{ "ticker": { "uuid": "1da3c84a-e45f-4fe2-b665-bcf53f4e7cd9", "symbol": "IOT", "name": "Samsara Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1da3c84a-e45f-4fe2-b665-bcf53f4e7cd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1da3c84a-e45f-4fe2-b665-bcf53f4e7cd9/" }, "ticker_metadata": { "id": 2149, "uuid": "1da3c84a-e45f-4fe2-b665-bcf53f4e7cd9", "symbol": "IOT", "name": "Samsara Inc", "asset_type": "equity", "market_cap": 17172466000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Income Opportunity Realty Investors, Inc. (IOT) is dedicated to investing in real estate.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1da3c84a-e45f-4fe2-b665-bcf53f4e7cd9", "symbol": "IOT", "name": "Samsara Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1da3c84a-e45f-4fe2-b665-bcf53f4e7cd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1da3c84a-e45f-4fe2-b665-bcf53f4e7cd9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0, "quality": 0.71, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 34.8, "market_cap": 20451070546.8, "pe_ratio": 355.5966, "earnings_yield": 0.0028, "ebitda_to_ev": 0.0014, "shareholder_yield": 0, "roe": 0.0381, "piotroski_f_score": 6, "momentum_12_1": -0.3406, "volatility_252d": 0.5994 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.513294+00:00", "batch_id": "" }, "size": { "price_close": 34.8, "market_cap": 20451070546.8, "market_cap_usd": 20451070546.8, "enterprise_value": 20244137546.8, "shares_outstanding": 587674441, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 355.5966, "pb_ratio": 13.5654, "ptbv_ratio": 13.5654, "ps_ratio": 11.8174, "pcf_ratio": 77.1706, "pfcf_ratio": 69.3038, "ev_ebitda": 732.6603, "ev_ebit": 2001.1998, "ev_sales": 11.6978, "ev_fcf": 68.6026, "earnings_yield": 0.0028, "fcf_yield": 0.0146, "price_to_sales": 11.8174, "price_to_book": 13.5654, "price_to_cashflow": 77.1706, "ebitda_to_ev": 0.0014, "sales_yield": 0.0855 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7625, "operating_margin": 0.0058, "net_margin": 0.0332, "ebitda_margin": 0.016, "fcf_margin": 0.1705, "roe": 0.0381, "roa": 0.022, "roic": 0.0064, "roc_greenblatt": null, "asset_turnover": 0.662, "cash_conversion": 5.131, "accruals_ratio": -0.0794, "sbc_to_revenue": 0.1822, "piotroski_f_score": 6, "altman_z_score": 11.1812, "earnings_stability_5y": 3.9479, "revenue_stability_5y": 0.7293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7339, "net_debt_to_ebitda": -7.4892, "debt_to_assets": 0.0046, "interest_coverage": null, "current_ratio": 1.6207, "quick_ratio": 1.5635, "net_debt": -206933000, "local_beta": 0.0023, "volatility_252d": 0.5994, "volatility_60d": 1.4116, "max_drawdown_12m": -0.4379, "risk_adjusted_momentum": -0.5682 }, "growth": { "revenue_growth_1y": 0.296, "revenue_growth_3y_cagr": 0.3537, "revenue_growth_5y_cagr": 0.453, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6157, "book_value_growth_1y": 0.2888, "revenue_growth": 0.296, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1701, "price_return_3m": -0.0158, "price_return_6m": -0.2304, "price_return_9m": -0.1732, "price_return_12m": -0.2284, "price_return_12m_ex1m": -0.3406, "momentum_6m": -0.2304, "momentum_12m": -0.2284, "momentum_12_1": -0.3406, "distance_from_52w_high": -0.2304, "distance_from_52w_low": 0.369, "relative_strength": -0.3283 }, "raw_ttm": { "revenue_ttm": 1730595000, "gross_profit_ttm": 1319514000, "ebit_ttm": 10116000, "ebitda_ttm": 27631000, "net_income_ttm": 57512000, "eps_diluted_ttm": 0.0979, "operating_cash_flow_ttm": 265011000, "capital_expenditure_ttm": 30082000, "fcf_ttm": 295093000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218986000, "total_current_assets": 1478298000, "total_current_liabilities": 912130000, "net_ppe": null, "total_assets": 2614070000, "total_debt": 12053000, "total_equity": 1507590000, "net_working_capital": 359235000, "book_value_per_share": 2.5653, "retained_earnings": -1574614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5653 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 98, "rank_fcf_yield": 82, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 63, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 15, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 80 }, "composites": { "value_composite": 100, "quality_composite": 29, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 93, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0, "os_score": 0.05, "value_percentile": 0, "quality_percentile": 0.71, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4899, "ticker_id": 2149, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.513294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.8, "market_cap": 20451070546.8, "market_cap_usd": 20451070546.8, "enterprise_value": 20244137546.8, "shares_outstanding": 587674441, "fx_rate_to_usd": null, "pe_ratio": 355.59658066, "pb_ratio": 13.56540608, "ptbv_ratio": 13.56540608, "ps_ratio": 11.81736371, "pcf_ratio": 77.17064781, "pfcf_ratio": 69.30381455, "ev_ebitda": 732.66032886, "ev_ebit": 2001.19983658, "ev_sales": 11.69779038, "ev_fcf": 68.60256782, "earnings_yield": 0.00281218, "fcf_yield": 0.01457671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76246262, "operating_margin": 0.00584539, "net_margin": 0.0332325, "ebitda_margin": 0.01596619, "fcf_margin": 0.17051534, "roe": 0.0381483, "roa": 0.02200094, "roic": 0.00635694, "roc_greenblatt": null, "asset_turnover": 0.66203086, "cash_conversion": 5.13098136, "accruals_ratio": -0.07937775, "sbc_to_revenue": 0.18223501, "debt_to_equity": 0.73393827, "net_debt_to_ebitda": -7.48916073, "debt_to_assets": 0.00461082, "interest_coverage": null, "current_ratio": 1.62070977, "quick_ratio": 1.56345039, "net_debt": -206933000, "revenue_growth_1y": 0.29597928, "revenue_growth_3y_cagr": 0.35367005, "revenue_growth_5y_cagr": 0.45303072, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.61574388, "book_value_growth_1y": 0.28875206, "piotroski_f_score": 6, "altman_z_score": 11.18121806, "earnings_stability_5y": 3.947874, "revenue_stability_5y": 0.729269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17014122, "price_return_3m": -0.0158371, "price_return_6m": -0.23042901, "price_return_9m": -0.17320029, "price_return_12m": -0.22838137, "price_return_12m_ex1m": -0.3405765, "distance_from_52w_high": -0.23042901, "distance_from_52w_low": 0.36900079, "relative_strength": -0.32834496, "local_beta": 0.0023, "volatility_252d": 0.599371, "volatility_60d": 1.411582, "max_drawdown_12m": -0.43785935, "revenue_ttm": 1730595000, "gross_profit_ttm": 1319514000, "ebit_ttm": 10116000, "ebitda_ttm": 27631000, "net_income_ttm": 57512000, "eps_diluted_ttm": 0.09786371, "operating_cash_flow_ttm": 265011000, "capital_expenditure_ttm": 30082000, "fcf_ttm": 295093000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218986000, "total_current_assets": 1478298000, "total_current_liabilities": 912130000, "net_ppe": null, "total_assets": 2614070000, "total_debt": 12053000, "total_equity": 1507590000, "net_working_capital": 359235000, "book_value_per_share": 2.56534893, "retained_earnings": -1574614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.56534893, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 98, "rank_fcf_yield": 82, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 63, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 15, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 80, "value_composite": 100, "quality_composite": 29, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 93, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.8, "os": 0.05, "value": 0, "quality": 0.71, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 355.5966, "earnings_yield": 0.0028, "shareholder_yield": 0, "roe": 0.0381, "momentum_12_1": -0.3406, "complete_fields": { "id": 4899, "ticker_id": 2149, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.513294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.8, "market_cap": 20451070546.8, "market_cap_usd": 20451070546.8, "enterprise_value": 20244137546.8, "shares_outstanding": 587674441, "fx_rate_to_usd": null, "pe_ratio": 355.59658066, "pb_ratio": 13.56540608, "ptbv_ratio": 13.56540608, "ps_ratio": 11.81736371, "pcf_ratio": 77.17064781, "pfcf_ratio": 69.30381455, "ev_ebitda": 732.66032886, "ev_ebit": 2001.19983658, "ev_sales": 11.69779038, "ev_fcf": 68.60256782, "earnings_yield": 0.00281218, "fcf_yield": 0.01457671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76246262, "operating_margin": 0.00584539, "net_margin": 0.0332325, "ebitda_margin": 0.01596619, "fcf_margin": 0.17051534, "roe": 0.0381483, "roa": 0.02200094, "roic": 0.00635694, "roc_greenblatt": null, "asset_turnover": 0.66203086, "cash_conversion": 5.13098136, "accruals_ratio": -0.07937775, "sbc_to_revenue": 0.18223501, "debt_to_equity": 0.73393827, "net_debt_to_ebitda": -7.48916073, "debt_to_assets": 0.00461082, "interest_coverage": null, "current_ratio": 1.62070977, "quick_ratio": 1.56345039, "net_debt": -206933000, "revenue_growth_1y": 0.29597928, "revenue_growth_3y_cagr": 0.35367005, "revenue_growth_5y_cagr": 0.45303072, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.61574388, "book_value_growth_1y": 0.28875206, "piotroski_f_score": 6, "altman_z_score": 11.18121806, "earnings_stability_5y": 3.947874, "revenue_stability_5y": 0.729269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17014122, "price_return_3m": -0.0158371, "price_return_6m": -0.23042901, "price_return_9m": -0.17320029, "price_return_12m": -0.22838137, "price_return_12m_ex1m": -0.3405765, "distance_from_52w_high": -0.23042901, "distance_from_52w_low": 0.36900079, "relative_strength": -0.32834496, "local_beta": 0.0023, "volatility_252d": 0.599371, "volatility_60d": 1.411582, "max_drawdown_12m": -0.43785935, "revenue_ttm": 1730595000, "gross_profit_ttm": 1319514000, "ebit_ttm": 10116000, "ebitda_ttm": 27631000, "net_income_ttm": 57512000, "eps_diluted_ttm": 0.09786371, "operating_cash_flow_ttm": 265011000, "capital_expenditure_ttm": 30082000, "fcf_ttm": 295093000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 218986000, "total_current_assets": 1478298000, "total_current_liabilities": 912130000, "net_ppe": null, "total_assets": 2614070000, "total_debt": 12053000, "total_equity": 1507590000, "net_working_capital": 359235000, "book_value_per_share": 2.56534893, "retained_earnings": -1574614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.56534893, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 93, "rank_ptbv": 86, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 98, "rank_fcf_yield": 82, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 63, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 15, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 80, "value_composite": 100, "quality_composite": 29, "momentum_composite": 90, "growth_composite": 18, "yield_composite": 93, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 1618635000, "cost_of_revenue": 376549000, "gross_profit": 1242086000, "ebit": -52576000, "ebitda": -28528000, "pretax_income": 906000, "tax_provision": 10023000, "net_income": -9117000, "net_income_to_common": -9117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318789000, "total_current_assets": 1507118000, "total_assets": 2540674000, "short_term_debt": 12566000, "long_term_debt": null, "total_debt": 12566000, "total_liabilities": 1120227000, "total_equity": 1420447000, "shares_outstanding": 573483155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236210000, "capital_expenditure": 28766000, "free_cash_flow": 264976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280673, "ticker_id": 2149, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52576000", "ebitda": "-28528000", "netIncome": "-9117000", "grossProfit": "1242086000", "depreciation": "None", "totalRevenue": "1618635000", "costOfRevenue": "376549000", "interestIncome": "53482000", "incomeBeforeTax": "906000", "interestExpense": "None", "operatingIncome": "-52576000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "10023000", "reportedCurrency": "USD", "netInterestIncome": "53482000", "nonInterestIncome": "None", "operatingExpenses": "1294662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24048000", "sellingGeneralAndAdministrative": "266293000", "netIncomeFromContinuingOperations": "-9117000" }, "balance": { "goodwill": "None", "inventory": "48194000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2540674000", "longTermDebt": "None", "shortTermDebt": "12566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619122000", "totalLiabilities": "1120227000", "otherCurrentAssets": "303690000", "totalCurrentAssets": "1507118000", "currentLongTermDebt": "None", "longTermInvestments": "403123000", "shortTermInvestments": "515003000", "currentNetReceivables": "321442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033556000", "currentAccountsPayable": "47680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141910000", "shortLongTermDebtTotal": "72768000", "totalShareholderEquity": "1420447000", "capitalLeaseObligations": "72768000", "otherCurrentLiabilities": "177476000", "totalCurrentLiabilities": "917038000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "203189000", "cashAndShortTermInvestments": "318789000", "commonStockSharesOutstanding": "573483155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-19095000", "operatingCashflow": "236210000", "capitalExpenditures": "28766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29928000", "cashflowFromInvestment": "-189533000", "stockBasedCompensation": "314983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1618635000, "cost_of_revenue": 376549000, "gross_profit": 1242086000, "research_and_development": 344589000, "selling_general_admin": 266293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52576000, "depreciation_amortisation": 24048000, "ebitda": -28528000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 906000, "tax_provision": 10023000, "effective_tax_rate": null, "net_income": -9117000, "net_income_continuing_ops": -9117000, "net_income_to_common": -9117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318789000, "short_term_investments": 515003000, "net_receivables": 321442000, "inventory": 48194000, "other_current_assets": null, "total_current_assets": 1507118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1033556000, "total_assets": 2540674000, "short_term_debt": 12566000, "accounts_payable": 47680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203189000, "total_liabilities": 1120227000, "total_debt": 12566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1619122000, "total_equity": 1420447000, "shares_outstanding": 573483155, "operating_cash_flow": 236210000, "stock_based_compensation": 314983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29928000, "free_cash_flow": 264976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52576000", "ebitda": "-28528000", "netIncome": "-9117000", "grossProfit": "1242086000", "depreciation": "None", "totalRevenue": "1618635000", "costOfRevenue": "376549000", "interestIncome": "53482000", "incomeBeforeTax": "906000", "interestExpense": "None", "operatingIncome": "-52576000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "10023000", "reportedCurrency": "USD", "netInterestIncome": "53482000", "nonInterestIncome": "None", "operatingExpenses": "1294662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24048000", "sellingGeneralAndAdministrative": "266293000", "netIncomeFromContinuingOperations": "-9117000" }, "balance": { "goodwill": "None", "inventory": "48194000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2540674000", "longTermDebt": "None", "shortTermDebt": "12566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619122000", "totalLiabilities": "1120227000", "otherCurrentAssets": "303690000", "totalCurrentAssets": "1507118000", "currentLongTermDebt": "None", "longTermInvestments": "403123000", "shortTermInvestments": "515003000", "currentNetReceivables": "321442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033556000", "currentAccountsPayable": "47680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141910000", "shortLongTermDebtTotal": "72768000", "totalShareholderEquity": "1420447000", "capitalLeaseObligations": "72768000", "otherCurrentLiabilities": "177476000", "totalCurrentLiabilities": "917038000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "203189000", "cashAndShortTermInvestments": "318789000", "commonStockSharesOutstanding": "573483155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-19095000", "operatingCashflow": "236210000", "capitalExpenditures": "28766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29928000", "cashflowFromInvestment": "-189533000", "stockBasedCompensation": "314983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 1249199000, "cost_of_revenue": 298321000, "gross_profit": 950878000, "ebit": -185095000, "ebitda": -164446000, "pretax_income": -150414000, "tax_provision": 4493000, "net_income": -154907000, "net_income_to_common": -154907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227576000, "total_current_assets": 1145154000, "total_assets": 2024302000, "short_term_debt": 15656000, "long_term_debt": null, "total_debt": 15656000, "total_liabilities": 955106000, "total_equity": 1069196000, "shares_outstanding": 556317000, "goodwill_and_intangibles": 24108440 }, "cash_flow": { "operating_cash_flow": 131659000, "capital_expenditure": 20177000, "free_cash_flow": 151836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280678, "ticker_id": 2149, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185095000", "ebitda": "-164446000", "netIncome": "-154907000", "grossProfit": "950878000", "depreciation": "None", "totalRevenue": "1249199000", "costOfRevenue": "298321000", "interestIncome": "39559000", "incomeBeforeTax": "-150414000", "interestExpense": "None", "operatingIncome": "-189973000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4493000", "reportedCurrency": "USD", "netInterestIncome": "39559000", "nonInterestIncome": "None", "operatingExpenses": "1140851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20649000", "sellingGeneralAndAdministrative": "234609000", "netIncomeFromContinuingOperations": "-154907000" }, "balance": { "goodwill": "None", "inventory": "38911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2024302000", "longTermDebt": "None", "shortTermDebt": "15656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24108440", "reportedCurrency": "USD", "retainedEarnings": "-1610005000", "totalLiabilities": "955106000", "otherCurrentAssets": "177429000", "totalCurrentAssets": "1145154000", "currentLongTermDebt": "None", "longTermInvestments": "282652000", "shortTermInvestments": "467222000", "currentNetReceivables": "234016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879148000", "currentAccountsPayable": "64017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123015000", "shortLongTermDebtTotal": "80278000", "totalShareholderEquity": "1069196000", "capitalLeaseObligations": "80278000", "otherCurrentLiabilities": "118419000", "totalCurrentLiabilities": "761346000", "otherNonCurrentLiabilities": "6622000", "totalNonCurrentLiabilities": "193760000", "cashAndShortTermInvestments": "227576000", "commonStockSharesOutstanding": "556317000", "intangibleAssetsExcludingGoodwill": "24108440", "cashAndCashEquivalentsAtCarryingValue": "227576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-22416000", "operatingCashflow": "131659000", "capitalExpenditures": "20177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27101000", "cashflowFromInvestment": "-66621000", "stockBasedCompensation": "277870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1249199000, "cost_of_revenue": 298321000, "gross_profit": 950878000, "research_and_development": 299716000, "selling_general_admin": 234609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185095000, "depreciation_amortisation": 20649000, "ebitda": -164446000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -150414000, "tax_provision": 4493000, "effective_tax_rate": null, "net_income": -154907000, "net_income_continuing_ops": -154907000, "net_income_to_common": -154907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227576000, "short_term_investments": 467222000, "net_receivables": 234016000, "inventory": 38911000, "other_current_assets": null, "total_current_assets": 1145154000, "net_ppe": null, "goodwill": null, "intangible_assets": 24108440, "goodwill_and_intangibles": 24108440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 879148000, "total_assets": 2024302000, "short_term_debt": 15656000, "accounts_payable": 64017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193760000, "total_liabilities": 955106000, "total_debt": 15656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1610005000, "total_equity": 1069196000, "shares_outstanding": 556317000, "operating_cash_flow": 131659000, "stock_based_compensation": 277870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27101000, "free_cash_flow": 151836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185095000", "ebitda": "-164446000", "netIncome": "-154907000", "grossProfit": "950878000", "depreciation": "None", "totalRevenue": "1249199000", "costOfRevenue": "298321000", "interestIncome": "39559000", "incomeBeforeTax": "-150414000", "interestExpense": "None", "operatingIncome": "-189973000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4493000", "reportedCurrency": "USD", "netInterestIncome": "39559000", "nonInterestIncome": "None", "operatingExpenses": "1140851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20649000", "sellingGeneralAndAdministrative": "234609000", "netIncomeFromContinuingOperations": "-154907000" }, "balance": { "goodwill": "None", "inventory": "38911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2024302000", "longTermDebt": "None", "shortTermDebt": "15656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24108440", "reportedCurrency": "USD", "retainedEarnings": "-1610005000", "totalLiabilities": "955106000", "otherCurrentAssets": "177429000", "totalCurrentAssets": "1145154000", "currentLongTermDebt": "None", "longTermInvestments": "282652000", "shortTermInvestments": "467222000", "currentNetReceivables": "234016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879148000", "currentAccountsPayable": "64017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123015000", "shortLongTermDebtTotal": "80278000", "totalShareholderEquity": "1069196000", "capitalLeaseObligations": "80278000", "otherCurrentLiabilities": "118419000", "totalCurrentLiabilities": "761346000", "otherNonCurrentLiabilities": "6622000", "totalNonCurrentLiabilities": "193760000", "cashAndShortTermInvestments": "227576000", "commonStockSharesOutstanding": "556317000", "intangibleAssetsExcludingGoodwill": "24108440", "cashAndCashEquivalentsAtCarryingValue": "227576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-22416000", "operatingCashflow": "131659000", "capitalExpenditures": "20177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27101000", "cashflowFromInvestment": "-66621000", "stockBasedCompensation": "277870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 937385000, "cost_of_revenue": 247032000, "gross_profit": 690353000, "ebit": -283383000, "ebitda": -171078000, "pretax_income": -283383000, "tax_provision": 3343000, "net_income": -286726000, "net_income_to_common": -286726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135536000, "total_current_assets": 886958000, "total_assets": 1734845000, "short_term_debt": 20661000, "long_term_debt": null, "total_debt": 20661000, "total_liabilities": 819698000, "total_equity": 915147000, "shares_outstanding": 534878501, "goodwill_and_intangibles": 16557370 }, "cash_flow": { "operating_cash_flow": -11815000, "capital_expenditure": 10953000, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280683, "ticker_id": 2149, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283383000", "ebitda": "-171078000", "netIncome": "-286726000", "grossProfit": "690353000", "depreciation": "None", "totalRevenue": "937385000", "costOfRevenue": "247032000", "interestIncome": "39964000", "incomeBeforeTax": "-283383000", "interestExpense": "39964000", "operatingIncome": "-249920000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3343000", "reportedCurrency": "USD", "netInterestIncome": "39964000", "nonInterestIncome": "None", "operatingExpenses": "940273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112305000", "sellingGeneralAndAdministrative": "195043000", "netIncomeFromContinuingOperations": "-286726000" }, "balance": { "goodwill": "None", "inventory": "22238000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1734845000", "longTermDebt": "None", "shortTermDebt": "20661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "16557370", "reportedCurrency": "USD", "retainedEarnings": "-1455098000", "totalLiabilities": "819698000", "otherCurrentAssets": "155229000", "totalCurrentAssets": "886958000", "currentLongTermDebt": "None", "longTermInvestments": "276166000", "shortTermInvestments": "412126000", "currentNetReceivables": "161829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847887000", "currentAccountsPayable": "46281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136943000", "shortLongTermDebtTotal": "99491000", "totalShareholderEquity": "915147000", "capitalLeaseObligations": "99491000", "otherCurrentLiabilities": "98505000", "totalCurrentLiabilities": "591816000", "otherNonCurrentLiabilities": "9935000", "totalNonCurrentLiabilities": "227882000", "cashAndShortTermInvestments": "135536000", "commonStockSharesOutstanding": "534878501", "intangibleAssetsExcludingGoodwill": "16557370", "cashAndCashEquivalentsAtCarryingValue": "135536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-286726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18332000", "operatingCashflow": "-11815000", "capitalExpenditures": "10953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20997000", "cashflowFromInvestment": "-78687000", "stockBasedCompensation": "237082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937385000, "cost_of_revenue": 247032000, "gross_profit": 690353000, "research_and_development": 258581000, "selling_general_admin": 195043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283383000, "depreciation_amortisation": 112305000, "ebitda": -171078000, "interest_expense": 39964000, "interest_income": null, "other_non_operating": null, "pretax_income": -283383000, "tax_provision": 3343000, "effective_tax_rate": null, "net_income": -286726000, "net_income_continuing_ops": -286726000, "net_income_to_common": -286726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135536000, "short_term_investments": 412126000, "net_receivables": 161829000, "inventory": 22238000, "other_current_assets": null, "total_current_assets": 886958000, "net_ppe": null, "goodwill": null, "intangible_assets": 16557370, "goodwill_and_intangibles": 16557370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847887000, "total_assets": 1734845000, "short_term_debt": 20661000, "accounts_payable": 46281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227882000, "total_liabilities": 819698000, "total_debt": 20661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1455098000, "total_equity": 915147000, "shares_outstanding": 534878501, "operating_cash_flow": -11815000, "stock_based_compensation": 237082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20997000, "free_cash_flow": -862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283383000", "ebitda": "-171078000", "netIncome": "-286726000", "grossProfit": "690353000", "depreciation": "None", "totalRevenue": "937385000", "costOfRevenue": "247032000", "interestIncome": "39964000", "incomeBeforeTax": "-283383000", "interestExpense": "39964000", "operatingIncome": "-249920000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3343000", "reportedCurrency": "USD", "netInterestIncome": "39964000", "nonInterestIncome": "None", "operatingExpenses": "940273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112305000", "sellingGeneralAndAdministrative": "195043000", "netIncomeFromContinuingOperations": "-286726000" }, "balance": { "goodwill": "None", "inventory": "22238000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1734845000", "longTermDebt": "None", "shortTermDebt": "20661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "16557370", "reportedCurrency": "USD", "retainedEarnings": "-1455098000", "totalLiabilities": "819698000", "otherCurrentAssets": "155229000", "totalCurrentAssets": "886958000", "currentLongTermDebt": "None", "longTermInvestments": "276166000", "shortTermInvestments": "412126000", "currentNetReceivables": "161829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847887000", "currentAccountsPayable": "46281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136943000", "shortLongTermDebtTotal": "99491000", "totalShareholderEquity": "915147000", "capitalLeaseObligations": "99491000", "otherCurrentLiabilities": "98505000", "totalCurrentLiabilities": "591816000", "otherNonCurrentLiabilities": "9935000", "totalNonCurrentLiabilities": "227882000", "cashAndShortTermInvestments": "135536000", "commonStockSharesOutstanding": "534878501", "intangibleAssetsExcludingGoodwill": "16557370", "cashAndCashEquivalentsAtCarryingValue": "135536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-286726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "18332000", "operatingCashflow": "-11815000", "capitalExpenditures": "10953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20997000", "cashflowFromInvestment": "-78687000", "stockBasedCompensation": "237082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 652545000, "cost_of_revenue": 182656000, "gross_profit": 469889000, "ebit": -243835000, "ebitda": -167097000, "pretax_income": -243835000, "tax_provision": 3587000, "net_income": -247422000, "net_income_to_common": -247422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200670000, "total_current_assets": 957535000, "total_assets": 1617008000, "short_term_debt": 22047000, "long_term_debt": null, "total_debt": 22047000, "total_liabilities": 678989000, "total_equity": 938019000, "shares_outstanding": 514279230, "goodwill_and_intangibles": 8744000 }, "cash_flow": { "operating_cash_flow": -103021000, "capital_expenditure": 33240000, "free_cash_flow": -69781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280688, "ticker_id": 2149, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-243835000", "ebitda": "-167097000", "netIncome": "-247422000", "grossProfit": "469889000", "depreciation": "None", "totalRevenue": "652545000", "costOfRevenue": "182656000", "interestIncome": "15620000", "incomeBeforeTax": "-243835000", "interestExpense": "15620000", "operatingIncome": "-258399000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "3587000", "reportedCurrency": "USD", "netInterestIncome": "15620000", "nonInterestIncome": "None", "operatingExpenses": "728288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187405000", "otherNonOperatingIncome": "15620000", "costofGoodsAndServicesSold": "182656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76738000", "sellingGeneralAndAdministrative": "170785000", "netIncomeFromContinuingOperations": "-247422000" }, "balance": { "goodwill": "None", "inventory": "40571000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1617008000", "longTermDebt": "None", "shortTermDebt": "22047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "8744000", "reportedCurrency": "USD", "retainedEarnings": "-1168372000", "totalLiabilities": "678989000", "otherCurrentAssets": "104235000", "totalCurrentAssets": "957535000", "currentLongTermDebt": "None", "longTermInvestments": "113101000", "shortTermInvestments": "489192000", "currentNetReceivables": "122867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659473000", "currentAccountsPayable": "30144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59278000", "shortLongTermDebtTotal": "122920000", "totalShareholderEquity": "938019000", "capitalLeaseObligations": "122920000", "otherCurrentLiabilities": "89854000", "totalCurrentLiabilities": "442158000", "otherNonCurrentLiabilities": "9506000", "totalNonCurrentLiabilities": "236831000", "cashAndShortTermInvestments": "200670000", "commonStockSharesOutstanding": "514279230", "intangibleAssetsExcludingGoodwill": "8744000", "cashAndCashEquivalentsAtCarryingValue": "200670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-7504000", "operatingCashflow": "-103021000", "capitalExpenditures": "33240000", "changeInReceivables": "-47464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14212000", "cashflowFromInvestment": "-631848000", "stockBasedCompensation": "177473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-720657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652545000, "cost_of_revenue": 182656000, "gross_profit": 469889000, "research_and_development": 187405000, "selling_general_admin": 170785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243835000, "depreciation_amortisation": 76738000, "ebitda": -167097000, "interest_expense": 15620000, "interest_income": null, "other_non_operating": null, "pretax_income": -243835000, "tax_provision": 3587000, "effective_tax_rate": null, "net_income": -247422000, "net_income_continuing_ops": -247422000, "net_income_to_common": -247422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200670000, "short_term_investments": 489192000, "net_receivables": 122867000, "inventory": 40571000, "other_current_assets": null, "total_current_assets": 957535000, "net_ppe": null, "goodwill": null, "intangible_assets": 8744000, "goodwill_and_intangibles": 8744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659473000, "total_assets": 1617008000, "short_term_debt": 22047000, "accounts_payable": 30144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236831000, "total_liabilities": 678989000, "total_debt": 22047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1168372000, "total_equity": 938019000, "shares_outstanding": 514279230, "operating_cash_flow": -103021000, "stock_based_compensation": 177473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14212000, "free_cash_flow": -69781000, "net_change_in_cash": -720657000 }, "raw_data": { "income": { "ebit": "-243835000", "ebitda": "-167097000", "netIncome": "-247422000", "grossProfit": "469889000", "depreciation": "None", "totalRevenue": "652545000", "costOfRevenue": "182656000", "interestIncome": "15620000", "incomeBeforeTax": "-243835000", "interestExpense": "15620000", "operatingIncome": "-258399000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "3587000", "reportedCurrency": "USD", "netInterestIncome": "15620000", "nonInterestIncome": "None", "operatingExpenses": "728288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187405000", "otherNonOperatingIncome": "15620000", "costofGoodsAndServicesSold": "182656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76738000", "sellingGeneralAndAdministrative": "170785000", "netIncomeFromContinuingOperations": "-247422000" }, "balance": { "goodwill": "None", "inventory": "40571000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "1617008000", "longTermDebt": "None", "shortTermDebt": "22047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "8744000", "reportedCurrency": "USD", "retainedEarnings": "-1168372000", "totalLiabilities": "678989000", "otherCurrentAssets": "104235000", "totalCurrentAssets": "957535000", "currentLongTermDebt": "None", "longTermInvestments": "113101000", "shortTermInvestments": "489192000", "currentNetReceivables": "122867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659473000", "currentAccountsPayable": "30144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59278000", "shortLongTermDebtTotal": "122920000", "totalShareholderEquity": "938019000", "capitalLeaseObligations": "122920000", "otherCurrentLiabilities": "89854000", "totalCurrentLiabilities": "442158000", "otherNonCurrentLiabilities": "9506000", "totalNonCurrentLiabilities": "236831000", "cashAndShortTermInvestments": "200670000", "commonStockSharesOutstanding": "514279230", "intangibleAssetsExcludingGoodwill": "8744000", "cashAndCashEquivalentsAtCarryingValue": "200670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-247422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-7504000", "operatingCashflow": "-103021000", "capitalExpenditures": "33240000", "changeInReceivables": "-47464000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14212000", "cashflowFromInvestment": "-631848000", "stockBasedCompensation": "177473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-720657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 428345000, "cost_of_revenue": 124484000, "gross_profit": 303861000, "ebit": -353850000, "ebitda": -304386000, "pretax_income": -353850000, "tax_provision": 1174000, "net_income": -355024000, "net_income_to_common": -355024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921218000, "total_current_assets": 1100167000, "total_assets": 1567929000, "short_term_debt": 21447000, "long_term_debt": null, "total_debt": 21447000, "total_liabilities": 578982000, "total_equity": 988947000, "shares_outstanding": 505476160, "goodwill_and_intangibles": 6747000 }, "cash_flow": { "operating_cash_flow": -171481000, "capital_expenditure": 19353000, "free_cash_flow": -152128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280693, "ticker_id": 2149, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-353850000", "ebitda": "-304386000", "netIncome": "-355024000", "grossProfit": "303861000", "depreciation": "None", "totalRevenue": "428345000", "costOfRevenue": "124484000", "interestIncome": "2000", "incomeBeforeTax": "-353850000", "interestExpense": "2000", "operatingIncome": "-352316000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "656177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49464000", "sellingGeneralAndAdministrative": "159843000", "netIncomeFromContinuingOperations": "-355024000" }, "balance": { "goodwill": "None", "inventory": "33067000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1567929000", "longTermDebt": "None", "shortTermDebt": "21447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6747000", "reportedCurrency": "USD", "retainedEarnings": "-920950000", "totalLiabilities": "578982000", "otherCurrentAssets": "63895000", "totalCurrentAssets": "1100167000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "81987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467762000", "currentAccountsPayable": "54705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171199000", "shortLongTermDebtTotal": "144960000", "totalShareholderEquity": "988947000", "capitalLeaseObligations": "144960000", "otherCurrentLiabilities": "58942000", "totalCurrentLiabilities": "338279000", "otherNonCurrentLiabilities": "6689000", "totalNonCurrentLiabilities": "240703000", "cashAndShortTermInvestments": "921218000", "commonStockSharesOutstanding": "505476160", "intangibleAssetsExcludingGoodwill": "6747000", "cashAndCashEquivalentsAtCarryingValue": "921218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-19393000", "operatingCashflow": "-171481000", "capitalExpenditures": "19353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701644000", "cashflowFromInvestment": "-20035000", "stockBasedCompensation": "228723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428345000, "cost_of_revenue": 124484000, "gross_profit": 303861000, "research_and_development": 205125000, "selling_general_admin": 159843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353850000, "depreciation_amortisation": 49464000, "ebitda": -304386000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -353850000, "tax_provision": 1174000, "effective_tax_rate": null, "net_income": -355024000, "net_income_continuing_ops": -355024000, "net_income_to_common": -355024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921218000, "short_term_investments": 0, "net_receivables": 81987000, "inventory": 33067000, "other_current_assets": null, "total_current_assets": 1100167000, "net_ppe": null, "goodwill": null, "intangible_assets": 6747000, "goodwill_and_intangibles": 6747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467762000, "total_assets": 1567929000, "short_term_debt": 21447000, "accounts_payable": 54705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240703000, "total_liabilities": 578982000, "total_debt": 21447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -920950000, "total_equity": 988947000, "shares_outstanding": 505476160, "operating_cash_flow": -171481000, "stock_based_compensation": 228723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 701644000, "free_cash_flow": -152128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-353850000", "ebitda": "-304386000", "netIncome": "-355024000", "grossProfit": "303861000", "depreciation": "None", "totalRevenue": "428345000", "costOfRevenue": "124484000", "interestIncome": "2000", "incomeBeforeTax": "-353850000", "interestExpense": "2000", "operatingIncome": "-352316000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "656177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49464000", "sellingGeneralAndAdministrative": "159843000", "netIncomeFromContinuingOperations": "-355024000" }, "balance": { "goodwill": "None", "inventory": "33067000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1567929000", "longTermDebt": "None", "shortTermDebt": "21447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6747000", "reportedCurrency": "USD", "retainedEarnings": "-920950000", "totalLiabilities": "578982000", "otherCurrentAssets": "63895000", "totalCurrentAssets": "1100167000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "81987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467762000", "currentAccountsPayable": "54705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171199000", "shortLongTermDebtTotal": "144960000", "totalShareholderEquity": "988947000", "capitalLeaseObligations": "144960000", "otherCurrentLiabilities": "58942000", "totalCurrentLiabilities": "338279000", "otherNonCurrentLiabilities": "6689000", "totalNonCurrentLiabilities": "240703000", "cashAndShortTermInvestments": "921218000", "commonStockSharesOutstanding": "505476160", "intangibleAssetsExcludingGoodwill": "6747000", "cashAndCashEquivalentsAtCarryingValue": "921218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-19393000", "operatingCashflow": "-171481000", "capitalExpenditures": "19353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "701644000", "cashflowFromInvestment": "-20035000", "stockBasedCompensation": "228723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 249905000, "cost_of_revenue": 75393000, "gross_profit": 174512000, "ebit": -210121000, "ebitda": -173009000, "pretax_income": -210121000, "tax_provision": 87000, "net_income": -210208000, "net_income_to_common": -210208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399887000, "total_current_assets": 491189000, "total_assets": 886633000, "short_term_debt": 22313000, "long_term_debt": null, "total_debt": 22313000, "total_liabilities": 1419436000, "total_equity": -532803000, "shares_outstanding": 500371260, "goodwill_and_intangibles": 5044000 }, "cash_flow": { "operating_cash_flow": -171769000, "capital_expenditure": 32102000, "free_cash_flow": -139667000, "dividends_paid": 402203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280698, "ticker_id": 2149, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210121000", "ebitda": "-173009000", "netIncome": "-210208000", "grossProfit": "174512000", "depreciation": "None", "totalRevenue": "249905000", "costOfRevenue": "75393000", "interestIncome": "642000", "incomeBeforeTax": "-210121000", "interestExpense": "642000", "operatingIncome": "-202711000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-642000", "nonInterestIncome": "None", "operatingExpenses": "377223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37112000", "sellingGeneralAndAdministrative": "75223000", "netIncomeFromContinuingOperations": "-210208000" }, "balance": { "goodwill": "None", "inventory": "13674000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "886633000", "longTermDebt": "None", "shortTermDebt": "22313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "5044000", "reportedCurrency": "USD", "retainedEarnings": "-565926000", "totalLiabilities": "1419436000", "otherCurrentAssets": "35380000", "totalCurrentAssets": "491189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395444000", "currentAccountsPayable": "19400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185732000", "shortLongTermDebtTotal": "173274000", "totalShareholderEquity": "-532803000", "capitalLeaseObligations": "173274000", "otherCurrentLiabilities": "27120000", "totalCurrentLiabilities": "211942000", "otherNonCurrentLiabilities": "1003000", "totalNonCurrentLiabilities": "1207494000", "cashAndShortTermInvestments": "399887000", "commonStockSharesOutstanding": "500371260", "intangibleAssetsExcludingGoodwill": "5044000", "cashAndCashEquivalentsAtCarryingValue": "399887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210208000", "profitLoss": "None", "dividendPayout": "402203000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "2843000", "operatingCashflow": "-171769000", "capitalExpenditures": "32102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401974000", "cashflowFromInvestment": "-32202000", "stockBasedCompensation": "25564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249905000, "cost_of_revenue": 75393000, "gross_profit": 174512000, "research_and_development": 99738000, "selling_general_admin": 75223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210121000, "depreciation_amortisation": 37112000, "ebitda": -173009000, "interest_expense": 642000, "interest_income": null, "other_non_operating": null, "pretax_income": -210121000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -210208000, "net_income_continuing_ops": -210208000, "net_income_to_common": -210208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399887000, "short_term_investments": null, "net_receivables": 42248000, "inventory": 13674000, "other_current_assets": null, "total_current_assets": 491189000, "net_ppe": null, "goodwill": null, "intangible_assets": 5044000, "goodwill_and_intangibles": 5044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395444000, "total_assets": 886633000, "short_term_debt": 22313000, "accounts_payable": 19400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207494000, "total_liabilities": 1419436000, "total_debt": 22313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -565926000, "total_equity": -532803000, "shares_outstanding": 500371260, "operating_cash_flow": -171769000, "stock_based_compensation": 25564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32202000, "dividends_paid": 402203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401974000, "free_cash_flow": -139667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-210121000", "ebitda": "-173009000", "netIncome": "-210208000", "grossProfit": "174512000", "depreciation": "None", "totalRevenue": "249905000", "costOfRevenue": "75393000", "interestIncome": "642000", "incomeBeforeTax": "-210121000", "interestExpense": "642000", "operatingIncome": "-202711000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-642000", "nonInterestIncome": "None", "operatingExpenses": "377223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37112000", "sellingGeneralAndAdministrative": "75223000", "netIncomeFromContinuingOperations": "-210208000" }, "balance": { "goodwill": "None", "inventory": "13674000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "886633000", "longTermDebt": "None", "shortTermDebt": "22313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "5044000", "reportedCurrency": "USD", "retainedEarnings": "-565926000", "totalLiabilities": "1419436000", "otherCurrentAssets": "35380000", "totalCurrentAssets": "491189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395444000", "currentAccountsPayable": "19400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "185732000", "shortLongTermDebtTotal": "173274000", "totalShareholderEquity": "-532803000", "capitalLeaseObligations": "173274000", "otherCurrentLiabilities": "27120000", "totalCurrentLiabilities": "211942000", "otherNonCurrentLiabilities": "1003000", "totalNonCurrentLiabilities": "1207494000", "cashAndShortTermInvestments": "399887000", "commonStockSharesOutstanding": "500371260", "intangibleAssetsExcludingGoodwill": "5044000", "cashAndCashEquivalentsAtCarryingValue": "399887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210208000", "profitLoss": "None", "dividendPayout": "402203000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "2843000", "operatingCashflow": "-171769000", "capitalExpenditures": "32102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401974000", "cashflowFromInvestment": "-32202000", "stockBasedCompensation": "25564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "402203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 119865000, "cost_of_revenue": 48322000, "gross_profit": 71543000, "ebit": -224884000, "ebitda": -200079000, "pretax_income": -224884000, "tax_provision": 340000, "net_income": -225224000, "net_income_to_common": -225224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201069000, "total_current_assets": 277479000, "total_assets": 631010000, "short_term_debt": 17532000, "long_term_debt": null, "total_debt": 17532000, "total_liabilities": 971972000, "total_equity": -340962000, "shares_outstanding": 500371260, "goodwill_and_intangibles": 2638000 }, "cash_flow": { "operating_cash_flow": -192525000, "capital_expenditure": 29990000, "free_cash_flow": -162535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280700, "ticker_id": 2149, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-224884000", "ebitda": "-200079000", "netIncome": "-225224000", "grossProfit": "71543000", "depreciation": "None", "totalRevenue": "119865000", "costOfRevenue": "48322000", "interestIncome": "2934000", "incomeBeforeTax": "-224884000", "interestExpense": "2934000", "operatingIncome": "-227818000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "2934000", "nonInterestIncome": "None", "operatingExpenses": "299361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24805000", "sellingGeneralAndAdministrative": "47339000", "netIncomeFromContinuingOperations": "-225224000" }, "balance": { "goodwill": "None", "inventory": "16516000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "631010000", "longTermDebt": "None", "shortTermDebt": "17532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "2638000", "reportedCurrency": "USD", "retainedEarnings": "-346094000", "totalLiabilities": "971972000", "otherCurrentAssets": "25681000", "totalCurrentAssets": "277479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353531000", "currentAccountsPayable": "16467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199589000", "shortLongTermDebtTotal": "184313000", "totalShareholderEquity": "-340962000", "capitalLeaseObligations": "184313000", "otherCurrentLiabilities": "19861000", "totalCurrentLiabilities": "148251000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "823721000", "cashAndShortTermInvestments": "201069000", "commonStockSharesOutstanding": "500371260", "intangibleAssetsExcludingGoodwill": "2638000", "cashAndCashEquivalentsAtCarryingValue": "201069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-7620000", "operatingCashflow": "-192525000", "capitalExpenditures": "29990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295853000", "cashflowFromInvestment": "-29990000", "stockBasedCompensation": "2868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119865000, "cost_of_revenue": 48322000, "gross_profit": 71543000, "research_and_development": 70466000, "selling_general_admin": 47339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224884000, "depreciation_amortisation": 24805000, "ebitda": -200079000, "interest_expense": 2934000, "interest_income": null, "other_non_operating": null, "pretax_income": -224884000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -225224000, "net_income_continuing_ops": -225224000, "net_income_to_common": -225224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201069000, "short_term_investments": null, "net_receivables": 34213000, "inventory": 16516000, "other_current_assets": null, "total_current_assets": 277479000, "net_ppe": null, "goodwill": null, "intangible_assets": 2638000, "goodwill_and_intangibles": 2638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353531000, "total_assets": 631010000, "short_term_debt": 17532000, "accounts_payable": 16467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823721000, "total_liabilities": 971972000, "total_debt": 17532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346094000, "total_equity": -340962000, "shares_outstanding": 500371260, "operating_cash_flow": -192525000, "stock_based_compensation": 2868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295853000, "free_cash_flow": -162535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-224884000", "ebitda": "-200079000", "netIncome": "-225224000", "grossProfit": "71543000", "depreciation": "None", "totalRevenue": "119865000", "costOfRevenue": "48322000", "interestIncome": "2934000", "incomeBeforeTax": "-224884000", "interestExpense": "2934000", "operatingIncome": "-227818000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "2934000", "nonInterestIncome": "None", "operatingExpenses": "299361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24805000", "sellingGeneralAndAdministrative": "47339000", "netIncomeFromContinuingOperations": "-225224000" }, "balance": { "goodwill": "None", "inventory": "16516000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "631010000", "longTermDebt": "None", "shortTermDebt": "17532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "2638000", "reportedCurrency": "USD", "retainedEarnings": "-346094000", "totalLiabilities": "971972000", "otherCurrentAssets": "25681000", "totalCurrentAssets": "277479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353531000", "currentAccountsPayable": "16467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199589000", "shortLongTermDebtTotal": "184313000", "totalShareholderEquity": "-340962000", "capitalLeaseObligations": "184313000", "otherCurrentLiabilities": "19861000", "totalCurrentLiabilities": "148251000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "823721000", "cashAndShortTermInvestments": "201069000", "commonStockSharesOutstanding": "500371260", "intangibleAssetsExcludingGoodwill": "2638000", "cashAndCashEquivalentsAtCarryingValue": "201069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-7620000", "operatingCashflow": "-192525000", "capitalExpenditures": "29990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295853000", "cashflowFromInvestment": "-29990000", "stockBasedCompensation": "2868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 478844000, "cost_of_revenue": 117701000, "gross_profit": 361143000, "ebit": 7195000, "ebitda": 48927000, "pretax_income": 48927000, "tax_provision": 4419000, "net_income": 44508000, "net_income_to_common": 44508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218986000, "total_current_assets": 1478298000, "total_assets": 2614070000, "short_term_debt": 12053000, "long_term_debt": null, "total_debt": 12053000, "total_liabilities": 1106478000, "total_equity": 1507590000, "shares_outstanding": 587674441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81413000, "capital_expenditure": 8236000, "free_cash_flow": 89649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280671, "ticker_id": 2149, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "48927000", "netIncome": "44508000", "grossProfit": "361143000", "depreciation": "None", "totalRevenue": "478844000", "costOfRevenue": "117701000", "interestIncome": "None", "incomeBeforeTax": "48927000", "interestExpense": "None", "operatingIncome": "7195000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4419000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "353948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52778000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "52228000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2614070000", "longTermDebt": "None", "shortTermDebt": "12053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1574614000", "totalLiabilities": "1106478000", "otherCurrentAssets": "336772000", "totalCurrentAssets": "1478298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "585333000", "currentNetReceivables": "284979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135772000", "currentAccountsPayable": "24335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69020000", "totalShareholderEquity": "1507590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171799000", "totalCurrentLiabilities": "912130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194348000", "cashAndShortTermInvestments": "218986000", "commonStockSharesOutstanding": "587674441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-5071000", "operatingCashflow": "81413000", "capitalExpenditures": "8236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34431000", "cashflowFromInvestment": "-149188000", "stockBasedCompensation": "77471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478844000, "cost_of_revenue": 117701000, "gross_profit": 361143000, "research_and_development": 97567000, "selling_general_admin": 52778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7195000, "depreciation_amortisation": null, "ebitda": 48927000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48927000, "tax_provision": 4419000, "effective_tax_rate": null, "net_income": 44508000, "net_income_continuing_ops": null, "net_income_to_common": 44508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218986000, "short_term_investments": 585333000, "net_receivables": 284979000, "inventory": 52228000, "other_current_assets": null, "total_current_assets": 1478298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135772000, "total_assets": 2614070000, "short_term_debt": 12053000, "accounts_payable": 24335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194348000, "total_liabilities": 1106478000, "total_debt": 12053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1574614000, "total_equity": 1507590000, "shares_outstanding": 587674441, "operating_cash_flow": 81413000, "stock_based_compensation": 77471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34431000, "free_cash_flow": 89649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "48927000", "netIncome": "44508000", "grossProfit": "361143000", "depreciation": "None", "totalRevenue": "478844000", "costOfRevenue": "117701000", "interestIncome": "None", "incomeBeforeTax": "48927000", "interestExpense": "None", "operatingIncome": "7195000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4419000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "353948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52778000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "52228000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2614070000", "longTermDebt": "None", "shortTermDebt": "12053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1574614000", "totalLiabilities": "1106478000", "otherCurrentAssets": "336772000", "totalCurrentAssets": "1478298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "585333000", "currentNetReceivables": "284979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135772000", "currentAccountsPayable": "24335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69020000", "totalShareholderEquity": "1507590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171799000", "totalCurrentLiabilities": "912130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194348000", "cashAndShortTermInvestments": "218986000", "commonStockSharesOutstanding": "587674441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-5071000", "operatingCashflow": "81413000", "capitalExpenditures": "8236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34431000", "cashflowFromInvestment": "-149188000", "stockBasedCompensation": "77471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 444296000, "cost_of_revenue": 105915000, "gross_profit": 338381000, "ebit": 9019000, "ebitda": 16451000, "pretax_income": 27536000, "tax_provision": 5498000, "net_income": 22038000, "net_income_to_common": 22038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318789000, "total_current_assets": 1507118000, "total_assets": 2540674000, "short_term_debt": 12566000, "long_term_debt": null, "total_debt": 12566000, "total_liabilities": 1120227000, "total_equity": 1420447000, "shares_outstanding": 587619051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69733000, "capital_expenditure": 8018000, "free_cash_flow": 77751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280672, "ticker_id": 2149, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9019000", "ebitda": "16451000", "netIncome": "22038000", "grossProfit": "338381000", "depreciation": "None", "totalRevenue": "444296000", "costOfRevenue": "105915000", "interestIncome": "18517000", "incomeBeforeTax": "27536000", "interestExpense": "None", "operatingIncome": "9019000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "5498000", "reportedCurrency": "USD", "netInterestIncome": "18517000", "nonInterestIncome": "None", "operatingExpenses": "329362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "63941000", "netIncomeFromContinuingOperations": "22038000" }, "balance": { "goodwill": "None", "inventory": "48194000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2540674000", "longTermDebt": "None", "shortTermDebt": "12566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619122000", "totalLiabilities": "1120227000", "otherCurrentAssets": "303690000", "totalCurrentAssets": "1507118000", "currentLongTermDebt": "None", "longTermInvestments": "403123000", "shortTermInvestments": "515003000", "currentNetReceivables": "321442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033556000", "currentAccountsPayable": "47680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141910000", "shortLongTermDebtTotal": "72768000", "totalShareholderEquity": "1420447000", "capitalLeaseObligations": "72768000", "otherCurrentLiabilities": "177476000", "totalCurrentLiabilities": "917038000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "203189000", "cashAndShortTermInvestments": "318789000", "commonStockSharesOutstanding": "587619051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "6064000", "operatingCashflow": "69733000", "capitalExpenditures": "8018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12024000", "cashflowFromInvestment": "-54821000", "stockBasedCompensation": "78926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444296000, "cost_of_revenue": 105915000, "gross_profit": 338381000, "research_and_development": 89516000, "selling_general_admin": 63941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9019000, "depreciation_amortisation": 7432000, "ebitda": 16451000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27536000, "tax_provision": 5498000, "effective_tax_rate": null, "net_income": 22038000, "net_income_continuing_ops": 22038000, "net_income_to_common": 22038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318789000, "short_term_investments": 515003000, "net_receivables": 321442000, "inventory": 48194000, "other_current_assets": null, "total_current_assets": 1507118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1033556000, "total_assets": 2540674000, "short_term_debt": 12566000, "accounts_payable": 47680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203189000, "total_liabilities": 1120227000, "total_debt": 12566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1619122000, "total_equity": 1420447000, "shares_outstanding": 587619051, "operating_cash_flow": 69733000, "stock_based_compensation": 78926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12024000, "free_cash_flow": 77751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9019000", "ebitda": "16451000", "netIncome": "22038000", "grossProfit": "338381000", "depreciation": "None", "totalRevenue": "444296000", "costOfRevenue": "105915000", "interestIncome": "18517000", "incomeBeforeTax": "27536000", "interestExpense": "None", "operatingIncome": "9019000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "5498000", "reportedCurrency": "USD", "netInterestIncome": "18517000", "nonInterestIncome": "None", "operatingExpenses": "329362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "63941000", "netIncomeFromContinuingOperations": "22038000" }, "balance": { "goodwill": "None", "inventory": "48194000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "2540674000", "longTermDebt": "None", "shortTermDebt": "12566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1619122000", "totalLiabilities": "1120227000", "otherCurrentAssets": "303690000", "totalCurrentAssets": "1507118000", "currentLongTermDebt": "None", "longTermInvestments": "403123000", "shortTermInvestments": "515003000", "currentNetReceivables": "321442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033556000", "currentAccountsPayable": "47680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141910000", "shortLongTermDebtTotal": "72768000", "totalShareholderEquity": "1420447000", "capitalLeaseObligations": "72768000", "otherCurrentLiabilities": "177476000", "totalCurrentLiabilities": "917038000", "otherNonCurrentLiabilities": "13261000", "totalNonCurrentLiabilities": "203189000", "cashAndShortTermInvestments": "318789000", "commonStockSharesOutstanding": "587619051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "6064000", "operatingCashflow": "69733000", "capitalExpenditures": "8018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12024000", "cashflowFromInvestment": "-54821000", "stockBasedCompensation": "78926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 415975000, "cost_of_revenue": 96964000, "gross_profit": 319011000, "ebit": 9095000, "ebitda": 15170000, "pretax_income": 9095000, "tax_provision": 1329000, "net_income": 7766000, "net_income_to_common": 7766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275111000, "total_current_assets": 1257979000, "total_assets": 2313694000, "short_term_debt": 12822000, "long_term_debt": null, "total_debt": 12822000, "total_liabilities": 1010339000, "total_equity": 1303355000, "shares_outstanding": 571651216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63704000, "capital_expenditure": 7859000, "free_cash_flow": 71563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280674, "ticker_id": 2149, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9095000", "ebitda": "15170000", "netIncome": "7766000", "grossProfit": "319011000", "depreciation": "None", "totalRevenue": "415975000", "costOfRevenue": "96964000", "interestIncome": "10816000", "incomeBeforeTax": "9095000", "interestExpense": "None", "operatingIncome": "-1721000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "10816000", "nonInterestIncome": "None", "operatingExpenses": "320732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6075000", "sellingGeneralAndAdministrative": "66121000", "netIncomeFromContinuingOperations": "7766000" }, "balance": { "goodwill": "None", "inventory": "54955000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2313694000", "longTermDebt": "None", "shortTermDebt": "12822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641160000", "totalLiabilities": "1010339000", "otherCurrentAssets": "184512000", "totalCurrentAssets": "1257979000", "currentLongTermDebt": "None", "longTermInvestments": "385332000", "shortTermInvestments": "486725000", "currentNetReceivables": "256676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055715000", "currentAccountsPayable": "19768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140715000", "shortLongTermDebtTotal": "75637000", "totalShareholderEquity": "1303355000", "capitalLeaseObligations": "75637000", "otherCurrentLiabilities": "152950000", "totalCurrentLiabilities": "806393000", "otherNonCurrentLiabilities": "7276000", "totalNonCurrentLiabilities": "203946000", "cashAndShortTermInvestments": "275111000", "commonStockSharesOutstanding": "571651216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-11216000", "operatingCashflow": "63704000", "capitalExpenditures": "7859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-48267000", "stockBasedCompensation": "77843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415975000, "cost_of_revenue": 96964000, "gross_profit": 319011000, "research_and_development": 86219000, "selling_general_admin": 66121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9095000, "depreciation_amortisation": 6075000, "ebitda": 15170000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9095000, "tax_provision": 1329000, "effective_tax_rate": null, "net_income": 7766000, "net_income_continuing_ops": 7766000, "net_income_to_common": 7766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275111000, "short_term_investments": 486725000, "net_receivables": 256676000, "inventory": 54955000, "other_current_assets": null, "total_current_assets": 1257979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055715000, "total_assets": 2313694000, "short_term_debt": 12822000, "accounts_payable": 19768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203946000, "total_liabilities": 1010339000, "total_debt": 12822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641160000, "total_equity": 1303355000, "shares_outstanding": 571651216, "operating_cash_flow": 63704000, "stock_based_compensation": 77843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139000, "free_cash_flow": 71563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9095000", "ebitda": "15170000", "netIncome": "7766000", "grossProfit": "319011000", "depreciation": "None", "totalRevenue": "415975000", "costOfRevenue": "96964000", "interestIncome": "10816000", "incomeBeforeTax": "9095000", "interestExpense": "None", "operatingIncome": "-1721000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "10816000", "nonInterestIncome": "None", "operatingExpenses": "320732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6075000", "sellingGeneralAndAdministrative": "66121000", "netIncomeFromContinuingOperations": "7766000" }, "balance": { "goodwill": "None", "inventory": "54955000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2313694000", "longTermDebt": "None", "shortTermDebt": "12822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641160000", "totalLiabilities": "1010339000", "otherCurrentAssets": "184512000", "totalCurrentAssets": "1257979000", "currentLongTermDebt": "None", "longTermInvestments": "385332000", "shortTermInvestments": "486725000", "currentNetReceivables": "256676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055715000", "currentAccountsPayable": "19768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140715000", "shortLongTermDebtTotal": "75637000", "totalShareholderEquity": "1303355000", "capitalLeaseObligations": "75637000", "otherCurrentLiabilities": "152950000", "totalCurrentLiabilities": "806393000", "otherNonCurrentLiabilities": "7276000", "totalNonCurrentLiabilities": "203946000", "cashAndShortTermInvestments": "275111000", "commonStockSharesOutstanding": "571651216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-11216000", "operatingCashflow": "63704000", "capitalExpenditures": "7859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-48267000", "stockBasedCompensation": "77843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 391480000, "cost_of_revenue": 90501000, "gross_profit": 300979000, "ebit": -15193000, "ebitda": -52917000, "pretax_income": -15193000, "tax_provision": 1607000, "net_income": -16800000, "net_income_to_common": -16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258472000, "total_current_assets": 1185950000, "total_assets": 2207099000, "short_term_debt": 12809000, "long_term_debt": null, "total_debt": 12809000, "total_liabilities": 992326000, "total_equity": 1214773000, "shares_outstanding": 569739406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50161000, "capital_expenditure": 5969000, "free_cash_flow": 56130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280675, "ticker_id": 2149, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15193000", "ebitda": "-52917000", "netIncome": "-16800000", "grossProfit": "300979000", "depreciation": "None", "totalRevenue": "391480000", "costOfRevenue": "90501000", "interestIncome": "11426000", "incomeBeforeTax": "-15193000", "interestExpense": "None", "operatingIncome": "-26619000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "11426000", "nonInterestIncome": "None", "operatingExpenses": "327598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37724000", "sellingGeneralAndAdministrative": "67903000", "netIncomeFromContinuingOperations": "-16800000" }, "balance": { "goodwill": "None", "inventory": "47576000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2207099000", "longTermDebt": "None", "shortTermDebt": "12809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1648926000", "totalLiabilities": "992326000", "otherCurrentAssets": "190491000", "totalCurrentAssets": "1185950000", "currentLongTermDebt": "None", "longTermInvestments": "386266000", "shortTermInvestments": "443327000", "currentNetReceivables": "246084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021149000", "currentAccountsPayable": "30121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134408000", "shortLongTermDebtTotal": "77178000", "totalShareholderEquity": "1214773000", "capitalLeaseObligations": "77178000", "otherCurrentLiabilities": "137342000", "totalCurrentLiabilities": "791586000", "otherNonCurrentLiabilities": "7173000", "totalNonCurrentLiabilities": "200740000", "cashAndShortTermInvestments": "258472000", "commonStockSharesOutstanding": "569739406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-15057000", "operatingCashflow": "50161000", "capitalExpenditures": "5969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18399000", "cashflowFromInvestment": "-68156000", "stockBasedCompensation": "81135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391480000, "cost_of_revenue": 90501000, "gross_profit": 300979000, "research_and_development": 85612000, "selling_general_admin": 67903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15193000, "depreciation_amortisation": -37724000, "ebitda": -52917000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15193000, "tax_provision": 1607000, "effective_tax_rate": null, "net_income": -16800000, "net_income_continuing_ops": -16800000, "net_income_to_common": -16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258472000, "short_term_investments": 443327000, "net_receivables": 246084000, "inventory": 47576000, "other_current_assets": null, "total_current_assets": 1185950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1021149000, "total_assets": 2207099000, "short_term_debt": 12809000, "accounts_payable": 30121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 791586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200740000, "total_liabilities": 992326000, "total_debt": 12809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1648926000, "total_equity": 1214773000, "shares_outstanding": 569739406, "operating_cash_flow": 50161000, "stock_based_compensation": 81135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18399000, "free_cash_flow": 56130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15193000", "ebitda": "-52917000", "netIncome": "-16800000", "grossProfit": "300979000", "depreciation": "None", "totalRevenue": "391480000", "costOfRevenue": "90501000", "interestIncome": "11426000", "incomeBeforeTax": "-15193000", "interestExpense": "None", "operatingIncome": "-26619000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "11426000", "nonInterestIncome": "None", "operatingExpenses": "327598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37724000", "sellingGeneralAndAdministrative": "67903000", "netIncomeFromContinuingOperations": "-16800000" }, "balance": { "goodwill": "None", "inventory": "47576000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2207099000", "longTermDebt": "None", "shortTermDebt": "12809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1648926000", "totalLiabilities": "992326000", "otherCurrentAssets": "190491000", "totalCurrentAssets": "1185950000", "currentLongTermDebt": "None", "longTermInvestments": "386266000", "shortTermInvestments": "443327000", "currentNetReceivables": "246084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1021149000", "currentAccountsPayable": "30121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134408000", "shortLongTermDebtTotal": "77178000", "totalShareholderEquity": "1214773000", "capitalLeaseObligations": "77178000", "otherCurrentLiabilities": "137342000", "totalCurrentLiabilities": "791586000", "otherNonCurrentLiabilities": "7173000", "totalNonCurrentLiabilities": "200740000", "cashAndShortTermInvestments": "258472000", "commonStockSharesOutstanding": "569739406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-15057000", "operatingCashflow": "50161000", "capitalExpenditures": "5969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18399000", "cashflowFromInvestment": "-68156000", "stockBasedCompensation": "81135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 366884000, "cost_of_revenue": 83169000, "gross_profit": 283715000, "ebit": -20532001, "ebitda": 17191999, "pretax_income": -20532000, "tax_provision": 1589000, "net_income": -22121000, "net_income_to_common": -22121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259025000, "total_current_assets": 1132875000, "total_assets": 2073617000, "short_term_debt": 14151000, "long_term_debt": null, "total_debt": 14151000, "total_liabilities": 946043000, "total_equity": 1127574000, "shares_outstanding": 567741000, "goodwill_and_intangibles": 27240390 }, "cash_flow": { "operating_cash_flow": 52612000, "capital_expenditure": 6920000, "free_cash_flow": 59532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280676, "ticker_id": 2149, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20532001", "ebitda": "17191999", "netIncome": "-22121000", "grossProfit": "283715000", "depreciation": "None", "totalRevenue": "366884000", "costOfRevenue": "83169000", "interestIncome": "12723000", "incomeBeforeTax": "-20532000", "interestExpense": "None", "operatingIncome": "-33255000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1589000", "reportedCurrency": "USD", "netInterestIncome": "12723000", "nonInterestIncome": "None", "operatingExpenses": "316970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37724000", "sellingGeneralAndAdministrative": "68328000", "netIncomeFromContinuingOperations": "-22121000" }, "balance": { "goodwill": "None", "inventory": "37881000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2073617000", "longTermDebt": "None", "shortTermDebt": "14151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "27240390", "reportedCurrency": "USD", "retainedEarnings": "-1632126000", "totalLiabilities": "946043000", "otherCurrentAssets": "180408000", "totalCurrentAssets": "1132875000", "currentLongTermDebt": "None", "longTermInvestments": "325089000", "shortTermInvestments": "439092000", "currentNetReceivables": "216469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940742000", "currentAccountsPayable": "22309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129889000", "shortLongTermDebtTotal": "82099000", "totalShareholderEquity": "1127574000", "capitalLeaseObligations": "82099000", "otherCurrentLiabilities": "128149000", "totalCurrentLiabilities": "741156000", "otherNonCurrentLiabilities": "7374000", "totalNonCurrentLiabilities": "204887000", "cashAndShortTermInvestments": "259025000", "commonStockSharesOutstanding": "567741000", "intangibleAssetsExcludingGoodwill": "27240390", "cashAndCashEquivalentsAtCarryingValue": "259025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1114000", "operatingCashflow": "52612000", "capitalExpenditures": "6920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "-18289000", "stockBasedCompensation": "77079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366884000, "cost_of_revenue": 83169000, "gross_profit": 283715000, "research_and_development": 83242000, "selling_general_admin": 68328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20532001, "depreciation_amortisation": 37724000, "ebitda": 17191999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20532000, "tax_provision": 1589000, "effective_tax_rate": null, "net_income": -22121000, "net_income_continuing_ops": -22121000, "net_income_to_common": -22121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259025000, "short_term_investments": 439092000, "net_receivables": 216469000, "inventory": 37881000, "other_current_assets": null, "total_current_assets": 1132875000, "net_ppe": null, "goodwill": null, "intangible_assets": 27240390, "goodwill_and_intangibles": 27240390, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 940742000, "total_assets": 2073617000, "short_term_debt": 14151000, "accounts_payable": 22309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204887000, "total_liabilities": 946043000, "total_debt": 14151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1632126000, "total_equity": 1127574000, "shares_outstanding": 567741000, "operating_cash_flow": 52612000, "stock_based_compensation": 77079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000, "free_cash_flow": 59532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20532001", "ebitda": "17191999", "netIncome": "-22121000", "grossProfit": "283715000", "depreciation": "None", "totalRevenue": "366884000", "costOfRevenue": "83169000", "interestIncome": "12723000", "incomeBeforeTax": "-20532000", "interestExpense": "None", "operatingIncome": "-33255000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1589000", "reportedCurrency": "USD", "netInterestIncome": "12723000", "nonInterestIncome": "None", "operatingExpenses": "316970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37724000", "sellingGeneralAndAdministrative": "68328000", "netIncomeFromContinuingOperations": "-22121000" }, "balance": { "goodwill": "None", "inventory": "37881000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2073617000", "longTermDebt": "None", "shortTermDebt": "14151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "27240390", "reportedCurrency": "USD", "retainedEarnings": "-1632126000", "totalLiabilities": "946043000", "otherCurrentAssets": "180408000", "totalCurrentAssets": "1132875000", "currentLongTermDebt": "None", "longTermInvestments": "325089000", "shortTermInvestments": "439092000", "currentNetReceivables": "216469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "940742000", "currentAccountsPayable": "22309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129889000", "shortLongTermDebtTotal": "82099000", "totalShareholderEquity": "1127574000", "capitalLeaseObligations": "82099000", "otherCurrentLiabilities": "128149000", "totalCurrentLiabilities": "741156000", "otherNonCurrentLiabilities": "7374000", "totalNonCurrentLiabilities": "204887000", "cashAndShortTermInvestments": "259025000", "commonStockSharesOutstanding": "567741000", "intangibleAssetsExcludingGoodwill": "27240390", "cashAndCashEquivalentsAtCarryingValue": "259025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1114000", "operatingCashflow": "52612000", "capitalExpenditures": "6920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "-18289000", "stockBasedCompensation": "77079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 346290000, "cost_of_revenue": 80304000, "gross_profit": 265986000, "ebit": -8620000, "ebitda": 26683000, "pretax_income": -8620000, "tax_provision": 2582000, "net_income": -11202000, "net_income_to_common": -11202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227576000, "total_current_assets": 1145154000, "total_assets": 2024302000, "short_term_debt": 15656000, "long_term_debt": null, "total_debt": 15656000, "total_liabilities": 955106000, "total_equity": 1069196000, "shares_outstanding": 563693000, "goodwill_and_intangibles": 24108440 }, "cash_flow": { "operating_cash_flow": 53859000, "capital_expenditure": 5347000, "free_cash_flow": 59206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280677, "ticker_id": 2149, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8620000", "ebitda": "26683000", "netIncome": "-11202000", "grossProfit": "265986000", "depreciation": "None", "totalRevenue": "346290000", "costOfRevenue": "80304000", "interestIncome": "9792000", "incomeBeforeTax": "-8620000", "interestExpense": "None", "operatingIncome": "-17143000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2582000", "reportedCurrency": "USD", "netInterestIncome": "9792000", "nonInterestIncome": "None", "operatingExpenses": "283129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35303000", "sellingGeneralAndAdministrative": "57199000", "netIncomeFromContinuingOperations": "-11202000" }, "balance": { "goodwill": "None", "inventory": "38911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2024302000", "longTermDebt": "None", "shortTermDebt": "15656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24108440", "reportedCurrency": "USD", "retainedEarnings": "-1610005000", "totalLiabilities": "955106000", "otherCurrentAssets": "177429000", "totalCurrentAssets": "1145154000", "currentLongTermDebt": "None", "longTermInvestments": "282652000", "shortTermInvestments": "467222000", "currentNetReceivables": "234016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879148000", "currentAccountsPayable": "64017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123015000", "shortLongTermDebtTotal": "80278000", "totalShareholderEquity": "1069196000", "capitalLeaseObligations": "80278000", "otherCurrentLiabilities": "118419000", "totalCurrentLiabilities": "761346000", "otherNonCurrentLiabilities": "6622000", "totalNonCurrentLiabilities": "193760000", "cashAndShortTermInvestments": "227576000", "commonStockSharesOutstanding": "563693000", "intangibleAssetsExcludingGoodwill": "24108440", "cashAndCashEquivalentsAtCarryingValue": "227576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2235000", "operatingCashflow": "53859000", "capitalExpenditures": "5347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11489000", "cashflowFromInvestment": "482000", "stockBasedCompensation": "69018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346290000, "cost_of_revenue": 80304000, "gross_profit": 265986000, "research_and_development": 73277000, "selling_general_admin": 57199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8620000, "depreciation_amortisation": 35303000, "ebitda": 26683000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8620000, "tax_provision": 2582000, "effective_tax_rate": null, "net_income": -11202000, "net_income_continuing_ops": -11202000, "net_income_to_common": -11202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227576000, "short_term_investments": 467222000, "net_receivables": 234016000, "inventory": 38911000, "other_current_assets": null, "total_current_assets": 1145154000, "net_ppe": null, "goodwill": null, "intangible_assets": 24108440, "goodwill_and_intangibles": 24108440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 879148000, "total_assets": 2024302000, "short_term_debt": 15656000, "accounts_payable": 64017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193760000, "total_liabilities": 955106000, "total_debt": 15656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1610005000, "total_equity": 1069196000, "shares_outstanding": 563693000, "operating_cash_flow": 53859000, "stock_based_compensation": 69018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11489000, "free_cash_flow": 59206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8620000", "ebitda": "26683000", "netIncome": "-11202000", "grossProfit": "265986000", "depreciation": "None", "totalRevenue": "346290000", "costOfRevenue": "80304000", "interestIncome": "9792000", "incomeBeforeTax": "-8620000", "interestExpense": "None", "operatingIncome": "-17143000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2582000", "reportedCurrency": "USD", "netInterestIncome": "9792000", "nonInterestIncome": "None", "operatingExpenses": "283129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73277000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35303000", "sellingGeneralAndAdministrative": "57199000", "netIncomeFromContinuingOperations": "-11202000" }, "balance": { "goodwill": "None", "inventory": "38911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2024302000", "longTermDebt": "None", "shortTermDebt": "15656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24108440", "reportedCurrency": "USD", "retainedEarnings": "-1610005000", "totalLiabilities": "955106000", "otherCurrentAssets": "177429000", "totalCurrentAssets": "1145154000", "currentLongTermDebt": "None", "longTermInvestments": "282652000", "shortTermInvestments": "467222000", "currentNetReceivables": "234016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "879148000", "currentAccountsPayable": "64017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123015000", "shortLongTermDebtTotal": "80278000", "totalShareholderEquity": "1069196000", "capitalLeaseObligations": "80278000", "otherCurrentLiabilities": "118419000", "totalCurrentLiabilities": "761346000", "otherNonCurrentLiabilities": "6622000", "totalNonCurrentLiabilities": "193760000", "cashAndShortTermInvestments": "227576000", "commonStockSharesOutstanding": "563693000", "intangibleAssetsExcludingGoodwill": "24108440", "cashAndCashEquivalentsAtCarryingValue": "227576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2235000", "operatingCashflow": "53859000", "capitalExpenditures": "5347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11489000", "cashflowFromInvestment": "482000", "stockBasedCompensation": "69018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 321981000, "cost_of_revenue": 76027000, "gross_profit": 245954000, "ebit": -37313000, "ebitda": -725000, "pretax_income": -37313000, "tax_provision": 493000, "net_income": -37806000, "net_income_to_common": -37806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160348000, "total_current_assets": 1039415000, "total_assets": 1863868000, "short_term_debt": 18000000, "long_term_debt": null, "total_debt": 18000000, "total_liabilities": 864733000, "total_equity": 999135000, "shares_outstanding": 559007000, "goodwill_and_intangibles": 21518700 }, "cash_flow": { "operating_cash_flow": 36013000, "capital_expenditure": 4776000, "free_cash_flow": 40789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280679, "ticker_id": 2149, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37313000", "ebitda": "-725000", "netIncome": "-37806000", "grossProfit": "245954000", "depreciation": "None", "totalRevenue": "321981000", "costOfRevenue": "76027000", "interestIncome": "10057000", "incomeBeforeTax": "-37313000", "interestExpense": "None", "operatingIncome": "-43761000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "493000", "reportedCurrency": "USD", "netInterestIncome": "10057000", "nonInterestIncome": "None", "operatingExpenses": "289715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36588000", "sellingGeneralAndAdministrative": "62660000", "netIncomeFromContinuingOperations": "-37806000" }, "balance": { "goodwill": "None", "inventory": "39366000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1863868000", "longTermDebt": "None", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "21518700", "reportedCurrency": "USD", "retainedEarnings": "-1598803000", "totalLiabilities": "864733000", "otherCurrentAssets": "149414000", "totalCurrentAssets": "1039415000", "currentLongTermDebt": "None", "longTermInvestments": "241131000", "shortTermInvestments": "511564000", "currentNetReceivables": "178723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824453000", "currentAccountsPayable": "31522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125633000", "shortLongTermDebtTotal": "85954000", "totalShareholderEquity": "999135000", "capitalLeaseObligations": "85954000", "otherCurrentLiabilities": "99041000", "totalCurrentLiabilities": "654120000", "otherNonCurrentLiabilities": "8494000", "totalNonCurrentLiabilities": "210613000", "cashAndShortTermInvestments": "160348000", "commonStockSharesOutstanding": "559007000", "intangibleAssetsExcludingGoodwill": "21518700", "cashAndCashEquivalentsAtCarryingValue": "160348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1775000", "operatingCashflow": "36013000", "capitalExpenditures": "4776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-33865000", "stockBasedCompensation": "72592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321981000, "cost_of_revenue": 76027000, "gross_profit": 245954000, "research_and_development": 76990000, "selling_general_admin": 62660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37313000, "depreciation_amortisation": 36588000, "ebitda": -725000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37313000, "tax_provision": 493000, "effective_tax_rate": null, "net_income": -37806000, "net_income_continuing_ops": -37806000, "net_income_to_common": -37806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160348000, "short_term_investments": 511564000, "net_receivables": 178723000, "inventory": 39366000, "other_current_assets": null, "total_current_assets": 1039415000, "net_ppe": null, "goodwill": null, "intangible_assets": 21518700, "goodwill_and_intangibles": 21518700, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824453000, "total_assets": 1863868000, "short_term_debt": 18000000, "accounts_payable": 31522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210613000, "total_liabilities": 864733000, "total_debt": 18000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1598803000, "total_equity": 999135000, "shares_outstanding": 559007000, "operating_cash_flow": 36013000, "stock_based_compensation": 72592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367000, "free_cash_flow": 40789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37313000", "ebitda": "-725000", "netIncome": "-37806000", "grossProfit": "245954000", "depreciation": "None", "totalRevenue": "321981000", "costOfRevenue": "76027000", "interestIncome": "10057000", "incomeBeforeTax": "-37313000", "interestExpense": "None", "operatingIncome": "-43761000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "493000", "reportedCurrency": "USD", "netInterestIncome": "10057000", "nonInterestIncome": "None", "operatingExpenses": "289715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36588000", "sellingGeneralAndAdministrative": "62660000", "netIncomeFromContinuingOperations": "-37806000" }, "balance": { "goodwill": "None", "inventory": "39366000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1863868000", "longTermDebt": "None", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "21518700", "reportedCurrency": "USD", "retainedEarnings": "-1598803000", "totalLiabilities": "864733000", "otherCurrentAssets": "149414000", "totalCurrentAssets": "1039415000", "currentLongTermDebt": "None", "longTermInvestments": "241131000", "shortTermInvestments": "511564000", "currentNetReceivables": "178723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824453000", "currentAccountsPayable": "31522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125633000", "shortLongTermDebtTotal": "85954000", "totalShareholderEquity": "999135000", "capitalLeaseObligations": "85954000", "otherCurrentLiabilities": "99041000", "totalCurrentLiabilities": "654120000", "otherNonCurrentLiabilities": "8494000", "totalNonCurrentLiabilities": "210613000", "cashAndShortTermInvestments": "160348000", "commonStockSharesOutstanding": "559007000", "intangibleAssetsExcludingGoodwill": "21518700", "cashAndCashEquivalentsAtCarryingValue": "160348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-1775000", "operatingCashflow": "36013000", "capitalExpenditures": "4776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-33865000", "stockBasedCompensation": "72592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 300202000, "cost_of_revenue": 73365000, "gross_profit": 226837000, "ebit": -48568000, "ebitda": -15108000, "pretax_income": -48568000, "tax_provision": 1042000, "net_income": -49610000, "net_income_to_common": -49610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159272000, "total_current_assets": 1039637000, "total_assets": 1826142000, "short_term_debt": 19398000, "long_term_debt": null, "total_debt": 19398000, "total_liabilities": 861459000, "total_equity": 964683000, "shares_outstanding": 553918000, "goodwill_and_intangibles": 20031220 }, "cash_flow": { "operating_cash_flow": 18117000, "capital_expenditure": 4992000, "free_cash_flow": 23109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280680, "ticker_id": 2149, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48568000", "ebitda": "-15108000", "netIncome": "-49610000", "grossProfit": "226837000", "depreciation": "None", "totalRevenue": "300202000", "costOfRevenue": "73365000", "interestIncome": "9626000", "incomeBeforeTax": "-48568000", "interestExpense": "None", "operatingIncome": "-58194000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1042000", "reportedCurrency": "USD", "netInterestIncome": "9626000", "nonInterestIncome": "None", "operatingExpenses": "285031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33460000", "sellingGeneralAndAdministrative": "57062000", "netIncomeFromContinuingOperations": "-49610000" }, "balance": { "goodwill": "None", "inventory": "38623000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1826142000", "longTermDebt": "None", "shortTermDebt": "19398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "20031220", "reportedCurrency": "USD", "retainedEarnings": "-1560997000", "totalLiabilities": "861459000", "otherCurrentAssets": "149587000", "totalCurrentAssets": "1039637000", "currentLongTermDebt": "None", "longTermInvestments": "207705000", "shortTermInvestments": "513361000", "currentNetReceivables": "178794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786505000", "currentAccountsPayable": "47345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87698000", "totalShareholderEquity": "964683000", "capitalLeaseObligations": "87698000", "otherCurrentLiabilities": "94511000", "totalCurrentLiabilities": "647163000", "otherNonCurrentLiabilities": "9183000", "totalNonCurrentLiabilities": "214296000", "cashAndShortTermInvestments": "159272000", "commonStockSharesOutstanding": "553918000", "intangibleAssetsExcludingGoodwill": "20031220", "cashAndCashEquivalentsAtCarryingValue": "159272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-10134000", "operatingCashflow": "18117000", "capitalExpenditures": "4992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15667000", "cashflowFromInvestment": "-36289000", "stockBasedCompensation": "71604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300202000, "cost_of_revenue": 73365000, "gross_profit": 226837000, "research_and_development": 76476000, "selling_general_admin": 57062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48568000, "depreciation_amortisation": 33460000, "ebitda": -15108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48568000, "tax_provision": 1042000, "effective_tax_rate": null, "net_income": -49610000, "net_income_continuing_ops": -49610000, "net_income_to_common": -49610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159272000, "short_term_investments": 513361000, "net_receivables": 178794000, "inventory": 38623000, "other_current_assets": null, "total_current_assets": 1039637000, "net_ppe": null, "goodwill": null, "intangible_assets": 20031220, "goodwill_and_intangibles": 20031220, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786505000, "total_assets": 1826142000, "short_term_debt": 19398000, "accounts_payable": 47345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214296000, "total_liabilities": 861459000, "total_debt": 19398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1560997000, "total_equity": 964683000, "shares_outstanding": 553918000, "operating_cash_flow": 18117000, "stock_based_compensation": 71604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15667000, "free_cash_flow": 23109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48568000", "ebitda": "-15108000", "netIncome": "-49610000", "grossProfit": "226837000", "depreciation": "None", "totalRevenue": "300202000", "costOfRevenue": "73365000", "interestIncome": "9626000", "incomeBeforeTax": "-48568000", "interestExpense": "None", "operatingIncome": "-58194000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1042000", "reportedCurrency": "USD", "netInterestIncome": "9626000", "nonInterestIncome": "None", "operatingExpenses": "285031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33460000", "sellingGeneralAndAdministrative": "57062000", "netIncomeFromContinuingOperations": "-49610000" }, "balance": { "goodwill": "None", "inventory": "38623000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1826142000", "longTermDebt": "None", "shortTermDebt": "19398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "20031220", "reportedCurrency": "USD", "retainedEarnings": "-1560997000", "totalLiabilities": "861459000", "otherCurrentAssets": "149587000", "totalCurrentAssets": "1039637000", "currentLongTermDebt": "None", "longTermInvestments": "207705000", "shortTermInvestments": "513361000", "currentNetReceivables": "178794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786505000", "currentAccountsPayable": "47345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87698000", "totalShareholderEquity": "964683000", "capitalLeaseObligations": "87698000", "otherCurrentLiabilities": "94511000", "totalCurrentLiabilities": "647163000", "otherNonCurrentLiabilities": "9183000", "totalNonCurrentLiabilities": "214296000", "cashAndShortTermInvestments": "159272000", "commonStockSharesOutstanding": "553918000", "intangibleAssetsExcludingGoodwill": "20031220", "cashAndCashEquivalentsAtCarryingValue": "159272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-10134000", "operatingCashflow": "18117000", "capitalExpenditures": "4992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15667000", "cashflowFromInvestment": "-36289000", "stockBasedCompensation": "71604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 280726000, "cost_of_revenue": 68625000, "gross_profit": 212101000, "ebit": -55913000, "ebitda": -23803000, "pretax_income": -55913000, "tax_provision": 376000, "net_income": -56289000, "net_income_to_common": -56289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162466000, "total_current_assets": 923732000, "total_assets": 1749433000, "short_term_debt": 20005000, "long_term_debt": null, "total_debt": 20005000, "total_liabilities": 825545000, "total_equity": 923888000, "shares_outstanding": 548652306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23670000, "capital_expenditure": 5062000, "free_cash_flow": 28732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280681, "ticker_id": 2149, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55913000", "ebitda": "-23803000", "netIncome": "-56289000", "grossProfit": "212101000", "depreciation": "None", "totalRevenue": "280726000", "costOfRevenue": "68625000", "interestIncome": "10084000", "incomeBeforeTax": "-55913000", "interestExpense": "None", "operatingIncome": "-65997000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "10084000", "nonInterestIncome": "None", "operatingExpenses": "278098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32110000", "sellingGeneralAndAdministrative": "57688000", "netIncomeFromContinuingOperations": "-56289000" }, "balance": { "goodwill": "None", "inventory": "30510000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1749433000", "longTermDebt": "None", "shortTermDebt": "20005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1511387000", "totalLiabilities": "825545000", "otherCurrentAssets": "155108000", "totalCurrentAssets": "923732000", "currentLongTermDebt": "None", "longTermInvestments": "250623000", "shortTermInvestments": "431862000", "currentNetReceivables": "143786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825701000", "currentAccountsPayable": "41228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93623000", "totalShareholderEquity": "923888000", "capitalLeaseObligations": "93623000", "otherCurrentLiabilities": "93031000", "totalCurrentLiabilities": "601295000", "otherNonCurrentLiabilities": "9646000", "totalNonCurrentLiabilities": "224250000", "cashAndShortTermInvestments": "162466000", "commonStockSharesOutstanding": "548652306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-8272000", "operatingCashflow": "23670000", "capitalExpenditures": "5062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000", "cashflowFromInvestment": "3051000", "stockBasedCompensation": "64656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280726000, "cost_of_revenue": 68625000, "gross_profit": 212101000, "research_and_development": 72973000, "selling_general_admin": 57688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55913000, "depreciation_amortisation": 32110000, "ebitda": -23803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55913000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": -56289000, "net_income_continuing_ops": -56289000, "net_income_to_common": -56289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162466000, "short_term_investments": 431862000, "net_receivables": 143786000, "inventory": 30510000, "other_current_assets": null, "total_current_assets": 923732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825701000, "total_assets": 1749433000, "short_term_debt": 20005000, "accounts_payable": 41228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224250000, "total_liabilities": 825545000, "total_debt": 20005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1511387000, "total_equity": 923888000, "shares_outstanding": 548652306, "operating_cash_flow": 23670000, "stock_based_compensation": 64656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312000, "free_cash_flow": 28732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55913000", "ebitda": "-23803000", "netIncome": "-56289000", "grossProfit": "212101000", "depreciation": "None", "totalRevenue": "280726000", "costOfRevenue": "68625000", "interestIncome": "10084000", "incomeBeforeTax": "-55913000", "interestExpense": "None", "operatingIncome": "-65997000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "10084000", "nonInterestIncome": "None", "operatingExpenses": "278098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32110000", "sellingGeneralAndAdministrative": "57688000", "netIncomeFromContinuingOperations": "-56289000" }, "balance": { "goodwill": "None", "inventory": "30510000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1749433000", "longTermDebt": "None", "shortTermDebt": "20005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1511387000", "totalLiabilities": "825545000", "otherCurrentAssets": "155108000", "totalCurrentAssets": "923732000", "currentLongTermDebt": "None", "longTermInvestments": "250623000", "shortTermInvestments": "431862000", "currentNetReceivables": "143786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825701000", "currentAccountsPayable": "41228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93623000", "totalShareholderEquity": "923888000", "capitalLeaseObligations": "93623000", "otherCurrentLiabilities": "93031000", "totalCurrentLiabilities": "601295000", "otherNonCurrentLiabilities": "9646000", "totalNonCurrentLiabilities": "224250000", "cashAndShortTermInvestments": "162466000", "commonStockSharesOutstanding": "548652306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-8272000", "operatingCashflow": "23670000", "capitalExpenditures": "5062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000", "cashflowFromInvestment": "3051000", "stockBasedCompensation": "64656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 276274000, "cost_of_revenue": 69024000, "gross_profit": 207250000, "ebit": -111531000, "ebitda": -78574000, "pretax_income": -111531000, "tax_provision": 1840000, "net_income": -113371000, "net_income_to_common": -113371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135536000, "total_current_assets": 886958000, "total_assets": 1734845000, "short_term_debt": 20661000, "long_term_debt": null, "total_debt": 20661000, "total_liabilities": 819698000, "total_equity": 915147000, "shares_outstanding": 543250066, "goodwill_and_intangibles": 16557370 }, "cash_flow": { "operating_cash_flow": -41878000, "capital_expenditure": 2095000, "free_cash_flow": -39783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280682, "ticker_id": 2149, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111531000", "ebitda": "-78574000", "netIncome": "-113371000", "grossProfit": "207250000", "depreciation": "None", "totalRevenue": "276274000", "costOfRevenue": "69024000", "interestIncome": "None", "incomeBeforeTax": "-111531000", "interestExpense": "29261000", "operatingIncome": "-54337000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1840000", "reportedCurrency": "USD", "netInterestIncome": "11471000", "nonInterestIncome": "None", "operatingExpenses": "261587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32957000", "sellingGeneralAndAdministrative": "55155000", "netIncomeFromContinuingOperations": "-113371000" }, "balance": { "goodwill": "None", "inventory": "22238000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1734845000", "longTermDebt": "None", "shortTermDebt": "20661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "16557370", "reportedCurrency": "USD", "retainedEarnings": "-1455098000", "totalLiabilities": "819698000", "otherCurrentAssets": "155229000", "totalCurrentAssets": "886958000", "currentLongTermDebt": "None", "longTermInvestments": "276166000", "shortTermInvestments": "412126000", "currentNetReceivables": "161829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847887000", "currentAccountsPayable": "46281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99491000", "totalShareholderEquity": "915147000", "capitalLeaseObligations": "99491000", "otherCurrentLiabilities": "98505000", "totalCurrentLiabilities": "591816000", "otherNonCurrentLiabilities": "9935000", "totalNonCurrentLiabilities": "227882000", "cashAndShortTermInvestments": "135536000", "commonStockSharesOutstanding": "543250066", "intangibleAssetsExcludingGoodwill": "16557370", "cashAndCashEquivalentsAtCarryingValue": "135536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4865000", "operatingCashflow": "-41878000", "capitalExpenditures": "2095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8978000", "cashflowFromInvestment": "-42645000", "stockBasedCompensation": "64687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276274000, "cost_of_revenue": 69024000, "gross_profit": 207250000, "research_and_development": 73426000, "selling_general_admin": 55155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111531000, "depreciation_amortisation": 32957000, "ebitda": -78574000, "interest_expense": 29261000, "interest_income": null, "other_non_operating": null, "pretax_income": -111531000, "tax_provision": 1840000, "effective_tax_rate": null, "net_income": -113371000, "net_income_continuing_ops": -113371000, "net_income_to_common": -113371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135536000, "short_term_investments": 412126000, "net_receivables": 161829000, "inventory": 22238000, "other_current_assets": null, "total_current_assets": 886958000, "net_ppe": null, "goodwill": null, "intangible_assets": 16557370, "goodwill_and_intangibles": 16557370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847887000, "total_assets": 1734845000, "short_term_debt": 20661000, "accounts_payable": 46281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227882000, "total_liabilities": 819698000, "total_debt": 20661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1455098000, "total_equity": 915147000, "shares_outstanding": 543250066, "operating_cash_flow": -41878000, "stock_based_compensation": 64687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8978000, "free_cash_flow": -39783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111531000", "ebitda": "-78574000", "netIncome": "-113371000", "grossProfit": "207250000", "depreciation": "None", "totalRevenue": "276274000", "costOfRevenue": "69024000", "interestIncome": "None", "incomeBeforeTax": "-111531000", "interestExpense": "29261000", "operatingIncome": "-54337000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1840000", "reportedCurrency": "USD", "netInterestIncome": "11471000", "nonInterestIncome": "None", "operatingExpenses": "261587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32957000", "sellingGeneralAndAdministrative": "55155000", "netIncomeFromContinuingOperations": "-113371000" }, "balance": { "goodwill": "None", "inventory": "22238000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1734845000", "longTermDebt": "None", "shortTermDebt": "20661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "16557370", "reportedCurrency": "USD", "retainedEarnings": "-1455098000", "totalLiabilities": "819698000", "otherCurrentAssets": "155229000", "totalCurrentAssets": "886958000", "currentLongTermDebt": "None", "longTermInvestments": "276166000", "shortTermInvestments": "412126000", "currentNetReceivables": "161829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847887000", "currentAccountsPayable": "46281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99491000", "totalShareholderEquity": "915147000", "capitalLeaseObligations": "99491000", "otherCurrentLiabilities": "98505000", "totalCurrentLiabilities": "591816000", "otherNonCurrentLiabilities": "9935000", "totalNonCurrentLiabilities": "227882000", "cashAndShortTermInvestments": "135536000", "commonStockSharesOutstanding": "543250066", "intangibleAssetsExcludingGoodwill": "16557370", "cashAndCashEquivalentsAtCarryingValue": "135536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4865000", "operatingCashflow": "-41878000", "capitalExpenditures": "2095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8978000", "cashflowFromInvestment": "-42645000", "stockBasedCompensation": "64687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 237534000, "cost_of_revenue": 61585000, "gross_profit": 175949000, "ebit": -45389000, "ebitda": -16801000, "pretax_income": -45389000, "tax_provision": 142000, "net_income": -45531000, "net_income_to_common": -45531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208099000, "total_current_assets": 940883000, "total_assets": 1686374000, "short_term_debt": 20529000, "long_term_debt": null, "total_debt": 20529000, "total_liabilities": 735443000, "total_equity": 950931000, "shares_outstanding": 537464892, "goodwill_and_intangibles": 13021000 }, "cash_flow": { "operating_cash_flow": 11889000, "capital_expenditure": 3355000, "free_cash_flow": 15244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280684, "ticker_id": 2149, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45389000", "ebitda": "-16801000", "netIncome": "-45531000", "grossProfit": "175949000", "depreciation": "None", "totalRevenue": "237534000", "costOfRevenue": "61585000", "interestIncome": "9378000", "incomeBeforeTax": "-45389000", "interestExpense": "9378000", "operatingIncome": "-50005000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "9378000", "nonInterestIncome": "None", "operatingExpenses": "225954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28588000", "sellingGeneralAndAdministrative": "48354000", "netIncomeFromContinuingOperations": "-45531000" }, "balance": { "goodwill": "None", "inventory": "27103000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1686374000", "longTermDebt": "None", "shortTermDebt": "20529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "13021000", "reportedCurrency": "USD", "retainedEarnings": "-1341727000", "totalLiabilities": "735443000", "otherCurrentAssets": "134523000", "totalCurrentAssets": "940883000", "currentLongTermDebt": "None", "longTermInvestments": "189414000", "shortTermInvestments": "451659000", "currentNetReceivables": "119499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745491000", "currentAccountsPayable": "38263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129105000", "shortLongTermDebtTotal": "103871000", "totalShareholderEquity": "950931000", "capitalLeaseObligations": "103871000", "otherCurrentLiabilities": "80290000", "totalCurrentLiabilities": "506483000", "otherNonCurrentLiabilities": "9298000", "totalNonCurrentLiabilities": "228960000", "cashAndShortTermInvestments": "208099000", "commonStockSharesOutstanding": "537464892", "intangibleAssetsExcludingGoodwill": "13021000", "cashAndCashEquivalentsAtCarryingValue": "208099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-5336000", "operatingCashflow": "11889000", "capitalExpenditures": "3355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000", "cashflowFromInvestment": "-1452000", "stockBasedCompensation": "59791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237534000, "cost_of_revenue": 61585000, "gross_profit": 175949000, "research_and_development": 60820000, "selling_general_admin": 48354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45389000, "depreciation_amortisation": 28588000, "ebitda": -16801000, "interest_expense": 9378000, "interest_income": null, "other_non_operating": null, "pretax_income": -45389000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": -45531000, "net_income_continuing_ops": -45531000, "net_income_to_common": -45531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208099000, "short_term_investments": 451659000, "net_receivables": 119499000, "inventory": 27103000, "other_current_assets": null, "total_current_assets": 940883000, "net_ppe": null, "goodwill": null, "intangible_assets": 13021000, "goodwill_and_intangibles": 13021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745491000, "total_assets": 1686374000, "short_term_debt": 20529000, "accounts_payable": 38263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228960000, "total_liabilities": 735443000, "total_debt": 20529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1341727000, "total_equity": 950931000, "shares_outstanding": 537464892, "operating_cash_flow": 11889000, "stock_based_compensation": 59791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236000, "free_cash_flow": 15244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45389000", "ebitda": "-16801000", "netIncome": "-45531000", "grossProfit": "175949000", "depreciation": "None", "totalRevenue": "237534000", "costOfRevenue": "61585000", "interestIncome": "9378000", "incomeBeforeTax": "-45389000", "interestExpense": "9378000", "operatingIncome": "-50005000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "9378000", "nonInterestIncome": "None", "operatingExpenses": "225954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28588000", "sellingGeneralAndAdministrative": "48354000", "netIncomeFromContinuingOperations": "-45531000" }, "balance": { "goodwill": "None", "inventory": "27103000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1686374000", "longTermDebt": "None", "shortTermDebt": "20529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "13021000", "reportedCurrency": "USD", "retainedEarnings": "-1341727000", "totalLiabilities": "735443000", "otherCurrentAssets": "134523000", "totalCurrentAssets": "940883000", "currentLongTermDebt": "None", "longTermInvestments": "189414000", "shortTermInvestments": "451659000", "currentNetReceivables": "119499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745491000", "currentAccountsPayable": "38263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129105000", "shortLongTermDebtTotal": "103871000", "totalShareholderEquity": "950931000", "capitalLeaseObligations": "103871000", "otherCurrentLiabilities": "80290000", "totalCurrentLiabilities": "506483000", "otherNonCurrentLiabilities": "9298000", "totalNonCurrentLiabilities": "228960000", "cashAndShortTermInvestments": "208099000", "commonStockSharesOutstanding": "537464892", "intangibleAssetsExcludingGoodwill": "13021000", "cashAndCashEquivalentsAtCarryingValue": "208099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-5336000", "operatingCashflow": "11889000", "capitalExpenditures": "3355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236000", "cashflowFromInvestment": "-1452000", "stockBasedCompensation": "59791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "income_statement": { "revenue": 219257000, "cost_of_revenue": 58866000, "gross_profit": 160391000, "ebit": -59534000, "ebitda": -33127000, "pretax_income": -59534000, "tax_provision": 434000, "net_income": -59968000, "net_income_to_common": -59968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196037000, "total_current_assets": 977955000, "total_assets": 1642632000, "short_term_debt": 16469000, "long_term_debt": null, "total_debt": 16469000, "total_liabilities": 706265000, "total_equity": 936367000, "shares_outstanding": 531751682, "goodwill_and_intangibles": 11227000 }, "cash_flow": { "operating_cash_flow": 7720000, "capital_expenditure": 3004000, "free_cash_flow": 10724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280685, "ticker_id": 2149, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:19.618673+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59534000", "ebitda": "-33127000", "netIncome": "-59968000", "grossProfit": "160391000", "depreciation": "None", "totalRevenue": "219257000", "costOfRevenue": "58866000", "interestIncome": "10220000", "incomeBeforeTax": "-59534000", "interestExpense": "10220000", "operatingIncome": "-69754000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "10220000", "nonInterestIncome": "None", "operatingExpenses": "230145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63969000", "otherNonOperatingIncome": "10220000", "costofGoodsAndServicesSold": "58866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26407000", "sellingGeneralAndAdministrative": "48268000", "netIncomeFromContinuingOperations": "-59968000" }, "balance": { "goodwill": "None", "inventory": "21767000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1642632000", "longTermDebt": "None", "shortTermDebt": "16469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "11227000", "reportedCurrency": "USD", "retainedEarnings": "-1296196000", "totalLiabilities": "706265000", "otherCurrentAssets": "112763000", "totalCurrentAssets": "977955000", "currentLongTermDebt": "None", "longTermInvestments": "109723000", "shortTermInvestments": "528766000", "currentNetReceivables": "115422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664677000", "currentAccountsPayable": "34675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151088000", "shortLongTermDebtTotal": "105893000", "totalShareholderEquity": "936367000", "capitalLeaseObligations": "105893000", "otherCurrentLiabilities": "79377000", "totalCurrentLiabilities": "479341000", "otherNonCurrentLiabilities": "9283000", "totalNonCurrentLiabilities": "226924000", "cashAndShortTermInvestments": "196037000", "commonStockSharesOutstanding": "531751682", "intangibleAssetsExcludingGoodwill": "11227000", "cashAndCashEquivalentsAtCarryingValue": "196037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "10635000", "operatingCashflow": "7720000", "capitalExpenditures": "3004000", "changeInReceivables": "-14055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12544000", "cashflowFromInvestment": "-16861000", "stockBasedCompensation": "59656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219257000, "cost_of_revenue": 58866000, "gross_profit": 160391000, "research_and_development": 63969000, "selling_general_admin": 48268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59534000, "depreciation_amortisation": 26407000, "ebitda": -33127000, "interest_expense": 10220000, "interest_income": null, "other_non_operating": null, "pretax_income": -59534000, "tax_provision": 434000, "effective_tax_rate": null, "net_income": -59968000, "net_income_continuing_ops": -59968000, "net_income_to_common": -59968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196037000, "short_term_investments": 528766000, "net_receivables": 115422000, "inventory": 21767000, "other_current_assets": null, "total_current_assets": 977955000, "net_ppe": null, "goodwill": null, "intangible_assets": 11227000, "goodwill_and_intangibles": 11227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664677000, "total_assets": 1642632000, "short_term_debt": 16469000, "accounts_payable": 34675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226924000, "total_liabilities": 706265000, "total_debt": 16469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1296196000, "total_equity": 936367000, "shares_outstanding": 531751682, "operating_cash_flow": 7720000, "stock_based_compensation": 59656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12544000, "free_cash_flow": 10724000, "net_change_in_cash": 3403000 }, "raw_data": { "income": { "ebit": "-59534000", "ebitda": "-33127000", "netIncome": "-59968000", "grossProfit": "160391000", "depreciation": "None", "totalRevenue": "219257000", "costOfRevenue": "58866000", "interestIncome": "10220000", "incomeBeforeTax": "-59534000", "interestExpense": "10220000", "operatingIncome": "-69754000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "10220000", "nonInterestIncome": "None", "operatingExpenses": "230145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63969000", "otherNonOperatingIncome": "10220000", "costofGoodsAndServicesSold": "58866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26407000", "sellingGeneralAndAdministrative": "48268000", "netIncomeFromContinuingOperations": "-59968000" }, "balance": { "goodwill": "None", "inventory": "21767000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1642632000", "longTermDebt": "None", "shortTermDebt": "16469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "11227000", "reportedCurrency": "USD", "retainedEarnings": "-1296196000", "totalLiabilities": "706265000", "otherCurrentAssets": "112763000", "totalCurrentAssets": "977955000", "currentLongTermDebt": "None", "longTermInvestments": "109723000", "shortTermInvestments": "528766000", "currentNetReceivables": "115422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664677000", "currentAccountsPayable": "34675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151088000", "shortLongTermDebtTotal": "105893000", "totalShareholderEquity": "936367000", "capitalLeaseObligations": "105893000", "otherCurrentLiabilities": "79377000", "totalCurrentLiabilities": "479341000", "otherNonCurrentLiabilities": "9283000", "totalNonCurrentLiabilities": "226924000", "cashAndShortTermInvestments": "196037000", "commonStockSharesOutstanding": "531751682", "intangibleAssetsExcludingGoodwill": "11227000", "cashAndCashEquivalentsAtCarryingValue": "196037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "10635000", "operatingCashflow": "7720000", "capitalExpenditures": "3004000", "changeInReceivables": "-14055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12544000", "cashflowFromInvestment": "-16861000", "stockBasedCompensation": "59656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }