{ "ticker": { "uuid": "1dcfeed8-8b3a-409f-9148-0bde9f16653e", "symbol": "BTCS", "name": "BTCS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/1dcfeed8-8b3a-409f-9148-0bde9f16653e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dcfeed8-8b3a-409f-9148-0bde9f16653e/" }, "ticker_metadata": { "id": 5164, "uuid": "1dcfeed8-8b3a-409f-9148-0bde9f16653e", "symbol": "BTCS", "name": "BTCS Inc", "asset_type": "equity", "market_cap": 76903000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "BTCS Inc. focuses on blockchain technologies and digital currency ecosystems. The company is headquartered in Silver Spring, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1dcfeed8-8b3a-409f-9148-0bde9f16653e", "symbol": "BTCS", "name": "BTCS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/1dcfeed8-8b3a-409f-9148-0bde9f16653e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dcfeed8-8b3a-409f-9148-0bde9f16653e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.71, "quality": 0.03, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.3, "market_cap": 62696749.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0427, "roe": -1.1823, "piotroski_f_score": 1, "momentum_12_1": -0.1725, "volatility_252d": 1.257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.689429+00:00", "batch_id": "" }, "size": { "price_close": 1.3, "market_cap": 62696749.7, "market_cap_usd": 62696749.7, "enterprise_value": 118843584.7, "shares_outstanding": 48228269, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8695, "ptbv_ratio": 0.8695, "ps_ratio": 3.6997, "pcf_ratio": null, "pfcf_ratio": -6.1446, "ev_ebitda": null, "ev_ebit": -1.4206, "ev_sales": 7.0129, "ev_fcf": -11.6472, "earnings_yield": null, "fcf_yield": -0.0859, "price_to_sales": 3.6997, "price_to_book": 0.8695, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1426 }, "yield": { "dividend_yield": 0.0427, "buyback_yield": 0, "shareholder_yield": 0.0427, "debt_paydown_yield": null, "total_yield": 0.0427 }, "quality": { "gross_margin": 0.1711, "operating_margin": -4.9364, "net_margin": -5.0305, "ebitda_margin": -4.9362, "fcf_margin": -0.6021, "roe": -1.1823, "roa": -0.6607, "roic": -0.4892, "roc_greenblatt": null, "asset_turnover": 0.1313, "cash_conversion": 0.1197, "accruals_ratio": -0.5815, "sbc_to_revenue": -0.0718, "piotroski_f_score": 1, "altman_z_score": -3.1956, "earnings_stability_5y": 3.209, "revenue_stability_5y": 1.6494, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0225, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7894, "net_debt_to_ebitda": -0.6712, "debt_to_assets": 0.4374, "interest_coverage": -16.5146, "current_ratio": 2.9009, "quick_ratio": 2.9009, "net_debt": 56146835, "local_beta": 0.0026, "volatility_252d": 1.257, "volatility_60d": 1.6552, "max_drawdown_12m": -0.8, "risk_adjusted_momentum": -0.1372 }, "growth": { "revenue_growth_1y": 2.1908, "revenue_growth_3y_cagr": 1.1359, "revenue_growth_5y_cagr": 1.9604, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0093, "revenue_growth": 2.1908, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3868, "price_return_3m": -0.2614, "price_return_6m": -0.6096, "price_return_9m": -0.6878, "price_return_12m": -0.4925, "price_return_12m_ex1m": -0.1725, "momentum_6m": -0.6096, "momentum_12m": -0.4925, "momentum_12_1": -0.1725, "distance_from_52w_high": -0.8, "distance_from_52w_low": 0, "relative_strength": -0.6505 }, "raw_ttm": { "revenue_ttm": 16946462, "gross_profit_ttm": 2898865, "ebit_ttm": -83655196, "ebitda_ttm": -83650471, "net_income_ttm": -85249055, "eps_diluted_ttm": -1.7676, "operating_cash_flow_ttm": -10214663, "capital_expenditure_ttm": 11068, "fcf_ttm": -10203595, "dividends_paid_ttm": 2679994, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5065530, "cash_and_equivalents": 284631, "total_current_assets": 128412651, "total_current_liabilities": 44266594, "net_ppe": null, "total_assets": 129025504, "total_debt": 56431466, "total_equity": 72105867, "net_working_capital": 127639849, "book_value_per_share": 1.4951, "retained_earnings": -242466029, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4951 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 86, "rank_fcf_margin": 94, "rank_piotroski": 99, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 96 }, "composites": { "value_composite": 29, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 12, "svqf_composite": 41, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1459, "os_score": 0.27, "value_percentile": 0.71, "quality_percentile": 0.03, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 380, "ticker_id": 5164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.689429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 62696749.7, "market_cap_usd": 62696749.7, "enterprise_value": 118843584.7, "shares_outstanding": 48228269, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86950968, "ptbv_ratio": 0.86950968, "ps_ratio": 3.69969553, "pcf_ratio": null, "pfcf_ratio": -6.14457451, "ev_ebitda": null, "ev_ebit": -1.42063602, "ev_sales": 7.01288474, "ev_fcf": -11.64722676, "earnings_yield": null, "fcf_yield": -0.08585735, "dividend_yield": 0.04274534, "buyback_yield": 0, "shareholder_yield": 0.04274534, "debt_paydown_yield": null, "total_yield": 0.04274534, "gross_margin": 0.17106019, "operating_margin": -4.93644018, "net_margin": -5.0304928, "ebitda_margin": -4.93616137, "fcf_margin": -0.60210768, "roe": -1.18227626, "roa": -0.66071476, "roic": -0.48920137, "roc_greenblatt": null, "asset_turnover": 0.13134196, "cash_conversion": 0.11969159, "accruals_ratio": -0.58154698, "sbc_to_revenue": -0.07179676, "debt_to_equity": 0.78938981, "net_debt_to_ebitda": -0.67120764, "debt_to_assets": 0.43736676, "interest_coverage": -16.51459887, "current_ratio": 2.90089296, "quick_ratio": 2.90089296, "net_debt": 56146835, "revenue_growth_1y": 2.19078294, "revenue_growth_3y_cagr": 1.13590451, "revenue_growth_5y_cagr": 1.96043905, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.00926212, "piotroski_f_score": 1, "altman_z_score": -3.19564894, "earnings_stability_5y": 3.20897, "revenue_stability_5y": 1.649366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.38679245, "price_return_3m": -0.26136364, "price_return_6m": -0.60960961, "price_return_9m": -0.68780769, "price_return_12m": -0.4925443, "price_return_12m_ex1m": -0.17245687, "distance_from_52w_high": -0.79995076, "distance_from_52w_low": 0, "relative_strength": -0.65048536, "local_beta": 0.0026, "volatility_252d": 1.256986, "volatility_60d": 1.655207, "max_drawdown_12m": -0.79995076, "revenue_ttm": 16946462, "gross_profit_ttm": 2898865, "ebit_ttm": -83655196, "ebitda_ttm": -83650471, "net_income_ttm": -85249055, "eps_diluted_ttm": -1.7676159, "operating_cash_flow_ttm": -10214663, "capital_expenditure_ttm": 11068, "fcf_ttm": -10203595, "dividends_paid_ttm": 2679994, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5065530, "cash_and_equivalents": 284631, "total_current_assets": 128412651, "total_current_liabilities": 44266594, "net_ppe": null, "total_assets": 129025504, "total_debt": 56431466, "total_equity": 72105867, "net_working_capital": 127639849, "book_value_per_share": 1.49509548, "retained_earnings": -242466029, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.49509548, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 86, "rank_fcf_margin": 94, "rank_piotroski": 99, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 96, "value_composite": 29, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 12, "svqf_composite": 41, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.3, "os": 0.27, "value": 0.71, "quality": 0.03, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0427, "roe": -1.1823, "momentum_12_1": -0.1725, "complete_fields": { "id": 380, "ticker_id": 5164, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.689429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 62696749.7, "market_cap_usd": 62696749.7, "enterprise_value": 118843584.7, "shares_outstanding": 48228269, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86950968, "ptbv_ratio": 0.86950968, "ps_ratio": 3.69969553, "pcf_ratio": null, "pfcf_ratio": -6.14457451, "ev_ebitda": null, "ev_ebit": -1.42063602, "ev_sales": 7.01288474, "ev_fcf": -11.64722676, "earnings_yield": null, "fcf_yield": -0.08585735, "dividend_yield": 0.04274534, "buyback_yield": 0, "shareholder_yield": 0.04274534, "debt_paydown_yield": null, "total_yield": 0.04274534, "gross_margin": 0.17106019, "operating_margin": -4.93644018, "net_margin": -5.0304928, "ebitda_margin": -4.93616137, "fcf_margin": -0.60210768, "roe": -1.18227626, "roa": -0.66071476, "roic": -0.48920137, "roc_greenblatt": null, "asset_turnover": 0.13134196, "cash_conversion": 0.11969159, "accruals_ratio": -0.58154698, "sbc_to_revenue": -0.07179676, "debt_to_equity": 0.78938981, "net_debt_to_ebitda": -0.67120764, "debt_to_assets": 0.43736676, "interest_coverage": -16.51459887, "current_ratio": 2.90089296, "quick_ratio": 2.90089296, "net_debt": 56146835, "revenue_growth_1y": 2.19078294, "revenue_growth_3y_cagr": 1.13590451, "revenue_growth_5y_cagr": 1.96043905, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.00926212, "piotroski_f_score": 1, "altman_z_score": -3.19564894, "earnings_stability_5y": 3.20897, "revenue_stability_5y": 1.649366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.38679245, "price_return_3m": -0.26136364, "price_return_6m": -0.60960961, "price_return_9m": -0.68780769, "price_return_12m": -0.4925443, "price_return_12m_ex1m": -0.17245687, "distance_from_52w_high": -0.79995076, "distance_from_52w_low": 0, "relative_strength": -0.65048536, "local_beta": 0.0026, "volatility_252d": 1.256986, "volatility_60d": 1.655207, "max_drawdown_12m": -0.79995076, "revenue_ttm": 16946462, "gross_profit_ttm": 2898865, "ebit_ttm": -83655196, "ebitda_ttm": -83650471, "net_income_ttm": -85249055, "eps_diluted_ttm": -1.7676159, "operating_cash_flow_ttm": -10214663, "capital_expenditure_ttm": 11068, "fcf_ttm": -10203595, "dividends_paid_ttm": 2679994, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5065530, "cash_and_equivalents": 284631, "total_current_assets": 128412651, "total_current_liabilities": 44266594, "net_ppe": null, "total_assets": 129025504, "total_debt": 56431466, "total_equity": 72105867, "net_working_capital": 127639849, "book_value_per_share": 1.49509548, "retained_earnings": -242466029, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.49509548, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 86, "rank_fcf_margin": 94, "rank_piotroski": 99, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 96, "value_composite": 29, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 12, "svqf_composite": 41, "vc1_composite": 32, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 16491584, "cost_of_revenue": 14481654, "gross_profit": 2009930, "ebit": -5994796, "ebitda": -5990729, "pretax_income": -33353433, "tax_provision": null, "net_income": -33353433, "net_income_to_common": -33353433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1526395, "total_current_assets": 214017432, "total_assets": 214631822, "short_term_debt": null, "long_term_debt": 11842195, "total_debt": 11842195, "total_liabilities": 75215043, "total_equity": 139416779, "shares_outstanding": 33190938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9783943, "capital_expenditure": 12759, "free_cash_flow": -9771184, "dividends_paid": 2679994, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33685, "ticker_id": 5164, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5994796", "ebitda": "-5990729", "netIncome": "-33353433", "grossProfit": "2009930", "depreciation": "None", "totalRevenue": "16491584", "costOfRevenue": "14481654", "interestIncome": "None", "incomeBeforeTax": "-33353433", "interestExpense": "3517671", "operatingIncome": "-5994796", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3517671", "nonInterestIncome": "None", "operatingExpenses": "8000659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "679434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14481654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067", "sellingGeneralAndAdministrative": "3219964", "netIncomeFromContinuingOperations": "-33353433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46853", "currentDebt": "None", "investments": "None", "totalAssets": "214631822", "longTermDebt": "11842195", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173301710", "totalLiabilities": "75215043", "otherCurrentAssets": "212491037", "totalCurrentAssets": "214017432", "currentLongTermDebt": "61500000", "longTermInvestments": "600000", "shortTermInvestments": "212345006", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614390", "currentAccountsPayable": "38525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11842195", "totalShareholderEquity": "139416779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63334323", "totalCurrentLiabilities": "63372848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11842195", "cashAndShortTermInvestments": "1526395", "commonStockSharesOutstanding": "33190938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1526395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33353433", "profitLoss": "None", "dividendPayout": "2679994", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9783943", "capitalExpenditures": "12759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206829880", "cashflowFromInvestment": "-197497320", "stockBasedCompensation": "657076", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679994", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16491584, "cost_of_revenue": 14481654, "gross_profit": 2009930, "research_and_development": 679434, "selling_general_admin": 3219964, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5994796, "depreciation_amortisation": 4067, "ebitda": -5990729, "interest_expense": 3517671, "interest_income": null, "other_non_operating": null, "pretax_income": -33353433, "tax_provision": null, "effective_tax_rate": null, "net_income": -33353433, "net_income_continuing_ops": -33353433, "net_income_to_common": -33353433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1526395, "short_term_investments": 212345006, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214017432, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614390, "total_assets": 214631822, "short_term_debt": null, "accounts_payable": 38525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63372848, "long_term_debt": 11842195, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11842195, "total_liabilities": 75215043, "total_debt": 11842195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173301710, "total_equity": 139416779, "shares_outstanding": 33190938, "operating_cash_flow": -9783943, "stock_based_compensation": 657076, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12759, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197497320, "dividends_paid": 2679994, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206829880, "free_cash_flow": -9771184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5994796", "ebitda": "-5990729", "netIncome": "-33353433", "grossProfit": "2009930", "depreciation": "None", "totalRevenue": "16491584", "costOfRevenue": "14481654", "interestIncome": "None", "incomeBeforeTax": "-33353433", "interestExpense": "3517671", "operatingIncome": "-5994796", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3517671", "nonInterestIncome": "None", "operatingExpenses": "8000659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "679434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14481654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067", "sellingGeneralAndAdministrative": "3219964", "netIncomeFromContinuingOperations": "-33353433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46853", "currentDebt": "None", "investments": "None", "totalAssets": "214631822", "longTermDebt": "11842195", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173301710", "totalLiabilities": "75215043", "otherCurrentAssets": "212491037", "totalCurrentAssets": "214017432", "currentLongTermDebt": "61500000", "longTermInvestments": "600000", "shortTermInvestments": "212345006", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614390", "currentAccountsPayable": "38525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11842195", "totalShareholderEquity": "139416779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63334323", "totalCurrentLiabilities": "63372848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11842195", "cashAndShortTermInvestments": "1526395", "commonStockSharesOutstanding": "33190938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1526395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33353433", "profitLoss": "None", "dividendPayout": "2679994", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9783943", "capitalExpenditures": "12759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206829880", "cashflowFromInvestment": "-197497320", "stockBasedCompensation": "657076", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679994", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 4073518, "cost_of_revenue": 3127509, "gross_profit": 946009, "ebit": -8161421, "ebitda": -8155732, "pretax_income": -1271174, "tax_provision": null, "net_income": -1271174, "net_income_to_common": -1271174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977778, "total_current_assets": 38137940, "total_assets": 38245389, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4245435, "total_equity": 33999954, "shares_outstanding": 16263702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3530108, "capital_expenditure": 2648, "free_cash_flow": -3527460, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33690, "ticker_id": 5164, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8161421", "ebitda": "-8155732", "netIncome": "-1271174", "grossProfit": "946009", "depreciation": "None", "totalRevenue": "4073518", "costOfRevenue": "3127509", "interestIncome": "None", "incomeBeforeTax": "-1271174", "interestExpense": "0", "operatingIncome": "-8161421", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9107430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689", "sellingGeneralAndAdministrative": "8270624", "netIncomeFromContinuingOperations": "-1271174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18718", "currentDebt": "None", "investments": "None", "totalAssets": "38245389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139948277", "totalLiabilities": "4245435", "otherCurrentAssets": "63934", "totalCurrentAssets": "38137940", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "36096228", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107449", "currentAccountsPayable": "70444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33999954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4174991", "totalCurrentLiabilities": "4245435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1977778", "commonStockSharesOutstanding": "16263702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1271174", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3530108", "capitalExpenditures": "2648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6681777", "cashflowFromInvestment": "-2632218", "stockBasedCompensation": "2423560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4073518, "cost_of_revenue": 3127509, "gross_profit": 946009, "research_and_development": 755813, "selling_general_admin": 8270624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8161421, "depreciation_amortisation": 5689, "ebitda": -8155732, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1271174, "tax_provision": null, "effective_tax_rate": null, "net_income": -1271174, "net_income_continuing_ops": -1271174, "net_income_to_common": -1271174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977778, "short_term_investments": 36096228, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38137940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107449, "total_assets": 38245389, "short_term_debt": null, "accounts_payable": 70444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4245435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4245435, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139948277, "total_equity": 33999954, "shares_outstanding": 16263702, "operating_cash_flow": -3530108, "stock_based_compensation": 2423560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2648, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2632218, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6681777, "free_cash_flow": -3527460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8161421", "ebitda": "-8155732", "netIncome": "-1271174", "grossProfit": "946009", "depreciation": "None", "totalRevenue": "4073518", "costOfRevenue": "3127509", "interestIncome": "None", "incomeBeforeTax": "-1271174", "interestExpense": "0", "operatingIncome": "-8161421", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9107430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3127509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5689", "sellingGeneralAndAdministrative": "8270624", "netIncomeFromContinuingOperations": "-1271174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18718", "currentDebt": "None", "investments": "None", "totalAssets": "38245389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139948277", "totalLiabilities": "4245435", "otherCurrentAssets": "63934", "totalCurrentAssets": "38137940", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "36096228", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107449", "currentAccountsPayable": "70444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33999954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4174991", "totalCurrentLiabilities": "4245435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1977778", "commonStockSharesOutstanding": "16263702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1271174", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3530108", "capitalExpenditures": "2648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6681777", "cashflowFromInvestment": "-2632218", "stockBasedCompensation": "2423560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 1339628, "cost_of_revenue": 359778, "gross_profit": 979850, "ebit": -3712651, "ebitda": -3707618, "pretax_income": 7818728, "tax_provision": -3, "net_income": 7818728, "net_income_to_common": 7818728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458327, "total_current_assets": 27036201, "total_assets": 27146691, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 980900, "total_equity": 26165791, "shares_outstanding": 14092233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3562247, "capital_expenditure": 5276, "free_cash_flow": -3556971, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33695, "ticker_id": 5164, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3712651", "ebitda": "-3707618", "netIncome": "7818728", "grossProfit": "979850", "depreciation": "None", "totalRevenue": "1339628", "costOfRevenue": "359778", "interestIncome": "None", "incomeBeforeTax": "7818728", "interestExpense": "None", "operatingIncome": "-3712651", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4692501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5033", "sellingGeneralAndAdministrative": "3993060", "netIncomeFromContinuingOperations": "-4433342" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15322", "currentDebt": "None", "investments": "None", "totalAssets": "27146691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138677103", "totalLiabilities": "980900", "otherCurrentAssets": "62461", "totalCurrentAssets": "27036201", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "25223973", "currentNetReceivables": "291440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490", "currentAccountsPayable": "55058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26165791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "925842", "totalCurrentLiabilities": "980900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1458327", "commonStockSharesOutstanding": "14092233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1458327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7818728", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3562247", "capitalExpenditures": "5276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2687794", "cashflowFromInvestment": "185997", "stockBasedCompensation": "1341729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339628, "cost_of_revenue": 359778, "gross_profit": 979850, "research_and_development": 687288, "selling_general_admin": 3993060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3712651, "depreciation_amortisation": 5033, "ebitda": -3707618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7818728, "tax_provision": -3, "effective_tax_rate": null, "net_income": 7818728, "net_income_continuing_ops": -4433342, "net_income_to_common": 7818728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458327, "short_term_investments": 25223973, "net_receivables": 291440, "inventory": null, "other_current_assets": null, "total_current_assets": 27036201, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110490, "total_assets": 27146691, "short_term_debt": null, "accounts_payable": 55058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980900, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 980900, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138677103, "total_equity": 26165791, "shares_outstanding": 14092233, "operating_cash_flow": -3562247, "stock_based_compensation": 1341729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5276, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185997, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2687794, "free_cash_flow": -3556971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3712651", "ebitda": "-3707618", "netIncome": "7818728", "grossProfit": "979850", "depreciation": "None", "totalRevenue": "1339628", "costOfRevenue": "359778", "interestIncome": "None", "incomeBeforeTax": "7818728", "interestExpense": "None", "operatingIncome": "-3712651", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4692501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359778", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5033", "sellingGeneralAndAdministrative": "3993060", "netIncomeFromContinuingOperations": "-4433342" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15322", "currentDebt": "None", "investments": "None", "totalAssets": "27146691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138677103", "totalLiabilities": "980900", "otherCurrentAssets": "62461", "totalCurrentAssets": "27036201", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "25223973", "currentNetReceivables": "291440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490", "currentAccountsPayable": "55058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26165791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "925842", "totalCurrentLiabilities": "980900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1458327", "commonStockSharesOutstanding": "14092233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1458327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7818728", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3562247", "capitalExpenditures": "5276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2687794", "cashflowFromInvestment": "185997", "stockBasedCompensation": "1341729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 1692454, "cost_of_revenue": 426440, "gross_profit": 1266014, "ebit": -4653746, "ebitda": -4649707, "pretax_income": -15857113, "tax_provision": 11203367, "net_income": -15857113, "net_income_to_common": -15857113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146783, "total_current_assets": 4197799, "total_assets": 9917575, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 586412, "total_equity": 9331163, "shares_outstanding": 12732914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -776777, "capital_expenditure": 5408, "free_cash_flow": -771369, "dividends_paid": 630801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33700, "ticker_id": 5164, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4653746", "ebitda": "-4649707", "netIncome": "-15857113", "grossProfit": "1266014", "depreciation": "None", "totalRevenue": "1692454", "costOfRevenue": "426440", "interestIncome": "None", "incomeBeforeTax": "-15857113", "interestExpense": "11203367", "operatingIncome": "-4653746", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11203367", "reportedCurrency": "USD", "netInterestIncome": "-165452", "nonInterestIncome": "None", "operatingExpenses": "5919760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4039", "sellingGeneralAndAdministrative": "5229831", "netIncomeFromContinuingOperations": "-15857113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13108", "currentDebt": "None", "investments": "None", "totalAssets": "9917575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151482208", "totalLiabilities": "586412", "otherCurrentAssets": "123727", "totalCurrentAssets": "4197799", "currentLongTermDebt": "None", "longTermInvestments": "5708624", "shortTermInvestments": "1927289", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5719776", "currentAccountsPayable": "76727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9331163", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509685", "totalCurrentLiabilities": "586412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2146783", "commonStockSharesOutstanding": "12732914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2146783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15892738", "profitLoss": "None", "dividendPayout": "630801", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-776777", "capitalExpenditures": "5408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10495530", "cashflowFromInvestment": "-8972837", "stockBasedCompensation": "2625270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1692454, "cost_of_revenue": 426440, "gross_profit": 1266014, "research_and_development": 611758, "selling_general_admin": 5229831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4653746, "depreciation_amortisation": 4039, "ebitda": -4649707, "interest_expense": 11203367, "interest_income": null, "other_non_operating": null, "pretax_income": -15857113, "tax_provision": 11203367, "effective_tax_rate": null, "net_income": -15857113, "net_income_continuing_ops": -15857113, "net_income_to_common": -15857113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2146783, "short_term_investments": 1927289, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4197799, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5719776, "total_assets": 9917575, "short_term_debt": null, "accounts_payable": 76727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586412, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 586412, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151482208, "total_equity": 9331163, "shares_outstanding": 12732914, "operating_cash_flow": -776777, "stock_based_compensation": 2625270, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5408, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8972837, "dividends_paid": 630801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10495530, "free_cash_flow": -771369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4653746", "ebitda": "-4649707", "netIncome": "-15857113", "grossProfit": "1266014", "depreciation": "None", "totalRevenue": "1692454", "costOfRevenue": "426440", "interestIncome": "None", "incomeBeforeTax": "-15857113", "interestExpense": "11203367", "operatingIncome": "-4653746", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11203367", "reportedCurrency": "USD", "netInterestIncome": "-165452", "nonInterestIncome": "None", "operatingExpenses": "5919760", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "611758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4039", "sellingGeneralAndAdministrative": "5229831", "netIncomeFromContinuingOperations": "-15857113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13108", "currentDebt": "None", "investments": "None", "totalAssets": "9917575", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151482208", "totalLiabilities": "586412", "otherCurrentAssets": "123727", "totalCurrentAssets": "4197799", "currentLongTermDebt": "None", "longTermInvestments": "5708624", "shortTermInvestments": "1927289", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5719776", "currentAccountsPayable": "76727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9331163", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509685", "totalCurrentLiabilities": "586412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2146783", "commonStockSharesOutstanding": "12732914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2146783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15892738", "profitLoss": "None", "dividendPayout": "630801", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-776777", "capitalExpenditures": "5408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10495530", "cashflowFromInvestment": "-8972837", "stockBasedCompensation": "2625270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "630801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 1213284, "cost_of_revenue": 268346, "gross_profit": 944938, "ebit": -13994784, "ebitda": -13993845, "pretax_income": -16049583, "tax_provision": 2054799, "net_income": -16049583, "net_income_to_common": -16049583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400867, "total_current_assets": 5466532, "total_assets": 14101993, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1998550, "total_equity": 12103443, "shares_outstanding": 6840665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4861655, "capital_expenditure": 10491, "free_cash_flow": -4851164, "dividends_paid": 45541, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33705, "ticker_id": 5164, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13994784", "ebitda": "-13993845", "netIncome": "-16049583", "grossProfit": "944938", "depreciation": "None", "totalRevenue": "1213284", "costOfRevenue": "268346", "interestIncome": "None", "incomeBeforeTax": "-16049583", "interestExpense": "2054799", "operatingIncome": "-17122053", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2054799", "reportedCurrency": "USD", "netInterestIncome": "-2054799", "nonInterestIncome": "None", "operatingExpenses": "18066991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "712736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939", "sellingGeneralAndAdministrative": "17173965", "netIncomeFromContinuingOperations": "-16049583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10529", "currentDebt": "None", "investments": "None", "totalAssets": "14101993", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135589470", "totalLiabilities": "1998550", "otherCurrentAssets": "324551", "totalCurrentAssets": "5466532", "currentLongTermDebt": "None", "longTermInvestments": "8625678", "shortTermInvestments": "3741114", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635461", "currentAccountsPayable": "138716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9783", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12103443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1859834", "totalCurrentLiabilities": "1998550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1400867", "commonStockSharesOutstanding": "6840665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1400867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16049583", "profitLoss": "None", "dividendPayout": "45541", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4861655", "capitalExpenditures": "10491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15211157", "cashflowFromInvestment": "-9472770", "stockBasedCompensation": "15669832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45541", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1213284, "cost_of_revenue": 268346, "gross_profit": 944938, "research_and_development": 712736, "selling_general_admin": 17173965, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13994784, "depreciation_amortisation": 939, "ebitda": -13993845, "interest_expense": 2054799, "interest_income": null, "other_non_operating": null, "pretax_income": -16049583, "tax_provision": 2054799, "effective_tax_rate": null, "net_income": -16049583, "net_income_continuing_ops": -16049583, "net_income_to_common": -16049583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400867, "short_term_investments": 3741114, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5466532, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8635461, "total_assets": 14101993, "short_term_debt": null, "accounts_payable": 138716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1998550, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1998550, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135589470, "total_equity": 12103443, "shares_outstanding": 6840665, "operating_cash_flow": -4861655, "stock_based_compensation": 15669832, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9472770, "dividends_paid": 45541, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15211157, "free_cash_flow": -4851164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13994784", "ebitda": "-13993845", "netIncome": "-16049583", "grossProfit": "944938", "depreciation": "None", "totalRevenue": "1213284", "costOfRevenue": "268346", "interestIncome": "None", "incomeBeforeTax": "-16049583", "interestExpense": "2054799", "operatingIncome": "-17122053", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2054799", "reportedCurrency": "USD", "netInterestIncome": "-2054799", "nonInterestIncome": "None", "operatingExpenses": "18066991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "712736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939", "sellingGeneralAndAdministrative": "17173965", "netIncomeFromContinuingOperations": "-16049583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10529", "currentDebt": "None", "investments": "None", "totalAssets": "14101993", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135589470", "totalLiabilities": "1998550", "otherCurrentAssets": "324551", "totalCurrentAssets": "5466532", "currentLongTermDebt": "None", "longTermInvestments": "8625678", "shortTermInvestments": "3741114", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8635461", "currentAccountsPayable": "138716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9783", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12103443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1859834", "totalCurrentLiabilities": "1998550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1400867", "commonStockSharesOutstanding": "6840665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1400867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16049583", "profitLoss": "None", "dividendPayout": "45541", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4861655", "capitalExpenditures": "10491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15211157", "cashflowFromInvestment": "-9472770", "stockBasedCompensation": "15669832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45541", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 72524, "cost_of_revenue": 1114, "gross_profit": -1114, "ebit": -2153431, "ebitda": -2152317, "pretax_income": -2556094, "tax_provision": 402663, "net_income": -2556094, "net_income_to_common": -2556094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524135, "total_current_assets": 1551662, "total_assets": 1551892, "short_term_debt": 131941, "long_term_debt": null, "total_debt": 131941, "total_liabilities": 508605, "total_equity": 1043287, "shares_outstanding": 2983539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2064924, "capital_expenditure": 4, "free_cash_flow": -2064920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33710, "ticker_id": 5164, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2153431", "ebitda": "-2152317", "netIncome": "-2556094", "grossProfit": "-1114", "depreciation": "None", "totalRevenue": "72524", "costOfRevenue": "1114", "interestIncome": "None", "incomeBeforeTax": "-2556094", "interestExpense": "402663", "operatingIncome": "-1986249", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "402663", "reportedCurrency": "USD", "netInterestIncome": "-402663", "nonInterestIncome": "None", "operatingExpenses": "1986249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114", "sellingGeneralAndAdministrative": "1934449", "netIncomeFromContinuingOperations": "-2556094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4201", "currentDebt": "None", "investments": "None", "totalAssets": "1551892", "longTermDebt": "None", "shortTermDebt": "131941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119539887", "totalLiabilities": "508605", "otherCurrentAssets": "1027527", "totalCurrentAssets": "1551662", "currentLongTermDebt": "131941", "longTermInvestments": "0", "shortTermInvestments": "995652", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230", "currentAccountsPayable": "26288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230", "shortLongTermDebtTotal": "131941", "totalShareholderEquity": "1043287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350376", "totalCurrentLiabilities": "508605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131941", "cashAndShortTermInvestments": "524135", "commonStockSharesOutstanding": "2983539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2556094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2064924", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3354040", "cashflowFromInvestment": "-908079", "stockBasedCompensation": "-66559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72524, "cost_of_revenue": 1114, "gross_profit": -1114, "research_and_development": 45450, "selling_general_admin": 1934449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2153431, "depreciation_amortisation": 1114, "ebitda": -2152317, "interest_expense": 402663, "interest_income": null, "other_non_operating": null, "pretax_income": -2556094, "tax_provision": 402663, "effective_tax_rate": null, "net_income": -2556094, "net_income_continuing_ops": -2556094, "net_income_to_common": -2556094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524135, "short_term_investments": 995652, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1551662, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230, "total_assets": 1551892, "short_term_debt": 131941, "accounts_payable": 26288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131941, "total_liabilities": 508605, "total_debt": 131941, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119539887, "total_equity": 1043287, "shares_outstanding": 2983539, "operating_cash_flow": -2064924, "stock_based_compensation": -66559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3354040, "free_cash_flow": -2064920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2153431", "ebitda": "-2152317", "netIncome": "-2556094", "grossProfit": "-1114", "depreciation": "None", "totalRevenue": "72524", "costOfRevenue": "1114", "interestIncome": "None", "incomeBeforeTax": "-2556094", "interestExpense": "402663", "operatingIncome": "-1986249", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "402663", "reportedCurrency": "USD", "netInterestIncome": "-402663", "nonInterestIncome": "None", "operatingExpenses": "1986249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114", "sellingGeneralAndAdministrative": "1934449", "netIncomeFromContinuingOperations": "-2556094" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4201", "currentDebt": "None", "investments": "None", "totalAssets": "1551892", "longTermDebt": "None", "shortTermDebt": "131941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119539887", "totalLiabilities": "508605", "otherCurrentAssets": "1027527", "totalCurrentAssets": "1551662", "currentLongTermDebt": "131941", "longTermInvestments": "0", "shortTermInvestments": "995652", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230", "currentAccountsPayable": "26288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230", "shortLongTermDebtTotal": "131941", "totalShareholderEquity": "1043287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350376", "totalCurrentLiabilities": "508605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131941", "cashAndShortTermInvestments": "524135", "commonStockSharesOutstanding": "2983539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2556094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2064924", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3354040", "cashflowFromInvestment": "-908079", "stockBasedCompensation": "-66559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1359, "gross_profit": -1359, "ebit": -1554459, "ebitda": -1553100, "pretax_income": -1640601, "tax_provision": 86142, "net_income": -1640601, "net_income_to_common": -1640601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143098, "total_current_assets": 420009, "total_assets": 421353, "short_term_debt": 159854, "long_term_debt": null, "total_debt": 159854, "total_liabilities": 605113, "total_equity": -183760, "shares_outstanding": 1588512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1124410, "capital_expenditure": 10491, "free_cash_flow": -1113919, "dividends_paid": 95708, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33715, "ticker_id": 5164, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1554459", "ebitda": "-1553100", "netIncome": "-1640601", "grossProfit": "-1359", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1359", "interestIncome": "None", "incomeBeforeTax": "-1640601", "interestExpense": "86142", "operatingIncome": "-1432383", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86142", "reportedCurrency": "USD", "netInterestIncome": "-86142", "nonInterestIncome": "None", "operatingExpenses": "1432383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359", "sellingGeneralAndAdministrative": "1422394", "netIncomeFromContinuingOperations": "-1640601" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19830", "currentDebt": "None", "investments": "None", "totalAssets": "421353", "longTermDebt": "None", "shortTermDebt": "159854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116983793", "totalLiabilities": "605113", "otherCurrentAssets": "24008", "totalCurrentAssets": "420009", "currentLongTermDebt": "159854", "longTermInvestments": "None", "shortTermInvestments": "252903", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344", "currentAccountsPayable": "28324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344", "shortLongTermDebtTotal": "159854", "totalShareholderEquity": "-183760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445259", "totalCurrentLiabilities": "605113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159854", "cashAndShortTermInvestments": "143098", "commonStockSharesOutstanding": "1588512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640601", "profitLoss": "None", "dividendPayout": "95708", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1124410", "capitalExpenditures": "10491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590370", "cashflowFromInvestment": "-374979", "stockBasedCompensation": "312033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95708", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1359, "gross_profit": -1359, "research_and_development": null, "selling_general_admin": 1422394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1554459, "depreciation_amortisation": 1359, "ebitda": -1553100, "interest_expense": 86142, "interest_income": null, "other_non_operating": null, "pretax_income": -1640601, "tax_provision": 86142, "effective_tax_rate": null, "net_income": -1640601, "net_income_continuing_ops": -1640601, "net_income_to_common": -1640601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143098, "short_term_investments": 252903, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1344, "total_assets": 421353, "short_term_debt": 159854, "accounts_payable": 28324, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605113, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159854, "total_liabilities": 605113, "total_debt": 159854, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116983793, "total_equity": -183760, "shares_outstanding": 1588512, "operating_cash_flow": -1124410, "stock_based_compensation": 312033, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374979, "dividends_paid": 95708, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1590370, "free_cash_flow": -1113919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1554459", "ebitda": "-1553100", "netIncome": "-1640601", "grossProfit": "-1359", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1359", "interestIncome": "None", "incomeBeforeTax": "-1640601", "interestExpense": "86142", "operatingIncome": "-1432383", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86142", "reportedCurrency": "USD", "netInterestIncome": "-86142", "nonInterestIncome": "None", "operatingExpenses": "1432383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359", "sellingGeneralAndAdministrative": "1422394", "netIncomeFromContinuingOperations": "-1640601" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19830", "currentDebt": "None", "investments": "None", "totalAssets": "421353", "longTermDebt": "None", "shortTermDebt": "159854", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116983793", "totalLiabilities": "605113", "otherCurrentAssets": "24008", "totalCurrentAssets": "420009", "currentLongTermDebt": "159854", "longTermInvestments": "None", "shortTermInvestments": "252903", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344", "currentAccountsPayable": "28324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344", "shortLongTermDebtTotal": "159854", "totalShareholderEquity": "-183760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445259", "totalCurrentLiabilities": "605113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159854", "cashAndShortTermInvestments": "143098", "commonStockSharesOutstanding": "1588512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1640601", "profitLoss": "None", "dividendPayout": "95708", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1124410", "capitalExpenditures": "10491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1590370", "cashflowFromInvestment": "-374979", "stockBasedCompensation": "312033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95708", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -990169, "ebitda": -989039, "pretax_income": -826420, "tax_provision": -327498, "net_income": -826420, "net_income_to_common": -826420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52117, "total_current_assets": 60450, "total_assets": 63153, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 319146, "total_equity": -255993, "shares_outstanding": 1238540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -505619, "capital_expenditure": 2598, "free_cash_flow": -503021, "dividends_paid": 5600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33720, "ticker_id": 5164, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-990169", "ebitda": "-989039", "netIncome": "-826420", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-826420", "interestExpense": "163749", "operatingIncome": "-990169", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-327498", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "990169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130", "sellingGeneralAndAdministrative": "986525", "netIncomeFromContinuingOperations": "-826420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375456", "currentDebt": "None", "investments": "None", "totalAssets": "63153", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115343192", "totalLiabilities": "319146", "otherCurrentAssets": "8333", "totalCurrentAssets": "60450", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703", "currentAccountsPayable": "14244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2703", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "-255993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104902", "totalCurrentLiabilities": "319146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319146", "cashAndShortTermInvestments": "52117", "commonStockSharesOutstanding": "1238540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826420", "profitLoss": "None", "dividendPayout": "5600", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-505619", "capitalExpenditures": "2598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "-2598", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 986525, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -990169, "depreciation_amortisation": 1130, "ebitda": -989039, "interest_expense": 163749, "interest_income": null, "other_non_operating": null, "pretax_income": -826420, "tax_provision": -327498, "effective_tax_rate": null, "net_income": -826420, "net_income_continuing_ops": -826420, "net_income_to_common": -826420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52117, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2703, "total_assets": 63153, "short_term_debt": 200000, "accounts_payable": 14244, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319146, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319146, "total_liabilities": 319146, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115343192, "total_equity": -255993, "shares_outstanding": 1238540, "operating_cash_flow": -505619, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2598, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2598, "dividends_paid": 5600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257000, "free_cash_flow": -503021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-990169", "ebitda": "-989039", "netIncome": "-826420", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-826420", "interestExpense": "163749", "operatingIncome": "-990169", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-327498", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "990169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130", "sellingGeneralAndAdministrative": "986525", "netIncomeFromContinuingOperations": "-826420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "375456", "currentDebt": "None", "investments": "None", "totalAssets": "63153", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115343192", "totalLiabilities": "319146", "otherCurrentAssets": "8333", "totalCurrentAssets": "60450", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2703", "currentAccountsPayable": "14244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2703", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "-255993", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104902", "totalCurrentLiabilities": "319146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319146", "cashAndShortTermInvestments": "52117", "commonStockSharesOutstanding": "1238540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826420", "profitLoss": "None", "dividendPayout": "5600", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-505619", "capitalExpenditures": "2598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "-2598", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 2147377, "cost_of_revenue": 1134602, "gross_profit": 1012775, "ebit": -2427417, "ebitda": -2425880, "pretax_income": -69164319, "tax_provision": null, "net_income": -69164319, "net_income_to_common": -69164319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284631, "total_current_assets": 128412651, "total_assets": 129025504, "short_term_debt": 43778423, "long_term_debt": 12653043, "total_debt": 56431466, "total_liabilities": 56919637, "total_equity": 72105867, "shares_outstanding": 48228269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2661920, "capital_expenditure": 0, "free_cash_flow": -2661920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33683, "ticker_id": 5164, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2427417", "ebitda": "-2425880", "netIncome": "-69164319", "grossProfit": "1012775", "depreciation": "None", "totalRevenue": "2147377", "costOfRevenue": "1134602", "interestIncome": "None", "incomeBeforeTax": "-69164319", "interestExpense": "1547859", "operatingIncome": "-2427417", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1547859", "nonInterestIncome": "None", "operatingExpenses": "3440192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537", "sellingGeneralAndAdministrative": "538709", "netIncomeFromContinuingOperations": "-69164319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49775", "currentDebt": "None", "investments": "None", "totalAssets": "129025504", "longTermDebt": "12653043", "shortTermDebt": "43778423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242466029", "totalLiabilities": "56919637", "otherCurrentAssets": "128128020", "totalCurrentAssets": "128412651", "currentLongTermDebt": "43778423", "longTermInvestments": "600000", "shortTermInvestments": "127873909", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612853", "currentAccountsPayable": "17655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56431466", "totalShareholderEquity": "72105867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470516", "totalCurrentLiabilities": "44266594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12653043", "cashAndShortTermInvestments": "284631", "commonStockSharesOutstanding": "48228269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "284631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69164319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2661920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17721577", "cashflowFromInvestment": "18221577", "stockBasedCompensation": "1724532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2147377, "cost_of_revenue": 1134602, "gross_profit": 1012775, "research_and_development": 80444, "selling_general_admin": 538709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2427417, "depreciation_amortisation": 1537, "ebitda": -2425880, "interest_expense": 1547859, "interest_income": null, "other_non_operating": null, "pretax_income": -69164319, "tax_provision": null, "effective_tax_rate": null, "net_income": -69164319, "net_income_continuing_ops": -69164319, "net_income_to_common": -69164319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284631, "short_term_investments": 127873909, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128412651, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612853, "total_assets": 129025504, "short_term_debt": 43778423, "accounts_payable": 17655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44266594, "long_term_debt": 12653043, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12653043, "total_liabilities": 56919637, "total_debt": 56431466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242466029, "total_equity": 72105867, "shares_outstanding": 48228269, "operating_cash_flow": -2661920, "stock_based_compensation": 1724532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18221577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17721577, "free_cash_flow": -2661920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2427417", "ebitda": "-2425880", "netIncome": "-69164319", "grossProfit": "1012775", "depreciation": "None", "totalRevenue": "2147377", "costOfRevenue": "1134602", "interestIncome": "None", "incomeBeforeTax": "-69164319", "interestExpense": "1547859", "operatingIncome": "-2427417", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1547859", "nonInterestIncome": "None", "operatingExpenses": "3440192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537", "sellingGeneralAndAdministrative": "538709", "netIncomeFromContinuingOperations": "-69164319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49775", "currentDebt": "None", "investments": "None", "totalAssets": "129025504", "longTermDebt": "12653043", "shortTermDebt": "43778423", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242466029", "totalLiabilities": "56919637", "otherCurrentAssets": "128128020", "totalCurrentAssets": "128412651", "currentLongTermDebt": "43778423", "longTermInvestments": "600000", "shortTermInvestments": "127873909", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612853", "currentAccountsPayable": "17655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56431466", "totalShareholderEquity": "72105867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470516", "totalCurrentLiabilities": "44266594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12653043", "cashAndShortTermInvestments": "284631", "commonStockSharesOutstanding": "48228269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "284631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69164319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2661920", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17721577", "cashflowFromInvestment": "18221577", "stockBasedCompensation": "1724532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 7088384, "cost_of_revenue": 6209312, "gross_profit": 879072, "ebit": -83755829, "ebitda": -83754455, "pretax_income": -85555077, "tax_provision": null, "net_income": -85555077, "net_income_to_common": -85555077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1526395, "total_current_assets": 214017432, "total_assets": 214631822, "short_term_debt": 61500000, "long_term_debt": 11842195, "total_debt": 73342195, "total_liabilities": 75215043, "total_equity": 139416779, "shares_outstanding": 46852737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3751996, "capital_expenditure": 4737, "free_cash_flow": -3747259, "dividends_paid": 2679994, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33684, "ticker_id": 5164, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83755829", "ebitda": "-83754455", "netIncome": "-85555077", "grossProfit": "879072", "depreciation": "None", "totalRevenue": "7088384", "costOfRevenue": "6209312", "interestIncome": "None", "incomeBeforeTax": "-85555077", "interestExpense": "1799248", "operatingIncome": "-1091868", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1799248", "nonInterestIncome": "None", "operatingExpenses": "1970940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131048", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6209312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374", "sellingGeneralAndAdministrative": "1761634", "netIncomeFromContinuingOperations": "-85555077" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46853", "currentDebt": "None", "investments": "None", "totalAssets": "214631822", "longTermDebt": "11842195", "shortTermDebt": "61500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173301710", "totalLiabilities": "75215043", "otherCurrentAssets": "212491037", "totalCurrentAssets": "214017432", "currentLongTermDebt": "61500000", "longTermInvestments": "600000", "shortTermInvestments": "212345006", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614390", "currentAccountsPayable": "38525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73342195", "totalShareholderEquity": "139416779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1834323", "totalCurrentLiabilities": "63372848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11842195", "cashAndShortTermInvestments": "1526395", "commonStockSharesOutstanding": "46852737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1526395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85555077", "profitLoss": "None", "dividendPayout": "2679994", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3751996", "capitalExpenditures": "4737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1456527", "cashflowFromInvestment": "-664187", "stockBasedCompensation": "-3193586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679994", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7088384, "cost_of_revenue": 6209312, "gross_profit": 879072, "research_and_development": 131048, "selling_general_admin": 1761634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83755829, "depreciation_amortisation": 1374, "ebitda": -83754455, "interest_expense": 1799248, "interest_income": null, "other_non_operating": null, "pretax_income": -85555077, "tax_provision": null, "effective_tax_rate": null, "net_income": -85555077, "net_income_continuing_ops": -85555077, "net_income_to_common": -85555077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1526395, "short_term_investments": 212345006, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214017432, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614390, "total_assets": 214631822, "short_term_debt": 61500000, "accounts_payable": 38525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63372848, "long_term_debt": 11842195, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11842195, "total_liabilities": 75215043, "total_debt": 73342195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173301710, "total_equity": 139416779, "shares_outstanding": 46852737, "operating_cash_flow": -3751996, "stock_based_compensation": -3193586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664187, "dividends_paid": 2679994, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1456527, "free_cash_flow": -3747259, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83755829", "ebitda": "-83754455", "netIncome": "-85555077", "grossProfit": "879072", "depreciation": "None", "totalRevenue": "7088384", "costOfRevenue": "6209312", "interestIncome": "None", "incomeBeforeTax": "-85555077", "interestExpense": "1799248", "operatingIncome": "-1091868", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1799248", "nonInterestIncome": "None", "operatingExpenses": "1970940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131048", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6209312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374", "sellingGeneralAndAdministrative": "1761634", "netIncomeFromContinuingOperations": "-85555077" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46853", "currentDebt": "None", "investments": "None", "totalAssets": "214631822", "longTermDebt": "11842195", "shortTermDebt": "61500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173301710", "totalLiabilities": "75215043", "otherCurrentAssets": "212491037", "totalCurrentAssets": "214017432", "currentLongTermDebt": "61500000", "longTermInvestments": "600000", "shortTermInvestments": "212345006", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614390", "currentAccountsPayable": "38525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73342195", "totalShareholderEquity": "139416779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1834323", "totalCurrentLiabilities": "63372848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11842195", "cashAndShortTermInvestments": "1526395", "commonStockSharesOutstanding": "46852737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1526395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85555077", "profitLoss": "None", "dividendPayout": "2679994", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3751996", "capitalExpenditures": "4737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1456527", "cashflowFromInvestment": "-664187", "stockBasedCompensation": "-3193586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2679994", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 4938503, "cost_of_revenue": 3850550, "gross_profit": 1087953, "ebit": -1575376, "ebitda": -1574461, "pretax_income": 65588809, "tax_provision": null, "net_income": 65588809, "net_income_to_common": 65588809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4486051, "total_current_assets": 298344324, "total_assets": 298855352, "short_term_debt": 56500000, "long_term_debt": 11099589, "total_debt": 67599589, "total_liabilities": 73450855, "total_equity": 225404497, "shares_outstanding": 50298201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2467650, "capital_expenditure": 4580, "free_cash_flow": -2463070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33686, "ticker_id": 5164, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1575376", "ebitda": "-1574461", "netIncome": "65588809", "grossProfit": "1087953", "depreciation": "None", "totalRevenue": "4938503", "costOfRevenue": "3850550", "interestIncome": "0", "incomeBeforeTax": "65588809", "interestExpense": "1496529", "operatingIncome": "-1575376", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1496529", "nonInterestIncome": "None", "operatingExpenses": "2663329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915", "sellingGeneralAndAdministrative": "1497768", "netIncomeFromContinuingOperations": "65588809" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47075", "currentDebt": "None", "investments": "None", "totalAssets": "298855352", "longTermDebt": "11099589", "shortTermDebt": "56500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87746633", "totalLiabilities": "73450855", "otherCurrentAssets": "293858273", "totalCurrentAssets": "298344324", "currentLongTermDebt": "56500000", "longTermInvestments": "500000", "shortTermInvestments": "293703571", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511028", "currentAccountsPayable": "86835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67599589", "totalShareholderEquity": "225404497", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5764431", "totalCurrentLiabilities": "62351266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11099589", "cashAndShortTermInvestments": "4486051", "commonStockSharesOutstanding": "50298201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4486051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65588809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2467650", "capitalExpenditures": "4580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190110822", "cashflowFromInvestment": "-183467527", "stockBasedCompensation": "5682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4938503, "cost_of_revenue": 3850550, "gross_profit": 1087953, "research_and_development": 145592, "selling_general_admin": 1497768, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1575376, "depreciation_amortisation": 915, "ebitda": -1574461, "interest_expense": 1496529, "interest_income": null, "other_non_operating": null, "pretax_income": 65588809, "tax_provision": null, "effective_tax_rate": null, "net_income": 65588809, "net_income_continuing_ops": 65588809, "net_income_to_common": 65588809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4486051, "short_term_investments": 293703571, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298344324, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511028, "total_assets": 298855352, "short_term_debt": 56500000, "accounts_payable": 86835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62351266, "long_term_debt": 11099589, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11099589, "total_liabilities": 73450855, "total_debt": 67599589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87746633, "total_equity": 225404497, "shares_outstanding": 50298201, "operating_cash_flow": -2467650, "stock_based_compensation": 5682, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4580, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183467527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190110822, "free_cash_flow": -2463070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1575376", "ebitda": "-1574461", "netIncome": "65588809", "grossProfit": "1087953", "depreciation": "None", "totalRevenue": "4938503", "costOfRevenue": "3850550", "interestIncome": "0", "incomeBeforeTax": "65588809", "interestExpense": "1496529", "operatingIncome": "-1575376", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1496529", "nonInterestIncome": "None", "operatingExpenses": "2663329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915", "sellingGeneralAndAdministrative": "1497768", "netIncomeFromContinuingOperations": "65588809" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47075", "currentDebt": "None", "investments": "None", "totalAssets": "298855352", "longTermDebt": "11099589", "shortTermDebt": "56500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87746633", "totalLiabilities": "73450855", "otherCurrentAssets": "293858273", "totalCurrentAssets": "298344324", "currentLongTermDebt": "56500000", "longTermInvestments": "500000", "shortTermInvestments": "293703571", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511028", "currentAccountsPayable": "86835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67599589", "totalShareholderEquity": "225404497", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5764431", "totalCurrentLiabilities": "62351266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11099589", "cashAndShortTermInvestments": "4486051", "commonStockSharesOutstanding": "50298201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4486051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65588809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2467650", "capitalExpenditures": "4580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190110822", "cashflowFromInvestment": "-183467527", "stockBasedCompensation": "5682", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 2772198, "cost_of_revenue": 2853133, "gross_profit": -80935, "ebit": 4103426, "ebitda": 4104325, "pretax_income": 3881532, "tax_provision": null, "net_income": 3881532, "net_income_to_common": 3881532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 639189, "total_current_assets": 40452191, "total_assets": 40809558, "short_term_debt": 4000000, "long_term_debt": 4801098, "total_debt": 8801098, "total_liabilities": 9739393, "total_equity": 31070165, "shares_outstanding": 27938660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1333097, "capital_expenditure": 1751, "free_cash_flow": -1331346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33687, "ticker_id": 5164, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4103426", "ebitda": "4104325", "netIncome": "3881532", "grossProfit": "-80935", "depreciation": "None", "totalRevenue": "2772198", "costOfRevenue": "2853133", "interestIncome": "3569", "incomeBeforeTax": "3881532", "interestExpense": "221894", "operatingIncome": "-1750384", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-218325", "nonInterestIncome": "None", "operatingExpenses": "1669449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2853133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899", "sellingGeneralAndAdministrative": "1453045", "netIncomeFromContinuingOperations": "3881532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21969", "currentDebt": "None", "investments": "None", "totalAssets": "40809558", "longTermDebt": "4801098", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153335442", "totalLiabilities": "9739393", "otherCurrentAssets": "228218", "totalCurrentAssets": "40452191", "currentLongTermDebt": "4000000", "longTermInvestments": "350000", "shortTermInvestments": "39428485", "currentNetReceivables": "156299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357367", "currentAccountsPayable": "102607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8801098", "totalShareholderEquity": "31070165", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835688", "totalCurrentLiabilities": "4938295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4801098", "cashAndShortTermInvestments": "639189", "commonStockSharesOutstanding": "27938660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "639189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3881532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1333097", "capitalExpenditures": "1751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15033576", "cashflowFromInvestment": "-13331219", "stockBasedCompensation": "246671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2772198, "cost_of_revenue": 2853133, "gross_profit": -80935, "research_and_development": 193543, "selling_general_admin": 1453045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4103426, "depreciation_amortisation": 899, "ebitda": 4104325, "interest_expense": 221894, "interest_income": null, "other_non_operating": null, "pretax_income": 3881532, "tax_provision": null, "effective_tax_rate": null, "net_income": 3881532, "net_income_continuing_ops": 3881532, "net_income_to_common": 3881532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 639189, "short_term_investments": 39428485, "net_receivables": 156299, "inventory": null, "other_current_assets": null, "total_current_assets": 40452191, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357367, "total_assets": 40809558, "short_term_debt": 4000000, "accounts_payable": 102607, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938295, "long_term_debt": 4801098, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4801098, "total_liabilities": 9739393, "total_debt": 8801098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153335442, "total_equity": 31070165, "shares_outstanding": 27938660, "operating_cash_flow": -1333097, "stock_based_compensation": 246671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1751, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13331219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15033576, "free_cash_flow": -1331346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4103426", "ebitda": "4104325", "netIncome": "3881532", "grossProfit": "-80935", "depreciation": "None", "totalRevenue": "2772198", "costOfRevenue": "2853133", "interestIncome": "3569", "incomeBeforeTax": "3881532", "interestExpense": "221894", "operatingIncome": "-1750384", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-218325", "nonInterestIncome": "None", "operatingExpenses": "1669449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193543", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2853133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "899", "sellingGeneralAndAdministrative": "1453045", "netIncomeFromContinuingOperations": "3881532" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21969", "currentDebt": "None", "investments": "None", "totalAssets": "40809558", "longTermDebt": "4801098", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153335442", "totalLiabilities": "9739393", "otherCurrentAssets": "228218", "totalCurrentAssets": "40452191", "currentLongTermDebt": "4000000", "longTermInvestments": "350000", "shortTermInvestments": "39428485", "currentNetReceivables": "156299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357367", "currentAccountsPayable": "102607", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8801098", "totalShareholderEquity": "31070165", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835688", "totalCurrentLiabilities": "4938295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4801098", "cashAndShortTermInvestments": "639189", "commonStockSharesOutstanding": "27938660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "639189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3881532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1333097", "capitalExpenditures": "1751", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15033576", "cashflowFromInvestment": "-13331219", "stockBasedCompensation": "246671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 1688935, "cost_of_revenue": 1568659, "gross_profit": 120276, "ebit": -1580737, "ebitda": -1579858, "pretax_income": -17268697, "tax_provision": null, "net_income": -17268697, "net_income_to_common": -17268697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269929, "total_current_assets": 20678133, "total_assets": 21034648, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 476127, "total_equity": 20558521, "shares_outstanding": 19967045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1902417, "capital_expenditure": 1695, "free_cash_flow": -1900722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33688, "ticker_id": 5164, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1580737", "ebitda": "-1579858", "netIncome": "-17268697", "grossProfit": "120276", "depreciation": "None", "totalRevenue": "1688935", "costOfRevenue": "1568659", "interestIncome": "None", "incomeBeforeTax": "-17268697", "interestExpense": "0", "operatingIncome": "-1580737", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1701013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879", "sellingGeneralAndAdministrative": "1246590", "netIncomeFromContinuingOperations": "-17268697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20207", "currentDebt": "None", "investments": "None", "totalAssets": "21034648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157216974", "totalLiabilities": "476127", "otherCurrentAssets": "236036", "totalCurrentAssets": "20678133", "currentLongTermDebt": "None", "longTermInvestments": "350000", "shortTermInvestments": "20172168", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356515", "currentAccountsPayable": "121314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20558521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354813", "totalCurrentLiabilities": "476127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "269929", "commonStockSharesOutstanding": "19967045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17268697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1902417", "capitalExpenditures": "1695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228955", "cashflowFromInvestment": "-34387", "stockBasedCompensation": "3598309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1688935, "cost_of_revenue": 1568659, "gross_profit": 120276, "research_and_development": 209251, "selling_general_admin": 1246590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1580737, "depreciation_amortisation": 879, "ebitda": -1579858, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17268697, "tax_provision": null, "effective_tax_rate": null, "net_income": -17268697, "net_income_continuing_ops": -17268697, "net_income_to_common": -17268697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269929, "short_term_investments": 20172168, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20678133, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356515, "total_assets": 21034648, "short_term_debt": null, "accounts_payable": 121314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476127, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 476127, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157216974, "total_equity": 20558521, "shares_outstanding": 19967045, "operating_cash_flow": -1902417, "stock_based_compensation": 3598309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228955, "free_cash_flow": -1900722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1580737", "ebitda": "-1579858", "netIncome": "-17268697", "grossProfit": "120276", "depreciation": "None", "totalRevenue": "1688935", "costOfRevenue": "1568659", "interestIncome": "None", "incomeBeforeTax": "-17268697", "interestExpense": "0", "operatingIncome": "-1580737", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1701013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879", "sellingGeneralAndAdministrative": "1246590", "netIncomeFromContinuingOperations": "-17268697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20207", "currentDebt": "None", "investments": "None", "totalAssets": "21034648", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157216974", "totalLiabilities": "476127", "otherCurrentAssets": "236036", "totalCurrentAssets": "20678133", "currentLongTermDebt": "None", "longTermInvestments": "350000", "shortTermInvestments": "20172168", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356515", "currentAccountsPayable": "121314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20558521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354813", "totalCurrentLiabilities": "476127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "269929", "commonStockSharesOutstanding": "19967045", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17268697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1902417", "capitalExpenditures": "1695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228955", "cashflowFromInvestment": "-34387", "stockBasedCompensation": "3598309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 2321783, "cost_of_revenue": 2254728, "gross_profit": 67055, "ebit": -4487416, "ebitda": -4486202, "pretax_income": 2239896, "tax_provision": 5, "net_income": 2239896, "net_income_to_common": 2239896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977778, "total_current_assets": 38137940, "total_assets": 38245389, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4245435, "total_equity": 33999954, "shares_outstanding": 16263702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1141802, "capital_expenditure": 2646, "free_cash_flow": -1139156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33689, "ticker_id": 5164, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4487416", "ebitda": "-4486202", "netIncome": "2239896", "grossProfit": "67055", "depreciation": "None", "totalRevenue": "2321783", "costOfRevenue": "2254728", "interestIncome": "None", "incomeBeforeTax": "2239896", "interestExpense": "None", "operatingIncome": "-4487416", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4554471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214", "sellingGeneralAndAdministrative": "4383013", "netIncomeFromContinuingOperations": "2239896" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18718", "currentDebt": "None", "investments": "None", "totalAssets": "38245389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139948277", "totalLiabilities": "4245435", "otherCurrentAssets": "63934", "totalCurrentAssets": "38137940", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "36096228", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107449", "currentAccountsPayable": "70444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33999954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4174991", "totalCurrentLiabilities": "4245435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1977778", "commonStockSharesOutstanding": "16263702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2239896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1141802", "capitalExpenditures": "2646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6028437", "cashflowFromInvestment": "-3163323", "stockBasedCompensation": "535760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321783, "cost_of_revenue": 2254728, "gross_profit": 67055, "research_and_development": 232155, "selling_general_admin": 4383013, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4487416, "depreciation_amortisation": 1214, "ebitda": -4486202, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2239896, "tax_provision": 5, "effective_tax_rate": null, "net_income": 2239896, "net_income_continuing_ops": 2239896, "net_income_to_common": 2239896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977778, "short_term_investments": 36096228, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38137940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107449, "total_assets": 38245389, "short_term_debt": null, "accounts_payable": 70444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4245435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4245435, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139948277, "total_equity": 33999954, "shares_outstanding": 16263702, "operating_cash_flow": -1141802, "stock_based_compensation": 535760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3163323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6028437, "free_cash_flow": -1139156, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4487416", "ebitda": "-4486202", "netIncome": "2239896", "grossProfit": "67055", "depreciation": "None", "totalRevenue": "2321783", "costOfRevenue": "2254728", "interestIncome": "None", "incomeBeforeTax": "2239896", "interestExpense": "None", "operatingIncome": "-4487416", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4554471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232155", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1214", "sellingGeneralAndAdministrative": "4383013", "netIncomeFromContinuingOperations": "2239896" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18718", "currentDebt": "None", "investments": "None", "totalAssets": "38245389", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139948277", "totalLiabilities": "4245435", "otherCurrentAssets": "63934", "totalCurrentAssets": "38137940", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "36096228", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107449", "currentAccountsPayable": "70444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33999954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4174991", "totalCurrentLiabilities": "4245435", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1977778", "commonStockSharesOutstanding": "16263702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1977778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2239896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1141802", "capitalExpenditures": "2646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6028437", "cashflowFromInvestment": "-3163323", "stockBasedCompensation": "535760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 739157, "cost_of_revenue": 543308, "gross_profit": 195849, "ebit": -1602880, "ebitda": -1601395, "pretax_income": -9039787, "tax_provision": null, "net_income": -9039787, "net_income_to_common": -9039787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254466, "total_current_assets": 26427133, "total_assets": 26533148, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1337287, "total_equity": 25195861, "shares_outstanding": 16158032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -695207, "capital_expenditure": 3, "free_cash_flow": -695204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33691, "ticker_id": 5164, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1602880", "ebitda": "-1601395", "netIncome": "-9039787", "grossProfit": "195849", "depreciation": "None", "totalRevenue": "739157", "costOfRevenue": "543308", "interestIncome": "0", "incomeBeforeTax": "-9039787", "interestExpense": "0", "operatingIncome": "-1181536", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1377385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485", "sellingGeneralAndAdministrative": "586926", "netIncomeFromContinuingOperations": "-9039787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16555", "currentDebt": "None", "investments": "None", "totalAssets": "26533148", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142188173", "totalLiabilities": "1337287", "otherCurrentAssets": "384748", "totalCurrentAssets": "26427133", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "25787919", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106015", "currentAccountsPayable": "266827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25195861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070460", "totalCurrentLiabilities": "1337287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "254466", "commonStockSharesOutstanding": "16158032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9039787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-695207", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413035", "cashflowFromInvestment": "-44", "stockBasedCompensation": "709716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739157, "cost_of_revenue": 543308, "gross_profit": 195849, "research_and_development": 213332, "selling_general_admin": 586926, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1602880, "depreciation_amortisation": 1485, "ebitda": -1601395, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9039787, "tax_provision": null, "effective_tax_rate": null, "net_income": -9039787, "net_income_continuing_ops": -9039787, "net_income_to_common": -9039787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254466, "short_term_investments": 25787919, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26427133, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106015, "total_assets": 26533148, "short_term_debt": null, "accounts_payable": 266827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1337287, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142188173, "total_equity": 25195861, "shares_outstanding": 16158032, "operating_cash_flow": -695207, "stock_based_compensation": 709716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413035, "free_cash_flow": -695204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1602880", "ebitda": "-1601395", "netIncome": "-9039787", "grossProfit": "195849", "depreciation": "None", "totalRevenue": "739157", "costOfRevenue": "543308", "interestIncome": "0", "incomeBeforeTax": "-9039787", "interestExpense": "0", "operatingIncome": "-1181536", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1377385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1485", "sellingGeneralAndAdministrative": "586926", "netIncomeFromContinuingOperations": "-9039787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16555", "currentDebt": "None", "investments": "None", "totalAssets": "26533148", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142188173", "totalLiabilities": "1337287", "otherCurrentAssets": "384748", "totalCurrentAssets": "26427133", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "25787919", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106015", "currentAccountsPayable": "266827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25195861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1070460", "totalCurrentLiabilities": "1337287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "254466", "commonStockSharesOutstanding": "16158032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "254466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9039787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-695207", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413035", "cashflowFromInvestment": "-44", "stockBasedCompensation": "709716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1485", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 561192, "cost_of_revenue": 168848, "gross_profit": 392344, "ebit": -1214357, "ebitda": -1212862, "pretax_income": -6727869, "tax_provision": -5, "net_income": -6727869, "net_income_to_common": -6727869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536682, "total_current_assets": 33715986, "total_assets": 33823486, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 710589, "total_equity": 33112896, "shares_outstanding": 15758157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -924085, "capital_expenditure": 5, "free_cash_flow": -924080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33692, "ticker_id": 5164, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1214357", "ebitda": "-1212862", "netIncome": "-6727869", "grossProfit": "392344", "depreciation": "None", "totalRevenue": "561192", "costOfRevenue": "168848", "interestIncome": "0", "incomeBeforeTax": "-6727869", "interestExpense": "0", "operatingIncome": "-1214357", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1606701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495", "sellingGeneralAndAdministrative": "1414447", "netIncomeFromContinuingOperations": "-6727869" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15895", "currentDebt": "None", "investments": "None", "totalAssets": "33823486", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133148385", "totalLiabilities": "710589", "otherCurrentAssets": "180919", "totalCurrentAssets": "33715986", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "32998385", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107500", "currentAccountsPayable": "130850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33112896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579739", "totalCurrentLiabilities": "710589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "536682", "commonStockSharesOutstanding": "15758157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6727869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-924085", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240305", "cashflowFromInvestment": "549868", "stockBasedCompensation": "300042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561192, "cost_of_revenue": 168848, "gross_profit": 392344, "research_and_development": 163777, "selling_general_admin": 1414447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1214357, "depreciation_amortisation": 1495, "ebitda": -1212862, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6727869, "tax_provision": -5, "effective_tax_rate": null, "net_income": -6727869, "net_income_continuing_ops": -6727869, "net_income_to_common": -6727869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536682, "short_term_investments": 32998385, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33715986, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107500, "total_assets": 33823486, "short_term_debt": null, "accounts_payable": 130850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 710589, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133148385, "total_equity": 33112896, "shares_outstanding": 15758157, "operating_cash_flow": -924085, "stock_based_compensation": 300042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 549868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240305, "free_cash_flow": -924080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1214357", "ebitda": "-1212862", "netIncome": "-6727869", "grossProfit": "392344", "depreciation": "None", "totalRevenue": "561192", "costOfRevenue": "168848", "interestIncome": "0", "incomeBeforeTax": "-6727869", "interestExpense": "0", "operatingIncome": "-1214357", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1606701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495", "sellingGeneralAndAdministrative": "1414447", "netIncomeFromContinuingOperations": "-6727869" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15895", "currentDebt": "None", "investments": "None", "totalAssets": "33823486", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133148385", "totalLiabilities": "710589", "otherCurrentAssets": "180919", "totalCurrentAssets": "33715986", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "32998385", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107500", "currentAccountsPayable": "130850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33112896", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579739", "totalCurrentLiabilities": "710589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "536682", "commonStockSharesOutstanding": "15758157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "536682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6727869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-924085", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240305", "cashflowFromInvestment": "549868", "stockBasedCompensation": "300042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 385773, "cost_of_revenue": 96507, "gross_profit": 289266, "ebit": -856768, "ebitda": -855273, "pretax_income": 12256586, "tax_provision": -5, "net_income": 12256586, "net_income_to_common": 12256586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670594, "total_current_assets": 39437786, "total_assets": 39546781, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 246362, "total_equity": 39300419, "shares_outstanding": 19410550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -775261, "capital_expenditure": 1, "free_cash_flow": -775260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33693, "ticker_id": 5164, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-856768", "ebitda": "-855273", "netIncome": "12256586", "grossProfit": "289266", "depreciation": "None", "totalRevenue": "385773", "costOfRevenue": "96507", "interestIncome": "None", "incomeBeforeTax": "12256586", "interestExpense": "None", "operatingIncome": "-856770", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1146034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495", "sellingGeneralAndAdministrative": "943378", "netIncomeFromContinuingOperations": "12256586" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15706", "currentDebt": "None", "investments": "None", "totalAssets": "39546781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126420517", "totalLiabilities": "246362", "otherCurrentAssets": "31620", "totalCurrentAssets": "39437786", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "38735572", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108995", "currentAccountsPayable": "26193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39300419", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220169", "totalCurrentLiabilities": "246362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "670594", "commonStockSharesOutstanding": "19410550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "670594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12256586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-775261", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18719", "stockBasedCompensation": "878042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385773, "cost_of_revenue": 96507, "gross_profit": 289266, "research_and_development": 146549, "selling_general_admin": 943378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -856768, "depreciation_amortisation": 1495, "ebitda": -855273, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12256586, "tax_provision": -5, "effective_tax_rate": null, "net_income": 12256586, "net_income_continuing_ops": 12256586, "net_income_to_common": 12256586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670594, "short_term_investments": 38735572, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39437786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108995, "total_assets": 39546781, "short_term_debt": null, "accounts_payable": 26193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246362, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 246362, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126420517, "total_equity": 39300419, "shares_outstanding": 19410550, "operating_cash_flow": -775261, "stock_based_compensation": 878042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -775260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-856768", "ebitda": "-855273", "netIncome": "12256586", "grossProfit": "289266", "depreciation": "None", "totalRevenue": "385773", "costOfRevenue": "96507", "interestIncome": "None", "incomeBeforeTax": "12256586", "interestExpense": "None", "operatingIncome": "-856770", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1146034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1495", "sellingGeneralAndAdministrative": "943378", "netIncomeFromContinuingOperations": "12256586" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15706", "currentDebt": "None", "investments": "None", "totalAssets": "39546781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126420517", "totalLiabilities": "246362", "otherCurrentAssets": "31620", "totalCurrentAssets": "39437786", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "38735572", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108995", "currentAccountsPayable": "26193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39300419", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220169", "totalCurrentLiabilities": "246362", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "670594", "commonStockSharesOutstanding": "19410550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "670594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12256586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-775261", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-18719", "stockBasedCompensation": "878042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 326125, "cost_of_revenue": 82564, "gross_profit": 243561, "ebit": -944071, "ebitda": -942559, "pretax_income": 10890621, "tax_provision": -2, "net_income": 10890621, "net_income_to_common": 10890621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458327, "total_current_assets": 27036201, "total_assets": 27146691, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 980900, "total_equity": 26165791, "shares_outstanding": 15320281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -877592, "capital_expenditure": 2, "free_cash_flow": -877590, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33694, "ticker_id": 5164, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-944071", "ebitda": "-942559", "netIncome": "10890621", "grossProfit": "243561", "depreciation": "None", "totalRevenue": "326125", "costOfRevenue": "82564", "interestIncome": "None", "incomeBeforeTax": "10890621", "interestExpense": "367014", "operatingIncome": "-944070", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1187632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512", "sellingGeneralAndAdministrative": "1031877", "netIncomeFromContinuingOperations": "10890621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15322", "currentDebt": "None", "investments": "None", "totalAssets": "27146691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138677103", "totalLiabilities": "980900", "otherCurrentAssets": "62461", "totalCurrentAssets": "27036201", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "25223973", "currentNetReceivables": "291440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490", "currentAccountsPayable": "55058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26165791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "925842", "totalCurrentLiabilities": "980900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1458327", "commonStockSharesOutstanding": "15320281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1458327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10890621", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-877592", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1573976", "cashflowFromInvestment": "-40", "stockBasedCompensation": "284217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326125, "cost_of_revenue": 82564, "gross_profit": 243561, "research_and_development": 156235, "selling_general_admin": 1031877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -944071, "depreciation_amortisation": 1512, "ebitda": -942559, "interest_expense": 367014, "interest_income": null, "other_non_operating": null, "pretax_income": 10890621, "tax_provision": -2, "effective_tax_rate": null, "net_income": 10890621, "net_income_continuing_ops": 10890621, "net_income_to_common": 10890621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458327, "short_term_investments": 25223973, "net_receivables": 291440, "inventory": null, "other_current_assets": null, "total_current_assets": 27036201, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110490, "total_assets": 27146691, "short_term_debt": null, "accounts_payable": 55058, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980900, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 980900, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138677103, "total_equity": 26165791, "shares_outstanding": 15320281, "operating_cash_flow": -877592, "stock_based_compensation": 284217, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1573976, "free_cash_flow": -877590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-944071", "ebitda": "-942559", "netIncome": "10890621", "grossProfit": "243561", "depreciation": "None", "totalRevenue": "326125", "costOfRevenue": "82564", "interestIncome": "None", "incomeBeforeTax": "10890621", "interestExpense": "367014", "operatingIncome": "-944070", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1187632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156235", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512", "sellingGeneralAndAdministrative": "1031877", "netIncomeFromContinuingOperations": "10890621" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15322", "currentDebt": "None", "investments": "None", "totalAssets": "27146691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138677103", "totalLiabilities": "980900", "otherCurrentAssets": "62461", "totalCurrentAssets": "27036201", "currentLongTermDebt": "None", "longTermInvestments": "100000", "shortTermInvestments": "25223973", "currentNetReceivables": "291440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110490", "currentAccountsPayable": "55058", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26165791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "925842", "totalCurrentLiabilities": "980900", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1458327", "commonStockSharesOutstanding": "15320281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1458327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10890621", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-877592", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1573976", "cashflowFromInvestment": "-40", "stockBasedCompensation": "284217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 316242, "cost_of_revenue": 83100, "gross_profit": 233142, "ebit": -610737, "ebitda": -609534, "pretax_income": -3283557, "tax_provision": 29334, "net_income": -3283557, "net_income_to_common": -3283557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753233, "total_current_assets": 8903652, "total_assets": 8915653, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 485053, "total_equity": 8430600, "shares_outstanding": 14317750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -647881, "capital_expenditure": 5276, "free_cash_flow": -642605, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33696, "ticker_id": 5164, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-610737", "ebitda": "-609534", "netIncome": "-3283557", "grossProfit": "233142", "depreciation": "None", "totalRevenue": "316242", "costOfRevenue": "83100", "interestIncome": "None", "incomeBeforeTax": "-3283557", "interestExpense": "None", "operatingIncome": "-610737", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29334", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203", "sellingGeneralAndAdministrative": "693199", "netIncomeFromContinuingOperations": "-640071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14374", "currentDebt": "None", "investments": "None", "totalAssets": "8915653", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154554101", "totalLiabilities": "485053", "otherCurrentAssets": "8050419", "totalCurrentAssets": "8903652", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12001", "currentAccountsPayable": "92659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8430600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392394", "totalCurrentLiabilities": "485053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "753233", "commonStockSharesOutstanding": "14317750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3283557", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-647881", "capitalExpenditures": "5276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187317", "cashflowFromInvestment": "270379", "stockBasedCompensation": "268059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316242, "cost_of_revenue": 83100, "gross_profit": 233142, "research_and_development": 148525, "selling_general_admin": 693199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -610737, "depreciation_amortisation": 1203, "ebitda": -609534, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3283557, "tax_provision": 29334, "effective_tax_rate": null, "net_income": -3283557, "net_income_continuing_ops": -640071, "net_income_to_common": -3283557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753233, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8903652, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12001, "total_assets": 8915653, "short_term_debt": null, "accounts_payable": 92659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 485053, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154554101, "total_equity": 8430600, "shares_outstanding": 14317750, "operating_cash_flow": -647881, "stock_based_compensation": 268059, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5276, "acquisitions": null, "other_investing": null, "investing_cash_flow": 270379, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187317, "free_cash_flow": -642605, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-610737", "ebitda": "-609534", "netIncome": "-3283557", "grossProfit": "233142", "depreciation": "None", "totalRevenue": "316242", "costOfRevenue": "83100", "interestIncome": "None", "incomeBeforeTax": "-3283557", "interestExpense": "None", "operatingIncome": "-610737", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29334", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "843879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203", "sellingGeneralAndAdministrative": "693199", "netIncomeFromContinuingOperations": "-640071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14374", "currentDebt": "None", "investments": "None", "totalAssets": "8915653", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154554101", "totalLiabilities": "485053", "otherCurrentAssets": "8050419", "totalCurrentAssets": "8903652", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12001", "currentAccountsPayable": "92659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8430600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392394", "totalCurrentLiabilities": "485053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "753233", "commonStockSharesOutstanding": "14317750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3283557", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-647881", "capitalExpenditures": "5276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187317", "cashflowFromInvestment": "270379", "stockBasedCompensation": "268059", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "income_statement": { "revenue": 385753, "cost_of_revenue": 113612, "gross_profit": 272141, "ebit": -1107550, "ebitda": -1106385, "pretax_income": -1178048, "tax_provision": -89097, "net_income": -1178048, "net_income_to_common": -1178048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943418, "total_current_assets": 9404850, "total_assets": 9413684, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 798389, "total_equity": 8615295, "shares_outstanding": 13873331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -919492, "capital_expenditure": 0, "free_cash_flow": -919492, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33697, "ticker_id": 5164, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:34.750122+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1107550", "ebitda": "-1106385", "netIncome": "-1178048", "grossProfit": "272141", "depreciation": "None", "totalRevenue": "385753", "costOfRevenue": "113612", "interestIncome": "None", "incomeBeforeTax": "-1178048", "interestExpense": "None", "operatingIncome": "-1107550", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-89097", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1379691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165", "sellingGeneralAndAdministrative": "1196065", "netIncomeFromContinuingOperations": "-1018453" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14182", "currentDebt": "None", "investments": "None", "totalAssets": "9413684", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153914030", "totalLiabilities": "798389", "otherCurrentAssets": "8361432", "totalCurrentAssets": "9404850", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8834", "currentAccountsPayable": "188144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8834", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8615295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610245", "totalCurrentLiabilities": "798389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943418", "commonStockSharesOutstanding": "13873331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "943418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1178048", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-919492", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417718", "cashflowFromInvestment": "2134", "stockBasedCompensation": "257836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385753, "cost_of_revenue": 113612, "gross_profit": 272141, "research_and_development": 180903, "selling_general_admin": 1196065, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1107550, "depreciation_amortisation": 1165, "ebitda": -1106385, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1178048, "tax_provision": -89097, "effective_tax_rate": null, "net_income": -1178048, "net_income_continuing_ops": -1018453, "net_income_to_common": -1178048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943418, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9404850, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8834, "total_assets": 9413684, "short_term_debt": null, "accounts_payable": 188144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 798389, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153914030, "total_equity": 8615295, "shares_outstanding": 13873331, "operating_cash_flow": -919492, "stock_based_compensation": 257836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2134, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417718, "free_cash_flow": -919492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1107550", "ebitda": "-1106385", "netIncome": "-1178048", "grossProfit": "272141", "depreciation": "None", "totalRevenue": "385753", "costOfRevenue": "113612", "interestIncome": "None", "incomeBeforeTax": "-1178048", "interestExpense": "None", "operatingIncome": "-1107550", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-89097", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1379691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1165", "sellingGeneralAndAdministrative": "1196065", "netIncomeFromContinuingOperations": "-1018453" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14182", "currentDebt": "None", "investments": "None", "totalAssets": "9413684", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153914030", "totalLiabilities": "798389", "otherCurrentAssets": "8361432", "totalCurrentAssets": "9404850", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8834", "currentAccountsPayable": "188144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8834", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8615295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "610245", "totalCurrentLiabilities": "798389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943418", "commonStockSharesOutstanding": "13873331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "943418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1178048", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-919492", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417718", "cashflowFromInvestment": "2134", "stockBasedCompensation": "257836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }