{ "ticker": { "uuid": "1dd6d5b1-2fb0-448f-8904-4c30715f20ad", "symbol": "TPX-B", "name": "Molson Coors Canada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/1dd6d5b1-2fb0-448f-8904-4c30715f20ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd6d5b1-2fb0-448f-8904-4c30715f20ad/" }, "ticker_metadata": { "id": 36720, "uuid": "1dd6d5b1-2fb0-448f-8904-4c30715f20ad", "symbol": "TPX-B", "name": "Molson Coors Canada Inc.", "asset_type": "equity", "market_cap": 10982552576, "stock_exchange_id": 42, "industry": "Beverages - Brewers", "sector": "Consumer Defensive", "description": "Molson Coors Canada Inc. brews, markets, sells, and distributes various beer brands in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company sells its products under the Aguila, Apantinsko, AriZona Hard, Arnold Palmer Spiked, Aspall, Astika, Bergenbier, Bergenbier Non-Alcoholic, Black Horse, Black Ice, Blue Moon, Blue Run Spirits, Bohemian, Borsodi, Branik, Brasseur de Montr\u00e9al, Burgasko, Caffrey's, Carling, Carling Cider, Cobra, Cool, Coors, Coors Banquet, Coors Edge, Coors Light, Coors Original, Coors Seltzer, Coors Whiskey Company, Creemore Springs, Cristal, Cusque\u00f1a, Fine Company, Foster's, Franciscan Well, Fresh, George Killian's Irish Red, Golden Wing, Granville Island Brewing, Grif, Grolsch, Hamm's, Happy Thursday, Henry Weinhard's Gourmet Sodas, Hop Valley, Icehouse, India Beer, Jelen, Kamenitza, Kamenitza Non-Alcoholic, Keystone Light, Laurentide, Lech, and Leinenkugel's brands. It also offers its products under the Madr\u00ed Excepcional, Mickey's, Miller Chill, Miller Genuine Draft, Miller High Life, Miller Lite, Miller64 Extra Light, Milwaukee's Best, Molson Canadian, Molson Canadian Cold Shots, Molson Dry, Molson Exel, Molson Export, Molson Stock Ale, Molson Ultra, Nik\u009aicko, Noroc, Okeefe, Old Style Pilsner, Old Vienna, Olde English 800, Ostravar, O\u009eujsko, Pardubick\u00fd Pivovar, Peace Hard Tea, Peroni, Pilsner Urquell, Praha, Pravha, R\u00e1k\u00f3czi, Redd's Hard Apple, Redd's Wicked, Rekorderlig, Rickard's, Riesenbrau, Roxie, Sharp's, Simply Spiked, Sol Cerveza, Standard Lager, Staropramen, Staropramen Non-Alcoholic, Steel Reserve Alloy Series, Steel Reserve High Gravity, Stones Bitter, Sunny Provisions, Tarquin's, Topo Chico Hard Seltzer, Topo Chico Spirited, Trou Du Diable, Twin Fin, Tyskie, Velvet, Vizzy Hard Seltzer, Vukovarsko, WAI, Worthington's, Zima, and ZOA brands. The company was incorporated in 2005 and is based in Montreal, Canada. Molson Coors Canada Inc. operates as a subsidiary of Molson Coors Beverage Company.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1dd6d5b1-2fb0-448f-8904-4c30715f20ad", "symbol": "TPX-B", "name": "Molson Coors Canada Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/1dd6d5b1-2fb0-448f-8904-4c30715f20ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd6d5b1-2fb0-448f-8904-4c30715f20ad/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.81, "value": 0.91, "quality": 0.69, "momentum": 0.08, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 55, "market_cap": 10325476865, "pe_ratio": null, "earnings_yield": 0.105, "ebitda_to_ev": null, "shareholder_yield": 0.1092, "roe": -0.2128, "piotroski_f_score": 5, "momentum_12_1": -0.1191, "volatility_252d": 0.2399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.110982+00:00", "batch_id": "" }, "size": { "price_close": 55, "market_cap": 10325476865, "market_cap_usd": 10325476865, "enterprise_value": 16524276865, "shares_outstanding": 187735943, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0268, "ptbv_ratio": 1.0268, "ps_ratio": 0.9268, "pcf_ratio": 5.4993, "pfcf_ratio": 8.8509, "ev_ebitda": null, "ev_ebit": 9.5202, "ev_sales": 1.4832, "ev_fcf": 14.1645, "earnings_yield": 0.105, "fcf_yield": 0.0706, "price_to_sales": 0.9268, "price_to_book": 1.0268, "price_to_cashflow": 5.4993, "ebitda_to_ev": null, "sales_yield": 0.6742 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0733, "shareholder_yield": 0.1092, "debt_paydown_yield": 0.0035, "total_yield": 0.1127 }, "quality": { "gross_margin": 0.3837, "operating_margin": 0.1558, "net_margin": -0.1921, "ebitda_margin": -0.13, "fcf_margin": 0.1047, "roe": -0.2128, "roa": -0.0957, "roic": 0.0816, "roc_greenblatt": 0.398, "asset_turnover": 0.4981, "cash_conversion": -0.5452, "accruals_ratio": -0.1796, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4981, "revenue_stability_5y": 0.0413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1911, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.0678, "debt_to_assets": 0.2804, "interest_coverage": 7.0016, "current_ratio": 0.5355, "quick_ratio": 0.5355, "net_debt": 5889300000, "local_beta": 0.6981, "volatility_252d": 0.2399, "volatility_60d": 0.5375, "max_drawdown_12m": -0.2304, "risk_adjusted_momentum": -0.4964 }, "growth": { "revenue_growth_1y": -0.0418, "revenue_growth_3y_cagr": 0.0135, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1362, "book_value_growth_1y": -0.1677, "revenue_growth": -0.0418, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0837, "price_return_3m": -0.1411, "price_return_6m": -0.1009, "price_return_9m": -0.1891, "price_return_12m": -0.1929, "price_return_12m_ex1m": -0.1191, "momentum_6m": -0.1009, "momentum_12m": -0.1929, "momentum_12_1": -0.1191, "distance_from_52w_high": -0.2304, "distance_from_52w_low": 0, "relative_strength": -0.495 }, "raw_ttm": { "revenue_ttm": 11140800000, "gross_profit_ttm": 4274600000, "ebit_ttm": 1735700000, "ebitda_ttm": -1447800000, "net_income_ttm": -2139600000, "eps_diluted_ttm": -11.3969, "operating_cash_flow_ttm": 1877600000, "capital_expenditure_ttm": -711000000, "fcf_ttm": 1166600000, "dividends_paid_ttm": -370700000, "share_repurchases_ttm": -756800000, "shares_issued_ttm": null, "interest_expense_ttm": 247900000, "cash_and_equivalents": 382600000, "total_current_assets": 2743800000, "total_current_liabilities": 5124000000, "net_ppe": 4700400000, "total_assets": 22367900000, "total_debt": 6271900000, "total_equity": 10055800000, "net_working_capital": -339400000, "book_value_per_share": 53.5635, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 309500000, "tangible_book_value": null, "tangible_book_per_share": 53.5635 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 21, "rank_pcf": 22, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 16, "rank_fcf_yield": 23, "rank_dividend_yield": 66, "rank_shareholder_yield": 6, "rank_total_yield": 18, "rank_roe": 89, "rank_roc": 18, "rank_roic": 43, "rank_gross_margin": 58, "rank_fcf_margin": 46, "rank_piotroski": 63, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90 }, "composites": { "value_composite": 9, "quality_composite": 31, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 12, "svqf_composite": 6, "vc1_composite": 15, "vc2_composite": 9, "vc3_composite": 12, "trending_value_composite": 82, "overall_composite": 19, "quality_value_composite": 0.7924, "os_score": 0.81, "value_percentile": 0.91, "quality_percentile": 0.69, "momentum_percentile": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 82, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11494, "ticker_id": 36720, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.110982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55, "market_cap": 10325476865, "market_cap_usd": 10325476865, "enterprise_value": 16524276865, "shares_outstanding": 187735943, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.02681804, "ptbv_ratio": 1.02681804, "ps_ratio": 0.92681646, "pcf_ratio": 5.49929531, "pfcf_ratio": 8.85091451, "ev_ebitda": null, "ev_ebit": 9.52023787, "ev_sales": 1.48322175, "ev_fcf": 14.16447528, "earnings_yield": 0.10503939, "fcf_yield": 0.07059916, "dividend_yield": 0, "buyback_yield": 0.07329444, "shareholder_yield": 0.10919593, "debt_paydown_yield": 0.00352526, "total_yield": 0.11272119, "gross_margin": 0.38368878, "operating_margin": 0.15579671, "net_margin": -0.19205084, "ebitda_margin": -0.12995476, "fcf_margin": 0.1047142, "roe": -0.21277273, "roa": -0.09565493, "roic": 0.08164107, "roc_greenblatt": 0.39800504, "asset_turnover": 0.4980709, "cash_conversion": -0.5452421, "accruals_ratio": -0.17959665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.06775798, "debt_to_assets": 0.28039736, "interest_coverage": 7.00161355, "current_ratio": 0.53548009, "quick_ratio": 0.53548009, "net_debt": 5889300000, "revenue_growth_1y": -0.04181646, "revenue_growth_3y_cagr": 0.01351614, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13622391, "book_value_growth_1y": -0.16774995, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.498113, "revenue_stability_5y": 0.0413, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08374804, "price_return_3m": -0.14105803, "price_return_6m": -0.10090595, "price_return_9m": -0.18910723, "price_return_12m": -0.19288246, "price_return_12m_ex1m": -0.11910961, "distance_from_52w_high": -0.2303508, "distance_from_52w_low": 0, "relative_strength": -0.49498887, "local_beta": 0.6981, "volatility_252d": 0.23994, "volatility_60d": 0.537454, "max_drawdown_12m": -0.2303508, "revenue_ttm": 11140800000, "gross_profit_ttm": 4274600000, "ebit_ttm": 1735700000, "ebitda_ttm": -1447800000, "net_income_ttm": -2139600000, "eps_diluted_ttm": -11.39685862, "operating_cash_flow_ttm": 1877600000, "capital_expenditure_ttm": -711000000, "fcf_ttm": 1166600000, "dividends_paid_ttm": -370700000, "share_repurchases_ttm": -756800000, "shares_issued_ttm": null, "interest_expense_ttm": 247900000, "cash_and_equivalents": 382600000, "total_current_assets": 2743800000, "total_current_liabilities": 5124000000, "net_ppe": 4700400000, "total_assets": 22367900000, "total_debt": 6271900000, "total_equity": 10055800000, "net_working_capital": -339400000, "book_value_per_share": 53.56353099, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 309500000, "tangible_book_value": null, "tangible_book_per_share": 53.56353099, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 21, "rank_pcf": 22, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 16, "rank_fcf_yield": 23, "rank_dividend_yield": 66, "rank_shareholder_yield": 6, "rank_total_yield": 18, "rank_roe": 89, "rank_roc": 18, "rank_roic": 43, "rank_gross_margin": 58, "rank_fcf_margin": 46, "rank_piotroski": 63, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 9, "quality_composite": 31, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 12, "svqf_composite": 6, "vc1_composite": 15, "vc2_composite": 9, "vc3_composite": 12, "trending_value_composite": 82, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55, "os": 0.81, "value": 0.91, "quality": 0.69, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.105, "shareholder_yield": 0.1092, "roe": -0.2128, "momentum_12_1": -0.1191, "complete_fields": { "id": 11494, "ticker_id": 36720, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.110982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55, "market_cap": 10325476865, "market_cap_usd": 10325476865, "enterprise_value": 16524276865, "shares_outstanding": 187735943, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.02681804, "ptbv_ratio": 1.02681804, "ps_ratio": 0.92681646, "pcf_ratio": 5.49929531, "pfcf_ratio": 8.85091451, "ev_ebitda": null, "ev_ebit": 9.52023787, "ev_sales": 1.48322175, "ev_fcf": 14.16447528, "earnings_yield": 0.10503939, "fcf_yield": 0.07059916, "dividend_yield": 0, "buyback_yield": 0.07329444, "shareholder_yield": 0.10919593, "debt_paydown_yield": 0.00352526, "total_yield": 0.11272119, "gross_margin": 0.38368878, "operating_margin": 0.15579671, "net_margin": -0.19205084, "ebitda_margin": -0.12995476, "fcf_margin": 0.1047142, "roe": -0.21277273, "roa": -0.09565493, "roic": 0.08164107, "roc_greenblatt": 0.39800504, "asset_turnover": 0.4980709, "cash_conversion": -0.5452421, "accruals_ratio": -0.17959665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.06775798, "debt_to_assets": 0.28039736, "interest_coverage": 7.00161355, "current_ratio": 0.53548009, "quick_ratio": 0.53548009, "net_debt": 5889300000, "revenue_growth_1y": -0.04181646, "revenue_growth_3y_cagr": 0.01351614, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13622391, "book_value_growth_1y": -0.16774995, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.498113, "revenue_stability_5y": 0.0413, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08374804, "price_return_3m": -0.14105803, "price_return_6m": -0.10090595, "price_return_9m": -0.18910723, "price_return_12m": -0.19288246, "price_return_12m_ex1m": -0.11910961, "distance_from_52w_high": -0.2303508, "distance_from_52w_low": 0, "relative_strength": -0.49498887, "local_beta": 0.6981, "volatility_252d": 0.23994, "volatility_60d": 0.537454, "max_drawdown_12m": -0.2303508, "revenue_ttm": 11140800000, "gross_profit_ttm": 4274600000, "ebit_ttm": 1735700000, "ebitda_ttm": -1447800000, "net_income_ttm": -2139600000, "eps_diluted_ttm": -11.39685862, "operating_cash_flow_ttm": 1877600000, "capital_expenditure_ttm": -711000000, "fcf_ttm": 1166600000, "dividends_paid_ttm": -370700000, "share_repurchases_ttm": -756800000, "shares_issued_ttm": null, "interest_expense_ttm": 247900000, "cash_and_equivalents": 382600000, "total_current_assets": 2743800000, "total_current_liabilities": 5124000000, "net_ppe": 4700400000, "total_assets": 22367900000, "total_debt": 6271900000, "total_equity": 10055800000, "net_working_capital": -339400000, "book_value_per_share": 53.56353099, "retained_earnings": null, "preferred_stock": 0, "minority_interest": 309500000, "tangible_book_value": null, "tangible_book_per_share": 53.56353099, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 21, "rank_pcf": 22, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 16, "rank_fcf_yield": 23, "rank_dividend_yield": 66, "rank_shareholder_yield": 6, "rank_total_yield": 18, "rank_roe": 89, "rank_roc": 18, "rank_roic": 43, "rank_gross_margin": 58, "rank_fcf_margin": 46, "rank_piotroski": 63, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 9, "quality_composite": 31, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 12, "svqf_composite": 6, "vc1_composite": 15, "vc2_composite": 9, "vc3_composite": 12, "trending_value_composite": 82, "overall_composite": 19, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 11140800000, "cost_of_revenue": 6866200000, "gross_profit": 4274600000, "ebit": 1645100000, "ebitda": -1544400000, "pretax_income": null, "tax_provision": null, "net_income": -2139600000, "net_income_to_common": -2139600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896500000, "total_current_assets": 2935500000, "total_assets": 22738400000, "short_term_debt": 2434100000, "long_term_debt": 3865400000, "total_debt": 6352300000, "total_liabilities": null, "total_equity": 10230300000, "shares_outstanding": 190733818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1784400000, "capital_expenditure": -716600000, "free_cash_flow": 1067800000, "dividends_paid": -376300000, "share_repurchases": -647900000, "shares_issued": null, "net_debt_issued": -12800000 }, "complete_fields": { "id": 425176, "ticker_id": 36720, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1544400000", "netIncome": "-2139600000", "grossProfit": "4274600000", "totalRevenue": "11140800000", "costOfRevenue": "6866200000", "interestExpense": "247900000", "operatingIncome": "1645100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725700000" }, "balance": { "totalDebt": "6352300000", "totalAssets": "22738400000", "longTermDebt": "3865400000", "shortTermDebt": "2434100000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "312400000", "totalLiabilities": null, "sharesOutstanding": "190733818", "totalCurrentAssets": "2935500000", "totalShareholderEquity": "10230300000", "totalCurrentLiabilities": "5310800000", "propertyPlantEquipmentNet": "4768700000", "cashAndShortTermInvestments": "896500000" }, "cashflow": { "freeCashFlow": "1067800000", "dividendsPaid": "-376300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-12800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1784400000", "repurchaseOfStock": "-647900000", "capitalExpenditures": "-716600000" } }, "revenue": 11140800000, "cost_of_revenue": 6866200000, "gross_profit": 4274600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1645100000, "depreciation_amortisation": 725700000, "ebitda": -1544400000, "interest_expense": 247900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2139600000, "net_income_continuing_ops": null, "net_income_to_common": -2139600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2935500000, "net_ppe": 4768700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22738400000, "short_term_debt": 2434100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5310800000, "long_term_debt": 3865400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6352300000, "preferred_stock": 0, "minority_interest": 312400000, "retained_earnings": null, "total_equity": 10230300000, "shares_outstanding": 190733818, "operating_cash_flow": 1784400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -716600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -376300000, "share_repurchases": -647900000, "shares_issued": null, "net_debt_issued": -12800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1067800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1544400000", "netIncome": "-2139600000", "grossProfit": "4274600000", "totalRevenue": "11140800000", "costOfRevenue": "6866200000", "interestExpense": "247900000", "operatingIncome": "1645100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725700000" }, "balance": { "totalDebt": "6352300000", "totalAssets": "22738400000", "longTermDebt": "3865400000", "shortTermDebt": "2434100000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "312400000", "totalLiabilities": null, "sharesOutstanding": "190733818", "totalCurrentAssets": "2935500000", "totalShareholderEquity": "10230300000", "totalCurrentLiabilities": "5310800000", "propertyPlantEquipmentNet": "4768700000", "cashAndShortTermInvestments": "896500000" }, "cashflow": { "freeCashFlow": "1067800000", "dividendsPaid": "-376300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-12800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1784400000", "repurchaseOfStock": "-647900000", "capitalExpenditures": "-716600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 11627000000, "cost_of_revenue": 7093600000, "gross_profit": 4533400000, "ebit": 1810900000, "ebitda": 2556400000, "pretax_income": null, "tax_provision": null, "net_income": 1122400000, "net_income_to_common": 1122400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969300000, "total_current_assets": 2848400000, "total_assets": 26064300000, "short_term_debt": 32200000, "long_term_debt": 6113900000, "total_debt": 6192800000, "total_liabilities": null, "total_equity": 13092400000, "shares_outstanding": 203147943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1910300000, "capital_expenditure": -674100000, "free_cash_flow": 1236200000, "dividends_paid": -369200000, "share_repurchases": -643400000, "shares_issued": null, "net_debt_issued": -20100000 }, "complete_fields": { "id": 425181, "ticker_id": 36720, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2556400000", "netIncome": "1122400000", "grossProfit": "4533400000", "totalRevenue": "11627000000", "costOfRevenue": "7093600000", "interestExpense": "282700000", "operatingIncome": "1810900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770700000" }, "balance": { "totalDebt": "6192800000", "totalAssets": "26064300000", "longTermDebt": "6113900000", "shortTermDebt": "32200000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "360300000", "totalLiabilities": null, "sharesOutstanding": "203147943", "totalCurrentAssets": "2848400000", "totalShareholderEquity": "13092400000", "totalCurrentLiabilities": "3045200000", "propertyPlantEquipmentNet": "4460400000", "cashAndShortTermInvestments": "969300000" }, "cashflow": { "freeCashFlow": "1236200000", "dividendsPaid": "-369200000", "issuanceOfDebt": "863700000", "issuanceOfStock": null, "repaymentOfDebt": "-883800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1910300000", "repurchaseOfStock": "-643400000", "capitalExpenditures": "-674100000" } }, "revenue": 11627000000, "cost_of_revenue": 7093600000, "gross_profit": 4533400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1810900000, "depreciation_amortisation": 770700000, "ebitda": 2556400000, "interest_expense": 282700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1122400000, "net_income_continuing_ops": null, "net_income_to_common": 1122400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2848400000, "net_ppe": 4460400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26064300000, "short_term_debt": 32200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3045200000, "long_term_debt": 6113900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6192800000, "preferred_stock": 0, "minority_interest": 360300000, "retained_earnings": null, "total_equity": 13092400000, "shares_outstanding": 203147943, "operating_cash_flow": 1910300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -674100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -369200000, "share_repurchases": -643400000, "shares_issued": null, "net_debt_issued": -20100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1236200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2556400000", "netIncome": "1122400000", "grossProfit": "4533400000", "totalRevenue": "11627000000", "costOfRevenue": "7093600000", "interestExpense": "282700000", "operatingIncome": "1810900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770700000" }, "balance": { "totalDebt": "6192800000", "totalAssets": "26064300000", "longTermDebt": "6113900000", "shortTermDebt": "32200000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "360300000", "totalLiabilities": null, "sharesOutstanding": "203147943", "totalCurrentAssets": "2848400000", "totalShareholderEquity": "13092400000", "totalCurrentLiabilities": "3045200000", "propertyPlantEquipmentNet": "4460400000", "cashAndShortTermInvestments": "969300000" }, "cashflow": { "freeCashFlow": "1236200000", "dividendsPaid": "-369200000", "issuanceOfDebt": "863700000", "issuanceOfStock": null, "repaymentOfDebt": "-883800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1910300000", "repurchaseOfStock": "-643400000", "capitalExpenditures": "-674100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 11702100000, "cost_of_revenue": 7333300000, "gross_profit": 4368800000, "ebit": 1599100000, "ebitda": 2177200000, "pretax_income": null, "tax_provision": null, "net_income": 948900000, "net_income_to_common": 948900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868900000, "total_current_assets": 2848500000, "total_assets": 26375100000, "short_term_debt": 911800000, "long_term_debt": 5312100000, "total_debt": 6270800000, "total_liabilities": null, "total_equity": 13196000000, "shares_outstanding": 213300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2079000000, "capital_expenditure": -671500000, "free_cash_flow": 1407500000, "dividends_paid": -354700000, "share_repurchases": -205800000, "shares_issued": 7900000, "net_debt_issued": -397800000 }, "complete_fields": { "id": 425183, "ticker_id": 36720, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2177200000", "netIncome": "948900000", "grossProfit": "4368800000", "totalRevenue": "11702100000", "costOfRevenue": "7333300000", "interestExpense": "234000000", "operatingIncome": "1599100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690700000" }, "balance": { "totalDebt": "6270800000", "totalAssets": "26375100000", "longTermDebt": "5312100000", "shortTermDebt": "911800000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "239100000", "totalLiabilities": null, "sharesOutstanding": "213300000", "totalCurrentAssets": "2848500000", "totalShareholderEquity": "13196000000", "totalCurrentLiabilities": "4092600000", "propertyPlantEquipmentNet": "4444500000", "cashAndShortTermInvestments": "868900000" }, "cashflow": { "freeCashFlow": "1407500000", "dividendsPaid": "-354700000", "issuanceOfDebt": "7000000", "issuanceOfStock": "7900000", "repaymentOfDebt": "-404800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2079000000", "repurchaseOfStock": "-205800000", "capitalExpenditures": "-671500000" } }, "revenue": 11702100000, "cost_of_revenue": 7333300000, "gross_profit": 4368800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1599100000, "depreciation_amortisation": 690700000, "ebitda": 2177200000, "interest_expense": 234000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 948900000, "net_income_continuing_ops": null, "net_income_to_common": 948900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2848500000, "net_ppe": 4444500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26375100000, "short_term_debt": 911800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4092600000, "long_term_debt": 5312100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6270800000, "preferred_stock": 0, "minority_interest": 239100000, "retained_earnings": null, "total_equity": 13196000000, "shares_outstanding": 213300000, "operating_cash_flow": 2079000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -671500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -354700000, "share_repurchases": -205800000, "shares_issued": 7900000, "net_debt_issued": -397800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1407500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2177200000", "netIncome": "948900000", "grossProfit": "4368800000", "totalRevenue": "11702100000", "costOfRevenue": "7333300000", "interestExpense": "234000000", "operatingIncome": "1599100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690700000" }, "balance": { "totalDebt": "6270800000", "totalAssets": "26375100000", "longTermDebt": "5312100000", "shortTermDebt": "911800000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "239100000", "totalLiabilities": null, "sharesOutstanding": "213300000", "totalCurrentAssets": "2848500000", "totalShareholderEquity": "13196000000", "totalCurrentLiabilities": "4092600000", "propertyPlantEquipmentNet": "4444500000", "cashAndShortTermInvestments": "868900000" }, "cashflow": { "freeCashFlow": "1407500000", "dividendsPaid": "-354700000", "issuanceOfDebt": "7000000", "issuanceOfStock": "7900000", "repaymentOfDebt": "-404800000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2079000000", "repurchaseOfStock": "-205800000", "capitalExpenditures": "-671500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 10701000000, "cost_of_revenue": 7045800000, "gross_profit": 3655200000, "ebit": 1073000000, "ebitda": 872900000, "pretax_income": null, "tax_provision": null, "net_income": -175300000, "net_income_to_common": -175300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600000000, "total_current_assets": 2638000000, "total_assets": 25868300000, "short_term_debt": 396100000, "long_term_debt": 6165200000, "total_debt": 6606000000, "total_liabilities": null, "total_equity": 12689700000, "shares_outstanding": 216300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": -661400000, "free_cash_flow": 840600000, "dividends_paid": -329300000, "share_repurchases": -51500000, "shares_issued": 3100000, "net_debt_issued": -505800000 }, "complete_fields": { "id": 425184, "ticker_id": 36720, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "872900000", "netIncome": "-175300000", "grossProfit": "3655200000", "totalRevenue": "10701000000", "costOfRevenue": "7045800000", "interestExpense": "250600000", "operatingIncome": "1073000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684800000" }, "balance": { "totalDebt": "6606000000", "totalAssets": "25868300000", "longTermDebt": "6165200000", "shortTermDebt": "396100000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": "225500000", "totalLiabilities": null, "sharesOutstanding": "216300000", "totalCurrentAssets": "2638000000", "totalShareholderEquity": "12689700000", "totalCurrentLiabilities": "3375400000", "propertyPlantEquipmentNet": "4222800000", "cashAndShortTermInvestments": "600000000" }, "cashflow": { "freeCashFlow": "840600000", "dividendsPaid": "-329300000", "issuanceOfDebt": "7000000", "issuanceOfStock": "3100000", "repaymentOfDebt": "-512800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1502000000", "repurchaseOfStock": "-51500000", "capitalExpenditures": "-661400000" } }, "revenue": 10701000000, "cost_of_revenue": 7045800000, "gross_profit": 3655200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1073000000, "depreciation_amortisation": 684800000, "ebitda": 872900000, "interest_expense": 250600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -175300000, "net_income_continuing_ops": null, "net_income_to_common": -175300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2638000000, "net_ppe": 4222800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25868300000, "short_term_debt": 396100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3375400000, "long_term_debt": 6165200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6606000000, "preferred_stock": 0, "minority_interest": 225500000, "retained_earnings": null, "total_equity": 12689700000, "shares_outstanding": 216300000, "operating_cash_flow": 1502000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -661400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -329300000, "share_repurchases": -51500000, "shares_issued": 3100000, "net_debt_issued": -505800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 840600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "872900000", "netIncome": "-175300000", "grossProfit": "3655200000", "totalRevenue": "10701000000", "costOfRevenue": "7045800000", "interestExpense": "250600000", "operatingIncome": "1073000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684800000" }, "balance": { "totalDebt": "6606000000", "totalAssets": "25868300000", "longTermDebt": "6165200000", "shortTermDebt": "396100000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": "225500000", "totalLiabilities": null, "sharesOutstanding": "216300000", "totalCurrentAssets": "2638000000", "totalShareholderEquity": "12689700000", "totalCurrentLiabilities": "3375400000", "propertyPlantEquipmentNet": "4222800000", "cashAndShortTermInvestments": "600000000" }, "cashflow": { "freeCashFlow": "840600000", "dividendsPaid": "-329300000", "issuanceOfDebt": "7000000", "issuanceOfStock": "3100000", "repaymentOfDebt": "-512800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1502000000", "repurchaseOfStock": "-51500000", "capitalExpenditures": "-661400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4600000, "net_debt_issued": null }, "complete_fields": { "id": 425185, "ticker_id": 36720, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 2351100000, "cost_of_revenue": 1453900000, "gross_profit": 897200000, "ebit": 292100000, "ebitda": 481600000, "pretax_income": null, "tax_provision": null, "net_income": 151300000, "net_income_to_common": 151300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382600000, "total_current_assets": 2743800000, "total_assets": 22367900000, "short_term_debt": 2423400000, "long_term_debt": 3848500000, "total_debt": 6271900000, "total_liabilities": null, "total_equity": 10055800000, "shares_outstanding": 187735943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2500000, "capital_expenditure": -231700000, "free_cash_flow": -229200000, "dividends_paid": -93600000, "share_repurchases": -168500000, "shares_issued": null, "net_debt_issued": -26700000 }, "complete_fields": { "id": 425174, "ticker_id": 36720, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481600000", "netIncome": "151300000", "grossProfit": "897200000", "totalRevenue": "2351100000", "costOfRevenue": "1453900000", "interestExpense": null, "operatingIncome": "292100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189500000" }, "balance": { "totalDebt": "6271900000", "totalAssets": "22367900000", "longTermDebt": "3848500000", "shortTermDebt": "2423400000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "309500000", "totalLiabilities": null, "sharesOutstanding": "187735943", "totalCurrentAssets": "2743800000", "totalShareholderEquity": "10055800000", "totalCurrentLiabilities": "5124000000", "propertyPlantEquipmentNet": "4700400000", "cashAndShortTermInvestments": "382600000" }, "cashflow": { "freeCashFlow": "-229200000", "dividendsPaid": "-93600000", "issuanceOfDebt": null, "issuanceOfStock": "-168500000", "repaymentOfDebt": "-26700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2500000", "repurchaseOfStock": "-168500000", "capitalExpenditures": "-231700000" } }, "revenue": 2351100000, "cost_of_revenue": 1453900000, "gross_profit": 897200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292100000, "depreciation_amortisation": 189500000, "ebitda": 481600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151300000, "net_income_continuing_ops": null, "net_income_to_common": 151300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2743800000, "net_ppe": 4700400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22367900000, "short_term_debt": 2423400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5124000000, "long_term_debt": 3848500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6271900000, "preferred_stock": 0, "minority_interest": 309500000, "retained_earnings": null, "total_equity": 10055800000, "shares_outstanding": 187735943, "operating_cash_flow": 2500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -231700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93600000, "share_repurchases": -168500000, "shares_issued": null, "net_debt_issued": -26700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -229200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481600000", "netIncome": "151300000", "grossProfit": "897200000", "totalRevenue": "2351100000", "costOfRevenue": "1453900000", "interestExpense": null, "operatingIncome": "292100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189500000" }, "balance": { "totalDebt": "6271900000", "totalAssets": "22367900000", "longTermDebt": "3848500000", "shortTermDebt": "2423400000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": "309500000", "totalLiabilities": null, "sharesOutstanding": "187735943", "totalCurrentAssets": "2743800000", "totalShareholderEquity": "10055800000", "totalCurrentLiabilities": "5124000000", "propertyPlantEquipmentNet": "4700400000", "cashAndShortTermInvestments": "382600000" }, "cashflow": { "freeCashFlow": "-229200000", "dividendsPaid": "-93600000", "issuanceOfDebt": null, "issuanceOfStock": "-168500000", "repaymentOfDebt": "-26700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2500000", "repurchaseOfStock": "-168500000", "capitalExpenditures": "-231700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 2662400000, "cost_of_revenue": 1694100000, "gross_profit": 968300000, "ebit": 361000000, "ebitda": -3369300000, "pretax_income": null, "tax_provision": null, "net_income": 238300000, "net_income_to_common": 238300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896500000, "total_current_assets": 2935500000, "total_assets": 22738400000, "short_term_debt": 2434100000, "long_term_debt": 3865400000, "total_debt": 6352300000, "total_liabilities": null, "total_equity": 10230300000, "shares_outstanding": 190733818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 540700000, "capital_expenditure": -182900000, "free_cash_flow": 357800000, "dividends_paid": -90600000, "share_repurchases": -315100000, "shares_issued": null, "net_debt_issued": -3200000 }, "complete_fields": { "id": 425175, "ticker_id": 36720, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3369300000", "netIncome": "238300000", "grossProfit": "968300000", "totalRevenue": "2662400000", "costOfRevenue": "1694100000", "interestExpense": null, "operatingIncome": "361000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184900000" }, "balance": { "totalDebt": "6352300000", "totalAssets": "22738400000", "longTermDebt": "3865400000", "shortTermDebt": "2434100000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "312400000", "totalLiabilities": null, "sharesOutstanding": "190733818", "totalCurrentAssets": "2935500000", "totalShareholderEquity": "10230300000", "totalCurrentLiabilities": "5310800000", "propertyPlantEquipmentNet": "4768700000", "cashAndShortTermInvestments": "896500000" }, "cashflow": { "freeCashFlow": "357800000", "dividendsPaid": "-90600000", "issuanceOfDebt": "0", "issuanceOfStock": "-315100000", "repaymentOfDebt": "-3200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "540700000", "repurchaseOfStock": "-315100000", "capitalExpenditures": "-182900000" } }, "revenue": 2662400000, "cost_of_revenue": 1694100000, "gross_profit": 968300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361000000, "depreciation_amortisation": 184900000, "ebitda": -3369300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 238300000, "net_income_continuing_ops": null, "net_income_to_common": 238300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2935500000, "net_ppe": 4768700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22738400000, "short_term_debt": 2434100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5310800000, "long_term_debt": 3865400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6352300000, "preferred_stock": 0, "minority_interest": 312400000, "retained_earnings": null, "total_equity": 10230300000, "shares_outstanding": 190733818, "operating_cash_flow": 540700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -182900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90600000, "share_repurchases": -315100000, "shares_issued": null, "net_debt_issued": -3200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 357800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3369300000", "netIncome": "238300000", "grossProfit": "968300000", "totalRevenue": "2662400000", "costOfRevenue": "1694100000", "interestExpense": null, "operatingIncome": "361000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184900000" }, "balance": { "totalDebt": "6352300000", "totalAssets": "22738400000", "longTermDebt": "3865400000", "shortTermDebt": "2434100000", "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": "312400000", "totalLiabilities": null, "sharesOutstanding": "190733818", "totalCurrentAssets": "2935500000", "totalShareholderEquity": "10230300000", "totalCurrentLiabilities": "5310800000", "propertyPlantEquipmentNet": "4768700000", "cashAndShortTermInvestments": "896500000" }, "cashflow": { "freeCashFlow": "357800000", "dividendsPaid": "-90600000", "issuanceOfDebt": "0", "issuanceOfStock": "-315100000", "repaymentOfDebt": "-3200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "540700000", "repurchaseOfStock": "-315100000", "capitalExpenditures": "-182900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 490300000, "ebitda": 680700000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 197635943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 616100000, "capital_expenditure": -133100000, "free_cash_flow": 483000000, "dividends_paid": -93000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -3800000 }, "complete_fields": { "id": 425177, "ticker_id": 36720, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "680700000", "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "490300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190400000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197635943", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "483000000", "dividendsPaid": "-93000000", "issuanceOfDebt": "0", "issuanceOfStock": "-26000000", "repaymentOfDebt": "-3800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "616100000", "repurchaseOfStock": "-26000000", "capitalExpenditures": "-133100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490300000, "depreciation_amortisation": 190400000, "ebitda": 680700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 197635943, "operating_cash_flow": 616100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93000000, "share_repurchases": -26000000, "shares_issued": null, "net_debt_issued": -3800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 483000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "680700000", "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "490300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "190400000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "197635943", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "483000000", "dividendsPaid": "-93000000", "issuanceOfDebt": "0", "issuanceOfStock": "-26000000", "repaymentOfDebt": "-3800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "616100000", "repurchaseOfStock": "-26000000", "capitalExpenditures": "-133100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 3200800000, "cost_of_revenue": 1918900000, "gross_profit": 1281900000, "ebit": 592300000, "ebitda": 759200000, "pretax_income": null, "tax_provision": null, "net_income": 428700000, "net_income_to_common": 428700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613800000, "total_current_assets": 3076100000, "total_assets": 26826700000, "short_term_debt": 62300000, "long_term_debt": 6257000000, "total_debt": 6319300000, "total_liabilities": null, "total_equity": 13440700000, "shares_outstanding": 198152943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 718300000, "capital_expenditure": -163300000, "free_cash_flow": 555000000, "dividends_paid": -93500000, "share_repurchases": -247200000, "shares_issued": null, "net_debt_issued": -2700000 }, "complete_fields": { "id": 425178, "ticker_id": 36720, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "759200000", "netIncome": "428700000", "grossProfit": "1281900000", "totalRevenue": "3200800000", "costOfRevenue": "1918900000", "interestExpense": null, "operatingIncome": "592300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166900000" }, "balance": { "totalDebt": "6319300000", "totalAssets": "26826700000", "longTermDebt": "6257000000", "shortTermDebt": "62300000", "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": "356000000", "totalLiabilities": null, "sharesOutstanding": "198152943", "totalCurrentAssets": "3076100000", "totalShareholderEquity": "13440700000", "totalCurrentLiabilities": "3240600000", "propertyPlantEquipmentNet": "4633400000", "cashAndShortTermInvestments": "613800000" }, "cashflow": { "freeCashFlow": "555000000", "dividendsPaid": "-93500000", "issuanceOfDebt": null, "issuanceOfStock": "-247200000", "repaymentOfDebt": "-2700000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "718300000", "repurchaseOfStock": "-247200000", "capitalExpenditures": "-163300000" } }, "revenue": 3200800000, "cost_of_revenue": 1918900000, "gross_profit": 1281900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592300000, "depreciation_amortisation": 166900000, "ebitda": 759200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 428700000, "net_income_continuing_ops": null, "net_income_to_common": 428700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3076100000, "net_ppe": 4633400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26826700000, "short_term_debt": 62300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3240600000, "long_term_debt": 6257000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6319300000, "preferred_stock": 0, "minority_interest": 356000000, "retained_earnings": null, "total_equity": 13440700000, "shares_outstanding": 198152943, "operating_cash_flow": 718300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93500000, "share_repurchases": -247200000, "shares_issued": null, "net_debt_issued": -2700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "759200000", "netIncome": "428700000", "grossProfit": "1281900000", "totalRevenue": "3200800000", "costOfRevenue": "1918900000", "interestExpense": null, "operatingIncome": "592300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "166900000" }, "balance": { "totalDebt": "6319300000", "totalAssets": "26826700000", "longTermDebt": "6257000000", "shortTermDebt": "62300000", "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": "356000000", "totalLiabilities": null, "sharesOutstanding": "198152943", "totalCurrentAssets": "3076100000", "totalShareholderEquity": "13440700000", "totalCurrentLiabilities": "3240600000", "propertyPlantEquipmentNet": "4633400000", "cashAndShortTermInvestments": "613800000" }, "cashflow": { "freeCashFlow": "555000000", "dividendsPaid": "-93500000", "issuanceOfDebt": null, "issuanceOfStock": "-247200000", "repaymentOfDebt": "-2700000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "718300000", "repurchaseOfStock": "-247200000", "capitalExpenditures": "-163300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 2304100000, "cost_of_revenue": 1453200000, "gross_profit": 850900000, "ebit": 201500000, "ebitda": 385000000, "pretax_income": null, "tax_provision": null, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412700000, "total_current_assets": 2563600000, "total_assets": 25930500000, "short_term_debt": 83200000, "long_term_debt": 6154600000, "total_debt": 6237800000, "total_liabilities": null, "total_equity": 13090300000, "shares_outstanding": 202552943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90700000, "capital_expenditure": -237300000, "free_cash_flow": -328000000, "dividends_paid": -99200000, "share_repurchases": -59600000, "shares_issued": null, "net_debt_issued": -3100000 }, "complete_fields": { "id": 425179, "ticker_id": 36720, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385000000", "netIncome": "121000000", "grossProfit": "850900000", "totalRevenue": "2304100000", "costOfRevenue": "1453200000", "interestExpense": null, "operatingIncome": "201500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183500000" }, "balance": { "totalDebt": "6237800000", "totalAssets": "25930500000", "longTermDebt": "6154600000", "shortTermDebt": "83200000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": "361500000", "totalLiabilities": null, "sharesOutstanding": "202552943", "totalCurrentAssets": "2563600000", "totalShareholderEquity": "13090300000", "totalCurrentLiabilities": "2865800000", "propertyPlantEquipmentNet": "4505500000", "cashAndShortTermInvestments": "412700000" }, "cashflow": { "freeCashFlow": "-328000000", "dividendsPaid": "-99200000", "issuanceOfDebt": null, "issuanceOfStock": "-59600000", "repaymentOfDebt": "-3100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-90700000", "repurchaseOfStock": "-59600000", "capitalExpenditures": "-237300000" } }, "revenue": 2304100000, "cost_of_revenue": 1453200000, "gross_profit": 850900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201500000, "depreciation_amortisation": 183500000, "ebitda": 385000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121000000, "net_income_continuing_ops": null, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2563600000, "net_ppe": 4505500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25930500000, "short_term_debt": 83200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2865800000, "long_term_debt": 6154600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6237800000, "preferred_stock": 0, "minority_interest": 361500000, "retained_earnings": null, "total_equity": 13090300000, "shares_outstanding": 202552943, "operating_cash_flow": -90700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -237300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99200000, "share_repurchases": -59600000, "shares_issued": null, "net_debt_issued": -3100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385000000", "netIncome": "121000000", "grossProfit": "850900000", "totalRevenue": "2304100000", "costOfRevenue": "1453200000", "interestExpense": null, "operatingIncome": "201500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183500000" }, "balance": { "totalDebt": "6237800000", "totalAssets": "25930500000", "longTermDebt": "6154600000", "shortTermDebt": "83200000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": "361500000", "totalLiabilities": null, "sharesOutstanding": "202552943", "totalCurrentAssets": "2563600000", "totalShareholderEquity": "13090300000", "totalCurrentLiabilities": "2865800000", "propertyPlantEquipmentNet": "4505500000", "cashAndShortTermInvestments": "412700000" }, "cashflow": { "freeCashFlow": "-328000000", "dividendsPaid": "-99200000", "issuanceOfDebt": null, "issuanceOfStock": "-59600000", "repaymentOfDebt": "-3100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-90700000", "repurchaseOfStock": "-59600000", "capitalExpenditures": "-237300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": 2735600000, "cost_of_revenue": 1698100000, "gross_profit": 1037500000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 287800000, "net_income_to_common": 287800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969300000, "total_current_assets": 2848400000, "total_assets": 26064300000, "short_term_debt": 32200000, "long_term_debt": 6113900000, "total_debt": 6192800000, "total_liabilities": null, "total_equity": 13092400000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425180, "ticker_id": 36720, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "287800000", "grossProfit": "1037500000", "totalRevenue": "2735600000", "costOfRevenue": "1698100000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6192800000", "totalAssets": "26064300000", "longTermDebt": "6113900000", "shortTermDebt": "32200000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "360300000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2848400000", "totalShareholderEquity": "13092400000", "totalCurrentLiabilities": "3045200000", "propertyPlantEquipmentNet": "4460400000", "cashAndShortTermInvestments": "969300000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2735600000, "cost_of_revenue": 1698100000, "gross_profit": 1037500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287800000, "net_income_continuing_ops": null, "net_income_to_common": 287800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2848400000, "net_ppe": 4460400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26064300000, "short_term_debt": 32200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3045200000, "long_term_debt": 6113900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6192800000, "preferred_stock": 0, "minority_interest": 360300000, "retained_earnings": null, "total_equity": 13092400000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "287800000", "grossProfit": "1037500000", "totalRevenue": "2735600000", "costOfRevenue": "1698100000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6192800000", "totalAssets": "26064300000", "longTermDebt": "6113900000", "shortTermDebt": "32200000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "360300000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2848400000", "totalShareholderEquity": "13092400000", "totalCurrentLiabilities": "3045200000", "propertyPlantEquipmentNet": "4460400000", "cashAndShortTermInvestments": "969300000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425182, "ticker_id": 36720, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:05:53.779973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }