{ "ticker": { "uuid": "1dcfcb34-0c9f-4e99-ac55-222246769cd0", "symbol": "BRT", "name": "BRT Realty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/1dcfcb34-0c9f-4e99-ac55-222246769cd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dcfcb34-0c9f-4e99-ac55-222246769cd0/" }, "ticker_metadata": { "id": 559, "uuid": "1dcfcb34-0c9f-4e99-ac55-222246769cd0", "symbol": "BRT", "name": "BRT Realty Trust", "asset_type": "equity", "market_cap": 274806000, "stock_exchange_id": 3, "industry": "Reit - Residential", "sector": "Real Estate", "description": "BRT Realty Trust (BRT) is a focused real estate investment trust (REIT) that specializes in the acquisition, ownership, and management of multifamily properties across the United States. By employing a value-added investment strategy, BRT targets high-demand urban and suburban markets, positioning itself to benefit from trends in urbanization and increasing rental housing demand. The company\u2019s disciplined investment approach, combined with a robust operational framework, enables it to deliver strong risk-adjusted returns and effectively navigate the multifamily sector's evolving landscape, making it an appealing choice for institutional investors seeking residential real estate exposure.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1dcfcb34-0c9f-4e99-ac55-222246769cd0", "symbol": "BRT", "name": "BRT Realty Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/1dcfcb34-0c9f-4e99-ac55-222246769cd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dcfcb34-0c9f-4e99-ac55-222246769cd0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.2, "quality": 0.14, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 14.64, "market_cap": 264452758.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0517, "shareholder_yield": 0.0574, "roe": -0.0725, "piotroski_f_score": 3, "momentum_12_1": -0.0202, "volatility_252d": 0.1772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.082087+00:00", "batch_id": "" }, "size": { "price_close": 14.64, "market_cap": 264452758.32, "market_cap_usd": 264452758.32, "enterprise_value": 742845758.32, "shares_outstanding": 18063713, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5628, "ptbv_ratio": 1.5628, "ps_ratio": 2.6981, "pcf_ratio": 16.5926, "pfcf_ratio": 10.6858, "ev_ebitda": 19.3575, "ev_ebit": 62.7563, "ev_sales": 7.579, "ev_fcf": 30.0164, "earnings_yield": null, "fcf_yield": 0.0333, "price_to_sales": 2.6981, "price_to_book": 1.5628, "price_to_cashflow": 16.5926, "ebitda_to_ev": 0.0517, "sales_yield": 0.1319 }, "yield": { "dividend_yield": 0.0574, "buyback_yield": 0, "shareholder_yield": 0.0574, "debt_paydown_yield": null, "total_yield": 0.0574 }, "quality": { "gross_margin": 0.4145, "operating_margin": 0.1208, "net_margin": -0.1252, "ebitda_margin": 0.3915, "fcf_margin": 0.2525, "roe": -0.0725, "roa": -0.0176, "roic": 0.0137, "roc_greenblatt": null, "asset_turnover": 0.1403, "cash_conversion": -2.016, "accruals_ratio": -0.0404, "sbc_to_revenue": 0.0479, "piotroski_f_score": 3, "altman_z_score": 0.2963, "earnings_stability_5y": 0.267, "revenue_stability_5y": 0.5233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0582, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1276, "net_debt_to_ebitda": 12.4663, "debt_to_assets": 0.7265, "interest_coverage": 0.4975, "current_ratio": 1.3262, "quick_ratio": 1.3262, "net_debt": 478393000, "local_beta": 0.0012, "volatility_252d": 0.1772, "volatility_60d": 0.3354, "max_drawdown_12m": -0.1407, "risk_adjusted_momentum": -0.1139 }, "growth": { "revenue_growth_1y": 0.0215, "revenue_growth_3y_cagr": 0.1122, "revenue_growth_5y_cagr": 0.2812, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1935, "book_value_growth_1y": -0.1476, "revenue_growth": 0.0215, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0014, "price_return_3m": 0.0196, "price_return_6m": 0.0474, "price_return_9m": -0.0168, "price_return_12m": -0.0215, "price_return_12m_ex1m": -0.0202, "momentum_6m": 0.0474, "momentum_12m": -0.0215, "momentum_12_1": -0.0202, "distance_from_52w_high": -0.0477, "distance_from_52w_low": 0.1083, "relative_strength": -0.1215 }, "raw_ttm": { "revenue_ttm": 98014000, "gross_profit_ttm": 40627000, "ebit_ttm": 11837000, "ebitda_ttm": 38375000, "net_income_ttm": -12276000, "eps_diluted_ttm": -0.6796, "operating_cash_flow_ttm": 15938000, "capital_expenditure_ttm": 8809999, "fcf_ttm": 24747999, "dividends_paid_ttm": 15180000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23795000, "cash_and_equivalents": 28995000, "total_current_assets": 28995000, "total_current_liabilities": 21864000, "net_ppe": null, "total_assets": 698409000, "total_debt": 507388000, "total_equity": 169219000, "net_working_capital": 10117000, "book_value_per_share": 9.3679, "retained_earnings": -105755000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.3679 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 59, "rank_pcf": 69, "rank_ev_ebitda": 75, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 79, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 37, "rank_piotroski": 90, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 64 }, "composites": { "value_composite": 80, "quality_composite": 86, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 9, "svqf_composite": 26, "vc1_composite": 76, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1673, "os_score": 0.04, "value_percentile": 0.2, "quality_percentile": 0.14, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3595, "ticker_id": 559, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.082087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.64, "market_cap": 264452758.32, "market_cap_usd": 264452758.32, "enterprise_value": 742845758.32, "shares_outstanding": 18063713, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.56278407, "ptbv_ratio": 1.56278407, "ps_ratio": 2.69811209, "pcf_ratio": 16.5925937, "pfcf_ratio": 10.68582386, "ev_ebitda": 19.35754419, "ev_ebit": 62.75625229, "ev_sales": 7.57897605, "ev_fcf": 30.01639681, "earnings_yield": null, "fcf_yield": 0.03331512, "dividend_yield": 0.05740156, "buyback_yield": 0, "shareholder_yield": 0.05740156, "debt_paydown_yield": null, "total_yield": 0.05740156, "gross_margin": 0.41450201, "operating_margin": 0.12076846, "net_margin": -0.12524741, "ebitda_margin": 0.3915257, "fcf_margin": 0.25249453, "roe": -0.07254505, "roa": -0.01757709, "roic": 0.01370844, "roc_greenblatt": null, "asset_turnover": 0.14033897, "cash_conversion": -2.01596603, "accruals_ratio": -0.04039753, "sbc_to_revenue": 0.04787071, "debt_to_equity": 3.12761569, "net_debt_to_ebitda": 12.4662671, "debt_to_assets": 0.72649121, "interest_coverage": 0.49745745, "current_ratio": 1.32615258, "quick_ratio": 1.32615258, "net_debt": 478393000, "revenue_growth_1y": 0.02150056, "revenue_growth_3y_cagr": 0.11219402, "revenue_growth_5y_cagr": 0.28124437, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19348219, "book_value_growth_1y": -0.14760204, "piotroski_f_score": 3, "altman_z_score": 0.29633328, "earnings_stability_5y": 0.266972, "revenue_stability_5y": 0.5233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00136426, "price_return_3m": 0.01961931, "price_return_6m": 0.04744257, "price_return_9m": -0.01675017, "price_return_12m": -0.02152773, "price_return_12m_ex1m": -0.02019102, "distance_from_52w_high": -0.04772436, "distance_from_52w_low": 0.10825132, "relative_strength": -0.12149131, "local_beta": 0.0012, "volatility_252d": 0.177231, "volatility_60d": 0.335447, "max_drawdown_12m": -0.14074036, "revenue_ttm": 98014000, "gross_profit_ttm": 40627000, "ebit_ttm": 11837000, "ebitda_ttm": 38375000, "net_income_ttm": -12276000, "eps_diluted_ttm": -0.6795945, "operating_cash_flow_ttm": 15938000, "capital_expenditure_ttm": 8809999, "fcf_ttm": 24747999, "dividends_paid_ttm": 15180000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23795000, "cash_and_equivalents": 28995000, "total_current_assets": 28995000, "total_current_liabilities": 21864000, "net_ppe": null, "total_assets": 698409000, "total_debt": 507388000, "total_equity": 169219000, "net_working_capital": 10117000, "book_value_per_share": 9.36789684, "retained_earnings": -105755000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.36789684, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 59, "rank_pcf": 69, "rank_ev_ebitda": 75, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 79, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 37, "rank_piotroski": 90, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 64, "value_composite": 80, "quality_composite": 86, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 9, "svqf_composite": 26, "vc1_composite": 76, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.64, "os": 0.04, "value": 0.2, "quality": 0.14, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0574, "roe": -0.0725, "momentum_12_1": -0.0202, "complete_fields": { "id": 3595, "ticker_id": 559, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.082087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.64, "market_cap": 264452758.32, "market_cap_usd": 264452758.32, "enterprise_value": 742845758.32, "shares_outstanding": 18063713, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.56278407, "ptbv_ratio": 1.56278407, "ps_ratio": 2.69811209, "pcf_ratio": 16.5925937, "pfcf_ratio": 10.68582386, "ev_ebitda": 19.35754419, "ev_ebit": 62.75625229, "ev_sales": 7.57897605, "ev_fcf": 30.01639681, "earnings_yield": null, "fcf_yield": 0.03331512, "dividend_yield": 0.05740156, "buyback_yield": 0, "shareholder_yield": 0.05740156, "debt_paydown_yield": null, "total_yield": 0.05740156, "gross_margin": 0.41450201, "operating_margin": 0.12076846, "net_margin": -0.12524741, "ebitda_margin": 0.3915257, "fcf_margin": 0.25249453, "roe": -0.07254505, "roa": -0.01757709, "roic": 0.01370844, "roc_greenblatt": null, "asset_turnover": 0.14033897, "cash_conversion": -2.01596603, "accruals_ratio": -0.04039753, "sbc_to_revenue": 0.04787071, "debt_to_equity": 3.12761569, "net_debt_to_ebitda": 12.4662671, "debt_to_assets": 0.72649121, "interest_coverage": 0.49745745, "current_ratio": 1.32615258, "quick_ratio": 1.32615258, "net_debt": 478393000, "revenue_growth_1y": 0.02150056, "revenue_growth_3y_cagr": 0.11219402, "revenue_growth_5y_cagr": 0.28124437, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19348219, "book_value_growth_1y": -0.14760204, "piotroski_f_score": 3, "altman_z_score": 0.29633328, "earnings_stability_5y": 0.266972, "revenue_stability_5y": 0.5233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00136426, "price_return_3m": 0.01961931, "price_return_6m": 0.04744257, "price_return_9m": -0.01675017, "price_return_12m": -0.02152773, "price_return_12m_ex1m": -0.02019102, "distance_from_52w_high": -0.04772436, "distance_from_52w_low": 0.10825132, "relative_strength": -0.12149131, "local_beta": 0.0012, "volatility_252d": 0.177231, "volatility_60d": 0.335447, "max_drawdown_12m": -0.14074036, "revenue_ttm": 98014000, "gross_profit_ttm": 40627000, "ebit_ttm": 11837000, "ebitda_ttm": 38375000, "net_income_ttm": -12276000, "eps_diluted_ttm": -0.6795945, "operating_cash_flow_ttm": 15938000, "capital_expenditure_ttm": 8809999, "fcf_ttm": 24747999, "dividends_paid_ttm": 15180000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23795000, "cash_and_equivalents": 28995000, "total_current_assets": 28995000, "total_current_liabilities": 21864000, "net_ppe": null, "total_assets": 698409000, "total_debt": 507388000, "total_equity": 169219000, "net_working_capital": 10117000, "book_value_per_share": 9.36789684, "retained_earnings": -105755000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.36789684, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 59, "rank_pcf": 69, "rank_ev_ebitda": 75, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 79, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 55, "rank_fcf_margin": 37, "rank_piotroski": 90, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 64, "value_composite": 80, "quality_composite": 86, "momentum_composite": 78, "growth_composite": 74, "yield_composite": 9, "svqf_composite": 26, "vc1_composite": 76, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 97028000, "cost_of_revenue": 96874000, "gross_profit": 154000, "ebit": 11909000, "ebitda": 38305000, "pretax_income": -11602000, "tax_provision": 174000, "net_income": -11946000, "net_income_to_common": -11946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25138000, "total_current_assets": 27659000, "total_assets": 709813000, "short_term_debt": 31981000, "long_term_debt": 508266000, "total_debt": 540247000, "total_liabilities": 532613000, "total_equity": 177242000, "shares_outstanding": 18008970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14098000, "capital_expenditure": 7453000, "free_cash_flow": 21551000, "dividends_paid": 18894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230360, "ticker_id": 559, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11909000", "ebitda": "38305000", "netIncome": "-11946000", "grossProfit": "154000", "depreciation": "None", "totalRevenue": "97028000", "costOfRevenue": "96874000", "interestIncome": "174000", "incomeBeforeTax": "-11602000", "interestExpense": "23511000", "operatingIncome": "11015000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "-23511000", "nonInterestIncome": "None", "operatingExpenses": "-10861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26396000", "sellingGeneralAndAdministrative": "15530000", "netIncomeFromContinuingOperations": "-11776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "709813000", "longTermDebt": "508266000", "shortTermDebt": "31981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98346000", "totalLiabilities": "532613000", "otherCurrentAssets": "-15202000", "totalCurrentAssets": "27659000", "currentLongTermDebt": "None", "longTermInvestments": "46121000", "shortTermInvestments": "None", "currentNetReceivables": "17723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598646000", "shortLongTermDebtTotal": "508266000", "totalShareholderEquity": "177242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "31981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500632000", "cashAndShortTermInvestments": "25138000", "commonStockSharesOutstanding": "18008970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11946000", "profitLoss": "None", "dividendPayout": "18894000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14098000", "capitalExpenditures": "7453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2434000", "cashflowFromInvestment": "-21491000", "stockBasedCompensation": "4692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97028000, "cost_of_revenue": 96874000, "gross_profit": 154000, "research_and_development": null, "selling_general_admin": 15530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11909000, "depreciation_amortisation": 26396000, "ebitda": 38305000, "interest_expense": 23511000, "interest_income": null, "other_non_operating": null, "pretax_income": -11602000, "tax_provision": 174000, "effective_tax_rate": null, "net_income": -11946000, "net_income_continuing_ops": -11776000, "net_income_to_common": -11946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25138000, "short_term_investments": null, "net_receivables": 17723000, "inventory": null, "other_current_assets": null, "total_current_assets": 27659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682154000, "total_assets": 709813000, "short_term_debt": 31981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31981000, "long_term_debt": 508266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500632000, "total_liabilities": 532613000, "total_debt": 540247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98346000, "total_equity": 177242000, "shares_outstanding": 18008970, "operating_cash_flow": 14098000, "stock_based_compensation": 4692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21491000, "dividends_paid": 18894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2434000, "free_cash_flow": 21551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11909000", "ebitda": "38305000", "netIncome": "-11946000", "grossProfit": "154000", "depreciation": "None", "totalRevenue": "97028000", "costOfRevenue": "96874000", "interestIncome": "174000", "incomeBeforeTax": "-11602000", "interestExpense": "23511000", "operatingIncome": "11015000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174000", "reportedCurrency": "USD", "netInterestIncome": "-23511000", "nonInterestIncome": "None", "operatingExpenses": "-10861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26396000", "sellingGeneralAndAdministrative": "15530000", "netIncomeFromContinuingOperations": "-11776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "709813000", "longTermDebt": "508266000", "shortTermDebt": "31981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98346000", "totalLiabilities": "532613000", "otherCurrentAssets": "-15202000", "totalCurrentAssets": "27659000", "currentLongTermDebt": "None", "longTermInvestments": "46121000", "shortTermInvestments": "None", "currentNetReceivables": "17723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598646000", "shortLongTermDebtTotal": "508266000", "totalShareholderEquity": "177242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "31981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500632000", "cashAndShortTermInvestments": "25138000", "commonStockSharesOutstanding": "18008970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11946000", "profitLoss": "None", "dividendPayout": "18894000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14098000", "capitalExpenditures": "7453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2434000", "cashflowFromInvestment": "-21491000", "stockBasedCompensation": "4692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 95630000, "cost_of_revenue": 43555000, "gross_profit": 52075000, "ebit": 12734000, "ebitda": 38660000, "pretax_income": -9862000, "tax_provision": -226000, "net_income": -9791000, "net_income_to_common": -9791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27856000, "total_current_assets": 48744000, "total_assets": 713463000, "short_term_debt": 17004000, "long_term_debt": 483634000, "total_debt": 500638000, "total_liabilities": 508549000, "total_equity": 204969000, "shares_outstanding": 17752226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24143000, "capital_expenditure": 6152000, "free_cash_flow": 30295000, "dividends_paid": 18639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230365, "ticker_id": 559, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12734000", "ebitda": "38660000", "netIncome": "-9791000", "grossProfit": "52075000", "depreciation": "None", "totalRevenue": "95630000", "costOfRevenue": "43555000", "interestIncome": "1644000", "incomeBeforeTax": "-9862000", "interestExpense": "22596000", "operatingIncome": "10284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-226000", "reportedCurrency": "USD", "netInterestIncome": "-22596000", "nonInterestIncome": "None", "operatingExpenses": "41791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25926000", "sellingGeneralAndAdministrative": "15595000", "netIncomeFromContinuingOperations": "-9636000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "713463000", "longTermDebt": "483634000", "shortTermDebt": "17004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67485000", "totalLiabilities": "508549000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "48744000", "currentLongTermDebt": "None", "longTermInvestments": "31344000", "shortTermInvestments": "None", "currentNetReceivables": "17667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664719000", "currentAccountsPayable": "22498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617918000", "shortLongTermDebtTotal": "483634000", "totalShareholderEquity": "204969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24915000", "totalCurrentLiabilities": "24915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483634000", "cashAndShortTermInvestments": "27856000", "commonStockSharesOutstanding": "17752226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9636000", "profitLoss": "None", "dividendPayout": "18639000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24143000", "capitalExpenditures": "6152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3568000", "cashflowFromInvestment": "-18907000", "stockBasedCompensation": "4877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95630000, "cost_of_revenue": 43555000, "gross_profit": 52075000, "research_and_development": null, "selling_general_admin": 15595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12734000, "depreciation_amortisation": 25926000, "ebitda": 38660000, "interest_expense": 22596000, "interest_income": null, "other_non_operating": null, "pretax_income": -9862000, "tax_provision": -226000, "effective_tax_rate": null, "net_income": -9791000, "net_income_continuing_ops": -9636000, "net_income_to_common": -9791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27856000, "short_term_investments": null, "net_receivables": 17667000, "inventory": null, "other_current_assets": null, "total_current_assets": 48744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664719000, "total_assets": 713463000, "short_term_debt": 17004000, "accounts_payable": 22498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24915000, "long_term_debt": 483634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483634000, "total_liabilities": 508549000, "total_debt": 500638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67485000, "total_equity": 204969000, "shares_outstanding": 17752226, "operating_cash_flow": 24143000, "stock_based_compensation": 4877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18907000, "dividends_paid": 18639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3568000, "free_cash_flow": 30295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12734000", "ebitda": "38660000", "netIncome": "-9791000", "grossProfit": "52075000", "depreciation": "None", "totalRevenue": "95630000", "costOfRevenue": "43555000", "interestIncome": "1644000", "incomeBeforeTax": "-9862000", "interestExpense": "22596000", "operatingIncome": "10284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-226000", "reportedCurrency": "USD", "netInterestIncome": "-22596000", "nonInterestIncome": "None", "operatingExpenses": "41791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25926000", "sellingGeneralAndAdministrative": "15595000", "netIncomeFromContinuingOperations": "-9636000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "713463000", "longTermDebt": "483634000", "shortTermDebt": "17004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67485000", "totalLiabilities": "508549000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "48744000", "currentLongTermDebt": "None", "longTermInvestments": "31344000", "shortTermInvestments": "None", "currentNetReceivables": "17667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664719000", "currentAccountsPayable": "22498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617918000", "shortLongTermDebtTotal": "483634000", "totalShareholderEquity": "204969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24915000", "totalCurrentLiabilities": "24915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483634000", "cashAndShortTermInvestments": "27856000", "commonStockSharesOutstanding": "17752226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9636000", "profitLoss": "None", "dividendPayout": "18639000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24143000", "capitalExpenditures": "6152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3568000", "cashflowFromInvestment": "-18907000", "stockBasedCompensation": "4877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 93617000, "cost_of_revenue": 41821000, "gross_profit": 51796000, "ebit": 26230000, "ebitda": 54714000, "pretax_income": 4069000, "tax_provision": 54000, "net_income": 3873000, "net_income_to_common": 3873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23512000, "total_current_assets": 24144000, "total_assets": 709963000, "short_term_debt": 243000, "long_term_debt": 459570000, "total_debt": 459813000, "total_liabilities": 481518000, "total_equity": 228460000, "shares_outstanding": 17948276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19606000, "capital_expenditure": 9643000, "free_cash_flow": 29249000, "dividends_paid": 18909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230370, "ticker_id": 559, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26230000", "ebitda": "54714000", "netIncome": "3873000", "grossProfit": "51796000", "depreciation": "None", "totalRevenue": "93617000", "costOfRevenue": "41821000", "interestIncome": "17037000", "incomeBeforeTax": "4069000", "interestExpense": "22161000", "operatingIncome": "7879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-22161000", "nonInterestIncome": "None", "operatingExpenses": "43917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28484000", "sellingGeneralAndAdministrative": "15433000", "netIncomeFromContinuingOperations": "4015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "709963000", "longTermDebt": "459570000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38986000", "totalLiabilities": "481518000", "otherCurrentAssets": "632000", "totalCurrentAssets": "24144000", "currentLongTermDebt": "None", "longTermInvestments": "34242000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685819000", "currentAccountsPayable": "19415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638019000", "shortLongTermDebtTotal": "459570000", "totalShareholderEquity": "228460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21948000", "totalCurrentLiabilities": "21948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459570000", "cashAndShortTermInvestments": "23512000", "commonStockSharesOutstanding": "17948276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3873000", "profitLoss": "None", "dividendPayout": "18909000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19606000", "capitalExpenditures": "9643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32231000", "cashflowFromInvestment": "16679000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93617000, "cost_of_revenue": 41821000, "gross_profit": 51796000, "research_and_development": 0.04, "selling_general_admin": 15433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26230000, "depreciation_amortisation": 28484000, "ebitda": 54714000, "interest_expense": 22161000, "interest_income": null, "other_non_operating": null, "pretax_income": 4069000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": 3873000, "net_income_continuing_ops": 4015000, "net_income_to_common": 3873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685819000, "total_assets": 709963000, "short_term_debt": 243000, "accounts_payable": 19415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21948000, "long_term_debt": 459570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459570000, "total_liabilities": 481518000, "total_debt": 459813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38986000, "total_equity": 228460000, "shares_outstanding": 17948276, "operating_cash_flow": 19606000, "stock_based_compensation": 4768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16679000, "dividends_paid": 18909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32231000, "free_cash_flow": 29249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26230000", "ebitda": "54714000", "netIncome": "3873000", "grossProfit": "51796000", "depreciation": "None", "totalRevenue": "93617000", "costOfRevenue": "41821000", "interestIncome": "17037000", "incomeBeforeTax": "4069000", "interestExpense": "22161000", "operatingIncome": "7879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-22161000", "nonInterestIncome": "None", "operatingExpenses": "43917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28484000", "sellingGeneralAndAdministrative": "15433000", "netIncomeFromContinuingOperations": "4015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "709963000", "longTermDebt": "459570000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38986000", "totalLiabilities": "481518000", "otherCurrentAssets": "632000", "totalCurrentAssets": "24144000", "currentLongTermDebt": "None", "longTermInvestments": "34242000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685819000", "currentAccountsPayable": "19415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "638019000", "shortLongTermDebtTotal": "459570000", "totalShareholderEquity": "228460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21948000", "totalCurrentLiabilities": "21948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459570000", "cashAndShortTermInvestments": "23512000", "commonStockSharesOutstanding": "17948276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3873000", "profitLoss": "None", "dividendPayout": "18909000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19606000", "capitalExpenditures": "9643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32231000", "cashflowFromInvestment": "16679000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 70527000, "cost_of_revenue": 30558000, "gross_profit": 39969000, "ebit": 66434000, "ebitda": 91246000, "pretax_income": 50920000, "tax_provision": 821000, "net_income": 49955000, "net_income_to_common": 49955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20281000, "total_current_assets": 21153000, "total_assets": 732118000, "short_term_debt": 23055000, "long_term_debt": 440915000, "total_debt": 463970000, "total_liabilities": 482048000, "total_equity": 250070000, "shares_outstanding": 17852951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15025000, "capital_expenditure": 6295000, "free_cash_flow": 21320000, "dividends_paid": 17863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230375, "ticker_id": 559, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66434000", "ebitda": "91246000", "netIncome": "49955000", "grossProfit": "39969000", "depreciation": "None", "totalRevenue": "70527000", "costOfRevenue": "30558000", "interestIncome": "66426000", "incomeBeforeTax": "50920000", "interestExpense": "15514000", "operatingIncome": "503000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-15514000", "nonInterestIncome": "None", "operatingExpenses": "39466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "1895000", "costofGoodsAndServicesSold": "30558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24812000", "sellingGeneralAndAdministrative": "14654000", "netIncomeFromContinuingOperations": "50099000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "732118000", "longTermDebt": "440915000", "shortTermDebt": "23055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23955000", "totalLiabilities": "482048000", "otherCurrentAssets": "872000", "totalCurrentAssets": "21153000", "currentLongTermDebt": "19000000", "longTermInvestments": "42576000", "shortTermInvestments": "42576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710965000", "currentAccountsPayable": "19812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "651603000", "shortLongTermDebtTotal": "463970000", "totalShareholderEquity": "250070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22631000", "totalCurrentLiabilities": "22631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459417000", "cashAndShortTermInvestments": "20281000", "commonStockSharesOutstanding": "17852951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50099000", "profitLoss": "None", "dividendPayout": "17863000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15025000", "capitalExpenditures": "6295000", "changeInReceivables": "4717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13422000", "cashflowFromInvestment": "-19371000", "stockBasedCompensation": "4486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70527000, "cost_of_revenue": 30558000, "gross_profit": 39969000, "research_and_development": 0.72, "selling_general_admin": 14654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66434000, "depreciation_amortisation": 24812000, "ebitda": 91246000, "interest_expense": 15514000, "interest_income": null, "other_non_operating": null, "pretax_income": 50920000, "tax_provision": 821000, "effective_tax_rate": null, "net_income": 49955000, "net_income_continuing_ops": 50099000, "net_income_to_common": 49955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20281000, "short_term_investments": 42576000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 21153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710965000, "total_assets": 732118000, "short_term_debt": 23055000, "accounts_payable": 19812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22631000, "long_term_debt": 440915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459417000, "total_liabilities": 482048000, "total_debt": 463970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23955000, "total_equity": 250070000, "shares_outstanding": 17852951, "operating_cash_flow": 15025000, "stock_based_compensation": 4486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19371000, "dividends_paid": 17863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13422000, "free_cash_flow": 21320000, "net_change_in_cash": -17768000 }, "raw_data": { "income": { "ebit": "66434000", "ebitda": "91246000", "netIncome": "49955000", "grossProfit": "39969000", "depreciation": "None", "totalRevenue": "70527000", "costOfRevenue": "30558000", "interestIncome": "66426000", "incomeBeforeTax": "50920000", "interestExpense": "15514000", "operatingIncome": "503000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-15514000", "nonInterestIncome": "None", "operatingExpenses": "39466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "1895000", "costofGoodsAndServicesSold": "30558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24812000", "sellingGeneralAndAdministrative": "14654000", "netIncomeFromContinuingOperations": "50099000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "732118000", "longTermDebt": "440915000", "shortTermDebt": "23055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23955000", "totalLiabilities": "482048000", "otherCurrentAssets": "872000", "totalCurrentAssets": "21153000", "currentLongTermDebt": "19000000", "longTermInvestments": "42576000", "shortTermInvestments": "42576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710965000", "currentAccountsPayable": "19812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "651603000", "shortLongTermDebtTotal": "463970000", "totalShareholderEquity": "250070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22631000", "totalCurrentLiabilities": "22631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459417000", "cashAndShortTermInvestments": "20281000", "commonStockSharesOutstanding": "17852951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50099000", "profitLoss": "None", "dividendPayout": "17863000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15025000", "capitalExpenditures": "6295000", "changeInReceivables": "4717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13422000", "cashflowFromInvestment": "-19371000", "stockBasedCompensation": "4486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 32057000, "cost_of_revenue": 14202000, "gross_profit": 17855000, "ebit": 36213000, "ebitda": 44238000, "pretax_income": 29456000, "tax_provision": 206000, "net_income": 29114000, "net_income_to_common": 29114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32339000, "total_current_assets": 43300000, "total_assets": 459538000, "short_term_debt": 39070000, "long_term_debt": 236980000, "total_debt": 276050000, "total_liabilities": 256587000, "total_equity": 202951000, "shares_outstanding": 17084642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -529000, "capital_expenditure": 1308000, "free_cash_flow": 779000, "dividends_paid": 15769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230380, "ticker_id": 559, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36213000", "ebitda": "44238000", "netIncome": "29114000", "grossProfit": "17855000", "depreciation": "None", "totalRevenue": "32057000", "costOfRevenue": "14202000", "interestIncome": "33406000", "incomeBeforeTax": "29456000", "interestExpense": "6757000", "operatingIncome": "-2791000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-6757000", "nonInterestIncome": "None", "operatingExpenses": "20646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.92", "otherNonOperatingIncome": "36892000", "costofGoodsAndServicesSold": "14202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8025000", "sellingGeneralAndAdministrative": "12621000", "netIncomeFromContinuingOperations": "29250000" }, "balance": { "goodwill": "None", "inventory": "4379000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "459538000", "longTermDebt": "236980000", "shortTermDebt": "39070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55378000", "totalLiabilities": "256587000", "otherCurrentAssets": "-38921000", "totalCurrentAssets": "43300000", "currentLongTermDebt": "None", "longTermInvestments": "112347000", "shortTermInvestments": "112347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416238000", "currentAccountsPayable": "16837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293550000", "shortLongTermDebtTotal": "276050000", "totalShareholderEquity": "202951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141000", "totalCurrentLiabilities": "19607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236980000", "cashAndShortTermInvestments": "32339000", "commonStockSharesOutstanding": "17084642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29250000", "profitLoss": "None", "dividendPayout": "15769000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-529000", "capitalExpenditures": "1308000", "changeInReceivables": "2203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32863000", "cashflowFromInvestment": "-22098000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32057000, "cost_of_revenue": 14202000, "gross_profit": 17855000, "research_and_development": 0.92, "selling_general_admin": 12621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36213000, "depreciation_amortisation": 8025000, "ebitda": 44238000, "interest_expense": 6757000, "interest_income": null, "other_non_operating": null, "pretax_income": 29456000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": 29114000, "net_income_continuing_ops": 29250000, "net_income_to_common": 29114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32339000, "short_term_investments": 112347000, "net_receivables": null, "inventory": 4379000, "other_current_assets": null, "total_current_assets": 43300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416238000, "total_assets": 459538000, "short_term_debt": 39070000, "accounts_payable": 16837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19607000, "long_term_debt": 236980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236980000, "total_liabilities": 256587000, "total_debt": 276050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55378000, "total_equity": 202951000, "shares_outstanding": 17084642, "operating_cash_flow": -529000, "stock_based_compensation": 2941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22098000, "dividends_paid": 15769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32863000, "free_cash_flow": 779000, "net_change_in_cash": 10236000 }, "raw_data": { "income": { "ebit": "36213000", "ebitda": "44238000", "netIncome": "29114000", "grossProfit": "17855000", "depreciation": "None", "totalRevenue": "32057000", "costOfRevenue": "14202000", "interestIncome": "33406000", "incomeBeforeTax": "29456000", "interestExpense": "6757000", "operatingIncome": "-2791000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-6757000", "nonInterestIncome": "None", "operatingExpenses": "20646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.92", "otherNonOperatingIncome": "36892000", "costofGoodsAndServicesSold": "14202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8025000", "sellingGeneralAndAdministrative": "12621000", "netIncomeFromContinuingOperations": "29250000" }, "balance": { "goodwill": "None", "inventory": "4379000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "459538000", "longTermDebt": "236980000", "shortTermDebt": "39070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55378000", "totalLiabilities": "256587000", "otherCurrentAssets": "-38921000", "totalCurrentAssets": "43300000", "currentLongTermDebt": "None", "longTermInvestments": "112347000", "shortTermInvestments": "112347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416238000", "currentAccountsPayable": "16837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293550000", "shortLongTermDebtTotal": "276050000", "totalShareholderEquity": "202951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141000", "totalCurrentLiabilities": "19607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236980000", "cashAndShortTermInvestments": "32339000", "commonStockSharesOutstanding": "17084642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29250000", "profitLoss": "None", "dividendPayout": "15769000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-529000", "capitalExpenditures": "1308000", "changeInReceivables": "2203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32863000", "cashflowFromInvestment": "-22098000", "stockBasedCompensation": "2941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 28102000, "cost_of_revenue": 12377000, "gross_profit": 15725000, "ebit": -12384000, "ebitda": -5642000, "pretax_income": -19484000, "tax_provision": 248000, "net_income": -19862000, "net_income_to_common": -19862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19885000, "total_current_assets": 28685000, "total_assets": 365741000, "short_term_debt": 23293000, "long_term_debt": 167517000, "total_debt": 190810000, "total_liabilities": 188053000, "total_equity": 177688000, "shares_outstanding": 17115697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1755000, "capital_expenditure": 887000, "free_cash_flow": -868000, "dividends_paid": 15116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230385, "ticker_id": 559, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12384000", "ebitda": "-5642000", "netIncome": "-19862000", "grossProfit": "15725000", "depreciation": "None", "totalRevenue": "28102000", "costOfRevenue": "12377000", "interestIncome": "6024000", "incomeBeforeTax": "-19484000", "interestExpense": "7100000", "operatingIncome": "-2718000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "18443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6742000", "sellingGeneralAndAdministrative": "11701000", "netIncomeFromContinuingOperations": "-19732000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "365741000", "longTermDebt": "167517000", "shortTermDebt": "23293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67978000", "totalLiabilities": "188053000", "otherCurrentAssets": "-28685000", "totalCurrentAssets": "28685000", "currentLongTermDebt": "None", "longTermInvestments": "169474000", "shortTermInvestments": "112347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337056000", "currentAccountsPayable": "17529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162844000", "shortLongTermDebtTotal": "190810000", "totalShareholderEquity": "177688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "333000", "totalCurrentLiabilities": "20536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167517000", "cashAndShortTermInvestments": "19885000", "commonStockSharesOutstanding": "17115697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19732000", "profitLoss": "None", "dividendPayout": "15116000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1755000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6814000", "cashflowFromInvestment": "4836000", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28102000, "cost_of_revenue": 12377000, "gross_profit": 15725000, "research_and_development": 0.69, "selling_general_admin": 11701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12384000, "depreciation_amortisation": 6742000, "ebitda": -5642000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": -19484000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": -19862000, "net_income_continuing_ops": -19732000, "net_income_to_common": -19862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19885000, "short_term_investments": 112347000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337056000, "total_assets": 365741000, "short_term_debt": 23293000, "accounts_payable": 17529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20536000, "long_term_debt": 167517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167517000, "total_liabilities": 188053000, "total_debt": 190810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67978000, "total_equity": 177688000, "shares_outstanding": 17115697, "operating_cash_flow": -1755000, "stock_based_compensation": 1821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4836000, "dividends_paid": 15116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6814000, "free_cash_flow": -868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12384000", "ebitda": "-5642000", "netIncome": "-19862000", "grossProfit": "15725000", "depreciation": "None", "totalRevenue": "28102000", "costOfRevenue": "12377000", "interestIncome": "6024000", "incomeBeforeTax": "-19484000", "interestExpense": "7100000", "operatingIncome": "-2718000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "18443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.69", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6742000", "sellingGeneralAndAdministrative": "11701000", "netIncomeFromContinuingOperations": "-19732000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "365741000", "longTermDebt": "167517000", "shortTermDebt": "23293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67978000", "totalLiabilities": "188053000", "otherCurrentAssets": "-28685000", "totalCurrentAssets": "28685000", "currentLongTermDebt": "None", "longTermInvestments": "169474000", "shortTermInvestments": "112347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337056000", "currentAccountsPayable": "17529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162844000", "shortLongTermDebtTotal": "190810000", "totalShareholderEquity": "177688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "333000", "totalCurrentLiabilities": "20536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167517000", "cashAndShortTermInvestments": "19885000", "commonStockSharesOutstanding": "17115697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19732000", "profitLoss": "None", "dividendPayout": "15116000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1755000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6814000", "cashflowFromInvestment": "4836000", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 27761000, "cost_of_revenue": 12332000, "gross_profit": 15429000, "ebit": 9759000, "ebitda": 15675000, "pretax_income": 1963000, "tax_provision": 270000, "net_income": 856000, "net_income_to_common": 856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22699000, "total_current_assets": 36568000, "total_assets": 390610000, "short_term_debt": 10165000, "long_term_debt": 133215000, "total_debt": 143380000, "total_liabilities": 191050000, "total_equity": 199653000, "shares_outstanding": 16165631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8648000, "capital_expenditure": 1580000, "free_cash_flow": 10228000, "dividends_paid": 13468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230390, "ticker_id": 559, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9759000", "ebitda": "15675000", "netIncome": "856000", "grossProfit": "15429000", "depreciation": "None", "totalRevenue": "27761000", "costOfRevenue": "12332000", "interestIncome": "1106000", "incomeBeforeTax": "1963000", "interestExpense": "7796000", "operatingIncome": "-578000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "270000", "reportedCurrency": "USD", "netInterestIncome": "-7796000", "nonInterestIncome": "None", "operatingExpenses": "16007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "10337000", "costofGoodsAndServicesSold": "12332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5916000", "sellingGeneralAndAdministrative": "10091000", "netIncomeFromContinuingOperations": "1693000" }, "balance": { "goodwill": "None", "inventory": "44123000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "390610000", "longTermDebt": "133215000", "shortTermDebt": "10165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32824000", "totalLiabilities": "191050000", "otherCurrentAssets": "9719000", "totalCurrentAssets": "36568000", "currentLongTermDebt": "None", "longTermInvestments": "4150000", "shortTermInvestments": "None", "currentNetReceivables": "4150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354042000", "currentAccountsPayable": "17711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169689000", "shortLongTermDebtTotal": "170278000", "totalShareholderEquity": "199653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20772000", "totalCurrentLiabilities": "20772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170278000", "cashAndShortTermInvestments": "22699000", "commonStockSharesOutstanding": "16165631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693000", "profitLoss": "None", "dividendPayout": "13468000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8648000", "capitalExpenditures": "1580000", "changeInReceivables": "-3610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30885000", "cashflowFromInvestment": "22936000", "stockBasedCompensation": "1492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27761000, "cost_of_revenue": 12332000, "gross_profit": 15429000, "research_and_development": 0.07, "selling_general_admin": 10091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9759000, "depreciation_amortisation": 5916000, "ebitda": 15675000, "interest_expense": 7796000, "interest_income": null, "other_non_operating": null, "pretax_income": 1963000, "tax_provision": 270000, "effective_tax_rate": null, "net_income": 856000, "net_income_continuing_ops": 1693000, "net_income_to_common": 856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22699000, "short_term_investments": null, "net_receivables": 4150000, "inventory": 44123000, "other_current_assets": null, "total_current_assets": 36568000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354042000, "total_assets": 390610000, "short_term_debt": 10165000, "accounts_payable": 17711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20772000, "long_term_debt": 133215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170278000, "total_liabilities": 191050000, "total_debt": 143380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32824000, "total_equity": 199653000, "shares_outstanding": 16165631, "operating_cash_flow": 8648000, "stock_based_compensation": 1492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22936000, "dividends_paid": 13468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30885000, "free_cash_flow": 10228000, "net_change_in_cash": 699000 }, "raw_data": { "income": { "ebit": "9759000", "ebitda": "15675000", "netIncome": "856000", "grossProfit": "15429000", "depreciation": "None", "totalRevenue": "27761000", "costOfRevenue": "12332000", "interestIncome": "1106000", "incomeBeforeTax": "1963000", "interestExpense": "7796000", "operatingIncome": "-578000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "270000", "reportedCurrency": "USD", "netInterestIncome": "-7796000", "nonInterestIncome": "None", "operatingExpenses": "16007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "10337000", "costofGoodsAndServicesSold": "12332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5916000", "sellingGeneralAndAdministrative": "10091000", "netIncomeFromContinuingOperations": "1693000" }, "balance": { "goodwill": "None", "inventory": "44123000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "390610000", "longTermDebt": "133215000", "shortTermDebt": "10165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32824000", "totalLiabilities": "191050000", "otherCurrentAssets": "9719000", "totalCurrentAssets": "36568000", "currentLongTermDebt": "None", "longTermInvestments": "4150000", "shortTermInvestments": "None", "currentNetReceivables": "4150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354042000", "currentAccountsPayable": "17711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169689000", "shortLongTermDebtTotal": "170278000", "totalShareholderEquity": "199653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20772000", "totalCurrentLiabilities": "20772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170278000", "cashAndShortTermInvestments": "22699000", "commonStockSharesOutstanding": "16165631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693000", "profitLoss": "None", "dividendPayout": "13468000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8648000", "capitalExpenditures": "1580000", "changeInReceivables": "-3610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30885000", "cashflowFromInvestment": "22936000", "stockBasedCompensation": "1492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "699000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 119635000, "cost_of_revenue": 57665000, "gross_profit": 61970000, "ebit": 82440000, "ebitda": 120944000, "pretax_income": 48051000, "tax_provision": 50000, "net_income": 23773000, "net_income_to_common": 23773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27360000, "total_current_assets": 77874000, "total_assets": 1153364000, "short_term_debt": 0, "long_term_debt": 829470000, "total_debt": 829470000, "total_liabilities": 856879000, "total_equity": 197987000, "shares_outstanding": 14780398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38588000, "capital_expenditure": 16769000, "free_cash_flow": 55357000, "dividends_paid": 12088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230395, "ticker_id": 559, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82440000", "ebitda": "120944000", "netIncome": "23773000", "grossProfit": "61970000", "depreciation": "None", "totalRevenue": "119635000", "costOfRevenue": "57665000", "interestIncome": "125000", "incomeBeforeTax": "48051000", "interestExpense": "34389000", "operatingIncome": "14256000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-34389000", "nonInterestIncome": "None", "operatingExpenses": "47714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.09", "otherNonOperatingIncome": "63686000", "costofGoodsAndServicesSold": "57665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38504000", "sellingGeneralAndAdministrative": "9210000", "netIncomeFromContinuingOperations": "48001000" }, "balance": { "goodwill": "None", "inventory": "38928000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1153364000", "longTermDebt": "829470000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24927000", "totalLiabilities": "856879000", "otherCurrentAssets": "45614000", "totalCurrentAssets": "77874000", "currentLongTermDebt": "None", "longTermInvestments": "24978000", "shortTermInvestments": "11000", "currentNetReceivables": "4900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075490000", "currentAccountsPayable": "27409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1020874000", "shortLongTermDebtTotal": "829470000", "totalShareholderEquity": "197987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "27409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829470000", "cashAndShortTermInvestments": "27360000", "commonStockSharesOutstanding": "14780398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48001000", "profitLoss": "None", "dividendPayout": "12088000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38588000", "capitalExpenditures": "16769000", "changeInReceivables": "6149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5704000", "cashflowFromInvestment": "-50844000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119635000, "cost_of_revenue": 57665000, "gross_profit": 61970000, "research_and_development": 1.09, "selling_general_admin": 9210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82440000, "depreciation_amortisation": 38504000, "ebitda": 120944000, "interest_expense": 34389000, "interest_income": null, "other_non_operating": null, "pretax_income": 48051000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 23773000, "net_income_continuing_ops": 48001000, "net_income_to_common": 23773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27360000, "short_term_investments": 11000, "net_receivables": 4900000, "inventory": 38928000, "other_current_assets": null, "total_current_assets": 77874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075490000, "total_assets": 1153364000, "short_term_debt": 0, "accounts_payable": 27409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27409000, "long_term_debt": 829470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829470000, "total_liabilities": 856879000, "total_debt": 829470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24927000, "total_equity": 197987000, "shares_outstanding": 14780398, "operating_cash_flow": 38588000, "stock_based_compensation": 995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50844000, "dividends_paid": 12088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5704000, "free_cash_flow": 55357000, "net_change_in_cash": 14977000 }, "raw_data": { "income": { "ebit": "82440000", "ebitda": "120944000", "netIncome": "23773000", "grossProfit": "61970000", "depreciation": "None", "totalRevenue": "119635000", "costOfRevenue": "57665000", "interestIncome": "125000", "incomeBeforeTax": "48051000", "interestExpense": "34389000", "operatingIncome": "14256000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-34389000", "nonInterestIncome": "None", "operatingExpenses": "47714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.09", "otherNonOperatingIncome": "63686000", "costofGoodsAndServicesSold": "57665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38504000", "sellingGeneralAndAdministrative": "9210000", "netIncomeFromContinuingOperations": "48001000" }, "balance": { "goodwill": "None", "inventory": "38928000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "1153364000", "longTermDebt": "829470000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24927000", "totalLiabilities": "856879000", "otherCurrentAssets": "45614000", "totalCurrentAssets": "77874000", "currentLongTermDebt": "None", "longTermInvestments": "24978000", "shortTermInvestments": "11000", "currentNetReceivables": "4900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075490000", "currentAccountsPayable": "27409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1020874000", "shortLongTermDebtTotal": "829470000", "totalShareholderEquity": "197987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "27409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829470000", "cashAndShortTermInvestments": "27360000", "commonStockSharesOutstanding": "14780398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48001000", "profitLoss": "None", "dividendPayout": "12088000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38588000", "capitalExpenditures": "16769000", "changeInReceivables": "6149000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5704000", "cashflowFromInvestment": "-50844000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 24605000, "cost_of_revenue": 23855000, "gross_profit": 750000, "ebit": 3354000, "ebitda": 10037000, "pretax_income": -2566000, "tax_provision": 76000, "net_income": -2682000, "net_income_to_common": -2682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28995000, "total_current_assets": 28995000, "total_assets": 698409000, "short_term_debt": null, "long_term_debt": 507388000, "total_debt": 507388000, "total_liabilities": 529251999, "total_equity": 169219000, "shares_outstanding": 18063713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2086000, "capital_expenditure": 1357000, "free_cash_flow": 3443000, "dividends_paid": 984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230358, "ticker_id": 559, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3354000", "ebitda": "10037000", "netIncome": "-2682000", "grossProfit": "750000", "depreciation": "None", "totalRevenue": "24605000", "costOfRevenue": "23855000", "interestIncome": "435000", "incomeBeforeTax": "-2566000", "interestExpense": "5960000", "operatingIncome": "3566000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-5525000", "nonInterestIncome": "None", "operatingExpenses": "-2816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6683000", "sellingGeneralAndAdministrative": "3867000", "netIncomeFromContinuingOperations": "-2642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "698409000", "longTermDebt": "507388000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105755000", "totalLiabilities": "529251999", "otherCurrentAssets": "None", "totalCurrentAssets": "28995000", "currentLongTermDebt": "None", "longTermInvestments": "44765000", "shortTermInvestments": "None", "currentNetReceivables": "17738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669414000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507388000", "totalShareholderEquity": "169219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529251999", "cashAndShortTermInvestments": "28995000", "commonStockSharesOutstanding": "18063713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2642000", "profitLoss": "None", "dividendPayout": "984000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2086000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3775000", "cashflowFromInvestment": "-309000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24605000, "cost_of_revenue": 23855000, "gross_profit": 750000, "research_and_development": null, "selling_general_admin": 3867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3354000, "depreciation_amortisation": 6683000, "ebitda": 10037000, "interest_expense": 5960000, "interest_income": null, "other_non_operating": null, "pretax_income": -2566000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -2682000, "net_income_continuing_ops": -2642000, "net_income_to_common": -2682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28995000, "short_term_investments": null, "net_receivables": 17738000, "inventory": null, "other_current_assets": null, "total_current_assets": 28995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669414000, "total_assets": 698409000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21864000, "long_term_debt": 507388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529251999, "total_liabilities": 529251999, "total_debt": 507388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105755000, "total_equity": 169219000, "shares_outstanding": 18063713, "operating_cash_flow": 2086000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309000, "dividends_paid": 984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3775000, "free_cash_flow": 3443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3354000", "ebitda": "10037000", "netIncome": "-2682000", "grossProfit": "750000", "depreciation": "None", "totalRevenue": "24605000", "costOfRevenue": "23855000", "interestIncome": "435000", "incomeBeforeTax": "-2566000", "interestExpense": "5960000", "operatingIncome": "3566000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-5525000", "nonInterestIncome": "None", "operatingExpenses": "-2816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6683000", "sellingGeneralAndAdministrative": "3867000", "netIncomeFromContinuingOperations": "-2642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "698409000", "longTermDebt": "507388000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105755000", "totalLiabilities": "529251999", "otherCurrentAssets": "None", "totalCurrentAssets": "28995000", "currentLongTermDebt": "None", "longTermInvestments": "44765000", "shortTermInvestments": "None", "currentNetReceivables": "17738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669414000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507388000", "totalShareholderEquity": "169219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529251999", "cashAndShortTermInvestments": "28995000", "commonStockSharesOutstanding": "18063713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2642000", "profitLoss": "None", "dividendPayout": "984000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2086000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3775000", "cashflowFromInvestment": "-309000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 25649000, "cost_of_revenue": 11073000, "gross_profit": 14576000, "ebit": 2023000, "ebitda": 8679000, "pretax_income": -4223000, "tax_provision": 54000, "net_income": -4321000, "net_income_to_common": -4321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25138000, "total_current_assets": 27659000, "total_assets": 709813000, "short_term_debt": 31981000, "long_term_debt": 508266000, "total_debt": 540247000, "total_liabilities": 532613000, "total_equity": 177242000, "shares_outstanding": 18008970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3680000, "capital_expenditure": 1329000, "free_cash_flow": -2351000, "dividends_paid": 4739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230359, "ticker_id": 559, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2023000", "ebitda": "8679000", "netIncome": "-4321000", "grossProfit": "14576000", "depreciation": "None", "totalRevenue": "25649000", "costOfRevenue": "11073000", "interestIncome": "811000", "incomeBeforeTax": "-4223000", "interestExpense": "6246000", "operatingIncome": "4136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-7604000", "nonInterestIncome": "None", "operatingExpenses": "10440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "3779000", "netIncomeFromContinuingOperations": "-4277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "709813000", "longTermDebt": "508266000", "shortTermDebt": "31981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98346000", "totalLiabilities": "532613000", "otherCurrentAssets": "-15202000", "totalCurrentAssets": "27659000", "currentLongTermDebt": "None", "longTermInvestments": "46121000", "shortTermInvestments": "None", "currentNetReceivables": "17723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598646000", "shortLongTermDebtTotal": "508266000", "totalShareholderEquity": "177242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "31981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500632000", "cashAndShortTermInvestments": "25138000", "commonStockSharesOutstanding": "18008970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4277000", "profitLoss": "None", "dividendPayout": "4739000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3680000", "capitalExpenditures": "1329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2951000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25649000, "cost_of_revenue": 11073000, "gross_profit": 14576000, "research_and_development": null, "selling_general_admin": 3779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2023000, "depreciation_amortisation": 6656000, "ebitda": 8679000, "interest_expense": 6246000, "interest_income": null, "other_non_operating": null, "pretax_income": -4223000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -4321000, "net_income_continuing_ops": -4277000, "net_income_to_common": -4321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25138000, "short_term_investments": null, "net_receivables": 17723000, "inventory": null, "other_current_assets": null, "total_current_assets": 27659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682154000, "total_assets": 709813000, "short_term_debt": 31981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31981000, "long_term_debt": 508266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500632000, "total_liabilities": 532613000, "total_debt": 540247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98346000, "total_equity": 177242000, "shares_outstanding": 18008970, "operating_cash_flow": -3680000, "stock_based_compensation": 1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000, "dividends_paid": 4739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2951000, "free_cash_flow": -2351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2023000", "ebitda": "8679000", "netIncome": "-4321000", "grossProfit": "14576000", "depreciation": "None", "totalRevenue": "25649000", "costOfRevenue": "11073000", "interestIncome": "811000", "incomeBeforeTax": "-4223000", "interestExpense": "6246000", "operatingIncome": "4136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-7604000", "nonInterestIncome": "None", "operatingExpenses": "10440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "3779000", "netIncomeFromContinuingOperations": "-4277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "709813000", "longTermDebt": "508266000", "shortTermDebt": "31981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98346000", "totalLiabilities": "532613000", "otherCurrentAssets": "-15202000", "totalCurrentAssets": "27659000", "currentLongTermDebt": "None", "longTermInvestments": "46121000", "shortTermInvestments": "None", "currentNetReceivables": "17723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598646000", "shortLongTermDebtTotal": "508266000", "totalShareholderEquity": "177242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "31981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500632000", "cashAndShortTermInvestments": "25138000", "commonStockSharesOutstanding": "18008970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4277000", "profitLoss": "None", "dividendPayout": "4739000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3680000", "capitalExpenditures": "1329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2951000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 24031000, "cost_of_revenue": 11342000, "gross_profit": 12689000, "ebit": 3216000, "ebitda": 9835000, "pretax_income": -2666000, "tax_provision": 2000, "net_income": -2707000, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21105000, "total_current_assets": 43678000, "total_assets": 714170000, "short_term_debt": 0, "long_term_debt": 498481000, "total_debt": 498481000, "total_liabilities": 527512000, "total_equity": 186744000, "shares_outstanding": 18028496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9054000, "capital_expenditure": 1851999, "free_cash_flow": 10905999, "dividends_paid": 4726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230361, "ticker_id": 559, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3216000", "ebitda": "9835000", "netIncome": "-2707000", "grossProfit": "12689000", "depreciation": "None", "totalRevenue": "24031000", "costOfRevenue": "11342000", "interestIncome": "403000", "incomeBeforeTax": "-2666000", "interestExpense": "5882000", "operatingIncome": "2133000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5479000", "nonInterestIncome": "None", "operatingExpenses": "10556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6619000", "sellingGeneralAndAdministrative": "3937000", "netIncomeFromContinuingOperations": "-2668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "714170000", "longTermDebt": "498481000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89306000", "totalLiabilities": "527512000", "otherCurrentAssets": "4860000", "totalCurrentAssets": "43678000", "currentLongTermDebt": "None", "longTermInvestments": "48169000", "shortTermInvestments": "None", "currentNetReceivables": "17713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670492000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604015000", "shortLongTermDebtTotal": "498481000", "totalShareholderEquity": "186744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29031000", "totalCurrentLiabilities": "29031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498481000", "cashAndShortTermInvestments": "21105000", "commonStockSharesOutstanding": "18028496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2668000", "profitLoss": "None", "dividendPayout": "4726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9054000", "capitalExpenditures": "1851999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11997000", "cashflowFromInvestment": "-19160000", "stockBasedCompensation": "-1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24031000, "cost_of_revenue": 11342000, "gross_profit": 12689000, "research_and_development": null, "selling_general_admin": 3937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3216000, "depreciation_amortisation": 6619000, "ebitda": 9835000, "interest_expense": 5882000, "interest_income": null, "other_non_operating": null, "pretax_income": -2666000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -2707000, "net_income_continuing_ops": -2668000, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21105000, "short_term_investments": null, "net_receivables": 17713000, "inventory": null, "other_current_assets": null, "total_current_assets": 43678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670492000, "total_assets": 714170000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29031000, "long_term_debt": 498481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498481000, "total_liabilities": 527512000, "total_debt": 498481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89306000, "total_equity": 186744000, "shares_outstanding": 18028496, "operating_cash_flow": 9054000, "stock_based_compensation": -1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1851999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19160000, "dividends_paid": 4726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11997000, "free_cash_flow": 10905999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3216000", "ebitda": "9835000", "netIncome": "-2707000", "grossProfit": "12689000", "depreciation": "None", "totalRevenue": "24031000", "costOfRevenue": "11342000", "interestIncome": "403000", "incomeBeforeTax": "-2666000", "interestExpense": "5882000", "operatingIncome": "2133000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5479000", "nonInterestIncome": "None", "operatingExpenses": "10556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6619000", "sellingGeneralAndAdministrative": "3937000", "netIncomeFromContinuingOperations": "-2668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "714170000", "longTermDebt": "498481000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89306000", "totalLiabilities": "527512000", "otherCurrentAssets": "4860000", "totalCurrentAssets": "43678000", "currentLongTermDebt": "None", "longTermInvestments": "48169000", "shortTermInvestments": "None", "currentNetReceivables": "17713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670492000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604015000", "shortLongTermDebtTotal": "498481000", "totalShareholderEquity": "186744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29031000", "totalCurrentLiabilities": "29031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498481000", "cashAndShortTermInvestments": "21105000", "commonStockSharesOutstanding": "18028496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2668000", "profitLoss": "None", "dividendPayout": "4726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9054000", "capitalExpenditures": "1851999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11997000", "cashflowFromInvestment": "-19160000", "stockBasedCompensation": "-1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 23729000, "cost_of_revenue": 11117000, "gross_profit": 12612000, "ebit": 3244000, "ebitda": 9824000, "pretax_income": -2463000, "tax_provision": 60000, "net_income": -2566000, "net_income_to_common": -2566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23645000, "total_current_assets": 44265000, "total_assets": 699559000, "short_term_debt": 0, "long_term_debt": 482156000, "total_debt": 482156000, "total_liabilities": 507510000, "total_equity": 192115000, "shares_outstanding": 17985801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8478000, "capital_expenditure": 4272000, "free_cash_flow": 12750000, "dividends_paid": 4731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230362, "ticker_id": 559, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3244000", "ebitda": "9824000", "netIncome": "-2566000", "grossProfit": "12612000", "depreciation": "None", "totalRevenue": "23729000", "costOfRevenue": "11117000", "interestIncome": "468000", "incomeBeforeTax": "-2463000", "interestExpense": "5707000", "operatingIncome": "2288000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-5239000", "nonInterestIncome": "None", "operatingExpenses": "10324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6580000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "-2523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "699559000", "longTermDebt": "482156000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81860000", "totalLiabilities": "507510000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "44265000", "currentLongTermDebt": "None", "longTermInvestments": "30023000", "shortTermInvestments": "None", "currentNetReceivables": "17698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655294000", "currentAccountsPayable": "23264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608983000", "shortLongTermDebtTotal": "482156000", "totalShareholderEquity": "192115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25354000", "totalCurrentLiabilities": "25354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482156000", "cashAndShortTermInvestments": "23645000", "commonStockSharesOutstanding": "17985801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2523000", "profitLoss": "None", "dividendPayout": "4731000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8478000", "capitalExpenditures": "4272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6056000", "cashflowFromInvestment": "-1017000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23729000, "cost_of_revenue": 11117000, "gross_profit": 12612000, "research_and_development": null, "selling_general_admin": 3744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3244000, "depreciation_amortisation": 6580000, "ebitda": 9824000, "interest_expense": 5707000, "interest_income": null, "other_non_operating": null, "pretax_income": -2463000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": -2566000, "net_income_continuing_ops": -2523000, "net_income_to_common": -2566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23645000, "short_term_investments": null, "net_receivables": 17698000, "inventory": null, "other_current_assets": null, "total_current_assets": 44265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655294000, "total_assets": 699559000, "short_term_debt": 0, "accounts_payable": 23264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25354000, "long_term_debt": 482156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482156000, "total_liabilities": 507510000, "total_debt": 482156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81860000, "total_equity": 192115000, "shares_outstanding": 17985801, "operating_cash_flow": 8478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1017000, "dividends_paid": 4731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6056000, "free_cash_flow": 12750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3244000", "ebitda": "9824000", "netIncome": "-2566000", "grossProfit": "12612000", "depreciation": "None", "totalRevenue": "23729000", "costOfRevenue": "11117000", "interestIncome": "468000", "incomeBeforeTax": "-2463000", "interestExpense": "5707000", "operatingIncome": "2288000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-5239000", "nonInterestIncome": "None", "operatingExpenses": "10324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6580000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "-2523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "699559000", "longTermDebt": "482156000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81860000", "totalLiabilities": "507510000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "44265000", "currentLongTermDebt": "None", "longTermInvestments": "30023000", "shortTermInvestments": "None", "currentNetReceivables": "17698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655294000", "currentAccountsPayable": "23264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "608983000", "shortLongTermDebtTotal": "482156000", "totalShareholderEquity": "192115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25354000", "totalCurrentLiabilities": "25354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482156000", "cashAndShortTermInvestments": "23645000", "commonStockSharesOutstanding": "17985801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2523000", "profitLoss": "None", "dividendPayout": "4731000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8478000", "capitalExpenditures": "4272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6056000", "cashflowFromInvestment": "-1017000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 23619000, "cost_of_revenue": 10550000, "gross_profit": 13069000, "ebit": 3426000, "ebitda": 9967000, "pretax_income": -2250000, "tax_provision": 58000, "net_income": -2352000, "net_income_to_common": -2352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24366000, "total_current_assets": 45061000, "total_assets": 703913000, "short_term_debt": 0, "long_term_debt": 482879000, "total_debt": 482879000, "total_liabilities": 505524000, "total_equity": 198453000, "shares_outstanding": 17987092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 246000, "capital_expenditure": 2145000, "free_cash_flow": 2391000, "dividends_paid": 4698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230363, "ticker_id": 559, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3426000", "ebitda": "9967000", "netIncome": "-2352000", "grossProfit": "13069000", "depreciation": "None", "totalRevenue": "23619000", "costOfRevenue": "10550000", "interestIncome": "487000", "incomeBeforeTax": "-2250000", "interestExpense": "5676000", "operatingIncome": "2458000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "10611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6541000", "sellingGeneralAndAdministrative": "4070000", "netIncomeFromContinuingOperations": "-2308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "703913000", "longTermDebt": "482879000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74569000", "totalLiabilities": "505524000", "otherCurrentAssets": "3012000", "totalCurrentAssets": "45061000", "currentLongTermDebt": "None", "longTermInvestments": "30834000", "shortTermInvestments": "None", "currentNetReceivables": "17683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658852000", "currentAccountsPayable": "20517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613478000", "shortLongTermDebtTotal": "482879000", "totalShareholderEquity": "198453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22645000", "totalCurrentLiabilities": "22645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482879000", "cashAndShortTermInvestments": "24366000", "commonStockSharesOutstanding": "17987092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308000", "profitLoss": "None", "dividendPayout": "4698000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000", "capitalExpenditures": "2145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6458000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23619000, "cost_of_revenue": 10550000, "gross_profit": 13069000, "research_and_development": null, "selling_general_admin": 4070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3426000, "depreciation_amortisation": 6541000, "ebitda": 9967000, "interest_expense": 5676000, "interest_income": null, "other_non_operating": null, "pretax_income": -2250000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -2352000, "net_income_continuing_ops": -2308000, "net_income_to_common": -2352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24366000, "short_term_investments": null, "net_receivables": 17683000, "inventory": null, "other_current_assets": null, "total_current_assets": 45061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658852000, "total_assets": 703913000, "short_term_debt": 0, "accounts_payable": 20517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22645000, "long_term_debt": 482879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482879000, "total_liabilities": 505524000, "total_debt": 482879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74569000, "total_equity": 198453000, "shares_outstanding": 17987092, "operating_cash_flow": 246000, "stock_based_compensation": 1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000, "dividends_paid": 4698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6458000, "free_cash_flow": 2391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3426000", "ebitda": "9967000", "netIncome": "-2352000", "grossProfit": "13069000", "depreciation": "None", "totalRevenue": "23619000", "costOfRevenue": "10550000", "interestIncome": "487000", "incomeBeforeTax": "-2250000", "interestExpense": "5676000", "operatingIncome": "2458000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "10611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6541000", "sellingGeneralAndAdministrative": "4070000", "netIncomeFromContinuingOperations": "-2308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "703913000", "longTermDebt": "482879000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74569000", "totalLiabilities": "505524000", "otherCurrentAssets": "3012000", "totalCurrentAssets": "45061000", "currentLongTermDebt": "None", "longTermInvestments": "30834000", "shortTermInvestments": "None", "currentNetReceivables": "17683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658852000", "currentAccountsPayable": "20517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613478000", "shortLongTermDebtTotal": "482879000", "totalShareholderEquity": "198453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22645000", "totalCurrentLiabilities": "22645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482879000", "cashAndShortTermInvestments": "24366000", "commonStockSharesOutstanding": "17987092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2308000", "profitLoss": "None", "dividendPayout": "4698000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000", "capitalExpenditures": "2145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6458000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4698000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 24377000, "cost_of_revenue": 10943000, "gross_profit": 13434000, "ebit": 3875000, "ebitda": 10401000, "pretax_income": -1953000, "tax_provision": 71000, "net_income": -2070000, "net_income_to_common": -2070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27856000, "total_current_assets": 48744000, "total_assets": 713463000, "short_term_debt": 17004000, "long_term_debt": 483634000, "total_debt": 500638000, "total_liabilities": 508549000, "total_equity": 204969000, "shares_outstanding": 17848134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7581000, "capital_expenditure": 1209000, "free_cash_flow": 8790000, "dividends_paid": 4690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230364, "ticker_id": 559, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3875000", "ebitda": "10401000", "netIncome": "-2070000", "grossProfit": "13434000", "depreciation": "None", "totalRevenue": "24377000", "costOfRevenue": "10943000", "interestIncome": "658000", "incomeBeforeTax": "-1953000", "interestExpense": "5828000", "operatingIncome": "2819000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-6236000", "nonInterestIncome": "None", "operatingExpenses": "10615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6526000", "sellingGeneralAndAdministrative": "3819000", "netIncomeFromContinuingOperations": "-2024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "713463000", "longTermDebt": "483634000", "shortTermDebt": "17004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67485000", "totalLiabilities": "508549000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "48744000", "currentLongTermDebt": "None", "longTermInvestments": "31344000", "shortTermInvestments": "None", "currentNetReceivables": "17667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664719000", "currentAccountsPayable": "22498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617918000", "shortLongTermDebtTotal": "483634000", "totalShareholderEquity": "204969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24915000", "totalCurrentLiabilities": "24915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483634000", "cashAndShortTermInvestments": "27856000", "commonStockSharesOutstanding": "17848134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2070000", "profitLoss": "None", "dividendPayout": "4690000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7581000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5133000", "cashflowFromInvestment": "-17619000", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24377000, "cost_of_revenue": 10943000, "gross_profit": 13434000, "research_and_development": null, "selling_general_admin": 3819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3875000, "depreciation_amortisation": 6526000, "ebitda": 10401000, "interest_expense": 5828000, "interest_income": null, "other_non_operating": null, "pretax_income": -1953000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -2070000, "net_income_continuing_ops": -2024000, "net_income_to_common": -2070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27856000, "short_term_investments": null, "net_receivables": 17667000, "inventory": null, "other_current_assets": null, "total_current_assets": 48744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664719000, "total_assets": 713463000, "short_term_debt": 17004000, "accounts_payable": 22498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24915000, "long_term_debt": 483634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483634000, "total_liabilities": 508549000, "total_debt": 500638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67485000, "total_equity": 204969000, "shares_outstanding": 17848134, "operating_cash_flow": 7581000, "stock_based_compensation": 1256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17619000, "dividends_paid": 4690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5133000, "free_cash_flow": 8790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3875000", "ebitda": "10401000", "netIncome": "-2070000", "grossProfit": "13434000", "depreciation": "None", "totalRevenue": "24377000", "costOfRevenue": "10943000", "interestIncome": "658000", "incomeBeforeTax": "-1953000", "interestExpense": "5828000", "operatingIncome": "2819000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-6236000", "nonInterestIncome": "None", "operatingExpenses": "10615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6526000", "sellingGeneralAndAdministrative": "3819000", "netIncomeFromContinuingOperations": "-2024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "713463000", "longTermDebt": "483634000", "shortTermDebt": "17004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67485000", "totalLiabilities": "508549000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "48744000", "currentLongTermDebt": "None", "longTermInvestments": "31344000", "shortTermInvestments": "None", "currentNetReceivables": "17667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664719000", "currentAccountsPayable": "22498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "617918000", "shortLongTermDebtTotal": "483634000", "totalShareholderEquity": "204969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24915000", "totalCurrentLiabilities": "24915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483634000", "cashAndShortTermInvestments": "27856000", "commonStockSharesOutstanding": "17848134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2070000", "profitLoss": "None", "dividendPayout": "4690000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7581000", "capitalExpenditures": "1209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5133000", "cashflowFromInvestment": "-17619000", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 24177000, "cost_of_revenue": 11187000, "gross_profit": 12990000, "ebit": 3268000, "ebitda": 9767000, "pretax_income": -2477000, "tax_provision": -310000, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45801000, "total_current_assets": 45801000, "total_assets": 717741000, "short_term_debt": 0, "long_term_debt": 484305000, "total_debt": 484305000, "total_liabilities": 507974000, "total_equity": 209868000, "shares_outstanding": 17796206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6121000, "capital_expenditure": 3356000, "free_cash_flow": 9477000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230366, "ticker_id": 559, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3268000", "ebitda": "9767000", "netIncome": "-2205000", "grossProfit": "12990000", "depreciation": "None", "totalRevenue": "24177000", "costOfRevenue": "11187000", "interestIncome": "219000", "incomeBeforeTax": "-2477000", "interestExpense": "5745000", "operatingIncome": "2680000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-310000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "10310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6499000", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "-2167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "717741000", "longTermDebt": "484305000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60716000", "totalLiabilities": "507974000", "otherCurrentAssets": "None", "totalCurrentAssets": "45801000", "currentLongTermDebt": "None", "longTermInvestments": "31573000", "shortTermInvestments": "-39697000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671940000", "currentAccountsPayable": "21464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "623426000", "shortLongTermDebtTotal": "484305000", "totalShareholderEquity": "209868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23669000", "totalCurrentLiabilities": "23669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484305000", "cashAndShortTermInvestments": "45801000", "commonStockSharesOutstanding": "17796206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6121000", "capitalExpenditures": "3356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21295000", "cashflowFromInvestment": "2234000", "stockBasedCompensation": "-2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24177000, "cost_of_revenue": 11187000, "gross_profit": 12990000, "research_and_development": null, "selling_general_admin": 3811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3268000, "depreciation_amortisation": 6499000, "ebitda": 9767000, "interest_expense": 5745000, "interest_income": null, "other_non_operating": null, "pretax_income": -2477000, "tax_provision": -310000, "effective_tax_rate": null, "net_income": -2205000, "net_income_continuing_ops": -2167000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45801000, "short_term_investments": -39697000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671940000, "total_assets": 717741000, "short_term_debt": 0, "accounts_payable": 21464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23669000, "long_term_debt": 484305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484305000, "total_liabilities": 507974000, "total_debt": 484305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60716000, "total_equity": 209868000, "shares_outstanding": 17796206, "operating_cash_flow": 6121000, "stock_based_compensation": -2432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2234000, "dividends_paid": 4679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21295000, "free_cash_flow": 9477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3268000", "ebitda": "9767000", "netIncome": "-2205000", "grossProfit": "12990000", "depreciation": "None", "totalRevenue": "24177000", "costOfRevenue": "11187000", "interestIncome": "219000", "incomeBeforeTax": "-2477000", "interestExpense": "5745000", "operatingIncome": "2680000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-310000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "10310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6499000", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "-2167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "717741000", "longTermDebt": "484305000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60716000", "totalLiabilities": "507974000", "otherCurrentAssets": "None", "totalCurrentAssets": "45801000", "currentLongTermDebt": "None", "longTermInvestments": "31573000", "shortTermInvestments": "-39697000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671940000", "currentAccountsPayable": "21464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "623426000", "shortLongTermDebtTotal": "484305000", "totalShareholderEquity": "209868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23669000", "totalCurrentLiabilities": "23669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484305000", "cashAndShortTermInvestments": "45801000", "commonStockSharesOutstanding": "17796206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096000", "profitLoss": "None", "dividendPayout": "4679000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6121000", "capitalExpenditures": "3356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21295000", "cashflowFromInvestment": "2234000", "stockBasedCompensation": "-2432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 23778000, "cost_of_revenue": 10846000, "gross_profit": 12932000, "ebit": 3126000, "ebitda": 9592000, "pretax_income": -2374000, "tax_provision": -65000, "net_income": -2345000, "net_income_to_common": -2345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000, "total_current_assets": 19514000, "total_assets": 694713000, "short_term_debt": null, "long_term_debt": 458403000, "total_debt": 458403000, "total_liabilities": 480039000, "total_equity": 214738000, "shares_outstanding": 17737452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8271000, "capital_expenditure": 1756000, "free_cash_flow": 10027000, "dividends_paid": 4646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230367, "ticker_id": 559, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3126000", "ebitda": "9592000", "netIncome": "-2345000", "grossProfit": "12932000", "depreciation": "None", "totalRevenue": "23778000", "costOfRevenue": "10846000", "interestIncome": "84000", "incomeBeforeTax": "-2374000", "interestExpense": "5500000", "operatingIncome": "2653000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-5416000", "nonInterestIncome": "None", "operatingExpenses": "10279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6466000", "sellingGeneralAndAdministrative": "3813000", "netIncomeFromContinuingOperations": "-2309000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "694713000", "longTermDebt": "458403000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53821000", "totalLiabilities": "480039000", "otherCurrentAssets": "568000", "totalCurrentAssets": "19514000", "currentLongTermDebt": "None", "longTermInvestments": "32178000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675199000", "currentAccountsPayable": "19394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458403000", "totalShareholderEquity": "214738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21636000", "totalCurrentLiabilities": "21636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458403000", "cashAndShortTermInvestments": "18946000", "commonStockSharesOutstanding": "17737452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2345000", "profitLoss": "None", "dividendPayout": "4646000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8271000", "capitalExpenditures": "1756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5627000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23778000, "cost_of_revenue": 10846000, "gross_profit": 12932000, "research_and_development": null, "selling_general_admin": 3813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3126000, "depreciation_amortisation": 6466000, "ebitda": 9592000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -2374000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": -2345000, "net_income_continuing_ops": -2309000, "net_income_to_common": -2345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19514000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675199000, "total_assets": 694713000, "short_term_debt": null, "accounts_payable": 19394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21636000, "long_term_debt": 458403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458403000, "total_liabilities": 480039000, "total_debt": 458403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53821000, "total_equity": 214738000, "shares_outstanding": 17737452, "operating_cash_flow": 8271000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1922000, "dividends_paid": 4646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5627000, "free_cash_flow": 10027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3126000", "ebitda": "9592000", "netIncome": "-2345000", "grossProfit": "12932000", "depreciation": "None", "totalRevenue": "23778000", "costOfRevenue": "10846000", "interestIncome": "84000", "incomeBeforeTax": "-2374000", "interestExpense": "5500000", "operatingIncome": "2653000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-5416000", "nonInterestIncome": "None", "operatingExpenses": "10279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6466000", "sellingGeneralAndAdministrative": "3813000", "netIncomeFromContinuingOperations": "-2309000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "694713000", "longTermDebt": "458403000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53821000", "totalLiabilities": "480039000", "otherCurrentAssets": "568000", "totalCurrentAssets": "19514000", "currentLongTermDebt": "None", "longTermInvestments": "32178000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675199000", "currentAccountsPayable": "19394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458403000", "totalShareholderEquity": "214738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21636000", "totalCurrentLiabilities": "21636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458403000", "cashAndShortTermInvestments": "18946000", "commonStockSharesOutstanding": "17737452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2345000", "profitLoss": "None", "dividendPayout": "4646000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8271000", "capitalExpenditures": "1756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5627000", "cashflowFromInvestment": "-1922000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 23298000, "cost_of_revenue": 10579000, "gross_profit": 12719000, "ebit": 2465000, "ebitda": 8900000, "pretax_income": -3058000, "tax_provision": 78000, "net_income": -3171000, "net_income_to_common": -3171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21252000, "total_current_assets": 21841000, "total_assets": 699485000, "short_term_debt": null, "long_term_debt": 458983000, "total_debt": 458983000, "total_liabilities": 478871000, "total_equity": 220654000, "shares_outstanding": 17625577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2170000, "capital_expenditure": 1600000, "free_cash_flow": 3770000, "dividends_paid": 4624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230368, "ticker_id": 559, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2465000", "ebitda": "8900000", "netIncome": "-3171000", "grossProfit": "12719000", "depreciation": "None", "totalRevenue": "23298000", "costOfRevenue": "10579000", "interestIncome": "105000", "incomeBeforeTax": "-3058000", "interestExpense": "5523000", "operatingIncome": "2132000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-5418000", "nonInterestIncome": "None", "operatingExpenses": "10587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6435000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-3136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "699485000", "longTermDebt": "458983000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46798000", "totalLiabilities": "478871000", "otherCurrentAssets": "589000", "totalCurrentAssets": "21841000", "currentLongTermDebt": "None", "longTermInvestments": "32953000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677644000", "currentAccountsPayable": "17608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458983000", "totalShareholderEquity": "220654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19888000", "totalCurrentLiabilities": "19888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458983000", "cashAndShortTermInvestments": "21252000", "commonStockSharesOutstanding": "17625577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3171000", "profitLoss": "None", "dividendPayout": "4624000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2170000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6967000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23298000, "cost_of_revenue": 10579000, "gross_profit": 12719000, "research_and_development": null, "selling_general_admin": 4152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2465000, "depreciation_amortisation": 6435000, "ebitda": 8900000, "interest_expense": 5523000, "interest_income": null, "other_non_operating": null, "pretax_income": -3058000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -3171000, "net_income_continuing_ops": -3136000, "net_income_to_common": -3171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21252000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677644000, "total_assets": 699485000, "short_term_debt": null, "accounts_payable": 17608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19888000, "long_term_debt": 458983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458983000, "total_liabilities": 478871000, "total_debt": 458983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46798000, "total_equity": 220654000, "shares_outstanding": 17625577, "operating_cash_flow": 2170000, "stock_based_compensation": 1342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1600000, "dividends_paid": 4624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6967000, "free_cash_flow": 3770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2465000", "ebitda": "8900000", "netIncome": "-3171000", "grossProfit": "12719000", "depreciation": "None", "totalRevenue": "23298000", "costOfRevenue": "10579000", "interestIncome": "105000", "incomeBeforeTax": "-3058000", "interestExpense": "5523000", "operatingIncome": "2132000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-5418000", "nonInterestIncome": "None", "operatingExpenses": "10587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6435000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-3136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "699485000", "longTermDebt": "458983000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46798000", "totalLiabilities": "478871000", "otherCurrentAssets": "589000", "totalCurrentAssets": "21841000", "currentLongTermDebt": "None", "longTermInvestments": "32953000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677644000", "currentAccountsPayable": "17608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458983000", "totalShareholderEquity": "220654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19888000", "totalCurrentLiabilities": "19888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458983000", "cashAndShortTermInvestments": "21252000", "commonStockSharesOutstanding": "17625577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3171000", "profitLoss": "None", "dividendPayout": "4624000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2170000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6967000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 23508000, "cost_of_revenue": 10256000, "gross_profit": 13252000, "ebit": 3932000, "ebitda": 10321000, "pretax_income": -1652000, "tax_provision": 49000, "net_income": -1737000, "net_income_to_common": -1737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23512000, "total_current_assets": 24144000, "total_assets": 709963000, "short_term_debt": 4130000, "long_term_debt": 459570000, "total_debt": 463700000, "total_liabilities": 481518000, "total_equity": 228460000, "shares_outstanding": 17608708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6799000, "capital_expenditure": 2237000, "free_cash_flow": 9036000, "dividends_paid": 4658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230369, "ticker_id": 559, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3932000", "ebitda": "10321000", "netIncome": "-1737000", "grossProfit": "13252000", "depreciation": "None", "totalRevenue": "23508000", "costOfRevenue": "10256000", "interestIncome": "None", "incomeBeforeTax": "-1652000", "interestExpense": "5584000", "operatingIncome": "3350000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-5584000", "nonInterestIncome": "None", "operatingExpenses": "9902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389000", "sellingGeneralAndAdministrative": "3513000", "netIncomeFromContinuingOperations": "-1701000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "709963000", "longTermDebt": "459570000", "shortTermDebt": "4130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38986000", "totalLiabilities": "481518000", "otherCurrentAssets": "632000", "totalCurrentAssets": "24144000", "currentLongTermDebt": "None", "longTermInvestments": "34242000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685819000", "currentAccountsPayable": "19415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459570000", "totalShareholderEquity": "228460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21948000", "totalCurrentLiabilities": "21948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459570000", "cashAndShortTermInvestments": "23512000", "commonStockSharesOutstanding": "17608708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737000", "profitLoss": "None", "dividendPayout": "4658000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6799000", "capitalExpenditures": "2237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8287000", "cashflowFromInvestment": "-2431000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23508000, "cost_of_revenue": 10256000, "gross_profit": 13252000, "research_and_development": null, "selling_general_admin": 3513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3932000, "depreciation_amortisation": 6389000, "ebitda": 10321000, "interest_expense": 5584000, "interest_income": null, "other_non_operating": null, "pretax_income": -1652000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -1737000, "net_income_continuing_ops": -1701000, "net_income_to_common": -1737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685819000, "total_assets": 709963000, "short_term_debt": 4130000, "accounts_payable": 19415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21948000, "long_term_debt": 459570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459570000, "total_liabilities": 481518000, "total_debt": 463700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38986000, "total_equity": 228460000, "shares_outstanding": 17608708, "operating_cash_flow": 6799000, "stock_based_compensation": 692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2431000, "dividends_paid": 4658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8287000, "free_cash_flow": 9036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3932000", "ebitda": "10321000", "netIncome": "-1737000", "grossProfit": "13252000", "depreciation": "None", "totalRevenue": "23508000", "costOfRevenue": "10256000", "interestIncome": "None", "incomeBeforeTax": "-1652000", "interestExpense": "5584000", "operatingIncome": "3350000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-5584000", "nonInterestIncome": "None", "operatingExpenses": "9902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389000", "sellingGeneralAndAdministrative": "3513000", "netIncomeFromContinuingOperations": "-1701000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "709963000", "longTermDebt": "459570000", "shortTermDebt": "4130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38986000", "totalLiabilities": "481518000", "otherCurrentAssets": "632000", "totalCurrentAssets": "24144000", "currentLongTermDebt": "None", "longTermInvestments": "34242000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685819000", "currentAccountsPayable": "19415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459570000", "totalShareholderEquity": "228460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21948000", "totalCurrentLiabilities": "21948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459570000", "cashAndShortTermInvestments": "23512000", "commonStockSharesOutstanding": "17608708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1737000", "profitLoss": "None", "dividendPayout": "4658000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6799000", "capitalExpenditures": "2237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8287000", "cashflowFromInvestment": "-2431000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 23510000, "cost_of_revenue": 10583000, "gross_profit": 12927000, "ebit": 3999000, "ebitda": 10543000, "pretax_income": -1582000, "tax_provision": -122000, "net_income": -1494000, "net_income_to_common": -1494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28117000, "total_current_assets": 28886000, "total_assets": 721142000, "short_term_debt": 0, "long_term_debt": 460073000, "total_debt": 460073000, "total_liabilities": 484345000, "total_equity": 236788000, "shares_outstanding": 17851715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6748000, "capital_expenditure": 7406000, "free_cash_flow": 14154000, "dividends_paid": 4730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230371, "ticker_id": 559, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3999000", "ebitda": "10543000", "netIncome": "-1494000", "grossProfit": "12927000", "depreciation": "None", "totalRevenue": "23510000", "costOfRevenue": "10583000", "interestIncome": "426000", "incomeBeforeTax": "-1582000", "interestExpense": "5581000", "operatingIncome": "2366000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-5581000", "nonInterestIncome": "None", "operatingExpenses": "10561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6544000", "sellingGeneralAndAdministrative": "4017000", "netIncomeFromContinuingOperations": "-1460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "721142000", "longTermDebt": "460073000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32662000", "totalLiabilities": "484345000", "otherCurrentAssets": "769000", "totalCurrentAssets": "28886000", "currentLongTermDebt": "None", "longTermInvestments": "34501000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692256000", "currentAccountsPayable": "21916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639989000", "shortLongTermDebtTotal": "460073000", "totalShareholderEquity": "236788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24272000", "totalCurrentLiabilities": "24272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460073000", "cashAndShortTermInvestments": "28117000", "commonStockSharesOutstanding": "17851715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460000", "profitLoss": "None", "dividendPayout": "4730000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6748000", "capitalExpenditures": "7406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9852000", "cashflowFromInvestment": "18069000", "stockBasedCompensation": "1473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23510000, "cost_of_revenue": 10583000, "gross_profit": 12927000, "research_and_development": null, "selling_general_admin": 4017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3999000, "depreciation_amortisation": 6544000, "ebitda": 10543000, "interest_expense": 5581000, "interest_income": null, "other_non_operating": null, "pretax_income": -1582000, "tax_provision": -122000, "effective_tax_rate": null, "net_income": -1494000, "net_income_continuing_ops": -1460000, "net_income_to_common": -1494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692256000, "total_assets": 721142000, "short_term_debt": 0, "accounts_payable": 21916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24272000, "long_term_debt": 460073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460073000, "total_liabilities": 484345000, "total_debt": 460073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32662000, "total_equity": 236788000, "shares_outstanding": 17851715, "operating_cash_flow": 6748000, "stock_based_compensation": 1473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18069000, "dividends_paid": 4730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9852000, "free_cash_flow": 14154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3999000", "ebitda": "10543000", "netIncome": "-1494000", "grossProfit": "12927000", "depreciation": "None", "totalRevenue": "23510000", "costOfRevenue": "10583000", "interestIncome": "426000", "incomeBeforeTax": "-1582000", "interestExpense": "5581000", "operatingIncome": "2366000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "-5581000", "nonInterestIncome": "None", "operatingExpenses": "10561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6544000", "sellingGeneralAndAdministrative": "4017000", "netIncomeFromContinuingOperations": "-1460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "721142000", "longTermDebt": "460073000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32662000", "totalLiabilities": "484345000", "otherCurrentAssets": "769000", "totalCurrentAssets": "28886000", "currentLongTermDebt": "None", "longTermInvestments": "34501000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692256000", "currentAccountsPayable": "21916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639989000", "shortLongTermDebtTotal": "460073000", "totalShareholderEquity": "236788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24272000", "totalCurrentLiabilities": "24272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460073000", "cashAndShortTermInvestments": "28117000", "commonStockSharesOutstanding": "17851715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460000", "profitLoss": "None", "dividendPayout": "4730000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6748000", "capitalExpenditures": "7406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9852000", "cashflowFromInvestment": "18069000", "stockBasedCompensation": "1473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "income_statement": { "revenue": 23255000, "cost_of_revenue": 10548000, "gross_profit": 12707000, "ebit": 16802000, "ebitda": 24345000, "pretax_income": 11289000, "tax_provision": 51000, "net_income": 11202000, "net_income_to_common": 11202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31336000, "total_current_assets": 32166000, "total_assets": 727806000, "short_term_debt": 0, "long_term_debt": 460516000, "total_debt": 460516000, "total_liabilities": 482060000, "total_equity": 245729000, "shares_outstanding": 18220814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3920000, "capital_expenditure": 2666000, "free_cash_flow": 6586000, "dividends_paid": 9521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 230372, "ticker_id": 559, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:12:18.233453+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16802000", "ebitda": "24345000", "netIncome": "11202000", "grossProfit": "12707000", "depreciation": "None", "totalRevenue": "23255000", "costOfRevenue": "10548000", "interestIncome": "15208000", "incomeBeforeTax": "11289000", "interestExpense": "5513000", "operatingIncome": "1316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-5513000", "nonInterestIncome": "None", "operatingExpenses": "11391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15208000", "costofGoodsAndServicesSold": "10548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "3848000", "netIncomeFromContinuingOperations": "11238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "727806000", "longTermDebt": "460516000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26514000", "totalLiabilities": "482060000", "otherCurrentAssets": "830000", "totalCurrentAssets": "32166000", "currentLongTermDebt": "None", "longTermInvestments": "35530000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695640000", "currentAccountsPayable": "19150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "643869000", "shortLongTermDebtTotal": "460516000", "totalShareholderEquity": "245729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21544000", "totalCurrentLiabilities": "21544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460516000", "cashAndShortTermInvestments": "31336000", "commonStockSharesOutstanding": "18220814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11238000", "profitLoss": "None", "dividendPayout": "9521000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3920000", "capitalExpenditures": "2666000", "changeInReceivables": "482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6011000", "cashflowFromInvestment": "18175000", "stockBasedCompensation": "1193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16084000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23255000, "cost_of_revenue": 10548000, "gross_profit": 12707000, "research_and_development": null, "selling_general_admin": 3848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16802000, "depreciation_amortisation": 7543000, "ebitda": 24345000, "interest_expense": 5513000, "interest_income": null, "other_non_operating": null, "pretax_income": 11289000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": 11202000, "net_income_continuing_ops": 11238000, "net_income_to_common": 11202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695640000, "total_assets": 727806000, "short_term_debt": 0, "accounts_payable": 19150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21544000, "long_term_debt": 460516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460516000, "total_liabilities": 482060000, "total_debt": 460516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26514000, "total_equity": 245729000, "shares_outstanding": 18220814, "operating_cash_flow": 3920000, "stock_based_compensation": 1193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18175000, "dividends_paid": 9521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6011000, "free_cash_flow": 6586000, "net_change_in_cash": 16084000 }, "raw_data": { "income": { "ebit": "16802000", "ebitda": "24345000", "netIncome": "11202000", "grossProfit": "12707000", "depreciation": "None", "totalRevenue": "23255000", "costOfRevenue": "10548000", "interestIncome": "15208000", "incomeBeforeTax": "11289000", "interestExpense": "5513000", "operatingIncome": "1316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-5513000", "nonInterestIncome": "None", "operatingExpenses": "11391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15208000", "costofGoodsAndServicesSold": "10548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "3848000", "netIncomeFromContinuingOperations": "11238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "727806000", "longTermDebt": "460516000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26514000", "totalLiabilities": "482060000", "otherCurrentAssets": "830000", "totalCurrentAssets": "32166000", "currentLongTermDebt": "None", "longTermInvestments": "35530000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695640000", "currentAccountsPayable": "19150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "643869000", "shortLongTermDebtTotal": "460516000", "totalShareholderEquity": "245729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21544000", "totalCurrentLiabilities": "21544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "460516000", "cashAndShortTermInvestments": "31336000", "commonStockSharesOutstanding": "18220814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11238000", "profitLoss": "None", "dividendPayout": "9521000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3920000", "capitalExpenditures": "2666000", "changeInReceivables": "482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6011000", "cashflowFromInvestment": "18175000", "stockBasedCompensation": "1193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16084000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }