{ "ticker": { "uuid": "1dd17001-b6eb-4d56-a606-1bd049e3ebd8", "symbol": "IDEA", "name": "Vodafone Idea Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/" }, "latest_snapshot": { "ticker": { "uuid": "1dd17001-b6eb-4d56-a606-1bd049e3ebd8", "symbol": "IDEA", "name": "Vodafone Idea Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd17001-b6eb-4d56-a606-1bd049e3ebd8/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.79, "quality": 0.17, "momentum": 0.96, "coverage": 0.788, "confidence": 0.738, "delta": 0 }, "headline_factors": { "price": 12.73, "market_cap": 1379206835562.73, "pe_ratio": 3.9917, "earnings_yield": null, "ebitda_to_ev": 0.238, "shareholder_yield": 0.0, "roe": -0.9663, "piotroski_f_score": 6, "momentum_12_1": 1.1797, "volatility_252d": 0.4882 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.9917, "ev_ebitda": 4.2014, "earnings_yield": null, "fcf_yield": 0.023, "shareholder_yield": 0.0 }, "quality": { "roe": -0.9663, "roic": -0.0151, "gross_margin": 0.6031, "fcf_margin": 0.1687, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0307, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.9555, "momentum_12_1": 1.1797, "relative_strength": 0.9469 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.17, "momentum_percentile": 0.96, "growth_composite": 75, "yield_composite": 37, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.95, "os": 0.85, "value": 0.78, "quality": 0.21, "momentum": 0.96, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 4.6878, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 0.6243 }, { "week_end_date": "2026-06-14", "price": 14.9, "os": 0.85, "value": 0.78, "quality": 0.21, "momentum": 0.97, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 4.6722, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 0.9415 }, { "week_end_date": "2026-06-21", "price": 14.92, "os": 0.85, "value": 0.78, "quality": 0.2, "momentum": 0.98, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 4.6784, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 1.093 }, { "week_end_date": "2026-06-28", "price": 14.06, "os": 0.86, "value": 0.79, "quality": 0.2, "momentum": 0.97, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 4.4088, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 0.8957 }, { "week_end_date": "2026-07-05", "price": 14.25, "os": 0.85, "value": 0.79, "quality": 0.2, "momentum": 0.97, "confidence": 0.781, "coverage": 0.788, "pe_ratio": 4.4683, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 1.0312 }, { "week_end_date": "2026-07-12", "price": 14.19, "os": 0.86, "value": 0.79, "quality": 0.19, "momentum": 0.97, "confidence": 0.772, "coverage": 0.788, "pe_ratio": 4.4495, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 1.0781 }, { "week_end_date": "2026-07-19", "price": 13.74, "os": 0.85, "value": 0.79, "quality": 0.18, "momentum": 0.96, "confidence": 0.764, "coverage": 0.788, "pe_ratio": 4.3084, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 0.9326 }, { "week_end_date": "2026-07-26", "price": 13.13, "os": 0.84, "value": 0.79, "quality": 0.18, "momentum": 0.96, "confidence": 0.755, "coverage": 0.788, "pe_ratio": 4.1171, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 0.9528 }, { "week_end_date": "2026-08-02", "price": 13.01, "os": 0.85, "value": 0.79, "quality": 0.18, "momentum": 0.96, "confidence": 0.746, "coverage": 0.788, "pe_ratio": 4.0795, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 1.1591 }, { "week_end_date": "2026-08-09", "price": 12.73, "os": 0.85, "value": 0.79, "quality": 0.17, "momentum": 0.96, "confidence": 0.738, "coverage": 0.788, "pe_ratio": 3.9917, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.9663, "momentum_12_1": 1.1797 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31230000000, "ebitda": 781830000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184730000000, "capital_expenditure": -109190000000, "free_cash_flow": 75540000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": -15890000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 447890000000, "cost_of_revenue": 177760000000, "gross_profit": 270130000000, "ebit": -31050000000, "ebitda": 781510000000, "pretax_income": null, "tax_provision": null, "net_income": 345520000000, "net_income_to_common": 345520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194110000000, "capital_expenditure": -109790000000, "free_cash_flow": 84320000000, "dividends_paid": null, "share_repurchases": -20000000, "shares_issued": 0, "net_debt_issued": 16710000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113030000000, "cost_of_revenue": 44140000000, "gross_profit": 68890000000, "ebit": -6290000000, "ebitda": 624840000000, "pretax_income": null, "tax_provision": null, "net_income": 519700000000, "net_income_to_common": 519700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21060000000, "total_current_assets": 218760000000, "total_assets": 1916380000000, "short_term_debt": 37070000000, "long_term_debt": 1457480000000, "total_debt": 1925280000000, "total_liabilities": null, "total_equity": -357580000000, "shares_outstanding": 108343035001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113080000000, "cost_of_revenue": 44920000000, "gross_profit": 68160000000, "ebit": -7330000000, "ebitda": 60880000000, "pretax_income": null, "tax_provision": null, "net_income": -52860000000, "net_income_to_common": -52860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113080000000, "cost_of_revenue": 44920000000, "gross_profit": 68160000000, "ebit": -7330000000, "ebitda": 60880000000, "pretax_income": null, "tax_provision": null, "net_income": -52860000000, "net_income_to_common": -52860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 113080000000, "cost_of_revenue": 44920000000, "gross_profit": 68160000000, "ebit": -7330000000, "ebitda": 60880000000, "pretax_income": null, "tax_provision": null, "net_income": -52860000000, "net_income_to_common": -52860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }