{
  "ticker": {
    "uuid": "1dca3351-6db4-47bb-9575-226472ad9886",
    "symbol": "VRL",
    "name": "Net-Digital AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/1dca3351-6db4-47bb-9575-226472ad9886/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1dca3351-6db4-47bb-9575-226472ad9886/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1dca3351-6db4-47bb-9575-226472ad9886",
      "symbol": "VRL",
      "name": "Net-Digital AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/1dca3351-6db4-47bb-9575-226472ad9886/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1dca3351-6db4-47bb-9575-226472ad9886/"
    },
    "week_end_date": "2026-07-19",
    "universe": "EUR_DE",
    "score": {
      "os": 0.85,
      "value": 0.59,
      "quality": 0.67,
      "momentum": 0.9,
      "coverage": 0.848,
      "confidence": 0.703,
      "delta": -64
    },
    "headline_factors": {
      "price": 14.9,
      "market_cap": 31949772,
      "pe_ratio": 11.1013,
      "earnings_yield": 0.1235,
      "ebitda_to_ev": 0.1428,
      "shareholder_yield": 0,
      "roe": 0.5929,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.9085,
      "volatility_252d": 0.9012
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": true,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": true,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 11.1013,
        "ev_ebitda": 7.002,
        "earnings_yield": 0.1235,
        "fcf_yield": 0.0191,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 0.5929,
        "roic": 1.2519,
        "gross_margin": 0.2618,
        "fcf_margin": 0.0148,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 2.446,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.8171,
        "momentum_12_1": 0.9085,
        "relative_strength": 0.7948
      },
      "scores": {
        "value_percentile": 0.59,
        "quality_percentile": 0.67,
        "momentum_percentile": 0.9,
        "growth_composite": 11,
        "yield_composite": 86,
        "overall_composite": 15,
        "os_score": 0.85,
        "factor_coverage": 0.848,
        "signal_confidence": 0.703
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 15,
      "os": 0.26,
      "value": 0.15,
      "quality": 0.31,
      "momentum": 0.95,
      "confidence": 0.237,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.0043,
      "momentum_12_1": 1.7241
    },
    {
      "week_end_date": "2026-06-14",
      "price": 16.65,
      "os": 0.25,
      "value": 0.14,
      "quality": 0.31,
      "momentum": 0.96,
      "confidence": 0.23,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.0043,
      "momentum_12_1": 1.7586
    },
    {
      "week_end_date": "2026-06-21",
      "price": 15.65,
      "os": 0.24,
      "value": 0.14,
      "quality": 0.31,
      "momentum": 0.95,
      "confidence": 0.222,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.0043,
      "momentum_12_1": 1.7983
    },
    {
      "week_end_date": "2026-06-28",
      "price": 14.7,
      "os": 0.23,
      "value": 0.15,
      "quality": 0.3,
      "momentum": 0.91,
      "confidence": 0.218,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.0043,
      "momentum_12_1": 1.1644
    },
    {
      "week_end_date": "2026-07-05",
      "price": 14.3,
      "os": 0.2,
      "value": 0.15,
      "quality": 0.3,
      "momentum": 0.86,
      "confidence": 0.218,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.0043,
      "momentum_12_1": 0.7341
    },
    {
      "week_end_date": "2026-07-12",
      "price": 13.9,
      "os": 0.21,
      "value": 0.15,
      "quality": 0.29,
      "momentum": 0.89,
      "confidence": 0.218,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -1.0043,
      "momentum_12_1": 0.9821
    },
    {
      "week_end_date": "2026-07-19",
      "price": 14.9,
      "os": 0.85,
      "value": 0.59,
      "quality": 0.67,
      "momentum": 0.9,
      "confidence": 0.703,
      "coverage": 0.848,
      "pe_ratio": 11.1013,
      "earnings_yield": 0.1235,
      "shareholder_yield": 0,
      "roe": 0.5929,
      "momentum_12_1": 0.9085
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 37763179.17,
          "cost_of_revenue": 27875464.2,
          "gross_profit": 9887714.97,
          "ebit": 3613556.96,
          "ebitda": 4178893.06,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2878009.52,
          "net_income_to_common": 2878009.52,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2711064.7,
          "total_current_assets": 11533796.45,
          "total_assets": 12547321.04,
          "short_term_debt": 21000,
          "long_term_debt": 963,
          "total_debt": 21963,
          "total_liabilities": null,
          "total_equity": 4853860.85,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 967693.76,
          "capital_expenditure": -410062.6,
          "free_cash_flow": 557631.16,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10958484.16,
          "cost_of_revenue": 6296805.17,
          "gross_profit": 4661678.99,
          "ebit": -1202884.52,
          "ebitda": 87536.08,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1984292.05,
          "net_income_to_common": -1984292.05,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2145240.78,
          "total_current_assets": 4728629.33,
          "total_assets": 5910716.82,
          "short_term_debt": null,
          "long_term_debt": 63.91,
          "total_debt": 63.91,
          "total_liabilities": null,
          "total_equity": 1975851.33,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -876366.04,
          "capital_expenditure": -149093.71,
          "free_cash_flow": -1025459.75,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1500996
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10958484.16,
          "cost_of_revenue": 6296805.17,
          "gross_profit": 4661678.99,
          "ebit": -1202884.52,
          "ebitda": 87536.08,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1984292.05,
          "net_income_to_common": -1984292.05,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2145240.78,
          "total_current_assets": 4728629.33,
          "total_assets": 5910716.82,
          "short_term_debt": null,
          "long_term_debt": 63.91,
          "total_debt": 63.91,
          "total_liabilities": null,
          "total_equity": 1975851.33,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -876366.04,
          "capital_expenditure": -149093.71,
          "free_cash_flow": -1025459.75,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1500996
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10958484.16,
          "cost_of_revenue": 6296805.17,
          "gross_profit": 4661678.99,
          "ebit": -1202884.52,
          "ebitda": 87536.08,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1984292.05,
          "net_income_to_common": -1984292.05,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2145240.78,
          "total_current_assets": 4728629.33,
          "total_assets": 5910716.82,
          "short_term_debt": null,
          "long_term_debt": 63.91,
          "total_debt": 63.91,
          "total_liabilities": null,
          "total_equity": 1975851.33,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -876366.04,
          "capital_expenditure": -149093.71,
          "free_cash_flow": -1025459.75,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1500996
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10958484.16,
          "cost_of_revenue": 6296805.17,
          "gross_profit": 4661678.99,
          "ebit": -1202884.52,
          "ebitda": 87536.08,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1984292.05,
          "net_income_to_common": -1984292.05,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2145240.78,
          "total_current_assets": 4728629.33,
          "total_assets": 5910716.82,
          "short_term_debt": null,
          "long_term_debt": 63.91,
          "total_debt": 63.91,
          "total_liabilities": null,
          "total_equity": 1975851.33,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -876366.04,
          "capital_expenditure": -149093.71,
          "free_cash_flow": -1025459.75,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1500996
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10958484.16,
          "cost_of_revenue": 6296805.17,
          "gross_profit": 4661678.99,
          "ebit": -1202884.52,
          "ebitda": 87536.08,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1984292.05,
          "net_income_to_common": -1984292.05,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2145240.78,
          "total_current_assets": 4728629.33,
          "total_assets": 5910716.82,
          "short_term_debt": null,
          "long_term_debt": 63.91,
          "total_debt": 63.91,
          "total_liabilities": null,
          "total_equity": 1975851.33,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -876366.04,
          "capital_expenditure": -149093.71,
          "free_cash_flow": -1025459.75,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1500996
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 10958484.16,
          "cost_of_revenue": 6296805.17,
          "gross_profit": 4661678.99,
          "ebit": -1202884.52,
          "ebitda": 87536.08,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1984292.05,
          "net_income_to_common": -1984292.05,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2145240.78,
          "total_current_assets": 4728629.33,
          "total_assets": 5910716.82,
          "short_term_debt": null,
          "long_term_debt": 63.91,
          "total_debt": 63.91,
          "total_liabilities": null,
          "total_equity": 1975851.33,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -876366.04,
          "capital_expenditure": -149093.71,
          "free_cash_flow": -1025459.75,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1500996
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 9801576.61,
          "cost_of_revenue": 5060488.31,
          "gross_profit": 4741088.3,
          "ebit": -776699.59,
          "ebitda": 231243.75,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1079280.11,
          "net_income_to_common": -1079280.11,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1665825.26,
          "total_current_assets": 3840206.52,
          "total_assets": 5792707.89,
          "short_term_debt": null,
          "long_term_debt": 0,
          "total_debt": 0,
          "total_liabilities": null,
          "total_equity": 2510887.01,
          "shares_outstanding": 1553336,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -207094.61,
          "capital_expenditure": -90013.15,
          "free_cash_flow": -297107.76,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2711064.7,
          "total_current_assets": 11533796.45,
          "total_assets": 12547321.04,
          "short_term_debt": 21000,
          "long_term_debt": 963,
          "total_debt": 21963,
          "total_liabilities": null,
          "total_equity": 4853860.85,
          "shares_outstanding": 2144280,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "veiled_value",
      "name": "Veiled Value",
      "slug": "veiled-value",
      "group": "value",
      "page_url": "/factors/veiled-value/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 2,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}