{ "ticker": { "uuid": "1de9acfb-63bd-4c17-9f81-3499aa275314", "symbol": "BNAI", "name": "Brand Engagement Network Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1de9acfb-63bd-4c17-9f81-3499aa275314/", "api_url": "https://sharemaestro.com/factors/api/tickers/1de9acfb-63bd-4c17-9f81-3499aa275314/" }, "latest_snapshot": { "ticker": { "uuid": "1de9acfb-63bd-4c17-9f81-3499aa275314", "symbol": "BNAI", "name": "Brand Engagement Network Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1de9acfb-63bd-4c17-9f81-3499aa275314/", "api_url": "https://sharemaestro.com/factors/api/tickers/1de9acfb-63bd-4c17-9f81-3499aa275314/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "coverage": 0.788, "confidence": 0.755, "delta": 1 }, "headline_factors": { "price": 11.16, "market_cap": 75565710.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0181, "roe": -1.1845, "piotroski_f_score": 4, "momentum_12_1": 4.3618, "volatility_252d": 3.353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0674, "shareholder_yield": -0.0181 }, "quality": { "roe": -1.1845, "roic": -0.8996, "gross_margin": -27.7823, "fcf_margin": -18.4023, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.2824, "momentum_12_1": 4.3618, "relative_strength": 2.0661 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.58, "growth_composite": 42, "yield_composite": 41, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.17, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0095, "roe": -1.1845, "momentum_12_1": 2.9053 }, { "week_end_date": "2026-06-14", "price": 21.37, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0098, "roe": -1.1845, "momentum_12_1": 4.9257 }, { "week_end_date": "2026-06-21", "price": 20.03, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0105, "roe": -1.1845, "momentum_12_1": 5.5854 }, { "week_end_date": "2026-06-28", "price": 18.23, "os": 0.21, "value": 0.17, "quality": 0.12, "momentum": 0.99, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0115, "roe": -1.1845, "momentum_12_1": 2.9332 }, { "week_end_date": "2026-07-05", "price": 17.19, "os": 0.22, "value": 0.18, "quality": 0.12, "momentum": 0.98, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0117, "roe": -1.1845, "momentum_12_1": 4.5012 }, { "week_end_date": "2026-07-12", "price": 14.11, "os": 0.22, "value": 0.18, "quality": 0.12, "momentum": 0.98, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0143, "roe": -1.1845, "momentum_12_1": 5.1005 }, { "week_end_date": "2026-07-19", "price": 11.62, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0174, "roe": -1.1845, "momentum_12_1": 5.4822 }, { "week_end_date": "2026-07-26", "price": 11.16, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0181, "roe": -1.1845, "momentum_12_1": 4.3618 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275120, "cost_of_revenue": 7918599, "gross_profit": -7643479, "ebit": -8214975, "ebitda": -296376, "pretax_income": -8625435, "tax_provision": null, "net_income": -8625435, "net_income_to_common": -8625435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": null, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 4375328, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": -5086356, "capital_expenditure": 23512, "free_cash_flow": -5062844, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1366298, "net_debt_issued": 1391095 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275120, "cost_of_revenue": 7918599, "gross_profit": -7643479, "ebit": -8214975, "ebitda": -296376, "pretax_income": -8625435, "tax_provision": null, "net_income": -8625435, "net_income_to_common": -8625435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": null, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 4375328, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": -5086356, "capital_expenditure": 23512, "free_cash_flow": -5062844, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1366298, "net_debt_issued": 1391095 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275120, "cost_of_revenue": 7918599, "gross_profit": -7643479, "ebit": -8214975, "ebitda": -296376, "pretax_income": -8625435, "tax_provision": null, "net_income": -8625435, "net_income_to_common": -8625435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": null, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 4375328, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": -5086356, "capital_expenditure": 23512, "free_cash_flow": -5062844, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1366298, "net_debt_issued": 1391095 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275120, "cost_of_revenue": 7918599, "gross_profit": -7643479, "ebit": -8214975, "ebitda": -296376, "pretax_income": -8625435, "tax_provision": null, "net_income": -8625435, "net_income_to_common": -8625435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": null, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 4375328, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": -5086356, "capital_expenditure": 23512, "free_cash_flow": -5062844, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1366298, "net_debt_issued": 1391095 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275120, "cost_of_revenue": 7918599, "gross_profit": -7643479, "ebit": -8214975, "ebitda": -296376, "pretax_income": -8625435, "tax_provision": null, "net_income": -8625435, "net_income_to_common": -8625435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": null, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 4375328, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": -5086356, "capital_expenditure": 23512, "free_cash_flow": -5062844, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1366298, "net_debt_issued": 1391095 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275120, "cost_of_revenue": 7918599, "gross_profit": -7643479, "ebit": -8214975, "ebitda": -296376, "pretax_income": -8625435, "tax_provision": null, "net_income": -8625435, "net_income_to_common": -8625435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": null, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 4375328, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": -5086356, "capital_expenditure": 23512, "free_cash_flow": -5062844, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1366298, "net_debt_issued": 1391095 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 275120, "cost_of_revenue": 7918599, "gross_profit": -7643479, "ebit": -12626149, "ebitda": -4707550, "pretax_income": -8625435, "tax_provision": null, "net_income": -8625435, "net_income_to_common": -8625435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": null, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 4375328, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": -5086356, "capital_expenditure": 23512, "free_cash_flow": -5062844, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1366298, "net_debt_issued": 1391095 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99790, "cost_of_revenue": 2728411, "gross_profit": 99790, "ebit": -33512484, "ebitda": -30784073, "pretax_income": -33715429, "tax_provision": -33715429, "net_income": -33715429, "net_income_to_common": -33715429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149273, "total_current_assets": 1225559, "total_assets": 18149868, "short_term_debt": 2968577, "long_term_debt": null, "total_debt": 3304343, "total_liabilities": 15505376, "total_equity": 2644492, "shares_outstanding": 3290800, "goodwill_and_intangibles": 16124369 }, "cash_flow": { "operating_cash_flow": -14922996, "capital_expenditure": 281394, "free_cash_flow": -14641602, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 11300330, "net_debt_issued": -80000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104311, "cost_of_revenue": 1094057, "gross_profit": -989746, "ebit": -2956381, "ebitda": -1862324, "pretax_income": -3013988, "tax_provision": 46989, "net_income": -3060977, "net_income_to_common": -3060977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801011, "total_current_assets": 3596974, "total_assets": 16310492, "short_term_debt": 1078521, "long_term_debt": 289136, "total_debt": 1367657, "total_liabilities": 9028609, "total_equity": 7281883, "shares_outstanding": 4375328, "goodwill_and_intangibles": 12151882 }, "cash_flow": { "operating_cash_flow": -3724697, "capital_expenditure": 8297, "free_cash_flow": -3716400, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1542982, "net_debt_issued": -680332 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104311, "cost_of_revenue": 1094057, "gross_profit": -989746, "ebit": -2956381, "ebitda": -1862324, "pretax_income": -3013988, "tax_provision": 46989, "net_income": -3060977, "net_income_to_common": -3060977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801011, "total_current_assets": 3596974, "total_assets": 16310492, "short_term_debt": 1078521, "long_term_debt": 289136, "total_debt": 1367657, "total_liabilities": 9028609, "total_equity": 7281883, "shares_outstanding": 4375328, "goodwill_and_intangibles": 12151882 }, "cash_flow": { "operating_cash_flow": -3724697, "capital_expenditure": 8297, "free_cash_flow": -3716400, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1542982, "net_debt_issued": -680332 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104311, "cost_of_revenue": 1094057, "gross_profit": -989746, "ebit": -2956381, "ebitda": -1862324, "pretax_income": -3013988, "tax_provision": 46989, "net_income": -3060977, "net_income_to_common": -3060977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801011, "total_current_assets": 3596974, "total_assets": 16310492, "short_term_debt": 1078521, "long_term_debt": 289136, "total_debt": 1367657, "total_liabilities": 9028609, "total_equity": 7281883, "shares_outstanding": 4375328, "goodwill_and_intangibles": 12151882 }, "cash_flow": { "operating_cash_flow": -3724697, "capital_expenditure": 8297, "free_cash_flow": -3716400, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1542982, "net_debt_issued": -680332 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104311, "cost_of_revenue": 1094057, "gross_profit": -989746, "ebit": -2956381, "ebitda": -1862324, "pretax_income": -3013988, "tax_provision": 46989, "net_income": -3060977, "net_income_to_common": -3060977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801011, "total_current_assets": 3596974, "total_assets": 16310492, "short_term_debt": 1078521, "long_term_debt": 289136, "total_debt": 1367657, "total_liabilities": 9028609, "total_equity": 7281883, "shares_outstanding": 4375328, "goodwill_and_intangibles": 12151882 }, "cash_flow": { "operating_cash_flow": -3724697, "capital_expenditure": 8297, "free_cash_flow": -3716400, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1542982, "net_debt_issued": -680332 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104311, "cost_of_revenue": 1094057, "gross_profit": -989746, "ebit": -2956381, "ebitda": -1862324, "pretax_income": -3013988, "tax_provision": 46989, "net_income": -3060977, "net_income_to_common": -3060977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801011, "total_current_assets": 3596974, "total_assets": 16310492, "short_term_debt": 1078521, "long_term_debt": 289136, "total_debt": 1367657, "total_liabilities": 9028609, "total_equity": 7281883, "shares_outstanding": 4375328, "goodwill_and_intangibles": 12151882 }, "cash_flow": { "operating_cash_flow": -3724697, "capital_expenditure": 8297, "free_cash_flow": -3716400, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1542982, "net_debt_issued": -680332 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104311, "cost_of_revenue": 1094057, "gross_profit": -989746, "ebit": -2956381, "ebitda": -1862324, "pretax_income": -3013988, "tax_provision": 46989, "net_income": -3060977, "net_income_to_common": -3060977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801011, "total_current_assets": 3596974, "total_assets": 16310492, "short_term_debt": 1078521, "long_term_debt": 289136, "total_debt": 1367657, "total_liabilities": 9028609, "total_equity": 7281883, "shares_outstanding": 4375328, "goodwill_and_intangibles": 12151882 }, "cash_flow": { "operating_cash_flow": -3724697, "capital_expenditure": 8297, "free_cash_flow": -3716400, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1542982, "net_debt_issued": -680332 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104311, "cost_of_revenue": 1094057, "gross_profit": -989746, "ebit": -3333948, "ebitda": -2239891, "pretax_income": -3013988, "tax_provision": 46989, "net_income": -3060977, "net_income_to_common": -3060977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801011, "total_current_assets": 3596974, "total_assets": 16310492, "short_term_debt": 1078521, "long_term_debt": 289136, "total_debt": 1367657, "total_liabilities": 9028609, "total_equity": 7281883, "shares_outstanding": 4375328, "goodwill_and_intangibles": 12151882 }, "cash_flow": { "operating_cash_flow": -3724697, "capital_expenditure": 8297, "free_cash_flow": -3716400, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1542982, "net_debt_issued": -680332 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3330136, "ebitda": -2149405, "pretax_income": -3438310, "tax_provision": null, "net_income": -3438310, "net_income_to_common": -3438310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": 309752, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 5783524, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": 258037, "capital_expenditure": 0, "free_cash_flow": 258037, "dividends_paid": 0, "share_repurchases": -1288215, "shares_issued": null, "net_debt_issued": -287136 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3330136, "ebitda": -2149405, "pretax_income": -3438310, "tax_provision": null, "net_income": -3438310, "net_income_to_common": -3438310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": 309752, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 5783524, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": 258037, "capital_expenditure": 0, "free_cash_flow": 258037, "dividends_paid": 0, "share_repurchases": -1288215, "shares_issued": null, "net_debt_issued": -287136 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3330136, "ebitda": -2149405, "pretax_income": -3438310, "tax_provision": null, "net_income": -3438310, "net_income_to_common": -3438310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": 309752, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 5783524, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": 258037, "capital_expenditure": 0, "free_cash_flow": 258037, "dividends_paid": 0, "share_repurchases": -1288215, "shares_issued": null, "net_debt_issued": -287136 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3330136, "ebitda": -2149405, "pretax_income": -3438310, "tax_provision": null, "net_income": -3438310, "net_income_to_common": -3438310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": 309752, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 5783524, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": 258037, "capital_expenditure": 0, "free_cash_flow": 258037, "dividends_paid": 0, "share_repurchases": -1288215, "shares_issued": null, "net_debt_issued": -287136 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 200000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3330136, "ebitda": -2149405, "pretax_income": -3438310, "tax_provision": null, "net_income": -3438310, "net_income_to_common": -3438310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172124, "total_current_assets": 1636021, "total_assets": 15303500, "short_term_debt": 2102352, "long_term_debt": 309752, "total_debt": 2412104, "total_liabilities": 11842656, "total_equity": 3460844, "shares_outstanding": 5783524, "goodwill_and_intangibles": 13050901 }, "cash_flow": { "operating_cash_flow": 258037, "capital_expenditure": 0, "free_cash_flow": 258037, "dividends_paid": 0, "share_repurchases": -1288215, "shares_issued": null, "net_debt_issued": -287136 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }