{ "ticker": { "uuid": "1de7ea55-d87c-4826-812d-50395f37724b", "symbol": "MVGJL", "name": "Manoj Vaibhav Gems 'N' Jewellers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/1de7ea55-d87c-4826-812d-50395f37724b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1de7ea55-d87c-4826-812d-50395f37724b/" }, "ticker_metadata": { "id": 14853, "uuid": "1de7ea55-d87c-4826-812d-50395f37724b", "symbol": "MVGJL", "name": "Manoj Vaibhav Gems 'N' Jewellers Limited", "asset_type": "equity", "market_cap": 7450211840, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Manoj Vaibhav Gems 'N' Jewellers Limited engages in the jewelry retail business under the Vaibhav Jewellers brand in India. The company offers gold bangles, harams, vaddanam, locket, vanky, chains, rings, maang tikka, necklace, earrings, pendants, mangalsutra, chokers, and bracelets, and accessories, as well as gold coins; and diamond bangles, bracelets, earrings, mangalsutra, necklace, nosepins, pendants, pendant sets, rings, and vaddanam. It also provides silver products, including silver gifts, pooja articles, dinner sets, jewellery, glasses and tumblers, and silver coins. The company also sells its products through its online portal. Manoj Vaibhav Gems 'N' Jewellers Limited was incorporated in 1989 and is based in Visakhapatnam, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1de7ea55-d87c-4826-812d-50395f37724b", "symbol": "MVGJL", "name": "Manoj Vaibhav Gems 'N' Jewellers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/1de7ea55-d87c-4826-812d-50395f37724b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1de7ea55-d87c-4826-812d-50395f37724b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.96, "quality": 0.24, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 151.99, "market_cap": 7424322801.83, "pe_ratio": 6.4571, "earnings_yield": 0.1549, "ebitda_to_ev": 0.1769, "shareholder_yield": 0, "roe": 0.138, "piotroski_f_score": 5, "momentum_12_1": -0.3106, "volatility_252d": 0.3444 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.312788+00:00", "batch_id": "" }, "size": { "price_close": 151.99, "market_cap": 7424322801.8272, "market_cap_usd": 7424322801.8272, "enterprise_value": 11248822801.8272, "shares_outstanding": 48847441, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.4571, "pb_ratio": 0.8909, "ptbv_ratio": 0.8909, "ps_ratio": 0.2706, "pcf_ratio": 28.2724, "pfcf_ratio": 34.1191, "ev_ebitda": 5.6527, "ev_ebit": 6.4034, "ev_sales": 0.4099, "ev_fcf": 51.695, "earnings_yield": 0.1549, "fcf_yield": 0.0193, "price_to_sales": 0.2706, "price_to_book": 0.8909, "price_to_cashflow": 28.2724, "ebitda_to_ev": 0.1769, "sales_yield": 2.4394 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1305, "operating_margin": 0.064, "net_margin": 0.0419, "ebitda_margin": 0.0725, "fcf_margin": 0.0079, "roe": 0.138, "roa": 0.0617, "roic": 0.1084, "roc_greenblatt": null, "asset_turnover": 1.4714, "cash_conversion": 0.1893, "accruals_ratio": 0.0476, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1867, "revenue_stability_5y": 0.1356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9219, "debt_to_assets": 0.2633, "interest_coverage": 4.9485, "current_ratio": 1.7886, "quick_ratio": 1.7886, "net_debt": 3824500000, "local_beta": 1.4504, "volatility_252d": 0.3444, "volatility_60d": 0.7959, "max_drawdown_12m": -0.4524, "risk_adjusted_momentum": -0.9018 }, "growth": { "revenue_growth_1y": 0.151, "revenue_growth_3y_cagr": 0.1062, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1449, "eps_growth_3y_cagr": 0.1711, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1594, "revenue_growth": 0.151, "earnings_growth": 0.1449 }, "momentum": { "price_return_1m": -0.1575, "price_return_3m": -0.0093, "price_return_6m": -0.1908, "price_return_9m": -0.2295, "price_return_12m": -0.4192, "price_return_12m_ex1m": -0.3106, "momentum_6m": -0.1908, "momentum_12m": -0.4192, "momentum_12_1": -0.3106, "distance_from_52w_high": -0.3996, "distance_from_52w_low": 0.0964, "relative_strength": -0.3115 }, "raw_ttm": { "revenue_ttm": 27440300000, "gross_profit_ttm": 3579900000, "ebit_ttm": 1756700000, "ebitda_ttm": 1990000000, "net_income_ttm": 1149800000, "eps_diluted_ttm": 23.5386, "operating_cash_flow_ttm": 262600000, "capital_expenditure_ttm": -45000000, "fcf_ttm": 217600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355000000, "cash_and_equivalents": 1085900000, "total_current_assets": 17702700000, "total_current_liabilities": 9897700000, "net_ppe": null, "total_assets": 18648600000, "total_debt": 4910400000, "total_equity": 8333600000, "net_working_capital": 11235800000, "book_value_per_share": 170.6046, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.6046 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 4, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 3, "rank_pcf": 62, "rank_ev_ebitda": 6, "rank_ev_ebit": 11, "rank_earnings_yield": 4, "rank_fcf_yield": 38, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 93, "rank_fcf_margin": 54, "rank_piotroski": 62, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93 }, "composites": { "value_composite": 4, "quality_composite": 76, "momentum_composite": 94, "growth_composite": 33, "yield_composite": 86, "svqf_composite": 3, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 79, "overall_composite": 35, "quality_value_composite": 0.48, "os_score": 0.65, "value_percentile": 0.96, "quality_percentile": 0.24, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 38, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6552, "ticker_id": 14853, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.312788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.99, "market_cap": 7424322801.8272, "market_cap_usd": 7424322801.8272, "enterprise_value": 11248822801.8272, "shares_outstanding": 48847441, "fx_rate_to_usd": null, "pe_ratio": 6.45705584, "pb_ratio": 0.89089023, "ptbv_ratio": 0.89089023, "ps_ratio": 0.27056274, "pcf_ratio": 28.27236406, "pfcf_ratio": 34.11913052, "ev_ebitda": 5.65267477, "ev_ebit": 6.40338293, "ev_sales": 0.40993804, "ev_fcf": 51.69495773, "earnings_yield": 0.15486934, "fcf_yield": 0.01934425, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1304614, "operating_margin": 0.06401898, "net_margin": 0.04190187, "ebitda_margin": 0.07252107, "fcf_margin": 0.00792994, "roe": 0.13797158, "roa": 0.0616561, "roic": 0.10836603, "roc_greenblatt": null, "asset_turnover": 1.47144022, "cash_conversion": 0.1892503, "accruals_ratio": 0.04757462, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.9218593, "debt_to_assets": 0.26331199, "interest_coverage": 4.9484507, "current_ratio": 1.78856704, "quick_ratio": 1.78856704, "net_debt": 3824500000, "revenue_growth_1y": 0.15100964, "revenue_growth_3y_cagr": 0.1061666, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14487703, "eps_growth_3y_cagr": 0.1710565, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15943803, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.186726, "revenue_stability_5y": 0.135575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15748331, "price_return_3m": -0.00925623, "price_return_6m": -0.19076776, "price_return_9m": -0.22949402, "price_return_12m": -0.41917606, "price_return_12m_ex1m": -0.31060838, "distance_from_52w_high": -0.39960494, "distance_from_52w_low": 0.09637163, "relative_strength": -0.31149632, "local_beta": 1.4504, "volatility_252d": 0.344449, "volatility_60d": 0.795937, "max_drawdown_12m": -0.45237998, "revenue_ttm": 27440300000, "gross_profit_ttm": 3579900000, "ebit_ttm": 1756700000, "ebitda_ttm": 1990000000, "net_income_ttm": 1149800000, "eps_diluted_ttm": 23.53859233, "operating_cash_flow_ttm": 262600000, "capital_expenditure_ttm": -45000000, "fcf_ttm": 217600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355000000, "cash_and_equivalents": 1085900000, "total_current_assets": 17702700000, "total_current_liabilities": 9897700000, "net_ppe": null, "total_assets": 18648600000, "total_debt": 4910400000, "total_equity": 8333600000, "net_working_capital": 11235800000, "book_value_per_share": 170.60463822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.60463822, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 3, "rank_pcf": 62, "rank_ev_ebitda": 6, "rank_ev_ebit": 11, "rank_earnings_yield": 4, "rank_fcf_yield": 38, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 93, "rank_fcf_margin": 54, "rank_piotroski": 62, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93, "value_composite": 4, "quality_composite": 76, "momentum_composite": 94, "growth_composite": 33, "yield_composite": 86, "svqf_composite": 3, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 79, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 38, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 151.99, "os": 0.65, "value": 0.96, "quality": 0.24, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4571, "earnings_yield": 0.1549, "shareholder_yield": 0, "roe": 0.138, "momentum_12_1": -0.3106, "complete_fields": { "id": 6552, "ticker_id": 14853, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.312788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.99, "market_cap": 7424322801.8272, "market_cap_usd": 7424322801.8272, "enterprise_value": 11248822801.8272, "shares_outstanding": 48847441, "fx_rate_to_usd": null, "pe_ratio": 6.45705584, "pb_ratio": 0.89089023, "ptbv_ratio": 0.89089023, "ps_ratio": 0.27056274, "pcf_ratio": 28.27236406, "pfcf_ratio": 34.11913052, "ev_ebitda": 5.65267477, "ev_ebit": 6.40338293, "ev_sales": 0.40993804, "ev_fcf": 51.69495773, "earnings_yield": 0.15486934, "fcf_yield": 0.01934425, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1304614, "operating_margin": 0.06401898, "net_margin": 0.04190187, "ebitda_margin": 0.07252107, "fcf_margin": 0.00792994, "roe": 0.13797158, "roa": 0.0616561, "roic": 0.10836603, "roc_greenblatt": null, "asset_turnover": 1.47144022, "cash_conversion": 0.1892503, "accruals_ratio": 0.04757462, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.9218593, "debt_to_assets": 0.26331199, "interest_coverage": 4.9484507, "current_ratio": 1.78856704, "quick_ratio": 1.78856704, "net_debt": 3824500000, "revenue_growth_1y": 0.15100964, "revenue_growth_3y_cagr": 0.1061666, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14487703, "eps_growth_3y_cagr": 0.1710565, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15943803, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.186726, "revenue_stability_5y": 0.135575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15748331, "price_return_3m": -0.00925623, "price_return_6m": -0.19076776, "price_return_9m": -0.22949402, "price_return_12m": -0.41917606, "price_return_12m_ex1m": -0.31060838, "distance_from_52w_high": -0.39960494, "distance_from_52w_low": 0.09637163, "relative_strength": -0.31149632, "local_beta": 1.4504, "volatility_252d": 0.344449, "volatility_60d": 0.795937, "max_drawdown_12m": -0.45237998, "revenue_ttm": 27440300000, "gross_profit_ttm": 3579900000, "ebit_ttm": 1756700000, "ebitda_ttm": 1990000000, "net_income_ttm": 1149800000, "eps_diluted_ttm": 23.53859233, "operating_cash_flow_ttm": 262600000, "capital_expenditure_ttm": -45000000, "fcf_ttm": 217600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 355000000, "cash_and_equivalents": 1085900000, "total_current_assets": 17702700000, "total_current_liabilities": 9897700000, "net_ppe": null, "total_assets": 18648600000, "total_debt": 4910400000, "total_equity": 8333600000, "net_working_capital": 11235800000, "book_value_per_share": 170.60463822, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 170.60463822, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 3, "rank_pcf": 62, "rank_ev_ebitda": 6, "rank_ev_ebit": 11, "rank_earnings_yield": 4, "rank_fcf_yield": 38, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 93, "rank_fcf_margin": 54, "rank_piotroski": 62, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 93, "value_composite": 4, "quality_composite": 76, "momentum_composite": 94, "growth_composite": 33, "yield_composite": 86, "svqf_composite": 3, "vc1_composite": 6, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 79, "overall_composite": 35, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 38, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 27440300000, "cost_of_revenue": 23860400000, "gross_profit": 3579900000, "ebit": 1756700000, "ebitda": 1990000000, "pretax_income": null, "tax_provision": null, "net_income": 1149800000, "net_income_to_common": 1149800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085900000, "total_current_assets": 17702700000, "total_assets": 18648600000, "short_term_debt": 4516700000, "long_term_debt": 73100000, "total_debt": 4910400000, "total_liabilities": null, "total_equity": 8333600000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262600000, "capital_expenditure": -45000000, "free_cash_flow": 217600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373712, "ticker_id": 14853, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1990000000", "netIncome": "1149800000", "grossProfit": "3579900000", "totalRevenue": "27440300000", "costOfRevenue": "23860400000", "interestExpense": "355000000", "operatingIncome": "1756700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95800000" }, "balance": { "totalDebt": "4910400000", "totalAssets": "18648600000", "longTermDebt": "73100000", "shortTermDebt": "4516700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "17702700000", "totalShareholderEquity": "8333600000", "totalCurrentLiabilities": "9897700000", "cashAndShortTermInvestments": "1085900000" }, "cashflow": { "freeCashFlow": "217600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "262600000", "repurchaseOfStock": null, "capitalExpenditures": "-45000000" } }, "revenue": 27440300000, "cost_of_revenue": 23860400000, "gross_profit": 3579900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756700000, "depreciation_amortisation": 95800000, "ebitda": 1990000000, "interest_expense": 355000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1149800000, "net_income_continuing_ops": null, "net_income_to_common": 1149800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17702700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18648600000, "short_term_debt": 4516700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9897700000, "long_term_debt": 73100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4910400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8333600000, "shares_outstanding": 48847441, "operating_cash_flow": 262600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 217600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1990000000", "netIncome": "1149800000", "grossProfit": "3579900000", "totalRevenue": "27440300000", "costOfRevenue": "23860400000", "interestExpense": "355000000", "operatingIncome": "1756700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95800000" }, "balance": { "totalDebt": "4910400000", "totalAssets": "18648600000", "longTermDebt": "73100000", "shortTermDebt": "4516700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "17702700000", "totalShareholderEquity": "8333600000", "totalCurrentLiabilities": "9897700000", "cashAndShortTermInvestments": "1085900000" }, "cashflow": { "freeCashFlow": "217600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "262600000", "repurchaseOfStock": null, "capitalExpenditures": "-45000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 23840200000, "cost_of_revenue": 20770100000, "gross_profit": 3070100000, "ebit": 1562100000, "ebitda": 1779800000, "pretax_income": null, "tax_provision": null, "net_income": 1004300000, "net_income_to_common": 1004300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253030000, "total_current_assets": 14001680000, "total_assets": 14980880000, "short_term_debt": 3559460000, "long_term_debt": 120350000, "total_debt": 3996010000, "total_liabilities": null, "total_equity": 7187620000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -666900000, "capital_expenditure": -116200000, "free_cash_flow": -783100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373717, "ticker_id": 14853, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1779800000", "netIncome": "1004300000", "grossProfit": "3070100000", "totalRevenue": "23840200000", "costOfRevenue": "20770100000", "interestExpense": "399800000", "operatingIncome": "1562100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83300000" }, "balance": { "totalDebt": "3996010000", "totalAssets": "14980880000", "longTermDebt": "120350000", "shortTermDebt": "3559460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "14001680000", "totalShareholderEquity": "7187620000", "totalCurrentLiabilities": "7350710000", "cashAndShortTermInvestments": "253030000" }, "cashflow": { "freeCashFlow": "-783100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-666900000", "repurchaseOfStock": null, "capitalExpenditures": "-116200000" } }, "revenue": 23840200000, "cost_of_revenue": 20770100000, "gross_profit": 3070100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1562100000, "depreciation_amortisation": 83300000, "ebitda": 1779800000, "interest_expense": 399800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1004300000, "net_income_continuing_ops": null, "net_income_to_common": 1004300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14001680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14980880000, "short_term_debt": 3559460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7350710000, "long_term_debt": 120350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3996010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7187620000, "shares_outstanding": 48847441, "operating_cash_flow": -666900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -783100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1779800000", "netIncome": "1004300000", "grossProfit": "3070100000", "totalRevenue": "23840200000", "costOfRevenue": "20770100000", "interestExpense": "399800000", "operatingIncome": "1562100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83300000" }, "balance": { "totalDebt": "3996010000", "totalAssets": "14980880000", "longTermDebt": "120350000", "shortTermDebt": "3559460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "14001680000", "totalShareholderEquity": "7187620000", "totalCurrentLiabilities": "7350710000", "cashAndShortTermInvestments": "253030000" }, "cashflow": { "freeCashFlow": "-783100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-666900000", "repurchaseOfStock": null, "capitalExpenditures": "-116200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 21496730000, "cost_of_revenue": 19101850000, "gross_profit": 2394880000, "ebit": 1461150000, "ebitda": 1604080000, "pretax_income": null, "tax_provision": null, "net_income": 809260000, "net_income_to_common": 809260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400240000, "total_current_assets": 13094130000, "total_assets": 13992860000, "short_term_debt": 3660010000, "long_term_debt": 385070000, "total_debt": 4290080000, "total_liabilities": null, "total_equity": 6177820000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 595100000, "capital_expenditure": -15310000, "free_cash_flow": 579790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1924270000, "net_debt_issued": null }, "complete_fields": { "id": 373719, "ticker_id": 14853, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1604080000", "netIncome": "809260000", "grossProfit": "2394880000", "totalRevenue": "21496730000", "costOfRevenue": "19101850000", "interestExpense": "433180000", "operatingIncome": "1461150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84200000" }, "balance": { "totalDebt": "4290080000", "totalAssets": "13992860000", "longTermDebt": "385070000", "shortTermDebt": "3660010000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "13094130000", "totalShareholderEquity": "6177820000", "totalCurrentLiabilities": "7172110000", "cashAndShortTermInvestments": "400240000" }, "cashflow": { "freeCashFlow": "579790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1924270000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "595100000", "repurchaseOfStock": null, "capitalExpenditures": "-15310000" } }, "revenue": 21496730000, "cost_of_revenue": 19101850000, "gross_profit": 2394880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1461150000, "depreciation_amortisation": 84200000, "ebitda": 1604080000, "interest_expense": 433180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 809260000, "net_income_continuing_ops": null, "net_income_to_common": 809260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13094130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13992860000, "short_term_debt": 3660010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7172110000, "long_term_debt": 385070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4290080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6177820000, "shares_outstanding": 48847441, "operating_cash_flow": 595100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1924270000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 579790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1604080000", "netIncome": "809260000", "grossProfit": "2394880000", "totalRevenue": "21496730000", "costOfRevenue": "19101850000", "interestExpense": "433180000", "operatingIncome": "1461150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84200000" }, "balance": { "totalDebt": "4290080000", "totalAssets": "13992860000", "longTermDebt": "385070000", "shortTermDebt": "3660010000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "13094130000", "totalShareholderEquity": "6177820000", "totalCurrentLiabilities": "7172110000", "cashAndShortTermInvestments": "400240000" }, "cashflow": { "freeCashFlow": "579790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1924270000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "595100000", "repurchaseOfStock": null, "capitalExpenditures": "-15310000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 20273430000, "cost_of_revenue": 18022060000, "gross_profit": 2251370000, "ebit": 1384500000, "ebitda": 1457910000, "pretax_income": null, "tax_provision": null, "net_income": 715960000, "net_income_to_common": 715960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121270000, "total_current_assets": 9871490000, "total_assets": 10778570000, "short_term_debt": 3534010000, "long_term_debt": 1066020000, "total_debt": 4851380000, "total_liabilities": null, "total_equity": 3445500000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 692000000, "capital_expenditure": -13280000, "free_cash_flow": 678720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373720, "ticker_id": 14853, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1457910000", "netIncome": "715960000", "grossProfit": "2251370000", "totalRevenue": "20273430000", "costOfRevenue": "18022060000", "interestExpense": "413950000", "operatingIncome": "1384500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85610000" }, "balance": { "totalDebt": "4851380000", "totalAssets": "10778570000", "longTermDebt": "1066020000", "shortTermDebt": "3534010000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "9871490000", "totalShareholderEquity": "3445500000", "totalCurrentLiabilities": "6007050000", "cashAndShortTermInvestments": "121270000" }, "cashflow": { "freeCashFlow": "678720000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "692000000", "repurchaseOfStock": null, "capitalExpenditures": "-13280000" } }, "revenue": 20273430000, "cost_of_revenue": 18022060000, "gross_profit": 2251370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1384500000, "depreciation_amortisation": 85610000, "ebitda": 1457910000, "interest_expense": 413950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 715960000, "net_income_continuing_ops": null, "net_income_to_common": 715960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9871490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10778570000, "short_term_debt": 3534010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6007050000, "long_term_debt": 1066020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4851380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3445500000, "shares_outstanding": 48847441, "operating_cash_flow": 692000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 678720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1457910000", "netIncome": "715960000", "grossProfit": "2251370000", "totalRevenue": "20273430000", "costOfRevenue": "18022060000", "interestExpense": "413950000", "operatingIncome": "1384500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85610000" }, "balance": { "totalDebt": "4851380000", "totalAssets": "10778570000", "longTermDebt": "1066020000", "shortTermDebt": "3534010000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "9871490000", "totalShareholderEquity": "3445500000", "totalCurrentLiabilities": "6007050000", "cashAndShortTermInvestments": "121270000" }, "cashflow": { "freeCashFlow": "678720000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "692000000", "repurchaseOfStock": null, "capitalExpenditures": "-13280000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373721, "ticker_id": 14853, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 7544700000, "cost_of_revenue": 6774800000, "gross_profit": 769900000, "ebit": 359400000, "ebitda": 485700000, "pretax_income": null, "tax_provision": null, "net_income": 281600000, "net_income_to_common": 281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085900000, "total_current_assets": 17702700000, "total_assets": 18648600000, "short_term_debt": 4516700000, "long_term_debt": 73100000, "total_debt": 4910400000, "total_liabilities": null, "total_equity": 8333600000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373711, "ticker_id": 14853, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "485700000", "netIncome": "281600000", "grossProfit": "769900000", "totalRevenue": "7544700000", "costOfRevenue": "6774800000", "interestExpense": "89400000", "operatingIncome": "359400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "4910400000", "totalAssets": "18648600000", "longTermDebt": "73100000", "shortTermDebt": "4516700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "17702700000", "totalShareholderEquity": "8333600000", "totalCurrentLiabilities": "9897700000", "cashAndShortTermInvestments": "1085900000" } }, "revenue": 7544700000, "cost_of_revenue": 6774800000, "gross_profit": 769900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359400000, "depreciation_amortisation": 21700000, "ebitda": 485700000, "interest_expense": 89400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281600000, "net_income_continuing_ops": null, "net_income_to_common": 281600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17702700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18648600000, "short_term_debt": 4516700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9897700000, "long_term_debt": 73100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4910400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8333600000, "shares_outstanding": 48847441, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "485700000", "netIncome": "281600000", "grossProfit": "769900000", "totalRevenue": "7544700000", "costOfRevenue": "6774800000", "interestExpense": "89400000", "operatingIncome": "359400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21700000" }, "balance": { "totalDebt": "4910400000", "totalAssets": "18648600000", "longTermDebt": "73100000", "shortTermDebt": "4516700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "17702700000", "totalShareholderEquity": "8333600000", "totalCurrentLiabilities": "9897700000", "cashAndShortTermInvestments": "1085900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 6848000000, "cost_of_revenue": 5802500000, "gross_profit": 1045500000, "ebit": 518300000, "ebitda": 543400000, "pretax_income": null, "tax_provision": null, "net_income": 345000000, "net_income_to_common": 345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373713, "ticker_id": 14853, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "543400000", "netIncome": "345000000", "grossProfit": "1045500000", "totalRevenue": "6848000000", "costOfRevenue": "5802500000", "interestExpense": "82000000", "operatingIncome": "518300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24800000" } }, "revenue": 6848000000, "cost_of_revenue": 5802500000, "gross_profit": 1045500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518300000, "depreciation_amortisation": 24800000, "ebitda": 543400000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 345000000, "net_income_continuing_ops": null, "net_income_to_common": 345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "543400000", "netIncome": "345000000", "grossProfit": "1045500000", "totalRevenue": "6848000000", "costOfRevenue": "5802500000", "interestExpense": "82000000", "operatingIncome": "518300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 7558200000, "cost_of_revenue": 6508400000, "gross_profit": 1049800000, "ebit": 528100000, "ebitda": 571700000, "pretax_income": null, "tax_provision": null, "net_income": 317300000, "net_income_to_common": 317300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185100000, "total_current_assets": 15048700000, "total_assets": 16061100000, "short_term_debt": 3621200000, "long_term_debt": 94500000, "total_debt": 4097700000, "total_liabilities": null, "total_equity": 7708400000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373714, "ticker_id": 14853, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571700000", "netIncome": "317300000", "grossProfit": "1049800000", "totalRevenue": "7558200000", "costOfRevenue": "6508400000", "interestExpense": "93900000", "operatingIncome": "528100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26200000" }, "balance": { "totalDebt": "4097700000", "totalAssets": "16061100000", "longTermDebt": "94500000", "shortTermDebt": "3621200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "15048700000", "totalShareholderEquity": "7708400000", "totalCurrentLiabilities": "7878700000", "cashAndShortTermInvestments": "185100000" } }, "revenue": 7558200000, "cost_of_revenue": 6508400000, "gross_profit": 1049800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528100000, "depreciation_amortisation": 26200000, "ebitda": 571700000, "interest_expense": 93900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317300000, "net_income_continuing_ops": null, "net_income_to_common": 317300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15048700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16061100000, "short_term_debt": 3621200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7878700000, "long_term_debt": 94500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4097700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7708400000, "shares_outstanding": 48847441, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571700000", "netIncome": "317300000", "grossProfit": "1049800000", "totalRevenue": "7558200000", "costOfRevenue": "6508400000", "interestExpense": "93900000", "operatingIncome": "528100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26200000" }, "balance": { "totalDebt": "4097700000", "totalAssets": "16061100000", "longTermDebt": "94500000", "shortTermDebt": "3621200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "15048700000", "totalShareholderEquity": "7708400000", "totalCurrentLiabilities": "7878700000", "cashAndShortTermInvestments": "185100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 5489400000, "cost_of_revenue": 4774700000, "gross_profit": 714700000, "ebit": 350900000, "ebitda": 389200000, "pretax_income": null, "tax_provision": null, "net_income": 205900000, "net_income_to_common": 205900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373715, "ticker_id": 14853, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "389200000", "netIncome": "205900000", "grossProfit": "714700000", "totalRevenue": "5489400000", "costOfRevenue": "4774700000", "interestExpense": "89700000", "operatingIncome": "350900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23100000" } }, "revenue": 5489400000, "cost_of_revenue": 4774700000, "gross_profit": 714700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350900000, "depreciation_amortisation": 23100000, "ebitda": 389200000, "interest_expense": 89700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205900000, "net_income_continuing_ops": null, "net_income_to_common": 205900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "389200000", "netIncome": "205900000", "grossProfit": "714700000", "totalRevenue": "5489400000", "costOfRevenue": "4774700000", "interestExpense": "89700000", "operatingIncome": "350900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": 7051000000, "cost_of_revenue": 6192500000, "gross_profit": 858500000, "ebit": 434200000, "ebitda": 480100000, "pretax_income": null, "tax_provision": null, "net_income": 267500000, "net_income_to_common": 267500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253030000, "total_current_assets": 14001680000, "total_assets": 14980880000, "short_term_debt": 3559460000, "long_term_debt": 120350000, "total_debt": 3996010000, "total_liabilities": null, "total_equity": 7187620000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373716, "ticker_id": 14853, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "480100000", "netIncome": "267500000", "grossProfit": "858500000", "totalRevenue": "7051000000", "costOfRevenue": "6192500000", "interestExpense": "96300000", "operatingIncome": "434200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "3996010000", "totalAssets": "14980880000", "longTermDebt": "120350000", "shortTermDebt": "3559460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "14001680000", "totalShareholderEquity": "7187620000", "totalCurrentLiabilities": "7350710000", "cashAndShortTermInvestments": "253030000" } }, "revenue": 7051000000, "cost_of_revenue": 6192500000, "gross_profit": 858500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434200000, "depreciation_amortisation": 22000000, "ebitda": 480100000, "interest_expense": 96300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267500000, "net_income_continuing_ops": null, "net_income_to_common": 267500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14001680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14980880000, "short_term_debt": 3559460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7350710000, "long_term_debt": 120350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3996010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7187620000, "shares_outstanding": 48847441, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "480100000", "netIncome": "267500000", "grossProfit": "858500000", "totalRevenue": "7051000000", "costOfRevenue": "6192500000", "interestExpense": "96300000", "operatingIncome": "434200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "3996010000", "totalAssets": "14980880000", "longTermDebt": "120350000", "shortTermDebt": "3559460000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "14001680000", "totalShareholderEquity": "7187620000", "totalCurrentLiabilities": "7350710000", "cashAndShortTermInvestments": "253030000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450300000, "total_current_assets": 13967090000, "total_assets": 14865430000, "short_term_debt": 3844010000, "long_term_debt": 217070000, "total_debt": 4322650000, "total_liabilities": null, "total_equity": 6659870000, "shares_outstanding": 48847441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373718, "ticker_id": 14853, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:00.916927+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4322650000", "totalAssets": "14865430000", "longTermDebt": "217070000", "shortTermDebt": "3844010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "13967090000", "totalShareholderEquity": "6659870000", "totalCurrentLiabilities": "7712440000", "cashAndShortTermInvestments": "450300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13967090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14865430000, "short_term_debt": 3844010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7712440000, "long_term_debt": 217070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4322650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6659870000, "shares_outstanding": 48847441, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4322650000", "totalAssets": "14865430000", "longTermDebt": "217070000", "shortTermDebt": "3844010000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48847441", "totalCurrentAssets": "13967090000", "totalShareholderEquity": "6659870000", "totalCurrentLiabilities": "7712440000", "cashAndShortTermInvestments": "450300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }