{ "ticker": { "uuid": "1e701d11-9754-4a8b-b92f-542f25bccfd9", "symbol": "COLB", "name": "Columbia Banking System Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1e701d11-9754-4a8b-b92f-542f25bccfd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e701d11-9754-4a8b-b92f-542f25bccfd9/" }, "ticker_metadata": { "id": 5463, "uuid": "1e701d11-9754-4a8b-b92f-542f25bccfd9", "symbol": "COLB", "name": "Columbia Banking System Inc", "asset_type": "equity", "market_cap": 8580494000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Columbia Banking System, Inc. is the banking holding company for Columbia State Bank providing a range of banking services to small and medium-sized businesses, professionals, and individuals in Washington, Oregon, and Idaho. The company is headquartered in Tacoma, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e701d11-9754-4a8b-b92f-542f25bccfd9", "symbol": "COLB", "name": "Columbia Banking System Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1e701d11-9754-4a8b-b92f-542f25bccfd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e701d11-9754-4a8b-b92f-542f25bccfd9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.79, "quality": 0.74, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.66, "market_cap": 8665465600, "pe_ratio": 13.2212, "earnings_yield": 0.0756, "ebitda_to_ev": 0.0821, "shareholder_yield": 0.0423, "roe": 0.0855, "piotroski_f_score": 6, "momentum_12_1": 0.3065, "volatility_252d": 0.2608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.152332+00:00", "batch_id": "" }, "size": { "price_close": 29.66, "market_cap": 8665465600, "market_cap_usd": 8665465600, "enterprise_value": 12080465600, "shares_outstanding": 292160000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2212, "pb_ratio": 1.1307, "ptbv_ratio": 1.5724, "ps_ratio": 2.5858, "pcf_ratio": 7.7509, "pfcf_ratio": 7.2152, "ev_ebitda": 12.1848, "ev_ebit": 13.6895, "ev_sales": 3.6049, "ev_fcf": 10.0587, "earnings_yield": 0.0756, "fcf_yield": 0.0994, "price_to_sales": 2.5858, "price_to_book": 1.1307, "price_to_cashflow": 7.7509, "ebitda_to_ev": 0.0821, "sales_yield": 0.2774 }, "yield": { "dividend_yield": 0.0423, "buyback_yield": 0, "shareholder_yield": 0.0423, "debt_paydown_yield": null, "total_yield": 0.0423 }, "quality": { "gross_margin": 0.6898, "operating_margin": 0.2633, "net_margin": 0.1956, "ebitda_margin": 0.2958, "fcf_margin": 0.3584, "roe": 0.0855, "roa": 0.0099, "roic": 0.0607, "roc_greenblatt": null, "asset_turnover": 0.0508, "cash_conversion": 1.8324, "accruals_ratio": -0.007, "sbc_to_revenue": 0.0095, "piotroski_f_score": 6, "altman_z_score": 0.1927, "earnings_stability_5y": 0.3061, "revenue_stability_5y": 0.4095, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.035, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.6152, "net_debt_to_ebitda": 3.4445, "debt_to_assets": 0.0605, "interest_coverage": 0.9674, "current_ratio": 3.5617, "quick_ratio": 3.5617, "net_debt": 3415000000, "local_beta": -0.0002, "volatility_252d": 0.2608, "volatility_60d": 0.5322, "max_drawdown_12m": -0.1743, "risk_adjusted_momentum": 1.1751 }, "growth": { "revenue_growth_1y": 0.1378, "revenue_growth_3y_cagr": 0.3361, "revenue_growth_5y_cagr": 0.1767, "eps_growth_1y": 0.3209, "eps_growth_3y_cagr": 0.1777, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9204, "book_value_growth_1y": 0.0805, "revenue_growth": 0.1378, "earnings_growth": 0.3209 }, "momentum": { "price_return_1m": -0.0003, "price_return_3m": 0.1, "price_return_6m": 0.0795, "price_return_9m": 0.146, "price_return_12m": 0.3061, "price_return_12m_ex1m": 0.3065, "momentum_6m": 0.0795, "momentum_12m": 0.3061, "momentum_12_1": 0.3065, "distance_from_52w_high": -0.0514, "distance_from_52w_low": 0.3916, "relative_strength": 0.1481 }, "raw_ttm": { "revenue_ttm": 3351151000, "gross_profit_ttm": 2311459000, "ebit_ttm": 882464000, "ebitda_ttm": 991437000, "net_income_ttm": 655423000, "eps_diluted_ttm": 2.2434, "operating_cash_flow_ttm": 1117988000, "capital_expenditure_ttm": 83006000, "fcf_ttm": 1200994000, "dividends_paid_ttm": 366830000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 912243000, "cash_and_equivalents": 577000000, "total_current_assets": 577000000, "total_current_liabilities": 162000000, "net_ppe": null, "total_assets": 66027000000, "total_debt": 3992000000, "total_equity": 7664000000, "net_working_capital": 0, "book_value_per_share": 26.2322, "retained_earnings": 59000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5511000000, "tangible_book_per_share": 18.863 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 26, "rank_ptbv": 33, "rank_ps": 58, "rank_pcf": 32, "rank_ev_ebitda": 51, "rank_ev_ebit": 53, "rank_earnings_yield": 33, "rank_fcf_yield": 40, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 50, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 43, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 38 }, "composites": { "value_composite": 21, "quality_composite": 26, "momentum_composite": 24, "growth_composite": 17, "yield_composite": 12, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7646, "os_score": 0.91, "value_percentile": 0.79, "quality_percentile": 0.74, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 758, "ticker_id": 5463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.152332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.66, "market_cap": 8665465600, "market_cap_usd": 8665465600, "enterprise_value": 12080465600, "shares_outstanding": 292160000, "fx_rate_to_usd": null, "pe_ratio": 13.22118021, "pb_ratio": 1.1306714, "ptbv_ratio": 1.57239441, "ps_ratio": 2.58581771, "pcf_ratio": 7.75094688, "pfcf_ratio": 7.21524471, "ev_ebitda": 12.18480408, "ev_ebit": 13.6894713, "ev_sales": 3.60487057, "ev_fcf": 10.05872269, "earnings_yield": 0.07563621, "fcf_yield": 0.0994162, "dividend_yield": 0.04233241, "buyback_yield": 0, "shareholder_yield": 0.04233241, "debt_paydown_yield": null, "total_yield": 0.04233241, "gross_margin": 0.68975078, "operating_margin": 0.26333161, "net_margin": 0.19558146, "ebitda_margin": 0.29584969, "fcf_margin": 0.35838254, "roe": 0.0855197, "roa": 0.00992659, "roic": 0.06074219, "roc_greenblatt": null, "asset_turnover": 0.05075425, "cash_conversion": 1.83239526, "accruals_ratio": -0.00700569, "sbc_to_revenue": 0.00949345, "debt_to_equity": 7.61521399, "net_debt_to_ebitda": 3.44449521, "debt_to_assets": 0.06046011, "interest_coverage": 0.96735629, "current_ratio": 3.5617284, "quick_ratio": 3.5617284, "net_debt": 3415000000, "revenue_growth_1y": 0.13781778, "revenue_growth_3y_cagr": 0.33605361, "revenue_growth_5y_cagr": 0.17669038, "eps_growth_1y": 0.32087408, "eps_growth_3y_cagr": 0.17767627, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.920432, "book_value_growth_1y": 0.08053144, "piotroski_f_score": 6, "altman_z_score": 0.19273798, "earnings_stability_5y": 0.306061, "revenue_stability_5y": 0.409506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00032356, "price_return_3m": 0.10000964, "price_return_6m": 0.07951898, "price_return_9m": 0.14597903, "price_return_12m": 0.30607859, "price_return_12m_ex1m": 0.30650133, "distance_from_52w_high": -0.05142638, "distance_from_52w_low": 0.39159973, "relative_strength": 0.14813754, "local_beta": -0.0002, "volatility_252d": 0.260821, "volatility_60d": 0.532175, "max_drawdown_12m": -0.1743092, "revenue_ttm": 3351151000, "gross_profit_ttm": 2311459000, "ebit_ttm": 882464000, "ebitda_ttm": 991437000, "net_income_ttm": 655423000, "eps_diluted_ttm": 2.24337007, "operating_cash_flow_ttm": 1117988000, "capital_expenditure_ttm": 83006000, "fcf_ttm": 1200994000, "dividends_paid_ttm": 366830000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 912243000, "cash_and_equivalents": 577000000, "total_current_assets": 577000000, "total_current_liabilities": 162000000, "net_ppe": null, "total_assets": 66027000000, "total_debt": 3992000000, "total_equity": 7664000000, "net_working_capital": 0, "book_value_per_share": 26.23220153, "retained_earnings": 59000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5511000000, "tangible_book_per_share": 18.86295181, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 26, "rank_ptbv": 33, "rank_ps": 58, "rank_pcf": 32, "rank_ev_ebitda": 51, "rank_ev_ebit": 53, "rank_earnings_yield": 33, "rank_fcf_yield": 40, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 50, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 43, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 38, "value_composite": 21, "quality_composite": 26, "momentum_composite": 24, "growth_composite": 17, "yield_composite": 12, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.66, "os": 0.91, "value": 0.79, "quality": 0.74, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 13.2212, "earnings_yield": 0.0756, "shareholder_yield": 0.0423, "roe": 0.0855, "momentum_12_1": 0.3065, "complete_fields": { "id": 758, "ticker_id": 5463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.152332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.66, "market_cap": 8665465600, "market_cap_usd": 8665465600, "enterprise_value": 12080465600, "shares_outstanding": 292160000, "fx_rate_to_usd": null, "pe_ratio": 13.22118021, "pb_ratio": 1.1306714, "ptbv_ratio": 1.57239441, "ps_ratio": 2.58581771, "pcf_ratio": 7.75094688, "pfcf_ratio": 7.21524471, "ev_ebitda": 12.18480408, "ev_ebit": 13.6894713, "ev_sales": 3.60487057, "ev_fcf": 10.05872269, "earnings_yield": 0.07563621, "fcf_yield": 0.0994162, "dividend_yield": 0.04233241, "buyback_yield": 0, "shareholder_yield": 0.04233241, "debt_paydown_yield": null, "total_yield": 0.04233241, "gross_margin": 0.68975078, "operating_margin": 0.26333161, "net_margin": 0.19558146, "ebitda_margin": 0.29584969, "fcf_margin": 0.35838254, "roe": 0.0855197, "roa": 0.00992659, "roic": 0.06074219, "roc_greenblatt": null, "asset_turnover": 0.05075425, "cash_conversion": 1.83239526, "accruals_ratio": -0.00700569, "sbc_to_revenue": 0.00949345, "debt_to_equity": 7.61521399, "net_debt_to_ebitda": 3.44449521, "debt_to_assets": 0.06046011, "interest_coverage": 0.96735629, "current_ratio": 3.5617284, "quick_ratio": 3.5617284, "net_debt": 3415000000, "revenue_growth_1y": 0.13781778, "revenue_growth_3y_cagr": 0.33605361, "revenue_growth_5y_cagr": 0.17669038, "eps_growth_1y": 0.32087408, "eps_growth_3y_cagr": 0.17767627, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.920432, "book_value_growth_1y": 0.08053144, "piotroski_f_score": 6, "altman_z_score": 0.19273798, "earnings_stability_5y": 0.306061, "revenue_stability_5y": 0.409506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00032356, "price_return_3m": 0.10000964, "price_return_6m": 0.07951898, "price_return_9m": 0.14597903, "price_return_12m": 0.30607859, "price_return_12m_ex1m": 0.30650133, "distance_from_52w_high": -0.05142638, "distance_from_52w_low": 0.39159973, "relative_strength": 0.14813754, "local_beta": -0.0002, "volatility_252d": 0.260821, "volatility_60d": 0.532175, "max_drawdown_12m": -0.1743092, "revenue_ttm": 3351151000, "gross_profit_ttm": 2311459000, "ebit_ttm": 882464000, "ebitda_ttm": 991437000, "net_income_ttm": 655423000, "eps_diluted_ttm": 2.24337007, "operating_cash_flow_ttm": 1117988000, "capital_expenditure_ttm": 83006000, "fcf_ttm": 1200994000, "dividends_paid_ttm": 366830000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 912243000, "cash_and_equivalents": 577000000, "total_current_assets": 577000000, "total_current_liabilities": 162000000, "net_ppe": null, "total_assets": 66027000000, "total_debt": 3992000000, "total_equity": 7664000000, "net_working_capital": 0, "book_value_per_share": 26.23220153, "retained_earnings": 59000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5511000000, "tangible_book_per_share": 18.86295181, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 26, "rank_ptbv": 33, "rank_ps": 58, "rank_pcf": 32, "rank_ev_ebitda": 51, "rank_ev_ebit": 53, "rank_earnings_yield": 33, "rank_fcf_yield": 40, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 50, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 43, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 38, "value_composite": 21, "quality_composite": 26, "momentum_composite": 24, "growth_composite": 17, "yield_composite": 12, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 3213771000, "cost_of_revenue": 1039343000, "gross_profit": 2174428000, "ebit": 751311000, "ebitda": 895311000, "pretax_income": 728311000, "tax_provision": 178279000, "net_income": 550032000, "net_income_to_common": 550032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511000000, "total_current_assets": 743000000, "total_assets": 67218000000, "short_term_debt": 3454000000, "long_term_debt": 3635000000, "total_debt": 7089000000, "total_liabilities": 59378000000, "total_equity": 7840000000, "shares_outstanding": 296760000, "goodwill_and_intangibles": 2194000000 }, "cash_flow": { "operating_cash_flow": 746000000, "capital_expenditure": 40000000, "free_cash_flow": 786000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47462, "ticker_id": 5463, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "751311000", "ebitda": "895311000", "netIncome": "550032000", "grossProfit": "2174428000", "depreciation": "None", "totalRevenue": "3213771000", "costOfRevenue": "1039343000", "interestIncome": "2903000000", "incomeBeforeTax": "728311000", "interestExpense": "912491000", "operatingIncome": "751311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "178279000", "reportedCurrency": "USD", "netInterestIncome": "1990000000", "nonInterestIncome": "None", "operatingExpenses": "1423117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "696288000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "1482000000", "inventory": "None", "commonStock": "8099000000", "currentDebt": "None", "investments": "None", "totalAssets": "67218000000", "longTermDebt": "3635000000", "shortTermDebt": "3454000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "-26000000", "totalLiabilities": "59378000000", "otherCurrentAssets": "None", "totalCurrentAssets": "743000000", "currentLongTermDebt": "None", "longTermInvestments": "11243000000", "shortTermInvestments": "370000000", "currentNetReceivables": "232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66475000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4008000000", "totalShareholderEquity": "7840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45195000000", "totalCurrentLiabilities": "3454000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55924000000", "cashAndShortTermInvestments": "511000000", "commonStockSharesOutstanding": "296760000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416000000", "cashflowFromInvestment": "2172000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3213771000, "cost_of_revenue": 1039343000, "gross_profit": 2174428000, "research_and_development": null, "selling_general_admin": 696288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 751311000, "depreciation_amortisation": 144000000, "ebitda": 895311000, "interest_expense": 912491000, "interest_income": null, "other_non_operating": null, "pretax_income": 728311000, "tax_provision": 178279000, "effective_tax_rate": null, "net_income": 550032000, "net_income_continuing_ops": 550000000, "net_income_to_common": 550032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511000000, "short_term_investments": 370000000, "net_receivables": 232000000, "inventory": null, "other_current_assets": null, "total_current_assets": 743000000, "net_ppe": null, "goodwill": 1482000000, "intangible_assets": 712000000, "goodwill_and_intangibles": 2194000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66475000000, "total_assets": 67218000000, "short_term_debt": 3454000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454000000, "long_term_debt": 3635000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55924000000, "total_liabilities": 59378000000, "total_debt": 7089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26000000, "total_equity": 7840000000, "shares_outstanding": 296760000, "operating_cash_flow": 746000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2172000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2416000000, "free_cash_flow": 786000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "751311000", "ebitda": "895311000", "netIncome": "550032000", "grossProfit": "2174428000", "depreciation": "None", "totalRevenue": "3213771000", "costOfRevenue": "1039343000", "interestIncome": "2903000000", "incomeBeforeTax": "728311000", "interestExpense": "912491000", "operatingIncome": "751311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "178279000", "reportedCurrency": "USD", "netInterestIncome": "1990000000", "nonInterestIncome": "None", "operatingExpenses": "1423117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "696288000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "1482000000", "inventory": "None", "commonStock": "8099000000", "currentDebt": "None", "investments": "None", "totalAssets": "67218000000", "longTermDebt": "3635000000", "shortTermDebt": "3454000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "-26000000", "totalLiabilities": "59378000000", "otherCurrentAssets": "None", "totalCurrentAssets": "743000000", "currentLongTermDebt": "None", "longTermInvestments": "11243000000", "shortTermInvestments": "370000000", "currentNetReceivables": "232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66475000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4008000000", "totalShareholderEquity": "7840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45195000000", "totalCurrentLiabilities": "3454000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55924000000", "cashAndShortTermInvestments": "511000000", "commonStockSharesOutstanding": "296760000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416000000", "cashflowFromInvestment": "2172000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 2966206000, "cost_of_revenue": 1142762000, "gross_profit": 1823444000, "ebit": 718750000, "ebitda": 868619000, "pretax_income": 718750000, "tax_provision": 185075000, "net_income": 533675000, "net_income_to_common": 533675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870555000, "total_current_assets": 3742847000, "total_assets": 51576397000, "short_term_debt": 236627000, "long_term_debt": 3538563000, "total_debt": 3775190000, "total_liabilities": 46458173000, "total_equity": 5118224000, "shares_outstanding": 209337000, "goodwill_and_intangibles": 1621840000 }, "cash_flow": { "operating_cash_flow": 658866000, "capital_expenditure": 35665000, "free_cash_flow": 694531000, "dividends_paid": 300221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47467, "ticker_id": 5463, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718750000", "ebitda": "868619000", "netIncome": "533675000", "grossProfit": "1823444000", "depreciation": "None", "totalRevenue": "2966206000", "costOfRevenue": "1142762000", "interestIncome": "2743279000", "incomeBeforeTax": "718750000", "interestExpense": "1036838000", "operatingIncome": "718750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185075000", "reportedCurrency": "USD", "netInterestIncome": "1706441000", "nonInterestIncome": "None", "operatingExpenses": "1104694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149869000", "sellingGeneralAndAdministrative": "630407000", "netIncomeFromContinuingOperations": "533675000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5817458000", "currentDebt": "None", "investments": "None", "totalAssets": "51576397000", "longTermDebt": "3538563000", "shortTermDebt": "236627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592606000", "reportedCurrency": "USD", "retainedEarnings": "-237254000", "totalLiabilities": "46458173000", "otherCurrentAssets": "None", "totalCurrentAssets": "3742847000", "currentLongTermDebt": "None", "longTermInvestments": "8354849000", "shortTermInvestments": "211457000", "currentNetReceivables": "1660835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47833550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3900900000", "totalShareholderEquity": "5118224000", "capitalLeaseObligations": "125710000", "otherCurrentLiabilities": "41720732000", "totalCurrentLiabilities": "41957359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4500814000", "cashAndShortTermInvestments": "1870555000", "commonStockSharesOutstanding": "209337000", "intangibleAssetsExcludingGoodwill": "592606000", "cashAndCashEquivalentsAtCarryingValue": "1870555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533675000", "profitLoss": "None", "dividendPayout": "300221000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658866000", "capitalExpenditures": "35665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1057716000", "cashflowFromInvestment": "114571000", "stockBasedCompensation": "20426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2966206000, "cost_of_revenue": 1142762000, "gross_profit": 1823444000, "research_and_development": null, "selling_general_admin": 630407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718750000, "depreciation_amortisation": 149869000, "ebitda": 868619000, "interest_expense": 1036838000, "interest_income": null, "other_non_operating": null, "pretax_income": 718750000, "tax_provision": 185075000, "effective_tax_rate": null, "net_income": 533675000, "net_income_continuing_ops": 533675000, "net_income_to_common": 533675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870555000, "short_term_investments": 211457000, "net_receivables": 1660835000, "inventory": null, "other_current_assets": null, "total_current_assets": 3742847000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 592606000, "goodwill_and_intangibles": 1621840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47833550000, "total_assets": 51576397000, "short_term_debt": 236627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41957359000, "long_term_debt": 3538563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4500814000, "total_liabilities": 46458173000, "total_debt": 3775190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237254000, "total_equity": 5118224000, "shares_outstanding": 209337000, "operating_cash_flow": 658866000, "stock_based_compensation": 20426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114571000, "dividends_paid": 300221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1057716000, "free_cash_flow": 694531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "718750000", "ebitda": "868619000", "netIncome": "533675000", "grossProfit": "1823444000", "depreciation": "None", "totalRevenue": "2966206000", "costOfRevenue": "1142762000", "interestIncome": "2743279000", "incomeBeforeTax": "718750000", "interestExpense": "1036838000", "operatingIncome": "718750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185075000", "reportedCurrency": "USD", "netInterestIncome": "1706441000", "nonInterestIncome": "None", "operatingExpenses": "1104694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149869000", "sellingGeneralAndAdministrative": "630407000", "netIncomeFromContinuingOperations": "533675000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5817458000", "currentDebt": "None", "investments": "None", "totalAssets": "51576397000", "longTermDebt": "3538563000", "shortTermDebt": "236627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592606000", "reportedCurrency": "USD", "retainedEarnings": "-237254000", "totalLiabilities": "46458173000", "otherCurrentAssets": "None", "totalCurrentAssets": "3742847000", "currentLongTermDebt": "None", "longTermInvestments": "8354849000", "shortTermInvestments": "211457000", "currentNetReceivables": "1660835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47833550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3900900000", "totalShareholderEquity": "5118224000", "capitalLeaseObligations": "125710000", "otherCurrentLiabilities": "41720732000", "totalCurrentLiabilities": "41957359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4500814000", "cashAndShortTermInvestments": "1870555000", "commonStockSharesOutstanding": "209337000", "intangibleAssetsExcludingGoodwill": "592606000", "cashAndCashEquivalentsAtCarryingValue": "1870555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533675000", "profitLoss": "None", "dividendPayout": "300221000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658866000", "capitalExpenditures": "35665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1057716000", "cashflowFromInvestment": "114571000", "stockBasedCompensation": "20426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 2539327000, "cost_of_revenue": 203927000, "gross_profit": 2539327000, "ebit": 471199000, "ebitda": 471199000, "pretax_income": 471199000, "tax_provision": 122484000, "net_income": 348715000, "net_income_to_common": 348715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157434000, "total_current_assets": 12716816000, "total_assets": 52173596000, "short_term_debt": 252119000, "long_term_debt": 4374335000, "total_debt": 4626454000, "total_liabilities": 47178562000, "total_equity": 4995034000, "shares_outstanding": 195871000, "goodwill_and_intangibles": 1742156000 }, "cash_flow": { "operating_cash_flow": 669840000, "capital_expenditure": 85548000, "free_cash_flow": 755388000, "dividends_paid": 270261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47472, "ticker_id": 5463, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "471199000", "ebitda": "471199000", "netIncome": "348715000", "grossProfit": "2539327000", "depreciation": "None", "totalRevenue": "2539327000", "costOfRevenue": "203927000", "interestIncome": "2191517000", "incomeBeforeTax": "471199000", "interestExpense": "746156000", "operatingIncome": "471199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122484000", "reportedCurrency": "USD", "netInterestIncome": "1636604000", "nonInterestIncome": "None", "operatingExpenses": "-2068128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111296000", "sellingGeneralAndAdministrative": "605762000", "netIncomeFromContinuingOperations": "338148000" }, "balance": { "goodwill": "1029234000", "inventory": "-1231015999", "commonStock": "5802747000", "currentDebt": "None", "investments": "None", "totalAssets": "52173596000", "longTermDebt": "4374335000", "shortTermDebt": "252119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "712922000", "reportedCurrency": "USD", "retainedEarnings": "-467571000", "totalLiabilities": "47178562000", "otherCurrentAssets": "2196634000", "totalCurrentAssets": "12716816000", "currentLongTermDebt": "None", "longTermInvestments": "8909165000", "shortTermInvestments": "8829870000", "currentNetReceivables": "1729512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39456780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757030000", "totalShareholderEquity": "4995034000", "capitalLeaseObligations": "130576000", "otherCurrentLiabilities": "41607020000", "totalCurrentLiabilities": "41859139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5319423000", "cashAndShortTermInvestments": "2157434000", "commonStockSharesOutstanding": "195871000", "intangibleAssetsExcludingGoodwill": "712922000", "cashAndCashEquivalentsAtCarryingValue": "2157434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348715000", "profitLoss": "None", "dividendPayout": "270261000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "669840000", "capitalExpenditures": "85548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303685000", "cashflowFromInvestment": "501736000", "stockBasedCompensation": "18073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2539327000, "cost_of_revenue": 203927000, "gross_profit": 2539327000, "research_and_development": null, "selling_general_admin": 605762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471199000, "depreciation_amortisation": 111296000, "ebitda": 471199000, "interest_expense": 746156000, "interest_income": null, "other_non_operating": null, "pretax_income": 471199000, "tax_provision": 122484000, "effective_tax_rate": null, "net_income": 348715000, "net_income_continuing_ops": 338148000, "net_income_to_common": 348715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2157434000, "short_term_investments": 8829870000, "net_receivables": 1729512000, "inventory": -1231015999, "other_current_assets": null, "total_current_assets": 12716816000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 712922000, "goodwill_and_intangibles": 1742156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39456780000, "total_assets": 52173596000, "short_term_debt": 252119000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41859139000, "long_term_debt": 4374335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5319423000, "total_liabilities": 47178562000, "total_debt": 4626454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467571000, "total_equity": 4995034000, "shares_outstanding": 195871000, "operating_cash_flow": 669840000, "stock_based_compensation": 18073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 501736000, "dividends_paid": 270261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303685000, "free_cash_flow": 755388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "471199000", "ebitda": "471199000", "netIncome": "348715000", "grossProfit": "2539327000", "depreciation": "None", "totalRevenue": "2539327000", "costOfRevenue": "203927000", "interestIncome": "2191517000", "incomeBeforeTax": "471199000", "interestExpense": "746156000", "operatingIncome": "471199000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122484000", "reportedCurrency": "USD", "netInterestIncome": "1636604000", "nonInterestIncome": "None", "operatingExpenses": "-2068128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111296000", "sellingGeneralAndAdministrative": "605762000", "netIncomeFromContinuingOperations": "338148000" }, "balance": { "goodwill": "1029234000", "inventory": "-1231015999", "commonStock": "5802747000", "currentDebt": "None", "investments": "None", "totalAssets": "52173596000", "longTermDebt": "4374335000", "shortTermDebt": "252119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "712922000", "reportedCurrency": "USD", "retainedEarnings": "-467571000", "totalLiabilities": "47178562000", "otherCurrentAssets": "2196634000", "totalCurrentAssets": "12716816000", "currentLongTermDebt": "None", "longTermInvestments": "8909165000", "shortTermInvestments": "8829870000", "currentNetReceivables": "1729512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39456780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757030000", "totalShareholderEquity": "4995034000", "capitalLeaseObligations": "130576000", "otherCurrentLiabilities": "41607020000", "totalCurrentLiabilities": "41859139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5319423000", "cashAndShortTermInvestments": "2157434000", "commonStockSharesOutstanding": "195871000", "intangibleAssetsExcludingGoodwill": "712922000", "cashAndCashEquivalentsAtCarryingValue": "2157434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348715000", "profitLoss": "None", "dividendPayout": "270261000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "669840000", "capitalExpenditures": "85548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303685000", "cashflowFromInvestment": "501736000", "stockBasedCompensation": "18073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 1347545000, "cost_of_revenue": 162017000, "gross_profit": 1185528000, "ebit": 450578000, "ebitda": 478883000, "pretax_income": 450578000, "tax_provision": 113826000, "net_income": 336752000, "net_income_to_common": 336752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294643000, "total_current_assets": 6240185000, "total_assets": 31848639000, "short_term_debt": 308769000, "long_term_debt": 974625000, "total_debt": 1283394000, "total_liabilities": 29368813000, "total_equity": 2479826000, "shares_outstanding": 217403000, "goodwill_and_intangibles": 1012934000 }, "cash_flow": { "operating_cash_flow": 1065029000, "capital_expenditure": 27086000, "free_cash_flow": 1092115000, "dividends_paid": 182273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47477, "ticker_id": 5463, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450578000", "ebitda": "478883000", "netIncome": "336752000", "grossProfit": "1185528000", "depreciation": "None", "totalRevenue": "1347545000", "costOfRevenue": "162017000", "interestIncome": "646481000", "incomeBeforeTax": "450578000", "interestExpense": "78001000", "operatingIncome": "450578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "113826000", "reportedCurrency": "USD", "netInterestIncome": "622836000", "nonInterestIncome": "None", "operatingExpenses": "734950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28305000", "sellingGeneralAndAdministrative": "455190000", "netIncomeFromContinuingOperations": "250178000" }, "balance": { "goodwill": "823172000", "inventory": "-1997913000", "commonStock": "3450493000", "currentDebt": "None", "investments": "None", "totalAssets": "31848639000", "longTermDebt": "974625000", "shortTermDebt": "308769000", "treasuryStock": "-70834000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189762000", "reportedCurrency": "USD", "retainedEarnings": "-543803000", "totalLiabilities": "29368813000", "otherCurrentAssets": "43204000", "totalCurrentAssets": "6240185000", "currentLongTermDebt": "None", "longTermInvestments": "6637316000", "shortTermInvestments": "3196166000", "currentNetReceivables": "1706172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25608454000", "currentAccountsPayable": "27065612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160578000", "shortLongTermDebtTotal": "1718090000", "totalShareholderEquity": "2479826000", "capitalLeaseObligations": "91694000", "otherCurrentLiabilities": "27065612000", "totalCurrentLiabilities": "27374381000", "otherNonCurrentLiabilities": "366615000", "totalNonCurrentLiabilities": "1994432000", "cashAndShortTermInvestments": "1294643000", "commonStockSharesOutstanding": "217403000", "intangibleAssetsExcludingGoodwill": "189762000", "cashAndCashEquivalentsAtCarryingValue": "1294643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336752000", "profitLoss": "None", "dividendPayout": "182273000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1065029000", "capitalExpenditures": "27086000", "changeInReceivables": "-8889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1001085000", "cashflowFromInvestment": "-395690000", "stockBasedCompensation": "9753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1347545000, "cost_of_revenue": 162017000, "gross_profit": 1185528000, "research_and_development": null, "selling_general_admin": 455190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450578000, "depreciation_amortisation": 28305000, "ebitda": 478883000, "interest_expense": 78001000, "interest_income": null, "other_non_operating": null, "pretax_income": 450578000, "tax_provision": 113826000, "effective_tax_rate": null, "net_income": 336752000, "net_income_continuing_ops": 250178000, "net_income_to_common": 336752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1294643000, "short_term_investments": 3196166000, "net_receivables": 1706172000, "inventory": -1997913000, "other_current_assets": null, "total_current_assets": 6240185000, "net_ppe": null, "goodwill": 823172000, "intangible_assets": 189762000, "goodwill_and_intangibles": 1012934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25608454000, "total_assets": 31848639000, "short_term_debt": 308769000, "accounts_payable": 27065612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27374381000, "long_term_debt": 974625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1994432000, "total_liabilities": 29368813000, "total_debt": 1283394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -543803000, "total_equity": 2479826000, "shares_outstanding": 217403000, "operating_cash_flow": 1065029000, "stock_based_compensation": 9753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395690000, "dividends_paid": 182273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1001085000, "free_cash_flow": 1092115000, "net_change_in_cash": -532973000 }, "raw_data": { "income": { "ebit": "450578000", "ebitda": "478883000", "netIncome": "336752000", "grossProfit": "1185528000", "depreciation": "None", "totalRevenue": "1347545000", "costOfRevenue": "162017000", "interestIncome": "646481000", "incomeBeforeTax": "450578000", "interestExpense": "78001000", "operatingIncome": "450578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "113826000", "reportedCurrency": "USD", "netInterestIncome": "622836000", "nonInterestIncome": "None", "operatingExpenses": "734950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28305000", "sellingGeneralAndAdministrative": "455190000", "netIncomeFromContinuingOperations": "250178000" }, "balance": { "goodwill": "823172000", "inventory": "-1997913000", "commonStock": "3450493000", "currentDebt": "None", "investments": "None", "totalAssets": "31848639000", "longTermDebt": "974625000", "shortTermDebt": "308769000", "treasuryStock": "-70834000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189762000", "reportedCurrency": "USD", "retainedEarnings": "-543803000", "totalLiabilities": "29368813000", "otherCurrentAssets": "43204000", "totalCurrentAssets": "6240185000", "currentLongTermDebt": "None", "longTermInvestments": "6637316000", "shortTermInvestments": "3196166000", "currentNetReceivables": "1706172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25608454000", "currentAccountsPayable": "27065612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160578000", "shortLongTermDebtTotal": "1718090000", "totalShareholderEquity": "2479826000", "capitalLeaseObligations": "91694000", "otherCurrentLiabilities": "27065612000", "totalCurrentLiabilities": "27374381000", "otherNonCurrentLiabilities": "366615000", "totalNonCurrentLiabilities": "1994432000", "cashAndShortTermInvestments": "1294643000", "commonStockSharesOutstanding": "217403000", "intangibleAssetsExcludingGoodwill": "189762000", "cashAndCashEquivalentsAtCarryingValue": "1294643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336752000", "profitLoss": "None", "dividendPayout": "182273000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1065029000", "capitalExpenditures": "27086000", "changeInReceivables": "-8889000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1001085000", "cashflowFromInvestment": "-395690000", "stockBasedCompensation": "9753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 1318361000, "cost_of_revenue": -255000, "gross_profit": 1318616000, "ebit": 558160000, "ebitda": 589658000, "pretax_income": 558160000, "tax_provision": 137860000, "net_income": 420300000, "net_income_to_common": 420300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2761621000, "total_current_assets": 8251331000, "total_assets": 30640936000, "short_term_debt": 492247000, "long_term_debt": 27669000, "total_debt": 519916000, "total_liabilities": 27891666000, "total_equity": 2749270000, "shares_outstanding": 219581000, "goodwill_and_intangibles": 955627000 }, "cash_flow": { "operating_cash_flow": 662723000, "capital_expenditure": 15478000, "free_cash_flow": 678201000, "dividends_paid": 183734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47482, "ticker_id": 5463, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "558160000", "ebitda": "589658000", "netIncome": "420300000", "grossProfit": "1318616000", "depreciation": "None", "totalRevenue": "1318361000", "costOfRevenue": "-255000", "interestIncome": "536065000", "incomeBeforeTax": "558160000", "interestExpense": "42396000", "operatingIncome": "558160000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137860000", "reportedCurrency": "USD", "netInterestIncome": "527519000", "nonInterestIncome": "None", "operatingExpenses": "760456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31498000", "sellingGeneralAndAdministrative": "490058000", "netIncomeFromContinuingOperations": "202820000" }, "balance": { "goodwill": "823172000", "inventory": "-881114000", "commonStock": "3444849000", "currentDebt": "None", "investments": "None", "totalAssets": "30640936000", "longTermDebt": "27669000", "shortTermDebt": "492247000", "treasuryStock": "-70834000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132455000", "reportedCurrency": "USD", "retainedEarnings": "-697338000", "totalLiabilities": "27891666000", "otherCurrentAssets": "34375000", "totalCurrentAssets": "8251331000", "currentLongTermDebt": "None", "longTermInvestments": "8072751000", "shortTermInvestments": "3870435000", "currentNetReceivables": "1584900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22389605000", "currentAccountsPayable": "18010115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172144000", "shortLongTermDebtTotal": "975125000", "totalShareholderEquity": "2749270000", "capitalLeaseObligations": "95427000", "otherCurrentLiabilities": "26594685000", "totalCurrentLiabilities": "27086932000", "otherNonCurrentLiabilities": "318807000", "totalNonCurrentLiabilities": "804734000", "cashAndShortTermInvestments": "2761621000", "commonStockSharesOutstanding": "219581000", "intangibleAssetsExcludingGoodwill": "132455000", "cashAndCashEquivalentsAtCarryingValue": "2761621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420300000", "profitLoss": "None", "dividendPayout": "183734000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "662723000", "capitalExpenditures": "15478000", "changeInReceivables": "4049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1059992000", "cashflowFromInvestment": "-2358360000", "stockBasedCompensation": "10906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "170948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1318361000, "cost_of_revenue": -255000, "gross_profit": 1318616000, "research_and_development": null, "selling_general_admin": 490058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558160000, "depreciation_amortisation": 31498000, "ebitda": 589658000, "interest_expense": 42396000, "interest_income": null, "other_non_operating": null, "pretax_income": 558160000, "tax_provision": 137860000, "effective_tax_rate": null, "net_income": 420300000, "net_income_continuing_ops": 202820000, "net_income_to_common": 420300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2761621000, "short_term_investments": 3870435000, "net_receivables": 1584900000, "inventory": -881114000, "other_current_assets": null, "total_current_assets": 8251331000, "net_ppe": null, "goodwill": 823172000, "intangible_assets": 132455000, "goodwill_and_intangibles": 955627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22389605000, "total_assets": 30640936000, "short_term_debt": 492247000, "accounts_payable": 18010115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27086932000, "long_term_debt": 27669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804734000, "total_liabilities": 27891666000, "total_debt": 519916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697338000, "total_equity": 2749270000, "shares_outstanding": 219581000, "operating_cash_flow": 662723000, "stock_based_compensation": 10906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2358360000, "dividends_paid": 183734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1059992000, "free_cash_flow": 678201000, "net_change_in_cash": 170948000 }, "raw_data": { "income": { "ebit": "558160000", "ebitda": "589658000", "netIncome": "420300000", "grossProfit": "1318616000", "depreciation": "None", "totalRevenue": "1318361000", "costOfRevenue": "-255000", "interestIncome": "536065000", "incomeBeforeTax": "558160000", "interestExpense": "42396000", "operatingIncome": "558160000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137860000", "reportedCurrency": "USD", "netInterestIncome": "527519000", "nonInterestIncome": "None", "operatingExpenses": "760456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31498000", "sellingGeneralAndAdministrative": "490058000", "netIncomeFromContinuingOperations": "202820000" }, "balance": { "goodwill": "823172000", "inventory": "-881114000", "commonStock": "3444849000", "currentDebt": "None", "investments": "None", "totalAssets": "30640936000", "longTermDebt": "27669000", "shortTermDebt": "492247000", "treasuryStock": "-70834000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132455000", "reportedCurrency": "USD", "retainedEarnings": "-697338000", "totalLiabilities": "27891666000", "otherCurrentAssets": "34375000", "totalCurrentAssets": "8251331000", "currentLongTermDebt": "None", "longTermInvestments": "8072751000", "shortTermInvestments": "3870435000", "currentNetReceivables": "1584900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22389605000", "currentAccountsPayable": "18010115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172144000", "shortLongTermDebtTotal": "975125000", "totalShareholderEquity": "2749270000", "capitalLeaseObligations": "95427000", "otherCurrentLiabilities": "26594685000", "totalCurrentLiabilities": "27086932000", "otherNonCurrentLiabilities": "318807000", "totalNonCurrentLiabilities": "804734000", "cashAndShortTermInvestments": "2761621000", "commonStockSharesOutstanding": "219581000", "intangibleAssetsExcludingGoodwill": "132455000", "cashAndCashEquivalentsAtCarryingValue": "2761621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420300000", "profitLoss": "None", "dividendPayout": "183734000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "662723000", "capitalExpenditures": "15478000", "changeInReceivables": "4049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1059992000", "cashflowFromInvestment": "-2358360000", "stockBasedCompensation": "10906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "170948000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 1424636000, "cost_of_revenue": 334969000, "gross_profit": 1089667000, "ebit": -1456420000, "ebitda": -1418946000, "pretax_income": -1456420000, "tax_provision": 67000000, "net_income": -1523420000, "net_income_to_common": -1523420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2573181000, "total_current_assets": 7110952000, "total_assets": 29235175000, "short_term_debt": 375384000, "long_term_debt": 35092000, "total_debt": 410476000, "total_liabilities": 26530598000, "total_equity": 2704577000, "shares_outstanding": 220218000, "goodwill_and_intangibles": 108982000 }, "cash_flow": { "operating_cash_flow": 93774000, "capital_expenditure": 11986000, "free_cash_flow": 105760000, "dividends_paid": 184978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47487, "ticker_id": 5463, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1456420000", "ebitda": "-1418946000", "netIncome": "-1523420000", "grossProfit": "1089667000", "depreciation": "None", "totalRevenue": "1424636000", "costOfRevenue": "334969000", "interestIncome": "517809000", "incomeBeforeTax": "-1456420000", "interestExpense": "130108000", "operatingIncome": "-1456420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "500111000", "nonInterestIncome": "None", "operatingExpenses": "2546087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37474000", "sellingGeneralAndAdministrative": "491763000", "netIncomeFromContinuingOperations": "154244000" }, "balance": { "goodwill": "2715000", "inventory": "-709150000", "commonStock": "3514599000", "currentDebt": "None", "investments": "None", "totalAssets": "29235175000", "longTermDebt": "35092000", "shortTermDebt": "375384000", "treasuryStock": "-70834000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "106267000", "reportedCurrency": "USD", "retainedEarnings": "-932767000", "totalLiabilities": "26530598000", "otherCurrentAssets": "30890000", "totalCurrentAssets": "7110952000", "currentLongTermDebt": "None", "longTermInvestments": "14515135000", "shortTermInvestments": "2932558000", "currentNetReceivables": "1574323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22124223000", "currentAccountsPayable": "13869862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162612000", "shortLongTermDebtTotal": "1603944000", "totalShareholderEquity": "2704577000", "capitalLeaseObligations": "113593000", "otherCurrentLiabilities": "24622201000", "totalCurrentLiabilities": "24997585000", "otherNonCurrentLiabilities": "324804000", "totalNonCurrentLiabilities": "1533013000", "cashAndShortTermInvestments": "2573181000", "commonStockSharesOutstanding": "220218000", "intangibleAssetsExcludingGoodwill": "106267000", "cashAndCashEquivalentsAtCarryingValue": "2573181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1523420000", "profitLoss": "None", "dividendPayout": "184978000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93774000", "capitalExpenditures": "11986000", "changeInReceivables": "-7992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2076762000", "cashflowFromInvestment": "-1918785000", "stockBasedCompensation": "9254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "406093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424636000, "cost_of_revenue": 334969000, "gross_profit": 1089667000, "research_and_development": null, "selling_general_admin": 491763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1456420000, "depreciation_amortisation": 37474000, "ebitda": -1418946000, "interest_expense": 130108000, "interest_income": null, "other_non_operating": null, "pretax_income": -1456420000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": -1523420000, "net_income_continuing_ops": 154244000, "net_income_to_common": -1523420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2573181000, "short_term_investments": 2932558000, "net_receivables": 1574323000, "inventory": -709150000, "other_current_assets": null, "total_current_assets": 7110952000, "net_ppe": null, "goodwill": 2715000, "intangible_assets": 106267000, "goodwill_and_intangibles": 108982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22124223000, "total_assets": 29235175000, "short_term_debt": 375384000, "accounts_payable": 13869862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24997585000, "long_term_debt": 35092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1533013000, "total_liabilities": 26530598000, "total_debt": 410476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -932767000, "total_equity": 2704577000, "shares_outstanding": 220218000, "operating_cash_flow": 93774000, "stock_based_compensation": 9254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1918785000, "dividends_paid": 184978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2076762000, "free_cash_flow": 105760000, "net_change_in_cash": 406093000 }, "raw_data": { "income": { "ebit": "-1456420000", "ebitda": "-1418946000", "netIncome": "-1523420000", "grossProfit": "1089667000", "depreciation": "None", "totalRevenue": "1424636000", "costOfRevenue": "334969000", "interestIncome": "517809000", "incomeBeforeTax": "-1456420000", "interestExpense": "130108000", "operatingIncome": "-1456420000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "500111000", "nonInterestIncome": "None", "operatingExpenses": "2546087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37474000", "sellingGeneralAndAdministrative": "491763000", "netIncomeFromContinuingOperations": "154244000" }, "balance": { "goodwill": "2715000", "inventory": "-709150000", "commonStock": "3514599000", "currentDebt": "None", "investments": "None", "totalAssets": "29235175000", "longTermDebt": "35092000", "shortTermDebt": "375384000", "treasuryStock": "-70834000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "106267000", "reportedCurrency": "USD", "retainedEarnings": "-932767000", "totalLiabilities": "26530598000", "otherCurrentAssets": "30890000", "totalCurrentAssets": "7110952000", "currentLongTermDebt": "None", "longTermInvestments": "14515135000", "shortTermInvestments": "2932558000", "currentNetReceivables": "1574323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22124223000", "currentAccountsPayable": "13869862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162612000", "shortLongTermDebtTotal": "1603944000", "totalShareholderEquity": "2704577000", "capitalLeaseObligations": "113593000", "otherCurrentLiabilities": "24622201000", "totalCurrentLiabilities": "24997585000", "otherNonCurrentLiabilities": "324804000", "totalNonCurrentLiabilities": "1533013000", "cashAndShortTermInvestments": "2573181000", "commonStockSharesOutstanding": "220218000", "intangibleAssetsExcludingGoodwill": "106267000", "cashAndCashEquivalentsAtCarryingValue": "2573181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1523420000", "profitLoss": "None", "dividendPayout": "184978000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93774000", "capitalExpenditures": "11986000", "changeInReceivables": "-7992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2076762000", "cashflowFromInvestment": "-1918785000", "stockBasedCompensation": "9254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "406093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 1470900000, "cost_of_revenue": 282957000, "gross_profit": 1187943000, "ebit": 468903000, "ebitda": 512189000, "pretax_income": 468903000, "tax_provision": 114808000, "net_income": 354095000, "net_income_to_common": 354095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1362756000, "total_current_assets": 5771282000, "total_assets": 28846809000, "short_term_debt": 311308000, "long_term_debt": 35277000, "total_debt": 346585000, "total_liabilities": 24532894000, "total_equity": 4313915000, "shares_outstanding": 220650000, "goodwill_and_intangibles": 1921007000 }, "cash_flow": { "operating_cash_flow": -80479000, "capital_expenditure": 12676000, "free_cash_flow": -67803000, "dividends_paid": 185101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47492, "ticker_id": 5463, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468903000", "ebitda": "512189000", "netIncome": "354095000", "grossProfit": "1187943000", "depreciation": "None", "totalRevenue": "1470900000", "costOfRevenue": "282957000", "interestIncome": "529952000", "incomeBeforeTax": "468903000", "interestExpense": "210442000", "operatingIncome": "468903000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "114808000", "reportedCurrency": "USD", "netInterestIncome": "493405000", "nonInterestIncome": "None", "operatingExpenses": "719040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43286000", "sellingGeneralAndAdministrative": "500300000", "netIncomeFromContinuingOperations": "194451000" }, "balance": { "goodwill": "1787651000", "inventory": "-295064000", "commonStock": "3514000000", "currentDebt": "None", "investments": "None", "totalAssets": "28846809000", "longTermDebt": "35277000", "shortTermDebt": "311308000", "treasuryStock": "-50834000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "133356000", "reportedCurrency": "USD", "retainedEarnings": "770366000", "totalLiabilities": "24532894000", "otherCurrentAssets": "31456000", "totalCurrentAssets": "5771282000", "currentLongTermDebt": "946000000", "longTermInvestments": "12423357000", "shortTermInvestments": "2814682000", "currentNetReceivables": "1562388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23075527000", "currentAccountsPayable": "10684708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165960000", "shortLongTermDebtTotal": "1700680000", "totalShareholderEquity": "4313915000", "capitalLeaseObligations": "119429000", "otherCurrentLiabilities": "22481504000", "totalCurrentLiabilities": "22792812000", "otherNonCurrentLiabilities": "246108000", "totalNonCurrentLiabilities": "1740082000", "cashAndShortTermInvestments": "1362756000", "commonStockSharesOutstanding": "220650000", "intangibleAssetsExcludingGoodwill": "133356000", "cashAndCashEquivalentsAtCarryingValue": "1362756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354095000", "profitLoss": "None", "dividendPayout": "185101000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80479000", "capitalExpenditures": "12676000", "changeInReceivables": "-1516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1370749000", "cashflowFromInvestment": "-865450000", "stockBasedCompensation": "8373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470900000, "cost_of_revenue": 282957000, "gross_profit": 1187943000, "research_and_development": null, "selling_general_admin": 500300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468903000, "depreciation_amortisation": 43286000, "ebitda": 512189000, "interest_expense": 210442000, "interest_income": null, "other_non_operating": null, "pretax_income": 468903000, "tax_provision": 114808000, "effective_tax_rate": null, "net_income": 354095000, "net_income_continuing_ops": 194451000, "net_income_to_common": 354095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1362756000, "short_term_investments": 2814682000, "net_receivables": 1562388000, "inventory": -295064000, "other_current_assets": null, "total_current_assets": 5771282000, "net_ppe": null, "goodwill": 1787651000, "intangible_assets": 133356000, "goodwill_and_intangibles": 1921007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23075527000, "total_assets": 28846809000, "short_term_debt": 311308000, "accounts_payable": 10684708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22792812000, "long_term_debt": 35277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1740082000, "total_liabilities": 24532894000, "total_debt": 346585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770366000, "total_equity": 4313915000, "shares_outstanding": 220650000, "operating_cash_flow": -80479000, "stock_based_compensation": 8373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -865450000, "dividends_paid": 185101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1370749000, "free_cash_flow": -67803000, "net_change_in_cash": -29914000 }, "raw_data": { "income": { "ebit": "468903000", "ebitda": "512189000", "netIncome": "354095000", "grossProfit": "1187943000", "depreciation": "None", "totalRevenue": "1470900000", "costOfRevenue": "282957000", "interestIncome": "529952000", "incomeBeforeTax": "468903000", "interestExpense": "210442000", "operatingIncome": "468903000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "114808000", "reportedCurrency": "USD", "netInterestIncome": "493405000", "nonInterestIncome": "None", "operatingExpenses": "719040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43286000", "sellingGeneralAndAdministrative": "500300000", "netIncomeFromContinuingOperations": "194451000" }, "balance": { "goodwill": "1787651000", "inventory": "-295064000", "commonStock": "3514000000", "currentDebt": "None", "investments": "None", "totalAssets": "28846809000", "longTermDebt": "35277000", "shortTermDebt": "311308000", "treasuryStock": "-50834000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "133356000", "reportedCurrency": "USD", "retainedEarnings": "770366000", "totalLiabilities": "24532894000", "otherCurrentAssets": "31456000", "totalCurrentAssets": "5771282000", "currentLongTermDebt": "946000000", "longTermInvestments": "12423357000", "shortTermInvestments": "2814682000", "currentNetReceivables": "1562388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23075527000", "currentAccountsPayable": "10684708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165960000", "shortLongTermDebtTotal": "1700680000", "totalShareholderEquity": "4313915000", "capitalLeaseObligations": "119429000", "otherCurrentLiabilities": "22481504000", "totalCurrentLiabilities": "22792812000", "otherNonCurrentLiabilities": "246108000", "totalNonCurrentLiabilities": "1740082000", "cashAndShortTermInvestments": "1362756000", "commonStockSharesOutstanding": "220650000", "intangibleAssetsExcludingGoodwill": "133356000", "cashAndCashEquivalentsAtCarryingValue": "1362756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354095000", "profitLoss": "None", "dividendPayout": "185101000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80479000", "capitalExpenditures": "12676000", "changeInReceivables": "-1516000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1370749000", "cashflowFromInvestment": "-865450000", "stockBasedCompensation": "8373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 1346566000, "cost_of_revenue": 184415000, "gross_profit": 1162151000, "ebit": 422686000, "ebitda": 475031000, "pretax_income": 422686000, "tax_provision": 106423000, "net_income": 316263000, "net_income_to_common": 316263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622637000, "total_current_assets": 5039798000, "total_assets": 26939781000, "short_term_debt": 297151000, "long_term_debt": 35462000, "total_debt": 332613000, "total_liabilities": 22883339000, "total_equity": 4056442000, "shares_outstanding": 220737000, "goodwill_and_intangibles": 1980640000 }, "cash_flow": { "operating_cash_flow": 505244000, "capital_expenditure": 8989000, "free_cash_flow": 514233000, "dividends_paid": 173914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47497, "ticker_id": 5463, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422686000", "ebitda": "475031000", "netIncome": "316263000", "grossProfit": "1162151000", "depreciation": "None", "totalRevenue": "1346566000", "costOfRevenue": "184415000", "interestIncome": "497069000", "incomeBeforeTax": "422686000", "interestExpense": "128510000", "operatingIncome": "422686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "106423000", "reportedCurrency": "USD", "netInterestIncome": "478839000", "nonInterestIncome": "None", "operatingExpenses": "739465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52345000", "sellingGeneralAndAdministrative": "521632000", "netIncomeFromContinuingOperations": "172882000" }, "balance": { "goodwill": "1787651000", "inventory": "-1284832000", "commonStock": "3512874000", "currentDebt": "None", "investments": "None", "totalAssets": "26939781000", "longTermDebt": "35462000", "shortTermDebt": "297151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "192989000", "reportedCurrency": "USD", "retainedEarnings": "602482000", "totalLiabilities": "22883339000", "otherCurrentAssets": "26403000", "totalCurrentAssets": "5039798000", "currentLongTermDebt": "392000000", "longTermInvestments": "11479439000", "shortTermInvestments": "2977108000", "currentNetReceivables": "1413650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21899983000", "currentAccountsPayable": "10458126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174807000", "shortLongTermDebtTotal": "1438533000", "totalShareholderEquity": "4056442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21137486000", "totalCurrentLiabilities": "21434637000", "otherNonCurrentLiabilities": "168385000", "totalNonCurrentLiabilities": "1448702000", "cashAndShortTermInvestments": "622637000", "commonStockSharesOutstanding": "220737000", "intangibleAssetsExcludingGoodwill": "192989000", "cashAndCashEquivalentsAtCarryingValue": "622637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316263000", "profitLoss": "None", "dividendPayout": "173914000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-32771000", "operatingCashflow": "505244000", "capitalExpenditures": "8989000", "changeInReceivables": "-4442000", "changeInExchangeRate": "None", "cashflowFromFinancing": "982298000", "cashflowFromInvestment": "-1499185000", "stockBasedCompensation": "7513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1346566000, "cost_of_revenue": 184415000, "gross_profit": 1162151000, "research_and_development": 0, "selling_general_admin": 521632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422686000, "depreciation_amortisation": 52345000, "ebitda": 475031000, "interest_expense": 128510000, "interest_income": null, "other_non_operating": null, "pretax_income": 422686000, "tax_provision": 106423000, "effective_tax_rate": null, "net_income": 316263000, "net_income_continuing_ops": 172882000, "net_income_to_common": 316263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622637000, "short_term_investments": 2977108000, "net_receivables": 1413650000, "inventory": -1284832000, "other_current_assets": null, "total_current_assets": 5039798000, "net_ppe": null, "goodwill": 1787651000, "intangible_assets": 192989000, "goodwill_and_intangibles": 1980640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21899983000, "total_assets": 26939781000, "short_term_debt": 297151000, "accounts_payable": 10458126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21434637000, "long_term_debt": 35462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448702000, "total_liabilities": 22883339000, "total_debt": 332613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 602482000, "total_equity": 4056442000, "shares_outstanding": 220737000, "operating_cash_flow": 505244000, "stock_based_compensation": 7513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1499185000, "dividends_paid": 173914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982298000, "free_cash_flow": 514233000, "net_change_in_cash": -64946000 }, "raw_data": { "income": { "ebit": "422686000", "ebitda": "475031000", "netIncome": "316263000", "grossProfit": "1162151000", "depreciation": "None", "totalRevenue": "1346566000", "costOfRevenue": "184415000", "interestIncome": "497069000", "incomeBeforeTax": "422686000", "interestExpense": "128510000", "operatingIncome": "422686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "106423000", "reportedCurrency": "USD", "netInterestIncome": "478839000", "nonInterestIncome": "None", "operatingExpenses": "739465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52345000", "sellingGeneralAndAdministrative": "521632000", "netIncomeFromContinuingOperations": "172882000" }, "balance": { "goodwill": "1787651000", "inventory": "-1284832000", "commonStock": "3512874000", "currentDebt": "None", "investments": "None", "totalAssets": "26939781000", "longTermDebt": "35462000", "shortTermDebt": "297151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "192989000", "reportedCurrency": "USD", "retainedEarnings": "602482000", "totalLiabilities": "22883339000", "otherCurrentAssets": "26403000", "totalCurrentAssets": "5039798000", "currentLongTermDebt": "392000000", "longTermInvestments": "11479439000", "shortTermInvestments": "2977108000", "currentNetReceivables": "1413650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21899983000", "currentAccountsPayable": "10458126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174807000", "shortLongTermDebtTotal": "1438533000", "totalShareholderEquity": "4056442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21137486000", "totalCurrentLiabilities": "21434637000", "otherNonCurrentLiabilities": "168385000", "totalNonCurrentLiabilities": "1448702000", "cashAndShortTermInvestments": "622637000", "commonStockSharesOutstanding": "220737000", "intangibleAssetsExcludingGoodwill": "192989000", "cashAndCashEquivalentsAtCarryingValue": "622637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316263000", "profitLoss": "None", "dividendPayout": "173914000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-32771000", "operatingCashflow": "505244000", "capitalExpenditures": "8989000", "changeInReceivables": "-4442000", "changeInExchangeRate": "None", "cashflowFromFinancing": "982298000", "cashflowFromInvestment": "-1499185000", "stockBasedCompensation": "7513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 851000000, "cost_of_revenue": 250000000, "gross_profit": 601000000, "ebit": 255000000, "ebitda": 255000000, "pretax_income": 255000000, "tax_provision": 63000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577000000, "total_current_assets": 577000000, "total_assets": 66027000000, "short_term_debt": 162000000, "long_term_debt": 3830000000, "total_debt": 3992000000, "total_liabilities": 58363000000, "total_equity": 7664000000, "shares_outstanding": 292160000, "goodwill_and_intangibles": 2153000000 }, "cash_flow": { "operating_cash_flow": 494000000, "capital_expenditure": 17000000, "free_cash_flow": 511000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47460, "ticker_id": 5463, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "255000000", "netIncome": "192000000", "grossProfit": "601000000", "depreciation": "None", "totalRevenue": "851000000", "costOfRevenue": "250000000", "interestIncome": "813000000", "incomeBeforeTax": "255000000", "interestExpense": "222000000", "operatingIncome": "255000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "591000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "1482000000", "inventory": "None", "commonStock": "7896000000", "currentDebt": "None", "investments": "None", "totalAssets": "66027000000", "longTermDebt": "3830000000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "671000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "58363000000", "otherCurrentAssets": "-231000000", "totalCurrentAssets": "577000000", "currentLongTermDebt": "None", "longTermInvestments": "11057000000", "shortTermInvestments": "418000000", "currentNetReceivables": "231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2579000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3992000000", "totalShareholderEquity": "7664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "162000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58201000000", "cashAndShortTermInvestments": "577000000", "commonStockSharesOutstanding": "292160000", "intangibleAssetsExcludingGoodwill": "671000000", "cashAndCashEquivalentsAtCarryingValue": "577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-887000000", "cashflowFromInvestment": "112000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851000000, "cost_of_revenue": 250000000, "gross_profit": 601000000, "research_and_development": null, "selling_general_admin": 262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255000000, "depreciation_amortisation": null, "ebitda": 255000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577000000, "short_term_investments": 418000000, "net_receivables": 231000000, "inventory": null, "other_current_assets": null, "total_current_assets": 577000000, "net_ppe": null, "goodwill": 1482000000, "intangible_assets": 671000000, "goodwill_and_intangibles": 2153000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2579000000, "total_assets": 66027000000, "short_term_debt": 162000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162000000, "long_term_debt": 3830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58201000000, "total_liabilities": 58363000000, "total_debt": 3992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59000000, "total_equity": 7664000000, "shares_outstanding": 292160000, "operating_cash_flow": 494000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -887000000, "free_cash_flow": 511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "255000000", "netIncome": "192000000", "grossProfit": "601000000", "depreciation": "None", "totalRevenue": "851000000", "costOfRevenue": "250000000", "interestIncome": "813000000", "incomeBeforeTax": "255000000", "interestExpense": "222000000", "operatingIncome": "255000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "591000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "1482000000", "inventory": "None", "commonStock": "7896000000", "currentDebt": "None", "investments": "None", "totalAssets": "66027000000", "longTermDebt": "3830000000", "shortTermDebt": "162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "671000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "58363000000", "otherCurrentAssets": "-231000000", "totalCurrentAssets": "577000000", "currentLongTermDebt": "None", "longTermInvestments": "11057000000", "shortTermInvestments": "418000000", "currentNetReceivables": "231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2579000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3992000000", "totalShareholderEquity": "7664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "162000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58201000000", "cashAndShortTermInvestments": "577000000", "commonStockSharesOutstanding": "292160000", "intangibleAssetsExcludingGoodwill": "671000000", "cashAndCashEquivalentsAtCarryingValue": "577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-887000000", "cashflowFromInvestment": "112000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 231000000, "gross_profit": 717000000, "ebit": 305000000, "ebitda": 347000000, "pretax_income": 282000000, "tax_provision": 67000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511000000, "total_current_assets": 743000000, "total_assets": 67218000000, "short_term_debt": 3454000000, "long_term_debt": 3635000000, "total_debt": 7089000000, "total_liabilities": 59378000000, "total_equity": 7840000000, "shares_outstanding": 296760000, "goodwill_and_intangibles": 2194000000 }, "cash_flow": { "operating_cash_flow": 281000000, "capital_expenditure": 22243000, "free_cash_flow": 303243000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47461, "ticker_id": 5463, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305000000", "ebitda": "347000000", "netIncome": "215000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "231000000", "interestIncome": "855000000", "incomeBeforeTax": "282000000", "interestExpense": "231000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "624000000", "nonInterestIncome": "None", "operatingExpenses": "412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "1482000000", "inventory": "None", "commonStock": "8099000000", "currentDebt": "None", "investments": "None", "totalAssets": "67218000000", "longTermDebt": "3635000000", "shortTermDebt": "3454000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "-26000000", "totalLiabilities": "59378000000", "otherCurrentAssets": "None", "totalCurrentAssets": "743000000", "currentLongTermDebt": "None", "longTermInvestments": "11243000000", "shortTermInvestments": "370000000", "currentNetReceivables": "232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66475000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4008000000", "totalShareholderEquity": "7840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45195000000", "totalCurrentLiabilities": "3454000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55924000000", "cashAndShortTermInvestments": "511000000", "commonStockSharesOutstanding": "296760000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281000000", "capitalExpenditures": "22243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "583000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948000000, "cost_of_revenue": 231000000, "gross_profit": 717000000, "research_and_development": null, "selling_general_admin": 201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305000000, "depreciation_amortisation": 42000000, "ebitda": 347000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 282000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511000000, "short_term_investments": 370000000, "net_receivables": 232000000, "inventory": null, "other_current_assets": null, "total_current_assets": 743000000, "net_ppe": null, "goodwill": 1482000000, "intangible_assets": 712000000, "goodwill_and_intangibles": 2194000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66475000000, "total_assets": 67218000000, "short_term_debt": 3454000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454000000, "long_term_debt": 3635000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55924000000, "total_liabilities": 59378000000, "total_debt": 7089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26000000, "total_equity": 7840000000, "shares_outstanding": 296760000, "operating_cash_flow": 281000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 583000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826000000, "free_cash_flow": 303243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305000000", "ebitda": "347000000", "netIncome": "215000000", "grossProfit": "717000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "231000000", "interestIncome": "855000000", "incomeBeforeTax": "282000000", "interestExpense": "231000000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "624000000", "nonInterestIncome": "None", "operatingExpenses": "412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "215000000" }, "balance": { "goodwill": "1482000000", "inventory": "None", "commonStock": "8099000000", "currentDebt": "None", "investments": "None", "totalAssets": "67218000000", "longTermDebt": "3635000000", "shortTermDebt": "3454000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "712000000", "reportedCurrency": "USD", "retainedEarnings": "-26000000", "totalLiabilities": "59378000000", "otherCurrentAssets": "None", "totalCurrentAssets": "743000000", "currentLongTermDebt": "None", "longTermInvestments": "11243000000", "shortTermInvestments": "370000000", "currentNetReceivables": "232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66475000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4008000000", "totalShareholderEquity": "7840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45195000000", "totalCurrentLiabilities": "3454000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55924000000", "cashAndShortTermInvestments": "511000000", "commonStockSharesOutstanding": "296760000", "intangibleAssetsExcludingGoodwill": "712000000", "cashAndCashEquivalentsAtCarryingValue": "511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281000000", "capitalExpenditures": "22243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "583000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 817000000, "cost_of_revenue": 305000000, "gross_profit": 512000000, "ebit": 119000000, "ebitda": 153081000, "pretax_income": 119000000, "tax_provision": 23000000, "net_income": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2326000000, "total_current_assets": 14953000000, "total_assets": 67496000000, "short_term_debt": 167000000, "long_term_debt": 2738000000, "total_debt": 2905000000, "total_liabilities": 59706000000, "total_equity": 7790000000, "shares_outstanding": 238925000, "goodwill_and_intangibles": 2336000000 }, "cash_flow": { "operating_cash_flow": 236193000, "capital_expenditure": 22002000, "free_cash_flow": 258195000, "dividends_paid": 75532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47463, "ticker_id": 5463, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119000000", "ebitda": "153081000", "netIncome": "96000000", "grossProfit": "512000000", "depreciation": "None", "totalRevenue": "817000000", "costOfRevenue": "305000000", "interestIncome": "736000000", "incomeBeforeTax": "119000000", "interestExpense": "235000000", "operatingIncome": "119000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "501000000", "nonInterestIncome": "None", "operatingExpenses": "393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34081000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "1481000000", "inventory": "None", "commonStock": "8189000000", "currentDebt": "None", "investments": "None", "totalAssets": "67496000000", "longTermDebt": "2738000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "855000000", "reportedCurrency": "USD", "retainedEarnings": "-131000000", "totalLiabilities": "59706000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14953000000", "currentLongTermDebt": "None", "longTermInvestments": "11143000000", "shortTermInvestments": "11013000000", "currentNetReceivables": "1614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52543000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3073000000", "totalShareholderEquity": "7790000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "55771000000", "totalCurrentLiabilities": "55938000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3768000000", "cashAndShortTermInvestments": "2326000000", "commonStockSharesOutstanding": "238925000", "intangibleAssetsExcludingGoodwill": "855000000", "cashAndCashEquivalentsAtCarryingValue": "2326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95968000", "profitLoss": "None", "dividendPayout": "75532000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236193000", "capitalExpenditures": "22002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659048000", "cashflowFromInvestment": "1822940000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817000000, "cost_of_revenue": 305000000, "gross_profit": 512000000, "research_and_development": null, "selling_general_admin": 179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119000000, "depreciation_amortisation": 34081000, "ebitda": 153081000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 96000000, "net_income_continuing_ops": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2326000000, "short_term_investments": 11013000000, "net_receivables": 1614000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14953000000, "net_ppe": null, "goodwill": 1481000000, "intangible_assets": 855000000, "goodwill_and_intangibles": 2336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52543000000, "total_assets": 67496000000, "short_term_debt": 167000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55938000000, "long_term_debt": 2738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3768000000, "total_liabilities": 59706000000, "total_debt": 2905000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131000000, "total_equity": 7790000000, "shares_outstanding": 238925000, "operating_cash_flow": 236193000, "stock_based_compensation": 6753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1822940000, "dividends_paid": 75532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1659048000, "free_cash_flow": 258195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119000000", "ebitda": "153081000", "netIncome": "96000000", "grossProfit": "512000000", "depreciation": "None", "totalRevenue": "817000000", "costOfRevenue": "305000000", "interestIncome": "736000000", "incomeBeforeTax": "119000000", "interestExpense": "235000000", "operatingIncome": "119000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "501000000", "nonInterestIncome": "None", "operatingExpenses": "393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34081000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "1481000000", "inventory": "None", "commonStock": "8189000000", "currentDebt": "None", "investments": "None", "totalAssets": "67496000000", "longTermDebt": "2738000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "855000000", "reportedCurrency": "USD", "retainedEarnings": "-131000000", "totalLiabilities": "59706000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14953000000", "currentLongTermDebt": "None", "longTermInvestments": "11143000000", "shortTermInvestments": "11013000000", "currentNetReceivables": "1614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52543000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3073000000", "totalShareholderEquity": "7790000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "55771000000", "totalCurrentLiabilities": "55938000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3768000000", "cashAndShortTermInvestments": "2326000000", "commonStockSharesOutstanding": "238925000", "intangibleAssetsExcludingGoodwill": "855000000", "cashAndCashEquivalentsAtCarryingValue": "2326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95968000", "profitLoss": "None", "dividendPayout": "75532000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236193000", "capitalExpenditures": "22002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1659048000", "cashflowFromInvestment": "1822940000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 735151000, "cost_of_revenue": 253692000, "gross_profit": 481459000, "ebit": 203464000, "ebitda": 236356000, "pretax_income": 203464000, "tax_provision": 51041000, "net_income": 152423000, "net_income_to_common": 152423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936494000, "total_current_assets": 3852079000, "total_assets": 51901442000, "short_term_debt": 191435000, "long_term_debt": 3780569000, "total_debt": 3972004000, "total_liabilities": 46559560000, "total_equity": 5341882000, "shares_outstanding": 209975000, "goodwill_and_intangibles": 1562540000 }, "cash_flow": { "operating_cash_flow": 106795000, "capital_expenditure": 21761000, "free_cash_flow": 128556000, "dividends_paid": 75298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47464, "ticker_id": 5463, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203464000", "ebitda": "236356000", "netIncome": "152423000", "grossProfit": "481459000", "depreciation": "None", "totalRevenue": "735151000", "costOfRevenue": "253692000", "interestIncome": "667245000", "incomeBeforeTax": "203464000", "interestExpense": "224243000", "operatingIncome": "203464000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51041000", "reportedCurrency": "USD", "netInterestIncome": "443002000", "nonInterestIncome": "None", "operatingExpenses": "277995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32892000", "sellingGeneralAndAdministrative": "163027000", "netIncomeFromContinuingOperations": "152423000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5826488000", "currentDebt": "None", "investments": "None", "totalAssets": "51901442000", "longTermDebt": "3780569000", "shortTermDebt": "191435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "533306000", "reportedCurrency": "USD", "retainedEarnings": "-150822000", "totalLiabilities": "46559560000", "otherCurrentAssets": "-1641450000", "totalCurrentAssets": "3852079000", "currentLongTermDebt": "None", "longTermInvestments": "8748143000", "shortTermInvestments": "274135000", "currentNetReceivables": "1641450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48049363000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096526000", "totalShareholderEquity": "5341882000", "capitalLeaseObligations": "124522000", "otherCurrentLiabilities": "41742657000", "totalCurrentLiabilities": "41934092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4625468000", "cashAndShortTermInvestments": "1936494000", "commonStockSharesOutstanding": "209975000", "intangibleAssetsExcludingGoodwill": "533306000", "cashAndCashEquivalentsAtCarryingValue": "1936494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152423000", "profitLoss": "None", "dividendPayout": "75298000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106795000", "capitalExpenditures": "21761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246854000", "cashflowFromInvestment": "-484185000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 735151000, "cost_of_revenue": 253692000, "gross_profit": 481459000, "research_and_development": null, "selling_general_admin": 163027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203464000, "depreciation_amortisation": 32892000, "ebitda": 236356000, "interest_expense": 224243000, "interest_income": null, "other_non_operating": null, "pretax_income": 203464000, "tax_provision": 51041000, "effective_tax_rate": null, "net_income": 152423000, "net_income_continuing_ops": 152423000, "net_income_to_common": 152423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936494000, "short_term_investments": 274135000, "net_receivables": 1641450000, "inventory": null, "other_current_assets": null, "total_current_assets": 3852079000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 533306000, "goodwill_and_intangibles": 1562540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48049363000, "total_assets": 51901442000, "short_term_debt": 191435000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41934092000, "long_term_debt": 3780569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4625468000, "total_liabilities": 46559560000, "total_debt": 3972004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150822000, "total_equity": 5341882000, "shares_outstanding": 209975000, "operating_cash_flow": 106795000, "stock_based_compensation": 5061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484185000, "dividends_paid": 75298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246854000, "free_cash_flow": 128556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203464000", "ebitda": "236356000", "netIncome": "152423000", "grossProfit": "481459000", "depreciation": "None", "totalRevenue": "735151000", "costOfRevenue": "253692000", "interestIncome": "667245000", "incomeBeforeTax": "203464000", "interestExpense": "224243000", "operatingIncome": "203464000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "51041000", "reportedCurrency": "USD", "netInterestIncome": "443002000", "nonInterestIncome": "None", "operatingExpenses": "277995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32892000", "sellingGeneralAndAdministrative": "163027000", "netIncomeFromContinuingOperations": "152423000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5826488000", "currentDebt": "None", "investments": "None", "totalAssets": "51901442000", "longTermDebt": "3780569000", "shortTermDebt": "191435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "533306000", "reportedCurrency": "USD", "retainedEarnings": "-150822000", "totalLiabilities": "46559560000", "otherCurrentAssets": "-1641450000", "totalCurrentAssets": "3852079000", "currentLongTermDebt": "None", "longTermInvestments": "8748143000", "shortTermInvestments": "274135000", "currentNetReceivables": "1641450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48049363000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4096526000", "totalShareholderEquity": "5341882000", "capitalLeaseObligations": "124522000", "otherCurrentLiabilities": "41742657000", "totalCurrentLiabilities": "41934092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4625468000", "cashAndShortTermInvestments": "1936494000", "commonStockSharesOutstanding": "209975000", "intangibleAssetsExcludingGoodwill": "533306000", "cashAndCashEquivalentsAtCarryingValue": "1936494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152423000", "profitLoss": "None", "dividendPayout": "75298000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106795000", "capitalExpenditures": "21761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246854000", "cashflowFromInvestment": "-484185000", "stockBasedCompensation": "5061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 713620000, "cost_of_revenue": 249651000, "gross_profit": 463969000, "ebit": 123847000, "ebitda": 158874000, "pretax_income": 123847000, "tax_provision": 37238000, "net_income": 86609000, "net_income_to_common": 86609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2064067000, "total_current_assets": 3971859000, "total_assets": 51519266000, "short_term_debt": 192386000, "long_term_debt": 2978385000, "total_debt": 3170771000, "total_liabilities": 46281457000, "total_equity": 5237809000, "shares_outstanding": 210023000, "goodwill_and_intangibles": 1591166000 }, "cash_flow": { "operating_cash_flow": 122012000, "capital_expenditure": 241000, "free_cash_flow": 122253000, "dividends_paid": 75170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47465, "ticker_id": 5463, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123847000", "ebitda": "158874000", "netIncome": "86609000", "grossProfit": "463969000", "depreciation": "None", "totalRevenue": "713620000", "costOfRevenue": "249651000", "interestIncome": "644451000", "incomeBeforeTax": "123847000", "interestExpense": "222248000", "operatingIncome": "123847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37238000", "reportedCurrency": "USD", "netInterestIncome": "422203000", "nonInterestIncome": "None", "operatingExpenses": "340122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35027000", "sellingGeneralAndAdministrative": "153261000", "netIncomeFromContinuingOperations": "86609000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5823287000", "currentDebt": "None", "investments": "None", "totalAssets": "51519266000", "longTermDebt": "2978385000", "shortTermDebt": "192386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "561932000", "reportedCurrency": "USD", "retainedEarnings": "-227006000", "totalLiabilities": "46281457000", "otherCurrentAssets": "None", "totalCurrentAssets": "3971859000", "currentLongTermDebt": "None", "longTermInvestments": "8322442000", "shortTermInvestments": "263740000", "currentNetReceivables": "1644052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47547407000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3292053000", "totalShareholderEquity": "5237809000", "capitalLeaseObligations": "121282000", "otherCurrentLiabilities": "42217694000", "totalCurrentLiabilities": "42410080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3871377000", "cashAndShortTermInvestments": "2064067000", "commonStockSharesOutstanding": "210023000", "intangibleAssetsExcludingGoodwill": "561932000", "cashAndCashEquivalentsAtCarryingValue": "2064067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86609000", "profitLoss": "None", "dividendPayout": "75170000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122012000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177806000", "cashflowFromInvestment": "250245000", "stockBasedCompensation": "11186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713620000, "cost_of_revenue": 249651000, "gross_profit": 463969000, "research_and_development": null, "selling_general_admin": 153261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123847000, "depreciation_amortisation": 35027000, "ebitda": 158874000, "interest_expense": 222248000, "interest_income": null, "other_non_operating": null, "pretax_income": 123847000, "tax_provision": 37238000, "effective_tax_rate": null, "net_income": 86609000, "net_income_continuing_ops": 86609000, "net_income_to_common": 86609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2064067000, "short_term_investments": 263740000, "net_receivables": 1644052000, "inventory": null, "other_current_assets": null, "total_current_assets": 3971859000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 561932000, "goodwill_and_intangibles": 1591166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47547407000, "total_assets": 51519266000, "short_term_debt": 192386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42410080000, "long_term_debt": 2978385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3871377000, "total_liabilities": 46281457000, "total_debt": 3170771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227006000, "total_equity": 5237809000, "shares_outstanding": 210023000, "operating_cash_flow": 122012000, "stock_based_compensation": 11186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250245000, "dividends_paid": 75170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177806000, "free_cash_flow": 122253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123847000", "ebitda": "158874000", "netIncome": "86609000", "grossProfit": "463969000", "depreciation": "None", "totalRevenue": "713620000", "costOfRevenue": "249651000", "interestIncome": "644451000", "incomeBeforeTax": "123847000", "interestExpense": "222248000", "operatingIncome": "123847000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "37238000", "reportedCurrency": "USD", "netInterestIncome": "422203000", "nonInterestIncome": "None", "operatingExpenses": "340122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35027000", "sellingGeneralAndAdministrative": "153261000", "netIncomeFromContinuingOperations": "86609000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5823287000", "currentDebt": "None", "investments": "None", "totalAssets": "51519266000", "longTermDebt": "2978385000", "shortTermDebt": "192386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "561932000", "reportedCurrency": "USD", "retainedEarnings": "-227006000", "totalLiabilities": "46281457000", "otherCurrentAssets": "None", "totalCurrentAssets": "3971859000", "currentLongTermDebt": "None", "longTermInvestments": "8322442000", "shortTermInvestments": "263740000", "currentNetReceivables": "1644052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47547407000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3292053000", "totalShareholderEquity": "5237809000", "capitalLeaseObligations": "121282000", "otherCurrentLiabilities": "42217694000", "totalCurrentLiabilities": "42410080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3871377000", "cashAndShortTermInvestments": "2064067000", "commonStockSharesOutstanding": "210023000", "intangibleAssetsExcludingGoodwill": "561932000", "cashAndCashEquivalentsAtCarryingValue": "2064067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86609000", "profitLoss": "None", "dividendPayout": "75170000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122012000", "capitalExpenditures": "241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177806000", "cashflowFromInvestment": "250245000", "stockBasedCompensation": "11186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 726330000, "cost_of_revenue": 267409000, "gross_profit": 458921000, "ebit": 192345000, "ebitda": 228572000, "pretax_income": 192345000, "tax_provision": 49076000, "net_income": 143269000, "net_income_to_common": 143269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870555000, "total_current_assets": 3742847000, "total_assets": 51576397000, "short_term_debt": 236627000, "long_term_debt": 3538563000, "total_debt": 3775190000, "total_liabilities": 46458173000, "total_equity": 5118224000, "shares_outstanding": 209337000, "goodwill_and_intangibles": 1621840000 }, "cash_flow": { "operating_cash_flow": 255848000, "capital_expenditure": 15637000, "free_cash_flow": 271485000, "dividends_paid": 75077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47466, "ticker_id": 5463, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192345000", "ebitda": "228572000", "netIncome": "143269000", "grossProfit": "458921000", "depreciation": "None", "totalRevenue": "726330000", "costOfRevenue": "267409000", "interestIncome": "673905000", "incomeBeforeTax": "192345000", "interestExpense": "239210000", "operatingIncome": "192345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49076000", "reportedCurrency": "USD", "netInterestIncome": "434695000", "nonInterestIncome": "None", "operatingExpenses": "266576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36227000", "sellingGeneralAndAdministrative": "150079000", "netIncomeFromContinuingOperations": "143269000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5817458000", "currentDebt": "None", "investments": "None", "totalAssets": "51576397000", "longTermDebt": "3538563000", "shortTermDebt": "236627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592606000", "reportedCurrency": "USD", "retainedEarnings": "-237254000", "totalLiabilities": "46458173000", "otherCurrentAssets": "-1660835000", "totalCurrentAssets": "3742847000", "currentLongTermDebt": "None", "longTermInvestments": "8354849000", "shortTermInvestments": "211457000", "currentNetReceivables": "1660835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47833550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3900900000", "totalShareholderEquity": "5118224000", "capitalLeaseObligations": "125710000", "otherCurrentLiabilities": "41720732000", "totalCurrentLiabilities": "41957359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4500814000", "cashAndShortTermInvestments": "1870555000", "commonStockSharesOutstanding": "209337000", "intangibleAssetsExcludingGoodwill": "592606000", "cashAndCashEquivalentsAtCarryingValue": "1870555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143269000", "profitLoss": "None", "dividendPayout": "75077000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255848000", "capitalExpenditures": "15637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366320000", "cashflowFromInvestment": "-122295000", "stockBasedCompensation": "5302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726330000, "cost_of_revenue": 267409000, "gross_profit": 458921000, "research_and_development": null, "selling_general_admin": 150079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192345000, "depreciation_amortisation": 36227000, "ebitda": 228572000, "interest_expense": 239210000, "interest_income": null, "other_non_operating": null, "pretax_income": 192345000, "tax_provision": 49076000, "effective_tax_rate": null, "net_income": 143269000, "net_income_continuing_ops": 143269000, "net_income_to_common": 143269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870555000, "short_term_investments": 211457000, "net_receivables": 1660835000, "inventory": null, "other_current_assets": null, "total_current_assets": 3742847000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 592606000, "goodwill_and_intangibles": 1621840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47833550000, "total_assets": 51576397000, "short_term_debt": 236627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41957359000, "long_term_debt": 3538563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4500814000, "total_liabilities": 46458173000, "total_debt": 3775190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237254000, "total_equity": 5118224000, "shares_outstanding": 209337000, "operating_cash_flow": 255848000, "stock_based_compensation": 5302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122295000, "dividends_paid": 75077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366320000, "free_cash_flow": 271485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192345000", "ebitda": "228572000", "netIncome": "143269000", "grossProfit": "458921000", "depreciation": "None", "totalRevenue": "726330000", "costOfRevenue": "267409000", "interestIncome": "673905000", "incomeBeforeTax": "192345000", "interestExpense": "239210000", "operatingIncome": "192345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49076000", "reportedCurrency": "USD", "netInterestIncome": "434695000", "nonInterestIncome": "None", "operatingExpenses": "266576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36227000", "sellingGeneralAndAdministrative": "150079000", "netIncomeFromContinuingOperations": "143269000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5817458000", "currentDebt": "None", "investments": "None", "totalAssets": "51576397000", "longTermDebt": "3538563000", "shortTermDebt": "236627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592606000", "reportedCurrency": "USD", "retainedEarnings": "-237254000", "totalLiabilities": "46458173000", "otherCurrentAssets": "-1660835000", "totalCurrentAssets": "3742847000", "currentLongTermDebt": "None", "longTermInvestments": "8354849000", "shortTermInvestments": "211457000", "currentNetReceivables": "1660835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47833550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3900900000", "totalShareholderEquity": "5118224000", "capitalLeaseObligations": "125710000", "otherCurrentLiabilities": "41720732000", "totalCurrentLiabilities": "41957359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4500814000", "cashAndShortTermInvestments": "1870555000", "commonStockSharesOutstanding": "209337000", "intangibleAssetsExcludingGoodwill": "592606000", "cashAndCashEquivalentsAtCarryingValue": "1870555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143269000", "profitLoss": "None", "dividendPayout": "75077000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255848000", "capitalExpenditures": "15637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366320000", "cashflowFromInvestment": "-122295000", "stockBasedCompensation": "5302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 765055000, "cost_of_revenue": 297447000, "gross_profit": 467608000, "ebit": 196250000, "ebitda": 232772000, "pretax_income": 196250000, "tax_provision": 50068000, "net_income": 146182000, "net_income_to_common": 146182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2097666000, "total_current_assets": 12444900000, "total_assets": 51908599000, "short_term_debt": 183833000, "long_term_debt": 4069621000, "total_debt": 4253454000, "total_liabilities": 46634771000, "total_equity": 5273828000, "shares_outstanding": 209454000, "goodwill_and_intangibles": 1644456000 }, "cash_flow": { "operating_cash_flow": 67220000, "capital_expenditure": 7659000, "free_cash_flow": 74879000, "dividends_paid": 75076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47468, "ticker_id": 5463, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196250000", "ebitda": "232772000", "netIncome": "146182000", "grossProfit": "467608000", "depreciation": "None", "totalRevenue": "765055000", "costOfRevenue": "297447000", "interestIncome": "696215000", "incomeBeforeTax": "196250000", "interestExpense": "268678000", "operatingIncome": "196250000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50068000", "reportedCurrency": "USD", "netInterestIncome": "427537000", "nonInterestIncome": "None", "operatingExpenses": "271358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36522000", "sellingGeneralAndAdministrative": "156600000", "netIncomeFromContinuingOperations": "146182000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5812237000", "currentDebt": "None", "investments": "None", "totalAssets": "51908599000", "longTermDebt": "4069621000", "shortTermDebt": "183833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "615222000", "reportedCurrency": "USD", "retainedEarnings": "-304525000", "totalLiabilities": "46634771000", "otherCurrentAssets": "2113417000", "totalCurrentAssets": "12444900000", "currentLongTermDebt": "None", "longTermInvestments": "8758962000", "shortTermInvestments": "8676807000", "currentNetReceivables": "1670427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39463699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4374752000", "totalShareholderEquity": "5273828000", "capitalLeaseObligations": "121298000", "otherCurrentLiabilities": "41514688000", "totalCurrentLiabilities": "41698521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4936250000", "cashAndShortTermInvestments": "2097666000", "commonStockSharesOutstanding": "209454000", "intangibleAssetsExcludingGoodwill": "615222000", "cashAndCashEquivalentsAtCarryingValue": "2097666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146182000", "profitLoss": "None", "dividendPayout": "75076000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67220000", "capitalExpenditures": "7659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347707000", "cashflowFromInvestment": "322678000", "stockBasedCompensation": "5216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765055000, "cost_of_revenue": 297447000, "gross_profit": 467608000, "research_and_development": null, "selling_general_admin": 156600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196250000, "depreciation_amortisation": 36522000, "ebitda": 232772000, "interest_expense": 268678000, "interest_income": null, "other_non_operating": null, "pretax_income": 196250000, "tax_provision": 50068000, "effective_tax_rate": null, "net_income": 146182000, "net_income_continuing_ops": 146182000, "net_income_to_common": 146182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2097666000, "short_term_investments": 8676807000, "net_receivables": 1670427000, "inventory": null, "other_current_assets": null, "total_current_assets": 12444900000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 615222000, "goodwill_and_intangibles": 1644456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39463699000, "total_assets": 51908599000, "short_term_debt": 183833000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41698521000, "long_term_debt": 4069621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4936250000, "total_liabilities": 46634771000, "total_debt": 4253454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304525000, "total_equity": 5273828000, "shares_outstanding": 209454000, "operating_cash_flow": 67220000, "stock_based_compensation": 5216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 322678000, "dividends_paid": 75076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347707000, "free_cash_flow": 74879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196250000", "ebitda": "232772000", "netIncome": "146182000", "grossProfit": "467608000", "depreciation": "None", "totalRevenue": "765055000", "costOfRevenue": "297447000", "interestIncome": "696215000", "incomeBeforeTax": "196250000", "interestExpense": "268678000", "operatingIncome": "196250000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50068000", "reportedCurrency": "USD", "netInterestIncome": "427537000", "nonInterestIncome": "None", "operatingExpenses": "271358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36522000", "sellingGeneralAndAdministrative": "156600000", "netIncomeFromContinuingOperations": "146182000" }, "balance": { "goodwill": "1029234000", "inventory": "None", "commonStock": "5812237000", "currentDebt": "None", "investments": "None", "totalAssets": "51908599000", "longTermDebt": "4069621000", "shortTermDebt": "183833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "615222000", "reportedCurrency": "USD", "retainedEarnings": "-304525000", "totalLiabilities": "46634771000", "otherCurrentAssets": "2113417000", "totalCurrentAssets": "12444900000", "currentLongTermDebt": "None", "longTermInvestments": "8758962000", "shortTermInvestments": "8676807000", "currentNetReceivables": "1670427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39463699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4374752000", "totalShareholderEquity": "5273828000", "capitalLeaseObligations": "121298000", "otherCurrentLiabilities": "41514688000", "totalCurrentLiabilities": "41698521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4936250000", "cashAndShortTermInvestments": "2097666000", "commonStockSharesOutstanding": "209454000", "intangibleAssetsExcludingGoodwill": "615222000", "cashAndCashEquivalentsAtCarryingValue": "2097666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146182000", "profitLoss": "None", "dividendPayout": "75076000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67220000", "capitalExpenditures": "7659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347707000", "cashflowFromInvestment": "322678000", "stockBasedCompensation": "5216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 740239000, "cost_of_revenue": 299907000, "gross_profit": 440332000, "ebit": 161088000, "ebitda": 198246000, "pretax_income": 161088000, "tax_provision": 40944000, "net_income": 120144000, "net_income_to_common": 120144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2059346000, "total_current_assets": 12264289000, "total_assets": 52047483000, "short_term_debt": 197860000, "long_term_debt": 4317968000, "total_debt": 4515828000, "total_liabilities": 47070811000, "total_equity": 4976672000, "shares_outstanding": 209011000, "goodwill_and_intangibles": 1681631000 }, "cash_flow": { "operating_cash_flow": 150290000, "capital_expenditure": 6470000, "free_cash_flow": 156760000, "dividends_paid": 75071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47469, "ticker_id": 5463, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161088000", "ebitda": "198246000", "netIncome": "120144000", "grossProfit": "440332000", "depreciation": "None", "totalRevenue": "740239000", "costOfRevenue": "299907000", "interestIncome": "692641000", "incomeBeforeTax": "161088000", "interestExpense": "268087000", "operatingIncome": "161088000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40944000", "reportedCurrency": "USD", "netInterestIncome": "424554000", "nonInterestIncome": "None", "operatingExpenses": "279244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37158000", "sellingGeneralAndAdministrative": "154730000", "netIncomeFromContinuingOperations": "120144000" }, "balance": { "goodwill": "1029234000", "inventory": "-3761289000", "commonStock": "5807041000", "currentDebt": "None", "investments": "None", "totalAssets": "52047483000", "longTermDebt": "4317968000", "shortTermDebt": "197860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "652397000", "reportedCurrency": "USD", "retainedEarnings": "-374687000", "totalLiabilities": "47070811000", "otherCurrentAssets": "2105170000", "totalCurrentAssets": "12264289000", "currentLongTermDebt": "None", "longTermInvestments": "8582424000", "shortTermInvestments": "8503000000", "currentNetReceivables": "1701943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39783194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4638910000", "totalShareholderEquity": "4976672000", "capitalLeaseObligations": "123082000", "otherCurrentLiabilities": "41523272000", "totalCurrentLiabilities": "41721132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5349679000", "cashAndShortTermInvestments": "2059346000", "commonStockSharesOutstanding": "209011000", "intangibleAssetsExcludingGoodwill": "652397000", "cashAndCashEquivalentsAtCarryingValue": "2059346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120144000", "profitLoss": "None", "dividendPayout": "75071000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150290000", "capitalExpenditures": "6470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274439000", "cashflowFromInvestment": "-8137000", "stockBasedCompensation": "5486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740239000, "cost_of_revenue": 299907000, "gross_profit": 440332000, "research_and_development": null, "selling_general_admin": 154730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161088000, "depreciation_amortisation": 37158000, "ebitda": 198246000, "interest_expense": 268087000, "interest_income": null, "other_non_operating": null, "pretax_income": 161088000, "tax_provision": 40944000, "effective_tax_rate": null, "net_income": 120144000, "net_income_continuing_ops": 120144000, "net_income_to_common": 120144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2059346000, "short_term_investments": 8503000000, "net_receivables": 1701943000, "inventory": -3761289000, "other_current_assets": null, "total_current_assets": 12264289000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 652397000, "goodwill_and_intangibles": 1681631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39783194000, "total_assets": 52047483000, "short_term_debt": 197860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41721132000, "long_term_debt": 4317968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5349679000, "total_liabilities": 47070811000, "total_debt": 4515828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -374687000, "total_equity": 4976672000, "shares_outstanding": 209011000, "operating_cash_flow": 150290000, "stock_based_compensation": 5486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8137000, "dividends_paid": 75071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274439000, "free_cash_flow": 156760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161088000", "ebitda": "198246000", "netIncome": "120144000", "grossProfit": "440332000", "depreciation": "None", "totalRevenue": "740239000", "costOfRevenue": "299907000", "interestIncome": "692641000", "incomeBeforeTax": "161088000", "interestExpense": "268087000", "operatingIncome": "161088000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40944000", "reportedCurrency": "USD", "netInterestIncome": "424554000", "nonInterestIncome": "None", "operatingExpenses": "279244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37158000", "sellingGeneralAndAdministrative": "154730000", "netIncomeFromContinuingOperations": "120144000" }, "balance": { "goodwill": "1029234000", "inventory": "-3761289000", "commonStock": "5807041000", "currentDebt": "None", "investments": "None", "totalAssets": "52047483000", "longTermDebt": "4317968000", "shortTermDebt": "197860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "652397000", "reportedCurrency": "USD", "retainedEarnings": "-374687000", "totalLiabilities": "47070811000", "otherCurrentAssets": "2105170000", "totalCurrentAssets": "12264289000", "currentLongTermDebt": "None", "longTermInvestments": "8582424000", "shortTermInvestments": "8503000000", "currentNetReceivables": "1701943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39783194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4638910000", "totalShareholderEquity": "4976672000", "capitalLeaseObligations": "123082000", "otherCurrentLiabilities": "41523272000", "totalCurrentLiabilities": "41721132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5349679000", "cashAndShortTermInvestments": "2059346000", "commonStockSharesOutstanding": "209011000", "intangibleAssetsExcludingGoodwill": "652397000", "cashAndCashEquivalentsAtCarryingValue": "2059346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120144000", "profitLoss": "None", "dividendPayout": "75071000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150290000", "capitalExpenditures": "6470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274439000", "cashflowFromInvestment": "-8137000", "stockBasedCompensation": "5486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 734582000, "cost_of_revenue": 277999000, "gross_profit": 456583000, "ebit": 169067000, "ebitda": 209029000, "pretax_income": 169067000, "tax_provision": 44987000, "net_income": 124080000, "net_income_to_common": 124080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2195620000, "total_current_assets": 12518924000, "total_assets": 52224006000, "short_term_debt": 213573000, "long_term_debt": 4317382000, "total_debt": 4530955000, "total_liabilities": 47266761000, "total_equity": 4957245000, "shares_outstanding": 208956000, "goodwill_and_intangibles": 1711266000 }, "cash_flow": { "operating_cash_flow": 185508000, "capital_expenditure": 5899000, "free_cash_flow": 191407000, "dividends_paid": 74997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47470, "ticker_id": 5463, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169067000", "ebitda": "209029000", "netIncome": "124080000", "grossProfit": "456583000", "depreciation": "None", "totalRevenue": "734582000", "costOfRevenue": "277999000", "interestIncome": "680518000", "incomeBeforeTax": "169067000", "interestExpense": "260863000", "operatingIncome": "169067000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44987000", "reportedCurrency": "USD", "netInterestIncome": "419655000", "nonInterestIncome": "None", "operatingExpenses": "287516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39962000", "sellingGeneralAndAdministrative": "168998000", "netIncomeFromContinuingOperations": "124080000" }, "balance": { "goodwill": "1029234000", "inventory": "-3907876000", "commonStock": "5802322000", "currentDebt": "None", "investments": "None", "totalAssets": "52224006000", "longTermDebt": "4317382000", "shortTermDebt": "213573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "682032000", "reportedCurrency": "USD", "retainedEarnings": "-418946000", "totalLiabilities": "47266761000", "otherCurrentAssets": "2201117000", "totalCurrentAssets": "12518924000", "currentLongTermDebt": "None", "longTermInvestments": "8695995000", "shortTermInvestments": "8616545000", "currentNetReceivables": "1706759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39705082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660195000", "totalShareholderEquity": "4957245000", "capitalLeaseObligations": "129240000", "otherCurrentLiabilities": "41706160000", "totalCurrentLiabilities": "41919733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5347028000", "cashAndShortTermInvestments": "2195620000", "commonStockSharesOutstanding": "208956000", "intangibleAssetsExcludingGoodwill": "682032000", "cashAndCashEquivalentsAtCarryingValue": "2195620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124080000", "profitLoss": "None", "dividendPayout": "74997000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185508000", "capitalExpenditures": "5899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69250000", "cashflowFromInvestment": "-77675000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 734582000, "cost_of_revenue": 277999000, "gross_profit": 456583000, "research_and_development": null, "selling_general_admin": 168998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169067000, "depreciation_amortisation": 39962000, "ebitda": 209029000, "interest_expense": 260863000, "interest_income": null, "other_non_operating": null, "pretax_income": 169067000, "tax_provision": 44987000, "effective_tax_rate": null, "net_income": 124080000, "net_income_continuing_ops": 124080000, "net_income_to_common": 124080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2195620000, "short_term_investments": 8616545000, "net_receivables": 1706759000, "inventory": -3907876000, "other_current_assets": null, "total_current_assets": 12518924000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 682032000, "goodwill_and_intangibles": 1711266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39705082000, "total_assets": 52224006000, "short_term_debt": 213573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41919733000, "long_term_debt": 4317382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5347028000, "total_liabilities": 47266761000, "total_debt": 4530955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418946000, "total_equity": 4957245000, "shares_outstanding": 208956000, "operating_cash_flow": 185508000, "stock_based_compensation": 4422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77675000, "dividends_paid": 74997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69250000, "free_cash_flow": 191407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169067000", "ebitda": "209029000", "netIncome": "124080000", "grossProfit": "456583000", "depreciation": "None", "totalRevenue": "734582000", "costOfRevenue": "277999000", "interestIncome": "680518000", "incomeBeforeTax": "169067000", "interestExpense": "260863000", "operatingIncome": "169067000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "44987000", "reportedCurrency": "USD", "netInterestIncome": "419655000", "nonInterestIncome": "None", "operatingExpenses": "287516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39962000", "sellingGeneralAndAdministrative": "168998000", "netIncomeFromContinuingOperations": "124080000" }, "balance": { "goodwill": "1029234000", "inventory": "-3907876000", "commonStock": "5802322000", "currentDebt": "None", "investments": "None", "totalAssets": "52224006000", "longTermDebt": "4317382000", "shortTermDebt": "213573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "682032000", "reportedCurrency": "USD", "retainedEarnings": "-418946000", "totalLiabilities": "47266761000", "otherCurrentAssets": "2201117000", "totalCurrentAssets": "12518924000", "currentLongTermDebt": "None", "longTermInvestments": "8695995000", "shortTermInvestments": "8616545000", "currentNetReceivables": "1706759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39705082000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660195000", "totalShareholderEquity": "4957245000", "capitalLeaseObligations": "129240000", "otherCurrentLiabilities": "41706160000", "totalCurrentLiabilities": "41919733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5347028000", "cashAndShortTermInvestments": "2195620000", "commonStockSharesOutstanding": "208956000", "intangibleAssetsExcludingGoodwill": "682032000", "cashAndCashEquivalentsAtCarryingValue": "2195620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124080000", "profitLoss": "None", "dividendPayout": "74997000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185508000", "capitalExpenditures": "5899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69250000", "cashflowFromInvestment": "-77675000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 757167000, "cost_of_revenue": 292920000, "gross_profit": 464247000, "ebit": 127071000, "ebitda": 168914000, "pretax_income": 127071000, "tax_provision": 33540000, "net_income": 93531000, "net_income_to_common": 93531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2157434000, "total_current_assets": 12716816000, "total_assets": 52173596000, "short_term_debt": 252119000, "long_term_debt": 4374335000, "total_debt": 4626454000, "total_liabilities": 47178562000, "total_equity": 4995034000, "shares_outstanding": 208739000, "goodwill_and_intangibles": 1742156000 }, "cash_flow": { "operating_cash_flow": 92371000, "capital_expenditure": 85548000, "free_cash_flow": 177919000, "dividends_paid": 74910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47471, "ticker_id": 5463, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127071000", "ebitda": "168914000", "netIncome": "93531000", "grossProfit": "464247000", "depreciation": "None", "totalRevenue": "757167000", "costOfRevenue": "292920000", "interestIncome": "686772000", "incomeBeforeTax": "127071000", "interestExpense": "238011000", "operatingIncome": "127071000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33540000", "reportedCurrency": "USD", "netInterestIncome": "448761000", "nonInterestIncome": "None", "operatingExpenses": "337176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41843000", "sellingGeneralAndAdministrative": "200082000", "netIncomeFromContinuingOperations": "93531000" }, "balance": { "goodwill": "1029234000", "inventory": "-3892046000", "commonStock": "5802747000", "currentDebt": "None", "investments": "None", "totalAssets": "52173596000", "longTermDebt": "4374335000", "shortTermDebt": "252119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "712922000", "reportedCurrency": "USD", "retainedEarnings": "-467571000", "totalLiabilities": "47178562000", "otherCurrentAssets": "2196634000", "totalCurrentAssets": "12716816000", "currentLongTermDebt": "None", "longTermInvestments": "8909165000", "shortTermInvestments": "8829870000", "currentNetReceivables": "1729512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39456780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757030000", "totalShareholderEquity": "4995034000", "capitalLeaseObligations": "130576000", "otherCurrentLiabilities": "41607020000", "totalCurrentLiabilities": "41859139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5319423000", "cashAndShortTermInvestments": "2157434000", "commonStockSharesOutstanding": "208739000", "intangibleAssetsExcludingGoodwill": "712922000", "cashAndCashEquivalentsAtCarryingValue": "2157434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93531000", "profitLoss": "None", "dividendPayout": "74910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92371000", "capitalExpenditures": "85548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133511000", "cashflowFromInvestment": "-200021000", "stockBasedCompensation": "4756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757167000, "cost_of_revenue": 292920000, "gross_profit": 464247000, "research_and_development": null, "selling_general_admin": 200082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127071000, "depreciation_amortisation": 41843000, "ebitda": 168914000, "interest_expense": 238011000, "interest_income": null, "other_non_operating": null, "pretax_income": 127071000, "tax_provision": 33540000, "effective_tax_rate": null, "net_income": 93531000, "net_income_continuing_ops": 93531000, "net_income_to_common": 93531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2157434000, "short_term_investments": 8829870000, "net_receivables": 1729512000, "inventory": -3892046000, "other_current_assets": null, "total_current_assets": 12716816000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 712922000, "goodwill_and_intangibles": 1742156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39456780000, "total_assets": 52173596000, "short_term_debt": 252119000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41859139000, "long_term_debt": 4374335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5319423000, "total_liabilities": 47178562000, "total_debt": 4626454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467571000, "total_equity": 4995034000, "shares_outstanding": 208739000, "operating_cash_flow": 92371000, "stock_based_compensation": 4756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200021000, "dividends_paid": 74910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133511000, "free_cash_flow": 177919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127071000", "ebitda": "168914000", "netIncome": "93531000", "grossProfit": "464247000", "depreciation": "None", "totalRevenue": "757167000", "costOfRevenue": "292920000", "interestIncome": "686772000", "incomeBeforeTax": "127071000", "interestExpense": "238011000", "operatingIncome": "127071000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33540000", "reportedCurrency": "USD", "netInterestIncome": "448761000", "nonInterestIncome": "None", "operatingExpenses": "337176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41843000", "sellingGeneralAndAdministrative": "200082000", "netIncomeFromContinuingOperations": "93531000" }, "balance": { "goodwill": "1029234000", "inventory": "-3892046000", "commonStock": "5802747000", "currentDebt": "None", "investments": "None", "totalAssets": "52173596000", "longTermDebt": "4374335000", "shortTermDebt": "252119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "712922000", "reportedCurrency": "USD", "retainedEarnings": "-467571000", "totalLiabilities": "47178562000", "otherCurrentAssets": "2196634000", "totalCurrentAssets": "12716816000", "currentLongTermDebt": "None", "longTermInvestments": "8909165000", "shortTermInvestments": "8829870000", "currentNetReceivables": "1729512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39456780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757030000", "totalShareholderEquity": "4995034000", "capitalLeaseObligations": "130576000", "otherCurrentLiabilities": "41607020000", "totalCurrentLiabilities": "41859139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5319423000", "cashAndShortTermInvestments": "2157434000", "commonStockSharesOutstanding": "208739000", "intangibleAssetsExcludingGoodwill": "712922000", "cashAndCashEquivalentsAtCarryingValue": "2157434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93531000", "profitLoss": "None", "dividendPayout": "74910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92371000", "capitalExpenditures": "85548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133511000", "cashflowFromInvestment": "-200021000", "stockBasedCompensation": "4756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 739994000, "cost_of_revenue": 251875000, "gross_profit": 488119000, "ebit": 183972000, "ebitda": 223270000, "pretax_income": 183972000, "tax_provision": 48127000, "net_income": 135845000, "net_income_to_common": 135845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403695000, "total_current_assets": 12632137000, "total_assets": 51989593000, "short_term_debt": 258383000, "long_term_debt": 4424497000, "total_debt": 4682880000, "total_liabilities": 47361653000, "total_equity": 4632162000, "shares_outstanding": 208645000, "goodwill_and_intangibles": 1783757000 }, "cash_flow": { "operating_cash_flow": 350110000, "capital_expenditure": 3512000, "free_cash_flow": 353622000, "dividends_paid": 74903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47473, "ticker_id": 5463, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183972000", "ebitda": "223270000", "netIncome": "135845000", "grossProfit": "488119000", "depreciation": "None", "totalRevenue": "739994000", "costOfRevenue": "251875000", "interestIncome": "691072000", "incomeBeforeTax": "183972000", "interestExpense": "215138000", "operatingIncome": "183972000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48127000", "reportedCurrency": "USD", "netInterestIncome": "475934000", "nonInterestIncome": "None", "operatingExpenses": "304147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39298000", "sellingGeneralAndAdministrative": "170241000", "netIncomeFromContinuingOperations": "135845000" }, "balance": { "goodwill": "1029234000", "inventory": "-4321256000", "commonStock": "5798167000", "currentDebt": "None", "investments": "None", "totalAssets": "51989593000", "longTermDebt": "4424497000", "shortTermDebt": "258383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "754523000", "reportedCurrency": "USD", "retainedEarnings": "-485576000", "totalLiabilities": "47361653000", "otherCurrentAssets": "2592265000", "totalCurrentAssets": "12632137000", "currentLongTermDebt": "None", "longTermInvestments": "8579968000", "shortTermInvestments": "8503986000", "currentNetReceivables": "1728991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39361678000", "currentAccountsPayable": "41624368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452075000", "shortLongTermDebtTotal": "4812725000", "totalShareholderEquity": "4632162000", "capitalLeaseObligations": "129845000", "otherCurrentLiabilities": "41624368000", "totalCurrentLiabilities": "41882751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5478902000", "cashAndShortTermInvestments": "2403695000", "commonStockSharesOutstanding": "208645000", "intangibleAssetsExcludingGoodwill": "754523000", "cashAndCashEquivalentsAtCarryingValue": "2403695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135845000", "profitLoss": "None", "dividendPayout": "74903000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350110000", "capitalExpenditures": "3512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1585573000", "cashflowFromInvestment": "231942000", "stockBasedCompensation": "4338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739994000, "cost_of_revenue": 251875000, "gross_profit": 488119000, "research_and_development": null, "selling_general_admin": 170241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183972000, "depreciation_amortisation": 39298000, "ebitda": 223270000, "interest_expense": 215138000, "interest_income": null, "other_non_operating": null, "pretax_income": 183972000, "tax_provision": 48127000, "effective_tax_rate": null, "net_income": 135845000, "net_income_continuing_ops": 135845000, "net_income_to_common": 135845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2403695000, "short_term_investments": 8503986000, "net_receivables": 1728991000, "inventory": -4321256000, "other_current_assets": null, "total_current_assets": 12632137000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 754523000, "goodwill_and_intangibles": 1783757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39361678000, "total_assets": 51989593000, "short_term_debt": 258383000, "accounts_payable": 41624368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41882751000, "long_term_debt": 4424497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5478902000, "total_liabilities": 47361653000, "total_debt": 4682880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485576000, "total_equity": 4632162000, "shares_outstanding": 208645000, "operating_cash_flow": 350110000, "stock_based_compensation": 4338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231942000, "dividends_paid": 74903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1585573000, "free_cash_flow": 353622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183972000", "ebitda": "223270000", "netIncome": "135845000", "grossProfit": "488119000", "depreciation": "None", "totalRevenue": "739994000", "costOfRevenue": "251875000", "interestIncome": "691072000", "incomeBeforeTax": "183972000", "interestExpense": "215138000", "operatingIncome": "183972000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48127000", "reportedCurrency": "USD", "netInterestIncome": "475934000", "nonInterestIncome": "None", "operatingExpenses": "304147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39298000", "sellingGeneralAndAdministrative": "170241000", "netIncomeFromContinuingOperations": "135845000" }, "balance": { "goodwill": "1029234000", "inventory": "-4321256000", "commonStock": "5798167000", "currentDebt": "None", "investments": "None", "totalAssets": "51989593000", "longTermDebt": "4424497000", "shortTermDebt": "258383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "754523000", "reportedCurrency": "USD", "retainedEarnings": "-485576000", "totalLiabilities": "47361653000", "otherCurrentAssets": "2592265000", "totalCurrentAssets": "12632137000", "currentLongTermDebt": "None", "longTermInvestments": "8579968000", "shortTermInvestments": "8503986000", "currentNetReceivables": "1728991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39361678000", "currentAccountsPayable": "41624368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452075000", "shortLongTermDebtTotal": "4812725000", "totalShareholderEquity": "4632162000", "capitalLeaseObligations": "129845000", "otherCurrentLiabilities": "41624368000", "totalCurrentLiabilities": "41882751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5478902000", "cashAndShortTermInvestments": "2403695000", "commonStockSharesOutstanding": "208645000", "intangibleAssetsExcludingGoodwill": "754523000", "cashAndCashEquivalentsAtCarryingValue": "2403695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135845000", "profitLoss": "None", "dividendPayout": "74903000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350110000", "capitalExpenditures": "3512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1585573000", "cashflowFromInvestment": "231942000", "stockBasedCompensation": "4338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "income_statement": { "revenue": 715407000, "cost_of_revenue": 207768000, "gross_profit": 507639000, "ebit": 179080000, "ebitda": 223148000, "pretax_income": 179080000, "tax_provision": 45703000, "net_income": 133377000, "net_income_to_common": 133377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3407216000, "total_current_assets": 3407216000, "total_assets": 53592096000, "short_term_debt": 294914000, "long_term_debt": 6670881000, "total_debt": 6965795000, "total_liabilities": 6802980000, "total_equity": 4828188000, "shares_outstanding": 208545000, "goodwill_and_intangibles": 1868925000 }, "cash_flow": { "operating_cash_flow": 266326000, "capital_expenditure": 26000, "free_cash_flow": 266352000, "dividends_paid": 74866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47474, "ticker_id": 5463, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:50.905266+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179080000", "ebitda": "223148000", "netIncome": "133377000", "grossProfit": "507639000", "depreciation": "None", "totalRevenue": "715407000", "costOfRevenue": "207768000", "interestIncome": "673148000", "incomeBeforeTax": "179080000", "interestExpense": "191754000", "operatingIncome": "179080000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45703000", "reportedCurrency": "USD", "netInterestIncome": "481394000", "nonInterestIncome": "None", "operatingExpenses": "328559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44068000", "sellingGeneralAndAdministrative": "174977000", "netIncomeFromContinuingOperations": "133377000" }, "balance": { "goodwill": "1029234000", "inventory": "-5147253000", "commonStock": "5792792000", "currentDebt": "None", "investments": "None", "totalAssets": "53592096000", "longTermDebt": "6670881000", "shortTermDebt": "294914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "839691000", "reportedCurrency": "USD", "retainedEarnings": "-545842000", "totalLiabilities": "6802980000", "otherCurrentAssets": "3407216000", "totalCurrentAssets": "3407216000", "currentLongTermDebt": "None", "longTermInvestments": "9077177000", "shortTermInvestments": "8998428000", "currentNetReceivables": "1740037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2678928000", "currentAccountsPayable": "40834917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368698000", "shortLongTermDebtTotal": "6857786000", "totalShareholderEquity": "4828188000", "capitalLeaseObligations": "132099000", "otherCurrentLiabilities": "32435398000", "totalCurrentLiabilities": "32730312000", "otherNonCurrentLiabilities": "1366119000", "totalNonCurrentLiabilities": "6802980000", "cashAndShortTermInvestments": "3407216000", "commonStockSharesOutstanding": "208545000", "intangibleAssetsExcludingGoodwill": "839691000", "cashAndCashEquivalentsAtCarryingValue": "3407216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133377000", "profitLoss": "None", "dividendPayout": "74866000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266326000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502797000", "cashflowFromInvestment": "8502000", "stockBasedCompensation": "3335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-227969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715407000, "cost_of_revenue": 207768000, "gross_profit": 507639000, "research_and_development": null, "selling_general_admin": 174977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179080000, "depreciation_amortisation": 44068000, "ebitda": 223148000, "interest_expense": 191754000, "interest_income": null, "other_non_operating": null, "pretax_income": 179080000, "tax_provision": 45703000, "effective_tax_rate": null, "net_income": 133377000, "net_income_continuing_ops": 133377000, "net_income_to_common": 133377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3407216000, "short_term_investments": 8998428000, "net_receivables": 1740037000, "inventory": -5147253000, "other_current_assets": null, "total_current_assets": 3407216000, "net_ppe": null, "goodwill": 1029234000, "intangible_assets": 839691000, "goodwill_and_intangibles": 1868925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2678928000, "total_assets": 53592096000, "short_term_debt": 294914000, "accounts_payable": 40834917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32730312000, "long_term_debt": 6670881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6802980000, "total_liabilities": 6802980000, "total_debt": 6965795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545842000, "total_equity": 4828188000, "shares_outstanding": 208545000, "operating_cash_flow": 266326000, "stock_based_compensation": 3335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8502000, "dividends_paid": 74866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502797000, "free_cash_flow": 266352000, "net_change_in_cash": -227969000 }, "raw_data": { "income": { "ebit": "179080000", "ebitda": "223148000", "netIncome": "133377000", "grossProfit": "507639000", "depreciation": "None", "totalRevenue": "715407000", "costOfRevenue": "207768000", "interestIncome": "673148000", "incomeBeforeTax": "179080000", "interestExpense": "191754000", "operatingIncome": "179080000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45703000", "reportedCurrency": "USD", "netInterestIncome": "481394000", "nonInterestIncome": "None", "operatingExpenses": "328559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44068000", "sellingGeneralAndAdministrative": "174977000", "netIncomeFromContinuingOperations": "133377000" }, "balance": { "goodwill": "1029234000", "inventory": "-5147253000", "commonStock": "5792792000", "currentDebt": "None", "investments": "None", "totalAssets": "53592096000", "longTermDebt": "6670881000", "shortTermDebt": "294914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "839691000", "reportedCurrency": "USD", "retainedEarnings": "-545842000", "totalLiabilities": "6802980000", "otherCurrentAssets": "3407216000", "totalCurrentAssets": "3407216000", "currentLongTermDebt": "None", "longTermInvestments": "9077177000", "shortTermInvestments": "8998428000", "currentNetReceivables": "1740037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2678928000", "currentAccountsPayable": "40834917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368698000", "shortLongTermDebtTotal": "6857786000", "totalShareholderEquity": "4828188000", "capitalLeaseObligations": "132099000", "otherCurrentLiabilities": "32435398000", "totalCurrentLiabilities": "32730312000", "otherNonCurrentLiabilities": "1366119000", "totalNonCurrentLiabilities": "6802980000", "cashAndShortTermInvestments": "3407216000", "commonStockSharesOutstanding": "208545000", "intangibleAssetsExcludingGoodwill": "839691000", "cashAndCashEquivalentsAtCarryingValue": "3407216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133377000", "profitLoss": "None", "dividendPayout": "74866000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266326000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502797000", "cashflowFromInvestment": "8502000", "stockBasedCompensation": "3335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-227969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }