000", "interestExpense": "77851000", "operatingIncome": "79687000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42571000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": 1555010000, "cost_of_revenue": 984911000, "gross_profit": 570099000, "ebit": 80450000, "ebitda": 124882000, "pretax_income": null, "tax_provision": null, "net_income": 2833000, "net_income_to_common": 2833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662000, "total_current_assets": 3912823000, "total_assets": 6267514000, "short_term_debt": 2824857000, "long_term_debt": 1387933000, "total_debt": 4212790000, "total_liabilities": null, "total_equity": 1192650000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363241, "ticker_id": 13170, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124882000", "netIncome": "2833000", "grossProfit": "570099000", "totalRevenue": "1555010000", "costOfRevenue": "984911000", "interestExpense": "78835000", "operatingIncome": "80450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43948000" }, "balance": { "totalDebt": "4212790000", "totalAssets": "6267514000", "longTermDebt": "1387933000", "shortTermDebt": "2824857000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3912823000", "totalShareholderEquity": "1192650000", "totalCurrentLiabilities": "3555618000", "cashAndShortTermInvestments": "662000" } }, "revenue": 1555010000, "cost_of_revenue": 984911000, "gross_profit": 570099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80450000, "depreciation_amortisation": 43948000, "ebitda": 124882000, "interest_expense": 78835000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2833000, "net_income_continuing_ops": null, "net_income_to_common": 2833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3912823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6267514000, "short_term_debt": 2824857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555618000, "long_term_debt": 1387933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4212790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1192650000, "shares_outstanding": 10292168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124882000", "netIncome": "2833000", "grossProfit": "570099000", "totalRevenue": "1555010000", "costOfRevenue": "984911000", "interestExpense": "78835000", "operatingIncome": "80450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43948000" }, "balance": { "totalDebt": "4212790000", "totalAssets": "6267514000", "longTermDebt": "1387933000", "shortTermDebt": "2824857000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3912823000", "totalShareholderEquity": "1192650000", "totalCurrentLiabilities": "3555618000", "cashAndShortTermInvestments": "662000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3747000, "total_current_assets": 3721205000, "total_assets": 6038735000, "short_term_debt": 2698845000, "long_term_debt": 1447559000, "total_debt": 4146404000, "total_liabilities": null, "total_equity": 1161040000, "shares_outstanding": 10292168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363243, "ticker_id": 13170, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:38.061616+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4146404000", "totalAssets": "6038735000", "longTermDebt": "1447559000", "shortTermDebt": "2698845000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3721205000", "totalShareholderEquity": "1161040000", "totalCurrentLiabilities": "3309062000", "cashAndShortTermInvestments": "3747000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3721205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6038735000, "short_term_debt": 2698845000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309062000, "long_term_debt": 1447559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4146404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1161040000, "shares_outstanding": 10292168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4146404000", "totalAssets": "6038735000", "longTermDebt": "1447559000", "shortTermDebt": "2698845000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10292168", "totalCurrentAssets": "3721205000", "totalShareholderEquity": "1161040000", "totalCurrentLiabilities": "3309062000", "cashAndShortTermInvestments": "3747000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }