{ "ticker": { "uuid": "1e83ff7c-8562-45a4-b475-b8eb4a9b0834", "symbol": "EPRX", "name": "Eupraxia Pharmaceuticals Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1e83ff7c-8562-45a4-b475-b8eb4a9b0834/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e83ff7c-8562-45a4-b475-b8eb4a9b0834/" }, "ticker_metadata": { "id": 5877, "uuid": "1e83ff7c-8562-45a4-b475-b8eb4a9b0834", "symbol": "EPRX", "name": "Eupraxia Pharmaceuticals Inc. Common Stock", "asset_type": "equity", "market_cap": 463168000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e83ff7c-8562-45a4-b475-b8eb4a9b0834", "symbol": "EPRX", "name": "Eupraxia Pharmaceuticals Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1e83ff7c-8562-45a4-b475-b8eb4a9b0834/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e83ff7c-8562-45a4-b475-b8eb4a9b0834/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 5.95, "market_cap": 337440112.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3074, "piotroski_f_score": 3, "momentum_12_1": 0.8909, "volatility_252d": 0.5004 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.302464+00:00", "batch_id": "" }, "size": { "price_close": 5.95, "market_cap": 337440112.8, "market_cap_usd": 337440112.8, "enterprise_value": 279155382.8, "shares_outstanding": 56712624, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.441, "ptbv_ratio": 2.441, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.9905, "ev_ebitda": null, "ev_ebit": -6.1011, "ev_sales": null, "ev_fcf": -9.0921, "earnings_yield": null, "fcf_yield": -0.11, "price_to_sales": null, "price_to_book": 2.441, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3074, "roa": -0.2914, "roic": -0.4292, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7226, "accruals_ratio": -0.0758, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3621, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0665, "net_debt_to_ebitda": 1.2812, "debt_to_assets": 0.0028, "interest_coverage": null, "current_ratio": 19.3042, "quick_ratio": 19.3042, "net_debt": -58284730, "local_beta": -0.0017, "volatility_252d": 0.5004, "volatility_60d": 1.0935, "max_drawdown_12m": -0.3389, "risk_adjusted_momentum": 1.7804 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0856, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2013, "price_return_3m": -0.2553, "price_return_6m": -0.0525, "price_return_9m": 0.1039, "price_return_12m": 0.5102, "price_return_12m_ex1m": 0.8909, "momentum_6m": -0.0525, "momentum_12m": 0.5102, "momentum_12_1": 0.8909, "distance_from_52w_high": -0.3389, "distance_from_52w_low": 0.5415, "relative_strength": 0.3522 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -331888, "ebit_ttm": -45755226, "ebitda_ttm": -45492929, "net_income_ttm": -42491266, "eps_diluted_ttm": -0.7492, "operating_cash_flow_ttm": -31431252, "capital_expenditure_ttm": 728232.1, "fcf_ttm": -30703019.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 58692419, "total_current_assets": 142592491, "total_current_liabilities": 7386602, "net_ppe": null, "total_assets": 145831380, "total_debt": 407689, "total_equity": 138237565, "net_working_capital": 76921159, "book_value_per_share": 2.4375, "retained_earnings": -182832735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4375 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1042, "ticker_id": 5877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.302464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.95, "market_cap": 337440112.8, "market_cap_usd": 337440112.8, "enterprise_value": 279155382.8, "shares_outstanding": 56712624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.44101603, "ptbv_ratio": 2.44101603, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.99045351, "ev_ebitda": null, "ev_ebit": -6.10106008, "ev_sales": null, "ev_fcf": -9.09211484, "earnings_yield": null, "fcf_yield": -0.10998541, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30737858, "roa": -0.29137258, "roic": -0.42920829, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.72257249, "accruals_ratio": -0.07584111, "sbc_to_revenue": null, "debt_to_equity": 0.0665219, "net_debt_to_ebitda": 1.28118218, "debt_to_assets": 0.00279562, "interest_coverage": null, "current_ratio": 19.30420659, "quick_ratio": 19.30420659, "net_debt": -58284730, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.08560523, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.362123, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20134228, "price_return_3m": -0.25531915, "price_return_6m": -0.05254777, "price_return_9m": 0.1038961, "price_return_12m": 0.51015228, "price_return_12m_ex1m": 0.89086294, "distance_from_52w_high": -0.33888889, "distance_from_52w_low": 0.54145078, "relative_strength": 0.35221123, "local_beta": -0.0017, "volatility_252d": 0.500375, "volatility_60d": 1.093536, "max_drawdown_12m": -0.33888889, "revenue_ttm": 0, "gross_profit_ttm": -331888, "ebit_ttm": -45755226, "ebitda_ttm": -45492929, "net_income_ttm": -42491266, "eps_diluted_ttm": -0.74923823, "operating_cash_flow_ttm": -31431252, "capital_expenditure_ttm": 728232.1, "fcf_ttm": -30703019.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 58692419, "total_current_assets": 142592491, "total_current_liabilities": 7386602, "net_ppe": null, "total_assets": 145831380, "total_debt": 407689, "total_equity": 138237565, "net_working_capital": 76921159, "book_value_per_share": 2.43750959, "retained_earnings": -182832735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.43750959, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.95, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3074, "momentum_12_1": 0.8909, "complete_fields": { "id": 1042, "ticker_id": 5877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.302464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.95, "market_cap": 337440112.8, "market_cap_usd": 337440112.8, "enterprise_value": 279155382.8, "shares_outstanding": 56712624, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.44101603, "ptbv_ratio": 2.44101603, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -10.99045351, "ev_ebitda": null, "ev_ebit": -6.10106008, "ev_sales": null, "ev_fcf": -9.09211484, "earnings_yield": null, "fcf_yield": -0.10998541, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.30737858, "roa": -0.29137258, "roic": -0.42920829, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.72257249, "accruals_ratio": -0.07584111, "sbc_to_revenue": null, "debt_to_equity": 0.0665219, "net_debt_to_ebitda": 1.28118218, "debt_to_assets": 0.00279562, "interest_coverage": null, "current_ratio": 19.30420659, "quick_ratio": 19.30420659, "net_debt": -58284730, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.08560523, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.362123, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20134228, "price_return_3m": -0.25531915, "price_return_6m": -0.05254777, "price_return_9m": 0.1038961, "price_return_12m": 0.51015228, "price_return_12m_ex1m": 0.89086294, "distance_from_52w_high": -0.33888889, "distance_from_52w_low": 0.54145078, "relative_strength": 0.35221123, "local_beta": -0.0017, "volatility_252d": 0.500375, "volatility_60d": 1.093536, "max_drawdown_12m": -0.33888889, "revenue_ttm": 0, "gross_profit_ttm": -331888, "ebit_ttm": -45755226, "ebitda_ttm": -45492929, "net_income_ttm": -42491266, "eps_diluted_ttm": -0.74923823, "operating_cash_flow_ttm": -31431252, "capital_expenditure_ttm": 728232.1, "fcf_ttm": -30703019.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 58692419, "total_current_assets": 142592491, "total_current_liabilities": 7386602, "net_ppe": null, "total_assets": 145831380, "total_debt": 407689, "total_equity": 138237565, "net_working_capital": 76921159, "book_value_per_share": 2.43750959, "retained_earnings": -182832735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.43750959, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 331888, "gross_profit": -331888, "ebit": -53659677, "ebitda": -53327789, "pretax_income": -53872621, "tax_provision": 26653, "net_income": -53858075, "net_income_to_common": -53858075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80563482, "total_current_assets": 85098550, "total_assets": 86150008, "short_term_debt": 78452, "long_term_debt": null, "total_debt": 78452, "total_liabilities": 5703915, "total_equity": 82041436, "shares_outstanding": 39956133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29028363, "capital_expenditure": 598771, "free_cash_flow": -28429592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64610, "ticker_id": 5877, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53659677", "ebitda": "-53327789", "netIncome": "-53858075", "grossProfit": "-331888", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "331888", "interestIncome": "1412516", "incomeBeforeTax": "-53872621", "interestExpense": "0", "operatingIncome": "-53659677", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26653", "reportedCurrency": "USD", "netInterestIncome": "1412516", "nonInterestIncome": "None", "operatingExpenses": "53327789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29508826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331888", "sellingGeneralAndAdministrative": "17102383", "netIncomeFromContinuingOperations": "-38605652" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195406895", "currentDebt": "None", "investments": "None", "totalAssets": "86150008", "longTermDebt": "None", "shortTermDebt": "78452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169579974", "totalLiabilities": "5703915", "otherCurrentAssets": "3860842", "totalCurrentAssets": "85098550", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051458", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154362", "totalShareholderEquity": "82041436", "capitalLeaseObligations": "154362", "otherCurrentLiabilities": "5549553", "totalCurrentLiabilities": "5628005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75910", "cashAndShortTermInvestments": "80563482", "commonStockSharesOutstanding": "39956133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80563482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39219450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29028363", "capitalExpenditures": "598771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77326917", "cashflowFromInvestment": "-598767", "stockBasedCompensation": "9037818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 331888, "gross_profit": -331888, "research_and_development": 29508826, "selling_general_admin": 17102383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53659677, "depreciation_amortisation": 331888, "ebitda": -53327789, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -53872621, "tax_provision": 26653, "effective_tax_rate": null, "net_income": -53858075, "net_income_continuing_ops": -38605652, "net_income_to_common": -53858075, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80563482, "short_term_investments": null, "net_receivables": 674226, "inventory": null, "other_current_assets": null, "total_current_assets": 85098550, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051458, "total_assets": 86150008, "short_term_debt": 78452, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5628005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75910, "total_liabilities": 5703915, "total_debt": 78452, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169579974, "total_equity": 82041436, "shares_outstanding": 39956133, "operating_cash_flow": -29028363, "stock_based_compensation": 9037818, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598771, "acquisitions": null, "other_investing": null, "investing_cash_flow": -598767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77326917, "free_cash_flow": -28429592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53659677", "ebitda": "-53327789", "netIncome": "-53858075", "grossProfit": "-331888", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "331888", "interestIncome": "1412516", "incomeBeforeTax": "-53872621", "interestExpense": "0", "operatingIncome": "-53659677", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26653", "reportedCurrency": "USD", "netInterestIncome": "1412516", "nonInterestIncome": "None", "operatingExpenses": "53327789", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29508826", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331888", "sellingGeneralAndAdministrative": "17102383", "netIncomeFromContinuingOperations": "-38605652" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195406895", "currentDebt": "None", "investments": "None", "totalAssets": "86150008", "longTermDebt": "None", "shortTermDebt": "78452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169579974", "totalLiabilities": "5703915", "otherCurrentAssets": "3860842", "totalCurrentAssets": "85098550", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051458", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154362", "totalShareholderEquity": "82041436", "capitalLeaseObligations": "154362", "otherCurrentLiabilities": "5549553", "totalCurrentLiabilities": "5628005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75910", "cashAndShortTermInvestments": "80563482", "commonStockSharesOutstanding": "39956133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80563482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39219450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29028363", "capitalExpenditures": "598771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77326917", "cashflowFromInvestment": "-598767", "stockBasedCompensation": "9037818", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 163474, "gross_profit": -163474, "ebit": -25122236, "ebitda": -24950633, "pretax_income": -25725404, "tax_provision": 1802, "net_income": -25485416, "net_income_to_common": -25485416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33101294, "total_current_assets": 34436678, "total_assets": 34942355, "short_term_debt": 71859, "long_term_debt": null, "total_debt": 71859, "total_liabilities": 3103386, "total_equity": 33404803, "shares_outstanding": 33930575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29994491, "capital_expenditure": 104227, "free_cash_flow": -29890264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64615, "ticker_id": 5877, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25122236", "ebitda": "-24950633", "netIncome": "-25485416", "grossProfit": "-163474", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "163474", "interestIncome": "1159943", "incomeBeforeTax": "-25725404", "interestExpense": "603167", "operatingIncome": "-26985284", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1802", "reportedCurrency": "USD", "netInterestIncome": "556370", "nonInterestIncome": "None", "operatingExpenses": "26985284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16068482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171603", "sellingGeneralAndAdministrative": "10916801", "netIncomeFromContinuingOperations": "-25744489" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116360066", "currentDebt": "None", "investments": "None", "totalAssets": "34942355", "longTermDebt": "None", "shortTermDebt": "71859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131003831", "totalLiabilities": "3103386", "otherCurrentAssets": "1106512", "totalCurrentAssets": "34436678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505677", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71859", "totalShareholderEquity": "33404803", "capitalLeaseObligations": "71859", "otherCurrentLiabilities": "3031527", "totalCurrentLiabilities": "3103386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33101294", "commonStockSharesOutstanding": "33930575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33101294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25744489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29994491", "capitalExpenditures": "104227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45784207", "cashflowFromInvestment": "-75159", "stockBasedCompensation": "3223464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 163474, "gross_profit": -163474, "research_and_development": 16068482, "selling_general_admin": 10916801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25122236, "depreciation_amortisation": 171603, "ebitda": -24950633, "interest_expense": 603167, "interest_income": null, "other_non_operating": null, "pretax_income": -25725404, "tax_provision": 1802, "effective_tax_rate": null, "net_income": -25485416, "net_income_continuing_ops": -25744489, "net_income_to_common": -25485416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33101294, "short_term_investments": null, "net_receivables": 228872, "inventory": null, "other_current_assets": null, "total_current_assets": 34436678, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505677, "total_assets": 34942355, "short_term_debt": 71859, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3103386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3103386, "total_debt": 71859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131003831, "total_equity": 33404803, "shares_outstanding": 33930575, "operating_cash_flow": -29994491, "stock_based_compensation": 3223464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45784207, "free_cash_flow": -29890264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25122236", "ebitda": "-24950633", "netIncome": "-25485416", "grossProfit": "-163474", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "163474", "interestIncome": "1159943", "incomeBeforeTax": "-25725404", "interestExpense": "603167", "operatingIncome": "-26985284", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1802", "reportedCurrency": "USD", "netInterestIncome": "556370", "nonInterestIncome": "None", "operatingExpenses": "26985284", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16068482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171603", "sellingGeneralAndAdministrative": "10916801", "netIncomeFromContinuingOperations": "-25744489" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116360066", "currentDebt": "None", "investments": "None", "totalAssets": "34942355", "longTermDebt": "None", "shortTermDebt": "71859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131003831", "totalLiabilities": "3103386", "otherCurrentAssets": "1106512", "totalCurrentAssets": "34436678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505677", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71859", "totalShareholderEquity": "33404803", "capitalLeaseObligations": "71859", "otherCurrentLiabilities": "3031527", "totalCurrentLiabilities": "3103386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33101294", "commonStockSharesOutstanding": "33930575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33101294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25744489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29994491", "capitalExpenditures": "104227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45784207", "cashflowFromInvestment": "-75159", "stockBasedCompensation": "3223464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 209911, "gross_profit": -209911, "ebit": -20900773, "ebitda": -20783673, "pretax_income": -21781826, "tax_provision": 27423, "net_income": -21248162, "net_income_to_common": -21248162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14562905, "total_current_assets": 14910246, "total_assets": 15258964, "short_term_debt": 7869599, "long_term_debt": null, "total_debt": 7869599, "total_liabilities": 14587109, "total_equity": 1668639, "shares_outstanding": 24146623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15622168, "capital_expenditure": 55247, "free_cash_flow": -15566921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64620, "ticker_id": 5877, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20900773", "ebitda": "-20783673", "netIncome": "-21248162", "grossProfit": "-209911", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209911", "interestIncome": "862969", "incomeBeforeTax": "-21781826", "interestExpense": "881053", "operatingIncome": "-20966894", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27423", "reportedCurrency": "USD", "netInterestIncome": "-307204", "nonInterestIncome": "None", "operatingExpenses": "20966894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15331919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117100", "sellingGeneralAndAdministrative": "5634975", "netIncomeFromContinuingOperations": "-28966006" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "69957027", "currentDebt": "None", "investments": "None", "totalAssets": "15258964", "longTermDebt": "None", "shortTermDebt": "7869599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-79434637", "totalLiabilities": "14587109", "otherCurrentAssets": "203824", "totalCurrentAssets": "14910246", "currentLongTermDebt": "10398712", "longTermInvestments": "None", "shortTermInvestments": "-6162283", "currentNetReceivables": "143516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348718", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7869600", "totalShareholderEquity": "1668639", "capitalLeaseObligations": "53316", "otherCurrentLiabilities": "6690085", "totalCurrentLiabilities": "14587109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14562905", "commonStockSharesOutstanding": "24146623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14562905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21809250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-577908", "operatingCashflow": "-15622168", "capitalExpenditures": "55247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15870895", "cashflowFromInvestment": "-55247", "stockBasedCompensation": "1063324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 209911, "gross_profit": -209911, "research_and_development": 15331919, "selling_general_admin": 5634975, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20900773, "depreciation_amortisation": 117100, "ebitda": -20783673, "interest_expense": 881053, "interest_income": null, "other_non_operating": null, "pretax_income": -21781826, "tax_provision": 27423, "effective_tax_rate": null, "net_income": -21248162, "net_income_continuing_ops": -28966006, "net_income_to_common": -21248162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14562905, "short_term_investments": -6162283, "net_receivables": 143516, "inventory": 2, "other_current_assets": null, "total_current_assets": 14910246, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348718, "total_assets": 15258964, "short_term_debt": 7869599, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14587109, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14587109, "total_debt": 7869599, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79434637, "total_equity": 1668639, "shares_outstanding": 24146623, "operating_cash_flow": -15622168, "stock_based_compensation": 1063324, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15870895, "free_cash_flow": -15566921, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20900773", "ebitda": "-20783673", "netIncome": "-21248162", "grossProfit": "-209911", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209911", "interestIncome": "862969", "incomeBeforeTax": "-21781826", "interestExpense": "881053", "operatingIncome": "-20966894", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27423", "reportedCurrency": "USD", "netInterestIncome": "-307204", "nonInterestIncome": "None", "operatingExpenses": "20966894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15331919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117100", "sellingGeneralAndAdministrative": "5634975", "netIncomeFromContinuingOperations": "-28966006" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "69957027", "currentDebt": "None", "investments": "None", "totalAssets": "15258964", "longTermDebt": "None", "shortTermDebt": "7869599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-79434637", "totalLiabilities": "14587109", "otherCurrentAssets": "203824", "totalCurrentAssets": "14910246", "currentLongTermDebt": "10398712", "longTermInvestments": "None", "shortTermInvestments": "-6162283", "currentNetReceivables": "143516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348718", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7869600", "totalShareholderEquity": "1668639", "capitalLeaseObligations": "53316", "otherCurrentLiabilities": "6690085", "totalCurrentLiabilities": "14587109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14562905", "commonStockSharesOutstanding": "24146623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14562905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21809250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-577908", "operatingCashflow": "-15622168", "capitalExpenditures": "55247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15870895", "cashflowFromInvestment": "-55247", "stockBasedCompensation": "1063324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 193273, "gross_profit": -193273, "ebit": -18007908, "ebitda": -17860014, "pretax_income": -18990764, "tax_provision": 930519, "net_income": -18489629, "net_income_to_common": -18489629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24727715, "total_current_assets": 25168586, "total_assets": 25890569, "short_term_debt": 175771, "long_term_debt": 8804705, "total_debt": 8980476, "total_liabilities": 16131495, "total_equity": 10542565, "shares_outstanding": 19285447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14395201, "capital_expenditure": 235550, "free_cash_flow": -14159651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64625, "ticker_id": 5877, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18007908", "ebitda": "-17860014", "netIncome": "-18489629", "grossProfit": "-193273", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193273", "interestIncome": "431799", "incomeBeforeTax": "-18990764", "interestExpense": "982856", "operatingIncome": "-17617452", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "930519", "reportedCurrency": "USD", "netInterestIncome": "-551057", "nonInterestIncome": "None", "operatingExpenses": "17617452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13629854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147894", "sellingGeneralAndAdministrative": "3987598", "netIncomeFromContinuingOperations": "-18990764" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "96134816", "currentDebt": "None", "investments": "None", "totalAssets": "25890569", "longTermDebt": "8804705", "shortTermDebt": "175771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-104633000", "totalLiabilities": "16131495", "otherCurrentAssets": "440869", "totalCurrentAssets": "25168586", "currentLongTermDebt": "79418", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "89715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721983", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12166363", "totalShareholderEquity": "10542565", "capitalLeaseObligations": "101706", "otherCurrentLiabilities": "3965131", "totalCurrentLiabilities": "4140903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11990592", "cashAndShortTermInvestments": "24727715", "commonStockSharesOutstanding": "19285447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24727715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18990764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1324049", "operatingCashflow": "-14395201", "capitalExpenditures": "235550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10801079", "cashflowFromInvestment": "9834371", "stockBasedCompensation": "1433812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 193273, "gross_profit": -193273, "research_and_development": 13629854, "selling_general_admin": 3987598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18007908, "depreciation_amortisation": 147894, "ebitda": -17860014, "interest_expense": 982856, "interest_income": null, "other_non_operating": null, "pretax_income": -18990764, "tax_provision": 930519, "effective_tax_rate": null, "net_income": -18489629, "net_income_continuing_ops": -18990764, "net_income_to_common": -18489629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24727715, "short_term_investments": 0, "net_receivables": 89715, "inventory": 2, "other_current_assets": null, "total_current_assets": 25168586, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721983, "total_assets": 25890569, "short_term_debt": 175771, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4140903, "long_term_debt": 8804705, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11990592, "total_liabilities": 16131495, "total_debt": 8980476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104633000, "total_equity": 10542565, "shares_outstanding": 19285447, "operating_cash_flow": -14395201, "stock_based_compensation": 1433812, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235550, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9834371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10801079, "free_cash_flow": -14159651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18007908", "ebitda": "-17860014", "netIncome": "-18489629", "grossProfit": "-193273", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193273", "interestIncome": "431799", "incomeBeforeTax": "-18990764", "interestExpense": "982856", "operatingIncome": "-17617452", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "930519", "reportedCurrency": "USD", "netInterestIncome": "-551057", "nonInterestIncome": "None", "operatingExpenses": "17617452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13629854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147894", "sellingGeneralAndAdministrative": "3987598", "netIncomeFromContinuingOperations": "-18990764" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "96134816", "currentDebt": "None", "investments": "None", "totalAssets": "25890569", "longTermDebt": "8804705", "shortTermDebt": "175771", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-104633000", "totalLiabilities": "16131495", "otherCurrentAssets": "440869", "totalCurrentAssets": "25168586", "currentLongTermDebt": "79418", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "89715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721983", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12166363", "totalShareholderEquity": "10542565", "capitalLeaseObligations": "101706", "otherCurrentLiabilities": "3965131", "totalCurrentLiabilities": "4140903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11990592", "cashAndShortTermInvestments": "24727715", "commonStockSharesOutstanding": "19285447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24727715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18990764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1324049", "operatingCashflow": "-14395201", "capitalExpenditures": "235550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10801079", "cashflowFromInvestment": "9834371", "stockBasedCompensation": "1433812", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 111529, "gross_profit": -111529, "ebit": -17311777, "ebitda": -17224305, "pretax_income": -18328772, "tax_provision": -1343734, "net_income": -18030780, "net_income_to_common": -18030780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20892069, "total_current_assets": 30601628, "total_assets": 31222067, "short_term_debt": 154799, "long_term_debt": 7265448.39, "total_debt": 7420247.39, "total_liabilities": 12104059, "total_equity": 19951843, "shares_outstanding": 14242595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11575672, "capital_expenditure": 341278, "free_cash_flow": -11234394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64630, "ticker_id": 5877, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17311777", "ebitda": "-17224305", "netIncome": "-18030780", "grossProfit": "-111529", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111529", "interestIncome": "51550.56", "incomeBeforeTax": "-18328772", "interestExpense": "1016994", "operatingIncome": "-14648928", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1343734", "reportedCurrency": "USD", "netInterestIncome": "-965443.68", "nonInterestIncome": "None", "operatingExpenses": "14648928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7591102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87472", "sellingGeneralAndAdministrative": "6970354", "netIncomeFromContinuingOperations": "-18328772.10" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "77648670", "currentDebt": "None", "investments": "None", "totalAssets": "31222067", "longTermDebt": "7265448.39", "shortTermDebt": "154799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-74257005", "totalLiabilities": "12104059", "otherCurrentAssets": "700704", "totalCurrentAssets": "30601628", "currentLongTermDebt": "74442.75", "longTermInvestments": "None", "shortTermInvestments": "9008855", "currentNetReceivables": "337028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620439", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991071", "totalShareholderEquity": "19951843", "capitalLeaseObligations": "155004.63", "otherCurrentLiabilities": "2112989", "totalCurrentLiabilities": "2267788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9836272", "cashAndShortTermInvestments": "20892069", "commonStockSharesOutstanding": "14242595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20892069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18175582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11575672", "capitalExpenditures": "341278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39462814", "cashflowFromInvestment": "-11424026", "stockBasedCompensation": "4214651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 111529, "gross_profit": -111529, "research_and_development": 7591102, "selling_general_admin": 6970354, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17311777, "depreciation_amortisation": 87472, "ebitda": -17224305, "interest_expense": 1016994, "interest_income": null, "other_non_operating": null, "pretax_income": -18328772, "tax_provision": -1343734, "effective_tax_rate": null, "net_income": -18030780, "net_income_continuing_ops": -18328772.1, "net_income_to_common": -18030780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20892069, "short_term_investments": 9008855, "net_receivables": 337028, "inventory": 1, "other_current_assets": null, "total_current_assets": 30601628, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620439, "total_assets": 31222067, "short_term_debt": 154799, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2267788, "long_term_debt": 7265448.39, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9836272, "total_liabilities": 12104059, "total_debt": 7420247.39, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74257005, "total_equity": 19951843, "shares_outstanding": 14242595, "operating_cash_flow": -11575672, "stock_based_compensation": 4214651, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11424026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39462814, "free_cash_flow": -11234394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17311777", "ebitda": "-17224305", "netIncome": "-18030780", "grossProfit": "-111529", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111529", "interestIncome": "51550.56", "incomeBeforeTax": "-18328772", "interestExpense": "1016994", "operatingIncome": "-14648928", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1343734", "reportedCurrency": "USD", "netInterestIncome": "-965443.68", "nonInterestIncome": "None", "operatingExpenses": "14648928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7591102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87472", "sellingGeneralAndAdministrative": "6970354", "netIncomeFromContinuingOperations": "-18328772.10" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "77648670", "currentDebt": "None", "investments": "None", "totalAssets": "31222067", "longTermDebt": "7265448.39", "shortTermDebt": "154799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-74257005", "totalLiabilities": "12104059", "otherCurrentAssets": "700704", "totalCurrentAssets": "30601628", "currentLongTermDebt": "74442.75", "longTermInvestments": "None", "shortTermInvestments": "9008855", "currentNetReceivables": "337028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620439", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991071", "totalShareholderEquity": "19951843", "capitalLeaseObligations": "155004.63", "otherCurrentLiabilities": "2112989", "totalCurrentLiabilities": "2267788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9836272", "cashAndShortTermInvestments": "20892069", "commonStockSharesOutstanding": "14242595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20892069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18175582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11575672", "capitalExpenditures": "341278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39462814", "cashflowFromInvestment": "-11424026", "stockBasedCompensation": "4214651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 117072, "gross_profit": -117072, "ebit": -2133815, "ebitda": -2016743, "pretax_income": -4019703, "tax_provision": 1868197, "net_income": -4006237, "net_income_to_common": -4006237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150126, "total_current_assets": 1138255, "total_assets": 1453592, "short_term_debt": 12569977, "long_term_debt": null, "total_debt": 12569977, "total_liabilities": 23117245, "total_equity": -21209762, "shares_outstanding": 12865273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -403784, "capital_expenditure": 0, "free_cash_flow": -403784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64635, "ticker_id": 5877, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2133815", "ebitda": "-2016743", "netIncome": "-4006237", "grossProfit": "-117072", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117072", "interestIncome": "334.86", "incomeBeforeTax": "-4019703", "interestExpense": "1881633", "operatingIncome": "-2474569", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1868197", "reportedCurrency": "USD", "netInterestIncome": "-1475270.55", "nonInterestIncome": "None", "operatingExpenses": "2357497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117072", "sellingGeneralAndAdministrative": "1269603", "netIncomeFromContinuingOperations": "-3145203.74" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23797506", "currentDebt": "None", "investments": "None", "totalAssets": "1453592", "longTermDebt": "None", "shortTermDebt": "12569977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-51197157", "totalLiabilities": "23117245", "otherCurrentAssets": "988129", "totalCurrentAssets": "1138255", "currentLongTermDebt": "9816375.20", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "486688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315337", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12768643", "totalShareholderEquity": "-21209762", "capitalLeaseObligations": "196990.18", "otherCurrentLiabilities": "9972294", "totalCurrentLiabilities": "22542272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574973", "cashAndShortTermInvestments": "150126", "commonStockSharesOutstanding": "12865273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3997202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-403784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626644", "cashflowFromInvestment": "24618", "stockBasedCompensation": "228680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 117072, "gross_profit": -117072, "research_and_development": 1085023, "selling_general_admin": 1269603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2133815, "depreciation_amortisation": 117072, "ebitda": -2016743, "interest_expense": 1881633, "interest_income": null, "other_non_operating": null, "pretax_income": -4019703, "tax_provision": 1868197, "effective_tax_rate": null, "net_income": -4006237, "net_income_continuing_ops": -3145203.74, "net_income_to_common": -4006237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150126, "short_term_investments": 0, "net_receivables": 486688, "inventory": 1, "other_current_assets": null, "total_current_assets": 1138255, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315337, "total_assets": 1453592, "short_term_debt": 12569977, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22542272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574973, "total_liabilities": 23117245, "total_debt": 12569977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51197157, "total_equity": -21209762, "shares_outstanding": 12865273, "operating_cash_flow": -403784, "stock_based_compensation": 228680, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -626644, "free_cash_flow": -403784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2133815", "ebitda": "-2016743", "netIncome": "-4006237", "grossProfit": "-117072", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "117072", "interestIncome": "334.86", "incomeBeforeTax": "-4019703", "interestExpense": "1881633", "operatingIncome": "-2474569", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1868197", "reportedCurrency": "USD", "netInterestIncome": "-1475270.55", "nonInterestIncome": "None", "operatingExpenses": "2357497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117072", "sellingGeneralAndAdministrative": "1269603", "netIncomeFromContinuingOperations": "-3145203.74" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23797506", "currentDebt": "None", "investments": "None", "totalAssets": "1453592", "longTermDebt": "None", "shortTermDebt": "12569977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-51197157", "totalLiabilities": "23117245", "otherCurrentAssets": "988129", "totalCurrentAssets": "1138255", "currentLongTermDebt": "9816375.20", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "486688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315337", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12768643", "totalShareholderEquity": "-21209762", "capitalLeaseObligations": "196990.18", "otherCurrentLiabilities": "9972294", "totalCurrentLiabilities": "22542272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "574973", "cashAndShortTermInvestments": "150126", "commonStockSharesOutstanding": "12865273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3997202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-403784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626644", "cashflowFromInvestment": "24618", "stockBasedCompensation": "228680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 207440, "gross_profit": -207440, "ebit": -5934291, "ebitda": -5726851, "pretax_income": -7437989, "tax_provision": 1399349, "net_income": -7371794, "net_income_to_common": -7371794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156079, "total_current_assets": 2638853, "total_assets": 3285063, "short_term_debt": 11686005, "long_term_debt": null, "total_debt": 11686005, "total_liabilities": 21415908, "total_equity": -17690390, "shares_outstanding": 12865273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5171012, "capital_expenditure": 9479, "free_cash_flow": -5161533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64640, "ticker_id": 5877, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5934291", "ebitda": "-5726851", "netIncome": "-7371794", "grossProfit": "-207440", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "207440", "interestIncome": "None", "incomeBeforeTax": "-7437989", "interestExpense": "1463788", "operatingIncome": "-6822771", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1399349", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6615328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3518474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207440", "sellingGeneralAndAdministrative": "3014660", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23548357", "currentDebt": "None", "investments": "None", "totalAssets": "3285063", "longTermDebt": "None", "shortTermDebt": "11686005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-47199955", "totalLiabilities": "21415908", "otherCurrentAssets": "1482774", "totalCurrentAssets": "2638853", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1032171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646210", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11937198", "totalShareholderEquity": "-17690390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8980554", "totalCurrentLiabilities": "20666560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749348", "cashAndShortTermInvestments": "1156079", "commonStockSharesOutstanding": "12865273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1156079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7176138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5171012", "capitalExpenditures": "9479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7398649", "cashflowFromInvestment": "-1895039", "stockBasedCompensation": "544950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 207440, "gross_profit": -207440, "research_and_development": 3518474, "selling_general_admin": 3014660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5934291, "depreciation_amortisation": 207440, "ebitda": -5726851, "interest_expense": 1463788, "interest_income": null, "other_non_operating": null, "pretax_income": -7437989, "tax_provision": 1399349, "effective_tax_rate": null, "net_income": -7371794, "net_income_continuing_ops": null, "net_income_to_common": -7371794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156079, "short_term_investments": null, "net_receivables": 1032171, "inventory": null, "other_current_assets": null, "total_current_assets": 2638853, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646210, "total_assets": 3285063, "short_term_debt": 11686005, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20666560, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749348, "total_liabilities": 21415908, "total_debt": 11686005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47199955, "total_equity": -17690390, "shares_outstanding": 12865273, "operating_cash_flow": -5171012, "stock_based_compensation": 544950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9479, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1895039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7398649, "free_cash_flow": -5161533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5934291", "ebitda": "-5726851", "netIncome": "-7371794", "grossProfit": "-207440", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "207440", "interestIncome": "None", "incomeBeforeTax": "-7437989", "interestExpense": "1463788", "operatingIncome": "-6822771", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1399349", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6615328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3518474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207440", "sellingGeneralAndAdministrative": "3014660", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23548357", "currentDebt": "None", "investments": "None", "totalAssets": "3285063", "longTermDebt": "None", "shortTermDebt": "11686005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-47199955", "totalLiabilities": "21415908", "otherCurrentAssets": "1482774", "totalCurrentAssets": "2638853", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1032171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646210", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11937198", "totalShareholderEquity": "-17690390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8980554", "totalCurrentLiabilities": "20666560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749348", "cashAndShortTermInvestments": "1156079", "commonStockSharesOutstanding": "12865273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1156079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7176138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5171012", "capitalExpenditures": "9479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7398649", "cashflowFromInvestment": "-1895039", "stockBasedCompensation": "544950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 125426, "gross_profit": -125426, "ebit": -14644272, "ebitda": -14518846, "pretax_income": -14786000, "tax_provision": -1458852, "net_income": -13190049, "net_income_to_common": -13190049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823481, "total_current_assets": 2473795, "total_assets": 2909263, "short_term_debt": 3796732.17, "long_term_debt": null, "total_debt": 3796732.17, "total_liabilities": 14344481, "total_equity": -11059202, "shares_outstanding": 12865273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8320283, "capital_expenditure": 141856, "free_cash_flow": -8178427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64642, "ticker_id": 5877, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14644272", "ebitda": "-14518846", "netIncome": "-13190049", "grossProfit": "-125426", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "125426", "interestIncome": "None", "incomeBeforeTax": "-14786000", "interestExpense": "142173", "operatingIncome": "-12022265", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1458852", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11896838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6799983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125426", "sellingGeneralAndAdministrative": "7543989", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23548357", "currentDebt": "None", "investments": "None", "totalAssets": "2909263", "longTermDebt": "None", "shortTermDebt": "3796732.17", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40023817", "totalLiabilities": "14344481", "otherCurrentAssets": "289174", "totalCurrentAssets": "2473795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1089231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435468", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3792965", "totalShareholderEquity": "-11059202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10547748", "totalCurrentLiabilities": "14344481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "823481", "commonStockSharesOutstanding": "12865273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14833008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8320283", "capitalExpenditures": "141856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5295462", "cashflowFromInvestment": "-141856", "stockBasedCompensation": "2915916", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 125426, "gross_profit": -125426, "research_and_development": 6799983, "selling_general_admin": 7543989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14644272, "depreciation_amortisation": 125426, "ebitda": -14518846, "interest_expense": 142173, "interest_income": null, "other_non_operating": null, "pretax_income": -14786000, "tax_provision": -1458852, "effective_tax_rate": null, "net_income": -13190049, "net_income_continuing_ops": null, "net_income_to_common": -13190049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823481, "short_term_investments": null, "net_receivables": 1089231, "inventory": null, "other_current_assets": null, "total_current_assets": 2473795, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435468, "total_assets": 2909263, "short_term_debt": 3796732.17, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14344481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14344481, "total_debt": 3796732.17, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40023817, "total_equity": -11059202, "shares_outstanding": 12865273, "operating_cash_flow": -8320283, "stock_based_compensation": 2915916, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141856, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5295462, "free_cash_flow": -8178427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14644272", "ebitda": "-14518846", "netIncome": "-13190049", "grossProfit": "-125426", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "125426", "interestIncome": "None", "incomeBeforeTax": "-14786000", "interestExpense": "142173", "operatingIncome": "-12022265", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1458852", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11896838", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6799983", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125426", "sellingGeneralAndAdministrative": "7543989", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23548357", "currentDebt": "None", "investments": "None", "totalAssets": "2909263", "longTermDebt": "None", "shortTermDebt": "3796732.17", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40023817", "totalLiabilities": "14344481", "otherCurrentAssets": "289174", "totalCurrentAssets": "2473795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1089231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435468", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3792965", "totalShareholderEquity": "-11059202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10547748", "totalCurrentLiabilities": "14344481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "823481", "commonStockSharesOutstanding": "12865273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14833008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8320283", "capitalExpenditures": "141856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5295462", "cashflowFromInvestment": "-141856", "stockBasedCompensation": "2915916", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 88897, "gross_profit": -88897, "ebit": -15736012, "ebitda": -15647115, "pretax_income": -12465842, "tax_provision": 13712, "net_income": -12478158, "net_income_to_common": -12478158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58692419, "total_current_assets": 142592491, "total_assets": 145831380, "short_term_debt": 407689, "long_term_debt": null, "total_debt": 407689, "total_liabilities": 9195825, "total_equity": 138237565, "shares_outstanding": 56712624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10006196, "capital_expenditure": 322426, "free_cash_flow": -9683770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64608, "ticker_id": 5877, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15736012", "ebitda": "-15647115", "netIncome": "-12478158", "grossProfit": "-88897", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88897", "interestIncome": "1074072", "incomeBeforeTax": "-12465842", "interestExpense": "None", "operatingIncome": "-15736012", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13712", "reportedCurrency": "USD", "netInterestIncome": "1074072", "nonInterestIncome": "None", "operatingExpenses": "15647114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10949687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88897", "sellingGeneralAndAdministrative": "4783089", "netIncomeFromContinuingOperations": "-12654846" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256337302", "currentDebt": "None", "investments": "None", "totalAssets": "145831380", "longTermDebt": "None", "shortTermDebt": "407689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182832735", "totalLiabilities": "9195825", "otherCurrentAssets": "2591517", "totalCurrentAssets": "142592491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80643139", "currentNetReceivables": "665416", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3238889", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013401", "totalShareholderEquity": "138237565", "capitalLeaseObligations": "2006802", "otherCurrentLiabilities": "6978913", "totalCurrentLiabilities": "7386602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1809222", "cashAndShortTermInvestments": "58692419", "commonStockSharesOutstanding": "56712624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58692419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12454942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10006196", "capitalExpenditures": "322426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67632989", "cashflowFromInvestment": "-78942664", "stockBasedCompensation": "2252856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 88897, "gross_profit": -88897, "research_and_development": 10949687, "selling_general_admin": 4783089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15736012, "depreciation_amortisation": 88897, "ebitda": -15647115, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12465842, "tax_provision": 13712, "effective_tax_rate": null, "net_income": -12478158, "net_income_continuing_ops": -12654846, "net_income_to_common": -12478158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58692419, "short_term_investments": 80643139, "net_receivables": 665416, "inventory": null, "other_current_assets": null, "total_current_assets": 142592491, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3238889, "total_assets": 145831380, "short_term_debt": 407689, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7386602, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1809222, "total_liabilities": 9195825, "total_debt": 407689, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182832735, "total_equity": 138237565, "shares_outstanding": 56712624, "operating_cash_flow": -10006196, "stock_based_compensation": 2252856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322426, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78942664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67632989, "free_cash_flow": -9683770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15736012", "ebitda": "-15647115", "netIncome": "-12478158", "grossProfit": "-88897", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88897", "interestIncome": "1074072", "incomeBeforeTax": "-12465842", "interestExpense": "None", "operatingIncome": "-15736012", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13712", "reportedCurrency": "USD", "netInterestIncome": "1074072", "nonInterestIncome": "None", "operatingExpenses": "15647114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10949687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88897", "sellingGeneralAndAdministrative": "4783089", "netIncomeFromContinuingOperations": "-12654846" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256337302", "currentDebt": "None", "investments": "None", "totalAssets": "145831380", "longTermDebt": "None", "shortTermDebt": "407689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182832735", "totalLiabilities": "9195825", "otherCurrentAssets": "2591517", "totalCurrentAssets": "142592491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80643139", "currentNetReceivables": "665416", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3238889", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2013401", "totalShareholderEquity": "138237565", "capitalLeaseObligations": "2006802", "otherCurrentLiabilities": "6978913", "totalCurrentLiabilities": "7386602", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1809222", "cashAndShortTermInvestments": "58692419", "commonStockSharesOutstanding": "56712624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58692419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12454942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10006196", "capitalExpenditures": "322426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67632989", "cashflowFromInvestment": "-78942664", "stockBasedCompensation": "2252856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 73864, "gross_profit": -73864, "ebit": -16709997, "ebitda": -16637191, "pretax_income": -16709997, "tax_provision": 11339, "net_income": -16711252, "net_income_to_common": -16711252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80563482, "total_current_assets": 85098550, "total_assets": 86150008, "short_term_debt": 78452, "long_term_debt": null, "total_debt": 78452, "total_liabilities": 5703915, "total_equity": 82041436, "shares_outstanding": 51939206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9878692, "capital_expenditure": 196292, "free_cash_flow": -9682400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64609, "ticker_id": 5877, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16709997", "ebitda": "-16637191", "netIncome": "-16711252", "grossProfit": "-73864", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73864", "interestIncome": "666921", "incomeBeforeTax": "-16709997", "interestExpense": "0", "operatingIncome": "-16162620", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11339", "reportedCurrency": "USD", "netInterestIncome": "666921", "nonInterestIncome": "None", "operatingExpenses": "16162620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7867493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72806", "sellingGeneralAndAdministrative": "8295127", "netIncomeFromContinuingOperations": "-16721336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195406895", "currentDebt": "None", "investments": "None", "totalAssets": "86150008", "longTermDebt": "None", "shortTermDebt": "78452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169579974", "totalLiabilities": "5703915", "otherCurrentAssets": "3860842", "totalCurrentAssets": "85098550", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051458", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154362", "totalShareholderEquity": "82041436", "capitalLeaseObligations": "154362", "otherCurrentLiabilities": "5549553", "totalCurrentLiabilities": "5628005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75910", "cashAndShortTermInvestments": "80563482", "commonStockSharesOutstanding": "51939206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80563482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16954296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9878692", "capitalExpenditures": "196292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1472790", "cashflowFromInvestment": "-196295", "stockBasedCompensation": "5981057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 73864, "gross_profit": -73864, "research_and_development": 7867493, "selling_general_admin": 8295127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16709997, "depreciation_amortisation": 72806, "ebitda": -16637191, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16709997, "tax_provision": 11339, "effective_tax_rate": null, "net_income": -16711252, "net_income_continuing_ops": -16721336, "net_income_to_common": -16711252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80563482, "short_term_investments": null, "net_receivables": 674226, "inventory": null, "other_current_assets": null, "total_current_assets": 85098550, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051458, "total_assets": 86150008, "short_term_debt": 78452, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5628005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75910, "total_liabilities": 5703915, "total_debt": 78452, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169579974, "total_equity": 82041436, "shares_outstanding": 51939206, "operating_cash_flow": -9878692, "stock_based_compensation": 5981057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196292, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1472790, "free_cash_flow": -9682400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16709997", "ebitda": "-16637191", "netIncome": "-16711252", "grossProfit": "-73864", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73864", "interestIncome": "666921", "incomeBeforeTax": "-16709997", "interestExpense": "0", "operatingIncome": "-16162620", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11339", "reportedCurrency": "USD", "netInterestIncome": "666921", "nonInterestIncome": "None", "operatingExpenses": "16162620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7867493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72806", "sellingGeneralAndAdministrative": "8295127", "netIncomeFromContinuingOperations": "-16721336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195406895", "currentDebt": "None", "investments": "None", "totalAssets": "86150008", "longTermDebt": "None", "shortTermDebt": "78452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169579974", "totalLiabilities": "5703915", "otherCurrentAssets": "3860842", "totalCurrentAssets": "85098550", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051458", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154362", "totalShareholderEquity": "82041436", "capitalLeaseObligations": "154362", "otherCurrentLiabilities": "5549553", "totalCurrentLiabilities": "5628005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75910", "cashAndShortTermInvestments": "80563482", "commonStockSharesOutstanding": "51939206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80563482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16954296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9878692", "capitalExpenditures": "196292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1472790", "cashflowFromInvestment": "-196295", "stockBasedCompensation": "5981057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62286, "gross_profit": -62286, "ebit": -4567148, "ebitda": -4521984, "pretax_income": -4567148, "tax_provision": -446, "net_income": -4560972, "net_income_to_common": -4560972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88871986, "total_current_assets": 91184082, "total_assets": 92131213, "short_term_debt": 75956, "long_term_debt": null, "total_debt": 75956, "total_liabilities": 3896648, "total_equity": 89816084, "shares_outstanding": 36915009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3231110, "capital_expenditure": 43289.1, "free_cash_flow": -3187820.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64611, "ticker_id": 5877, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4567148", "ebitda": "-4521984", "netIncome": "-4560972", "grossProfit": "-62286", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62286", "interestIncome": "180185", "incomeBeforeTax": "-4567148", "interestExpense": "0", "operatingIncome": "-4935045", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-446", "reportedCurrency": "USD", "netInterestIncome": "180185", "nonInterestIncome": "None", "operatingExpenses": "4935045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3167418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45164", "sellingGeneralAndAdministrative": "1767626", "netIncomeFromContinuingOperations": "-6369358" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "190566114", "currentDebt": "None", "investments": "None", "totalAssets": "92131213", "longTermDebt": "None", "shortTermDebt": "75956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152508098", "totalLiabilities": "3896648", "otherCurrentAssets": "2434863", "totalCurrentAssets": "91184082", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947130", "currentAccountsPayable": "3726081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170200", "totalShareholderEquity": "89816084", "capitalLeaseObligations": "170603", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3802038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94609", "cashAndShortTermInvestments": "88871986", "commonStockSharesOutstanding": "36915009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88871986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4566702.30", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3231110", "capitalExpenditures": "43289.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52983312", "cashflowFromInvestment": "-43289.10", "stockBasedCompensation": "319849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62286, "gross_profit": -62286, "research_and_development": 3167418, "selling_general_admin": 1767626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4567148, "depreciation_amortisation": 45164, "ebitda": -4521984, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4567148, "tax_provision": -446, "effective_tax_rate": null, "net_income": -4560972, "net_income_continuing_ops": -6369358, "net_income_to_common": -4560972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88871986, "short_term_investments": null, "net_receivables": 139765, "inventory": null, "other_current_assets": null, "total_current_assets": 91184082, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947130, "total_assets": 92131213, "short_term_debt": 75956, "accounts_payable": 3726081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3802038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94609, "total_liabilities": 3896648, "total_debt": 75956, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152508098, "total_equity": 89816084, "shares_outstanding": 36915009, "operating_cash_flow": -3231110, "stock_based_compensation": 319849, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43289.1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43289.1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52983312, "free_cash_flow": -3187820.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4567148", "ebitda": "-4521984", "netIncome": "-4560972", "grossProfit": "-62286", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62286", "interestIncome": "180185", "incomeBeforeTax": "-4567148", "interestExpense": "0", "operatingIncome": "-4935045", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-446", "reportedCurrency": "USD", "netInterestIncome": "180185", "nonInterestIncome": "None", "operatingExpenses": "4935045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3167418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45164", "sellingGeneralAndAdministrative": "1767626", "netIncomeFromContinuingOperations": "-6369358" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "190566114", "currentDebt": "None", "investments": "None", "totalAssets": "92131213", "longTermDebt": "None", "shortTermDebt": "75956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152508098", "totalLiabilities": "3896648", "otherCurrentAssets": "2434863", "totalCurrentAssets": "91184082", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947130", "currentAccountsPayable": "3726081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170200", "totalShareholderEquity": "89816084", "capitalLeaseObligations": "170603", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3802038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94609", "cashAndShortTermInvestments": "88871986", "commonStockSharesOutstanding": "36915009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88871986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4566702.30", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3231110", "capitalExpenditures": "43289.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52983312", "cashflowFromInvestment": "-43289.10", "stockBasedCompensation": "319849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8742069, "ebitda": -8686639, "pretax_income": -8742070, "tax_provision": 5580, "net_income": -8740884, "net_income_to_common": -8740884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19765644, "total_current_assets": 22829767, "total_assets": 23595934, "short_term_debt": 35065, "long_term_debt": null, "total_debt": 35065, "total_liabilities": 2618381, "total_equity": 22554821, "shares_outstanding": 35912373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8315254, "capital_expenditure": 166225, "free_cash_flow": -8149029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64612, "ticker_id": 5877, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8742069", "ebitda": "-8686639", "netIncome": "-8740884", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "255958", "incomeBeforeTax": "-8742070", "interestExpense": "0", "operatingIncome": "-8264068", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5580", "reportedCurrency": "USD", "netInterestIncome": "255958", "nonInterestIncome": "None", "operatingExpenses": "8264068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5196596", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55430", "sellingGeneralAndAdministrative": "3067472", "netIncomeFromContinuingOperations": "-8747683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117116782", "currentDebt": "None", "investments": "None", "totalAssets": "23595934", "longTermDebt": "None", "shortTermDebt": "35065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146507355", "totalLiabilities": "2618381", "otherCurrentAssets": "2929516", "totalCurrentAssets": "22829767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766167", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35065", "totalShareholderEquity": "22554821", "capitalLeaseObligations": "35065", "otherCurrentLiabilities": "2583316", "totalCurrentLiabilities": "2618381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19765644", "commonStockSharesOutstanding": "35912373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19765644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8747683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8315254", "capitalExpenditures": "166225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239778", "cashflowFromInvestment": "-166225", "stockBasedCompensation": "1117248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5196596, "selling_general_admin": 3067472, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8742069, "depreciation_amortisation": 55430, "ebitda": -8686639, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8742070, "tax_provision": 5580, "effective_tax_rate": null, "net_income": -8740884, "net_income_continuing_ops": -8747683, "net_income_to_common": -8740884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19765644, "short_term_investments": null, "net_receivables": 134607, "inventory": null, "other_current_assets": null, "total_current_assets": 22829767, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766167, "total_assets": 23595934, "short_term_debt": 35065, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2618381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2618381, "total_debt": 35065, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146507355, "total_equity": 22554821, "shares_outstanding": 35912373, "operating_cash_flow": -8315254, "stock_based_compensation": 1117248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166225, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239778, "free_cash_flow": -8149029, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8742069", "ebitda": "-8686639", "netIncome": "-8740884", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "255958", "incomeBeforeTax": "-8742070", "interestExpense": "0", "operatingIncome": "-8264068", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5580", "reportedCurrency": "USD", "netInterestIncome": "255958", "nonInterestIncome": "None", "operatingExpenses": "8264068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5196596", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55430", "sellingGeneralAndAdministrative": "3067472", "netIncomeFromContinuingOperations": "-8747683" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117116782", "currentDebt": "None", "investments": "None", "totalAssets": "23595934", "longTermDebt": "None", "shortTermDebt": "35065", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146507355", "totalLiabilities": "2618381", "otherCurrentAssets": "2929516", "totalCurrentAssets": "22829767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766167", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35065", "totalShareholderEquity": "22554821", "capitalLeaseObligations": "35065", "otherCurrentLiabilities": "2583316", "totalCurrentLiabilities": "2618381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19765644", "commonStockSharesOutstanding": "35912373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19765644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8747683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8315254", "capitalExpenditures": "166225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239778", "cashflowFromInvestment": "-166225", "stockBasedCompensation": "1117248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9633364.6, "ebitda": -9567162, "pretax_income": -9633365, "tax_provision": 3978, "net_income": -9630697, "net_income_to_common": -9630697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27454598, "total_current_assets": 28606412, "total_assets": 29233179, "short_term_debt": 52774, "long_term_debt": null, "total_debt": 52774, "total_liabilities": 2199991, "total_equity": 28603689, "shares_outstanding": 35686256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6003071, "capital_expenditure": 169044, "free_cash_flow": -5834027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64613, "ticker_id": 5877, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9633364.60", "ebitda": "-9567162", "netIncome": "-9630697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "309452", "incomeBeforeTax": "-9633365", "interestExpense": "0", "operatingIncome": "-10145672", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3978", "reportedCurrency": "USD", "netInterestIncome": "309452", "nonInterestIncome": "None", "operatingExpenses": "10145672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5482575.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66202.60", "sellingGeneralAndAdministrative": "4663097", "netIncomeFromContinuingOperations": "-6767275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116840288", "currentDebt": "None", "investments": "None", "totalAssets": "29233179", "longTermDebt": "None", "shortTermDebt": "52774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137766439", "totalLiabilities": "2199991", "otherCurrentAssets": "913283", "totalCurrentAssets": "28606412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626767", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52774", "totalShareholderEquity": "28603689", "capitalLeaseObligations": "52774", "otherCurrentLiabilities": "2147217", "totalCurrentLiabilities": "2199991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27454598", "commonStockSharesOutstanding": "35686256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27454598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6767275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6003071", "capitalExpenditures": "169044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429923", "cashflowFromInvestment": "-169044", "stockBasedCompensation": "1493407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5482575.7, "selling_general_admin": 4663097, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9633364.6, "depreciation_amortisation": 66202.6, "ebitda": -9567162, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9633365, "tax_provision": 3978, "effective_tax_rate": null, "net_income": -9630697, "net_income_continuing_ops": -6767275, "net_income_to_common": -9630697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27454598, "short_term_investments": null, "net_receivables": 238531, "inventory": null, "other_current_assets": null, "total_current_assets": 28606412, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626767, "total_assets": 29233179, "short_term_debt": 52774, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2199991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2199991, "total_debt": 52774, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137766439, "total_equity": 28603689, "shares_outstanding": 35686256, "operating_cash_flow": -6003071, "stock_based_compensation": 1493407, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169044, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 429923, "free_cash_flow": -5834027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9633364.60", "ebitda": "-9567162", "netIncome": "-9630697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "309452", "incomeBeforeTax": "-9633365", "interestExpense": "0", "operatingIncome": "-10145672", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3978", "reportedCurrency": "USD", "netInterestIncome": "309452", "nonInterestIncome": "None", "operatingExpenses": "10145672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5482575.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66202.60", "sellingGeneralAndAdministrative": "4663097", "netIncomeFromContinuingOperations": "-6767275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116840288", "currentDebt": "None", "investments": "None", "totalAssets": "29233179", "longTermDebt": "None", "shortTermDebt": "52774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137766439", "totalLiabilities": "2199991", "otherCurrentAssets": "913283", "totalCurrentAssets": "28606412", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626767", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52774", "totalShareholderEquity": "28603689", "capitalLeaseObligations": "52774", "otherCurrentLiabilities": "2147217", "totalCurrentLiabilities": "2199991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "27454598", "commonStockSharesOutstanding": "35686256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27454598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6767275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6003071", "capitalExpenditures": "169044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "429923", "cashflowFromInvestment": "-169044", "stockBasedCompensation": "1493407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46487", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10829393, "ebitda": -10751000, "pretax_income": -10829591, "tax_provision": 2594, "net_income": -10798555, "net_income_to_common": -10798555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33101294, "total_current_assets": 34436678, "total_assets": 34942355, "short_term_debt": 71859, "long_term_debt": null, "total_debt": 71859, "total_liabilities": 3103386, "total_equity": 33404803, "shares_outstanding": 35622553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5972330, "capital_expenditure": 44315, "free_cash_flow": -5928015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64614, "ticker_id": 5877, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10829393", "ebitda": "-10751000", "netIncome": "-10798555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "218006", "incomeBeforeTax": "-10829591", "interestExpense": "197.02", "operatingIncome": "-10759232", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2594", "reportedCurrency": "USD", "netInterestIncome": "217869", "nonInterestIncome": "None", "operatingExpenses": "10759232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5582640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78393", "sellingGeneralAndAdministrative": "5176591", "netIncomeFromContinuingOperations": "-7532342" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116360066", "currentDebt": "None", "investments": "None", "totalAssets": "34942355", "longTermDebt": "None", "shortTermDebt": "71859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131003831", "totalLiabilities": "3103386", "otherCurrentAssets": "1106512", "totalCurrentAssets": "34436678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505677", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71859", "totalShareholderEquity": "33404803", "capitalLeaseObligations": "71859", "otherCurrentLiabilities": "3031527", "totalCurrentLiabilities": "3103386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33101294", "commonStockSharesOutstanding": "35622553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33101294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7532342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5972330", "capitalExpenditures": "44315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31731082", "cashflowFromInvestment": "-43757", "stockBasedCompensation": "1028168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5582640, "selling_general_admin": 5176591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10829393, "depreciation_amortisation": 78393, "ebitda": -10751000, "interest_expense": 197.02, "interest_income": null, "other_non_operating": null, "pretax_income": -10829591, "tax_provision": 2594, "effective_tax_rate": null, "net_income": -10798555, "net_income_continuing_ops": -7532342, "net_income_to_common": -10798555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33101294, "short_term_investments": null, "net_receivables": 228872, "inventory": null, "other_current_assets": null, "total_current_assets": 34436678, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505677, "total_assets": 34942355, "short_term_debt": 71859, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3103386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3103386, "total_debt": 71859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131003831, "total_equity": 33404803, "shares_outstanding": 35622553, "operating_cash_flow": -5972330, "stock_based_compensation": 1028168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44315, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31731082, "free_cash_flow": -5928015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10829393", "ebitda": "-10751000", "netIncome": "-10798555", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "218006", "incomeBeforeTax": "-10829591", "interestExpense": "197.02", "operatingIncome": "-10759232", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2594", "reportedCurrency": "USD", "netInterestIncome": "217869", "nonInterestIncome": "None", "operatingExpenses": "10759232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5582640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78393", "sellingGeneralAndAdministrative": "5176591", "netIncomeFromContinuingOperations": "-7532342" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116360066", "currentDebt": "None", "investments": "None", "totalAssets": "34942355", "longTermDebt": "None", "shortTermDebt": "71859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131003831", "totalLiabilities": "3103386", "otherCurrentAssets": "1106512", "totalCurrentAssets": "34436678", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505677", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71859", "totalShareholderEquity": "33404803", "capitalLeaseObligations": "71859", "otherCurrentLiabilities": "3031527", "totalCurrentLiabilities": "3103386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33101294", "commonStockSharesOutstanding": "35622553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33101294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7532342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5972330", "capitalExpenditures": "44315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31731082", "cashflowFromInvestment": "-43757", "stockBasedCompensation": "1028168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8130207, "ebitda": -8078965, "pretax_income": -8130820, "tax_provision": null, "net_income": -8065686, "net_income_to_common": -8065686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8661796, "total_current_assets": 9889979, "total_assets": 10364902, "short_term_debt": 78752, "long_term_debt": null, "total_debt": 78752, "total_liabilities": 2387005, "total_equity": 9520346, "shares_outstanding": 35622553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10189609, "capital_expenditure": 42275, "free_cash_flow": -10147334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64616, "ticker_id": 5877, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8130207", "ebitda": "-8078965", "netIncome": "-8065686", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "304342", "incomeBeforeTax": "-8130820", "interestExpense": "612.05", "operatingIncome": "-8513388", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303891", "nonInterestIncome": "None", "operatingExpenses": "8513388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5496071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51242", "sellingGeneralAndAdministrative": "3017316", "netIncomeFromContinuingOperations": "-5991320" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116318245", "currentDebt": "None", "investments": "None", "totalAssets": "10364902", "longTermDebt": "None", "shortTermDebt": "78752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123494874", "totalLiabilities": "2387005", "otherCurrentAssets": "1122253", "totalCurrentAssets": "9889979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474923", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93049", "totalShareholderEquity": "9520346", "capitalLeaseObligations": "93049", "otherCurrentLiabilities": "2293956", "totalCurrentLiabilities": "2372708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14297", "cashAndShortTermInvestments": "8661796", "commonStockSharesOutstanding": "35622553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8661796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5991320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10189609", "capitalExpenditures": "42275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4601280", "cashflowFromInvestment": "-42275", "stockBasedCompensation": "507246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5496071, "selling_general_admin": 3017316, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8130207, "depreciation_amortisation": 51242, "ebitda": -8078965, "interest_expense": 612.05, "interest_income": null, "other_non_operating": null, "pretax_income": -8130820, "tax_provision": null, "effective_tax_rate": null, "net_income": -8065686, "net_income_continuing_ops": -5991320, "net_income_to_common": -8065686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8661796, "short_term_investments": null, "net_receivables": 105930, "inventory": null, "other_current_assets": null, "total_current_assets": 9889979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474923, "total_assets": 10364902, "short_term_debt": 78752, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372708, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14297, "total_liabilities": 2387005, "total_debt": 78752, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123494874, "total_equity": 9520346, "shares_outstanding": 35622553, "operating_cash_flow": -10189609, "stock_based_compensation": 507246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42275, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4601280, "free_cash_flow": -10147334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8130207", "ebitda": "-8078965", "netIncome": "-8065686", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "304342", "incomeBeforeTax": "-8130820", "interestExpense": "612.05", "operatingIncome": "-8513388", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303891", "nonInterestIncome": "None", "operatingExpenses": "8513388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5496071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51242", "sellingGeneralAndAdministrative": "3017316", "netIncomeFromContinuingOperations": "-5991320" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116318245", "currentDebt": "None", "investments": "None", "totalAssets": "10364902", "longTermDebt": "None", "shortTermDebt": "78752", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123494874", "totalLiabilities": "2387005", "otherCurrentAssets": "1122253", "totalCurrentAssets": "9889979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474923", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93049", "totalShareholderEquity": "9520346", "capitalLeaseObligations": "93049", "otherCurrentLiabilities": "2293956", "totalCurrentLiabilities": "2372708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14297", "cashAndShortTermInvestments": "8661796", "commonStockSharesOutstanding": "35622553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8661796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5991320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10189609", "capitalExpenditures": "42275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4601280", "cashflowFromInvestment": "-42275", "stockBasedCompensation": "507246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57508, "gross_profit": -57508, "ebit": -7914541, "ebitda": -7857060, "pretax_income": -8300000, "tax_provision": -6838, "net_income": -8215648, "net_income_to_common": -8215648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23316105, "total_current_assets": 24525190, "total_assets": 24975318, "short_term_debt": 4625053, "long_term_debt": null, "total_debt": 4625053, "total_liabilities": 11637778, "total_equity": 14831994, "shares_outstanding": 35622553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7695826, "capital_expenditure": 10848, "free_cash_flow": -7684978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64617, "ticker_id": 5877, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7914541", "ebitda": "-7857060", "netIncome": "-8215648", "grossProfit": "-57508", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57508", "interestIncome": "401226", "incomeBeforeTax": "-8300000", "interestExpense": "385459", "operatingIncome": "-8964952", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6838", "reportedCurrency": "USD", "netInterestIncome": "119381", "nonInterestIncome": "None", "operatingExpenses": "8964952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5432192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57481", "sellingGeneralAndAdministrative": "3532760", "netIncomeFromContinuingOperations": "-6063894" }, "balance": { "goodwill": "None", "inventory": "841456", "commonStock": "116318245", "currentDebt": "None", "investments": "None", "totalAssets": "24975318", "longTermDebt": "None", "shortTermDebt": "4625053", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117551549", "totalLiabilities": "11637778", "otherCurrentAssets": "1053850", "totalCurrentAssets": "24525190", "currentLongTermDebt": "4554045", "longTermInvestments": "None", "shortTermInvestments": "8588487", "currentNetReceivables": "155235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450128", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660005", "totalShareholderEquity": "14831994", "capitalLeaseObligations": "105960", "otherCurrentLiabilities": "6977773", "totalCurrentLiabilities": "11602826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34952", "cashAndShortTermInvestments": "23316105", "commonStockSharesOutstanding": "35622553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23316105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6063894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7695826", "capitalExpenditures": "10848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4515637", "cashflowFromInvestment": "17662", "stockBasedCompensation": "1474920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57508, "gross_profit": -57508, "research_and_development": 5432192, "selling_general_admin": 3532760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7914541, "depreciation_amortisation": 57481, "ebitda": -7857060, "interest_expense": 385459, "interest_income": null, "other_non_operating": null, "pretax_income": -8300000, "tax_provision": -6838, "effective_tax_rate": null, "net_income": -8215648, "net_income_continuing_ops": -6063894, "net_income_to_common": -8215648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23316105, "short_term_investments": 8588487, "net_receivables": 155235, "inventory": 841456, "other_current_assets": null, "total_current_assets": 24525190, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450128, "total_assets": 24975318, "short_term_debt": 4625053, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11602826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34952, "total_liabilities": 11637778, "total_debt": 4625053, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117551549, "total_equity": 14831994, "shares_outstanding": 35622553, "operating_cash_flow": -7695826, "stock_based_compensation": 1474920, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10848, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4515637, "free_cash_flow": -7684978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7914541", "ebitda": "-7857060", "netIncome": "-8215648", "grossProfit": "-57508", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57508", "interestIncome": "401226", "incomeBeforeTax": "-8300000", "interestExpense": "385459", "operatingIncome": "-8964952", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6838", "reportedCurrency": "USD", "netInterestIncome": "119381", "nonInterestIncome": "None", "operatingExpenses": "8964952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5432192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57481", "sellingGeneralAndAdministrative": "3532760", "netIncomeFromContinuingOperations": "-6063894" }, "balance": { "goodwill": "None", "inventory": "841456", "commonStock": "116318245", "currentDebt": "None", "investments": "None", "totalAssets": "24975318", "longTermDebt": "None", "shortTermDebt": "4625053", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117551549", "totalLiabilities": "11637778", "otherCurrentAssets": "1053850", "totalCurrentAssets": "24525190", "currentLongTermDebt": "4554045", "longTermInvestments": "None", "shortTermInvestments": "8588487", "currentNetReceivables": "155235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450128", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660005", "totalShareholderEquity": "14831994", "capitalLeaseObligations": "105960", "otherCurrentLiabilities": "6977773", "totalCurrentLiabilities": "11602826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34952", "cashAndShortTermInvestments": "23316105", "commonStockSharesOutstanding": "35622553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23316105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6063894", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7695826", "capitalExpenditures": "10848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4515637", "cashflowFromInvestment": "17662", "stockBasedCompensation": "1474920", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 2978882, "cost_of_revenue": 1489441, "gross_profit": 1489441, "ebit": -5830793, "ebitda": -5793375, "pretax_income": -6151933, "tax_provision": 5000, "net_income": -6043038, "net_income_to_common": -6043038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35907527, "total_current_assets": 36215698, "total_assets": 36636123, "short_term_debt": 9557664, "long_term_debt": null, "total_debt": 9557664, "total_liabilities": 18529403, "total_equity": 19544496, "shares_outstanding": 28812641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6136726, "capital_expenditure": 6789, "free_cash_flow": -6129937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64618, "ticker_id": 5877, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5830793", "ebitda": "-5793375", "netIncome": "-6043038", "grossProfit": "1489441", "depreciation": "None", "totalRevenue": "2978882", "costOfRevenue": "1489441", "interestIncome": "236369", "incomeBeforeTax": "-6151933", "interestExpense": "321140", "operatingIncome": "-6693476", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "CAD", "netInterestIncome": "-84771", "nonInterestIncome": "None", "operatingExpenses": "6693476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4175453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1489441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37418", "sellingGeneralAndAdministrative": "2518023", "netIncomeFromContinuingOperations": "-6156933" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "116318245", "currentDebt": "None", "investments": "None", "totalAssets": "36636123", "longTermDebt": "None", "shortTermDebt": "9557664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111544333", "totalLiabilities": "18529403", "otherCurrentAssets": "140928", "totalCurrentAssets": "36215698", "currentLongTermDebt": "9519816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9557664", "totalShareholderEquity": "19544496", "capitalLeaseObligations": "37848", "otherCurrentLiabilities": "8930316", "totalCurrentLiabilities": "18529403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35907527", "commonStockSharesOutstanding": "28812641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35907527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6156933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6136726", "capitalExpenditures": "6789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23170042", "cashflowFromInvestment": "-6789", "stockBasedCompensation": "213130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2978882, "cost_of_revenue": 1489441, "gross_profit": 1489441, "research_and_development": 4175453, "selling_general_admin": 2518023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5830793, "depreciation_amortisation": 37418, "ebitda": -5793375, "interest_expense": 321140, "interest_income": null, "other_non_operating": null, "pretax_income": -6151933, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -6043038, "net_income_continuing_ops": -6156933, "net_income_to_common": -6043038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35907527, "short_term_investments": null, "net_receivables": 167243, "inventory": 2, "other_current_assets": null, "total_current_assets": 36215698, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420425, "total_assets": 36636123, "short_term_debt": 9557664, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18529403, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18529403, "total_debt": 9557664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111544333, "total_equity": 19544496, "shares_outstanding": 28812641, "operating_cash_flow": -6136726, "stock_based_compensation": 213130, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6789, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23170042, "free_cash_flow": -6129937, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5830793", "ebitda": "-5793375", "netIncome": "-6043038", "grossProfit": "1489441", "depreciation": "None", "totalRevenue": "2978882", "costOfRevenue": "1489441", "interestIncome": "236369", "incomeBeforeTax": "-6151933", "interestExpense": "321140", "operatingIncome": "-6693476", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "CAD", "netInterestIncome": "-84771", "nonInterestIncome": "None", "operatingExpenses": "6693476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4175453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1489441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37418", "sellingGeneralAndAdministrative": "2518023", "netIncomeFromContinuingOperations": "-6156933" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "116318245", "currentDebt": "None", "investments": "None", "totalAssets": "36636123", "longTermDebt": "None", "shortTermDebt": "9557664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-111544333", "totalLiabilities": "18529403", "otherCurrentAssets": "140928", "totalCurrentAssets": "36215698", "currentLongTermDebt": "9519816", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9557664", "totalShareholderEquity": "19544496", "capitalLeaseObligations": "37848", "otherCurrentLiabilities": "8930316", "totalCurrentLiabilities": "18529403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35907527", "commonStockSharesOutstanding": "28812641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35907527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6156933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6136726", "capitalExpenditures": "6789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23170042", "cashflowFromInvestment": "-6789", "stockBasedCompensation": "213130", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 2978882, "cost_of_revenue": 1489441, "gross_profit": 1489441, "ebit": -4324725, "ebitda": -4291637, "pretax_income": -4896082, "tax_provision": -291451, "net_income": -4721341, "net_income_to_common": -4721341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19341756, "total_current_assets": 19803078, "total_assets": 20266229, "short_term_debt": 10452028, "long_term_debt": null, "total_debt": 10452028, "total_liabilities": 19373903, "total_equity": 2216207, "shares_outstanding": 27307018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -878642, "capital_expenditure": 41179, "free_cash_flow": -837463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64619, "ticker_id": 5877, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4324725", "ebitda": "-4291637", "netIncome": "-4721341", "grossProfit": "1489441", "depreciation": "None", "totalRevenue": "2978882", "costOfRevenue": "1489441", "interestIncome": "358877.92", "incomeBeforeTax": "-4896082", "interestExpense": "321130", "operatingIncome": "-6438581", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-291451", "reportedCurrency": "CAD", "netInterestIncome": "103081.44", "nonInterestIncome": "None", "operatingExpenses": "6438581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3808838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1489441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33088", "sellingGeneralAndAdministrative": "2521078", "netIncomeFromContinuingOperations": "-10857622.27" }, "balance": { "goodwill": "None", "inventory": "-340527", "commonStock": "92913585", "currentDebt": "None", "investments": "None", "totalAssets": "20266229", "longTermDebt": "None", "shortTermDebt": "10452028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-108207847", "totalLiabilities": "19373903", "otherCurrentAssets": "270710", "totalCurrentAssets": "19803078", "currentLongTermDebt": "10398712", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463151", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10452028", "totalShareholderEquity": "2216207", "capitalLeaseObligations": "53316", "otherCurrentLiabilities": "8885452", "totalCurrentLiabilities": "19373903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19341756", "commonStockSharesOutstanding": "27307018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19341756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-878642", "capitalExpenditures": "41179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7293804", "cashflowFromInvestment": "None", "stockBasedCompensation": "-72306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512.35", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2978882, "cost_of_revenue": 1489441, "gross_profit": 1489441, "research_and_development": 3808838, "selling_general_admin": 2521078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4324725, "depreciation_amortisation": 33088, "ebitda": -4291637, "interest_expense": 321130, "interest_income": null, "other_non_operating": null, "pretax_income": -4896082, "tax_provision": -291451, "effective_tax_rate": null, "net_income": -4721341, "net_income_continuing_ops": -10857622.27, "net_income_to_common": -4721341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19341756, "short_term_investments": null, "net_receivables": 190612, "inventory": -340527, "other_current_assets": null, "total_current_assets": 19803078, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463151, "total_assets": 20266229, "short_term_debt": 10452028, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19373903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19373903, "total_debt": 10452028, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108207847, "total_equity": 2216207, "shares_outstanding": 27307018, "operating_cash_flow": -878642, "stock_based_compensation": -72306, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41179, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7293804, "free_cash_flow": -837463, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4324725", "ebitda": "-4291637", "netIncome": "-4721341", "grossProfit": "1489441", "depreciation": "None", "totalRevenue": "2978882", "costOfRevenue": "1489441", "interestIncome": "358877.92", "incomeBeforeTax": "-4896082", "interestExpense": "321130", "operatingIncome": "-6438581", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-291451", "reportedCurrency": "CAD", "netInterestIncome": "103081.44", "nonInterestIncome": "None", "operatingExpenses": "6438581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3808838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1489441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33088", "sellingGeneralAndAdministrative": "2521078", "netIncomeFromContinuingOperations": "-10857622.27" }, "balance": { "goodwill": "None", "inventory": "-340527", "commonStock": "92913585", "currentDebt": "None", "investments": "None", "totalAssets": "20266229", "longTermDebt": "None", "shortTermDebt": "10452028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-108207847", "totalLiabilities": "19373903", "otherCurrentAssets": "270710", "totalCurrentAssets": "19803078", "currentLongTermDebt": "10398712", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463151", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10452028", "totalShareholderEquity": "2216207", "capitalLeaseObligations": "53316", "otherCurrentLiabilities": "8885452", "totalCurrentLiabilities": "19373903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19341756", "commonStockSharesOutstanding": "27307018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19341756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4351280", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-878642", "capitalExpenditures": "41179", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7293804", "cashflowFromInvestment": "None", "stockBasedCompensation": "-72306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512.35", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49906, "gross_profit": -49906, "ebit": -4575616, "ebitda": -4536900, "pretax_income": -4896082, "tax_provision": 199027, "net_income": -4721341, "net_income_to_common": -4721341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33209786, "total_current_assets": 33772879, "total_assets": 34350862, "short_term_debt": 15383334, "long_term_debt": null, "total_debt": 15383334, "total_liabilities": 19288970, "total_equity": 17043645, "shares_outstanding": 23077825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5944583, "capital_expenditure": 9602, "free_cash_flow": -5934981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64621, "ticker_id": 5877, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4575616", "ebitda": "-4536900", "netIncome": "-4721341", "grossProfit": "-49906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49906", "interestIncome": "191656", "incomeBeforeTax": "-4896082", "interestExpense": "320466", "operatingIncome": "-8623835", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "199027", "reportedCurrency": "CAD", "netInterestIncome": "-127102.18", "nonInterestIncome": "None", "operatingExpenses": "6622716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4758934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38716", "sellingGeneralAndAdministrative": "1863782", "netIncomeFromContinuingOperations": "-4817372.18" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "118052845", "currentDebt": "None", "investments": "None", "totalAssets": "34350862", "longTermDebt": "None", "shortTermDebt": "15383334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-122698503", "totalLiabilities": "19288970", "otherCurrentAssets": "346413", "totalCurrentAssets": "33772879", "currentLongTermDebt": "11276638.71", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577983", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15414886", "totalShareholderEquity": "17043645", "capitalLeaseObligations": "63673.21", "otherCurrentLiabilities": "3893846", "totalCurrentLiabilities": "19277180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11790", "cashAndShortTermInvestments": "33209786", "commonStockSharesOutstanding": "23077825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33209786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4896082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5944583", "capitalExpenditures": "9602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16287541", "cashflowFromInvestment": "-9602", "stockBasedCompensation": "358875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49906, "gross_profit": -49906, "research_and_development": 4758934, "selling_general_admin": 1863782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4575616, "depreciation_amortisation": 38716, "ebitda": -4536900, "interest_expense": 320466, "interest_income": null, "other_non_operating": null, "pretax_income": -4896082, "tax_provision": 199027, "effective_tax_rate": null, "net_income": -4721341, "net_income_continuing_ops": -4817372.18, "net_income_to_common": -4721341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33209786, "short_term_investments": null, "net_receivables": 67838, "inventory": 2, "other_current_assets": null, "total_current_assets": 33772879, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 577983, "total_assets": 34350862, "short_term_debt": 15383334, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19277180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11790, "total_liabilities": 19288970, "total_debt": 15383334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122698503, "total_equity": 17043645, "shares_outstanding": 23077825, "operating_cash_flow": -5944583, "stock_based_compensation": 358875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16287541, "free_cash_flow": -5934981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4575616", "ebitda": "-4536900", "netIncome": "-4721341", "grossProfit": "-49906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49906", "interestIncome": "191656", "incomeBeforeTax": "-4896082", "interestExpense": "320466", "operatingIncome": "-8623835", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "199027", "reportedCurrency": "CAD", "netInterestIncome": "-127102.18", "nonInterestIncome": "None", "operatingExpenses": "6622716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4758934", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38716", "sellingGeneralAndAdministrative": "1863782", "netIncomeFromContinuingOperations": "-4817372.18" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "118052845", "currentDebt": "None", "investments": "None", "totalAssets": "34350862", "longTermDebt": "None", "shortTermDebt": "15383334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-122698503", "totalLiabilities": "19288970", "otherCurrentAssets": "346413", "totalCurrentAssets": "33772879", "currentLongTermDebt": "11276638.71", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577983", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15414886", "totalShareholderEquity": "17043645", "capitalLeaseObligations": "63673.21", "otherCurrentLiabilities": "3893846", "totalCurrentLiabilities": "19277180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11790", "cashAndShortTermInvestments": "33209786", "commonStockSharesOutstanding": "23077825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33209786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4896082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5944583", "capitalExpenditures": "9602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16287541", "cashflowFromInvestment": "-9602", "stockBasedCompensation": "358875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49186, "gross_profit": -49186, "ebit": -9204672, "ebitda": -9166550, "pretax_income": -9506442, "tax_provision": 389675, "net_income": -9377063, "net_income_to_common": -9377063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19103386, "total_current_assets": 19742554, "total_assets": 20359567, "short_term_debt": 11079307, "long_term_debt": 21189.85, "total_debt": 11100496.85, "total_liabilities": 14665435, "total_equity": 7442323, "shares_outstanding": 22009026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4327323, "capital_expenditure": 6402.68, "free_cash_flow": -4320920.32, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64622, "ticker_id": 5877, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:49.108488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9204672", "ebitda": "-9166550", "netIncome": "-9377063", "grossProfit": "-49186", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49186", "interestIncome": "152271", "incomeBeforeTax": "-9506442", "interestExpense": "301770", "operatingIncome": "-5709764", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "389675", "reportedCurrency": "CAD", "netInterestIncome": "-149499", "nonInterestIncome": "None", "operatingExpenses": "5709764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3787196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38122", "sellingGeneralAndAdministrative": "1922568", "netIncomeFromContinuingOperations": "-9506442" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99409054", "currentDebt": "None", "investments": "None", "totalAssets": "20359567", "longTermDebt": "21189.85", "shortTermDebt": "11079307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-110277000", "totalLiabilities": "14665435", "otherCurrentAssets": "639167", "totalCurrentAssets": "19742554", "currentLongTermDebt": "8302290.96", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617012", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11138433", "totalShareholderEquity": "7442323", "capitalLeaseObligations": "78189.12", "otherCurrentLiabilities": "3527002", "totalCurrentLiabilities": "14606310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59125", "cashAndShortTermInvestments": "19103386", "commonStockSharesOutstanding": "22009026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19103386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9500855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4327323", "capitalExpenditures": "6402.68", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4667210", "cashflowFromInvestment": "-6399.21", "stockBasedCompensation": "685233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49186, "gross_profit": -49186, "research_and_development": 3787196, "selling_general_admin": 1922568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9204672, "depreciation_amortisation": 38122, "ebitda": -9166550, "interest_expense": 301770, "interest_income": null, "other_non_operating": null, "pretax_income": -9506442, "tax_provision": 389675, "effective_tax_rate": null, "net_income": -9377063, "net_income_continuing_ops": -9506442, "net_income_to_common": -9377063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19103386, "short_term_investments": null, "net_receivables": 16456, "inventory": null, "other_current_assets": null, "total_current_assets": 19742554, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617012, "total_assets": 20359567, "short_term_debt": 11079307, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14606310, "long_term_debt": 21189.85, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59125, "total_liabilities": 14665435, "total_debt": 11100496.85, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110277000, "total_equity": 7442323, "shares_outstanding": 22009026, "operating_cash_flow": -4327323, "stock_based_compensation": 685233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6402.68, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6399.21, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4667210, "free_cash_flow": -4320920.32, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9204672", "ebitda": "-9166550", "netIncome": "-9377063", "grossProfit": "-49186", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49186", "interestIncome": "152271", "incomeBeforeTax": "-9506442", "interestExpense": "301770", "operatingIncome": "-5709764", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "389675", "reportedCurrency": "CAD", "netInterestIncome": "-149499", "nonInterestIncome": "None", "operatingExpenses": "5709764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3787196", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38122", "sellingGeneralAndAdministrative": "1922568", "netIncomeFromContinuingOperations": "-9506442" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99409054", "currentDebt": "None", "investments": "None", "totalAssets": "20359567", "longTermDebt": "21189.85", "shortTermDebt": "11079307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-110277000", "totalLiabilities": "14665435", "otherCurrentAssets": "639167", "totalCurrentAssets": "19742554", "currentLongTermDebt": "8302290.96", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617012", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11138433", "totalShareholderEquity": "7442323", "capitalLeaseObligations": "78189.12", "otherCurrentLiabilities": "3527002", "totalCurrentLiabilities": "14606310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59125", "cashAndShortTermInvestments": "19103386", "commonStockSharesOutstanding": "22009026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19103386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9500855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4327323", "capitalExpenditures": "6402.68", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4667210", "cashflowFromInvestment": "-6399.21", "stockBasedCompensation": "685233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38625", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }