{ "ticker": { "uuid": "1e47c7de-6698-42d8-9745-7f885bf5a9ef", "symbol": "THOMASCOOK", "name": "Thomas Cook (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/1e47c7de-6698-42d8-9745-7f885bf5a9ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e47c7de-6698-42d8-9745-7f885bf5a9ef/" }, "ticker_metadata": { "id": 18328, "uuid": "1e47c7de-6698-42d8-9745-7f885bf5a9ef", "symbol": "THOMASCOOK", "name": "Thomas Cook (India) Limited", "asset_type": "equity", "market_cap": 42957160448, "stock_exchange_id": 7, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Thomas Cook (India) Limited offers integrated travel services in India and internationally. It operates through financial services, travel and related services, vacation ownership and resorts business, and digiphoto imaging services segments. The financial services segment engages in the wholesale, and retail purchase and sale of foreign currencies and paid documents. Its service segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. Thomas Cook (India) Limited was founded in 1881 and is based in Mumbai, India. Thomas Cook (India) Limited operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e47c7de-6698-42d8-9745-7f885bf5a9ef", "symbol": "THOMASCOOK", "name": "Thomas Cook (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/1e47c7de-6698-42d8-9745-7f885bf5a9ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e47c7de-6698-42d8-9745-7f885bf5a9ef/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.91, "quality": 0.31, "momentum": 0.04, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 93.86, "market_cap": 44351102267.78, "pe_ratio": 20.2655, "earnings_yield": 0.0493, "ebitda_to_ev": 0.1448, "shareholder_yield": -0.0004, "roe": 0.0859, "piotroski_f_score": 4, "momentum_12_1": -0.4277, "volatility_252d": 0.4013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.137840+00:00", "batch_id": "" }, "size": { "price_close": 93.86, "market_cap": 44351102267.784, "market_cap_usd": 44351102267.784, "enterprise_value": 40145802267.784, "shares_outstanding": 472523991, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2655, "pb_ratio": 1.7418, "ptbv_ratio": 1.7418, "ps_ratio": 0.5281, "pcf_ratio": 6.8971, "pfcf_ratio": 8.5777, "ev_ebitda": 6.9081, "ev_ebit": 14.7194, "ev_sales": 0.478, "ev_fcf": 7.7644, "earnings_yield": 0.0493, "fcf_yield": 0.1288, "price_to_sales": 0.5281, "price_to_book": 1.7418, "price_to_cashflow": 6.8971, "ebitda_to_ev": 0.1448, "sales_yield": 2.0919 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0004, "shareholder_yield": -0.0004, "debt_paydown_yield": 0.003, "total_yield": 0.0026 }, "quality": { "gross_margin": 0.1339, "operating_margin": 0.0325, "net_margin": 0.0261, "ebitda_margin": 0.0692, "fcf_margin": 0.0616, "roe": 0.0859, "roa": 0.0277, "roic": 0.0962, "roc_greenblatt": null, "asset_turnover": 1.0633, "cash_conversion": 2.3626, "accruals_ratio": -0.0537, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2709, "revenue_stability_5y": 0.2184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1424, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7236, "debt_to_assets": 0.0683, "interest_coverage": 2.8779, "current_ratio": 0.8565, "quick_ratio": 0.8565, "net_debt": -4205300000, "local_beta": 1.466, "volatility_252d": 0.4013, "volatility_60d": 0.9132, "max_drawdown_12m": -0.5047, "risk_adjusted_momentum": -1.0658 }, "growth": { "revenue_growth_1y": 0.0318, "revenue_growth_3y_cagr": 0.1925, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1519, "eps_growth_3y_cagr": 2.2357, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1386, "book_value_growth_1y": 0.1106, "revenue_growth": 0.0318, "earnings_growth": -0.1519 }, "momentum": { "price_return_1m": -0.03, "price_return_3m": 0.0182, "price_return_6m": -0.3361, "price_return_9m": -0.4758, "price_return_12m": -0.4449, "price_return_12m_ex1m": -0.4277, "momentum_6m": -0.3361, "momentum_12m": -0.4449, "momentum_12_1": -0.4277, "distance_from_52w_high": -0.4758, "distance_from_52w_low": 0.0584, "relative_strength": -0.3372 }, "raw_ttm": { "revenue_ttm": 83981700000, "gross_profit_ttm": 11249000000, "ebit_ttm": 2727400000, "ebitda_ttm": 5811400000, "net_income_ttm": 2188500000, "eps_diluted_ttm": 4.6315, "operating_cash_flow_ttm": 6430400000, "capital_expenditure_ttm": -1259900000, "fcf_ttm": 5170500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18100000, "interest_expense_ttm": 947700000, "cash_and_equivalents": 9599000000, "total_current_assets": 37527600000, "total_current_liabilities": 43816800000, "net_ppe": null, "total_assets": 78985200000, "total_debt": 5393700000, "total_equity": 25463400000, "net_working_capital": -13664500000, "book_value_per_share": 53.8881, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.8881 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 10, "rank_pcf": 14, "rank_ev_ebitda": 11, "rank_ev_ebit": 32, "rank_earnings_yield": 36, "rank_fcf_yield": 5, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 46, "rank_roe": 63, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 93, "rank_fcf_margin": 33, "rank_piotroski": 73, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94 }, "composites": { "value_composite": 9, "quality_composite": 69, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 71, "svqf_composite": 27, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5311, "os_score": 0.62, "value_percentile": 0.91, "quality_percentile": 0.31, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7357, "ticker_id": 18328, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.137840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.86, "market_cap": 44351102267.784, "market_cap_usd": 44351102267.784, "enterprise_value": 40145802267.784, "shares_outstanding": 472523991, "fx_rate_to_usd": null, "pe_ratio": 20.26552537, "pb_ratio": 1.74175885, "ptbv_ratio": 1.74175885, "ps_ratio": 0.52810436, "pcf_ratio": 6.89709851, "pfcf_ratio": 8.57772019, "ev_ebitda": 6.90811203, "ev_ebit": 14.71944059, "ev_sales": 0.47803036, "ev_fcf": 7.7643946, "earnings_yield": 0.04934488, "fcf_yield": 0.12879304, "dividend_yield": 0, "buyback_yield": -0.00040811, "shareholder_yield": -0.00040811, "debt_paydown_yield": 0.00303262, "total_yield": 0.00262451, "gross_margin": 0.13394585, "operating_margin": 0.03247612, "net_margin": 0.02605925, "ebitda_margin": 0.06919841, "fcf_margin": 0.06156698, "roe": 0.08594689, "roa": 0.02770772, "roic": 0.0962245, "roc_greenblatt": null, "asset_turnover": 1.06325869, "cash_conversion": 2.36257711, "accruals_ratio": -0.053705, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.72362942, "debt_to_assets": 0.06828748, "interest_coverage": 2.87791495, "current_ratio": 0.85646601, "quick_ratio": 0.85646601, "net_debt": -4205300000, "revenue_growth_1y": 0.03177072, "revenue_growth_3y_cagr": 0.1924903, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15193065, "eps_growth_3y_cagr": 2.23572306, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13860891, "book_value_growth_1y": 0.11061955, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.270854, "revenue_stability_5y": 0.218398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02997107, "price_return_3m": 0.01822522, "price_return_6m": -0.33611545, "price_return_9m": -0.47575958, "price_return_12m": -0.44488984, "price_return_12m_ex1m": -0.42773855, "distance_from_52w_high": -0.47575958, "distance_from_52w_low": 0.05841228, "relative_strength": -0.3372101, "local_beta": 1.466, "volatility_252d": 0.401328, "volatility_60d": 0.913161, "max_drawdown_12m": -0.50469167, "revenue_ttm": 83981700000, "gross_profit_ttm": 11249000000, "ebit_ttm": 2727400000, "ebitda_ttm": 5811400000, "net_income_ttm": 2188500000, "eps_diluted_ttm": 4.63151087, "operating_cash_flow_ttm": 6430400000, "capital_expenditure_ttm": -1259900000, "fcf_ttm": 5170500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18100000, "interest_expense_ttm": 947700000, "cash_and_equivalents": 9599000000, "total_current_assets": 37527600000, "total_current_liabilities": 43816800000, "net_ppe": null, "total_assets": 78985200000, "total_debt": 5393700000, "total_equity": 25463400000, "net_working_capital": -13664500000, "book_value_per_share": 53.88805751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.88805751, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 10, "rank_pcf": 14, "rank_ev_ebitda": 11, "rank_ev_ebit": 32, "rank_earnings_yield": 36, "rank_fcf_yield": 5, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 46, "rank_roe": 63, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 93, "rank_fcf_margin": 33, "rank_piotroski": 73, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 9, "quality_composite": 69, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 71, "svqf_composite": 27, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.86, "os": 0.62, "value": 0.91, "quality": 0.31, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.2655, "earnings_yield": 0.0493, "shareholder_yield": -0.0004, "roe": 0.0859, "momentum_12_1": -0.4277, "complete_fields": { "id": 7357, "ticker_id": 18328, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:14.137840+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.86, "market_cap": 44351102267.784, "market_cap_usd": 44351102267.784, "enterprise_value": 40145802267.784, "shares_outstanding": 472523991, "fx_rate_to_usd": null, "pe_ratio": 20.26552537, "pb_ratio": 1.74175885, "ptbv_ratio": 1.74175885, "ps_ratio": 0.52810436, "pcf_ratio": 6.89709851, "pfcf_ratio": 8.57772019, "ev_ebitda": 6.90811203, "ev_ebit": 14.71944059, "ev_sales": 0.47803036, "ev_fcf": 7.7643946, "earnings_yield": 0.04934488, "fcf_yield": 0.12879304, "dividend_yield": 0, "buyback_yield": -0.00040811, "shareholder_yield": -0.00040811, "debt_paydown_yield": 0.00303262, "total_yield": 0.00262451, "gross_margin": 0.13394585, "operating_margin": 0.03247612, "net_margin": 0.02605925, "ebitda_margin": 0.06919841, "fcf_margin": 0.06156698, "roe": 0.08594689, "roa": 0.02770772, "roic": 0.0962245, "roc_greenblatt": null, "asset_turnover": 1.06325869, "cash_conversion": 2.36257711, "accruals_ratio": -0.053705, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.72362942, "debt_to_assets": 0.06828748, "interest_coverage": 2.87791495, "current_ratio": 0.85646601, "quick_ratio": 0.85646601, "net_debt": -4205300000, "revenue_growth_1y": 0.03177072, "revenue_growth_3y_cagr": 0.1924903, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15193065, "eps_growth_3y_cagr": 2.23572306, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13860891, "book_value_growth_1y": 0.11061955, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.270854, "revenue_stability_5y": 0.218398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02997107, "price_return_3m": 0.01822522, "price_return_6m": -0.33611545, "price_return_9m": -0.47575958, "price_return_12m": -0.44488984, "price_return_12m_ex1m": -0.42773855, "distance_from_52w_high": -0.47575958, "distance_from_52w_low": 0.05841228, "relative_strength": -0.3372101, "local_beta": 1.466, "volatility_252d": 0.401328, "volatility_60d": 0.913161, "max_drawdown_12m": -0.50469167, "revenue_ttm": 83981700000, "gross_profit_ttm": 11249000000, "ebit_ttm": 2727400000, "ebitda_ttm": 5811400000, "net_income_ttm": 2188500000, "eps_diluted_ttm": 4.63151087, "operating_cash_flow_ttm": 6430400000, "capital_expenditure_ttm": -1259900000, "fcf_ttm": 5170500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 18100000, "interest_expense_ttm": 947700000, "cash_and_equivalents": 9599000000, "total_current_assets": 37527600000, "total_current_liabilities": 43816800000, "net_ppe": null, "total_assets": 78985200000, "total_debt": 5393700000, "total_equity": 25463400000, "net_working_capital": -13664500000, "book_value_per_share": 53.88805751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.88805751, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 10, "rank_pcf": 14, "rank_ev_ebitda": 11, "rank_ev_ebit": 32, "rank_earnings_yield": 36, "rank_fcf_yield": 5, "rank_dividend_yield": 75, "rank_shareholder_yield": 76, "rank_total_yield": 46, "rank_roe": 63, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 93, "rank_fcf_margin": 33, "rank_piotroski": 73, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 9, "quality_composite": 69, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 71, "svqf_composite": 27, "vc1_composite": 8, "vc2_composite": 14, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 83981700000, "cost_of_revenue": 72732700000, "gross_profit": 11249000000, "ebit": 2727400000, "ebitda": 5811400000, "pretax_income": null, "tax_provision": null, "net_income": 2188500000, "net_income_to_common": 2188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9599000000, "total_current_assets": 37527600000, "total_assets": 78985200000, "short_term_debt": 2223700000, "long_term_debt": 549200000, "total_debt": 5393700000, "total_liabilities": null, "total_equity": 25463400000, "shares_outstanding": 472523991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6430400000, "capital_expenditure": -1259900000, "free_cash_flow": 5170500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18100000, "net_debt_issued": -134500000 }, "complete_fields": { "id": 381127, "ticker_id": 18328, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5811400000", "netIncome": "2188500000", "grossProfit": "11249000000", "totalRevenue": "83981700000", "costOfRevenue": "72732700000", "interestExpense": "947700000", "operatingIncome": "2727400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1595300000" }, "balance": { "totalDebt": "5393700000", "totalAssets": "78985200000", "longTermDebt": "549200000", "shortTermDebt": "2223700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "472523991", "totalCurrentAssets": "37527600000", "totalShareholderEquity": "25463400000", "totalCurrentLiabilities": "43816800000", "cashAndShortTermInvestments": "9599000000" }, "cashflow": { "freeCashFlow": "5170500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18100000", "repaymentOfDebt": "-134500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6430400000", "repurchaseOfStock": null, "capitalExpenditures": "-1259900000" } }, "revenue": 83981700000, "cost_of_revenue": 72732700000, "gross_profit": 11249000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2727400000, "depreciation_amortisation": 1595300000, "ebitda": 5811400000, "interest_expense": 947700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2188500000, "net_income_continuing_ops": null, "net_income_to_common": 2188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9599000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37527600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78985200000, "short_term_debt": 2223700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43816800000, "long_term_debt": 549200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5393700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25463400000, "shares_outstanding": 472523991, "operating_cash_flow": 6430400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1259900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18100000, "net_debt_issued": -134500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5170500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5811400000", "netIncome": "2188500000", "grossProfit": "11249000000", "totalRevenue": "83981700000", "costOfRevenue": "72732700000", "interestExpense": "947700000", "operatingIncome": "2727400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1595300000" }, "balance": { "totalDebt": "5393700000", "totalAssets": "78985200000", "longTermDebt": "549200000", "shortTermDebt": "2223700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "472523991", "totalCurrentAssets": "37527600000", "totalShareholderEquity": "25463400000", "totalCurrentLiabilities": "43816800000", "cashAndShortTermInvestments": "9599000000" }, "cashflow": { "freeCashFlow": "5170500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18100000", "repaymentOfDebt": "-134500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6430400000", "repurchaseOfStock": null, "capitalExpenditures": "-1259900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 81395700000, "cost_of_revenue": 70186900000, "gross_profit": 11208800000, "ebit": 3348200000, "ebitda": 6148400000, "pretax_income": null, "tax_provision": null, "net_income": 2543300000, "net_income_to_common": 2543300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8487000000, "total_current_assets": 35945800000, "total_assets": 71156900000, "short_term_debt": 1411700000, "long_term_debt": 993900000, "total_debt": 4651400000, "total_liabilities": null, "total_equity": 22596100000, "shares_outstanding": 465700038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7172400000, "capital_expenditure": -1169900000, "free_cash_flow": 6002500000, "dividends_paid": -331100000, "share_repurchases": null, "shares_issued": 34000000, "net_debt_issued": -35000000 }, "complete_fields": { "id": 381132, "ticker_id": 18328, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6148400000", "netIncome": "2543300000", "grossProfit": "11208800000", "totalRevenue": "81395700000", "costOfRevenue": "70186900000", "interestExpense": "946000000", "operatingIncome": "3348200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1418800000" }, "balance": { "totalDebt": "4651400000", "totalAssets": "71156900000", "longTermDebt": "993900000", "shortTermDebt": "1411700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "465700038", "totalCurrentAssets": "35945800000", "totalShareholderEquity": "22596100000", "totalCurrentLiabilities": "38924700000", "cashAndShortTermInvestments": "8487000000" }, "cashflow": { "freeCashFlow": "6002500000", "dividendsPaid": "-331100000", "issuanceOfDebt": "246600000", "issuanceOfStock": "34000000", "repaymentOfDebt": "-281600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7172400000", "repurchaseOfStock": null, "capitalExpenditures": "-1169900000" } }, "revenue": 81395700000, "cost_of_revenue": 70186900000, "gross_profit": 11208800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3348200000, "depreciation_amortisation": 1418800000, "ebitda": 6148400000, "interest_expense": 946000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2543300000, "net_income_continuing_ops": null, "net_income_to_common": 2543300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8487000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35945800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71156900000, "short_term_debt": 1411700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38924700000, "long_term_debt": 993900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4651400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22596100000, "shares_outstanding": 465700038, "operating_cash_flow": 7172400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1169900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -331100000, "share_repurchases": null, "shares_issued": 34000000, "net_debt_issued": -35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6002500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6148400000", "netIncome": "2543300000", "grossProfit": "11208800000", "totalRevenue": "81395700000", "costOfRevenue": "70186900000", "interestExpense": "946000000", "operatingIncome": "3348200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1418800000" }, "balance": { "totalDebt": "4651400000", "totalAssets": "71156900000", "longTermDebt": "993900000", "shortTermDebt": "1411700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "465700038", "totalCurrentAssets": "35945800000", "totalShareholderEquity": "22596100000", "totalCurrentLiabilities": "38924700000", "cashAndShortTermInvestments": "8487000000" }, "cashflow": { "freeCashFlow": "6002500000", "dividendsPaid": "-331100000", "issuanceOfDebt": "246600000", "issuanceOfStock": "34000000", "repaymentOfDebt": "-281600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7172400000", "repurchaseOfStock": null, "capitalExpenditures": "-1169900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 72120200000, "cost_of_revenue": 62322100000, "gross_profit": 9798100000, "ebit": 3386600000, "ebitda": 5173700000, "pretax_income": null, "tax_provision": null, "net_income": 2590300000, "net_income_to_common": 2590300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6167200000, "total_current_assets": 28918600000, "total_assets": 64167100000, "short_term_debt": 1120400000, "long_term_debt": 1079900000, "total_debt": 4177900000, "total_liabilities": null, "total_equity": 20573600000, "shares_outstanding": 465293829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8289400000, "capital_expenditure": -1042900000, "free_cash_flow": 7246500000, "dividends_paid": -209600000, "share_repurchases": null, "shares_issued": 10200000, "net_debt_issued": -1245100000 }, "complete_fields": { "id": 381135, "ticker_id": 18328, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5173700000", "netIncome": "2590300000", "grossProfit": "9798100000", "totalRevenue": "72120200000", "costOfRevenue": "62322100000", "interestExpense": "448200000", "operatingIncome": "3386600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1276100000" }, "balance": { "totalDebt": "4177900000", "totalAssets": "64167100000", "longTermDebt": "1079900000", "shortTermDebt": "1120400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "465293829", "totalCurrentAssets": "28918600000", "totalShareholderEquity": "20573600000", "totalCurrentLiabilities": "33812000000", "cashAndShortTermInvestments": "6167200000" }, "cashflow": { "freeCashFlow": "7246500000", "dividendsPaid": "-209600000", "issuanceOfDebt": "0", "issuanceOfStock": "10200000", "repaymentOfDebt": "-1245100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8289400000", "repurchaseOfStock": null, "capitalExpenditures": "-1042900000" } }, "revenue": 72120200000, "cost_of_revenue": 62322100000, "gross_profit": 9798100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3386600000, "depreciation_amortisation": 1276100000, "ebitda": 5173700000, "interest_expense": 448200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2590300000, "net_income_continuing_ops": null, "net_income_to_common": 2590300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6167200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28918600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64167100000, "short_term_debt": 1120400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33812000000, "long_term_debt": 1079900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4177900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20573600000, "shares_outstanding": 465293829, "operating_cash_flow": 8289400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1042900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -209600000, "share_repurchases": null, "shares_issued": 10200000, "net_debt_issued": -1245100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7246500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5173700000", "netIncome": "2590300000", "grossProfit": "9798100000", "totalRevenue": "72120200000", "costOfRevenue": "62322100000", "interestExpense": "448200000", "operatingIncome": "3386600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1276100000" }, "balance": { "totalDebt": "4177900000", "totalAssets": "64167100000", "longTermDebt": "1079900000", "shortTermDebt": "1120400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "465293829", "totalCurrentAssets": "28918600000", "totalShareholderEquity": "20573600000", "totalCurrentLiabilities": "33812000000", "cashAndShortTermInvestments": "6167200000" }, "cashflow": { "freeCashFlow": "7246500000", "dividendsPaid": "-209600000", "issuanceOfDebt": "0", "issuanceOfStock": "10200000", "repaymentOfDebt": "-1245100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8289400000", "repurchaseOfStock": null, "capitalExpenditures": "-1042900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 49524500000, "cost_of_revenue": 43723700000, "gross_profit": 5800800000, "ebit": 1172800000, "ebitda": 1962200000, "pretax_income": null, "tax_provision": null, "net_income": 64600000, "net_income_to_common": 64600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5627200000, "total_current_assets": 23956500000, "total_assets": 56835800000, "short_term_debt": 2481500000, "long_term_debt": 1432400000, "total_debt": 5387200000, "total_liabilities": null, "total_equity": 17133400000, "shares_outstanding": 464130562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6486500000, "capital_expenditure": -656000000, "free_cash_flow": 5830500000, "dividends_paid": -281200000, "share_repurchases": null, "shares_issued": 8600000, "net_debt_issued": -729400000 }, "complete_fields": { "id": 381136, "ticker_id": 18328, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1962200000", "netIncome": "64600000", "grossProfit": "5800800000", "totalRevenue": "49524500000", "costOfRevenue": "43723700000", "interestExpense": "453500000", "operatingIncome": "1172800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240300000" }, "balance": { "totalDebt": "5387200000", "totalAssets": "56835800000", "longTermDebt": "1432400000", "shortTermDebt": "2481500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "464130562", "totalCurrentAssets": "23956500000", "totalShareholderEquity": "17133400000", "totalCurrentLiabilities": "29940700000", "cashAndShortTermInvestments": "5627200000" }, "cashflow": { "freeCashFlow": "5830500000", "dividendsPaid": "-281200000", "issuanceOfDebt": "7905000000", "issuanceOfStock": "8600000", "repaymentOfDebt": "-8634400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6486500000", "repurchaseOfStock": null, "capitalExpenditures": "-656000000" } }, "revenue": 49524500000, "cost_of_revenue": 43723700000, "gross_profit": 5800800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1172800000, "depreciation_amortisation": 1240300000, "ebitda": 1962200000, "interest_expense": 453500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64600000, "net_income_continuing_ops": null, "net_income_to_common": 64600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5627200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23956500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56835800000, "short_term_debt": 2481500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29940700000, "long_term_debt": 1432400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5387200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17133400000, "shares_outstanding": 464130562, "operating_cash_flow": 6486500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -656000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -281200000, "share_repurchases": null, "shares_issued": 8600000, "net_debt_issued": -729400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5830500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1962200000", "netIncome": "64600000", "grossProfit": "5800800000", "totalRevenue": "49524500000", "costOfRevenue": "43723700000", "interestExpense": "453500000", "operatingIncome": "1172800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240300000" }, "balance": { "totalDebt": "5387200000", "totalAssets": "56835800000", "longTermDebt": "1432400000", "shortTermDebt": "2481500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "464130562", "totalCurrentAssets": "23956500000", "totalShareholderEquity": "17133400000", "totalCurrentLiabilities": "29940700000", "cashAndShortTermInvestments": "5627200000" }, "cashflow": { "freeCashFlow": "5830500000", "dividendsPaid": "-281200000", "issuanceOfDebt": "7905000000", "issuanceOfStock": "8600000", "repaymentOfDebt": "-8634400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6486500000", "repurchaseOfStock": null, "capitalExpenditures": "-656000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381137, "ticker_id": 18328, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 17706900000, "cost_of_revenue": 15010500000, "gross_profit": 2696400000, "ebit": 372500000, "ebitda": 1115700000, "pretax_income": null, "tax_provision": null, "net_income": 386600000, "net_income_to_common": 386600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9599000000, "total_current_assets": 37527600000, "total_assets": 78985200000, "short_term_debt": 2223700000, "long_term_debt": 549200000, "total_debt": 5393700000, "total_liabilities": null, "total_equity": 25463400000, "shares_outstanding": 472523991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381126, "ticker_id": 18328, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1115700000", "netIncome": "386600000", "grossProfit": "2696400000", "totalRevenue": "17706900000", "costOfRevenue": "15010500000", "interestExpense": "230400000", "operatingIncome": "372500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424200000" }, "balance": { "totalDebt": "5393700000", "totalAssets": "78985200000", "longTermDebt": "549200000", "shortTermDebt": "2223700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "472523991", "totalCurrentAssets": "37527600000", "totalShareholderEquity": "25463400000", "totalCurrentLiabilities": "43816800000", "cashAndShortTermInvestments": "9599000000" } }, "revenue": 17706900000, "cost_of_revenue": 15010500000, "gross_profit": 2696400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372500000, "depreciation_amortisation": 424200000, "ebitda": 1115700000, "interest_expense": 230400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 386600000, "net_income_continuing_ops": null, "net_income_to_common": 386600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9599000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37527600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78985200000, "short_term_debt": 2223700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43816800000, "long_term_debt": 549200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5393700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25463400000, "shares_outstanding": 472523991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1115700000", "netIncome": "386600000", "grossProfit": "2696400000", "totalRevenue": "17706900000", "costOfRevenue": "15010500000", "interestExpense": "230400000", "operatingIncome": "372500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424200000" }, "balance": { "totalDebt": "5393700000", "totalAssets": "78985200000", "longTermDebt": "549200000", "shortTermDebt": "2223700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "472523991", "totalCurrentAssets": "37527600000", "totalShareholderEquity": "25463400000", "totalCurrentLiabilities": "43816800000", "cashAndShortTermInvestments": "9599000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 21456800000, "cost_of_revenue": 18502000000, "gross_profit": 2954800000, "ebit": 741300000, "ebitda": 1253000000, "pretax_income": null, "tax_provision": null, "net_income": 417000000, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381128, "ticker_id": 18328, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1253000000", "netIncome": "417000000", "grossProfit": "2954800000", "totalRevenue": "21456800000", "costOfRevenue": "18502000000", "interestExpense": "242100000", "operatingIncome": "741300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "414500000" } }, "revenue": 21456800000, "cost_of_revenue": 18502000000, "gross_profit": 2954800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741300000, "depreciation_amortisation": 414500000, "ebitda": 1253000000, "interest_expense": 242100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 417000000, "net_income_continuing_ops": null, "net_income_to_common": 417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1253000000", "netIncome": "417000000", "grossProfit": "2954800000", "totalRevenue": "21456800000", "costOfRevenue": "18502000000", "interestExpense": "242100000", "operatingIncome": "741300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "414500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 20738400000, "cost_of_revenue": 18111000000, "gross_profit": 2627400000, "ebit": 701900000, "ebitda": 1726800000, "pretax_income": null, "tax_provision": null, "net_income": 664400000, "net_income_to_common": 664400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8127800000, "total_current_assets": 36564100000, "total_assets": 74841100000, "short_term_debt": 1921600000, "long_term_debt": 752600000, "total_debt": 5084800000, "total_liabilities": null, "total_equity": 23630300000, "shares_outstanding": 465814589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381129, "ticker_id": 18328, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1726800000", "netIncome": "664400000", "grossProfit": "2627400000", "totalRevenue": "20738400000", "costOfRevenue": "18111000000", "interestExpense": "236900000", "operatingIncome": "701900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "391900000" }, "balance": { "totalDebt": "5084800000", "totalAssets": "74841100000", "longTermDebt": "752600000", "shortTermDebt": "1921600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "465814589", "totalCurrentAssets": "36564100000", "totalShareholderEquity": "23630300000", "totalCurrentLiabilities": "41626400000", "cashAndShortTermInvestments": "8127800000" } }, "revenue": 20738400000, "cost_of_revenue": 18111000000, "gross_profit": 2627400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701900000, "depreciation_amortisation": 391900000, "ebitda": 1726800000, "interest_expense": 236900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 664400000, "net_income_continuing_ops": null, "net_income_to_common": 664400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8127800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36564100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74841100000, "short_term_debt": 1921600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41626400000, "long_term_debt": 752600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5084800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23630300000, "shares_outstanding": 465814589, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1726800000", "netIncome": "664400000", "grossProfit": "2627400000", "totalRevenue": "20738400000", "costOfRevenue": "18111000000", "interestExpense": "236900000", "operatingIncome": "701900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "391900000" }, "balance": { "totalDebt": "5084800000", "totalAssets": "74841100000", "longTermDebt": "752600000", "shortTermDebt": "1921600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "465814589", "totalCurrentAssets": "36564100000", "totalShareholderEquity": "23630300000", "totalCurrentLiabilities": "41626400000", "cashAndShortTermInvestments": "8127800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 24079600000, "cost_of_revenue": 21109200000, "gross_profit": 2970400000, "ebit": 911700000, "ebitda": 1715900000, "pretax_income": null, "tax_provision": null, "net_income": 720500000, "net_income_to_common": 720500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381130, "ticker_id": 18328, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1715900000", "netIncome": "720500000", "grossProfit": "2970400000", "totalRevenue": "24079600000", "costOfRevenue": "21109200000", "interestExpense": "238300000", "operatingIncome": "911700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "364700000" } }, "revenue": 24079600000, "cost_of_revenue": 21109200000, "gross_profit": 2970400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911700000, "depreciation_amortisation": 364700000, "ebitda": 1715900000, "interest_expense": 238300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 720500000, "net_income_continuing_ops": null, "net_income_to_common": 720500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1715900000", "netIncome": "720500000", "grossProfit": "2970400000", "totalRevenue": "24079600000", "costOfRevenue": "21109200000", "interestExpense": "238300000", "operatingIncome": "911700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "364700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": 19688600000, "cost_of_revenue": 17033600000, "gross_profit": 2655000000, "ebit": 621100000, "ebitda": 1483300000, "pretax_income": null, "tax_provision": null, "net_income": 645700000, "net_income_to_common": 645700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8487000000, "total_current_assets": 35945800000, "total_assets": 71156900000, "short_term_debt": 1411700000, "long_term_debt": 993900000, "total_debt": 4651400000, "total_liabilities": null, "total_equity": 22596100000, "shares_outstanding": 465700038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381131, "ticker_id": 18328, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1483300000", "netIncome": "645700000", "grossProfit": "2655000000", "totalRevenue": "19688600000", "costOfRevenue": "17033600000", "interestExpense": "235300000", "operatingIncome": "621100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363600000" }, "balance": { "totalDebt": "4651400000", "totalAssets": "71156900000", "longTermDebt": "993900000", "shortTermDebt": "1411700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "465700038", "totalCurrentAssets": "35945800000", "totalShareholderEquity": "22596100000", "totalCurrentLiabilities": "38924700000", "cashAndShortTermInvestments": "8487000000" } }, "revenue": 19688600000, "cost_of_revenue": 17033600000, "gross_profit": 2655000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621100000, "depreciation_amortisation": 363600000, "ebitda": 1483300000, "interest_expense": 235300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 645700000, "net_income_continuing_ops": null, "net_income_to_common": 645700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8487000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35945800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71156900000, "short_term_debt": 1411700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38924700000, "long_term_debt": 993900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4651400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22596100000, "shares_outstanding": 465700038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1483300000", "netIncome": "645700000", "grossProfit": "2655000000", "totalRevenue": "19688600000", "costOfRevenue": "17033600000", "interestExpense": "235300000", "operatingIncome": "621100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363600000" }, "balance": { "totalDebt": "4651400000", "totalAssets": "71156900000", "longTermDebt": "993900000", "shortTermDebt": "1411700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "465700038", "totalCurrentAssets": "35945800000", "totalShareholderEquity": "22596100000", "totalCurrentLiabilities": "38924700000", "cashAndShortTermInvestments": "8487000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381133, "ticker_id": 18328, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10590800000, "total_current_assets": 36560800000, "total_assets": 71410400000, "short_term_debt": 1499300000, "long_term_debt": 1081000000, "total_debt": 4860900000, "total_liabilities": null, "total_equity": 21411600000, "shares_outstanding": 465537148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381134, "ticker_id": 18328, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:49.561685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4860900000", "totalAssets": "71410400000", "longTermDebt": "1081000000", "shortTermDebt": "1499300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "465537148", "totalCurrentAssets": "36560800000", "totalShareholderEquity": "21411600000", "totalCurrentLiabilities": "40017600000", "cashAndShortTermInvestments": "10590800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10590800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36560800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71410400000, "short_term_debt": 1499300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40017600000, "long_term_debt": 1081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4860900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21411600000, "shares_outstanding": 465537148, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4860900000", "totalAssets": "71410400000", "longTermDebt": "1081000000", "shortTermDebt": "1499300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "465537148", "totalCurrentAssets": "36560800000", "totalShareholderEquity": "21411600000", "totalCurrentLiabilities": "40017600000", "cashAndShortTermInvestments": "10590800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }