{ "ticker": { "uuid": "1df297e0-f977-4b44-bf5e-b24be9317edc", "symbol": "KBL", "name": "K-Bro Linen Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1df297e0-f977-4b44-bf5e-b24be9317edc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1df297e0-f977-4b44-bf5e-b24be9317edc/" }, "latest_snapshot": { "ticker": { "uuid": "1df297e0-f977-4b44-bf5e-b24be9317edc", "symbol": "KBL", "name": "K-Bro Linen Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1df297e0-f977-4b44-bf5e-b24be9317edc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1df297e0-f977-4b44-bf5e-b24be9317edc/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.71, "value": 0.66, "quality": 0.36, "momentum": 0.7, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 47.49, "market_cap": 612692377.47, "pe_ratio": 31.4298, "earnings_yield": 0.0498, "ebitda_to_ev": 0.1117, "shareholder_yield": -0.0981, "roe": 0.0718, "piotroski_f_score": 3, "momentum_12_1": 0.3013, "volatility_252d": 0.2372 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.4298, "ev_ebitda": 8.9499, "earnings_yield": 0.0498, "fcf_yield": 0.0574, "shareholder_yield": -0.0981 }, "quality": { "roe": 0.0718, "roic": 0.0602, "gross_margin": 0.8534, "fcf_margin": 0.0929, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3564, "eps_growth_1y": -0.2173, "fcf_growth_1y": 0.5463 }, "momentum": { "price_return_12m": 0.4272, "momentum_12_1": 0.3013, "relative_strength": 0.1408 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.36, "momentum_percentile": 0.7, "growth_composite": 30, "yield_composite": 91, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.58, "os": 0.57, "value": 0.73, "quality": 0.36, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.5208, "earnings_yield": 0.0544, "shareholder_yield": -0.1121, "roe": 0.0718, "momentum_12_1": 0.1783 }, { "week_end_date": "2026-06-14", "price": 43.09, "os": 0.57, "value": 0.72, "quality": 0.36, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.5178, "earnings_yield": 0.0531, "shareholder_yield": -0.1082, "roe": 0.0718, "momentum_12_1": 0.1403 }, { "week_end_date": "2026-06-21", "price": 43.0, "os": 0.73, "value": 0.71, "quality": 0.62, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.4584, "earnings_yield": 0.0532, "shareholder_yield": -0.1084, "roe": 0.0718, "momentum_12_1": 0.2501 }, { "week_end_date": "2026-06-28", "price": 43.3, "os": 0.56, "value": 0.7, "quality": 0.37, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.6565, "earnings_yield": 0.0529, "shareholder_yield": -0.1076, "roe": 0.0718, "momentum_12_1": 0.2075 }, { "week_end_date": "2026-07-05", "price": 45.19, "os": 0.7, "value": 0.68, "quality": 0.36, "momentum": 0.63, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 29.9076, "earnings_yield": 0.0515, "shareholder_yield": -0.1031, "roe": 0.0718, "momentum_12_1": 0.2247 }, { "week_end_date": "2026-07-12", "price": 45.92, "os": 0.72, "value": 0.68, "quality": 0.36, "momentum": 0.67, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 30.3907, "earnings_yield": 0.0509, "shareholder_yield": -0.1015, "roe": 0.0718, "momentum_12_1": 0.2838 }, { "week_end_date": "2026-07-19", "price": 47.01, "os": 0.72, "value": 0.66, "quality": 0.37, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 31.1121, "earnings_yield": 0.0501, "shareholder_yield": -0.0991, "roe": 0.0718, "momentum_12_1": 0.2953 }, { "week_end_date": "2026-07-26", "price": 47.49, "os": 0.71, "value": 0.66, "quality": 0.36, "momentum": 0.7, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 31.4298, "earnings_yield": 0.0498, "shareholder_yield": -0.0981, "roe": 0.0718, "momentum_12_1": 0.3013 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 506776000, "cost_of_revenue": 72576000, "gross_profit": 434200000, "ebit": 41059000, "ebitda": 90795000, "pretax_income": null, "tax_provision": null, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62709000, "capital_expenditure": -15361000, "free_cash_flow": 47348000, "dividends_paid": -14149000, "share_repurchases": 0, "shares_issued": 75611000, "net_debt_issued": 98741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 506776000, "cost_of_revenue": 72576000, "gross_profit": 434200000, "ebit": 41059000, "ebitda": 90795000, "pretax_income": null, "tax_provision": null, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62709000, "capital_expenditure": -15361000, "free_cash_flow": 47348000, "dividends_paid": -14149000, "share_repurchases": 0, "shares_issued": 75611000, "net_debt_issued": 98741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 506776000, "cost_of_revenue": 72576000, "gross_profit": 434200000, "ebit": 41059000, "ebitda": 90795000, "pretax_income": null, "tax_provision": null, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62709000, "capital_expenditure": -15361000, "free_cash_flow": 47348000, "dividends_paid": -14149000, "share_repurchases": 0, "shares_issued": 75611000, "net_debt_issued": 98741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 506776000, "cost_of_revenue": 72576000, "gross_profit": 434200000, "ebit": 41059000, "ebitda": 90795000, "pretax_income": null, "tax_provision": null, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62709000, "capital_expenditure": -15361000, "free_cash_flow": 47348000, "dividends_paid": -14149000, "share_repurchases": 0, "shares_issued": 75611000, "net_debt_issued": 98741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 506776000, "cost_of_revenue": 72576000, "gross_profit": 434200000, "ebit": 41059000, "ebitda": 90795000, "pretax_income": null, "tax_provision": null, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62709000, "capital_expenditure": -15361000, "free_cash_flow": 47348000, "dividends_paid": -14149000, "share_repurchases": 0, "shares_issued": 75611000, "net_debt_issued": 98741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 506776000, "cost_of_revenue": 72576000, "gross_profit": 434200000, "ebit": 41059000, "ebitda": 90795000, "pretax_income": null, "tax_provision": null, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62709000, "capital_expenditure": -15361000, "free_cash_flow": 47348000, "dividends_paid": -14149000, "share_repurchases": 0, "shares_issued": 75611000, "net_debt_issued": 98741000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 506776000, "cost_of_revenue": 72576000, "gross_profit": 434200000, "ebit": 41059000, "ebitda": 90795000, "pretax_income": null, "tax_provision": null, "net_income": 17990000, "net_income_to_common": 17990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62709000, "capital_expenditure": -15361000, "free_cash_flow": 47348000, "dividends_paid": -14149000, "share_repurchases": 0, "shares_issued": 75611000, "net_debt_issued": 98741000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 373609000, "cost_of_revenue": 50040000, "gross_profit": 323569000, "ebit": 34785000, "ebitda": 68761000, "pretax_income": null, "tax_provision": null, "net_income": 18708000, "net_income_to_common": 18708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9423000, "total_current_assets": 113530000, "total_assets": 438150000, "short_term_debt": null, "long_term_debt": 123778000, "total_debt": 178915000, "total_liabilities": null, "total_equity": 189411000, "shares_outstanding": 10501039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49950000, "capital_expenditure": -19330000, "free_cash_flow": 30620000, "dividends_paid": -12699000, "share_repurchases": -3950000, "shares_issued": 0, "net_debt_issued": 42883000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 139109000, "cost_of_revenue": 21339000, "gross_profit": 117770000, "ebit": 6966000, "ebitda": 21922000, "pretax_income": null, "tax_provision": null, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30861000, "total_current_assets": 197891000, "total_assets": 697957000, "short_term_debt": 9233000, "long_term_debt": 226029000, "total_debt": 315964000, "total_liabilities": null, "total_equity": 271345000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22278000, "capital_expenditure": -3995000, "free_cash_flow": 18283000, "dividends_paid": -3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6727000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 139109000, "cost_of_revenue": 21339000, "gross_profit": 117770000, "ebit": 6966000, "ebitda": 21922000, "pretax_income": null, "tax_provision": null, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30861000, "total_current_assets": 197891000, "total_assets": 697957000, "short_term_debt": 9233000, "long_term_debt": 226029000, "total_debt": 315964000, "total_liabilities": null, "total_equity": 271345000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22278000, "capital_expenditure": -3995000, "free_cash_flow": 18283000, "dividends_paid": -3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6727000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 139109000, "cost_of_revenue": 21339000, "gross_profit": 117770000, "ebit": 6966000, "ebitda": 21922000, "pretax_income": null, "tax_provision": null, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30861000, "total_current_assets": 197891000, "total_assets": 697957000, "short_term_debt": 9233000, "long_term_debt": 226029000, "total_debt": 315964000, "total_liabilities": null, "total_equity": 271345000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22278000, "capital_expenditure": -3995000, "free_cash_flow": 18283000, "dividends_paid": -3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6727000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 139109000, "cost_of_revenue": 21339000, "gross_profit": 117770000, "ebit": 6966000, "ebitda": 21922000, "pretax_income": null, "tax_provision": null, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30861000, "total_current_assets": 197891000, "total_assets": 697957000, "short_term_debt": 9233000, "long_term_debt": 226029000, "total_debt": 315964000, "total_liabilities": null, "total_equity": 271345000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22278000, "capital_expenditure": -3995000, "free_cash_flow": 18283000, "dividends_paid": -3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6727000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 139109000, "cost_of_revenue": 21339000, "gross_profit": 117770000, "ebit": 6966000, "ebitda": 21922000, "pretax_income": null, "tax_provision": null, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30861000, "total_current_assets": 197891000, "total_assets": 697957000, "short_term_debt": 9233000, "long_term_debt": 226029000, "total_debt": 315964000, "total_liabilities": null, "total_equity": 271345000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22278000, "capital_expenditure": -3995000, "free_cash_flow": 18283000, "dividends_paid": -3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6727000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 139109000, "cost_of_revenue": 21339000, "gross_profit": 117770000, "ebit": 6966000, "ebitda": 21922000, "pretax_income": null, "tax_provision": null, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30861000, "total_current_assets": 197891000, "total_assets": 697957000, "short_term_debt": 9233000, "long_term_debt": 226029000, "total_debt": 315964000, "total_liabilities": null, "total_equity": 271345000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22278000, "capital_expenditure": -3995000, "free_cash_flow": 18283000, "dividends_paid": -3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6727000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 139109000, "cost_of_revenue": 21339000, "gross_profit": 117770000, "ebit": 6966000, "ebitda": 21922000, "pretax_income": null, "tax_provision": null, "net_income": 2330000, "net_income_to_common": 2330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30861000, "total_current_assets": 197891000, "total_assets": 697957000, "short_term_debt": 9233000, "long_term_debt": 226029000, "total_debt": 315964000, "total_liabilities": null, "total_equity": 271345000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22278000, "capital_expenditure": -3995000, "free_cash_flow": 18283000, "dividends_paid": -3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6727000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 146785000, "cost_of_revenue": 22006000, "gross_profit": 124779000, "ebit": 9830000, "ebitda": 24975000, "pretax_income": null, "tax_provision": null, "net_income": 2890000, "net_income_to_common": 2890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21695000, "capital_expenditure": -5918000, "free_cash_flow": 15777000, "dividends_paid": -3897000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -14231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 146785000, "cost_of_revenue": 22006000, "gross_profit": 124779000, "ebit": 9830000, "ebitda": 24975000, "pretax_income": null, "tax_provision": null, "net_income": 2890000, "net_income_to_common": 2890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21695000, "capital_expenditure": -5918000, "free_cash_flow": 15777000, "dividends_paid": -3897000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -14231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 146785000, "cost_of_revenue": 22006000, "gross_profit": 124779000, "ebit": 9830000, "ebitda": 24975000, "pretax_income": null, "tax_provision": null, "net_income": 2890000, "net_income_to_common": 2890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21695000, "capital_expenditure": -5918000, "free_cash_flow": 15777000, "dividends_paid": -3897000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -14231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 146785000, "cost_of_revenue": 22006000, "gross_profit": 124779000, "ebit": 9830000, "ebitda": 24975000, "pretax_income": null, "tax_provision": null, "net_income": 2890000, "net_income_to_common": 2890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21695000, "capital_expenditure": -5918000, "free_cash_flow": 15777000, "dividends_paid": -3897000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -14231000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 146785000, "cost_of_revenue": 22006000, "gross_profit": 124779000, "ebit": 9830000, "ebitda": 24975000, "pretax_income": null, "tax_provision": null, "net_income": 2890000, "net_income_to_common": 2890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23355000, "total_current_assets": 195576000, "total_assets": 704443000, "short_term_debt": 8394000, "long_term_debt": 229157000, "total_debt": 320374000, "total_liabilities": null, "total_equity": 273845000, "shares_outstanding": 12901503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21695000, "capital_expenditure": -5918000, "free_cash_flow": 15777000, "dividends_paid": -3897000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -14231000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }