{ "ticker": { "uuid": "1dd88a4f-7b27-4bad-9d0d-9c4f5e99271d", "symbol": "FF", "name": "First Mining Gold Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/1dd88a4f-7b27-4bad-9d0d-9c4f5e99271d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd88a4f-7b27-4bad-9d0d-9c4f5e99271d/" }, "ticker_metadata": { "id": 35815, "uuid": "1dd88a4f-7b27-4bad-9d0d-9c4f5e99271d", "symbol": "FF", "name": "First Mining Gold Corp.", "asset_type": "equity", "market_cap": 685177280, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "First Mining Gold Corp. acquires, develops, and explores mineral properties in Canada. It primarily explores gold and silver deposits. The company holds interests in the Springpole Gold Project covering an area of approximately 800 hectares located in northwestern Ontario; and Duparquet Gold Project, located on the destor-porcupine fault zone in the Abitibi region of Quebec, Canada. First Mining Gold Corp. was founded in 2015 and is based in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1dd88a4f-7b27-4bad-9d0d-9c4f5e99271d", "symbol": "FF", "name": "First Mining Gold Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/1dd88a4f-7b27-4bad-9d0d-9c4f5e99271d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1dd88a4f-7b27-4bad-9d0d-9c4f5e99271d/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.53, "value": 0.5, "quality": 0.51, "momentum": 0.52, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.45, "market_cap": 622888435.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0585, "roe": -0.3155, "piotroski_f_score": 3, "momentum_12_1": 1.7027, "volatility_252d": 0.7454 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.668412+00:00", "batch_id": "" }, "size": { "price_close": 0.45, "market_cap": 622888435.8, "market_cap_usd": 622888435.8, "enterprise_value": 581189435.8, "shares_outstanding": 1384196524, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8246, "ptbv_ratio": 2.8246, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.8227, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -18.4957, "earnings_yield": null, "fcf_yield": -0.0541, "price_to_sales": null, "price_to_book": 2.8246, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0585, "shareholder_yield": -0.0585, "debt_paydown_yield": 0.0001, "total_yield": -0.0584 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3155, "roa": -0.192, "roic": -0.0417, "roc_greenblatt": -0.0396, "asset_turnover": null, "cash_conversion": 0.4517, "accruals_ratio": -0.1688, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5766, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3889, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 2.163, "quick_ratio": 2.163, "net_debt": -41699000, "local_beta": 3.0591, "volatility_252d": 0.7454, "volatility_60d": 1.6937, "max_drawdown_12m": -0.4275, "risk_adjusted_momentum": 2.2844 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2831, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1, "price_return_3m": -0.1964, "price_return_6m": -0.1, "price_return_9m": 1.0642, "price_return_12m": 1.4324, "price_return_12m_ex1m": 1.7027, "momentum_6m": -0.1, "momentum_12m": 1.4324, "momentum_12_1": 1.7027, "distance_from_52w_high": -0.3478, "distance_from_52w_low": 1.7273, "relative_strength": 1.1303 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -129000, "ebit_ttm": -9941000, "ebitda_ttm": -9501000, "net_income_ttm": -69567000, "eps_diluted_ttm": -0.0503, "operating_cash_flow_ttm": -8384000, "capital_expenditure_ttm": -23039000, "fcf_ttm": -31423000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 36438000, "interest_expense_ttm": null, "cash_and_equivalents": 41856000, "total_current_assets": 46454000, "total_current_liabilities": 21477000, "net_ppe": 267670000, "total_assets": 362358000, "total_debt": 157000, "total_equity": 220523000, "net_working_capital": -16798000, "book_value_per_share": 0.1593, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1593 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 50, "svqf_composite": 44, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.505, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11340, "ticker_id": 35815, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.668412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 622888435.8, "market_cap_usd": 622888435.8, "enterprise_value": 581189435.8, "shares_outstanding": 1384196524, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.82459624, "ptbv_ratio": 2.82459624, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.82269153, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -18.49566992, "earnings_yield": null, "fcf_yield": -0.05406671, "dividend_yield": 0, "buyback_yield": -0.05849844, "shareholder_yield": -0.05849844, "debt_paydown_yield": 8.99e-05, "total_yield": -0.05840853, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31546369, "roa": -0.19198417, "roic": -0.04169323, "roc_greenblatt": -0.03962579, "asset_turnover": null, "cash_conversion": 0.45169405, "accruals_ratio": -0.16884683, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.38890643, "debt_to_assets": 0.00043327, "interest_coverage": null, "current_ratio": 2.16296503, "quick_ratio": 2.16296503, "net_debt": -41699000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28313884, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.576559, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.19642857, "price_return_6m": -0.1, "price_return_9m": 1.06422018, "price_return_12m": 1.43243243, "price_return_12m_ex1m": 1.7027027, "distance_from_52w_high": -0.34782609, "distance_from_52w_low": 1.72727273, "relative_strength": 1.13032602, "local_beta": 3.0591, "volatility_252d": 0.745363, "volatility_60d": 1.693654, "max_drawdown_12m": -0.42753623, "revenue_ttm": 0, "gross_profit_ttm": -129000, "ebit_ttm": -9941000, "ebitda_ttm": -9501000, "net_income_ttm": -69567000, "eps_diluted_ttm": -0.05025804, "operating_cash_flow_ttm": -8384000, "capital_expenditure_ttm": -23039000, "fcf_ttm": -31423000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 36438000, "interest_expense_ttm": null, "cash_and_equivalents": 41856000, "total_current_assets": 46454000, "total_current_liabilities": 21477000, "net_ppe": 267670000, "total_assets": 362358000, "total_debt": 157000, "total_equity": 220523000, "net_working_capital": -16798000, "book_value_per_share": 0.15931481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15931481, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 50, "svqf_composite": 44, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.45, "os": 0.53, "value": 0.5, "quality": 0.51, "momentum": 0.52, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0585, "roe": -0.3155, "momentum_12_1": 1.7027, "complete_fields": { "id": 11340, "ticker_id": 35815, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.668412+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 622888435.8, "market_cap_usd": 622888435.8, "enterprise_value": 581189435.8, "shares_outstanding": 1384196524, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.82459624, "ptbv_ratio": 2.82459624, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -19.82269153, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -18.49566992, "earnings_yield": null, "fcf_yield": -0.05406671, "dividend_yield": 0, "buyback_yield": -0.05849844, "shareholder_yield": -0.05849844, "debt_paydown_yield": 8.99e-05, "total_yield": -0.05840853, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31546369, "roa": -0.19198417, "roic": -0.04169323, "roc_greenblatt": -0.03962579, "asset_turnover": null, "cash_conversion": 0.45169405, "accruals_ratio": -0.16884683, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.38890643, "debt_to_assets": 0.00043327, "interest_coverage": null, "current_ratio": 2.16296503, "quick_ratio": 2.16296503, "net_debt": -41699000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28313884, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.576559, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.19642857, "price_return_6m": -0.1, "price_return_9m": 1.06422018, "price_return_12m": 1.43243243, "price_return_12m_ex1m": 1.7027027, "distance_from_52w_high": -0.34782609, "distance_from_52w_low": 1.72727273, "relative_strength": 1.13032602, "local_beta": 3.0591, "volatility_252d": 0.745363, "volatility_60d": 1.693654, "max_drawdown_12m": -0.42753623, "revenue_ttm": 0, "gross_profit_ttm": -129000, "ebit_ttm": -9941000, "ebitda_ttm": -9501000, "net_income_ttm": -69567000, "eps_diluted_ttm": -0.05025804, "operating_cash_flow_ttm": -8384000, "capital_expenditure_ttm": -23039000, "fcf_ttm": -31423000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 36438000, "interest_expense_ttm": null, "cash_and_equivalents": 41856000, "total_current_assets": 46454000, "total_current_liabilities": 21477000, "net_ppe": 267670000, "total_assets": 362358000, "total_debt": 157000, "total_equity": 220523000, "net_working_capital": -16798000, "book_value_per_share": 0.15931481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15931481, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 50, "svqf_composite": 44, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 135000, "gross_profit": -135000, "ebit": -9268000, "ebitda": -8819000, "pretax_income": null, "tax_provision": null, "net_income": -77919000, "net_income_to_common": -77919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43346000, "total_current_assets": 73873000, "total_assets": 348792000, "short_term_debt": 78000, "long_term_debt": 97000, "total_debt": 175000, "total_liabilities": null, "total_equity": 218053000, "shares_outstanding": 1343755162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7393000, "capital_expenditure": -20007000, "free_cash_flow": -27400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 36438000, "net_debt_issued": -46000 }, "complete_fields": { "id": 421076, "ticker_id": 35815, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8819000", "netIncome": "-77919000", "grossProfit": "-135000", "totalRevenue": "0", "costOfRevenue": "135000", "interestExpense": null, "operatingIncome": "-9268000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "449000" }, "balance": { "totalDebt": "175000", "totalAssets": "348792000", "longTermDebt": "97000", "shortTermDebt": "78000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343755162", "totalCurrentAssets": "73873000", "totalShareholderEquity": "218053000", "totalCurrentLiabilities": "23231000", "propertyPlantEquipmentNet": "253191000", "cashAndShortTermInvestments": "43346000" }, "cashflow": { "freeCashFlow": "-27400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "36438000", "repaymentOfDebt": "-46000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-7393000", "repurchaseOfStock": null, "capitalExpenditures": "-20007000" } }, "revenue": 0, "cost_of_revenue": 135000, "gross_profit": -135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9268000, "depreciation_amortisation": 449000, "ebitda": -8819000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77919000, "net_income_continuing_ops": null, "net_income_to_common": -77919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73873000, "net_ppe": 253191000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 348792000, "short_term_debt": 78000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23231000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218053000, "shares_outstanding": 1343755162, "operating_cash_flow": -7393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 36438000, "net_debt_issued": -46000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8819000", "netIncome": "-77919000", "grossProfit": "-135000", "totalRevenue": "0", "costOfRevenue": "135000", "interestExpense": null, "operatingIncome": "-9268000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "449000" }, "balance": { "totalDebt": "175000", "totalAssets": "348792000", "longTermDebt": "97000", "shortTermDebt": "78000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343755162", "totalCurrentAssets": "73873000", "totalShareholderEquity": "218053000", "totalCurrentLiabilities": "23231000", "propertyPlantEquipmentNet": "253191000", "cashAndShortTermInvestments": "43346000" }, "cashflow": { "freeCashFlow": "-27400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "36438000", "repaymentOfDebt": "-46000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-7393000", "repurchaseOfStock": null, "capitalExpenditures": "-20007000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "ebit": -7789000, "ebitda": -7303000, "pretax_income": null, "tax_provision": null, "net_income": -15314000, "net_income_to_common": -15314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11351000, "total_current_assets": 15059000, "total_assets": 294852000, "short_term_debt": 46000, "long_term_debt": 175000, "total_debt": 221000, "total_liabilities": null, "total_equity": 244442000, "shares_outstanding": 1079863747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3952000, "capital_expenditure": -21095000, "free_cash_flow": -25047000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14303000, "net_debt_issued": -142000 }, "complete_fields": { "id": 421081, "ticker_id": 35815, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7303000", "netIncome": "-15314000", "grossProfit": "-156000", "totalRevenue": "0", "costOfRevenue": "156000", "interestExpense": null, "operatingIncome": "-7789000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "486000" }, "balance": { "totalDebt": "221000", "totalAssets": "294852000", "longTermDebt": "175000", "shortTermDebt": "46000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1079863747", "totalCurrentAssets": "15059000", "totalShareholderEquity": "244442000", "totalCurrentLiabilities": "14315000", "propertyPlantEquipmentNet": "257982000", "cashAndShortTermInvestments": "11351000" }, "cashflow": { "freeCashFlow": "-25047000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "14303000", "repaymentOfDebt": "-142000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3952000", "repurchaseOfStock": null, "capitalExpenditures": "-21095000" } }, "revenue": 0, "cost_of_revenue": 156000, "gross_profit": -156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7789000, "depreciation_amortisation": 486000, "ebitda": -7303000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15314000, "net_income_continuing_ops": null, "net_income_to_common": -15314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11351000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15059000, "net_ppe": 257982000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294852000, "short_term_debt": 46000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14315000, "long_term_debt": 175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 244442000, "shares_outstanding": 1079863747, "operating_cash_flow": -3952000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14303000, "net_debt_issued": -142000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7303000", "netIncome": "-15314000", "grossProfit": "-156000", "totalRevenue": "0", "costOfRevenue": "156000", "interestExpense": null, "operatingIncome": "-7789000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "486000" }, "balance": { "totalDebt": "221000", "totalAssets": "294852000", "longTermDebt": "175000", "shortTermDebt": "46000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1079863747", "totalCurrentAssets": "15059000", "totalShareholderEquity": "244442000", "totalCurrentLiabilities": "14315000", "propertyPlantEquipmentNet": "257982000", "cashAndShortTermInvestments": "11351000" }, "cashflow": { "freeCashFlow": "-25047000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "14303000", "repaymentOfDebt": "-142000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3952000", "repurchaseOfStock": null, "capitalExpenditures": "-21095000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 299000, "gross_profit": -299000, "ebit": -7033000, "ebitda": -6554000, "pretax_income": null, "tax_provision": null, "net_income": -7036000, "net_income_to_common": -7036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12211000, "total_current_assets": 13349000, "total_assets": 286067000, "short_term_debt": 158000, "long_term_debt": 14000, "total_debt": 172000, "total_liabilities": null, "total_equity": 238394000, "shares_outstanding": 916414375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5072000, "capital_expenditure": -18542000, "free_cash_flow": -23614000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 15833000, "net_debt_issued": -143000 }, "complete_fields": { "id": 421083, "ticker_id": 35815, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6554000", "netIncome": "-7036000", "grossProfit": "-299000", "totalRevenue": "0", "costOfRevenue": "299000", "interestExpense": null, "operatingIncome": "-7033000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "479000" }, "balance": { "totalDebt": "172000", "totalAssets": "286067000", "longTermDebt": "14000", "shortTermDebt": "158000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "916414375", "totalCurrentAssets": "13349000", "totalShareholderEquity": "238394000", "totalCurrentLiabilities": "11187000", "propertyPlantEquipmentNet": "246335000", "cashAndShortTermInvestments": "12211000" }, "cashflow": { "freeCashFlow": "-23614000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "15833000", "repaymentOfDebt": "-143000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5072000", "repurchaseOfStock": null, "capitalExpenditures": "-18542000" } }, "revenue": 0, "cost_of_revenue": 299000, "gross_profit": -299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7033000, "depreciation_amortisation": 479000, "ebitda": -6554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7036000, "net_income_continuing_ops": null, "net_income_to_common": -7036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13349000, "net_ppe": 246335000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 286067000, "short_term_debt": 158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11187000, "long_term_debt": 14000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 238394000, "shares_outstanding": 916414375, "operating_cash_flow": -5072000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 15833000, "net_debt_issued": -143000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6554000", "netIncome": "-7036000", "grossProfit": "-299000", "totalRevenue": "0", "costOfRevenue": "299000", "interestExpense": null, "operatingIncome": "-7033000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "479000" }, "balance": { "totalDebt": "172000", "totalAssets": "286067000", "longTermDebt": "14000", "shortTermDebt": "158000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "916414375", "totalCurrentAssets": "13349000", "totalShareholderEquity": "238394000", "totalCurrentLiabilities": "11187000", "propertyPlantEquipmentNet": "246335000", "cashAndShortTermInvestments": "12211000" }, "cashflow": { "freeCashFlow": "-23614000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "15833000", "repaymentOfDebt": "-143000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5072000", "repurchaseOfStock": null, "capitalExpenditures": "-18542000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 235000, "gross_profit": -235000, "ebit": -7416000, "ebitda": -7005000, "pretax_income": null, "tax_provision": null, "net_income": -16279000, "net_income_to_common": -16279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13558000, "total_current_assets": 14860000, "total_assets": 266933000, "short_term_debt": 143000, "long_term_debt": 172000, "total_debt": 315000, "total_liabilities": null, "total_equity": 227670000, "shares_outstanding": 802226149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5082000, "capital_expenditure": -25713000, "free_cash_flow": -30795000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5325000, "net_debt_issued": -127000 }, "complete_fields": { "id": 421084, "ticker_id": 35815, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7005000", "netIncome": "-16279000", "grossProfit": "-235000", "totalRevenue": "0", "costOfRevenue": "235000", "interestExpense": null, "operatingIncome": "-7416000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "315000", "totalAssets": "266933000", "longTermDebt": "172000", "shortTermDebt": "143000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "802226149", "totalCurrentAssets": "14860000", "totalShareholderEquity": "227670000", "totalCurrentLiabilities": "9248000", "propertyPlantEquipmentNet": "222520000", "cashAndShortTermInvestments": "13558000" }, "cashflow": { "freeCashFlow": "-30795000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "5325000", "repaymentOfDebt": "-127000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5082000", "repurchaseOfStock": null, "capitalExpenditures": "-25713000" } }, "revenue": 0, "cost_of_revenue": 235000, "gross_profit": -235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7416000, "depreciation_amortisation": 411000, "ebitda": -7005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16279000, "net_income_continuing_ops": null, "net_income_to_common": -16279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14860000, "net_ppe": 222520000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 266933000, "short_term_debt": 143000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9248000, "long_term_debt": 172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 227670000, "shares_outstanding": 802226149, "operating_cash_flow": -5082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5325000, "net_debt_issued": -127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7005000", "netIncome": "-16279000", "grossProfit": "-235000", "totalRevenue": "0", "costOfRevenue": "235000", "interestExpense": null, "operatingIncome": "-7416000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "315000", "totalAssets": "266933000", "longTermDebt": "172000", "shortTermDebt": "143000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "802226149", "totalCurrentAssets": "14860000", "totalShareholderEquity": "227670000", "totalCurrentLiabilities": "9248000", "propertyPlantEquipmentNet": "222520000", "cashAndShortTermInvestments": "13558000" }, "cashflow": { "freeCashFlow": "-30795000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "5325000", "repaymentOfDebt": "-127000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5082000", "repurchaseOfStock": null, "capitalExpenditures": "-25713000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421085, "ticker_id": 35815, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -2669000, "ebitda": -2562000, "pretax_income": null, "tax_provision": null, "net_income": -11020000, "net_income_to_common": -11020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41856000, "total_current_assets": 46454000, "total_assets": 362358000, "short_term_debt": 81000, "long_term_debt": 76000, "total_debt": 157000, "total_liabilities": null, "total_equity": 220523000, "shares_outstanding": 1383547524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2808000, "capital_expenditure": -10244000, "free_cash_flow": -13052000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000 }, "complete_fields": { "id": 421074, "ticker_id": 35815, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2562000", "netIncome": "-11020000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": null, "operatingIncome": "-2669000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "157000", "totalAssets": "362358000", "longTermDebt": "76000", "shortTermDebt": "81000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1383547524", "totalCurrentAssets": "46454000", "totalShareholderEquity": "220523000", "totalCurrentLiabilities": "21477000", "propertyPlantEquipmentNet": "267670000", "cashAndShortTermInvestments": "41856000" }, "cashflow": { "freeCashFlow": "-13052000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2808000", "repurchaseOfStock": null, "capitalExpenditures": "-10244000" } }, "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2669000, "depreciation_amortisation": 107000, "ebitda": -2562000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11020000, "net_income_continuing_ops": null, "net_income_to_common": -11020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46454000, "net_ppe": 267670000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 362358000, "short_term_debt": 81000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21477000, "long_term_debt": 76000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220523000, "shares_outstanding": 1383547524, "operating_cash_flow": -2808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2562000", "netIncome": "-11020000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": null, "operatingIncome": "-2669000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "157000", "totalAssets": "362358000", "longTermDebt": "76000", "shortTermDebt": "81000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1383547524", "totalCurrentAssets": "46454000", "totalShareholderEquity": "220523000", "totalCurrentLiabilities": "21477000", "propertyPlantEquipmentNet": "267670000", "cashAndShortTermInvestments": "41856000" }, "cashflow": { "freeCashFlow": "-13052000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-19000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2808000", "repurchaseOfStock": null, "capitalExpenditures": "-10244000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "ebit": -3438000, "ebitda": -3339000, "pretax_income": null, "tax_provision": null, "net_income": -31563000, "net_income_to_common": -31563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43346000, "total_current_assets": 73873000, "total_assets": 348792000, "short_term_debt": 78000, "long_term_debt": 97000, "total_debt": 175000, "total_liabilities": null, "total_equity": 218053000, "shares_outstanding": 1343755162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3165000, "capital_expenditure": -581000, "free_cash_flow": -3746000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18000 }, "complete_fields": { "id": 421075, "ticker_id": 35815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3339000", "netIncome": "-31563000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": null, "operatingIncome": "-3438000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99000" }, "balance": { "totalDebt": "175000", "totalAssets": "348792000", "longTermDebt": "97000", "shortTermDebt": "78000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343755162", "totalCurrentAssets": "73873000", "totalShareholderEquity": "218053000", "totalCurrentLiabilities": "23231000", "propertyPlantEquipmentNet": "253191000", "cashAndShortTermInvestments": "43346000" }, "cashflow": { "freeCashFlow": "-3746000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3165000", "repurchaseOfStock": null, "capitalExpenditures": "-581000" } }, "revenue": 0, "cost_of_revenue": 29000, "gross_profit": -29000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3438000, "depreciation_amortisation": 99000, "ebitda": -3339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31563000, "net_income_continuing_ops": null, "net_income_to_common": -31563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73873000, "net_ppe": 253191000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 348792000, "short_term_debt": 78000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23231000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218053000, "shares_outstanding": 1343755162, "operating_cash_flow": -3165000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3339000", "netIncome": "-31563000", "grossProfit": "-29000", "totalRevenue": "0", "costOfRevenue": "29000", "interestExpense": null, "operatingIncome": "-3438000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99000" }, "balance": { "totalDebt": "175000", "totalAssets": "348792000", "longTermDebt": "97000", "shortTermDebt": "78000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343755162", "totalCurrentAssets": "73873000", "totalShareholderEquity": "218053000", "totalCurrentLiabilities": "23231000", "propertyPlantEquipmentNet": "253191000", "cashAndShortTermInvestments": "43346000" }, "cashflow": { "freeCashFlow": "-3746000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3165000", "repurchaseOfStock": null, "capitalExpenditures": "-581000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -1708000, "ebitda": -1599000, "pretax_income": null, "tax_provision": null, "net_income": -21974000, "net_income_to_common": -21974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35720000, "total_current_assets": 38742000, "total_assets": 334018000, "short_term_debt": 75000, "long_term_debt": 117000, "total_debt": 192000, "total_liabilities": null, "total_equity": 236399000, "shares_outstanding": 1285937971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1308000, "capital_expenditure": -7270000, "free_cash_flow": -8578000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 36438000, "net_debt_issued": -17000 }, "complete_fields": { "id": 421077, "ticker_id": 35815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1599000", "netIncome": "-21974000", "grossProfit": "-27000", "totalRevenue": "0", "costOfRevenue": "27000", "interestExpense": null, "operatingIncome": "-1708000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "109000" }, "balance": { "totalDebt": "192000", "totalAssets": "334018000", "longTermDebt": "117000", "shortTermDebt": "75000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1285937971", "totalCurrentAssets": "38742000", "totalShareholderEquity": "236399000", "totalCurrentLiabilities": "11296000", "propertyPlantEquipmentNet": "273528000", "cashAndShortTermInvestments": "35720000" }, "cashflow": { "freeCashFlow": "-8578000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "36438000", "repaymentOfDebt": "-17000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1308000", "repurchaseOfStock": null, "capitalExpenditures": "-7270000" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1708000, "depreciation_amortisation": 109000, "ebitda": -1599000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21974000, "net_income_continuing_ops": null, "net_income_to_common": -21974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38742000, "net_ppe": 273528000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 334018000, "short_term_debt": 75000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11296000, "long_term_debt": 117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 236399000, "shares_outstanding": 1285937971, "operating_cash_flow": -1308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 36438000, "net_debt_issued": -17000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1599000", "netIncome": "-21974000", "grossProfit": "-27000", "totalRevenue": "0", "costOfRevenue": "27000", "interestExpense": null, "operatingIncome": "-1708000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "109000" }, "balance": { "totalDebt": "192000", "totalAssets": "334018000", "longTermDebt": "117000", "shortTermDebt": "75000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1285937971", "totalCurrentAssets": "38742000", "totalShareholderEquity": "236399000", "totalCurrentLiabilities": "11296000", "propertyPlantEquipmentNet": "273528000", "cashAndShortTermInvestments": "35720000" }, "cashflow": { "freeCashFlow": "-8578000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "36438000", "repaymentOfDebt": "-17000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1308000", "repurchaseOfStock": null, "capitalExpenditures": "-7270000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "ebit": -2126000, "ebitda": -2001000, "pretax_income": null, "tax_provision": null, "net_income": -5010000, "net_income_to_common": -5010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5190000, "total_current_assets": 9746000, "total_assets": 295804000, "short_term_debt": 73000, "long_term_debt": 137000, "total_debt": 210000, "total_liabilities": null, "total_equity": 223134000, "shares_outstanding": 1083331543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1103000, "capital_expenditure": -4944000, "free_cash_flow": -6047000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000 }, "complete_fields": { "id": 421078, "ticker_id": 35815, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2001000", "netIncome": "-5010000", "grossProfit": "-44000", "totalRevenue": "0", "costOfRevenue": "44000", "interestExpense": null, "operatingIncome": "-2126000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125000" }, "balance": { "totalDebt": "210000", "totalAssets": "295804000", "longTermDebt": "137000", "shortTermDebt": "73000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1083331543", "totalCurrentAssets": "9746000", "totalShareholderEquity": "223134000", "totalCurrentLiabilities": "10076000", "propertyPlantEquipmentNet": "264290000", "cashAndShortTermInvestments": "5190000" }, "cashflow": { "freeCashFlow": "-6047000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1103000", "repurchaseOfStock": null, "capitalExpenditures": "-4944000" } }, "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2126000, "depreciation_amortisation": 125000, "ebitda": -2001000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5010000, "net_income_continuing_ops": null, "net_income_to_common": -5010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9746000, "net_ppe": 264290000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 295804000, "short_term_debt": 73000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10076000, "long_term_debt": 137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 223134000, "shares_outstanding": 1083331543, "operating_cash_flow": -1103000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2001000", "netIncome": "-5010000", "grossProfit": "-44000", "totalRevenue": "0", "costOfRevenue": "44000", "interestExpense": null, "operatingIncome": "-2126000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "125000" }, "balance": { "totalDebt": "210000", "totalAssets": "295804000", "longTermDebt": "137000", "shortTermDebt": "73000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1083331543", "totalCurrentAssets": "9746000", "totalShareholderEquity": "223134000", "totalCurrentLiabilities": "10076000", "propertyPlantEquipmentNet": "264290000", "cashAndShortTermInvestments": "5190000" }, "cashflow": { "freeCashFlow": "-6047000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-1103000", "repurchaseOfStock": null, "capitalExpenditures": "-4944000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -1996000, "ebitda": -1880000, "pretax_income": null, "tax_provision": null, "net_income": -19087000, "net_income_to_common": -19087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10102000, "total_current_assets": 12611000, "total_assets": 295446000, "short_term_debt": 56000, "long_term_debt": 156000, "total_debt": 212000, "total_liabilities": null, "total_equity": 227221000, "shares_outstanding": 1080941877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1817000, "capital_expenditure": -7212000, "free_cash_flow": -9029000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9000 }, "complete_fields": { "id": 421079, "ticker_id": 35815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1880000", "netIncome": "-19087000", "grossProfit": "-34000", "totalRevenue": "0", "costOfRevenue": "34000", "interestExpense": null, "operatingIncome": "-1996000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" }, "balance": { "totalDebt": "212000", "totalAssets": "295446000", "longTermDebt": "156000", "shortTermDebt": "56000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1080941877", "totalCurrentAssets": "12611000", "totalShareholderEquity": "227221000", "totalCurrentLiabilities": "9112000", "propertyPlantEquipmentNet": "261046000", "cashAndShortTermInvestments": "10102000" }, "cashflow": { "freeCashFlow": "-9029000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1817000", "repurchaseOfStock": null, "capitalExpenditures": "-7212000" } }, "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1996000, "depreciation_amortisation": 116000, "ebitda": -1880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19087000, "net_income_continuing_ops": null, "net_income_to_common": -19087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10102000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12611000, "net_ppe": 261046000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 295446000, "short_term_debt": 56000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9112000, "long_term_debt": 156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 227221000, "shares_outstanding": 1080941877, "operating_cash_flow": -1817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1880000", "netIncome": "-19087000", "grossProfit": "-34000", "totalRevenue": "0", "costOfRevenue": "34000", "interestExpense": null, "operatingIncome": "-1996000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" }, "balance": { "totalDebt": "212000", "totalAssets": "295446000", "longTermDebt": "156000", "shortTermDebt": "56000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1080941877", "totalCurrentAssets": "12611000", "totalShareholderEquity": "227221000", "totalCurrentLiabilities": "9112000", "propertyPlantEquipmentNet": "261046000", "cashAndShortTermInvestments": "10102000" }, "cashflow": { "freeCashFlow": "-9029000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1817000", "repurchaseOfStock": null, "capitalExpenditures": "-7212000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7353000, "net_debt_issued": null }, "complete_fields": { "id": 421080, "ticker_id": 35815, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7353000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7353000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7353000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421082, "ticker_id": 35815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:40.244033+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }