{ "ticker": { "uuid": "1e63dba0-0742-4937-b0a3-6b445970f5aa", "symbol": "SRES", "name": "Sunrise Resources plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1e63dba0-0742-4937-b0a3-6b445970f5aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e63dba0-0742-4937-b0a3-6b445970f5aa/" }, "ticker_metadata": { "id": 31205, "uuid": "1e63dba0-0742-4937-b0a3-6b445970f5aa", "symbol": "SRES", "name": "Sunrise Resources plc", "asset_type": "equity", "market_cap": 2156280, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Sunrise Resources plc, together with its subsidiaries, engages in the acquisition, exploration, and development of mineral projects in the United States and Western Australia. The company explores for gold, copper, silver, lead, zinc, precious metals, base metals, diatomite, limestone, natural pozzolan, perlite, and industrial mineral deposits. Its key projects include the 100% owned CS natural pozzolan project located in south-central Nevada, the United States; the 100% owned Pioche Sepiolite project located in Lincoln County, Nevada in the United States; the 100% owned NewPerl perlite project located in south central Nevada, the United States; and the Jackson Wash gold project located in Nevada, the United States. The company was formerly known as Sunrise Diamonds plc and changed its name to Sunrise Resources plc in May 2010. Sunrise Resources plc was incorporated in 2005 and is headquartered in Macclesfield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e63dba0-0742-4937-b0a3-6b445970f5aa", "symbol": "SRES", "name": "Sunrise Resources plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1e63dba0-0742-4937-b0a3-6b445970f5aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e63dba0-0742-4937-b0a3-6b445970f5aa/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.32, "value": 0.42, "quality": 0.4, "momentum": 0.4, "coverage": 0.636, "confidence": 0.478, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 179685242.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0014, "roe": -0.1883, "piotroski_f_score": 2, "momentum_12_1": 0.6429, "volatility_252d": 0.6234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.495924+00:00", "batch_id": "" }, "size": { "price_close": 0.023, "market_cap": 179685242.228, "market_cap_usd": 179685242.228, "enterprise_value": 179664155.228, "shares_outstanding": 7812401836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 98.8572, "ptbv_ratio": 98.8572, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -681.0258, "ev_ebitda": null, "ev_ebit": -488.6853, "ev_sales": null, "ev_fcf": -680.9458, "earnings_yield": null, "fcf_yield": -0.0015, "price_to_sales": null, "price_to_book": 98.8572, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0014, "shareholder_yield": -0.0014, "debt_paydown_yield": null, "total_yield": -0.0014 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1883, "roa": -0.1648, "roic": -0.1535, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.771, "accruals_ratio": -0.0774, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0574, "debt_to_assets": 0.0308, "interest_coverage": null, "current_ratio": 0.7166, "quick_ratio": 0.7166, "net_debt": -21087, "local_beta": 0.5604, "volatility_252d": 0.6234, "volatility_60d": 1.4188, "max_drawdown_12m": -0.303, "risk_adjusted_momentum": 1.0311 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3521, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.303, "price_return_6m": 0, "price_return_9m": -0.0417, "price_return_12m": 0.6429, "price_return_12m_ex1m": 0.6429, "momentum_6m": 0, "momentum_12m": 0.6429, "momentum_12_1": 0.6429, "distance_from_52w_high": -0.303, "distance_from_52w_low": 0.6429, "relative_strength": 0.4697 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -367648, "ebitda_ttm": -367648, "net_income_ttm": -342231, "eps_diluted_ttm": -0.0, "operating_cash_flow_ttm": -181537, "capital_expenditure_ttm": -82308, "fcf_ttm": -263845, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 243200, "interest_expense_ttm": null, "cash_and_equivalents": 85087, "total_current_assets": 169003, "total_current_liabilities": 235840, "net_ppe": null, "total_assets": 2076058, "total_debt": 64000, "total_equity": 1817625, "net_working_capital": -87924, "book_value_per_share": 0.0002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0002 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 66, "vc1_composite": 58, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.4099, "os_score": 0.32, "value_percentile": 0.42, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.636, "signal_confidence": 0.478, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9211, "ticker_id": 31205, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.495924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.023, "market_cap": 179685242.228, "market_cap_usd": 179685242.228, "enterprise_value": 179664155.228, "shares_outstanding": 7812401836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 98.85715823, "ptbv_ratio": 98.85715823, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -681.0257622, "ev_ebitda": null, "ev_ebit": -488.68525119, "ev_sales": null, "ev_fcf": -680.94584028, "earnings_yield": null, "fcf_yield": -0.00146855, "dividend_yield": 0, "buyback_yield": -0.00135348, "shareholder_yield": -0.00135348, "debt_paydown_yield": null, "total_yield": -0.00135348, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.18828471, "roa": -0.16484655, "roic": -0.15348186, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77095587, "accruals_ratio": -0.07740343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05735649, "debt_to_assets": 0.03082766, "interest_coverage": null, "current_ratio": 0.71660024, "quick_ratio": 0.71660024, "net_debt": -21087, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35206148, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.3030303, "price_return_6m": 0, "price_return_9m": -0.04166667, "price_return_12m": 0.64285714, "price_return_12m_ex1m": 0.64285714, "distance_from_52w_high": -0.3030303, "distance_from_52w_low": 0.64285714, "relative_strength": 0.46971656, "local_beta": 0.5604, "volatility_252d": 0.623447, "volatility_60d": 1.418772, "max_drawdown_12m": -0.3030303, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -367648, "ebitda_ttm": -367648, "net_income_ttm": -342231, "eps_diluted_ttm": -4.381e-05, "operating_cash_flow_ttm": -181537, "capital_expenditure_ttm": -82308, "fcf_ttm": -263845, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 243200, "interest_expense_ttm": null, "cash_and_equivalents": 85087, "total_current_assets": 169003, "total_current_liabilities": 235840, "net_ppe": null, "total_assets": 2076058, "total_debt": 64000, "total_equity": 1817625, "net_working_capital": -87924, "book_value_per_share": 0.00023266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00023266, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 66, "vc1_composite": 58, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.636, "signal_confidence": 0.478, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.32, "value": 0.42, "quality": 0.4, "momentum": 0.4, "confidence": 0.478, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0014, "roe": -0.1883, "momentum_12_1": 0.6429, "complete_fields": { "id": 9211, "ticker_id": 31205, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.495924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.023, "market_cap": 179685242.228, "market_cap_usd": 179685242.228, "enterprise_value": 179664155.228, "shares_outstanding": 7812401836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 98.85715823, "ptbv_ratio": 98.85715823, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -681.0257622, "ev_ebitda": null, "ev_ebit": -488.68525119, "ev_sales": null, "ev_fcf": -680.94584028, "earnings_yield": null, "fcf_yield": -0.00146855, "dividend_yield": 0, "buyback_yield": -0.00135348, "shareholder_yield": -0.00135348, "debt_paydown_yield": null, "total_yield": -0.00135348, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.18828471, "roa": -0.16484655, "roic": -0.15348186, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77095587, "accruals_ratio": -0.07740343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05735649, "debt_to_assets": 0.03082766, "interest_coverage": null, "current_ratio": 0.71660024, "quick_ratio": 0.71660024, "net_debt": -21087, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35206148, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.3030303, "price_return_6m": 0, "price_return_9m": -0.04166667, "price_return_12m": 0.64285714, "price_return_12m_ex1m": 0.64285714, "distance_from_52w_high": -0.3030303, "distance_from_52w_low": 0.64285714, "relative_strength": 0.46971656, "local_beta": 0.5604, "volatility_252d": 0.623447, "volatility_60d": 1.418772, "max_drawdown_12m": -0.3030303, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -367648, "ebitda_ttm": -367648, "net_income_ttm": -342231, "eps_diluted_ttm": -4.381e-05, "operating_cash_flow_ttm": -181537, "capital_expenditure_ttm": -82308, "fcf_ttm": -263845, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 243200, "interest_expense_ttm": null, "cash_and_equivalents": 85087, "total_current_assets": 169003, "total_current_liabilities": 235840, "net_ppe": null, "total_assets": 2076058, "total_debt": 64000, "total_equity": 1817625, "net_working_capital": -87924, "book_value_per_share": 0.00023266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00023266, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 66, "vc1_composite": 58, "vc2_composite": 60, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.636, "signal_confidence": 0.478, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -367648, "ebitda": -367648, "pretax_income": null, "tax_provision": null, "net_income": -342231, "net_income_to_common": -342231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85087, "total_current_assets": 169003, "total_assets": 2076058, "short_term_debt": 64000, "long_term_debt": null, "total_debt": 64000, "total_liabilities": null, "total_equity": 1817625, "shares_outstanding": 7812401836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -181537, "capital_expenditure": -82308, "free_cash_flow": -263845, "dividends_paid": null, "share_repurchases": null, "shares_issued": 243200, "net_debt_issued": null }, "complete_fields": { "id": 398056, "ticker_id": 31205, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-367648", "netIncome": "-342231", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-367648", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "64000", "totalAssets": "2076058", "longTermDebt": null, "shortTermDebt": "64000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7812401836", "totalCurrentAssets": "169003", "totalShareholderEquity": "1817625", "totalCurrentLiabilities": "235840", "cashAndShortTermInvestments": "85087" }, "cashflow": { "freeCashFlow": "-263845", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "243200", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-181537", "repurchaseOfStock": null, "capitalExpenditures": "-82308" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -367648, "depreciation_amortisation": 0, "ebitda": -367648, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -342231, "net_income_continuing_ops": null, "net_income_to_common": -342231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85087, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169003, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2076058, "short_term_debt": 64000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1817625, "shares_outstanding": 7812401836, "operating_cash_flow": -181537, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82308, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 243200, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -263845, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-367648", "netIncome": "-342231", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-367648", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "64000", "totalAssets": "2076058", "longTermDebt": null, "shortTermDebt": "64000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7812401836", "totalCurrentAssets": "169003", "totalShareholderEquity": "1817625", "totalCurrentLiabilities": "235840", "cashAndShortTermInvestments": "85087" }, "cashflow": { "freeCashFlow": "-263845", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "243200", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-181537", "repurchaseOfStock": null, "capitalExpenditures": "-82308" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": 112050, "cost_of_revenue": 41146, "gross_profit": 70904, "ebit": -315558, "ebitda": -310512, "pretax_income": null, "tax_provision": null, "net_income": -658806, "net_income_to_common": -658806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102425, "total_current_assets": 282238, "total_assets": 2122994, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": null, "total_equity": 1775622, "shares_outstanding": 4944980696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150728, "capital_expenditure": -102580, "free_cash_flow": -253308, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188917, "net_debt_issued": null }, "complete_fields": { "id": 398059, "ticker_id": 31205, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-310512", "netIncome": "-658806", "grossProfit": "70904", "totalRevenue": "112050", "costOfRevenue": "41146", "interestExpense": null, "operatingIncome": "-315558", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5046" }, "balance": { "totalDebt": "195000", "totalAssets": "2122994", "longTermDebt": null, "shortTermDebt": "195000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4944980696", "totalCurrentAssets": "282238", "totalShareholderEquity": "1775622", "totalCurrentLiabilities": "322887", "cashAndShortTermInvestments": "102425" }, "cashflow": { "freeCashFlow": "-253308", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "188917", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-150728", "repurchaseOfStock": null, "capitalExpenditures": "-102580" } }, "revenue": 112050, "cost_of_revenue": 41146, "gross_profit": 70904, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -315558, "depreciation_amortisation": 5046, "ebitda": -310512, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -658806, "net_income_continuing_ops": null, "net_income_to_common": -658806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102425, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282238, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2122994, "short_term_debt": 195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1775622, "shares_outstanding": 4944980696, "operating_cash_flow": -150728, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102580, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 188917, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -253308, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-310512", "netIncome": "-658806", "grossProfit": "70904", "totalRevenue": "112050", "costOfRevenue": "41146", "interestExpense": null, "operatingIncome": "-315558", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5046" }, "balance": { "totalDebt": "195000", "totalAssets": "2122994", "longTermDebt": null, "shortTermDebt": "195000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4944980696", "totalCurrentAssets": "282238", "totalShareholderEquity": "1775622", "totalCurrentLiabilities": "322887", "cashAndShortTermInvestments": "102425" }, "cashflow": { "freeCashFlow": "-253308", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "188917", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-150728", "repurchaseOfStock": null, "capitalExpenditures": "-102580" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -429172, "ebitda": -424228, "pretax_income": null, "tax_provision": null, "net_income": -391291, "net_income_to_common": -391291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177967, "total_current_assets": 323426, "total_assets": 2749465, "short_term_debt": 300000, "long_term_debt": 0, "total_debt": 302644, "total_liabilities": null, "total_equity": 2308523, "shares_outstanding": 4095052030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -341780, "capital_expenditure": -124761, "free_cash_flow": -466541, "dividends_paid": null, "share_repurchases": null, "shares_issued": 118636, "net_debt_issued": 400000 }, "complete_fields": { "id": 398060, "ticker_id": 31205, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-424228", "netIncome": "-391291", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-429172", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4944" }, "balance": { "totalDebt": "302644", "totalAssets": "2749465", "longTermDebt": "0", "shortTermDebt": "300000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "4095052030", "totalCurrentAssets": "323426", "totalShareholderEquity": "2308523", "totalCurrentLiabilities": "411417", "cashAndShortTermInvestments": "177967" }, "cashflow": { "freeCashFlow": "-466541", "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": "118636", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-341780", "repurchaseOfStock": null, "capitalExpenditures": "-124761" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -429172, "depreciation_amortisation": 4944, "ebitda": -424228, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -391291, "net_income_continuing_ops": null, "net_income_to_common": -391291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177967, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2749465, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411417, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302644, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2308523, "shares_outstanding": 4095052030, "operating_cash_flow": -341780, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124761, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 118636, "net_debt_issued": 400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -466541, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-424228", "netIncome": "-391291", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": null, "operatingIncome": "-429172", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4944" }, "balance": { "totalDebt": "302644", "totalAssets": "2749465", "longTermDebt": "0", "shortTermDebt": "300000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "4095052030", "totalCurrentAssets": "323426", "totalShareholderEquity": "2308523", "totalCurrentLiabilities": "411417", "cashAndShortTermInvestments": "177967" }, "cashflow": { "freeCashFlow": "-466541", "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": "118636", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-341780", "repurchaseOfStock": null, "capitalExpenditures": "-124761" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -297498, "ebitda": -291903, "pretax_income": null, "tax_provision": null, "net_income": -478223, "net_income_to_common": -478223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96126, "total_current_assets": 263551, "total_assets": 2798585, "short_term_debt": 0, "long_term_debt": 2874, "total_debt": 5713, "total_liabilities": null, "total_equity": 2655857, "shares_outstanding": 3833559087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -278608, "capital_expenditure": -137490, "free_cash_flow": -416098, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105175, "net_debt_issued": null }, "complete_fields": { "id": 398061, "ticker_id": 31205, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-291903", "netIncome": "-478223", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-297498", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5595" }, "balance": { "totalDebt": "5713", "totalAssets": "2798585", "longTermDebt": "2874", "shortTermDebt": "0", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "3833559087", "totalCurrentAssets": "263551", "totalShareholderEquity": "2655857", "totalCurrentLiabilities": "107775", "cashAndShortTermInvestments": "96126" }, "cashflow": { "freeCashFlow": "-416098", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "105175", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-278608", "repurchaseOfStock": null, "capitalExpenditures": "-137490" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297498, "depreciation_amortisation": 5595, "ebitda": -291903, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -478223, "net_income_continuing_ops": null, "net_income_to_common": -478223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96126, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263551, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2798585, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107775, "long_term_debt": 2874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5713, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2655857, "shares_outstanding": 3833559087, "operating_cash_flow": -278608, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -137490, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105175, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -416098, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-291903", "netIncome": "-478223", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-297498", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5595" }, "balance": { "totalDebt": "5713", "totalAssets": "2798585", "longTermDebt": "2874", "shortTermDebt": "0", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "3833559087", "totalCurrentAssets": "263551", "totalShareholderEquity": "2655857", "totalCurrentLiabilities": "107775", "cashAndShortTermInvestments": "96126" }, "cashflow": { "freeCashFlow": "-416098", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "105175", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-278608", "repurchaseOfStock": null, "capitalExpenditures": "-137490" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 4715, "total_debt": 4715, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398062, "ticker_id": 31205, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4715", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4715, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4715", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85087, "total_current_assets": 169003, "total_assets": 2076058, "short_term_debt": 64000, "long_term_debt": null, "total_debt": 64000, "total_liabilities": null, "total_equity": 1817625, "shares_outstanding": 7812401836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398055, "ticker_id": 31205, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "64000", "totalAssets": "2076058", "longTermDebt": null, "shortTermDebt": "64000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7812401836", "totalCurrentAssets": "169003", "totalShareholderEquity": "1817625", "totalCurrentLiabilities": "235840", "cashAndShortTermInvestments": "85087" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85087, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169003, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2076058, "short_term_debt": 64000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1817625, "shares_outstanding": 7812401836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "64000", "totalAssets": "2076058", "longTermDebt": null, "shortTermDebt": "64000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7812401836", "totalCurrentAssets": "169003", "totalShareholderEquity": "1817625", "totalCurrentLiabilities": "235840", "cashAndShortTermInvestments": "85087" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91730, "total_current_assets": 181788, "total_assets": 2093679, "short_term_debt": 123000, "long_term_debt": null, "total_debt": 123000, "total_liabilities": null, "total_equity": 1779503, "shares_outstanding": 5533002159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398057, "ticker_id": 31205, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "123000", "totalAssets": "2093679", "longTermDebt": null, "shortTermDebt": "123000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5533002159", "totalCurrentAssets": "181788", "totalShareholderEquity": "1779503", "totalCurrentLiabilities": "288792", "cashAndShortTermInvestments": "91730" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91730, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181788, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2093679, "short_term_debt": 123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288792, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1779503, "shares_outstanding": 5533002159, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "123000", "totalAssets": "2093679", "longTermDebt": null, "shortTermDebt": "123000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5533002159", "totalCurrentAssets": "181788", "totalShareholderEquity": "1779503", "totalCurrentLiabilities": "288792", "cashAndShortTermInvestments": "91730" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102425, "total_current_assets": 282238, "total_assets": 2122994, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": null, "total_equity": 1775622, "shares_outstanding": 4944980696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398058, "ticker_id": 31205, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:37.757055+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "195000", "totalAssets": "2122994", "longTermDebt": null, "shortTermDebt": "195000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4944980696", "totalCurrentAssets": "282238", "totalShareholderEquity": "1775622", "totalCurrentLiabilities": "322887", "cashAndShortTermInvestments": "102425" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102425, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282238, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2122994, "short_term_debt": 195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1775622, "shares_outstanding": 4944980696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "195000", "totalAssets": "2122994", "longTermDebt": null, "shortTermDebt": "195000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4944980696", "totalCurrentAssets": "282238", "totalShareholderEquity": "1775622", "totalCurrentLiabilities": "322887", "cashAndShortTermInvestments": "102425" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }