{ "ticker": { "uuid": "1e14fcdc-fe5f-4434-aa02-d06cd5381218", "symbol": "SPRY", "name": "ARS Pharmaceuticals, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1e14fcdc-fe5f-4434-aa02-d06cd5381218/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e14fcdc-fe5f-4434-aa02-d06cd5381218/" }, "ticker_metadata": { "id": 8357, "uuid": "1e14fcdc-fe5f-4434-aa02-d06cd5381218", "symbol": "SPRY", "name": "ARS Pharmaceuticals, Inc", "asset_type": "equity", "market_cap": 900681000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ARS Pharmaceuticals, Inc. develops ARS-1, a novel intranasal epinephrine aerosol with absorption technology for patients and their families at risk of severe allergic reactions to food, medication, and insect stings. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e14fcdc-fe5f-4434-aa02-d06cd5381218", "symbol": "SPRY", "name": "ARS Pharmaceuticals, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1e14fcdc-fe5f-4434-aa02-d06cd5381218/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e14fcdc-fe5f-4434-aa02-d06cd5381218/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.15, "quality": 0.08, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.56, "market_cap": 849977252.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.2292, "piotroski_f_score": 3, "momentum_12_1": -0.3968, "volatility_252d": 0.6128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.571758+00:00", "batch_id": "" }, "size": { "price_close": 8.56, "market_cap": 849977252.48, "market_cap_usd": 849977252.48, "enterprise_value": 922770252.48, "shares_outstanding": 99296408, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.8641, "ptbv_ratio": 18.034, "ps_ratio": 8.5868, "pcf_ratio": null, "pfcf_ratio": -4.862, "ev_ebitda": null, "ev_ebit": -4.6689, "ev_sales": 9.3222, "ev_fcf": -5.2783, "earnings_yield": null, "fcf_yield": -0.1895, "price_to_sales": 8.5868, "price_to_book": 13.8641, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1073 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.771, "operating_margin": -1.9967, "net_margin": -2.0, "ebitda_margin": -1.9619, "fcf_margin": -1.7661, "roe": -3.2292, "roa": -0.6884, "roic": -1.1054, "roc_greenblatt": null, "asset_turnover": 0.3442, "cash_conversion": 0.883, "accruals_ratio": -0.0797, "sbc_to_revenue": 0.2447, "piotroski_f_score": 3, "altman_z_score": -0.5829, "earnings_stability_5y": 1.3032, "revenue_stability_5y": 1.2748, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2654, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6906, "net_debt_to_ebitda": -0.3748, "debt_to_assets": 0.3377, "interest_coverage": -76.0462, "current_ratio": 4.9431, "quick_ratio": 4.7654, "net_debt": 72793000, "local_beta": 0.0014, "volatility_252d": 0.6128, "volatility_60d": 1.315, "max_drawdown_12m": -0.592, "risk_adjusted_momentum": -0.6475 }, "growth": { "revenue_growth_1y": 0.0192, "revenue_growth_3y_cagr": 3.0009, "revenue_growth_5y_cagr": 0.3642, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5378, "revenue_growth": 0.0192, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0206, "price_return_3m": -0.0552, "price_return_6m": -0.138, "price_return_9m": -0.15, "price_return_12m": -0.4092, "price_return_12m_ex1m": -0.3968, "momentum_6m": -0.138, "momentum_12m": -0.4092, "momentum_12_1": -0.3968, "distance_from_52w_high": -0.5297, "distance_from_52w_low": 0.1529, "relative_strength": -0.5672 }, "raw_ttm": { "revenue_ttm": 98986000, "gross_profit_ttm": 76323000, "ebit_ttm": -197644000, "ebitda_ttm": -194199000, "net_income_ttm": -197976000, "eps_diluted_ttm": -1.9938, "operating_cash_flow_ttm": -175070000, "capital_expenditure_ttm": 248000, "fcf_ttm": -174822000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2599000, "cash_and_equivalents": 24321000, "total_current_assets": 245236000, "total_current_liabilities": 49612000, "net_ppe": null, "total_assets": 287571000, "total_debt": 97114000, "total_equity": 61308000, "net_working_capital": 171895000, "book_value_per_share": 0.6174, "retained_earnings": -355221000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47132000, "tangible_book_per_share": 0.4747 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 90, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 99, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 14, "rank_fcf_margin": 96, "rank_piotroski": 85, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92 }, "composites": { "value_composite": 85, "quality_composite": 92, "momentum_composite": 95, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.1095, "os_score": 0, "value_percentile": 0.15, "quality_percentile": 0.08, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 59, "ticker_id": 8357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.571758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.56, "market_cap": 849977252.48, "market_cap_usd": 849977252.48, "enterprise_value": 922770252.48, "shares_outstanding": 99296408, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.86405122, "ptbv_ratio": 18.03397379, "ps_ratio": 8.58684311, "pcf_ratio": null, "pfcf_ratio": -4.86195818, "ev_ebitda": null, "ev_ebit": -4.66885032, "ev_sales": 9.32222994, "ev_fcf": -5.2783417, "earnings_yield": null, "fcf_yield": -0.18945344, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77104843, "operating_margin": -1.9966864, "net_margin": -2.00004041, "ebitda_margin": -1.9618835, "fcf_margin": -1.76612854, "roe": -3.22920337, "roa": -0.68844216, "roic": -1.10538326, "roc_greenblatt": null, "asset_turnover": 0.34421412, "cash_conversion": 0.88304643, "accruals_ratio": -0.07965337, "sbc_to_revenue": 0.24468107, "debt_to_equity": 3.69059503, "net_debt_to_ebitda": -0.37483715, "debt_to_assets": 0.33770443, "interest_coverage": -76.0461716, "current_ratio": 4.94307829, "quick_ratio": 4.76535919, "net_debt": 72793000, "revenue_growth_1y": 0.01919236, "revenue_growth_3y_cagr": 3.00085468, "revenue_growth_5y_cagr": 0.36423197, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53780336, "piotroski_f_score": 3, "altman_z_score": -0.58291013, "earnings_stability_5y": 1.30315, "revenue_stability_5y": 1.274799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02059497, "price_return_3m": -0.05518764, "price_return_6m": -0.13796576, "price_return_9m": -0.14995035, "price_return_12m": -0.40924776, "price_return_12m_ex1m": -0.3968254, "distance_from_52w_high": -0.52967033, "distance_from_52w_low": 0.15286195, "relative_strength": -0.56718881, "local_beta": 0.0014, "volatility_252d": 0.612829, "volatility_60d": 1.315026, "max_drawdown_12m": -0.59203297, "revenue_ttm": 98986000, "gross_profit_ttm": 76323000, "ebit_ttm": -197644000, "ebitda_ttm": -194199000, "net_income_ttm": -197976000, "eps_diluted_ttm": -1.99378813, "operating_cash_flow_ttm": -175070000, "capital_expenditure_ttm": 248000, "fcf_ttm": -174822000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2599000, "cash_and_equivalents": 24321000, "total_current_assets": 245236000, "total_current_liabilities": 49612000, "net_ppe": null, "total_assets": 287571000, "total_debt": 97114000, "total_equity": 61308000, "net_working_capital": 171895000, "book_value_per_share": 0.61742415, "retained_earnings": -355221000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47132000, "tangible_book_per_share": 0.47465967, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 90, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 99, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 14, "rank_fcf_margin": 96, "rank_piotroski": 85, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 85, "quality_composite": 92, "momentum_composite": 95, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.56, "os": 0, "value": 0.15, "quality": 0.08, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.2292, "momentum_12_1": -0.3968, "complete_fields": { "id": 59, "ticker_id": 8357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.571758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.56, "market_cap": 849977252.48, "market_cap_usd": 849977252.48, "enterprise_value": 922770252.48, "shares_outstanding": 99296408, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.86405122, "ptbv_ratio": 18.03397379, "ps_ratio": 8.58684311, "pcf_ratio": null, "pfcf_ratio": -4.86195818, "ev_ebitda": null, "ev_ebit": -4.66885032, "ev_sales": 9.32222994, "ev_fcf": -5.2783417, "earnings_yield": null, "fcf_yield": -0.18945344, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77104843, "operating_margin": -1.9966864, "net_margin": -2.00004041, "ebitda_margin": -1.9618835, "fcf_margin": -1.76612854, "roe": -3.22920337, "roa": -0.68844216, "roic": -1.10538326, "roc_greenblatt": null, "asset_turnover": 0.34421412, "cash_conversion": 0.88304643, "accruals_ratio": -0.07965337, "sbc_to_revenue": 0.24468107, "debt_to_equity": 3.69059503, "net_debt_to_ebitda": -0.37483715, "debt_to_assets": 0.33770443, "interest_coverage": -76.0461716, "current_ratio": 4.94307829, "quick_ratio": 4.76535919, "net_debt": 72793000, "revenue_growth_1y": 0.01919236, "revenue_growth_3y_cagr": 3.00085468, "revenue_growth_5y_cagr": 0.36423197, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.53780336, "piotroski_f_score": 3, "altman_z_score": -0.58291013, "earnings_stability_5y": 1.30315, "revenue_stability_5y": 1.274799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02059497, "price_return_3m": -0.05518764, "price_return_6m": -0.13796576, "price_return_9m": -0.14995035, "price_return_12m": -0.40924776, "price_return_12m_ex1m": -0.3968254, "distance_from_52w_high": -0.52967033, "distance_from_52w_low": 0.15286195, "relative_strength": -0.56718881, "local_beta": 0.0014, "volatility_252d": 0.612829, "volatility_60d": 1.315026, "max_drawdown_12m": -0.59203297, "revenue_ttm": 98986000, "gross_profit_ttm": 76323000, "ebit_ttm": -197644000, "ebitda_ttm": -194199000, "net_income_ttm": -197976000, "eps_diluted_ttm": -1.99378813, "operating_cash_flow_ttm": -175070000, "capital_expenditure_ttm": 248000, "fcf_ttm": -174822000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2599000, "cash_and_equivalents": 24321000, "total_current_assets": 245236000, "total_current_liabilities": 49612000, "net_ppe": null, "total_assets": 287571000, "total_debt": 97114000, "total_equity": 61308000, "net_working_capital": 171895000, "book_value_per_share": 0.61742415, "retained_earnings": -355221000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 47132000, "tangible_book_per_share": 0.47465967, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 90, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 99, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 14, "rank_fcf_margin": 96, "rank_piotroski": 85, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 85, "quality_composite": 92, "momentum_composite": 95, "growth_composite": 74, "yield_composite": 73, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 84278000, "cost_of_revenue": 20423000, "gross_profit": 63855000, "ebit": -179448000, "ebitda": -178081000, "pretax_income": -171378000, "tax_provision": -80000, "net_income": -171298000, "net_income_to_common": -171298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41317000, "total_current_assets": 284896000, "total_assets": 327652000, "short_term_debt": 588000, "long_term_debt": 96374000, "total_debt": 96962000, "total_liabilities": 213394000, "total_equity": 114258000, "shares_outstanding": 98566481, "goodwill_and_intangibles": 14452000 }, "cash_flow": { "operating_cash_flow": -170866000, "capital_expenditure": 339000, "free_cash_flow": -170527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175109, "ticker_id": 8357, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179448000", "ebitda": "-178081000", "netIncome": "-171298000", "grossProfit": "63855000", "depreciation": "None", "totalRevenue": "84278000", "costOfRevenue": "20423000", "interestIncome": "10669000", "incomeBeforeTax": "-171378000", "interestExpense": "2599000", "operatingIncome": "-179448000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "8070000", "nonInterestIncome": "None", "operatingExpenses": "243303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "230122000", "netIncomeFromContinuingOperations": "-171298000" }, "balance": { "goodwill": "None", "inventory": "8369000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327652000", "longTermDebt": "96374000", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14452000", "reportedCurrency": "USD", "retainedEarnings": "-294603000", "totalLiabilities": "213394000", "otherCurrentAssets": "6194000", "totalCurrentAssets": "284896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203669000", "currentNetReceivables": "25347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42756000", "currentAccountsPayable": "5725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96962000", "totalShareholderEquity": "114258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "39145000", "otherNonCurrentLiabilities": "72140000", "totalNonCurrentLiabilities": "174249000", "cashAndShortTermInvestments": "41317000", "commonStockSharesOutstanding": "98566481", "intangibleAssetsExcludingGoodwill": "14452000", "cashAndCashEquivalentsAtCarryingValue": "41317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21986000", "operatingCashflow": "-170866000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104598000", "cashflowFromInvestment": "56768000", "stockBasedCompensation": "22095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84278000, "cost_of_revenue": 20423000, "gross_profit": 63855000, "research_and_development": 13181000, "selling_general_admin": 230122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179448000, "depreciation_amortisation": 1367000, "ebitda": -178081000, "interest_expense": 2599000, "interest_income": null, "other_non_operating": null, "pretax_income": -171378000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -171298000, "net_income_continuing_ops": -171298000, "net_income_to_common": -171298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41317000, "short_term_investments": 203669000, "net_receivables": 25347000, "inventory": 8369000, "other_current_assets": null, "total_current_assets": 284896000, "net_ppe": null, "goodwill": null, "intangible_assets": 14452000, "goodwill_and_intangibles": 14452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42756000, "total_assets": 327652000, "short_term_debt": 588000, "accounts_payable": 5725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39145000, "long_term_debt": 96374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174249000, "total_liabilities": 213394000, "total_debt": 96962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294603000, "total_equity": 114258000, "shares_outstanding": 98566481, "operating_cash_flow": -170866000, "stock_based_compensation": 22095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104598000, "free_cash_flow": -170527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179448000", "ebitda": "-178081000", "netIncome": "-171298000", "grossProfit": "63855000", "depreciation": "None", "totalRevenue": "84278000", "costOfRevenue": "20423000", "interestIncome": "10669000", "incomeBeforeTax": "-171378000", "interestExpense": "2599000", "operatingIncome": "-179448000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "8070000", "nonInterestIncome": "None", "operatingExpenses": "243303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "230122000", "netIncomeFromContinuingOperations": "-171298000" }, "balance": { "goodwill": "None", "inventory": "8369000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327652000", "longTermDebt": "96374000", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14452000", "reportedCurrency": "USD", "retainedEarnings": "-294603000", "totalLiabilities": "213394000", "otherCurrentAssets": "6194000", "totalCurrentAssets": "284896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203669000", "currentNetReceivables": "25347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42756000", "currentAccountsPayable": "5725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96962000", "totalShareholderEquity": "114258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "39145000", "otherNonCurrentLiabilities": "72140000", "totalNonCurrentLiabilities": "174249000", "cashAndShortTermInvestments": "41317000", "commonStockSharesOutstanding": "98566481", "intangibleAssetsExcludingGoodwill": "14452000", "cashAndCashEquivalentsAtCarryingValue": "41317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21986000", "operatingCashflow": "-170866000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104598000", "cashflowFromInvestment": "56768000", "stockBasedCompensation": "22095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 89149000, "cost_of_revenue": 20557000, "gross_profit": 68592000, "ebit": -3083000, "ebitda": -3004000, "pretax_income": 8286000, "tax_provision": 288000, "net_income": 7998000, "net_income_to_common": 7998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50817000, "total_current_assets": 334295000, "total_assets": 351153000, "short_term_debt": 42000, "long_term_debt": null, "total_debt": 42000, "total_liabilities": 94355000, "total_equity": 256798000, "shares_outstanding": 102390828, "goodwill_and_intangibles": 7685000 }, "cash_flow": { "operating_cash_flow": 13548000, "capital_expenditure": 563000, "free_cash_flow": 14111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175114, "ticker_id": 8357, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3083000", "ebitda": "-3004000", "netIncome": "7998000", "grossProfit": "68592000", "depreciation": "None", "totalRevenue": "89149000", "costOfRevenue": "20557000", "interestIncome": "11369000", "incomeBeforeTax": "8286000", "interestExpense": "0", "operatingIncome": "-3083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "11369000", "nonInterestIncome": "None", "operatingExpenses": "71675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "71675000", "netIncomeFromContinuingOperations": "7998000" }, "balance": { "goodwill": "None", "inventory": "5212000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "351153000", "longTermDebt": "None", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7685000", "reportedCurrency": "USD", "retainedEarnings": "-123305000", "totalLiabilities": "94355000", "otherCurrentAssets": "5899000", "totalCurrentAssets": "334295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263205000", "currentNetReceivables": "9162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16858000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "256798000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "23440000", "otherNonCurrentLiabilities": "69383000", "totalNonCurrentLiabilities": "70915000", "cashAndShortTermInvestments": "50817000", "commonStockSharesOutstanding": "102390828", "intangibleAssetsExcludingGoodwill": "7685000", "cashAndCashEquivalentsAtCarryingValue": "50817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5945000", "operatingCashflow": "13548000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72399000", "cashflowFromInvestment": "-106101000", "stockBasedCompensation": "14534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89149000, "cost_of_revenue": 20557000, "gross_profit": 68592000, "research_and_development": 19580000, "selling_general_admin": 71675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3083000, "depreciation_amortisation": 79000, "ebitda": -3004000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8286000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": 7998000, "net_income_continuing_ops": 7998000, "net_income_to_common": 7998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50817000, "short_term_investments": 263205000, "net_receivables": 9162000, "inventory": 5212000, "other_current_assets": null, "total_current_assets": 334295000, "net_ppe": null, "goodwill": null, "intangible_assets": 7685000, "goodwill_and_intangibles": 7685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16858000, "total_assets": 351153000, "short_term_debt": 42000, "accounts_payable": 9870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70915000, "total_liabilities": 94355000, "total_debt": 42000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123305000, "total_equity": 256798000, "shares_outstanding": 102390828, "operating_cash_flow": 13548000, "stock_based_compensation": 14534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72399000, "free_cash_flow": 14111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3083000", "ebitda": "-3004000", "netIncome": "7998000", "grossProfit": "68592000", "depreciation": "None", "totalRevenue": "89149000", "costOfRevenue": "20557000", "interestIncome": "11369000", "incomeBeforeTax": "8286000", "interestExpense": "0", "operatingIncome": "-3083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "11369000", "nonInterestIncome": "None", "operatingExpenses": "71675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "71675000", "netIncomeFromContinuingOperations": "7998000" }, "balance": { "goodwill": "None", "inventory": "5212000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "351153000", "longTermDebt": "None", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7685000", "reportedCurrency": "USD", "retainedEarnings": "-123305000", "totalLiabilities": "94355000", "otherCurrentAssets": "5899000", "totalCurrentAssets": "334295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263205000", "currentNetReceivables": "9162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16858000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "256798000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "23440000", "otherNonCurrentLiabilities": "69383000", "totalNonCurrentLiabilities": "70915000", "cashAndShortTermInvestments": "50817000", "commonStockSharesOutstanding": "102390828", "intangibleAssetsExcludingGoodwill": "7685000", "cashAndCashEquivalentsAtCarryingValue": "50817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5945000", "operatingCashflow": "13548000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72399000", "cashflowFromInvestment": "-106101000", "stockBasedCompensation": "14534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 30000, "cost_of_revenue": 73000, "gross_profit": 30000, "ebit": -67520000, "ebitda": -67447000, "pretax_income": -54365000, "tax_provision": -94895, "net_income": -54365000, "net_income_to_common": -54365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70971000, "total_current_assets": 231563000, "total_assets": 233188000, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 2428000, "total_equity": 230760000, "shares_outstanding": 95215322, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -59266000, "capital_expenditure": 175000, "free_cash_flow": -59091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175119, "ticker_id": 8357, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67520000", "ebitda": "-67447000", "netIncome": "-54365000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-54365000", "interestExpense": "None", "operatingIncome": "-67520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-94895", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "47284000", "netIncomeFromContinuingOperations": "-61626000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "233188000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "-131303000", "totalLiabilities": "2428000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "231563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157389000", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274000", "totalShareholderEquity": "230760000", "capitalLeaseObligations": "274000", "otherCurrentLiabilities": "1391000", "totalCurrentLiabilities": "2391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36999", "cashAndShortTermInvestments": "70971000", "commonStockSharesOutstanding": "95215322", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "70971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-59266000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6899000", "cashflowFromInvestment": "-87180000", "stockBasedCompensation": "9235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30000, "cost_of_revenue": 73000, "gross_profit": 30000, "research_and_development": 20266000, "selling_general_admin": 47284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67520000, "depreciation_amortisation": 73000, "ebitda": -67447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54365000, "tax_provision": -94895, "effective_tax_rate": null, "net_income": -54365000, "net_income_continuing_ops": -61626000, "net_income_to_common": -54365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70971000, "short_term_investments": 157389000, "net_receivables": 795000, "inventory": 0, "other_current_assets": null, "total_current_assets": 231563000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000, "goodwill_and_intangibles": 617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625000, "total_assets": 233188000, "short_term_debt": 237000, "accounts_payable": 759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36999, "total_liabilities": 2428000, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131303000, "total_equity": 230760000, "shares_outstanding": 95215322, "operating_cash_flow": -59266000, "stock_based_compensation": 9235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6899000, "free_cash_flow": -59091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67520000", "ebitda": "-67447000", "netIncome": "-54365000", "grossProfit": "30000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-54365000", "interestExpense": "None", "operatingIncome": "-67520000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-94895", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "47284000", "netIncomeFromContinuingOperations": "-61626000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "233188000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "-131303000", "totalLiabilities": "2428000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "231563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157389000", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274000", "totalShareholderEquity": "230760000", "capitalLeaseObligations": "274000", "otherCurrentLiabilities": "1391000", "totalCurrentLiabilities": "2391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36999", "cashAndShortTermInvestments": "70971000", "commonStockSharesOutstanding": "95215322", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "70971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-59266000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6899000", "cashflowFromInvestment": "-87180000", "stockBasedCompensation": "9235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 1316000, "cost_of_revenue": 17120000, "gross_profit": -15804000, "ebit": -35516000, "ebitda": -35197000, "pretax_income": -34682000, "tax_provision": -694000, "net_income": -34682000, "net_income_to_common": -34682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210518000, "total_current_assets": 277700000, "total_assets": 281435000, "short_term_debt": 230000, "long_term_debt": null, "total_debt": 230000, "total_liabilities": 8549000, "total_equity": 272886000, "shares_outstanding": 39956043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40078000, "capital_expenditure": 199000, "free_cash_flow": -39879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175124, "ticker_id": 8357, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35516000", "ebitda": "-35197000", "netIncome": "-34682000", "grossProfit": "-15804000", "depreciation": "None", "totalRevenue": "1316000", "costOfRevenue": "17120000", "interestIncome": "None", "incomeBeforeTax": "-34682000", "interestExpense": "834000", "operatingIncome": "-35516000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-694000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18376000", "otherNonOperatingIncome": "834000", "costofGoodsAndServicesSold": "17120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "18456000", "netIncomeFromContinuingOperations": "-34682000" }, "balance": { "goodwill": "None", "inventory": "-1009000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "281435000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76938000", "totalLiabilities": "8549000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "277700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63863000", "currentNetReceivables": "1009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329000", "shortLongTermDebtTotal": "481000", "totalShareholderEquity": "272886000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "3555000", "totalCurrentLiabilities": "5444000", "otherNonCurrentLiabilities": "3105000", "totalNonCurrentLiabilities": "3105000", "cashAndShortTermInvestments": "210518000", "commonStockSharesOutstanding": "39956043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40078000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190732000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "5843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316000, "cost_of_revenue": 17120000, "gross_profit": -15804000, "research_and_development": 18376000, "selling_general_admin": 18456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35516000, "depreciation_amortisation": 319000, "ebitda": -35197000, "interest_expense": 834000, "interest_income": null, "other_non_operating": null, "pretax_income": -34682000, "tax_provision": -694000, "effective_tax_rate": null, "net_income": -34682000, "net_income_continuing_ops": -34682000, "net_income_to_common": -34682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210518000, "short_term_investments": 63863000, "net_receivables": 1009000, "inventory": -1009000, "other_current_assets": null, "total_current_assets": 277700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3735000, "total_assets": 281435000, "short_term_debt": 230000, "accounts_payable": 1659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3105000, "total_liabilities": 8549000, "total_debt": 230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76938000, "total_equity": 272886000, "shares_outstanding": 39956043, "operating_cash_flow": -40078000, "stock_based_compensation": 5843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190732000, "free_cash_flow": -39879000, "net_change_in_cash": 150455000 }, "raw_data": { "income": { "ebit": "-35516000", "ebitda": "-35197000", "netIncome": "-34682000", "grossProfit": "-15804000", "depreciation": "None", "totalRevenue": "1316000", "costOfRevenue": "17120000", "interestIncome": "None", "incomeBeforeTax": "-34682000", "interestExpense": "834000", "operatingIncome": "-35516000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-694000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18376000", "otherNonOperatingIncome": "834000", "costofGoodsAndServicesSold": "17120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "18456000", "netIncomeFromContinuingOperations": "-34682000" }, "balance": { "goodwill": "None", "inventory": "-1009000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "281435000", "longTermDebt": "None", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76938000", "totalLiabilities": "8549000", "otherCurrentAssets": "3319000", "totalCurrentAssets": "277700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63863000", "currentNetReceivables": "1009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329000", "shortLongTermDebtTotal": "481000", "totalShareholderEquity": "272886000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "3555000", "totalCurrentLiabilities": "5444000", "otherNonCurrentLiabilities": "3105000", "totalNonCurrentLiabilities": "3105000", "cashAndShortTermInvestments": "210518000", "commonStockSharesOutstanding": "39956043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40078000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190732000", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "5843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 5506000, "cost_of_revenue": 213000, "gross_profit": 5293000, "ebit": -19454000, "ebitda": -19241000, "pretax_income": -20243000, "tax_provision": -230558, "net_income": -20243000, "net_income_to_common": -20243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60063000, "total_current_assets": 60730000, "total_assets": 61446000, "short_term_debt": 3623000, "long_term_debt": 4930000, "total_debt": 8553000, "total_liabilities": 92715000, "total_equity": -31269000, "shares_outstanding": 28872242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17561000, "capital_expenditure": 55000, "free_cash_flow": -17506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175129, "ticker_id": 8357, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19454000", "ebitda": "-19241000", "netIncome": "-20243000", "grossProfit": "5293000", "depreciation": "None", "totalRevenue": "5506000", "costOfRevenue": "213000", "interestIncome": "None", "incomeBeforeTax": "-20243000", "interestExpense": "106000", "operatingIncome": "-19454000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-230558", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "4687000", "netIncomeFromContinuingOperations": "-20243000" }, "balance": { "goodwill": "None", "inventory": "-6781000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "61446000", "longTermDebt": "4930000", "shortTermDebt": "3623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42256000", "totalLiabilities": "92715000", "otherCurrentAssets": "666000", "totalCurrentAssets": "60730000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693000", "shortLongTermDebtTotal": "9033000", "totalShareholderEquity": "-31269000", "capitalLeaseObligations": "624000", "otherCurrentLiabilities": "1321000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84528000", "cashAndShortTermInvestments": "60063000", "commonStockSharesOutstanding": "28872242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17561000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53158000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5506000, "cost_of_revenue": 213000, "gross_profit": 5293000, "research_and_development": 20273000, "selling_general_admin": 4687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19454000, "depreciation_amortisation": 213000, "ebitda": -19241000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -20243000, "tax_provision": -230558, "effective_tax_rate": null, "net_income": -20243000, "net_income_continuing_ops": -20243000, "net_income_to_common": -20243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60063000, "short_term_investments": 0, "net_receivables": 1000, "inventory": -6781000, "other_current_assets": null, "total_current_assets": 60730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716000, "total_assets": 61446000, "short_term_debt": 3623000, "accounts_payable": 1786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8187000, "long_term_debt": 4930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84528000, "total_liabilities": 92715000, "total_debt": 8553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42256000, "total_equity": -31269000, "shares_outstanding": 28872242, "operating_cash_flow": -17561000, "stock_based_compensation": 2829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53158000, "free_cash_flow": -17506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19454000", "ebitda": "-19241000", "netIncome": "-20243000", "grossProfit": "5293000", "depreciation": "None", "totalRevenue": "5506000", "costOfRevenue": "213000", "interestIncome": "None", "incomeBeforeTax": "-20243000", "interestExpense": "106000", "operatingIncome": "-19454000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-230558", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "4687000", "netIncomeFromContinuingOperations": "-20243000" }, "balance": { "goodwill": "None", "inventory": "-6781000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "61446000", "longTermDebt": "4930000", "shortTermDebt": "3623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42256000", "totalLiabilities": "92715000", "otherCurrentAssets": "666000", "totalCurrentAssets": "60730000", "currentLongTermDebt": "3479000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716000", "currentAccountsPayable": "1786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "693000", "shortLongTermDebtTotal": "9033000", "totalShareholderEquity": "-31269000", "capitalLeaseObligations": "624000", "otherCurrentLiabilities": "1321000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84528000", "cashAndShortTermInvestments": "60063000", "commonStockSharesOutstanding": "28872242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17561000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53158000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "2829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 17835000, "cost_of_revenue": 14070000, "gross_profit": 3765000, "ebit": -469000, "ebitda": -463000, "pretax_income": -1065000, "tax_provision": -200297, "net_income": -1065000, "net_income_to_common": -1065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24521000, "total_current_assets": 26382000, "total_assets": 26407000, "short_term_debt": 2558000, "long_term_debt": 7460000, "total_debt": 10018000, "total_liabilities": 40459000, "total_equity": -14052000, "shares_outstanding": 34701274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9071000, "capital_expenditure": 917000, "free_cash_flow": 9988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175134, "ticker_id": 8357, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-469000", "ebitda": "-463000", "netIncome": "-1065000", "grossProfit": "3765000", "depreciation": "None", "totalRevenue": "17835000", "costOfRevenue": "14070000", "interestIncome": "None", "incomeBeforeTax": "-1065000", "interestExpense": "29000", "operatingIncome": "-469000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-200297", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "4234000", "netIncomeFromContinuingOperations": "-1065000" }, "balance": { "goodwill": "None", "inventory": "-2610000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "26407000", "longTermDebt": "7460000", "shortTermDebt": "2558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22013000", "totalLiabilities": "40459000", "otherCurrentAssets": "1477000", "totalCurrentAssets": "26382000", "currentLongTermDebt": "2558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23000", "shortLongTermDebtTotal": "10018000", "totalShareholderEquity": "-14052000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "8210000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "32249000", "cashAndShortTermInvestments": "24521000", "commonStockSharesOutstanding": "34701274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9071000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5099000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "3544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17835000, "cost_of_revenue": 14070000, "gross_profit": 3765000, "research_and_development": 14070000, "selling_general_admin": 4234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469000, "depreciation_amortisation": 6000, "ebitda": -463000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -1065000, "tax_provision": -200297, "effective_tax_rate": null, "net_income": -1065000, "net_income_continuing_ops": -1065000, "net_income_to_common": -1065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24521000, "short_term_investments": null, "net_receivables": 384000, "inventory": -2610000, "other_current_assets": null, "total_current_assets": 26382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25000, "total_assets": 26407000, "short_term_debt": 2558000, "accounts_payable": 1219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8210000, "long_term_debt": 7460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32249000, "total_liabilities": 40459000, "total_debt": 10018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22013000, "total_equity": -14052000, "shares_outstanding": 34701274, "operating_cash_flow": 9071000, "stock_based_compensation": 3544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5099000, "free_cash_flow": 9988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-469000", "ebitda": "-463000", "netIncome": "-1065000", "grossProfit": "3765000", "depreciation": "None", "totalRevenue": "17835000", "costOfRevenue": "14070000", "interestIncome": "None", "incomeBeforeTax": "-1065000", "interestExpense": "29000", "operatingIncome": "-469000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-200297", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "4234000", "netIncomeFromContinuingOperations": "-1065000" }, "balance": { "goodwill": "None", "inventory": "-2610000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "26407000", "longTermDebt": "7460000", "shortTermDebt": "2558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22013000", "totalLiabilities": "40459000", "otherCurrentAssets": "1477000", "totalCurrentAssets": "26382000", "currentLongTermDebt": "2558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25000", "currentAccountsPayable": "1219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23000", "shortLongTermDebtTotal": "10018000", "totalShareholderEquity": "-14052000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "8210000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "32249000", "cashAndShortTermInvestments": "24521000", "commonStockSharesOutstanding": "34701274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9071000", "capitalExpenditures": "917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5099000", "cashflowFromInvestment": "-917000", "stockBasedCompensation": "3544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1546000, "gross_profit": -1546000, "ebit": -24067000, "ebitda": -22521000, "pretax_income": -23967000, "tax_provision": null, "net_income": -23967000, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9976000, "total_current_assets": 10528000, "total_assets": 15647000, "short_term_debt": 12296000, "long_term_debt": null, "total_debt": 12296000, "total_liabilities": 21250000, "total_equity": -5603000, "shares_outstanding": 33066709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18898000, "capital_expenditure": 96000, "free_cash_flow": -18802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175138, "ticker_id": 8357, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24067000", "ebitda": "-22521000", "netIncome": "-23967000", "grossProfit": "-1546000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1546000", "interestIncome": "None", "incomeBeforeTax": "-23967000", "interestExpense": "None", "operatingIncome": "-24067000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15647000", "longTermDebt": "None", "shortTermDebt": "12296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-63787000", "totalLiabilities": "21250000", "otherCurrentAssets": "552000", "totalCurrentAssets": "10528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5119000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15620000", "totalShareholderEquity": "-5603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2112000", "totalCurrentLiabilities": "17926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3324000", "cashAndShortTermInvestments": "9976000", "commonStockSharesOutstanding": "33066709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18898000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8610000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1546000, "gross_profit": -1546000, "research_and_development": 21505000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24067000, "depreciation_amortisation": 1546000, "ebitda": -22521000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23967000, "net_income_continuing_ops": null, "net_income_to_common": -23967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5119000, "total_assets": 15647000, "short_term_debt": 12296000, "accounts_payable": 3518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3324000, "total_liabilities": 21250000, "total_debt": 12296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63787000, "total_equity": -5603000, "shares_outstanding": 33066709, "operating_cash_flow": -18898000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8610000, "free_cash_flow": -18802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24067000", "ebitda": "-22521000", "netIncome": "-23967000", "grossProfit": "-1546000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1546000", "interestIncome": "None", "incomeBeforeTax": "-23967000", "interestExpense": "None", "operatingIncome": "-24067000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15647000", "longTermDebt": "None", "shortTermDebt": "12296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-63787000", "totalLiabilities": "21250000", "otherCurrentAssets": "552000", "totalCurrentAssets": "10528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5119000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15620000", "totalShareholderEquity": "-5603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2112000", "totalCurrentLiabilities": "17926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3324000", "cashAndShortTermInvestments": "9976000", "commonStockSharesOutstanding": "33066709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18898000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8610000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1420000, "gross_profit": -1420000, "ebit": -18320000, "ebitda": -16900000, "pretax_income": -17579000, "tax_provision": null, "net_income": -17579000, "net_income_to_common": -17579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20160000, "total_current_assets": 20778000, "total_assets": 27547000, "short_term_debt": 3528000, "long_term_debt": null, "total_debt": 3528000, "total_liabilities": 9350000, "total_equity": 18197000, "shares_outstanding": 33066709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16875000, "capital_expenditure": 449000, "free_cash_flow": -16426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175139, "ticker_id": 8357, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18320000", "ebitda": "-16900000", "netIncome": "-17579000", "grossProfit": "-1420000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1420000", "interestIncome": "None", "incomeBeforeTax": "-17579000", "interestExpense": "None", "operatingIncome": "-18320000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27547000", "longTermDebt": "None", "shortTermDebt": "3528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39820000", "totalLiabilities": "9350000", "otherCurrentAssets": "618000", "totalCurrentAssets": "20778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6769000", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7734000", "totalShareholderEquity": "18197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841000", "totalCurrentLiabilities": "5144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4206000", "cashAndShortTermInvestments": "20160000", "commonStockSharesOutstanding": "33066709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16875000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19399000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1420000, "gross_profit": -1420000, "research_and_development": 14804000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18320000, "depreciation_amortisation": 1420000, "ebitda": -16900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17579000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17579000, "net_income_continuing_ops": null, "net_income_to_common": -17579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6769000, "total_assets": 27547000, "short_term_debt": 3528000, "accounts_payable": 775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4206000, "total_liabilities": 9350000, "total_debt": 3528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39820000, "total_equity": 18197000, "shares_outstanding": 33066709, "operating_cash_flow": -16875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19399000, "free_cash_flow": -16426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18320000", "ebitda": "-16900000", "netIncome": "-17579000", "grossProfit": "-1420000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1420000", "interestIncome": "None", "incomeBeforeTax": "-17579000", "interestExpense": "None", "operatingIncome": "-18320000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27547000", "longTermDebt": "None", "shortTermDebt": "3528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-39820000", "totalLiabilities": "9350000", "otherCurrentAssets": "618000", "totalCurrentAssets": "20778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6769000", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7734000", "totalShareholderEquity": "18197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841000", "totalCurrentLiabilities": "5144000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4206000", "cashAndShortTermInvestments": "20160000", "commonStockSharesOutstanding": "33066709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16875000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19399000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 22681000, "cost_of_revenue": 6286000, "gross_profit": 16395000, "ebit": -60145000, "ebitda": -59748000, "pretax_income": -60618000, "tax_provision": null, "net_income": -60618000, "net_income_to_common": -60618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24321000, "total_current_assets": 245236000, "total_assets": 287571000, "short_term_debt": 592000, "long_term_debt": 96522000, "total_debt": 97114000, "total_liabilities": 226263000, "total_equity": 61308000, "shares_outstanding": 99296408, "goodwill_and_intangibles": 14176000 }, "cash_flow": { "operating_cash_flow": -44946000, "capital_expenditure": 0, "free_cash_flow": -44946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175107, "ticker_id": 8357, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60145000", "ebitda": "-59748000", "netIncome": "-60618000", "grossProfit": "16395000", "depreciation": "None", "totalRevenue": "22681000", "costOfRevenue": "6286000", "interestIncome": "1968000", "incomeBeforeTax": "-60618000", "interestExpense": "2441000", "operatingIncome": "-60145000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "76540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "72204000", "netIncomeFromContinuingOperations": "-60618000" }, "balance": { "goodwill": "None", "inventory": "8817000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "287571000", "longTermDebt": "96522000", "shortTermDebt": "592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14176000", "reportedCurrency": "USD", "retainedEarnings": "-355221000", "totalLiabilities": "226263000", "otherCurrentAssets": "6788000", "totalCurrentAssets": "245236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176648000", "currentNetReceivables": "28662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42335000", "currentAccountsPayable": "4705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97114000", "totalShareholderEquity": "61308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44315000", "totalCurrentLiabilities": "49612000", "otherNonCurrentLiabilities": "74673000", "totalNonCurrentLiabilities": "176651000", "cashAndShortTermInvestments": "24321000", "commonStockSharesOutstanding": "99296408", "intangibleAssetsExcludingGoodwill": "14176000", "cashAndCashEquivalentsAtCarryingValue": "24321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-294000", "operatingCashflow": "-44946000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "27791000", "stockBasedCompensation": "7423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22681000, "cost_of_revenue": 6286000, "gross_profit": 16395000, "research_and_development": 4336000, "selling_general_admin": 72204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60145000, "depreciation_amortisation": 397000, "ebitda": -59748000, "interest_expense": 2441000, "interest_income": null, "other_non_operating": null, "pretax_income": -60618000, "tax_provision": null, "effective_tax_rate": null, "net_income": -60618000, "net_income_continuing_ops": -60618000, "net_income_to_common": -60618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24321000, "short_term_investments": 176648000, "net_receivables": 28662000, "inventory": 8817000, "other_current_assets": null, "total_current_assets": 245236000, "net_ppe": null, "goodwill": null, "intangible_assets": 14176000, "goodwill_and_intangibles": 14176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42335000, "total_assets": 287571000, "short_term_debt": 592000, "accounts_payable": 4705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49612000, "long_term_debt": 96522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176651000, "total_liabilities": 226263000, "total_debt": 97114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355221000, "total_equity": 61308000, "shares_outstanding": 99296408, "operating_cash_flow": -44946000, "stock_based_compensation": 7423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159000, "free_cash_flow": -44946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60145000", "ebitda": "-59748000", "netIncome": "-60618000", "grossProfit": "16395000", "depreciation": "None", "totalRevenue": "22681000", "costOfRevenue": "6286000", "interestIncome": "1968000", "incomeBeforeTax": "-60618000", "interestExpense": "2441000", "operatingIncome": "-60145000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-473000", "nonInterestIncome": "None", "operatingExpenses": "76540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "72204000", "netIncomeFromContinuingOperations": "-60618000" }, "balance": { "goodwill": "None", "inventory": "8817000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "287571000", "longTermDebt": "96522000", "shortTermDebt": "592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14176000", "reportedCurrency": "USD", "retainedEarnings": "-355221000", "totalLiabilities": "226263000", "otherCurrentAssets": "6788000", "totalCurrentAssets": "245236000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176648000", "currentNetReceivables": "28662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42335000", "currentAccountsPayable": "4705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97114000", "totalShareholderEquity": "61308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44315000", "totalCurrentLiabilities": "49612000", "otherNonCurrentLiabilities": "74673000", "totalNonCurrentLiabilities": "176651000", "cashAndShortTermInvestments": "24321000", "commonStockSharesOutstanding": "99296408", "intangibleAssetsExcludingGoodwill": "14176000", "cashAndCashEquivalentsAtCarryingValue": "24321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-294000", "operatingCashflow": "-44946000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159000", "cashflowFromInvestment": "27791000", "stockBasedCompensation": "7423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 28087000, "cost_of_revenue": 3202000, "gross_profit": 24885000, "ebit": -41465000, "ebitda": -41048000, "pretax_income": -41404000, "tax_provision": -80000, "net_income": -41324000, "net_income_to_common": -41324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41317000, "total_current_assets": 284896000, "total_assets": 327652000, "short_term_debt": 588000, "long_term_debt": 96374000, "total_debt": 96962000, "total_liabilities": 213394000, "total_equity": 114258000, "shares_outstanding": 98566481, "goodwill_and_intangibles": 14452000 }, "cash_flow": { "operating_cash_flow": -43485000, "capital_expenditure": 0, "free_cash_flow": -43485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175108, "ticker_id": 8357, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41465000", "ebitda": "-41048000", "netIncome": "-41324000", "grossProfit": "24885000", "depreciation": "None", "totalRevenue": "28087000", "costOfRevenue": "3202000", "interestIncome": "None", "incomeBeforeTax": "-41404000", "interestExpense": "2599000", "operatingIncome": "-41465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "59955000", "netIncomeFromContinuingOperations": "-41324000" }, "balance": { "goodwill": "None", "inventory": "8369000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327652000", "longTermDebt": "96374000", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14452000", "reportedCurrency": "USD", "retainedEarnings": "-294603000", "totalLiabilities": "213394000", "otherCurrentAssets": "6194000", "totalCurrentAssets": "284896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203669000", "currentNetReceivables": "25347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42756000", "currentAccountsPayable": "5725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96962000", "totalShareholderEquity": "114258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "39145000", "otherNonCurrentLiabilities": "72140000", "totalNonCurrentLiabilities": "174249000", "cashAndShortTermInvestments": "41317000", "commonStockSharesOutstanding": "98566481", "intangibleAssetsExcludingGoodwill": "14452000", "cashAndCashEquivalentsAtCarryingValue": "41317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9717000", "operatingCashflow": "-43485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1131000", "cashflowFromInvestment": "24114000", "stockBasedCompensation": "5737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28087000, "cost_of_revenue": 3202000, "gross_profit": 24885000, "research_and_development": 3443000, "selling_general_admin": 59955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41465000, "depreciation_amortisation": 417000, "ebitda": -41048000, "interest_expense": 2599000, "interest_income": null, "other_non_operating": null, "pretax_income": -41404000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -41324000, "net_income_continuing_ops": -41324000, "net_income_to_common": -41324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41317000, "short_term_investments": 203669000, "net_receivables": 25347000, "inventory": 8369000, "other_current_assets": null, "total_current_assets": 284896000, "net_ppe": null, "goodwill": null, "intangible_assets": 14452000, "goodwill_and_intangibles": 14452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42756000, "total_assets": 327652000, "short_term_debt": 588000, "accounts_payable": 5725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39145000, "long_term_debt": 96374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174249000, "total_liabilities": 213394000, "total_debt": 96962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294603000, "total_equity": 114258000, "shares_outstanding": 98566481, "operating_cash_flow": -43485000, "stock_based_compensation": 5737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1131000, "free_cash_flow": -43485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41465000", "ebitda": "-41048000", "netIncome": "-41324000", "grossProfit": "24885000", "depreciation": "None", "totalRevenue": "28087000", "costOfRevenue": "3202000", "interestIncome": "None", "incomeBeforeTax": "-41404000", "interestExpense": "2599000", "operatingIncome": "-41465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "59955000", "netIncomeFromContinuingOperations": "-41324000" }, "balance": { "goodwill": "None", "inventory": "8369000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327652000", "longTermDebt": "96374000", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14452000", "reportedCurrency": "USD", "retainedEarnings": "-294603000", "totalLiabilities": "213394000", "otherCurrentAssets": "6194000", "totalCurrentAssets": "284896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203669000", "currentNetReceivables": "25347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42756000", "currentAccountsPayable": "5725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96962000", "totalShareholderEquity": "114258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32832000", "totalCurrentLiabilities": "39145000", "otherNonCurrentLiabilities": "72140000", "totalNonCurrentLiabilities": "174249000", "cashAndShortTermInvestments": "41317000", "commonStockSharesOutstanding": "98566481", "intangibleAssetsExcludingGoodwill": "14452000", "cashAndCashEquivalentsAtCarryingValue": "41317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9717000", "operatingCashflow": "-43485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1131000", "cashflowFromInvestment": "24114000", "stockBasedCompensation": "5737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 32501000, "cost_of_revenue": 8191000, "gross_profit": 24310000, "ebit": -51151000, "ebitda": -48799000, "pretax_income": -51151000, "tax_provision": null, "net_income": -51151000, "net_income_to_common": -51151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59557000, "total_current_assets": 338863000, "total_assets": 372803000, "short_term_debt": 583000, "long_term_debt": 96229000, "total_debt": 96812000, "total_liabilities": 225148000, "total_equity": 147655000, "shares_outstanding": 98807600, "goodwill_and_intangibles": 14729000 }, "cash_flow": { "operating_cash_flow": -47047000, "capital_expenditure": 197000, "free_cash_flow": -46850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175110, "ticker_id": 8357, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51151000", "ebitda": "-48799000", "netIncome": "-51151000", "grossProfit": "24310000", "depreciation": "None", "totalRevenue": "32501000", "costOfRevenue": "8191000", "interestIncome": "None", "incomeBeforeTax": "-51151000", "interestExpense": "None", "operatingIncome": "-53192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "74751000", "netIncomeFromContinuingOperations": "-51151000" }, "balance": { "goodwill": "None", "inventory": "7782000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "372803000", "longTermDebt": "96229000", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14729000", "reportedCurrency": "USD", "retainedEarnings": "-253279000", "totalLiabilities": "225148000", "otherCurrentAssets": "6421000", "totalCurrentAssets": "338863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228652000", "currentNetReceivables": "36451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33940000", "currentAccountsPayable": "8382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532000", "totalShareholderEquity": "147655000", "capitalLeaseObligations": "1532000", "otherCurrentLiabilities": "41912000", "totalCurrentLiabilities": "50877000", "otherNonCurrentLiabilities": "72044000", "totalNonCurrentLiabilities": "174271000", "cashAndShortTermInvestments": "59557000", "commonStockSharesOutstanding": "98807600", "intangibleAssetsExcludingGoodwill": "14729000", "cashAndCashEquivalentsAtCarryingValue": "59557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-47047000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100045000", "cashflowFromInvestment": "-44981000", "stockBasedCompensation": "5689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32501000, "cost_of_revenue": 8191000, "gross_profit": 24310000, "research_and_development": 2751000, "selling_general_admin": 74751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51151000, "depreciation_amortisation": 2352000, "ebitda": -48799000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51151000, "tax_provision": null, "effective_tax_rate": null, "net_income": -51151000, "net_income_continuing_ops": -51151000, "net_income_to_common": -51151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59557000, "short_term_investments": 228652000, "net_receivables": 36451000, "inventory": 7782000, "other_current_assets": null, "total_current_assets": 338863000, "net_ppe": null, "goodwill": null, "intangible_assets": 14729000, "goodwill_and_intangibles": 14729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33940000, "total_assets": 372803000, "short_term_debt": 583000, "accounts_payable": 8382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50877000, "long_term_debt": 96229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174271000, "total_liabilities": 225148000, "total_debt": 96812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253279000, "total_equity": 147655000, "shares_outstanding": 98807600, "operating_cash_flow": -47047000, "stock_based_compensation": 5689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100045000, "free_cash_flow": -46850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51151000", "ebitda": "-48799000", "netIncome": "-51151000", "grossProfit": "24310000", "depreciation": "None", "totalRevenue": "32501000", "costOfRevenue": "8191000", "interestIncome": "None", "incomeBeforeTax": "-51151000", "interestExpense": "None", "operatingIncome": "-53192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "74751000", "netIncomeFromContinuingOperations": "-51151000" }, "balance": { "goodwill": "None", "inventory": "7782000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "372803000", "longTermDebt": "96229000", "shortTermDebt": "583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14729000", "reportedCurrency": "USD", "retainedEarnings": "-253279000", "totalLiabilities": "225148000", "otherCurrentAssets": "6421000", "totalCurrentAssets": "338863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228652000", "currentNetReceivables": "36451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33940000", "currentAccountsPayable": "8382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532000", "totalShareholderEquity": "147655000", "capitalLeaseObligations": "1532000", "otherCurrentLiabilities": "41912000", "totalCurrentLiabilities": "50877000", "otherNonCurrentLiabilities": "72044000", "totalNonCurrentLiabilities": "174271000", "cashAndShortTermInvestments": "59557000", "commonStockSharesOutstanding": "98807600", "intangibleAssetsExcludingGoodwill": "14729000", "cashAndCashEquivalentsAtCarryingValue": "59557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-47047000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100045000", "cashflowFromInvestment": "-44981000", "stockBasedCompensation": "5689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 15717000, "cost_of_revenue": 4984000, "gross_profit": 10733000, "ebit": -44883000, "ebitda": -44604000, "pretax_income": -44883000, "tax_provision": null, "net_income": -44883000, "net_income_to_common": -44883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51540000, "total_current_assets": 281436000, "total_assets": 313472000, "short_term_debt": 589000, "long_term_debt": null, "total_debt": 589000, "total_liabilities": 121151000, "total_equity": 192321000, "shares_outstanding": 98361771, "goodwill_and_intangibles": 13160000 }, "cash_flow": { "operating_cash_flow": -39592000, "capital_expenditure": 51000, "free_cash_flow": -39541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175111, "ticker_id": 8357, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44883000", "ebitda": "-44604000", "netIncome": "-44883000", "grossProfit": "10733000", "depreciation": "None", "totalRevenue": "15717000", "costOfRevenue": "4984000", "interestIncome": "None", "incomeBeforeTax": "-44883000", "interestExpense": "None", "operatingIncome": "-47614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "54312000", "netIncomeFromContinuingOperations": "-44883000" }, "balance": { "goodwill": "None", "inventory": "8738000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "313472000", "longTermDebt": "None", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13160000", "reportedCurrency": "USD", "retainedEarnings": "-202128000", "totalLiabilities": "121151000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "281436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188590000", "currentNetReceivables": "26082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32036000", "currentAccountsPayable": "15559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "192321000", "capitalLeaseObligations": "1661000", "otherCurrentLiabilities": "28705000", "totalCurrentLiabilities": "45599000", "otherNonCurrentLiabilities": "71959000", "totalNonCurrentLiabilities": "75552000", "cashAndShortTermInvestments": "51540000", "commonStockSharesOutstanding": "98361771", "intangibleAssetsExcludingGoodwill": "13160000", "cashAndCashEquivalentsAtCarryingValue": "51540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4783000", "operatingCashflow": "-39592000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2697000", "cashflowFromInvestment": "48571000", "stockBasedCompensation": "5371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15717000, "cost_of_revenue": 4984000, "gross_profit": 10733000, "research_and_development": 4035000, "selling_general_admin": 54312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44883000, "depreciation_amortisation": 279000, "ebitda": -44604000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44883000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44883000, "net_income_continuing_ops": -44883000, "net_income_to_common": -44883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51540000, "short_term_investments": 188590000, "net_receivables": 26082000, "inventory": 8738000, "other_current_assets": null, "total_current_assets": 281436000, "net_ppe": null, "goodwill": null, "intangible_assets": 13160000, "goodwill_and_intangibles": 13160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32036000, "total_assets": 313472000, "short_term_debt": 589000, "accounts_payable": 15559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75552000, "total_liabilities": 121151000, "total_debt": 589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202128000, "total_equity": 192321000, "shares_outstanding": 98361771, "operating_cash_flow": -39592000, "stock_based_compensation": 5371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2697000, "free_cash_flow": -39541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44883000", "ebitda": "-44604000", "netIncome": "-44883000", "grossProfit": "10733000", "depreciation": "None", "totalRevenue": "15717000", "costOfRevenue": "4984000", "interestIncome": "None", "incomeBeforeTax": "-44883000", "interestExpense": "None", "operatingIncome": "-47614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "54312000", "netIncomeFromContinuingOperations": "-44883000" }, "balance": { "goodwill": "None", "inventory": "8738000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "313472000", "longTermDebt": "None", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13160000", "reportedCurrency": "USD", "retainedEarnings": "-202128000", "totalLiabilities": "121151000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "281436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188590000", "currentNetReceivables": "26082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32036000", "currentAccountsPayable": "15559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "192321000", "capitalLeaseObligations": "1661000", "otherCurrentLiabilities": "28705000", "totalCurrentLiabilities": "45599000", "otherNonCurrentLiabilities": "71959000", "totalNonCurrentLiabilities": "75552000", "cashAndShortTermInvestments": "51540000", "commonStockSharesOutstanding": "98361771", "intangibleAssetsExcludingGoodwill": "13160000", "cashAndCashEquivalentsAtCarryingValue": "51540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4783000", "operatingCashflow": "-39592000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2697000", "cashflowFromInvestment": "48571000", "stockBasedCompensation": "5371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 7973000, "cost_of_revenue": 4046000, "gross_profit": 3927000, "ebit": -37177000, "ebitda": -36897000, "pretax_income": -33940000, "tax_provision": null, "net_income": -33940000, "net_income_to_common": -33940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39864000, "total_current_assets": 303860000, "total_assets": 327318000, "short_term_debt": 73000, "long_term_debt": null, "total_debt": 73000, "total_liabilities": 98344000, "total_equity": 228974000, "shares_outstanding": 98060636, "goodwill_and_intangibles": 7492000 }, "cash_flow": { "operating_cash_flow": -40742000, "capital_expenditure": 91000, "free_cash_flow": -40651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175112, "ticker_id": 8357, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37177000", "ebitda": "-36897000", "netIncome": "-33940000", "grossProfit": "3927000", "depreciation": "None", "totalRevenue": "7973000", "costOfRevenue": "4046000", "interestIncome": "3237000", "incomeBeforeTax": "-33940000", "interestExpense": "0", "operatingIncome": "-37177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3237000", "nonInterestIncome": "None", "operatingExpenses": "41104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "41104000", "netIncomeFromContinuingOperations": "-33940000" }, "balance": { "goodwill": "None", "inventory": "7270000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327318000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7492000", "reportedCurrency": "USD", "retainedEarnings": "-157245000", "totalLiabilities": "98344000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "303860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235863000", "currentNetReceivables": "10274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23458000", "currentAccountsPayable": "4095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "228974000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "22914000", "totalCurrentLiabilities": "27622000", "otherNonCurrentLiabilities": "69383000", "totalNonCurrentLiabilities": "70722000", "cashAndShortTermInvestments": "39864000", "commonStockSharesOutstanding": "98060636", "intangibleAssetsExcludingGoodwill": "7492000", "cashAndCashEquivalentsAtCarryingValue": "39864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8449000", "operatingCashflow": "-40742000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725000", "cashflowFromInvestment": "29064000", "stockBasedCompensation": "5298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7973000, "cost_of_revenue": 4046000, "gross_profit": 3927000, "research_and_development": 2952000, "selling_general_admin": 41104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37177000, "depreciation_amortisation": 280000, "ebitda": -36897000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -33940000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33940000, "net_income_continuing_ops": -33940000, "net_income_to_common": -33940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39864000, "short_term_investments": 235863000, "net_receivables": 10274000, "inventory": 7270000, "other_current_assets": null, "total_current_assets": 303860000, "net_ppe": null, "goodwill": null, "intangible_assets": 7492000, "goodwill_and_intangibles": 7492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23458000, "total_assets": 327318000, "short_term_debt": 73000, "accounts_payable": 4095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70722000, "total_liabilities": 98344000, "total_debt": 73000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157245000, "total_equity": 228974000, "shares_outstanding": 98060636, "operating_cash_flow": -40742000, "stock_based_compensation": 5298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 725000, "free_cash_flow": -40651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37177000", "ebitda": "-36897000", "netIncome": "-33940000", "grossProfit": "3927000", "depreciation": "None", "totalRevenue": "7973000", "costOfRevenue": "4046000", "interestIncome": "3237000", "incomeBeforeTax": "-33940000", "interestExpense": "0", "operatingIncome": "-37177000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3237000", "nonInterestIncome": "None", "operatingExpenses": "41104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "41104000", "netIncomeFromContinuingOperations": "-33940000" }, "balance": { "goodwill": "None", "inventory": "7270000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327318000", "longTermDebt": "None", "shortTermDebt": "73000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7492000", "reportedCurrency": "USD", "retainedEarnings": "-157245000", "totalLiabilities": "98344000", "otherCurrentAssets": "10589000", "totalCurrentAssets": "303860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235863000", "currentNetReceivables": "10274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23458000", "currentAccountsPayable": "4095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "228974000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "22914000", "totalCurrentLiabilities": "27622000", "otherNonCurrentLiabilities": "69383000", "totalNonCurrentLiabilities": "70722000", "cashAndShortTermInvestments": "39864000", "commonStockSharesOutstanding": "98060636", "intangibleAssetsExcludingGoodwill": "7492000", "cashAndCashEquivalentsAtCarryingValue": "39864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8449000", "operatingCashflow": "-40742000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "725000", "cashflowFromInvestment": "29064000", "stockBasedCompensation": "5298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 86581000, "cost_of_revenue": 3892000, "gross_profit": 82689000, "ebit": 47197000, "ebitda": 47226000, "pretax_income": 50222000, "tax_provision": 288000, "net_income": 49934000, "net_income_to_common": 49934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50817000, "total_current_assets": 334295000, "total_assets": 351153000, "short_term_debt": 42000, "long_term_debt": null, "total_debt": 42000, "total_liabilities": 94355000, "total_equity": 256798000, "shares_outstanding": 97954172, "goodwill_and_intangibles": 7685000 }, "cash_flow": { "operating_cash_flow": 42004000, "capital_expenditure": 302000, "free_cash_flow": 42306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175113, "ticker_id": 8357, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47197000", "ebitda": "47226000", "netIncome": "49934000", "grossProfit": "82689000", "depreciation": "None", "totalRevenue": "86581000", "costOfRevenue": "3892000", "interestIncome": "None", "incomeBeforeTax": "50222000", "interestExpense": "None", "operatingIncome": "47197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "36183000", "netIncomeFromContinuingOperations": "49934000" }, "balance": { "goodwill": "None", "inventory": "5212000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "351153000", "longTermDebt": "None", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7685000", "reportedCurrency": "USD", "retainedEarnings": "-123305000", "totalLiabilities": "94355000", "otherCurrentAssets": "5899000", "totalCurrentAssets": "334295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263205000", "currentNetReceivables": "9162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16858000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "256798000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "23440000", "otherNonCurrentLiabilities": "69383000", "totalNonCurrentLiabilities": "70915000", "cashAndShortTermInvestments": "50817000", "commonStockSharesOutstanding": "97954172", "intangibleAssetsExcludingGoodwill": "7685000", "cashAndCashEquivalentsAtCarryingValue": "50817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5762000", "operatingCashflow": "42004000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70916000", "cashflowFromInvestment": "-101760000", "stockBasedCompensation": "4263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86581000, "cost_of_revenue": 3892000, "gross_profit": 82689000, "research_and_development": 3027000, "selling_general_admin": 36183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47197000, "depreciation_amortisation": 29000, "ebitda": 47226000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50222000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": 49934000, "net_income_continuing_ops": 49934000, "net_income_to_common": 49934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50817000, "short_term_investments": 263205000, "net_receivables": 9162000, "inventory": 5212000, "other_current_assets": null, "total_current_assets": 334295000, "net_ppe": null, "goodwill": null, "intangible_assets": 7685000, "goodwill_and_intangibles": 7685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16858000, "total_assets": 351153000, "short_term_debt": 42000, "accounts_payable": 9870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70915000, "total_liabilities": 94355000, "total_debt": 42000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123305000, "total_equity": 256798000, "shares_outstanding": 97954172, "operating_cash_flow": 42004000, "stock_based_compensation": 4263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70916000, "free_cash_flow": 42306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47197000", "ebitda": "47226000", "netIncome": "49934000", "grossProfit": "82689000", "depreciation": "None", "totalRevenue": "86581000", "costOfRevenue": "3892000", "interestIncome": "None", "incomeBeforeTax": "50222000", "interestExpense": "None", "operatingIncome": "47197000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "36183000", "netIncomeFromContinuingOperations": "49934000" }, "balance": { "goodwill": "None", "inventory": "5212000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "351153000", "longTermDebt": "None", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7685000", "reportedCurrency": "USD", "retainedEarnings": "-123305000", "totalLiabilities": "94355000", "otherCurrentAssets": "5899000", "totalCurrentAssets": "334295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263205000", "currentNetReceivables": "9162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16858000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42000", "totalShareholderEquity": "256798000", "capitalLeaseObligations": "42000", "otherCurrentLiabilities": "12971000", "totalCurrentLiabilities": "23440000", "otherNonCurrentLiabilities": "69383000", "totalNonCurrentLiabilities": "70915000", "cashAndShortTermInvestments": "50817000", "commonStockSharesOutstanding": "97954172", "intangibleAssetsExcludingGoodwill": "7685000", "cashAndCashEquivalentsAtCarryingValue": "50817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5762000", "operatingCashflow": "42004000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70916000", "cashflowFromInvestment": "-101760000", "stockBasedCompensation": "4263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 2068000, "cost_of_revenue": 112000, "gross_profit": 1956000, "ebit": -21748000, "ebitda": -21727000, "pretax_income": -19128000, "tax_provision": null, "net_income": -19128000, "net_income_to_common": -19128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39657000, "total_current_assets": 208789000, "total_assets": 217601000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 16623000, "total_equity": 200978000, "shares_outstanding": 97032331, "goodwill_and_intangibles": 7877000 }, "cash_flow": { "operating_cash_flow": -14467000, "capital_expenditure": 140000, "free_cash_flow": -14327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175115, "ticker_id": 8357, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21748000", "ebitda": "-21727000", "netIncome": "-19128000", "grossProfit": "1956000", "depreciation": "None", "totalRevenue": "2068000", "costOfRevenue": "112000", "interestIncome": "None", "incomeBeforeTax": "-19128000", "interestExpense": "None", "operatingIncome": "-21748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "19281000", "netIncomeFromContinuingOperations": "-19128000" }, "balance": { "goodwill": "None", "inventory": "715000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "217601000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7877000", "reportedCurrency": "USD", "retainedEarnings": "-173239000", "totalLiabilities": "16623000", "otherCurrentAssets": "2211000", "totalCurrentAssets": "208789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164967000", "currentNetReceivables": "1239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8812000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "200978000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "8245000", "totalCurrentLiabilities": "16623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39657000", "commonStockSharesOutstanding": "97032331", "intangibleAssetsExcludingGoodwill": "7877000", "cashAndCashEquivalentsAtCarryingValue": "39657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-14467000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680000", "cashflowFromInvestment": "16818000", "stockBasedCompensation": "3591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2068000, "cost_of_revenue": 112000, "gross_profit": 1956000, "research_and_development": 4423000, "selling_general_admin": 19281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21748000, "depreciation_amortisation": 21000, "ebitda": -21727000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19128000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19128000, "net_income_continuing_ops": -19128000, "net_income_to_common": -19128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39657000, "short_term_investments": 164967000, "net_receivables": 1239000, "inventory": 715000, "other_current_assets": null, "total_current_assets": 208789000, "net_ppe": null, "goodwill": null, "intangible_assets": 7877000, "goodwill_and_intangibles": 7877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8812000, "total_assets": 217601000, "short_term_debt": 102000, "accounts_payable": 8276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16623000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173239000, "total_equity": 200978000, "shares_outstanding": 97032331, "operating_cash_flow": -14467000, "stock_based_compensation": 3591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 680000, "free_cash_flow": -14327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21748000", "ebitda": "-21727000", "netIncome": "-19128000", "grossProfit": "1956000", "depreciation": "None", "totalRevenue": "2068000", "costOfRevenue": "112000", "interestIncome": "None", "incomeBeforeTax": "-19128000", "interestExpense": "None", "operatingIncome": "-21748000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "19281000", "netIncomeFromContinuingOperations": "-19128000" }, "balance": { "goodwill": "None", "inventory": "715000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "217601000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7877000", "reportedCurrency": "USD", "retainedEarnings": "-173239000", "totalLiabilities": "16623000", "otherCurrentAssets": "2211000", "totalCurrentAssets": "208789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164967000", "currentNetReceivables": "1239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8812000", "currentAccountsPayable": "8276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102000", "totalShareholderEquity": "200978000", "capitalLeaseObligations": "102000", "otherCurrentLiabilities": "8245000", "totalCurrentLiabilities": "16623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39657000", "commonStockSharesOutstanding": "97032331", "intangibleAssetsExcludingGoodwill": "7877000", "cashAndCashEquivalentsAtCarryingValue": "39657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-14467000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680000", "cashflowFromInvestment": "16818000", "stockBasedCompensation": "3591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 18000, "gross_profit": 500000, "ebit": -15340000, "ebitda": -15322000, "pretax_income": -12516000, "tax_provision": null, "net_income": -12516000, "net_income_to_common": -12516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36626000, "total_current_assets": 220738000, "total_assets": 221966000, "short_term_debt": 160000, "long_term_debt": null, "total_debt": 160000, "total_liabilities": 6725000, "total_equity": 215241000, "shares_outstanding": 96827687, "goodwill_and_intangibles": 446000 }, "cash_flow": { "operating_cash_flow": -7279000, "capital_expenditure": 38000, "free_cash_flow": -7241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175116, "ticker_id": 8357, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15340000", "ebitda": "-15322000", "netIncome": "-12516000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "18000", "interestIncome": "None", "incomeBeforeTax": "-12516000", "interestExpense": "None", "operatingIncome": "-15340000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "8944000", "netIncomeFromContinuingOperations": "-12516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "221966000", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "-154111000", "totalLiabilities": "6725000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "220738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182118000", "currentNetReceivables": "542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "3272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "215241000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "3280000", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36626000", "commonStockSharesOutstanding": "96827687", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "36626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7279000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545000", "cashflowFromInvestment": "-12646000", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 18000, "gross_profit": 500000, "research_and_development": 6896000, "selling_general_admin": 8944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15340000, "depreciation_amortisation": 18000, "ebitda": -15322000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12516000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12516000, "net_income_continuing_ops": -12516000, "net_income_to_common": -12516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36626000, "short_term_investments": 182118000, "net_receivables": 542000, "inventory": null, "other_current_assets": null, "total_current_assets": 220738000, "net_ppe": null, "goodwill": null, "intangible_assets": 446000, "goodwill_and_intangibles": 446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228000, "total_assets": 221966000, "short_term_debt": 160000, "accounts_payable": 3272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6725000, "total_debt": 160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154111000, "total_equity": 215241000, "shares_outstanding": 96827687, "operating_cash_flow": -7279000, "stock_based_compensation": 3365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 545000, "free_cash_flow": -7241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15340000", "ebitda": "-15322000", "netIncome": "-12516000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "18000", "interestIncome": "None", "incomeBeforeTax": "-12516000", "interestExpense": "None", "operatingIncome": "-15340000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "8944000", "netIncomeFromContinuingOperations": "-12516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "221966000", "longTermDebt": "None", "shortTermDebt": "160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "446000", "reportedCurrency": "USD", "retainedEarnings": "-154111000", "totalLiabilities": "6725000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "220738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182118000", "currentNetReceivables": "542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "3272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160000", "totalShareholderEquity": "215241000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "3280000", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36626000", "commonStockSharesOutstanding": "96827687", "intangibleAssetsExcludingGoodwill": "446000", "cashAndCashEquivalentsAtCarryingValue": "36626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7279000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545000", "cashflowFromInvestment": "-12646000", "stockBasedCompensation": "3365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5234000, "gross_profit": -5234000, "ebit": -13192000, "ebitda": -13181000, "pretax_income": -10292000, "tax_provision": -32276, "net_income": -10292000, "net_income_to_common": -10292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56006000, "total_current_assets": 226241000, "total_assets": 227583000, "short_term_debt": 217000, "long_term_debt": null, "total_debt": 217000, "total_liabilities": 3715000, "total_equity": 223868000, "shares_outstanding": 96486480, "goodwill_and_intangibles": 528000 }, "cash_flow": { "operating_cash_flow": -6710000, "capital_expenditure": 83000, "free_cash_flow": -6627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175117, "ticker_id": 8357, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13192000", "ebitda": "-13181000", "netIncome": "-10292000", "grossProfit": "-5234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5234000", "interestIncome": "None", "incomeBeforeTax": "-10292000", "interestExpense": "None", "operatingIncome": "-13192000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-32276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "7958000", "netIncomeFromContinuingOperations": "-10292000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "227583000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "528000", "reportedCurrency": "USD", "retainedEarnings": "-141595000", "totalLiabilities": "3715000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "226241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167626000", "currentNetReceivables": "618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "223868000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "2612000", "totalCurrentLiabilities": "3715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "56006000", "commonStockSharesOutstanding": "96486480", "intangibleAssetsExcludingGoodwill": "528000", "cashAndCashEquivalentsAtCarryingValue": "56006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6710000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000", "cashflowFromInvestment": "-8513000", "stockBasedCompensation": "3315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5234000, "gross_profit": -5234000, "research_and_development": 5234000, "selling_general_admin": 7958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13192000, "depreciation_amortisation": 11000, "ebitda": -13181000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10292000, "tax_provision": -32276, "effective_tax_rate": null, "net_income": -10292000, "net_income_continuing_ops": -10292000, "net_income_to_common": -10292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56006000, "short_term_investments": 167626000, "net_receivables": 618000, "inventory": null, "other_current_assets": null, "total_current_assets": 226241000, "net_ppe": null, "goodwill": null, "intangible_assets": 528000, "goodwill_and_intangibles": 528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342000, "total_assets": 227583000, "short_term_debt": 217000, "accounts_payable": 839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3715000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3715000, "total_debt": 217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141595000, "total_equity": 223868000, "shares_outstanding": 96486480, "operating_cash_flow": -6710000, "stock_based_compensation": 3315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258000, "free_cash_flow": -6627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13192000", "ebitda": "-13181000", "netIncome": "-10292000", "grossProfit": "-5234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5234000", "interestIncome": "None", "incomeBeforeTax": "-10292000", "interestExpense": "None", "operatingIncome": "-13192000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-32276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "7958000", "netIncomeFromContinuingOperations": "-10292000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "227583000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "528000", "reportedCurrency": "USD", "retainedEarnings": "-141595000", "totalLiabilities": "3715000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "226241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167626000", "currentNetReceivables": "618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342000", "currentAccountsPayable": "839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "223868000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "2612000", "totalCurrentLiabilities": "3715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "56006000", "commonStockSharesOutstanding": "96486480", "intangibleAssetsExcludingGoodwill": "528000", "cashAndCashEquivalentsAtCarryingValue": "56006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6710000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000", "cashflowFromInvestment": "-8513000", "stockBasedCompensation": "3315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": -30000, "cost_of_revenue": 3404000, "gross_profit": -3404000, "ebit": -10226000, "ebitda": -10214000, "pretax_income": -7168000, "tax_provision": 3812000, "net_income": -7168000, "net_income_to_common": -7168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70971000, "total_current_assets": 231563000, "total_assets": 233188000, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 2428000, "total_equity": 230760000, "shares_outstanding": 96131252, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -17405000, "capital_expenditure": 91000, "free_cash_flow": -17314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175118, "ticker_id": 8357, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10226000", "ebitda": "-10214000", "netIncome": "-7168000", "grossProfit": "-3404000", "depreciation": "None", "totalRevenue": "-30000", "costOfRevenue": "3404000", "interestIncome": "None", "incomeBeforeTax": "-7168000", "interestExpense": "3752000", "operatingIncome": "-10226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3812000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "6822000", "netIncomeFromContinuingOperations": "-7168000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "233188000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "-131303000", "totalLiabilities": "2428000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "231563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157389000", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274000", "totalShareholderEquity": "230760000", "capitalLeaseObligations": "274000", "otherCurrentLiabilities": "1391000", "totalCurrentLiabilities": "2391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36999", "cashAndShortTermInvestments": "70971000", "commonStockSharesOutstanding": "96131252", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "70971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17405000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805000", "cashflowFromInvestment": "26039000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -30000, "cost_of_revenue": 3404000, "gross_profit": -3404000, "research_and_development": 3404000, "selling_general_admin": 6822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10226000, "depreciation_amortisation": 12000, "ebitda": -10214000, "interest_expense": 3752000, "interest_income": null, "other_non_operating": null, "pretax_income": -7168000, "tax_provision": 3812000, "effective_tax_rate": null, "net_income": -7168000, "net_income_continuing_ops": -7168000, "net_income_to_common": -7168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70971000, "short_term_investments": 157389000, "net_receivables": 795000, "inventory": 0, "other_current_assets": null, "total_current_assets": 231563000, "net_ppe": null, "goodwill": null, "intangible_assets": 617000, "goodwill_and_intangibles": 617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625000, "total_assets": 233188000, "short_term_debt": 237000, "accounts_payable": 759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36999, "total_liabilities": 2428000, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131303000, "total_equity": 230760000, "shares_outstanding": 96131252, "operating_cash_flow": -17405000, "stock_based_compensation": 2278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1805000, "free_cash_flow": -17314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10226000", "ebitda": "-10214000", "netIncome": "-7168000", "grossProfit": "-3404000", "depreciation": "None", "totalRevenue": "-30000", "costOfRevenue": "3404000", "interestIncome": "None", "incomeBeforeTax": "-7168000", "interestExpense": "3752000", "operatingIncome": "-10226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3812000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "6822000", "netIncomeFromContinuingOperations": "-7168000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "233188000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "617000", "reportedCurrency": "USD", "retainedEarnings": "-131303000", "totalLiabilities": "2428000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "231563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157389000", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625000", "currentAccountsPayable": "759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274000", "totalShareholderEquity": "230760000", "capitalLeaseObligations": "274000", "otherCurrentLiabilities": "1391000", "totalCurrentLiabilities": "2391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36999", "cashAndShortTermInvestments": "70971000", "commonStockSharesOutstanding": "96131252", "intangibleAssetsExcludingGoodwill": "617000", "cashAndCashEquivalentsAtCarryingValue": "70971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17405000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805000", "cashflowFromInvestment": "26039000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3002000, "gross_profit": -3002000, "ebit": -17978000, "ebitda": -17957000, "pretax_income": -14866000, "tax_provision": -40000, "net_income": -14866000, "net_income_to_common": -14866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60532000, "total_current_assets": 244466000, "total_assets": 248556000, "short_term_debt": 235000, "long_term_debt": null, "total_debt": 235000, "total_liabilities": 11272000, "total_equity": 237284000, "shares_outstanding": 95576627, "goodwill_and_intangibles": 690000 }, "cash_flow": { "operating_cash_flow": -12763000, "capital_expenditure": 43000, "free_cash_flow": -12720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175120, "ticker_id": 8357, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17978000", "ebitda": "-17957000", "netIncome": "-14866000", "grossProfit": "-3002000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3002000", "interestIncome": "None", "incomeBeforeTax": "-14866000", "interestExpense": "None", "operatingIncome": "-17978000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "14976000", "netIncomeFromContinuingOperations": "-14847000" }, "balance": { "goodwill": "None", "inventory": "-814000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "248556000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "690000", "reportedCurrency": "USD", "retainedEarnings": "-124135000", "totalLiabilities": "11272000", "otherCurrentAssets": "1750000", "totalCurrentAssets": "244466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181370000", "currentNetReceivables": "814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4090000", "currentAccountsPayable": "2966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327000", "totalShareholderEquity": "237284000", "capitalLeaseObligations": "327000", "otherCurrentLiabilities": "7979000", "totalCurrentLiabilities": "11180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92000", "cashAndShortTermInvestments": "60532000", "commonStockSharesOutstanding": "95576627", "intangibleAssetsExcludingGoodwill": "690000", "cashAndCashEquivalentsAtCarryingValue": "60532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12763000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "921000", "cashflowFromInvestment": "-46643000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3002000, "gross_profit": -3002000, "research_and_development": 3002000, "selling_general_admin": 14976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17978000, "depreciation_amortisation": 21000, "ebitda": -17957000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14866000, "tax_provision": -40000, "effective_tax_rate": null, "net_income": -14866000, "net_income_continuing_ops": -14847000, "net_income_to_common": -14866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60532000, "short_term_investments": 181370000, "net_receivables": 814000, "inventory": -814000, "other_current_assets": null, "total_current_assets": 244466000, "net_ppe": null, "goodwill": null, "intangible_assets": 690000, "goodwill_and_intangibles": 690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4090000, "total_assets": 248556000, "short_term_debt": 235000, "accounts_payable": 2966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92000, "total_liabilities": 11272000, "total_debt": 235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124135000, "total_equity": 237284000, "shares_outstanding": 95576627, "operating_cash_flow": -12763000, "stock_based_compensation": 2609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 921000, "free_cash_flow": -12720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17978000", "ebitda": "-17957000", "netIncome": "-14866000", "grossProfit": "-3002000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3002000", "interestIncome": "None", "incomeBeforeTax": "-14866000", "interestExpense": "None", "operatingIncome": "-17978000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-40000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "14976000", "netIncomeFromContinuingOperations": "-14847000" }, "balance": { "goodwill": "None", "inventory": "-814000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "248556000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "690000", "reportedCurrency": "USD", "retainedEarnings": "-124135000", "totalLiabilities": "11272000", "otherCurrentAssets": "1750000", "totalCurrentAssets": "244466000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "181370000", "currentNetReceivables": "814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4090000", "currentAccountsPayable": "2966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327000", "totalShareholderEquity": "237284000", "capitalLeaseObligations": "327000", "otherCurrentLiabilities": "7979000", "totalCurrentLiabilities": "11180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92000", "cashAndShortTermInvestments": "60532000", "commonStockSharesOutstanding": "95576627", "intangibleAssetsExcludingGoodwill": "690000", "cashAndCashEquivalentsAtCarryingValue": "60532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12763000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "921000", "cashflowFromInvestment": "-46643000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 7208000, "gross_profit": -7198000, "ebit": -20603000, "ebitda": -20583000, "pretax_income": -17370000, "tax_provision": -20000, "net_income": -17370000, "net_income_to_common": -17370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119017000, "total_current_assets": 255034000, "total_assets": 258752000, "short_term_debt": 233000, "long_term_debt": null, "total_debt": 233000, "total_liabilities": 10200000, "total_equity": 248552000, "shares_outstanding": 94911268, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": -16669000, "capital_expenditure": 30000, "free_cash_flow": -16639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175121, "ticker_id": 8357, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:29.256644+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20603000", "ebitda": "-20583000", "netIncome": "-17370000", "grossProfit": "-7198000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "7208000", "interestIncome": "None", "incomeBeforeTax": "-17370000", "interestExpense": "None", "operatingIncome": "-20603000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7308000", "otherNonOperatingIncome": "3233000", "costofGoodsAndServicesSold": "7208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "13305000", "netIncomeFromContinuingOperations": "-17370000" }, "balance": { "goodwill": "None", "inventory": "-962000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "258752000", "longTermDebt": "None", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-109269000", "totalLiabilities": "10200000", "otherCurrentAssets": "2826000", "totalCurrentAssets": "255034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133191000", "currentNetReceivables": "962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3718000", "currentAccountsPayable": "1501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594000", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "248552000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "8320000", "totalCurrentLiabilities": "10054000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "146000", "cashAndShortTermInvestments": "119017000", "commonStockSharesOutstanding": "94911268", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "119017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16669000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2854000", "cashflowFromInvestment": "44970000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000, "cost_of_revenue": 7208000, "gross_profit": -7198000, "research_and_development": 7308000, "selling_general_admin": 13305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20603000, "depreciation_amortisation": 20000, "ebitda": -20583000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17370000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -17370000, "net_income_continuing_ops": -17370000, "net_income_to_common": -17370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119017000, "short_term_investments": 133191000, "net_receivables": 962000, "inventory": -962000, "other_current_assets": null, "total_current_assets": 255034000, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3718000, "total_assets": 258752000, "short_term_debt": 233000, "accounts_payable": 1501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146000, "total_liabilities": 10200000, "total_debt": 233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109269000, "total_equity": 248552000, "shares_outstanding": 94911268, "operating_cash_flow": -16669000, "stock_based_compensation": 2098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2854000, "free_cash_flow": -16639000, "net_change_in_cash": 31155000 }, "raw_data": { "income": { "ebit": "-20603000", "ebitda": "-20583000", "netIncome": "-17370000", "grossProfit": "-7198000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "7208000", "interestIncome": "None", "incomeBeforeTax": "-17370000", "interestExpense": "None", "operatingIncome": "-20603000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7308000", "otherNonOperatingIncome": "3233000", "costofGoodsAndServicesSold": "7208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "13305000", "netIncomeFromContinuingOperations": "-17370000" }, "balance": { "goodwill": "None", "inventory": "-962000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "258752000", "longTermDebt": "None", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-109269000", "totalLiabilities": "10200000", "otherCurrentAssets": "2826000", "totalCurrentAssets": "255034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133191000", "currentNetReceivables": "962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3718000", "currentAccountsPayable": "1501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594000", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "248552000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "8320000", "totalCurrentLiabilities": "10054000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "146000", "cashAndShortTermInvestments": "119017000", "commonStockSharesOutstanding": "94911268", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "119017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16669000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2854000", "cashflowFromInvestment": "44970000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }