{ "ticker": { "uuid": "1dd689f8-45fb-42d2-a673-3960fb4a9cc2", "symbol": "JAYSREETEA", "name": "Jay Shree Tea & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/1dd689f8-45fb-42d2-a673-3960fb4a9cc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd689f8-45fb-42d2-a673-3960fb4a9cc2/" }, "ticker_metadata": { "id": 13817, "uuid": "1dd689f8-45fb-42d2-a673-3960fb4a9cc2", "symbol": "JAYSREETEA", "name": "Jay Shree Tea & Industries Limited", "asset_type": "equity", "market_cap": 2406072320, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Jay Shree Tea & Industries Limited cultivates, produces, and sells tea, sugar, and fertilizers in India and internationally. The company operates through Tea, Fertilizer, and Sugar segments. It offers tea bags and tea packets that include black, green, white, oolong, masala, specialty, flavored, artisanal, and organic tea. The company also engages in tea warehousing; and export business. Jay Shree Tea & Industries Limited was incorporated in 1945 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1dd689f8-45fb-42d2-a673-3960fb4a9cc2", "symbol": "JAYSREETEA", "name": "Jay Shree Tea & Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/1dd689f8-45fb-42d2-a673-3960fb4a9cc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd689f8-45fb-42d2-a673-3960fb4a9cc2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.78, "quality": 0.05, "momentum": 0.21, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 85.28, "market_cap": 2462672147.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0473, "shareholder_yield": 0.0059, "roe": -0.0633, "piotroski_f_score": 3, "momentum_12_1": -0.1481, "volatility_252d": 0.3138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.550224+00:00", "batch_id": "" }, "size": { "price_close": 85.28, "market_cap": 2462672147.7625, "market_cap_usd": 2462672147.7625, "enterprise_value": 6638872147.7625, "shares_outstanding": 28877488, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6217, "ptbv_ratio": 0.6217, "ps_ratio": 0.2648, "pcf_ratio": null, "pfcf_ratio": -3.3203, "ev_ebitda": 21.1362, "ev_ebit": -169.359, "ev_sales": 0.7138, "ev_fcf": -8.9509, "earnings_yield": null, "fcf_yield": -0.1117, "price_to_sales": 0.2648, "price_to_book": 0.6217, "price_to_cashflow": null, "ebitda_to_ev": 0.0473, "sales_yield": 1.401 }, "yield": { "dividend_yield": 0.0059, "buyback_yield": 0, "shareholder_yield": 0.0059, "debt_paydown_yield": 0.1131, "total_yield": 0.1191 }, "quality": { "gross_margin": 0.482, "operating_margin": -0.0042, "net_margin": -0.0269, "ebitda_margin": 0.0338, "fcf_margin": -0.0797, "roe": -0.0633, "roa": -0.0262, "roic": -0.0036, "roc_greenblatt": null, "asset_turnover": 0.9731, "cash_conversion": 2.9597, "accruals_ratio": 0.0216, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 19.9743, "revenue_stability_5y": 0.1142, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.469, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.2958, "debt_to_assets": 0.4388, "interest_coverage": -0.119, "current_ratio": 0.7631, "quick_ratio": 0.7631, "net_debt": 4176200000, "local_beta": 0.4199, "volatility_252d": 0.3138, "volatility_60d": 0.7301, "max_drawdown_12m": -0.3304, "risk_adjusted_momentum": -0.472 }, "growth": { "revenue_growth_1y": 0.0839, "revenue_growth_3y_cagr": 0.0461, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0548, "revenue_growth": 0.0839, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1146, "price_return_3m": 0.1223, "price_return_6m": -0.0147, "price_return_9m": -0.1155, "price_return_12m": -0.2458, "price_return_12m_ex1m": -0.1481, "momentum_6m": -0.0147, "momentum_12m": -0.2458, "momentum_12_1": -0.1481, "distance_from_52w_high": -0.2446, "distance_from_52w_low": 0.128, "relative_strength": -0.1381 }, "raw_ttm": { "revenue_ttm": 9301200000, "gross_profit_ttm": 4483200000, "ebit_ttm": -39200000, "ebitda_ttm": 314100000, "net_income_ttm": -250600000, "eps_diluted_ttm": -8.678, "operating_cash_flow_ttm": -456900000, "capital_expenditure_ttm": -284800000, "fcf_ttm": -741700000, "dividends_paid_ttm": -14600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329500000, "cash_and_equivalents": 17800000, "total_current_assets": 3756800000, "total_current_liabilities": 4922800000, "net_ppe": null, "total_assets": 9558400000, "total_debt": 4194000000, "total_equity": 3961300000, "net_working_capital": 2499200000, "book_value_per_share": 137.1761, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.1761 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 3, "rank_roe": 96, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 36, "rank_fcf_margin": 76, "rank_piotroski": 91, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 74 }, "composites": { "value_composite": 22, "quality_composite": 95, "momentum_composite": 79, "growth_composite": 66, "yield_composite": 13, "svqf_composite": 48, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.1975, "os_score": 0.4, "value_percentile": 0.78, "quality_percentile": 0.05, "momentum_percentile": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 30, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6311, "ticker_id": 13817, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.550224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.28, "market_cap": 2462672147.7625, "market_cap_usd": 2462672147.7625, "enterprise_value": 6638872147.7625, "shares_outstanding": 28877488, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62168282, "ptbv_ratio": 0.62168282, "ps_ratio": 0.26476929, "pcf_ratio": null, "pfcf_ratio": -3.3203076, "ev_ebitda": 21.13617366, "ev_ebit": -169.35898336, "ev_sales": 0.71376512, "ev_fcf": -8.950886, "earnings_yield": null, "fcf_yield": -0.11172078, "dividend_yield": 0.00592852, "buyback_yield": 0, "shareholder_yield": 0.00592852, "debt_paydown_yield": 0.11312915, "total_yield": 0.11905767, "gross_margin": 0.48200232, "operating_margin": -0.00421451, "net_margin": -0.02694276, "ebitda_margin": 0.03376984, "fcf_margin": -0.0797424, "roe": -0.06326206, "roa": -0.02621778, "roic": -0.0036129, "roc_greenblatt": null, "asset_turnover": 0.97309173, "cash_conversion": 2.95969673, "accruals_ratio": 0.02158311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.29576568, "debt_to_assets": 0.43877636, "interest_coverage": -0.11896813, "current_ratio": 0.76314293, "quick_ratio": 0.76314293, "net_debt": 4176200000, "revenue_growth_1y": 0.08387909, "revenue_growth_3y_cagr": 0.04605817, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05481198, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 19.974318, "revenue_stability_5y": 0.114249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11461795, "price_return_3m": 0.12225294, "price_return_6m": -0.01467364, "price_return_9m": -0.11553619, "price_return_12m": -0.24577563, "price_return_12m_ex1m": -0.14813682, "distance_from_52w_high": -0.24464507, "distance_from_52w_low": 0.12804234, "relative_strength": -0.1380959, "local_beta": 0.4199, "volatility_252d": 0.313819, "volatility_60d": 0.730103, "max_drawdown_12m": -0.33038424, "revenue_ttm": 9301200000, "gross_profit_ttm": 4483200000, "ebit_ttm": -39200000, "ebitda_ttm": 314100000, "net_income_ttm": -250600000, "eps_diluted_ttm": -8.67804014, "operating_cash_flow_ttm": -456900000, "capital_expenditure_ttm": -284800000, "fcf_ttm": -741700000, "dividends_paid_ttm": -14600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329500000, "cash_and_equivalents": 17800000, "total_current_assets": 3756800000, "total_current_liabilities": 4922800000, "net_ppe": null, "total_assets": 9558400000, "total_debt": 4194000000, "total_equity": 3961300000, "net_working_capital": 2499200000, "book_value_per_share": 137.17605908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.17605908, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 3, "rank_roe": 96, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 36, "rank_fcf_margin": 76, "rank_piotroski": 91, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 74, "value_composite": 22, "quality_composite": 95, "momentum_composite": 79, "growth_composite": 66, "yield_composite": 13, "svqf_composite": 48, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 30, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.28, "os": 0.4, "value": 0.78, "quality": 0.05, "momentum": 0.21, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0059, "roe": -0.0633, "momentum_12_1": -0.1481, "complete_fields": { "id": 6311, "ticker_id": 13817, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.550224+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.28, "market_cap": 2462672147.7625, "market_cap_usd": 2462672147.7625, "enterprise_value": 6638872147.7625, "shares_outstanding": 28877488, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62168282, "ptbv_ratio": 0.62168282, "ps_ratio": 0.26476929, "pcf_ratio": null, "pfcf_ratio": -3.3203076, "ev_ebitda": 21.13617366, "ev_ebit": -169.35898336, "ev_sales": 0.71376512, "ev_fcf": -8.950886, "earnings_yield": null, "fcf_yield": -0.11172078, "dividend_yield": 0.00592852, "buyback_yield": 0, "shareholder_yield": 0.00592852, "debt_paydown_yield": 0.11312915, "total_yield": 0.11905767, "gross_margin": 0.48200232, "operating_margin": -0.00421451, "net_margin": -0.02694276, "ebitda_margin": 0.03376984, "fcf_margin": -0.0797424, "roe": -0.06326206, "roa": -0.02621778, "roic": -0.0036129, "roc_greenblatt": null, "asset_turnover": 0.97309173, "cash_conversion": 2.95969673, "accruals_ratio": 0.02158311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.29576568, "debt_to_assets": 0.43877636, "interest_coverage": -0.11896813, "current_ratio": 0.76314293, "quick_ratio": 0.76314293, "net_debt": 4176200000, "revenue_growth_1y": 0.08387909, "revenue_growth_3y_cagr": 0.04605817, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05481198, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 19.974318, "revenue_stability_5y": 0.114249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11461795, "price_return_3m": 0.12225294, "price_return_6m": -0.01467364, "price_return_9m": -0.11553619, "price_return_12m": -0.24577563, "price_return_12m_ex1m": -0.14813682, "distance_from_52w_high": -0.24464507, "distance_from_52w_low": 0.12804234, "relative_strength": -0.1380959, "local_beta": 0.4199, "volatility_252d": 0.313819, "volatility_60d": 0.730103, "max_drawdown_12m": -0.33038424, "revenue_ttm": 9301200000, "gross_profit_ttm": 4483200000, "ebit_ttm": -39200000, "ebitda_ttm": 314100000, "net_income_ttm": -250600000, "eps_diluted_ttm": -8.67804014, "operating_cash_flow_ttm": -456900000, "capital_expenditure_ttm": -284800000, "fcf_ttm": -741700000, "dividends_paid_ttm": -14600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329500000, "cash_and_equivalents": 17800000, "total_current_assets": 3756800000, "total_current_liabilities": 4922800000, "net_ppe": null, "total_assets": 9558400000, "total_debt": 4194000000, "total_equity": 3961300000, "net_working_capital": 2499200000, "book_value_per_share": 137.17605908, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.17605908, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 3, "rank_roe": 96, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 36, "rank_fcf_margin": 76, "rank_piotroski": 91, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 74, "value_composite": 22, "quality_composite": 95, "momentum_composite": 79, "growth_composite": 66, "yield_composite": 13, "svqf_composite": 48, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 30, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 9301200000, "cost_of_revenue": 4818000000, "gross_profit": 4483200000, "ebit": -39200000, "ebitda": 314100000, "pretax_income": null, "tax_provision": null, "net_income": -250600000, "net_income_to_common": -250600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17800000, "total_current_assets": 3756800000, "total_assets": 9558400000, "short_term_debt": 3683000000, "long_term_debt": 389300000, "total_debt": 4194000000, "total_liabilities": null, "total_equity": 3961300000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -456900000, "capital_expenditure": -284800000, "free_cash_flow": -741700000, "dividends_paid": -14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -278600000 }, "complete_fields": { "id": 370097, "ticker_id": 13817, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314100000", "netIncome": "-250600000", "grossProfit": "4483200000", "totalRevenue": "9301200000", "costOfRevenue": "4818000000", "interestExpense": "329500000", "operatingIncome": "-39200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221900000" }, "balance": { "totalDebt": "4194000000", "totalAssets": "9558400000", "longTermDebt": "389300000", "shortTermDebt": "3683000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3756800000", "totalShareholderEquity": "3961300000", "totalCurrentLiabilities": "4922800000", "cashAndShortTermInvestments": "17800000" }, "cashflow": { "freeCashFlow": "-741700000", "dividendsPaid": "-14600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-278600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-456900000", "repurchaseOfStock": null, "capitalExpenditures": "-284800000" } }, "revenue": 9301200000, "cost_of_revenue": 4818000000, "gross_profit": 4483200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39200000, "depreciation_amortisation": 221900000, "ebitda": 314100000, "interest_expense": 329500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -250600000, "net_income_continuing_ops": null, "net_income_to_common": -250600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3756800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9558400000, "short_term_debt": 3683000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4922800000, "long_term_debt": 389300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3961300000, "shares_outstanding": 28877488, "operating_cash_flow": -456900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -284800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -278600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -741700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314100000", "netIncome": "-250600000", "grossProfit": "4483200000", "totalRevenue": "9301200000", "costOfRevenue": "4818000000", "interestExpense": "329500000", "operatingIncome": "-39200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221900000" }, "balance": { "totalDebt": "4194000000", "totalAssets": "9558400000", "longTermDebt": "389300000", "shortTermDebt": "3683000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3756800000", "totalShareholderEquity": "3961300000", "totalCurrentLiabilities": "4922800000", "cashAndShortTermInvestments": "17800000" }, "cashflow": { "freeCashFlow": "-741700000", "dividendsPaid": "-14600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-278600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-456900000", "repurchaseOfStock": null, "capitalExpenditures": "-284800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 8581400000, "cost_of_revenue": 3956700000, "gross_profit": 4624700000, "ebit": 154800000, "ebitda": 1397600000, "pretax_income": null, "tax_provision": null, "net_income": 1265100000, "net_income_to_common": 1265100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73190000, "total_current_assets": 4111195000, "total_assets": 9903813000, "short_term_debt": 2467658000, "long_term_debt": 679899000, "total_debt": 3259798000, "total_liabilities": null, "total_equity": 4191018000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425100000, "capital_expenditure": -850200000, "free_cash_flow": -1275300000, "dividends_paid": -300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 394300000 }, "complete_fields": { "id": 370102, "ticker_id": 13817, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1397600000", "netIncome": "1265100000", "grossProfit": "4624700000", "totalRevenue": "8581400000", "costOfRevenue": "3956700000", "interestExpense": "394200000", "operatingIncome": "154800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223700000" }, "balance": { "totalDebt": "3259798000", "totalAssets": "9903813000", "longTermDebt": "679899000", "shortTermDebt": "2467658000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4111195000", "totalShareholderEquity": "4191018000", "totalCurrentLiabilities": "4657598000", "cashAndShortTermInvestments": "73190000" }, "cashflow": { "freeCashFlow": "-1275300000", "dividendsPaid": "-300000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-355700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-425100000", "repurchaseOfStock": null, "capitalExpenditures": "-850200000" } }, "revenue": 8581400000, "cost_of_revenue": 3956700000, "gross_profit": 4624700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154800000, "depreciation_amortisation": 223700000, "ebitda": 1397600000, "interest_expense": 394200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1265100000, "net_income_continuing_ops": null, "net_income_to_common": 1265100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4111195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9903813000, "short_term_debt": 2467658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4657598000, "long_term_debt": 679899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3259798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4191018000, "shares_outstanding": 28877488, "operating_cash_flow": -425100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -850200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 394300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1275300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1397600000", "netIncome": "1265100000", "grossProfit": "4624700000", "totalRevenue": "8581400000", "costOfRevenue": "3956700000", "interestExpense": "394200000", "operatingIncome": "154800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223700000" }, "balance": { "totalDebt": "3259798000", "totalAssets": "9903813000", "longTermDebt": "679899000", "shortTermDebt": "2467658000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4111195000", "totalShareholderEquity": "4191018000", "totalCurrentLiabilities": "4657598000", "cashAndShortTermInvestments": "73190000" }, "cashflow": { "freeCashFlow": "-1275300000", "dividendsPaid": "-300000", "issuanceOfDebt": "750000000", "issuanceOfStock": null, "repaymentOfDebt": "-355700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-425100000", "repurchaseOfStock": null, "capitalExpenditures": "-850200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 7047951000, "cost_of_revenue": 3683674000, "gross_profit": 3364277000, "ebit": -605563000, "ebitda": 586424000, "pretax_income": null, "tax_provision": null, "net_income": 129894000, "net_income_to_common": 129894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46160000, "total_current_assets": 4111106000, "total_assets": 10439954000, "short_term_debt": 2877458000, "long_term_debt": 320051000, "total_debt": 3234953000, "total_liabilities": null, "total_equity": 2907391000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166338000, "capital_expenditure": -575781000, "free_cash_flow": -742119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111989000 }, "complete_fields": { "id": 370104, "ticker_id": 13817, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "586424000", "netIncome": "129894000", "grossProfit": "3364277000", "totalRevenue": "7047951000", "costOfRevenue": "3683674000", "interestExpense": "360491000", "operatingIncome": "-605563000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215105000" }, "balance": { "totalDebt": "3234953000", "totalAssets": "10439954000", "longTermDebt": "320051000", "shortTermDebt": "2877458000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4111106000", "totalShareholderEquity": "2907391000", "totalCurrentLiabilities": "6682042000", "cashAndShortTermInvestments": "46160000" }, "cashflow": { "freeCashFlow": "-742119000", "dividendsPaid": null, "issuanceOfDebt": "319000000", "issuanceOfStock": null, "repaymentOfDebt": "-430989000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-166338000", "repurchaseOfStock": null, "capitalExpenditures": "-575781000" } }, "revenue": 7047951000, "cost_of_revenue": 3683674000, "gross_profit": 3364277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -605563000, "depreciation_amortisation": 215105000, "ebitda": 586424000, "interest_expense": 360491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129894000, "net_income_continuing_ops": null, "net_income_to_common": 129894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4111106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10439954000, "short_term_debt": 2877458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6682042000, "long_term_debt": 320051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3234953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2907391000, "shares_outstanding": 28877488, "operating_cash_flow": -166338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -575781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111989000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -742119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "586424000", "netIncome": "129894000", "grossProfit": "3364277000", "totalRevenue": "7047951000", "costOfRevenue": "3683674000", "interestExpense": "360491000", "operatingIncome": "-605563000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215105000" }, "balance": { "totalDebt": "3234953000", "totalAssets": "10439954000", "longTermDebt": "320051000", "shortTermDebt": "2877458000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4111106000", "totalShareholderEquity": "2907391000", "totalCurrentLiabilities": "6682042000", "cashAndShortTermInvestments": "46160000" }, "cashflow": { "freeCashFlow": "-742119000", "dividendsPaid": null, "issuanceOfDebt": "319000000", "issuanceOfStock": null, "repaymentOfDebt": "-430989000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-166338000", "repurchaseOfStock": null, "capitalExpenditures": "-575781000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 8125900000, "cost_of_revenue": 3612800000, "gross_profit": 4513100000, "ebit": -119100000, "ebitda": 92600000, "pretax_income": null, "tax_provision": null, "net_income": -471400000, "net_income_to_common": -471400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41327000, "total_current_assets": 3847705000, "total_assets": 9175282000, "short_term_debt": 2588750000, "long_term_debt": 374680000, "total_debt": 3014369000, "total_liabilities": null, "total_equity": 2214285000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1600000, "capital_expenditure": -136900000, "free_cash_flow": -135300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22700000 }, "complete_fields": { "id": 370105, "ticker_id": 13817, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92600000", "netIncome": "-471400000", "grossProfit": "4513100000", "totalRevenue": "8125900000", "costOfRevenue": "3612800000", "interestExpense": "344600000", "operatingIncome": "-119100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229700000" }, "balance": { "totalDebt": "3014369000", "totalAssets": "9175282000", "longTermDebt": "374680000", "shortTermDebt": "2588750000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3847705000", "totalShareholderEquity": "2214285000", "totalCurrentLiabilities": "5473091000", "cashAndShortTermInvestments": "41327000" }, "cashflow": { "freeCashFlow": "-135300000", "dividendsPaid": null, "issuanceOfDebt": "303100000", "issuanceOfStock": null, "repaymentOfDebt": "-280400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1600000", "repurchaseOfStock": null, "capitalExpenditures": "-136900000" } }, "revenue": 8125900000, "cost_of_revenue": 3612800000, "gross_profit": 4513100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119100000, "depreciation_amortisation": 229700000, "ebitda": 92600000, "interest_expense": 344600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -471400000, "net_income_continuing_ops": null, "net_income_to_common": -471400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3847705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9175282000, "short_term_debt": 2588750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5473091000, "long_term_debt": 374680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3014369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2214285000, "shares_outstanding": 28877488, "operating_cash_flow": 1600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92600000", "netIncome": "-471400000", "grossProfit": "4513100000", "totalRevenue": "8125900000", "costOfRevenue": "3612800000", "interestExpense": "344600000", "operatingIncome": "-119100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "229700000" }, "balance": { "totalDebt": "3014369000", "totalAssets": "9175282000", "longTermDebt": "374680000", "shortTermDebt": "2588750000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3847705000", "totalShareholderEquity": "2214285000", "totalCurrentLiabilities": "5473091000", "cashAndShortTermInvestments": "41327000" }, "cashflow": { "freeCashFlow": "-135300000", "dividendsPaid": null, "issuanceOfDebt": "303100000", "issuanceOfStock": null, "repaymentOfDebt": "-280400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1600000", "repurchaseOfStock": null, "capitalExpenditures": "-136900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370106, "ticker_id": 13817, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 1776800000, "cost_of_revenue": 1161200000, "gross_profit": 615600000, "ebit": -319900000, "ebitda": -202000000, "pretax_income": null, "tax_provision": null, "net_income": -341600000, "net_income_to_common": -341600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17800000, "total_current_assets": 3756800000, "total_assets": 9558400000, "short_term_debt": 3683000000, "long_term_debt": 389300000, "total_debt": 4194000000, "total_liabilities": null, "total_equity": 3961300000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370096, "ticker_id": 13817, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-202000000", "netIncome": "-341600000", "grossProfit": "615600000", "totalRevenue": "1776800000", "costOfRevenue": "1161200000", "interestExpense": "72900000", "operatingIncome": "-319900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53400000" }, "balance": { "totalDebt": "4194000000", "totalAssets": "9558400000", "longTermDebt": "389300000", "shortTermDebt": "3683000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3756800000", "totalShareholderEquity": "3961300000", "totalCurrentLiabilities": "4922800000", "cashAndShortTermInvestments": "17800000" } }, "revenue": 1776800000, "cost_of_revenue": 1161200000, "gross_profit": 615600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -319900000, "depreciation_amortisation": 53400000, "ebitda": -202000000, "interest_expense": 72900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -341600000, "net_income_continuing_ops": null, "net_income_to_common": -341600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3756800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9558400000, "short_term_debt": 3683000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4922800000, "long_term_debt": 389300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3961300000, "shares_outstanding": 28877488, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-202000000", "netIncome": "-341600000", "grossProfit": "615600000", "totalRevenue": "1776800000", "costOfRevenue": "1161200000", "interestExpense": "72900000", "operatingIncome": "-319900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53400000" }, "balance": { "totalDebt": "4194000000", "totalAssets": "9558400000", "longTermDebt": "389300000", "shortTermDebt": "3683000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3756800000", "totalShareholderEquity": "3961300000", "totalCurrentLiabilities": "4922800000", "cashAndShortTermInvestments": "17800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 2951700000, "cost_of_revenue": 1691600000, "gross_profit": 1260100000, "ebit": 61000000, "ebitda": 119300000, "pretax_income": null, "tax_provision": null, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370098, "ticker_id": 13817, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119300000", "netIncome": "-15000000", "grossProfit": "1260100000", "totalRevenue": "2951700000", "costOfRevenue": "1691600000", "interestExpense": "79900000", "operatingIncome": "61000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54400000" } }, "revenue": 2951700000, "cost_of_revenue": 1691600000, "gross_profit": 1260100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61000000, "depreciation_amortisation": 54400000, "ebitda": 119300000, "interest_expense": 79900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15000000, "net_income_continuing_ops": null, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119300000", "netIncome": "-15000000", "grossProfit": "1260100000", "totalRevenue": "2951700000", "costOfRevenue": "1691600000", "interestExpense": "79900000", "operatingIncome": "61000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 2674500000, "cost_of_revenue": 1072400000, "gross_profit": 1602100000, "ebit": 280100000, "ebitda": 342000000, "pretax_income": null, "tax_provision": null, "net_income": 195800000, "net_income_to_common": 195800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200000, "total_current_assets": 3853400000, "total_assets": 9633200000, "short_term_debt": 2453100000, "long_term_debt": 536800000, "total_debt": 3108300000, "total_liabilities": null, "total_equity": 4290000000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370099, "ticker_id": 13817, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342000000", "netIncome": "195800000", "grossProfit": "1602100000", "totalRevenue": "2674500000", "costOfRevenue": "1072400000", "interestExpense": "88200000", "operatingIncome": "280100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58000000" }, "balance": { "totalDebt": "3108300000", "totalAssets": "9633200000", "longTermDebt": "536800000", "shortTermDebt": "2453100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3853400000", "totalShareholderEquity": "4290000000", "totalCurrentLiabilities": "4417200000", "cashAndShortTermInvestments": "35200000" } }, "revenue": 2674500000, "cost_of_revenue": 1072400000, "gross_profit": 1602100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280100000, "depreciation_amortisation": 58000000, "ebitda": 342000000, "interest_expense": 88200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 195800000, "net_income_continuing_ops": null, "net_income_to_common": 195800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3853400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9633200000, "short_term_debt": 2453100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4417200000, "long_term_debt": 536800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3108300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4290000000, "shares_outstanding": 28877488, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342000000", "netIncome": "195800000", "grossProfit": "1602100000", "totalRevenue": "2674500000", "costOfRevenue": "1072400000", "interestExpense": "88200000", "operatingIncome": "280100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58000000" }, "balance": { "totalDebt": "3108300000", "totalAssets": "9633200000", "longTermDebt": "536800000", "shortTermDebt": "2453100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "3853400000", "totalShareholderEquity": "4290000000", "totalCurrentLiabilities": "4417200000", "cashAndShortTermInvestments": "35200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 1898200000, "cost_of_revenue": 892800000, "gross_profit": 1005400000, "ebit": -60400000, "ebitda": 54800000, "pretax_income": null, "tax_provision": null, "net_income": -89800000, "net_income_to_common": -89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370100, "ticker_id": 13817, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54800000", "netIncome": "-89800000", "grossProfit": "1005400000", "totalRevenue": "1898200000", "costOfRevenue": "892800000", "interestExpense": "88500000", "operatingIncome": "-60400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56100000" } }, "revenue": 1898200000, "cost_of_revenue": 892800000, "gross_profit": 1005400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60400000, "depreciation_amortisation": 56100000, "ebitda": 54800000, "interest_expense": 88500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -89800000, "net_income_continuing_ops": null, "net_income_to_common": -89800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54800000", "netIncome": "-89800000", "grossProfit": "1005400000", "totalRevenue": "1898200000", "costOfRevenue": "892800000", "interestExpense": "88500000", "operatingIncome": "-60400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": 1615200000, "cost_of_revenue": 994400000, "gross_profit": 620800000, "ebit": -287600000, "ebitda": 477100000, "pretax_income": null, "tax_provision": null, "net_income": 314600000, "net_income_to_common": 314600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73190000, "total_current_assets": 4111195000, "total_assets": 9903813000, "short_term_debt": 2467658000, "long_term_debt": 679899000, "total_debt": 3259798000, "total_liabilities": null, "total_equity": 4191018000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370101, "ticker_id": 13817, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "477100000", "netIncome": "314600000", "grossProfit": "620800000", "totalRevenue": "1615200000", "costOfRevenue": "994400000", "interestExpense": "103200000", "operatingIncome": "-287600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55600000" }, "balance": { "totalDebt": "3259798000", "totalAssets": "9903813000", "longTermDebt": "679899000", "shortTermDebt": "2467658000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4111195000", "totalShareholderEquity": "4191018000", "totalCurrentLiabilities": "4657598000", "cashAndShortTermInvestments": "73190000" } }, "revenue": 1615200000, "cost_of_revenue": 994400000, "gross_profit": 620800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -287600000, "depreciation_amortisation": 55600000, "ebitda": 477100000, "interest_expense": 103200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 314600000, "net_income_continuing_ops": null, "net_income_to_common": 314600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4111195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9903813000, "short_term_debt": 2467658000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4657598000, "long_term_debt": 679899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3259798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4191018000, "shares_outstanding": 28877488, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "477100000", "netIncome": "314600000", "grossProfit": "620800000", "totalRevenue": "1615200000", "costOfRevenue": "994400000", "interestExpense": "103200000", "operatingIncome": "-287600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55600000" }, "balance": { "totalDebt": "3259798000", "totalAssets": "9903813000", "longTermDebt": "679899000", "shortTermDebt": "2467658000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4111195000", "totalShareholderEquity": "4191018000", "totalCurrentLiabilities": "4657598000", "cashAndShortTermInvestments": "73190000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45000000, "total_current_assets": 4280200000, "total_assets": 9961600000, "short_term_debt": 2994800000, "long_term_debt": 235300000, "total_debt": 3263100000, "total_liabilities": null, "total_equity": 3151700000, "shares_outstanding": 28877488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370103, "ticker_id": 13817, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:41.126462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3263100000", "totalAssets": "9961600000", "longTermDebt": "235300000", "shortTermDebt": "2994800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4280200000", "totalShareholderEquity": "3151700000", "totalCurrentLiabilities": "5996500000", "cashAndShortTermInvestments": "45000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4280200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9961600000, "short_term_debt": 2994800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5996500000, "long_term_debt": 235300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3263100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3151700000, "shares_outstanding": 28877488, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3263100000", "totalAssets": "9961600000", "longTermDebt": "235300000", "shortTermDebt": "2994800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28877488", "totalCurrentAssets": "4280200000", "totalShareholderEquity": "3151700000", "totalCurrentLiabilities": "5996500000", "cashAndShortTermInvestments": "45000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }