{ "ticker": { "uuid": "1e6e6331-608c-4548-bb3d-69f3378ca1d4", "symbol": "SCG", "name": "Scentre Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/1e6e6331-608c-4548-bb3d-69f3378ca1d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e6e6331-608c-4548-bb3d-69f3378ca1d4/" }, "ticker_metadata": { "id": 24805, "uuid": "1e6e6331-608c-4548-bb3d-69f3378ca1d4", "symbol": "SCG", "name": "Scentre Group", "asset_type": "equity", "market_cap": 20004001792, "stock_exchange_id": 9, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Scentre Group owns 42 Westfield destinations across Australia and New Zealand encompassing approximately 12,000 outlets. Our Purpose is creating extraordinary places and experiences that connect, enrich and are essential to our communities. Our Ambition is to create the places more people choose to come, more often and for longer. Scentre Group was incorporated in June 30th, 2014 in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e6e6331-608c-4548-bb3d-69f3378ca1d4", "symbol": "SCG", "name": "Scentre Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/1e6e6331-608c-4548-bb3d-69f3378ca1d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e6e6331-608c-4548-bb3d-69f3378ca1d4/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.77, "value": 0.84, "quality": 0.94, "momentum": 0.16, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.66, "market_cap": 19090670645.46, "pe_ratio": 10.7341, "earnings_yield": 0.0537, "ebitda_to_ev": 0.0733, "shareholder_yield": 0.0449, "roe": 0.0942, "piotroski_f_score": 6, "momentum_12_1": 0.0471, "volatility_252d": 0.1781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.482796+00:00", "batch_id": "" }, "size": { "price_close": 3.66, "market_cap": 19090670645.46, "market_cap_usd": 19090670645.46, "enterprise_value": 33589970645.46, "shares_outstanding": 5216030231, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7341, "pb_ratio": 1.0109, "ptbv_ratio": 1.0109, "ps_ratio": 7.1101, "pcf_ratio": null, "pfcf_ratio": 18.4647, "ev_ebitda": 13.6345, "ev_ebit": 18.628, "ev_sales": 12.5102, "ev_fcf": 32.4886, "earnings_yield": 0.0537, "fcf_yield": 0.0308, "price_to_sales": 7.1101, "price_to_book": 1.0109, "price_to_cashflow": null, "ebitda_to_ev": 0.0733, "sales_yield": 0.0799 }, "yield": { "dividend_yield": 0.0449, "buyback_yield": 0, "shareholder_yield": 0.0449, "debt_paydown_yield": 0.0503, "total_yield": 0.0952 }, "quality": { "gross_margin": 0.7125, "operating_margin": 0.6716, "net_margin": 0.6624, "ebitda_margin": 0.9175, "fcf_margin": 0.3851, "roe": 0.0942, "roa": 0.0502, "roic": 0.0405, "roc_greenblatt": null, "asset_turnover": 0.0759, "cash_conversion": 0.5813, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.8854, "debt_to_assets": 0.4246, "interest_coverage": 2.8469, "current_ratio": 0.5337, "quick_ratio": 0.5337, "net_debt": 14499300000, "local_beta": 0.8339, "volatility_252d": 0.1781, "volatility_60d": 0.3641, "max_drawdown_12m": -0.1873, "risk_adjusted_momentum": 0.2644 }, "growth": { "revenue_growth_1y": 0.0182, "revenue_growth_3y_cagr": 0.0299, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6875, "eps_growth_3y_cagr": 0.8087, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5679, "book_value_growth_1y": 0.0342, "revenue_growth": 0.0182, "earnings_growth": 0.6875 }, "momentum": { "price_return_1m": -0.0135, "price_return_3m": 0.0083, "price_return_6m": -0.0844, "price_return_9m": -0.0777, "price_return_12m": 0.033, "price_return_12m_ex1m": 0.0471, "momentum_6m": -0.0844, "momentum_12m": 0.033, "momentum_12_1": 0.0471, "distance_from_52w_high": -0.1147, "distance_from_52w_low": 0.0893, "relative_strength": 0.0201 }, "raw_ttm": { "revenue_ttm": 2685000000, "gross_profit_ttm": 1913000000, "ebit_ttm": 1803200000, "ebitda_ttm": 2463600000, "net_income_ttm": 1778500000, "eps_diluted_ttm": 0.341, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18600000, "fcf_ttm": 1033900000, "dividends_paid_ttm": -857000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 633400000, "cash_and_equivalents": 529400000, "total_current_assets": 1898600000, "total_current_liabilities": 3557700000, "net_ppe": null, "total_assets": 35397000000, "total_debt": 15028700000, "total_equity": 18885000000, "net_working_capital": 396000000, "book_value_per_share": 3.6206, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6206 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 64, "rank_ev_ebit": 53, "rank_earnings_yield": 53, "rank_fcf_yield": 54, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 17, "rank_roe": 41, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 42, "rank_fcf_margin": 12, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51 }, "composites": { "value_composite": 16, "quality_composite": 6, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 9, "svqf_composite": 90, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.8886, "os_score": 0.77, "value_percentile": 0.84, "quality_percentile": 0.94, "momentum_percentile": 0.16, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10742, "ticker_id": 24805, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.482796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 19090670645.46, "market_cap_usd": 19090670645.46, "enterprise_value": 33589970645.46, "shares_outstanding": 5216030231, "fx_rate_to_usd": null, "pe_ratio": 10.73414149, "pb_ratio": 1.01089069, "ptbv_ratio": 1.01089069, "ps_ratio": 7.11011942, "pcf_ratio": null, "pfcf_ratio": 18.46471675, "ev_ebitda": 13.63450668, "ev_ebit": 18.6279784, "ev_sales": 12.51023115, "ev_fcf": 32.48860687, "earnings_yield": 0.05368269, "fcf_yield": 0.03078002, "dividend_yield": 0.04489104, "buyback_yield": 0, "shareholder_yield": 0.04489104, "debt_paydown_yield": 0.05032825, "total_yield": 0.09521928, "gross_margin": 0.71247672, "operating_margin": 0.67158287, "net_margin": 0.66238361, "ebitda_margin": 0.9175419, "fcf_margin": 0.38506518, "roe": 0.09417527, "roa": 0.05024437, "roic": 0.04051006, "roc_greenblatt": null, "asset_turnover": 0.07585389, "cash_conversion": 0.58133258, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.88541159, "debt_to_assets": 0.42457553, "interest_coverage": 2.84685823, "current_ratio": 0.53365939, "quick_ratio": 0.53365939, "net_debt": 14499300000, "revenue_growth_1y": 0.01816389, "revenue_growth_3y_cagr": 0.02989597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68747958, "eps_growth_3y_cagr": 0.8086518, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56794055, "book_value_growth_1y": 0.03416501, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.041279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01347709, "price_return_3m": 0.00826446, "price_return_6m": -0.08444151, "price_return_9m": -0.07767629, "price_return_12m": 0.03298671, "price_return_12m_ex1m": 0.04709855, "distance_from_52w_high": -0.11474373, "distance_from_52w_low": 0.08928571, "relative_strength": 0.02013992, "local_beta": 0.8339, "volatility_252d": 0.17812, "volatility_60d": 0.364145, "max_drawdown_12m": -0.18730572, "revenue_ttm": 2685000000, "gross_profit_ttm": 1913000000, "ebit_ttm": 1803200000, "ebitda_ttm": 2463600000, "net_income_ttm": 1778500000, "eps_diluted_ttm": 0.34096812, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18600000, "fcf_ttm": 1033900000, "dividends_paid_ttm": -857000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 633400000, "cash_and_equivalents": 529400000, "total_current_assets": 1898600000, "total_current_liabilities": 3557700000, "net_ppe": null, "total_assets": 35397000000, "total_debt": 15028700000, "total_equity": 18885000000, "net_working_capital": 396000000, "book_value_per_share": 3.62056951, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.62056951, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 64, "rank_ev_ebit": 53, "rank_earnings_yield": 53, "rank_fcf_yield": 54, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 17, "rank_roe": 41, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 42, "rank_fcf_margin": 12, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 16, "quality_composite": 6, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 9, "svqf_composite": 90, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.66, "os": 0.77, "value": 0.84, "quality": 0.94, "momentum": 0.16, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 10.7341, "earnings_yield": 0.0537, "shareholder_yield": 0.0449, "roe": 0.0942, "momentum_12_1": 0.0471, "complete_fields": { "id": 10742, "ticker_id": 24805, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.482796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.66, "market_cap": 19090670645.46, "market_cap_usd": 19090670645.46, "enterprise_value": 33589970645.46, "shares_outstanding": 5216030231, "fx_rate_to_usd": null, "pe_ratio": 10.73414149, "pb_ratio": 1.01089069, "ptbv_ratio": 1.01089069, "ps_ratio": 7.11011942, "pcf_ratio": null, "pfcf_ratio": 18.46471675, "ev_ebitda": 13.63450668, "ev_ebit": 18.6279784, "ev_sales": 12.51023115, "ev_fcf": 32.48860687, "earnings_yield": 0.05368269, "fcf_yield": 0.03078002, "dividend_yield": 0.04489104, "buyback_yield": 0, "shareholder_yield": 0.04489104, "debt_paydown_yield": 0.05032825, "total_yield": 0.09521928, "gross_margin": 0.71247672, "operating_margin": 0.67158287, "net_margin": 0.66238361, "ebitda_margin": 0.9175419, "fcf_margin": 0.38506518, "roe": 0.09417527, "roa": 0.05024437, "roic": 0.04051006, "roc_greenblatt": null, "asset_turnover": 0.07585389, "cash_conversion": 0.58133258, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.88541159, "debt_to_assets": 0.42457553, "interest_coverage": 2.84685823, "current_ratio": 0.53365939, "quick_ratio": 0.53365939, "net_debt": 14499300000, "revenue_growth_1y": 0.01816389, "revenue_growth_3y_cagr": 0.02989597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.68747958, "eps_growth_3y_cagr": 0.8086518, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56794055, "book_value_growth_1y": 0.03416501, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.041279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01347709, "price_return_3m": 0.00826446, "price_return_6m": -0.08444151, "price_return_9m": -0.07767629, "price_return_12m": 0.03298671, "price_return_12m_ex1m": 0.04709855, "distance_from_52w_high": -0.11474373, "distance_from_52w_low": 0.08928571, "relative_strength": 0.02013992, "local_beta": 0.8339, "volatility_252d": 0.17812, "volatility_60d": 0.364145, "max_drawdown_12m": -0.18730572, "revenue_ttm": 2685000000, "gross_profit_ttm": 1913000000, "ebit_ttm": 1803200000, "ebitda_ttm": 2463600000, "net_income_ttm": 1778500000, "eps_diluted_ttm": 0.34096812, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18600000, "fcf_ttm": 1033900000, "dividends_paid_ttm": -857000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 633400000, "cash_and_equivalents": 529400000, "total_current_assets": 1898600000, "total_current_liabilities": 3557700000, "net_ppe": null, "total_assets": 35397000000, "total_debt": 15028700000, "total_equity": 18885000000, "net_working_capital": 396000000, "book_value_per_share": 3.62056951, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.62056951, "universe_ticker_count": 570, "sector": "Real Estate", "rank_pe": 25, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 78, "rank_pcf": 50, "rank_ev_ebitda": 64, "rank_ev_ebit": 53, "rank_earnings_yield": 53, "rank_fcf_yield": 54, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 17, "rank_roe": 41, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 42, "rank_fcf_margin": 12, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 16, "quality_composite": 6, "momentum_composite": 84, "growth_composite": 14, "yield_composite": 9, "svqf_composite": 90, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "income_statement": { "revenue": 2685000000, "cost_of_revenue": 772000000, "gross_profit": 1913000000, "ebit": 1803200000, "ebitda": 2463600000, "pretax_income": null, "tax_provision": null, "net_income": 1778500000, "net_income_to_common": 1778500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529400000, "total_current_assets": 1898600000, "total_assets": 35397000000, "short_term_debt": 2584500000, "long_term_debt": 12310200000, "total_debt": 15028700000, "total_liabilities": null, "total_equity": 18885000000, "shares_outstanding": 5216030231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -18600000, "free_cash_flow": 1033900000, "dividends_paid": -857000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -960800000 }, "complete_fields": { "id": 416232, "ticker_id": 24805, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2463600000", "netIncome": "1778500000", "grossProfit": "1913000000", "totalRevenue": "2685000000", "costOfRevenue": "772000000", "interestExpense": "633400000", "operatingIncome": "1803200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12800000" }, "balance": { "totalDebt": "15028700000", "totalAssets": "35397000000", "longTermDebt": "12310200000", "shortTermDebt": "2584500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "191400000", "totalLiabilities": null, "sharesOutstanding": "5216030231", "totalCurrentAssets": "1898600000", "totalShareholderEquity": "18885000000", "totalCurrentLiabilities": "3557700000", "propertyPlantEquipmentNet": "129600000", "cashAndShortTermInvestments": "529400000" }, "cashflow": { "freeCashFlow": "1033900000", "dividendsPaid": "-857000000", "issuanceOfDebt": "5102800000", "issuanceOfStock": null, "repaymentOfDebt": "-6063600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-18600000" } }, "revenue": 2685000000, "cost_of_revenue": 772000000, "gross_profit": 1913000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1803200000, "depreciation_amortisation": 12800000, "ebitda": 2463600000, "interest_expense": 633400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1778500000, "net_income_continuing_ops": null, "net_income_to_common": 1778500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1898600000, "net_ppe": 129600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35397000000, "short_term_debt": 2584500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3557700000, "long_term_debt": 12310200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15028700000, "preferred_stock": null, "minority_interest": 191400000, "retained_earnings": null, "total_equity": 18885000000, "shares_outstanding": 5216030231, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -857000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -960800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1033900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2463600000", "netIncome": "1778500000", "grossProfit": "1913000000", "totalRevenue": "2685000000", "costOfRevenue": "772000000", "interestExpense": "633400000", "operatingIncome": "1803200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12800000" }, "balance": { "totalDebt": "15028700000", "totalAssets": "35397000000", "longTermDebt": "12310200000", "shortTermDebt": "2584500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "191400000", "totalLiabilities": null, "sharesOutstanding": "5216030231", "totalCurrentAssets": "1898600000", "totalShareholderEquity": "18885000000", "totalCurrentLiabilities": "3557700000", "propertyPlantEquipmentNet": "129600000", "cashAndShortTermInvestments": "529400000" }, "cashflow": { "freeCashFlow": "1033900000", "dividendsPaid": "-857000000", "issuanceOfDebt": "5102800000", "issuanceOfStock": null, "repaymentOfDebt": "-6063600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-18600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "income_statement": { "revenue": 2637100000, "cost_of_revenue": 796100000, "gross_profit": 1841000000, "ebit": 1732700000, "ebitda": 1925900000, "pretax_income": null, "tax_provision": null, "net_income": 1049800000, "net_income_to_common": 1049800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380600000, "total_current_assets": 1249000000, "total_assets": 36354900000, "short_term_debt": 2429800000, "long_term_debt": 14263000000, "total_debt": 16774400000, "total_liabilities": null, "total_equity": 18189400000, "shares_outstanding": 5195547551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -411800000, "free_cash_flow": 659400000, "dividends_paid": -848600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 315400000 }, "complete_fields": { "id": 416234, "ticker_id": 24805, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1925900000", "netIncome": "1049800000", "grossProfit": "1841000000", "totalRevenue": "2637100000", "costOfRevenue": "796100000", "interestExpense": "811800000", "operatingIncome": "1732700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13700000" }, "balance": { "totalDebt": "16774400000", "totalAssets": "36354900000", "longTermDebt": "14263000000", "shortTermDebt": "2429800000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5195547551", "totalCurrentAssets": "1249000000", "totalShareholderEquity": "18189400000", "totalCurrentLiabilities": "3624500000", "propertyPlantEquipmentNet": "83800000", "cashAndShortTermInvestments": "380600000" }, "cashflow": { "freeCashFlow": "659400000", "dividendsPaid": "-848600000", "issuanceOfDebt": "4398700000", "issuanceOfStock": null, "repaymentOfDebt": "-4083300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-411800000" } }, "revenue": 2637100000, "cost_of_revenue": 796100000, "gross_profit": 1841000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1732700000, "depreciation_amortisation": 13700000, "ebitda": 1925900000, "interest_expense": 811800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1049800000, "net_income_continuing_ops": null, "net_income_to_common": 1049800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1249000000, "net_ppe": 83800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36354900000, "short_term_debt": 2429800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3624500000, "long_term_debt": 14263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16774400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18189400000, "shares_outstanding": 5195547551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -411800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -848600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 315400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 659400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1925900000", "netIncome": "1049800000", "grossProfit": "1841000000", "totalRevenue": "2637100000", "costOfRevenue": "796100000", "interestExpense": "811800000", "operatingIncome": "1732700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13700000" }, "balance": { "totalDebt": "16774400000", "totalAssets": "36354900000", "longTermDebt": "14263000000", "shortTermDebt": "2429800000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5195547551", "totalCurrentAssets": "1249000000", "totalShareholderEquity": "18189400000", "totalCurrentLiabilities": "3624500000", "propertyPlantEquipmentNet": "83800000", "cashAndShortTermInvestments": "380600000" }, "cashflow": { "freeCashFlow": "659400000", "dividendsPaid": "-848600000", "issuanceOfDebt": "4398700000", "issuanceOfStock": null, "repaymentOfDebt": "-4083300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-411800000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "income_statement": { "revenue": 2510300000, "cost_of_revenue": 754600000, "gross_profit": 1755700000, "ebit": 1651800000, "ebitda": 828700000, "pretax_income": null, "tax_provision": null, "net_income": 174900000, "net_income_to_common": 174900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296400000, "total_current_assets": 914200000, "total_assets": 35671500000, "short_term_debt": 1829200000, "long_term_debt": 13785000000, "total_debt": 15710600000, "total_liabilities": null, "total_equity": 17841300000, "shares_outstanding": 5184177688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -446600000, "free_cash_flow": 624100000, "dividends_paid": -860700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -109200000 }, "complete_fields": { "id": 416235, "ticker_id": 24805, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "828700000", "netIncome": "174900000", "grossProfit": "1755700000", "totalRevenue": "2510300000", "costOfRevenue": "754600000", "interestExpense": "628900000", "operatingIncome": "1651800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "15710600000", "totalAssets": "35671500000", "longTermDebt": "13785000000", "shortTermDebt": "1829200000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "182200000", "totalLiabilities": null, "sharesOutstanding": "5184177688", "totalCurrentAssets": "914200000", "totalShareholderEquity": "17841300000", "totalCurrentLiabilities": "3218300000", "propertyPlantEquipmentNet": "103200000", "cashAndShortTermInvestments": "296400000" }, "cashflow": { "freeCashFlow": "624100000", "dividendsPaid": "-860700000", "issuanceOfDebt": "2302100000", "issuanceOfStock": null, "repaymentOfDebt": "-2411300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-446600000" } }, "revenue": 2510300000, "cost_of_revenue": 754600000, "gross_profit": 1755700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1651800000, "depreciation_amortisation": 13800000, "ebitda": 828700000, "interest_expense": 628900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 174900000, "net_income_continuing_ops": null, "net_income_to_common": 174900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 914200000, "net_ppe": 103200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35671500000, "short_term_debt": 1829200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3218300000, "long_term_debt": 13785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15710600000, "preferred_stock": null, "minority_interest": 182200000, "retained_earnings": null, "total_equity": 17841300000, "shares_outstanding": 5184177688, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -860700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -109200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 624100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "828700000", "netIncome": "174900000", "grossProfit": "1755700000", "totalRevenue": "2510300000", "costOfRevenue": "754600000", "interestExpense": "628900000", "operatingIncome": "1651800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13800000" }, "balance": { "totalDebt": "15710600000", "totalAssets": "35671500000", "longTermDebt": "13785000000", "shortTermDebt": "1829200000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "182200000", "totalLiabilities": null, "sharesOutstanding": "5184177688", "totalCurrentAssets": "914200000", "totalShareholderEquity": "17841300000", "totalCurrentLiabilities": "3218300000", "propertyPlantEquipmentNet": "103200000", "cashAndShortTermInvestments": "296400000" }, "cashflow": { "freeCashFlow": "624100000", "dividendsPaid": "-860700000", "issuanceOfDebt": "2302100000", "issuanceOfStock": null, "repaymentOfDebt": "-2411300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-446600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "income_statement": { "revenue": 2457900000, "cost_of_revenue": 819000000, "gross_profit": 1638900000, "ebit": 1525300000, "ebitda": 1692900000, "pretax_income": null, "tax_provision": null, "net_income": 300600000, "net_income_to_common": 300600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679000000, "total_current_assets": 1211600000, "total_assets": 37006700000, "short_term_debt": 2331200000, "long_term_debt": 13435800000, "total_debt": 15874100000, "total_liabilities": null, "total_equity": 18530600000, "shares_outstanding": 5190378339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -37400000, "free_cash_flow": 1109200000, "dividends_paid": -769920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171400000 }, "complete_fields": { "id": 416236, "ticker_id": 24805, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1692900000", "netIncome": "300600000", "grossProfit": "1638900000", "totalRevenue": "2457900000", "costOfRevenue": "819000000", "interestExpense": "1333000000", "operatingIncome": "1525300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13700000" }, "balance": { "totalDebt": "15874100000", "totalAssets": "37006700000", "longTermDebt": "13435800000", "shortTermDebt": "2331200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "189900000", "totalLiabilities": null, "sharesOutstanding": "5190378339", "totalCurrentAssets": "1211600000", "totalShareholderEquity": "18530600000", "totalCurrentLiabilities": "3533400000", "propertyPlantEquipmentNet": "113500000", "cashAndShortTermInvestments": "679000000" }, "cashflow": { "freeCashFlow": "1109200000", "dividendsPaid": "-769920000", "issuanceOfDebt": "1020200000", "issuanceOfStock": null, "repaymentOfDebt": "-1191600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-37400000" } }, "revenue": 2457900000, "cost_of_revenue": 819000000, "gross_profit": 1638900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525300000, "depreciation_amortisation": 13700000, "ebitda": 1692900000, "interest_expense": 1333000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 300600000, "net_income_continuing_ops": null, "net_income_to_common": 300600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1211600000, "net_ppe": 113500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37006700000, "short_term_debt": 2331200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3533400000, "long_term_debt": 13435800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15874100000, "preferred_stock": null, "minority_interest": 189900000, "retained_earnings": null, "total_equity": 18530600000, "shares_outstanding": 5190378339, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -769920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1109200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1692900000", "netIncome": "300600000", "grossProfit": "1638900000", "totalRevenue": "2457900000", "costOfRevenue": "819000000", "interestExpense": "1333000000", "operatingIncome": "1525300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13700000" }, "balance": { "totalDebt": "15874100000", "totalAssets": "37006700000", "longTermDebt": "13435800000", "shortTermDebt": "2331200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "189900000", "totalLiabilities": null, "sharesOutstanding": "5190378339", "totalCurrentAssets": "1211600000", "totalShareholderEquity": "18530600000", "totalCurrentLiabilities": "3533400000", "propertyPlantEquipmentNet": "113500000", "cashAndShortTermInvestments": "679000000" }, "cashflow": { "freeCashFlow": "1109200000", "dividendsPaid": "-769920000", "issuanceOfDebt": "1020200000", "issuanceOfStock": null, "repaymentOfDebt": "-1191600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-37400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416237, "ticker_id": 24805, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "175700000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 175700000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "175700000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529400000, "total_current_assets": 1898600000, "total_assets": 35397000000, "short_term_debt": 2584500000, "long_term_debt": 12310200000, "total_debt": 15028700000, "total_liabilities": null, "total_equity": 18885000000, "shares_outstanding": 5216030231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416231, "ticker_id": 24805, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15028700000", "totalAssets": "35397000000", "longTermDebt": "12310200000", "shortTermDebt": "2584500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "191400000", "totalLiabilities": null, "sharesOutstanding": "5216030231", "totalCurrentAssets": "1898600000", "totalShareholderEquity": "18885000000", "totalCurrentLiabilities": "3557700000", "propertyPlantEquipmentNet": "129600000", "cashAndShortTermInvestments": "529400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1898600000, "net_ppe": 129600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35397000000, "short_term_debt": 2584500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3557700000, "long_term_debt": 12310200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15028700000, "preferred_stock": null, "minority_interest": 191400000, "retained_earnings": null, "total_equity": 18885000000, "shares_outstanding": 5216030231, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15028700000", "totalAssets": "35397000000", "longTermDebt": "12310200000", "shortTermDebt": "2584500000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "191400000", "totalLiabilities": null, "sharesOutstanding": "5216030231", "totalCurrentAssets": "1898600000", "totalShareholderEquity": "18885000000", "totalCurrentLiabilities": "3557700000", "propertyPlantEquipmentNet": "129600000", "cashAndShortTermInvestments": "529400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380600000, "total_current_assets": 1249000000, "total_assets": 36354900000, "short_term_debt": 2429800000, "long_term_debt": 14263000000, "total_debt": 16774400000, "total_liabilities": null, "total_equity": 18189400000, "shares_outstanding": 5195547551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416233, "ticker_id": 24805, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:15.079145+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16774400000", "totalAssets": "36354900000", "longTermDebt": "14263000000", "shortTermDebt": "2429800000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5195547551", "totalCurrentAssets": "1249000000", "totalShareholderEquity": "18189400000", "totalCurrentLiabilities": "3624500000", "propertyPlantEquipmentNet": "83800000", "cashAndShortTermInvestments": "380600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1249000000, "net_ppe": 83800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36354900000, "short_term_debt": 2429800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3624500000, "long_term_debt": 14263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16774400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18189400000, "shares_outstanding": 5195547551, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16774400000", "totalAssets": "36354900000", "longTermDebt": "14263000000", "shortTermDebt": "2429800000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5195547551", "totalCurrentAssets": "1249000000", "totalShareholderEquity": "18189400000", "totalCurrentLiabilities": "3624500000", "propertyPlantEquipmentNet": "83800000", "cashAndShortTermInvestments": "380600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }