{ "ticker": { "uuid": "1dd17001-b6eb-4d56-a606-1bd049e3ebd8", "symbol": "IDEA", "name": "Vodafone Idea Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/" }, "ticker_metadata": { "id": 13705, "uuid": "1dd17001-b6eb-4d56-a606-1bd049e3ebd8", "symbol": "IDEA", "name": "Vodafone Idea Limited", "asset_type": "equity", "market_cap": 1515718967296, "stock_exchange_id": 7, "industry": "Telecom Services", "sector": "Communication Services", "description": "Vodafone Idea Limited, together with its subsidiaries, provides mobile telecommunication services in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 3G, 4G, and 5G platforms; content and digital products and services; value-added services, including over-the-top paid subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as voice and short messaging services; and long distance and internet service provider services. It also engages in renting of passive infrastructure to telecommunication service providers; outsourcing backend IT support, data centre operations, and hosting; and provision of high speed broadband internet access through cable network and high bandwidth internet broadband, and manpower services. In addition, the company trades in mobile handsets, data cards, and related accessories and services; outsources finance and accounts, human resources, supply chain management, credit and collection support, and customer support, as well as caters to the information technology (IT) needs for data consolidation. Further, it offers technology, software, hardware, VAS, application software, and contents and related products and services, which facilitate and develop access to IT enabled VAS products and services on single or multiple platforms or operating systems; and data centre related services and IT solutions, including E-SIMs activation, as well as prepaid and postpaid plans. The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1dd17001-b6eb-4d56-a606-1bd049e3ebd8", "symbol": "IDEA", "name": "Vodafone Idea Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.9, "quality": 0.26, "momentum": 0.96, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 14.95, "market_cap": 1619728373264.95, "pe_ratio": 4.6878, "earnings_yield": 0.2133, "ebitda_to_ev": 0.2218, "shareholder_yield": 0.0, "roe": -0.9663, "piotroski_f_score": 6, "momentum_12_1": 0.6243, "volatility_252d": 0.516 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.352714+00:00", "batch_id": "" }, "size": { "price_close": 14.95, "market_cap": 1619728373264.95, "market_cap_usd": 1619728373264.95, "enterprise_value": 3523948373264.95, "shares_outstanding": 108343035001, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.6878, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.6164, "pcf_ratio": 8.3444, "pfcf_ratio": 19.2093, "ev_ebitda": 4.5092, "ev_ebit": -113.5146, "ev_sales": 7.868, "ev_fcf": 41.7926, "earnings_yield": 0.2133, "fcf_yield": 0.0239, "price_to_sales": 3.6164, "price_to_book": null, "price_to_cashflow": 8.3444, "ebitda_to_ev": 0.2218, "sales_yield": 0.1271 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": 0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.6031, "operating_margin": -0.0693, "net_margin": 0.7714, "ebitda_margin": 1.7449, "fcf_margin": 0.1883, "roe": -0.9663, "roa": 0.1803, "roic": -0.0151, "roc_greenblatt": null, "asset_turnover": 0.2337, "cash_conversion": 0.244, "accruals_ratio": 0.079, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.7475, "revenue_stability_5y": 0.027, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.141, "external_financing": 0.0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4366, "debt_to_assets": 1.0046, "interest_coverage": -0.1444, "current_ratio": 0.5512, "quick_ratio": 0.5512, "net_debt": 1904220000000, "local_beta": 1.8581, "volatility_252d": 0.516, "volatility_60d": 1.0925, "max_drawdown_12m": -0.2826, "risk_adjusted_momentum": 1.2099 }, "growth": { "revenue_growth_1y": 0.0307, "revenue_growth_3y_cagr": 0.0205, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0307, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3301, "price_return_3m": 0.4861, "price_return_6m": 0.3843, "price_return_9m": 1.0678, "price_return_12m": 1.1604, "price_return_12m_ex1m": 0.6243, "momentum_6m": 0.3843, "momentum_12m": 1.1604, "momentum_12_1": 0.6243, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4309, "relative_strength": 1.2681 }, "raw_ttm": { "revenue_ttm": 447886000000, "gross_profit_ttm": 270131000000, "ebit_ttm": -31044000000, "ebitda_ttm": 781504000000, "net_income_ttm": 345517000000, "eps_diluted_ttm": 3.1891, "operating_cash_flow_ttm": 194110000000, "capital_expenditure_ttm": -109790000000, "fcf_ttm": 84320000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -20000000, "shares_issued_ttm": 0, "interest_expense_ttm": 214952000000, "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_current_liabilities": 396890000000, "net_ppe": null, "total_assets": 1916380000000, "total_debt": 1925280000000, "total_equity": -357580000000, "net_working_capital": -162120000000, "book_value_per_share": -3.3004, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 18, "rank_ev_ebitda": 3, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 33, "rank_dividend_yield": 82, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 100, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 21, "rank_fcf_margin": 11, "rank_piotroski": 36, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 4 }, "composites": { "value_composite": 10, "quality_composite": 74, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 67, "svqf_composite": 2, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.4837, "os_score": 0.92, "value_percentile": 0.9, "quality_percentile": 0.26, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7506, "ticker_id": 13705, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.352714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.95, "market_cap": 1619728373264.95, "market_cap_usd": 1619728373264.95, "enterprise_value": 3523948373264.95, "shares_outstanding": 108343035001, "fx_rate_to_usd": null, "pe_ratio": 4.68783988, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.61638536, "pcf_ratio": 8.34438397, "pfcf_ratio": 19.20930234, "ev_ebitda": 4.50918789, "ev_ebit": -113.51463643, "ev_sales": 7.8679583, "ev_fcf": 41.79255661, "earnings_yield": 0.21331787, "fcf_yield": 0.02392771, "dividend_yield": 0, "buyback_yield": 1.235e-05, "shareholder_yield": 1.235e-05, "debt_paydown_yield": 0, "total_yield": 1.235e-05, "gross_margin": 0.60312446, "operating_margin": -0.06931228, "net_margin": 0.77143961, "ebitda_margin": 1.74487258, "fcf_margin": 0.18826219, "roe": -0.96626489, "roa": 0.18029671, "roic": -0.01505392, "roc_greenblatt": null, "asset_turnover": 0.23371461, "cash_conversion": 0.24404009, "accruals_ratio": 0.07900677, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43660941, "debt_to_assets": 1.00464417, "interest_coverage": -0.14442294, "current_ratio": 0.55118547, "quick_ratio": 0.55118547, "net_debt": 1904220000000, "revenue_growth_1y": 0.03067471, "revenue_growth_3y_cagr": 0.02050863, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.747517, "revenue_stability_5y": 0.027022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33007117, "price_return_3m": 0.4860835, "price_return_6m": 0.38425926, "price_return_9m": 1.06777317, "price_return_12m": 1.16040462, "price_return_12m_ex1m": 0.62427746, "distance_from_52w_high": 0, "distance_from_52w_low": 1.43089431, "relative_strength": 1.26808436, "local_beta": 1.8581, "volatility_252d": 0.515986, "volatility_60d": 1.092454, "max_drawdown_12m": -0.2826087, "revenue_ttm": 447886000000, "gross_profit_ttm": 270131000000, "ebit_ttm": -31044000000, "ebitda_ttm": 781504000000, "net_income_ttm": 345517000000, "eps_diluted_ttm": 3.1891021, "operating_cash_flow_ttm": 194110000000, "capital_expenditure_ttm": -109790000000, "fcf_ttm": 84320000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -20000000, "shares_issued_ttm": 0, "interest_expense_ttm": 214952000000, "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_current_liabilities": 396890000000, "net_ppe": null, "total_assets": 1916380000000, "total_debt": 1925280000000, "total_equity": -357580000000, "net_working_capital": -162120000000, "book_value_per_share": -3.30044289, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 2, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 18, "rank_ev_ebitda": 3, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 33, "rank_dividend_yield": 82, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 100, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 21, "rank_fcf_margin": 11, "rank_piotroski": 36, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 4, "value_composite": 10, "quality_composite": 74, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 67, "svqf_composite": 2, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.95, "os": 0.92, "value": 0.9, "quality": 0.26, "momentum": 0.96, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 4.6878, "earnings_yield": 0.2133, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 0.6243, "complete_fields": { "id": 7506, "ticker_id": 13705, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.352714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.95, "market_cap": 1619728373264.95, "market_cap_usd": 1619728373264.95, "enterprise_value": 3523948373264.95, "shares_outstanding": 108343035001, "fx_rate_to_usd": null, "pe_ratio": 4.68783988, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.61638536, "pcf_ratio": 8.34438397, "pfcf_ratio": 19.20930234, "ev_ebitda": 4.50918789, "ev_ebit": -113.51463643, "ev_sales": 7.8679583, "ev_fcf": 41.79255661, "earnings_yield": 0.21331787, "fcf_yield": 0.02392771, "dividend_yield": 0, "buyback_yield": 1.235e-05, "shareholder_yield": 1.235e-05, "debt_paydown_yield": 0, "total_yield": 1.235e-05, "gross_margin": 0.60312446, "operating_margin": -0.06931228, "net_margin": 0.77143961, "ebitda_margin": 1.74487258, "fcf_margin": 0.18826219, "roe": -0.96626489, "roa": 0.18029671, "roic": -0.01505392, "roc_greenblatt": null, "asset_turnover": 0.23371461, "cash_conversion": 0.24404009, "accruals_ratio": 0.07900677, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43660941, "debt_to_assets": 1.00464417, "interest_coverage": -0.14442294, "current_ratio": 0.55118547, "quick_ratio": 0.55118547, "net_debt": 1904220000000, "revenue_growth_1y": 0.03067471, "revenue_growth_3y_cagr": 0.02050863, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.747517, "revenue_stability_5y": 0.027022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33007117, "price_return_3m": 0.4860835, "price_return_6m": 0.38425926, "price_return_9m": 1.06777317, "price_return_12m": 1.16040462, "price_return_12m_ex1m": 0.62427746, "distance_from_52w_high": 0, "distance_from_52w_low": 1.43089431, "relative_strength": 1.26808436, "local_beta": 1.8581, "volatility_252d": 0.515986, "volatility_60d": 1.092454, "max_drawdown_12m": -0.2826087, "revenue_ttm": 447886000000, "gross_profit_ttm": 270131000000, "ebit_ttm": -31044000000, "ebitda_ttm": 781504000000, "net_income_ttm": 345517000000, "eps_diluted_ttm": 3.1891021, "operating_cash_flow_ttm": 194110000000, "capital_expenditure_ttm": -109790000000, "fcf_ttm": 84320000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -20000000, "shares_issued_ttm": 0, "interest_expense_ttm": 214952000000, "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_current_liabilities": 396890000000, "net_ppe": null, "total_assets": 1916380000000, "total_debt": 1925280000000, "total_equity": -357580000000, "net_working_capital": -162120000000, "book_value_per_share": -3.30044289, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 2, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 18, "rank_ev_ebitda": 3, "rank_ev_ebit": 3, "rank_earnings_yield": 2, "rank_fcf_yield": 33, "rank_dividend_yield": 82, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 100, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 21, "rank_fcf_margin": 11, "rank_piotroski": 36, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 4, "value_composite": 10, "quality_composite": 74, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 67, "svqf_composite": 2, "vc1_composite": 15, "vc2_composite": 15, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 }, "complete_fields": { "id": 368892, "ticker_id": 13705, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "781510000000", "netIncome": "345520000000", "grossProfit": "270130000000", "totalRevenue": "447890000000", "costOfRevenue": "177760000000", "interestExpense": "214950000000", "operatingIncome": "-31050000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221080000000" }, "balance": { "totalDebt": "1925280000000", "totalAssets": "1916380000000", "longTermDebt": "1457480000000", "shortTermDebt": "37070000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108343035001", "totalCurrentAssets": "218760000000", "totalShareholderEquity": "-357580000000", "totalCurrentLiabilities": "396890000000", "cashAndShortTermInvestments": "21060000000" }, "cashflow": { "freeCashFlow": "84320000000", "dividendsPaid": null, "issuanceOfDebt": "32710000000", "issuanceOfStock": "0", "repaymentOfDebt": "-16000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "194110000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-109790000000" } }, "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31050000000, "depreciation_amortisation": 221080000000, "ebitda": 781510000000, "interest_expense": 214950000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345520000000, "net_income_continuing_ops": null, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21060000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218760000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1916380000000, "short_term_debt": 37070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396890000000, "long_term_debt": 1457480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1925280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "operating_cash_flow": 194110000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109790000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "781510000000", "netIncome": "345520000000", "grossProfit": "270130000000", "totalRevenue": "447890000000", "costOfRevenue": "177760000000", "interestExpense": "214950000000", "operatingIncome": "-31050000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221080000000" }, "balance": { "totalDebt": "1925280000000", "totalAssets": "1916380000000", "longTermDebt": "1457480000000", "shortTermDebt": "37070000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108343035001", "totalCurrentAssets": "218760000000", "totalShareholderEquity": "-357580000000", "totalCurrentLiabilities": "396890000000", "cashAndShortTermInvestments": "21060000000" }, "cashflow": { "freeCashFlow": "84320000000", "dividendsPaid": null, "issuanceOfDebt": "32710000000", "issuanceOfStock": "0", "repaymentOfDebt": "-16000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "194110000000", "repurchaseOfStock": "-20000000", "capitalExpenditures": "-109790000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 434560000000, "cost_of_revenue": 177340000000, "gross_profit": 257220000000, "ebit": -38470000000, "ebitda": 191490000000, "pretax_income": null, "tax_provision": null, "net_income": -273840000000, "net_income_to_common": -273840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2568000000, "total_current_assets": 310395000000, "total_assets": 1978666000000, "short_term_debt": 135282000000, "long_term_debt": 1827680000000, "total_debt": 2332287000000, "total_liabilities": null, "total_equity": -703202000000, "shares_outstanding": 71393035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92900000000, "capital_expenditure": -103350000000, "free_cash_flow": -10450000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 241370000000, "net_debt_issued": -17110000000 }, "complete_fields": { "id": 368897, "ticker_id": 13705, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191490000000", "netIncome": "-273840000000", "grossProfit": "257220000000", "totalRevenue": "434560000000", "costOfRevenue": "177340000000", "interestExpense": "245430000000", "operatingIncome": "-38470000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219740000000" }, "balance": { "totalDebt": "2332287000000", "totalAssets": "1978666000000", "longTermDebt": "1827680000000", "shortTermDebt": "135282000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71393035001", "totalCurrentAssets": "310395000000", "totalShareholderEquity": "-703202000000", "totalCurrentLiabilities": "556139000000", "cashAndShortTermInvestments": "2568000000" }, "cashflow": { "freeCashFlow": "-10450000000", "dividendsPaid": null, "issuanceOfDebt": "10000000000", "issuanceOfStock": "241370000000", "repaymentOfDebt": "-27110000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "92900000000", "repurchaseOfStock": "0", "capitalExpenditures": "-103350000000" } }, "revenue": 434560000000, "cost_of_revenue": 177340000000, "gross_profit": 257220000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38470000000, "depreciation_amortisation": 219740000000, "ebitda": 191490000000, "interest_expense": 245430000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -273840000000, "net_income_continuing_ops": null, "net_income_to_common": -273840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2568000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310395000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1978666000000, "short_term_debt": 135282000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556139000000, "long_term_debt": 1827680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2332287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -703202000000, "shares_outstanding": 71393035001, "operating_cash_flow": 92900000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 241370000000, "net_debt_issued": -17110000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191490000000", "netIncome": "-273840000000", "grossProfit": "257220000000", "totalRevenue": "434560000000", "costOfRevenue": "177340000000", "interestExpense": "245430000000", "operatingIncome": "-38470000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219740000000" }, "balance": { "totalDebt": "2332287000000", "totalAssets": "1978666000000", "longTermDebt": "1827680000000", "shortTermDebt": "135282000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71393035001", "totalCurrentAssets": "310395000000", "totalShareholderEquity": "-703202000000", "totalCurrentLiabilities": "556139000000", "cashAndShortTermInvestments": "2568000000" }, "cashflow": { "freeCashFlow": "-10450000000", "dividendsPaid": null, "issuanceOfDebt": "10000000000", "issuanceOfStock": "241370000000", "repaymentOfDebt": "-27110000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "92900000000", "repurchaseOfStock": "0", "capitalExpenditures": "-103350000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 425727000000, "cost_of_revenue": 176163000000, "gross_profit": 249564000000, "ebit": -53442000000, "ebitda": 177667000000, "pretax_income": null, "tax_provision": null, "net_income": -312384000000, "net_income_to_common": -312384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1678000000, "total_current_assets": 129098000000, "total_assets": 1849977000000, "short_term_debt": 47336000000, "long_term_debt": 2028962000000, "total_debt": 2438090000000, "total_liabilities": null, "total_equity": -1041668000000, "shares_outstanding": 50119820375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208261000000, "capital_expenditure": -16139000000, "free_cash_flow": 192122000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -73988000000 }, "complete_fields": { "id": 368899, "ticker_id": 13705, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177667000000", "netIncome": "-312384000000", "grossProfit": "249564000000", "totalRevenue": "425727000000", "costOfRevenue": "176163000000", "interestExpense": "255430000000", "operatingIncome": "-53442000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226335000000" }, "balance": { "totalDebt": "2438090000000", "totalAssets": "1849977000000", "longTermDebt": "2028962000000", "shortTermDebt": "47336000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50119820375", "totalCurrentAssets": "129098000000", "totalShareholderEquity": "-1041668000000", "totalCurrentLiabilities": "541413000000", "cashAndShortTermInvestments": "1678000000" }, "cashflow": { "freeCashFlow": "192122000000", "dividendsPaid": null, "issuanceOfDebt": "20000000000", "issuanceOfStock": "0", "repaymentOfDebt": "-93988000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "208261000000", "repurchaseOfStock": null, "capitalExpenditures": "-16139000000" } }, "revenue": 425727000000, "cost_of_revenue": 176163000000, "gross_profit": 249564000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53442000000, "depreciation_amortisation": 226335000000, "ebitda": 177667000000, "interest_expense": 255430000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -312384000000, "net_income_continuing_ops": null, "net_income_to_common": -312384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1678000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129098000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1849977000000, "short_term_debt": 47336000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541413000000, "long_term_debt": 2028962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2438090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1041668000000, "shares_outstanding": 50119820375, "operating_cash_flow": 208261000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -73988000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 192122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177667000000", "netIncome": "-312384000000", "grossProfit": "249564000000", "totalRevenue": "425727000000", "costOfRevenue": "176163000000", "interestExpense": "255430000000", "operatingIncome": "-53442000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226335000000" }, "balance": { "totalDebt": "2438090000000", "totalAssets": "1849977000000", "longTermDebt": "2028962000000", "shortTermDebt": "47336000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50119820375", "totalCurrentAssets": "129098000000", "totalShareholderEquity": "-1041668000000", "totalCurrentLiabilities": "541413000000", "cashAndShortTermInvestments": "1678000000" }, "cashflow": { "freeCashFlow": "192122000000", "dividendsPaid": null, "issuanceOfDebt": "20000000000", "issuanceOfStock": "0", "repaymentOfDebt": "-93988000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "208261000000", "repurchaseOfStock": null, "capitalExpenditures": "-16139000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 421426000000, "cost_of_revenue": 179873000000, "gross_profit": 241553000000, "ebit": -61799000000, "ebitda": 165494000000, "pretax_income": null, "tax_provision": null, "net_income": -293011000000, "net_income_to_common": -293011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2288000000, "total_current_assets": 139029000000, "total_assets": 2072427000000, "short_term_debt": 122959000000, "long_term_debt": 1892901000000, "total_debt": 2377660000000, "total_liabilities": null, "total_equity": -743591000000, "shares_outstanding": 48679689205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188687000000, "capital_expenditure": -56222000000, "free_cash_flow": 132465000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4320000000, "net_debt_issued": -51136000000 }, "complete_fields": { "id": 368900, "ticker_id": 13705, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165494000000", "netIncome": "-293011000000", "grossProfit": "241553000000", "totalRevenue": "421426000000", "costOfRevenue": "179873000000", "interestExpense": "227973000000", "operatingIncome": "-61799000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230497000000" }, "balance": { "totalDebt": "2377660000000", "totalAssets": "2072427000000", "longTermDebt": "1892901000000", "shortTermDebt": "122959000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48679689205", "totalCurrentAssets": "139029000000", "totalShareholderEquity": "-743591000000", "totalCurrentLiabilities": "600227000000", "cashAndShortTermInvestments": "2288000000" }, "cashflow": { "freeCashFlow": "132465000000", "dividendsPaid": null, "issuanceOfDebt": "35824000000", "issuanceOfStock": "4320000000", "repaymentOfDebt": "-86960000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188687000000", "repurchaseOfStock": null, "capitalExpenditures": "-56222000000" } }, "revenue": 421426000000, "cost_of_revenue": 179873000000, "gross_profit": 241553000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61799000000, "depreciation_amortisation": 230497000000, "ebitda": 165494000000, "interest_expense": 227973000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -293011000000, "net_income_continuing_ops": null, "net_income_to_common": -293011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2288000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139029000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2072427000000, "short_term_debt": 122959000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600227000000, "long_term_debt": 1892901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2377660000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -743591000000, "shares_outstanding": 48679689205, "operating_cash_flow": 188687000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4320000000, "net_debt_issued": -51136000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165494000000", "netIncome": "-293011000000", "grossProfit": "241553000000", "totalRevenue": "421426000000", "costOfRevenue": "179873000000", "interestExpense": "227973000000", "operatingIncome": "-61799000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230497000000" }, "balance": { "totalDebt": "2377660000000", "totalAssets": "2072427000000", "longTermDebt": "1892901000000", "shortTermDebt": "122959000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48679689205", "totalCurrentAssets": "139029000000", "totalShareholderEquity": "-743591000000", "totalCurrentLiabilities": "600227000000", "cashAndShortTermInvestments": "2288000000" }, "cashflow": { "freeCashFlow": "132465000000", "dividendsPaid": null, "issuanceOfDebt": "35824000000", "issuanceOfStock": "4320000000", "repaymentOfDebt": "-86960000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "188687000000", "repurchaseOfStock": null, "capitalExpenditures": "-56222000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368901, "ticker_id": 13705, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368891, "ticker_id": 13705, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "624840000000", "netIncome": "519700000000", "grossProfit": "68890000000", "totalRevenue": "113030000000", "costOfRevenue": "44140000000", "interestExpense": "49900000000", "operatingIncome": "-6290000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55180000000" }, "balance": { "totalDebt": "1925280000000", "totalAssets": "1916380000000", "longTermDebt": "1457480000000", "shortTermDebt": "37070000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108343035001", "totalCurrentAssets": "218760000000", "totalShareholderEquity": "-357580000000", "totalCurrentLiabilities": "396890000000", "cashAndShortTermInvestments": "21060000000" } }, "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6290000000, "depreciation_amortisation": 55180000000, "ebitda": 624840000000, "interest_expense": 49900000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 519700000000, "net_income_continuing_ops": null, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21060000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 218760000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1916380000000, "short_term_debt": 37070000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396890000000, "long_term_debt": 1457480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1925280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "624840000000", "netIncome": "519700000000", "grossProfit": "68890000000", "totalRevenue": "113030000000", "costOfRevenue": "44140000000", "interestExpense": "49900000000", "operatingIncome": "-6290000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55180000000" }, "balance": { "totalDebt": "1925280000000", "totalAssets": "1916380000000", "longTermDebt": "1457480000000", "shortTermDebt": "37070000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108343035001", "totalCurrentAssets": "218760000000", "totalShareholderEquity": "-357580000000", "totalCurrentLiabilities": "396890000000", "cashAndShortTermInvestments": "21060000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 113080000000, "cost_of_revenue": 44920000000, "gross_profit": 68160000000, "ebit": -7330000000, "ebitda": 60880000000, "pretax_income": null, "tax_provision": null, "net_income": -52860000000, "net_income_to_common": -52860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368893, "ticker_id": 13705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60880000000", "netIncome": "-52860000000", "grossProfit": "68160000000", "totalRevenue": "113080000000", "costOfRevenue": "44920000000", "interestExpense": "58280000000", "operatingIncome": "-7330000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55500000000" } }, "revenue": 113080000000, "cost_of_revenue": 44920000000, "gross_profit": 68160000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7330000000, "depreciation_amortisation": 55500000000, "ebitda": 60880000000, "interest_expense": 58280000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52860000000, "net_income_continuing_ops": null, "net_income_to_common": -52860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60880000000", "netIncome": "-52860000000", "grossProfit": "68160000000", "totalRevenue": "113080000000", "costOfRevenue": "44920000000", "interestExpense": "58280000000", "operatingIncome": "-7330000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55500000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 111696000000, "cost_of_revenue": 44589000000, "gross_profit": 67107000000, "ebit": -8824000000, "ebitda": 48246000000, "pretax_income": null, "tax_provision": null, "net_income": -55242000000, "net_income_to_common": -55242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8681000000, "total_current_assets": 240836000000, "total_assets": 1885480000000, "short_term_debt": 127695000000, "long_term_debt": 1822138000000, "total_debt": 2332418000000, "total_liabilities": null, "total_equity": -824602000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368894, "ticker_id": 13705, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48246000000", "netIncome": "-55242000000", "grossProfit": "67107000000", "totalRevenue": "111696000000", "costOfRevenue": "44589000000", "interestExpense": "47844000000", "operatingIncome": "-8824000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "55675000000" }, "balance": { "totalDebt": "2332418000000", "totalAssets": "1885480000000", "longTermDebt": "1822138000000", "shortTermDebt": "127695000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "108343035001", "totalCurrentAssets": "240836000000", "totalShareholderEquity": "-824602000000", "totalCurrentLiabilities": "526708000000", "cashAndShortTermInvestments": "8681000000" } }, "revenue": 111696000000, "cost_of_revenue": 44589000000, "gross_profit": 67107000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8824000000, "depreciation_amortisation": 55675000000, "ebitda": 48246000000, "interest_expense": 47844000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55242000000, "net_income_continuing_ops": null, "net_income_to_common": -55242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8681000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240836000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1885480000000, "short_term_debt": 127695000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526708000000, "long_term_debt": 1822138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2332418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -824602000000, "shares_outstanding": 108343035001, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48246000000", "netIncome": "-55242000000", "grossProfit": "67107000000", "totalRevenue": "111696000000", "costOfRevenue": "44589000000", "interestExpense": "47844000000", "operatingIncome": "-8824000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "55675000000" }, "balance": { "totalDebt": "2332418000000", "totalAssets": "1885480000000", "longTermDebt": "1822138000000", "shortTermDebt": "127695000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "108343035001", "totalCurrentAssets": "240836000000", "totalShareholderEquity": "-824602000000", "totalCurrentLiabilities": "526708000000", "cashAndShortTermInvestments": "8681000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 110080000000, "cost_of_revenue": 44106000000, "gross_profit": 65974000000, "ebit": -8600000000, "ebitda": 47538000000, "pretax_income": null, "tax_provision": null, "net_income": -66081000000, "net_income_to_common": -66081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368895, "ticker_id": 13705, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47538000000", "netIncome": "-66081000000", "grossProfit": "65974000000", "totalRevenue": "110080000000", "costOfRevenue": "44106000000", "interestExpense": "58928000000", "operatingIncome": "-8600000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54721000000" } }, "revenue": 110080000000, "cost_of_revenue": 44106000000, "gross_profit": 65974000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8600000000, "depreciation_amortisation": 54721000000, "ebitda": 47538000000, "interest_expense": 58928000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66081000000, "net_income_continuing_ops": null, "net_income_to_common": -66081000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47538000000", "netIncome": "-66081000000", "grossProfit": "65974000000", "totalRevenue": "110080000000", "costOfRevenue": "44106000000", "interestExpense": "58928000000", "operatingIncome": "-8600000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54721000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": 109510000000, "cost_of_revenue": 44510000000, "gross_profit": 65000000000, "ebit": -9120000000, "ebitda": 48750000000, "pretax_income": null, "tax_provision": null, "net_income": -71670000000, "net_income_to_common": -71670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2568000000, "total_current_assets": 310395000000, "total_assets": 1978666000000, "short_term_debt": 135282000000, "long_term_debt": 1827680000000, "total_debt": 2332287000000, "total_liabilities": null, "total_equity": -703202000000, "shares_outstanding": 71393035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368896, "ticker_id": 13705, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48750000000", "netIncome": "-71670000000", "grossProfit": "65000000000", "totalRevenue": "109510000000", "costOfRevenue": "44510000000", "interestExpense": "64710000000", "operatingIncome": "-9120000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55710000000" }, "balance": { "totalDebt": "2332287000000", "totalAssets": "1978666000000", "longTermDebt": "1827680000000", "shortTermDebt": "135282000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71393035001", "totalCurrentAssets": "310395000000", "totalShareholderEquity": "-703202000000", "totalCurrentLiabilities": "556139000000", "cashAndShortTermInvestments": "2568000000" } }, "revenue": 109510000000, "cost_of_revenue": 44510000000, "gross_profit": 65000000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9120000000, "depreciation_amortisation": 55710000000, "ebitda": 48750000000, "interest_expense": 64710000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71670000000, "net_income_continuing_ops": null, "net_income_to_common": -71670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2568000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310395000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1978666000000, "short_term_debt": 135282000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556139000000, "long_term_debt": 1827680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2332287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -703202000000, "shares_outstanding": 71393035001, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48750000000", "netIncome": "-71670000000", "grossProfit": "65000000000", "totalRevenue": "109510000000", "costOfRevenue": "44510000000", "interestExpense": "64710000000", "operatingIncome": "-9120000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55710000000" }, "balance": { "totalDebt": "2332287000000", "totalAssets": "1978666000000", "longTermDebt": "1827680000000", "shortTermDebt": "135282000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "71393035001", "totalCurrentAssets": "310395000000", "totalShareholderEquity": "-703202000000", "totalCurrentLiabilities": "556139000000", "cashAndShortTermInvestments": "2568000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24965000000, "total_current_assets": 335681000000, "total_assets": 1969966000000, "short_term_debt": 109271000000, "long_term_debt": 2045799000000, "total_debt": 2501667000000, "total_liabilities": null, "total_equity": -953960000000, "shares_outstanding": 69699816640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368898, "ticker_id": 13705, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:12.952389+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2501667000000", "totalAssets": "1969966000000", "longTermDebt": "2045799000000", "shortTermDebt": "109271000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69699816640", "totalCurrentAssets": "335681000000", "totalShareholderEquity": "-953960000000", "totalCurrentLiabilities": "525036000000", "cashAndShortTermInvestments": "24965000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24965000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335681000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1969966000000, "short_term_debt": 109271000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525036000000, "long_term_debt": 2045799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2501667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -953960000000, "shares_outstanding": 69699816640, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2501667000000", "totalAssets": "1969966000000", "longTermDebt": "2045799000000", "shortTermDebt": "109271000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69699816640", "totalCurrentAssets": "335681000000", "totalShareholderEquity": "-953960000000", "totalCurrentLiabilities": "525036000000", "cashAndShortTermInvestments": "24965000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }