{ "ticker": { "uuid": "1de8be75-313f-4f59-b467-a549d40800ae", "symbol": "FPP", "name": "Fragrant Prosperity Holdings Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/1de8be75-313f-4f59-b467-a549d40800ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/1de8be75-313f-4f59-b467-a549d40800ae/" }, "ticker_metadata": { "id": 28230, "uuid": "1de8be75-313f-4f59-b467-a549d40800ae", "symbol": "FPP", "name": "Fragrant Prosperity Holdings Limited", "asset_type": "equity", "market_cap": 1081767, "stock_exchange_id": 19, "industry": "Shell Companies", "sector": "Financial Services", "description": "Fragrant Prosperity Holdings Limited does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more operating businesses or assets. The company was formerly known as Vale International Group Limited and changed its name to Fragrant Prosperity Holdings Limited in December 2017. Fragrant Prosperity Holdings Limited was incorporated in 2016 and is based in Road Town, the British Virgin Islands.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1de8be75-313f-4f59-b467-a549d40800ae", "symbol": "FPP", "name": "Fragrant Prosperity Holdings Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/1de8be75-313f-4f59-b467-a549d40800ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/1de8be75-313f-4f59-b467-a549d40800ae/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "coverage": 0.606, "confidence": 0.455, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 103086039.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3272, "piotroski_f_score": 2, "momentum_12_1": -0.615, "volatility_252d": 0.7508 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.832193+00:00", "batch_id": "" }, "size": { "price_close": 0.405, "market_cap": 103086039.555, "market_cap_usd": 103086039.555, "enterprise_value": 103053897.555, "shares_outstanding": 254533431, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 184.3772, "ptbv_ratio": 184.3772, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2465.6423, "ev_ebitda": null, "ev_ebit": -681.0284, "ev_sales": null, "ev_fcf": -2464.8735, "earnings_yield": null, "fcf_yield": -0.0004, "price_to_sales": null, "price_to_book": 184.3772, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3272, "roa": -0.294, "roic": -0.2154, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.2285, "accruals_ratio": -0.2268, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2124, "debt_to_assets": 0.9122, "interest_coverage": -4.7867, "current_ratio": 9.8637, "quick_ratio": 9.8637, "net_debt": -32142, "local_beta": 0.4662, "volatility_252d": 0.7508, "volatility_60d": 1.6875, "max_drawdown_12m": -0.6844, "risk_adjusted_momentum": -0.8191 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0519, "price_return_3m": 0, "price_return_6m": -0.5235, "price_return_9m": -0.4296, "price_return_12m": -0.595, "price_return_12m_ex1m": -0.615, "momentum_6m": -0.5235, "momentum_12m": -0.595, "momentum_12_1": -0.615, "distance_from_52w_high": -0.64, "distance_from_52w_low": 0.1408, "relative_strength": -0.7681 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -151321, "ebitda_ttm": -151321, "net_income_ttm": -182934, "eps_diluted_ttm": -0.0007, "operating_cash_flow_ttm": -41809, "capital_expenditure_ttm": null, "fcf_ttm": -41809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 31613, "cash_and_equivalents": 599702, "total_current_assets": 622182, "total_current_liabilities": 63078, "net_ppe": null, "total_assets": 622182, "total_debt": 567560, "total_equity": 559104, "net_working_capital": 526962, "book_value_per_share": 0.0022, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0022 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.5499, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.606, "signal_confidence": 0.455, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8655, "ticker_id": 28230, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.832193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.405, "market_cap": 103086039.555, "market_cap_usd": 103086039.555, "enterprise_value": 103053897.555, "shares_outstanding": 254533431, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 184.37721704, "ptbv_ratio": 184.37721704, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2465.64231517, "ev_ebitda": null, "ev_ebit": -681.02839365, "ev_sales": null, "ev_fcf": -2464.87353333, "earnings_yield": null, "fcf_yield": -0.0004057, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.32719136, "roa": -0.29402008, "roic": -0.215368, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.22854691, "accruals_ratio": -0.2268227, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21240938, "debt_to_assets": 0.91220897, "interest_coverage": -4.78667004, "current_ratio": 9.86369257, "quick_ratio": 9.86369257, "net_debt": -32142, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05194805, "price_return_3m": 0, "price_return_6m": -0.52352941, "price_return_9m": -0.42957746, "price_return_12m": -0.595, "price_return_12m_ex1m": -0.615, "distance_from_52w_high": -0.64, "distance_from_52w_low": 0.14084507, "relative_strength": -0.76814058, "local_beta": 0.4662, "volatility_252d": 0.750798, "volatility_60d": 1.68754, "max_drawdown_12m": -0.68444444, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -151321, "ebitda_ttm": -151321, "net_income_ttm": -182934, "eps_diluted_ttm": -0.0007187, "operating_cash_flow_ttm": -41809, "capital_expenditure_ttm": null, "fcf_ttm": -41809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 31613, "cash_and_equivalents": 599702, "total_current_assets": 622182, "total_current_liabilities": 63078, "net_ppe": null, "total_assets": 622182, "total_debt": 567560, "total_equity": 559104, "net_working_capital": 526962, "book_value_per_share": 0.00219658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00219658, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.455, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3272, "momentum_12_1": -0.615, "complete_fields": { "id": 8655, "ticker_id": 28230, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:13.832193+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.405, "market_cap": 103086039.555, "market_cap_usd": 103086039.555, "enterprise_value": 103053897.555, "shares_outstanding": 254533431, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 184.37721704, "ptbv_ratio": 184.37721704, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2465.64231517, "ev_ebitda": null, "ev_ebit": -681.02839365, "ev_sales": null, "ev_fcf": -2464.87353333, "earnings_yield": null, "fcf_yield": -0.0004057, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.32719136, "roa": -0.29402008, "roic": -0.215368, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.22854691, "accruals_ratio": -0.2268227, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21240938, "debt_to_assets": 0.91220897, "interest_coverage": -4.78667004, "current_ratio": 9.86369257, "quick_ratio": 9.86369257, "net_debt": -32142, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05194805, "price_return_3m": 0, "price_return_6m": -0.52352941, "price_return_9m": -0.42957746, "price_return_12m": -0.595, "price_return_12m_ex1m": -0.615, "distance_from_52w_high": -0.64, "distance_from_52w_low": 0.14084507, "relative_strength": -0.76814058, "local_beta": 0.4662, "volatility_252d": 0.750798, "volatility_60d": 1.68754, "max_drawdown_12m": -0.68444444, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -151321, "ebitda_ttm": -151321, "net_income_ttm": -182934, "eps_diluted_ttm": -0.0007187, "operating_cash_flow_ttm": -41809, "capital_expenditure_ttm": null, "fcf_ttm": -41809, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 31613, "cash_and_equivalents": 599702, "total_current_assets": 622182, "total_current_liabilities": 63078, "net_ppe": null, "total_assets": 622182, "total_debt": 567560, "total_equity": 559104, "net_working_capital": 526962, "book_value_per_share": 0.00219658, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00219658, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -151321, "ebitda": -151321, "pretax_income": null, "tax_provision": null, "net_income": -182934, "net_income_to_common": -182934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67879, "total_current_assets": 93542, "total_assets": 93542, "short_term_debt": 567560, "long_term_debt": null, "total_debt": 567560, "total_liabilities": null, "total_equity": -831674, "shares_outstanding": 62213386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41809, "capital_expenditure": null, "free_cash_flow": -41809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393830, "ticker_id": 28230, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-151321", "netIncome": "-182934", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "31613", "operatingIncome": "-151321", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "567560", "totalAssets": "93542", "longTermDebt": null, "shortTermDebt": "567560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62213386", "totalCurrentAssets": "93542", "totalShareholderEquity": "-831674", "totalCurrentLiabilities": "925316", "cashAndShortTermInvestments": "67879" }, "cashflow": { "freeCashFlow": "-41809", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-41809", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151321, "depreciation_amortisation": null, "ebitda": -151321, "interest_expense": 31613, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -182934, "net_income_continuing_ops": null, "net_income_to_common": -182934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67879, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93542, "short_term_debt": 567560, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 567560, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -831674, "shares_outstanding": 62213386, "operating_cash_flow": -41809, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41809, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-151321", "netIncome": "-182934", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "31613", "operatingIncome": "-151321", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "567560", "totalAssets": "93542", "longTermDebt": null, "shortTermDebt": "567560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62213386", "totalCurrentAssets": "93542", "totalShareholderEquity": "-831674", "totalCurrentLiabilities": "925316", "cashAndShortTermInvestments": "67879" }, "cashflow": { "freeCashFlow": "-41809", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-41809", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -82281, "ebitda": -82281, "pretax_income": null, "tax_provision": null, "net_income": -111877, "net_income_to_common": -111877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109688, "total_current_assets": 125438, "total_assets": 125438, "short_term_debt": 535947, "long_term_debt": null, "total_debt": 535947, "total_liabilities": null, "total_equity": -648740, "shares_outstanding": 62223386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85707, "capital_expenditure": null, "free_cash_flow": -85707, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393832, "ticker_id": 28230, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-82281", "netIncome": "-111877", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "29596", "operatingIncome": "-82281", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "535947", "totalAssets": "125438", "longTermDebt": null, "shortTermDebt": "535947", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "125438", "totalShareholderEquity": "-648740", "totalCurrentLiabilities": "774178", "cashAndShortTermInvestments": "109688" }, "cashflow": { "freeCashFlow": "-85707", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-85707", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82281, "depreciation_amortisation": null, "ebitda": -82281, "interest_expense": 29596, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -111877, "net_income_continuing_ops": null, "net_income_to_common": -111877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109688, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125438, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125438, "short_term_debt": 535947, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535947, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -648740, "shares_outstanding": 62223386, "operating_cash_flow": -85707, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85707, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-82281", "netIncome": "-111877", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "29596", "operatingIncome": "-82281", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "535947", "totalAssets": "125438", "longTermDebt": null, "shortTermDebt": "535947", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "125438", "totalShareholderEquity": "-648740", "totalCurrentLiabilities": "774178", "cashAndShortTermInvestments": "109688" }, "cashflow": { "freeCashFlow": "-85707", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-85707", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -98689, "ebitda": -98689, "pretax_income": null, "tax_provision": null, "net_income": -126237, "net_income_to_common": -126237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195395, "total_current_assets": 211145, "total_assets": 211145, "short_term_debt": 506351, "long_term_debt": null, "total_debt": 506351, "total_liabilities": null, "total_equity": -536863, "shares_outstanding": 62223386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86053, "capital_expenditure": null, "free_cash_flow": -86053, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393833, "ticker_id": 28230, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-98689", "netIncome": "-126237", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "27548", "operatingIncome": "-98689", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "506351", "totalAssets": "211145", "longTermDebt": null, "shortTermDebt": "506351", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "211145", "totalShareholderEquity": "-536863", "totalCurrentLiabilities": "748008", "cashAndShortTermInvestments": "195395" }, "cashflow": { "freeCashFlow": "-86053", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-86053", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98689, "depreciation_amortisation": null, "ebitda": -98689, "interest_expense": 27548, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -126237, "net_income_continuing_ops": null, "net_income_to_common": -126237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195395, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211145, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 211145, "short_term_debt": 506351, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 748008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 506351, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -536863, "shares_outstanding": 62223386, "operating_cash_flow": -86053, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -86053, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-98689", "netIncome": "-126237", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "27548", "operatingIncome": "-98689", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "506351", "totalAssets": "211145", "longTermDebt": null, "shortTermDebt": "506351", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "211145", "totalShareholderEquity": "-536863", "totalCurrentLiabilities": "748008", "cashAndShortTermInvestments": "195395" }, "cashflow": { "freeCashFlow": "-86053", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-86053", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -673033, "ebitda": -673033, "pretax_income": null, "tax_provision": null, "net_income": -697706, "net_income_to_common": -697706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281448, "total_current_assets": 281448, "total_assets": 281448, "short_term_debt": 478803, "long_term_debt": null, "total_debt": 478803, "total_liabilities": null, "total_equity": -410626, "shares_outstanding": 62223386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -485756, "capital_expenditure": null, "free_cash_flow": -485756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393834, "ticker_id": 28230, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-673033", "netIncome": "-697706", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "24673", "operatingIncome": "-673033", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "478803", "totalAssets": "281448", "longTermDebt": null, "shortTermDebt": "478803", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "281448", "totalShareholderEquity": "-410626", "totalCurrentLiabilities": "692074", "cashAndShortTermInvestments": "281448" }, "cashflow": { "freeCashFlow": "-485756", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-485756", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -673033, "depreciation_amortisation": null, "ebitda": -673033, "interest_expense": 24673, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -697706, "net_income_continuing_ops": null, "net_income_to_common": -697706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281448, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 281448, "short_term_debt": 478803, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692074, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 478803, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -410626, "shares_outstanding": 62223386, "operating_cash_flow": -485756, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -485756, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-673033", "netIncome": "-697706", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "24673", "operatingIncome": "-673033", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "478803", "totalAssets": "281448", "longTermDebt": null, "shortTermDebt": "478803", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "281448", "totalShareholderEquity": "-410626", "totalCurrentLiabilities": "692074", "cashAndShortTermInvestments": "281448" }, "cashflow": { "freeCashFlow": "-485756", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-485756", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599702, "total_current_assets": 622182, "total_assets": 622182, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 559104, "shares_outstanding": 254533431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393828, "ticker_id": 28230, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "622182", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "254533431", "totalCurrentAssets": "622182", "totalShareholderEquity": "559104", "totalCurrentLiabilities": "63078", "cashAndShortTermInvestments": "599702" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599702, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 622182, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 622182, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 559104, "shares_outstanding": 254533431, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "622182", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "254533431", "totalCurrentAssets": "622182", "totalShareholderEquity": "559104", "totalCurrentLiabilities": "63078", "cashAndShortTermInvestments": "599702" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67879, "total_current_assets": 93542, "total_assets": 93542, "short_term_debt": 567560, "long_term_debt": null, "total_debt": 567560, "total_liabilities": null, "total_equity": -831674, "shares_outstanding": 62213386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393829, "ticker_id": 28230, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "567560", "totalAssets": "93542", "longTermDebt": null, "shortTermDebt": "567560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62213386", "totalCurrentAssets": "93542", "totalShareholderEquity": "-831674", "totalCurrentLiabilities": "925316", "cashAndShortTermInvestments": "67879" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67879, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93542, "short_term_debt": 567560, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925316, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 567560, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -831674, "shares_outstanding": 62213386, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "567560", "totalAssets": "93542", "longTermDebt": null, "shortTermDebt": "567560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62213386", "totalCurrentAssets": "93542", "totalShareholderEquity": "-831674", "totalCurrentLiabilities": "925316", "cashAndShortTermInvestments": "67879" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76992, "total_current_assets": 84970, "total_assets": 84970, "short_term_debt": 551526, "long_term_debt": null, "total_debt": 551526, "total_liabilities": null, "total_equity": -739243, "shares_outstanding": 62223386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393831, "ticker_id": 28230, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:50:40.727380+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "551526", "totalAssets": "84970", "longTermDebt": null, "shortTermDebt": "551526", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "84970", "totalShareholderEquity": "-739243", "totalCurrentLiabilities": "824213", "cashAndShortTermInvestments": "76992" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76992, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84970, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84970, "short_term_debt": 551526, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824213, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551526, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -739243, "shares_outstanding": 62223386, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "551526", "totalAssets": "84970", "longTermDebt": null, "shortTermDebt": "551526", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62223386", "totalCurrentAssets": "84970", "totalShareholderEquity": "-739243", "totalCurrentLiabilities": "824213", "cashAndShortTermInvestments": "76992" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }