{
  "ticker": {
    "uuid": "1df297e0-f977-4b44-bf5e-b24be9317edc",
    "symbol": "KBL",
    "name": "K-Bro Linen Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Industrials",
    "industry": "Specialty Business Services",
    "page_url": "https://sharemaestro.com/factors/ticker/1df297e0-f977-4b44-bf5e-b24be9317edc/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1df297e0-f977-4b44-bf5e-b24be9317edc/"
  },
  "ticker_metadata": {
    "id": 36109,
    "uuid": "1df297e0-f977-4b44-bf5e-b24be9317edc",
    "symbol": "KBL",
    "name": "K-Bro Linen Inc.",
    "asset_type": "equity",
    "market_cap": 529864736,
    "stock_exchange_id": 42,
    "industry": "Specialty Business Services",
    "sector": "Industrials",
    "description": "K-Bro Linen Inc., together with its subsidiaries, provides laundry and linen services to healthcare organizations, hotels, and other commercial accounts in Canada and the United Kingdom. The company engages in the processing, management, and distribution of general and operating room linens, such as sheets, blankets, towels, tablecloths, surgical gowns, drapes, and other linens. It also provides textile services; and linen rental, workwear hire, and cleanroom garment services to the hospitality, healthcare, manufacturing, and pharmaceutical sectors. K-Bro Linen Inc. was founded in 1954 and is headquartered in Edmonton, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1df297e0-f977-4b44-bf5e-b24be9317edc",
      "symbol": "KBL",
      "name": "K-Bro Linen Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Industrials",
      "industry": "Specialty Business Services",
      "page_url": "https://sharemaestro.com/factors/ticker/1df297e0-f977-4b44-bf5e-b24be9317edc/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1df297e0-f977-4b44-bf5e-b24be9317edc/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.58,
      "value": 0.74,
      "quality": 0.36,
      "momentum": 0.31,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 41.68,
      "market_cap": 537734645.04,
      "pe_ratio": 27.5846,
      "earnings_yield": 0.0543,
      "ebitda_to_ev": 0.1219,
      "shareholder_yield": -0.113,
      "roe": 0.0718,
      "piotroski_f_score": 3,
      "momentum_12_1": 0.181,
      "volatility_252d": 0.2367
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.017791+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 41.68,
        "market_cap": 537734645.04,
        "market_cap_usd": 537734645.04,
        "enterprise_value": 822837645.04,
        "shares_outstanding": 12901503,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 27.5846,
        "pb_ratio": 1.9817,
        "ptbv_ratio": 1.9817,
        "ps_ratio": 0.969,
        "pcf_ratio": 7.9393,
        "pfcf_ratio": 10.4291,
        "ev_ebitda": 8.2027,
        "ev_ebit": 18.4191,
        "ev_sales": 1.4828,
        "ev_fcf": 15.9585,
        "earnings_yield": 0.0543,
        "fcf_yield": 0.0627,
        "price_to_sales": 0.969,
        "price_to_book": 1.9817,
        "price_to_cashflow": 7.9393,
        "ebitda_to_ev": 0.1219,
        "sales_yield": 0.6744
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.1406,
        "shareholder_yield": -0.113,
        "debt_paydown_yield": 0,
        "total_yield": -0.113
      },
      "quality": {
        "gross_margin": 0.8534,
        "operating_margin": 0.0805,
        "net_margin": 0.0351,
        "ebitda_margin": 0.1808,
        "fcf_margin": 0.0929,
        "roe": 0.0718,
        "roa": 0.0279,
        "roic": 0.0602,
        "roc_greenblatt": 0.1213,
        "asset_turnover": 0.7951,
        "cash_conversion": 2.645,
        "accruals_ratio": -0.0691,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.7748,
        "revenue_stability_5y": 0.27,
        "eps_surprise_avg": 15.6369,
        "sue_score": 3.7464,
        "gross_profit_to_assets": 0.6785,
        "external_financing": 0.1083
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.8421,
        "debt_to_assets": 0.4527,
        "interest_coverage": 2.481,
        "current_ratio": 1.8664,
        "quick_ratio": 1.8664,
        "net_debt": 285103000,
        "local_beta": 0.4817,
        "volatility_252d": 0.2367,
        "volatility_60d": 0.3917,
        "max_drawdown_12m": -0.1087,
        "risk_adjusted_momentum": 0.7647
      },
      "growth": {
        "revenue_growth_1y": 0.3564,
        "revenue_growth_3y_cagr": 0.2236,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.2173,
        "eps_growth_3y_cagr": 0.6638,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.5463,
        "book_value_growth_1y": 0.1768,
        "revenue_growth": 0.3564,
        "earnings_growth": -0.2173
      },
      "momentum": {
        "price_return_1m": 0.0471,
        "price_return_3m": 0.1942,
        "price_return_6m": 0.202,
        "price_return_9m": 0.1392,
        "price_return_12m": 0.2367,
        "price_return_12m_ex1m": 0.181,
        "momentum_6m": 0.202,
        "momentum_12m": 0.2367,
        "momentum_12_1": 0.181,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.278,
        "relative_strength": -0.0654
      },
      "raw_ttm": {
        "revenue_ttm": 554916000,
        "gross_profit_ttm": 473593000,
        "ebit_ttm": 44673000,
        "ebitda_ttm": 100313000,
        "net_income_ttm": 19494000,
        "eps_diluted_ttm": 1.511,
        "operating_cash_flow_ttm": 67731000,
        "capital_expenditure_ttm": -16170000,
        "fcf_ttm": 51561000,
        "dividends_paid_ttm": -14872000,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 75611000,
        "interest_expense_ttm": 18006000,
        "cash_and_equivalents": 30861000,
        "total_current_assets": 197891000,
        "total_current_liabilities": 106031000,
        "net_ppe": 297950000,
        "total_assets": 697957000,
        "total_debt": 315964000,
        "total_equity": 271345000,
        "net_working_capital": 70232000,
        "book_value_per_share": 21.032,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 21.032
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 66,
        "rank_pb": 48,
        "rank_ptbv": 48,
        "rank_ps": 22,
        "rank_pcf": 35,
        "rank_ev_ebitda": 33,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 27,
        "rank_dividend_yield": 56,
        "rank_shareholder_yield": 96,
        "rank_total_yield": 97,
        "rank_roe": 57,
        "rank_roc": 52,
        "rank_roic": 56,
        "rank_gross_margin": 4,
        "rank_fcf_margin": 50,
        "rank_piotroski": 92,
        "rank_accruals": 41,
        "rank_sue": 3,
        "rank_eps_growth_1y": 72,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 16,
        "rank_momentum_12m": 57,
        "rank_momentum_12m_ex1m": 61,
        "rank_relative_strength": 57
      },
      "composites": {
        "value_composite": 26,
        "quality_composite": 64,
        "momentum_composite": 69,
        "growth_composite": 31,
        "yield_composite": 95,
        "svqf_composite": 64,
        "vc1_composite": 26,
        "vc2_composite": 64,
        "vc3_composite": 64,
        "trending_value_composite": null,
        "overall_composite": 42,
        "quality_value_composite": 0.5161,
        "os_score": 0.58,
        "value_percentile": 0.74,
        "quality_percentile": 0.36,
        "momentum_percentile": 0.31,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 94,
        "small_cap_core_rank": 63,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11425,
    "ticker_id": 36109,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:50.017791+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 41.68,
    "market_cap": 537734645.04,
    "market_cap_usd": 537734645.04,
    "enterprise_value": 822837645.04,
    "shares_outstanding": 12901503,
    "fx_rate_to_usd": null,
    "pe_ratio": 27.58462322,
    "pb_ratio": 1.98173781,
    "ptbv_ratio": 1.98173781,
    "ps_ratio": 0.96903792,
    "pcf_ratio": 7.93926924,
    "pfcf_ratio": 10.42909651,
    "ev_ebitda": 8.20270199,
    "ev_ebit": 18.41912665,
    "ev_sales": 1.48281478,
    "ev_fcf": 15.95852767,
    "earnings_yield": 0.05429139,
    "fcf_yield": 0.06266242,
    "dividend_yield": 0,
    "buyback_yield": -0.14061024,
    "shareholder_yield": -0.11295348,
    "debt_paydown_yield": 0,
    "total_yield": -0.11295348,
    "gross_margin": 0.85344989,
    "operating_margin": 0.08050408,
    "net_margin": 0.03512964,
    "ebitda_margin": 0.1807715,
    "fcf_margin": 0.09291677,
    "roe": 0.07184212,
    "roa": 0.02793009,
    "roic": 0.06021183,
    "roc_greenblatt": 0.12133401,
    "asset_turnover": 0.79505758,
    "cash_conversion": 2.64496768,
    "accruals_ratio": -0.06911171,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.84213412,
    "debt_to_assets": 0.45269838,
    "interest_coverage": 2.48100633,
    "current_ratio": 1.86635041,
    "quick_ratio": 1.86635041,
    "net_debt": 285103000,
    "revenue_growth_1y": 0.35643413,
    "revenue_growth_3y_cagr": 0.22360878,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.21729922,
    "eps_growth_3y_cagr": 0.66379434,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.5463096,
    "book_value_growth_1y": 0.17676998,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 0.774799,
    "revenue_stability_5y": 0.269984,
    "eps_surprise_avg": 15.6369,
    "sue_score": 3.7464,
    "price_return_1m": 0.04714638,
    "price_return_3m": 0.19422414,
    "price_return_6m": 0.20196231,
    "price_return_9m": 0.13924576,
    "price_return_12m": 0.23671613,
    "price_return_12m_ex1m": 0.18103462,
    "distance_from_52w_high": 0,
    "distance_from_52w_low": 0.27801084,
    "relative_strength": -0.06539028,
    "local_beta": 0.4817,
    "volatility_252d": 0.236738,
    "volatility_60d": 0.391671,
    "max_drawdown_12m": -0.10871379,
    "revenue_ttm": 554916000,
    "gross_profit_ttm": 473593000,
    "ebit_ttm": 44673000,
    "ebitda_ttm": 100313000,
    "net_income_ttm": 19494000,
    "eps_diluted_ttm": 1.51098674,
    "operating_cash_flow_ttm": 67731000,
    "capital_expenditure_ttm": -16170000,
    "fcf_ttm": 51561000,
    "dividends_paid_ttm": -14872000,
    "share_repurchases_ttm": 0,
    "shares_issued_ttm": 75611000,
    "interest_expense_ttm": 18006000,
    "cash_and_equivalents": 30861000,
    "total_current_assets": 197891000,
    "total_current_liabilities": 106031000,
    "net_ppe": 297950000,
    "total_assets": 697957000,
    "total_debt": 315964000,
    "total_equity": 271345000,
    "net_working_capital": 70232000,
    "book_value_per_share": 21.03204565,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 21.03204565,
    "universe_ticker_count": 524,
    "sector": "Industrials",
    "rank_pe": 66,
    "rank_pb": 48,
    "rank_ptbv": 48,
    "rank_ps": 22,
    "rank_pcf": 35,
    "rank_ev_ebitda": 33,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 27,
    "rank_dividend_yield": 56,
    "rank_shareholder_yield": 96,
    "rank_total_yield": 97,
    "rank_roe": 57,
    "rank_roc": 52,
    "rank_roic": 56,
    "rank_gross_margin": 4,
    "rank_fcf_margin": 50,
    "rank_piotroski": 92,
    "rank_accruals": 41,
    "rank_sue": 3,
    "rank_eps_growth_1y": 72,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 16,
    "rank_momentum_12m": 57,
    "rank_momentum_12m_ex1m": 61,
    "rank_relative_strength": 57,
    "value_composite": 26,
    "quality_composite": 64,
    "momentum_composite": 69,
    "growth_composite": 31,
    "yield_composite": 95,
    "svqf_composite": 64,
    "vc1_composite": 26,
    "vc2_composite": 64,
    "vc3_composite": 64,
    "trending_value_composite": null,
    "overall_composite": 42,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 94,
    "small_cap_core_rank": 63,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 41.68,
      "os": 0.58,
      "value": 0.74,
      "quality": 0.36,
      "momentum": 0.31,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 27.5846,
      "earnings_yield": 0.0543,
      "shareholder_yield": -0.113,
      "roe": 0.0718,
      "momentum_12_1": 0.181,
      "complete_fields": {
        "id": 11425,
        "ticker_id": 36109,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.017791+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 41.68,
        "market_cap": 537734645.04,
        "market_cap_usd": 537734645.04,
        "enterprise_value": 822837645.04,
        "shares_outstanding": 12901503,
        "fx_rate_to_usd": null,
        "pe_ratio": 27.58462322,
        "pb_ratio": 1.98173781,
        "ptbv_ratio": 1.98173781,
        "ps_ratio": 0.96903792,
        "pcf_ratio": 7.93926924,
        "pfcf_ratio": 10.42909651,
        "ev_ebitda": 8.20270199,
        "ev_ebit": 18.41912665,
        "ev_sales": 1.48281478,
        "ev_fcf": 15.95852767,
        "earnings_yield": 0.05429139,
        "fcf_yield": 0.06266242,
        "dividend_yield": 0,
        "buyback_yield": -0.14061024,
        "shareholder_yield": -0.11295348,
        "debt_paydown_yield": 0,
        "total_yield": -0.11295348,
        "gross_margin": 0.85344989,
        "operating_margin": 0.08050408,
        "net_margin": 0.03512964,
        "ebitda_margin": 0.1807715,
        "fcf_margin": 0.09291677,
        "roe": 0.07184212,
        "roa": 0.02793009,
        "roic": 0.06021183,
        "roc_greenblatt": 0.12133401,
        "asset_turnover": 0.79505758,
        "cash_conversion": 2.64496768,
        "accruals_ratio": -0.06911171,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.84213412,
        "debt_to_assets": 0.45269838,
        "interest_coverage": 2.48100633,
        "current_ratio": 1.86635041,
        "quick_ratio": 1.86635041,
        "net_debt": 285103000,
        "revenue_growth_1y": 0.35643413,
        "revenue_growth_3y_cagr": 0.22360878,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.21729922,
        "eps_growth_3y_cagr": 0.66379434,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.5463096,
        "book_value_growth_1y": 0.17676998,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.774799,
        "revenue_stability_5y": 0.269984,
        "eps_surprise_avg": 15.6369,
        "sue_score": 3.7464,
        "price_return_1m": 0.04714638,
        "price_return_3m": 0.19422414,
        "price_return_6m": 0.20196231,
        "price_return_9m": 0.13924576,
        "price_return_12m": 0.23671613,
        "price_return_12m_ex1m": 0.18103462,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 0.27801084,
        "relative_strength": -0.06539028,
        "local_beta": 0.4817,
        "volatility_252d": 0.236738,
        "volatility_60d": 0.391671,
        "max_drawdown_12m": -0.10871379,
        "revenue_ttm": 554916000,
        "gross_profit_ttm": 473593000,
        "ebit_ttm": 44673000,
        "ebitda_ttm": 100313000,
        "net_income_ttm": 19494000,
        "eps_diluted_ttm": 1.51098674,
        "operating_cash_flow_ttm": 67731000,
        "capital_expenditure_ttm": -16170000,
        "fcf_ttm": 51561000,
        "dividends_paid_ttm": -14872000,
        "share_repurchases_ttm": 0,
        "shares_issued_ttm": 75611000,
        "interest_expense_ttm": 18006000,
        "cash_and_equivalents": 30861000,
        "total_current_assets": 197891000,
        "total_current_liabilities": 106031000,
        "net_ppe": 297950000,
        "total_assets": 697957000,
        "total_debt": 315964000,
        "total_equity": 271345000,
        "net_working_capital": 70232000,
        "book_value_per_share": 21.03204565,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 21.03204565,
        "universe_ticker_count": 524,
        "sector": "Industrials",
        "rank_pe": 66,
        "rank_pb": 48,
        "rank_ptbv": 48,
        "rank_ps": 22,
        "rank_pcf": 35,
        "rank_ev_ebitda": 33,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 27,
        "rank_dividend_yield": 56,
        "rank_shareholder_yield": 96,
        "rank_total_yield": 97,
        "rank_roe": 57,
        "rank_roc": 52,
        "rank_roic": 56,
        "rank_gross_margin": 4,
        "rank_fcf_margin": 50,
        "rank_piotroski": 92,
        "rank_accruals": 41,
        "rank_sue": 3,
        "rank_eps_growth_1y": 72,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 16,
        "rank_momentum_12m": 57,
        "rank_momentum_12m_ex1m": 61,
        "rank_relative_strength": 57,
        "value_composite": 26,
        "quality_composite": 64,
        "momentum_composite": 69,
        "growth_composite": 31,
        "yield_composite": 95,
        "svqf_composite": 64,
        "vc1_composite": 26,
        "vc2_composite": 64,
        "vc3_composite": 64,
        "trending_value_composite": null,
        "overall_composite": 42,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 94,
        "small_cap_core_rank": 63,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 506776000,
          "cost_of_revenue": 72576000,
          "gross_profit": 434200000,
          "ebit": 41059000,
          "ebitda": 90795000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17990000,
          "net_income_to_common": 17990000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23355000,
          "total_current_assets": 195576000,
          "total_assets": 704443000,
          "short_term_debt": 8394000,
          "long_term_debt": 229157000,
          "total_debt": 320374000,
          "total_liabilities": null,
          "total_equity": 273845000,
          "shares_outstanding": 12901503,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 62709000,
          "capital_expenditure": -15361000,
          "free_cash_flow": 47348000,
          "dividends_paid": -14149000,
          "share_repurchases": 0,
          "shares_issued": 75611000,
          "net_debt_issued": 98741000
        },
        "complete_fields": {
          "id": 422265,
          "ticker_id": 36109,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "90795000",
              "netIncome": "17990000",
              "grossProfit": "434200000",
              "totalRevenue": "506776000",
              "costOfRevenue": "72576000",
              "interestExpense": "16406000",
              "operatingIncome": "41059000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "49737000"
            },
            "balance": {
              "totalDebt": "320374000",
              "totalAssets": "704443000",
              "longTermDebt": "229157000",
              "shortTermDebt": "8394000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12901503",
              "totalCurrentAssets": "195576000",
              "totalShareholderEquity": "273845000",
              "totalCurrentLiabilities": "103962000",
              "propertyPlantEquipmentNet": "303128000",
              "cashAndShortTermInvestments": "23355000"
            },
            "cashflow": {
              "freeCashFlow": "47348000",
              "dividendsPaid": "-14149000",
              "issuanceOfDebt": "134300000",
              "issuanceOfStock": "75611000",
              "repaymentOfDebt": "-35559000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "62709000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-15361000"
            }
          },
          "revenue": 506776000,
          "cost_of_revenue": 72576000,
          "gross_profit": 434200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 41059000,
          "depreciation_amortisation": 49737000,
          "ebitda": 90795000,
          "interest_expense": 16406000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17990000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17990000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23355000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 195576000,
          "net_ppe": 303128000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 704443000,
          "short_term_debt": 8394000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 103962000,
          "long_term_debt": 229157000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 320374000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 273845000,
          "shares_outstanding": 12901503,
          "operating_cash_flow": 62709000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -15361000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -14149000,
          "share_repurchases": 0,
          "shares_issued": 75611000,
          "net_debt_issued": 98741000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 47348000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "90795000",
            "netIncome": "17990000",
            "grossProfit": "434200000",
            "totalRevenue": "506776000",
            "costOfRevenue": "72576000",
            "interestExpense": "16406000",
            "operatingIncome": "41059000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "49737000"
          },
          "balance": {
            "totalDebt": "320374000",
            "totalAssets": "704443000",
            "longTermDebt": "229157000",
            "shortTermDebt": "8394000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12901503",
            "totalCurrentAssets": "195576000",
            "totalShareholderEquity": "273845000",
            "totalCurrentLiabilities": "103962000",
            "propertyPlantEquipmentNet": "303128000",
            "cashAndShortTermInvestments": "23355000"
          },
          "cashflow": {
            "freeCashFlow": "47348000",
            "dividendsPaid": "-14149000",
            "issuanceOfDebt": "134300000",
            "issuanceOfStock": "75611000",
            "repaymentOfDebt": "-35559000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "62709000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-15361000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 373609000,
          "cost_of_revenue": 50040000,
          "gross_profit": 323569000,
          "ebit": 34785000,
          "ebitda": 68761000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 18708000,
          "net_income_to_common": 18708000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9423000,
          "total_current_assets": 113530000,
          "total_assets": 438150000,
          "short_term_debt": null,
          "long_term_debt": 123778000,
          "total_debt": 178915000,
          "total_liabilities": null,
          "total_equity": 189411000,
          "shares_outstanding": 10501039,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 49950000,
          "capital_expenditure": -19330000,
          "free_cash_flow": 30620000,
          "dividends_paid": -12699000,
          "share_repurchases": -3950000,
          "shares_issued": 0,
          "net_debt_issued": 42883000
        },
        "complete_fields": {
          "id": 422270,
          "ticker_id": 36109,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "68761000",
              "netIncome": "18708000",
              "grossProfit": "323569000",
              "totalRevenue": "373609000",
              "costOfRevenue": "50040000",
              "interestExpense": "11043000",
              "operatingIncome": "34785000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "33679000"
            },
            "balance": {
              "totalDebt": "178915000",
              "totalAssets": "438150000",
              "longTermDebt": "123778000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "10501039",
              "totalCurrentAssets": "113530000",
              "totalShareholderEquity": "189411000",
              "totalCurrentLiabilities": "58321000",
              "propertyPlantEquipmentNet": "224825000",
              "cashAndShortTermInvestments": "9423000"
            },
            "cashflow": {
              "freeCashFlow": "30620000",
              "dividendsPaid": "-12699000",
              "issuanceOfDebt": "53531000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-10648000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "49950000",
              "repurchaseOfStock": "-3950000",
              "capitalExpenditures": "-19330000"
            }
          },
          "revenue": 373609000,
          "cost_of_revenue": 50040000,
          "gross_profit": 323569000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 34785000,
          "depreciation_amortisation": 33679000,
          "ebitda": 68761000,
          "interest_expense": 11043000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 18708000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 18708000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9423000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 113530000,
          "net_ppe": 224825000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 438150000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 58321000,
          "long_term_debt": 123778000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 178915000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 189411000,
          "shares_outstanding": 10501039,
          "operating_cash_flow": 49950000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19330000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12699000,
          "share_repurchases": -3950000,
          "shares_issued": 0,
          "net_debt_issued": 42883000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 30620000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "68761000",
            "netIncome": "18708000",
            "grossProfit": "323569000",
            "totalRevenue": "373609000",
            "costOfRevenue": "50040000",
            "interestExpense": "11043000",
            "operatingIncome": "34785000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "33679000"
          },
          "balance": {
            "totalDebt": "178915000",
            "totalAssets": "438150000",
            "longTermDebt": "123778000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "10501039",
            "totalCurrentAssets": "113530000",
            "totalShareholderEquity": "189411000",
            "totalCurrentLiabilities": "58321000",
            "propertyPlantEquipmentNet": "224825000",
            "cashAndShortTermInvestments": "9423000"
          },
          "cashflow": {
            "freeCashFlow": "30620000",
            "dividendsPaid": "-12699000",
            "issuanceOfDebt": "53531000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-10648000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "49950000",
            "repurchaseOfStock": "-3950000",
            "capitalExpenditures": "-19330000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 320884000,
          "cost_of_revenue": 45123000,
          "gross_profit": 275761000,
          "ebit": 28487000,
          "ebitda": 56455000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17607000,
          "net_income_to_common": 17607000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5857000,
          "total_current_assets": 99612000,
          "total_assets": 364716000,
          "short_term_debt": null,
          "long_term_debt": 70247000,
          "total_debt": 123545000,
          "total_liabilities": null,
          "total_equity": 174431000,
          "shares_outstanding": 10558573,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 41005000,
          "capital_expenditure": -11986000,
          "free_cash_flow": 29019000,
          "dividends_paid": -12911000,
          "share_repurchases": -6496000,
          "shares_issued": null,
          "net_debt_issued": 15690000
        },
        "complete_fields": {
          "id": 422272,
          "ticker_id": 36109,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "56455000",
              "netIncome": "17607000",
              "grossProfit": "275761000",
              "totalRevenue": "320884000",
              "costOfRevenue": "45123000",
              "interestExpense": "6298000",
              "operatingIncome": "28487000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "27294000"
            },
            "balance": {
              "totalDebt": "123545000",
              "totalAssets": "364716000",
              "longTermDebt": "70247000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "10558573",
              "totalCurrentAssets": "99612000",
              "totalShareholderEquity": "174431000",
              "totalCurrentLiabilities": "57512000",
              "propertyPlantEquipmentNet": "206798000",
              "cashAndShortTermInvestments": "5857000"
            },
            "cashflow": {
              "freeCashFlow": "29019000",
              "dividendsPaid": "-12911000",
              "issuanceOfDebt": "25081000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-9391000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "41005000",
              "repurchaseOfStock": "-6496000",
              "capitalExpenditures": "-11986000"
            }
          },
          "revenue": 320884000,
          "cost_of_revenue": 45123000,
          "gross_profit": 275761000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 28487000,
          "depreciation_amortisation": 27294000,
          "ebitda": 56455000,
          "interest_expense": 6298000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17607000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17607000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5857000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 99612000,
          "net_ppe": 206798000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 364716000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 57512000,
          "long_term_debt": 70247000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 123545000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 174431000,
          "shares_outstanding": 10558573,
          "operating_cash_flow": 41005000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11986000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12911000,
          "share_repurchases": -6496000,
          "shares_issued": null,
          "net_debt_issued": 15690000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 29019000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "56455000",
            "netIncome": "17607000",
            "grossProfit": "275761000",
            "totalRevenue": "320884000",
            "costOfRevenue": "45123000",
            "interestExpense": "6298000",
            "operatingIncome": "28487000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "27294000"
          },
          "balance": {
            "totalDebt": "123545000",
            "totalAssets": "364716000",
            "longTermDebt": "70247000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "10558573",
            "totalCurrentAssets": "99612000",
            "totalShareholderEquity": "174431000",
            "totalCurrentLiabilities": "57512000",
            "propertyPlantEquipmentNet": "206798000",
            "cashAndShortTermInvestments": "5857000"
          },
          "cashflow": {
            "freeCashFlow": "29019000",
            "dividendsPaid": "-12911000",
            "issuanceOfDebt": "25081000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-9391000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "41005000",
            "repurchaseOfStock": "-6496000",
            "capitalExpenditures": "-11986000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 276623000,
          "cost_of_revenue": 42273000,
          "gross_profit": 234350000,
          "ebit": 10385000,
          "ebitda": 35339000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3906000,
          "net_income_to_common": 3906000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2636000,
          "total_current_assets": 80779000,
          "total_assets": 325760000,
          "short_term_debt": null,
          "long_term_debt": 45166000,
          "total_debt": 98823000,
          "total_liabilities": null,
          "total_equity": 176542000,
          "shares_outstanding": 10773190,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 26130000,
          "capital_expenditure": -11458000,
          "free_cash_flow": 14672000,
          "dividends_paid": -12903000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -204000
        },
        "complete_fields": {
          "id": 422273,
          "ticker_id": 36109,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "35339000",
              "netIncome": "3906000",
              "grossProfit": "234350000",
              "totalRevenue": "276623000",
              "costOfRevenue": "42273000",
              "interestExpense": "3827000",
              "operatingIncome": "10385000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "26068000"
            },
            "balance": {
              "totalDebt": "98823000",
              "totalAssets": "325760000",
              "longTermDebt": "45166000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "10773190",
              "totalCurrentAssets": "80779000",
              "totalShareholderEquity": "176542000",
              "totalCurrentLiabilities": "43474000",
              "propertyPlantEquipmentNet": "203185000",
              "cashAndShortTermInvestments": "2636000"
            },
            "cashflow": {
              "freeCashFlow": "14672000",
              "dividendsPaid": "-12903000",
              "issuanceOfDebt": "7193000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7397000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "26130000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-11458000"
            }
          },
          "revenue": 276623000,
          "cost_of_revenue": 42273000,
          "gross_profit": 234350000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 10385000,
          "depreciation_amortisation": 26068000,
          "ebitda": 35339000,
          "interest_expense": 3827000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3906000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3906000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2636000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 80779000,
          "net_ppe": 203185000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 325760000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 43474000,
          "long_term_debt": 45166000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 98823000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 176542000,
          "shares_outstanding": 10773190,
          "operating_cash_flow": 26130000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11458000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -12903000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -204000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 14672000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "35339000",
            "netIncome": "3906000",
            "grossProfit": "234350000",
            "totalRevenue": "276623000",
            "costOfRevenue": "42273000",
            "interestExpense": "3827000",
            "operatingIncome": "10385000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "26068000"
          },
          "balance": {
            "totalDebt": "98823000",
            "totalAssets": "325760000",
            "longTermDebt": "45166000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "10773190",
            "totalCurrentAssets": "80779000",
            "totalShareholderEquity": "176542000",
            "totalCurrentLiabilities": "43474000",
            "propertyPlantEquipmentNet": "203185000",
            "cashAndShortTermInvestments": "2636000"
          },
          "cashflow": {
            "freeCashFlow": "14672000",
            "dividendsPaid": "-12903000",
            "issuanceOfDebt": "7193000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7397000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "26130000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-11458000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422274,
          "ticker_id": 36109,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 139109000,
          "cost_of_revenue": 21339000,
          "gross_profit": 117770000,
          "ebit": 6966000,
          "ebitda": 21922000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2330000,
          "net_income_to_common": 2330000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30861000,
          "total_current_assets": 197891000,
          "total_assets": 697957000,
          "short_term_debt": 9233000,
          "long_term_debt": 226029000,
          "total_debt": 315964000,
          "total_liabilities": null,
          "total_equity": 271345000,
          "shares_outstanding": 12901503,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 22278000,
          "capital_expenditure": -3995000,
          "free_cash_flow": 18283000,
          "dividends_paid": -3897000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6727000
        },
        "complete_fields": {
          "id": 422263,
          "ticker_id": 36109,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "21922000",
              "netIncome": "2330000",
              "grossProfit": "117770000",
              "totalRevenue": "139109000",
              "costOfRevenue": "21339000",
              "interestExpense": "4437000",
              "operatingIncome": "6966000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "14956000"
            },
            "balance": {
              "totalDebt": "315964000",
              "totalAssets": "697957000",
              "longTermDebt": "226029000",
              "shortTermDebt": "9233000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12901503",
              "totalCurrentAssets": "197891000",
              "totalShareholderEquity": "271345000",
              "totalCurrentLiabilities": "106031000",
              "propertyPlantEquipmentNet": "297950000",
              "cashAndShortTermInvestments": "30861000"
            },
            "cashflow": {
              "freeCashFlow": "18283000",
              "dividendsPaid": "-3897000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-6727000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "22278000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3995000"
            }
          },
          "revenue": 139109000,
          "cost_of_revenue": 21339000,
          "gross_profit": 117770000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6966000,
          "depreciation_amortisation": 14956000,
          "ebitda": 21922000,
          "interest_expense": 4437000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2330000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2330000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 30861000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 197891000,
          "net_ppe": 297950000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 697957000,
          "short_term_debt": 9233000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 106031000,
          "long_term_debt": 226029000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 315964000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 271345000,
          "shares_outstanding": 12901503,
          "operating_cash_flow": 22278000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3995000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3897000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6727000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 18283000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "21922000",
            "netIncome": "2330000",
            "grossProfit": "117770000",
            "totalRevenue": "139109000",
            "costOfRevenue": "21339000",
            "interestExpense": "4437000",
            "operatingIncome": "6966000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "14956000"
          },
          "balance": {
            "totalDebt": "315964000",
            "totalAssets": "697957000",
            "longTermDebt": "226029000",
            "shortTermDebt": "9233000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12901503",
            "totalCurrentAssets": "197891000",
            "totalShareholderEquity": "271345000",
            "totalCurrentLiabilities": "106031000",
            "propertyPlantEquipmentNet": "297950000",
            "cashAndShortTermInvestments": "30861000"
          },
          "cashflow": {
            "freeCashFlow": "18283000",
            "dividendsPaid": "-3897000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-6727000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "22278000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3995000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 146785000,
          "cost_of_revenue": 22006000,
          "gross_profit": 124779000,
          "ebit": 9830000,
          "ebitda": 24975000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2890000,
          "net_income_to_common": 2890000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23355000,
          "total_current_assets": 195576000,
          "total_assets": 704443000,
          "short_term_debt": 8394000,
          "long_term_debt": 229157000,
          "total_debt": 320374000,
          "total_liabilities": null,
          "total_equity": 273845000,
          "shares_outstanding": 12901503,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 21695000,
          "capital_expenditure": -5918000,
          "free_cash_flow": 15777000,
          "dividends_paid": -3897000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -14231000
        },
        "complete_fields": {
          "id": 422264,
          "ticker_id": 36109,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "24975000",
              "netIncome": "2890000",
              "grossProfit": "124779000",
              "totalRevenue": "146785000",
              "costOfRevenue": "22006000",
              "interestExpense": "4486000",
              "operatingIncome": "9830000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15146000"
            },
            "balance": {
              "totalDebt": "320374000",
              "totalAssets": "704443000",
              "longTermDebt": "229157000",
              "shortTermDebt": "8394000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12901503",
              "totalCurrentAssets": "195576000",
              "totalShareholderEquity": "273845000",
              "totalCurrentLiabilities": "103962000",
              "propertyPlantEquipmentNet": "303128000",
              "cashAndShortTermInvestments": "23355000"
            },
            "cashflow": {
              "freeCashFlow": "15777000",
              "dividendsPaid": "-3897000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-14231000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "21695000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-5918000"
            }
          },
          "revenue": 146785000,
          "cost_of_revenue": 22006000,
          "gross_profit": 124779000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9830000,
          "depreciation_amortisation": 15146000,
          "ebitda": 24975000,
          "interest_expense": 4486000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2890000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2890000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23355000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 195576000,
          "net_ppe": 303128000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 704443000,
          "short_term_debt": 8394000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 103962000,
          "long_term_debt": 229157000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 320374000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 273845000,
          "shares_outstanding": 12901503,
          "operating_cash_flow": 21695000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -5918000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3897000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -14231000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 15777000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "24975000",
            "netIncome": "2890000",
            "grossProfit": "124779000",
            "totalRevenue": "146785000",
            "costOfRevenue": "22006000",
            "interestExpense": "4486000",
            "operatingIncome": "9830000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15146000"
          },
          "balance": {
            "totalDebt": "320374000",
            "totalAssets": "704443000",
            "longTermDebt": "229157000",
            "shortTermDebt": "8394000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12901503",
            "totalCurrentAssets": "195576000",
            "totalShareholderEquity": "273845000",
            "totalCurrentLiabilities": "103962000",
            "propertyPlantEquipmentNet": "303128000",
            "cashAndShortTermInvestments": "23355000"
          },
          "cashflow": {
            "freeCashFlow": "15777000",
            "dividendsPaid": "-3897000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-14231000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "21695000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-5918000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 155948000,
          "cost_of_revenue": 22736000,
          "gross_profit": 133212000,
          "ebit": 17120000,
          "ebitda": 32034000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8855000,
          "net_income_to_common": 8855000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 26011000,
          "total_current_assets": 205394000,
          "total_assets": 718556000,
          "short_term_debt": 7554000,
          "long_term_debt": 238764000,
          "total_debt": 326656000,
          "total_liabilities": null,
          "total_equity": 277800000,
          "shares_outstanding": 12859823,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 20609000,
          "capital_expenditure": -4165000,
          "free_cash_flow": 16444000,
          "dividends_paid": -3897000,
          "share_repurchases": -204000,
          "shares_issued": null,
          "net_debt_issued": -11498000
        },
        "complete_fields": {
          "id": 422266,
          "ticker_id": 36109,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "32034000",
              "netIncome": "8855000",
              "grossProfit": "133212000",
              "totalRevenue": "155948000",
              "costOfRevenue": "22736000",
              "interestExpense": "5024000",
              "operatingIncome": "17120000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "14914000"
            },
            "balance": {
              "totalDebt": "326656000",
              "totalAssets": "718556000",
              "longTermDebt": "238764000",
              "shortTermDebt": "7554000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12859823",
              "totalCurrentAssets": "205394000",
              "totalShareholderEquity": "277800000",
              "totalCurrentLiabilities": "108896000",
              "propertyPlantEquipmentNet": "304614000",
              "cashAndShortTermInvestments": "26011000"
            },
            "cashflow": {
              "freeCashFlow": "16444000",
              "dividendsPaid": "-3897000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-11498000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "20609000",
              "repurchaseOfStock": "-204000",
              "capitalExpenditures": "-4165000"
            }
          },
          "revenue": 155948000,
          "cost_of_revenue": 22736000,
          "gross_profit": 133212000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 17120000,
          "depreciation_amortisation": 14914000,
          "ebitda": 32034000,
          "interest_expense": 5024000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8855000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8855000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 26011000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 205394000,
          "net_ppe": 304614000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 718556000,
          "short_term_debt": 7554000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 108896000,
          "long_term_debt": 238764000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 326656000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 277800000,
          "shares_outstanding": 12859823,
          "operating_cash_flow": 20609000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4165000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3897000,
          "share_repurchases": -204000,
          "shares_issued": null,
          "net_debt_issued": -11498000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 16444000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "32034000",
            "netIncome": "8855000",
            "grossProfit": "133212000",
            "totalRevenue": "155948000",
            "costOfRevenue": "22736000",
            "interestExpense": "5024000",
            "operatingIncome": "17120000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "14914000"
          },
          "balance": {
            "totalDebt": "326656000",
            "totalAssets": "718556000",
            "longTermDebt": "238764000",
            "shortTermDebt": "7554000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12859823",
            "totalCurrentAssets": "205394000",
            "totalShareholderEquity": "277800000",
            "totalCurrentLiabilities": "108896000",
            "propertyPlantEquipmentNet": "304614000",
            "cashAndShortTermInvestments": "26011000"
          },
          "cashflow": {
            "freeCashFlow": "16444000",
            "dividendsPaid": "-3897000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-11498000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "20609000",
            "repurchaseOfStock": "-204000",
            "capitalExpenditures": "-4165000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 113074000,
          "cost_of_revenue": 15242000,
          "gross_profit": 97832000,
          "ebit": 10757000,
          "ebitda": 21382000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5419000,
          "net_income_to_common": 5419000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25063000,
          "total_current_assets": 196366000,
          "total_assets": 716762000,
          "short_term_debt": 6715000,
          "long_term_debt": 246600000,
          "total_debt": 334415000,
          "total_liabilities": null,
          "total_equity": 272304000,
          "shares_outstanding": 12859823,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3149000,
          "capital_expenditure": -2092000,
          "free_cash_flow": 1057000,
          "dividends_paid": -3181000,
          "share_repurchases": 0,
          "shares_issued": 75815000,
          "net_debt_issued": 131676000
        },
        "complete_fields": {
          "id": 422267,
          "ticker_id": 36109,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "21382000",
              "netIncome": "5419000",
              "grossProfit": "97832000",
              "totalRevenue": "113074000",
              "costOfRevenue": "15242000",
              "interestExpense": "4059000",
              "operatingIncome": "10757000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10625000"
            },
            "balance": {
              "totalDebt": "334415000",
              "totalAssets": "716762000",
              "longTermDebt": "246600000",
              "shortTermDebt": "6715000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "12859823",
              "totalCurrentAssets": "196366000",
              "totalShareholderEquity": "272304000",
              "totalCurrentLiabilities": "105050000",
              "propertyPlantEquipmentNet": "309041000",
              "cashAndShortTermInvestments": "25063000"
            },
            "cashflow": {
              "freeCashFlow": "1057000",
              "dividendsPaid": "-3181000",
              "issuanceOfDebt": "134809000",
              "issuanceOfStock": "75815000",
              "repaymentOfDebt": "-3133000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "3149000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-2092000"
            }
          },
          "revenue": 113074000,
          "cost_of_revenue": 15242000,
          "gross_profit": 97832000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 10757000,
          "depreciation_amortisation": 10625000,
          "ebitda": 21382000,
          "interest_expense": 4059000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5419000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5419000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 25063000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 196366000,
          "net_ppe": 309041000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 716762000,
          "short_term_debt": 6715000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 105050000,
          "long_term_debt": 246600000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 334415000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 272304000,
          "shares_outstanding": 12859823,
          "operating_cash_flow": 3149000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2092000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3181000,
          "share_repurchases": 0,
          "shares_issued": 75815000,
          "net_debt_issued": 131676000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1057000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "21382000",
            "netIncome": "5419000",
            "grossProfit": "97832000",
            "totalRevenue": "113074000",
            "costOfRevenue": "15242000",
            "interestExpense": "4059000",
            "operatingIncome": "10757000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10625000"
          },
          "balance": {
            "totalDebt": "334415000",
            "totalAssets": "716762000",
            "longTermDebt": "246600000",
            "shortTermDebt": "6715000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "12859823",
            "totalCurrentAssets": "196366000",
            "totalShareholderEquity": "272304000",
            "totalCurrentLiabilities": "105050000",
            "propertyPlantEquipmentNet": "309041000",
            "cashAndShortTermInvestments": "25063000"
          },
          "cashflow": {
            "freeCashFlow": "1057000",
            "dividendsPaid": "-3181000",
            "issuanceOfDebt": "134809000",
            "issuanceOfStock": "75815000",
            "repaymentOfDebt": "-3133000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "3149000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-2092000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 90969000,
          "cost_of_revenue": 12592000,
          "gross_profit": 78377000,
          "ebit": 3352000,
          "ebitda": 12404000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 826000,
          "net_income_to_common": 826000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13439000,
          "total_current_assets": 115236000,
          "total_assets": 438446000,
          "short_term_debt": null,
          "long_term_debt": 119295000,
          "total_debt": 173472000,
          "total_liabilities": null,
          "total_equity": 191240000,
          "shares_outstanding": 10501039,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17256000,
          "capital_expenditure": -3186000,
          "free_cash_flow": 14070000,
          "dividends_paid": -3174000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -7206000
        },
        "complete_fields": {
          "id": 422268,
          "ticker_id": 36109,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "12404000",
              "netIncome": "826000",
              "grossProfit": "78377000",
              "totalRevenue": "90969000",
              "costOfRevenue": "12592000",
              "interestExpense": "2837000",
              "operatingIncome": "3352000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9052000"
            },
            "balance": {
              "totalDebt": "173472000",
              "totalAssets": "438446000",
              "longTermDebt": "119295000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "10501039",
              "totalCurrentAssets": "115236000",
              "totalShareholderEquity": "191240000",
              "totalCurrentLiabilities": "63422000",
              "propertyPlantEquipmentNet": "222644000",
              "cashAndShortTermInvestments": "13439000"
            },
            "cashflow": {
              "freeCashFlow": "14070000",
              "dividendsPaid": "-3174000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7206000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "17256000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-3186000"
            }
          },
          "revenue": 90969000,
          "cost_of_revenue": 12592000,
          "gross_profit": 78377000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3352000,
          "depreciation_amortisation": 9052000,
          "ebitda": 12404000,
          "interest_expense": 2837000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 826000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 826000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13439000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 115236000,
          "net_ppe": 222644000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 438446000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 63422000,
          "long_term_debt": 119295000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 173472000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 191240000,
          "shares_outstanding": 10501039,
          "operating_cash_flow": 17256000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3186000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3174000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -7206000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 14070000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "12404000",
            "netIncome": "826000",
            "grossProfit": "78377000",
            "totalRevenue": "90969000",
            "costOfRevenue": "12592000",
            "interestExpense": "2837000",
            "operatingIncome": "3352000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9052000"
          },
          "balance": {
            "totalDebt": "173472000",
            "totalAssets": "438446000",
            "longTermDebt": "119295000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "10501039",
            "totalCurrentAssets": "115236000",
            "totalShareholderEquity": "191240000",
            "totalCurrentLiabilities": "63422000",
            "propertyPlantEquipmentNet": "222644000",
            "cashAndShortTermInvestments": "13439000"
          },
          "cashflow": {
            "freeCashFlow": "14070000",
            "dividendsPaid": "-3174000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7206000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "17256000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-3186000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422269,
          "ticker_id": 36109,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:30.402821+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1086000
        },
        "complete_fields": {
          "id": 422271,
          "ticker_id": 36109,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:30.402821+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "1086000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1086000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "1086000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}