{ "ticker": { "uuid": "1e8ef3b4-5195-456a-961d-a224dd8657d8", "symbol": "TRP", "name": "TC Energy Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/1e8ef3b4-5195-456a-961d-a224dd8657d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e8ef3b4-5195-456a-961d-a224dd8657d8/" }, "latest_snapshot": { "ticker": { "uuid": "1e8ef3b4-5195-456a-961d-a224dd8657d8", "symbol": "TRP", "name": "TC Energy Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/1e8ef3b4-5195-456a-961d-a224dd8657d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e8ef3b4-5195-456a-961d-a224dd8657d8/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.38, "value": 0.17, "quality": 0.71, "momentum": 0.69, "coverage": 0.909, "confidence": 0.851, "delta": 0.03 }, "headline_factors": { "price": 88.19, "market_cap": 91873424641.77, "pe_ratio": 26.7074, "earnings_yield": 0.0422, "ebitda_to_ev": 0.0684, "shareholder_yield": 0.0404, "roe": 0.125, "piotroski_f_score": 6, "momentum_12_1": 0.4497, "volatility_252d": 0.2222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.7074, "ev_ebitda": 14.622, "earnings_yield": 0.0422, "fcf_yield": 0.0231, "shareholder_yield": 0.0404 }, "quality": { "roe": 0.125, "roic": 0.0589, "gross_margin": 0.5031, "fcf_margin": 0.2451, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1066, "eps_growth_1y": -0.2522, "fcf_growth_1y": 0.5396 }, "momentum": { "price_return_12m": 0.3405, "momentum_12_1": 0.4497, "relative_strength": 0.0299 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.71, "momentum_percentile": 0.69, "growth_composite": 70, "yield_composite": 27, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.97, "os": 0.34, "value": 0.14, "quality": 0.72, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.7592, "earnings_yield": 0.0404, "shareholder_yield": 0.0372, "roe": 0.125, "momentum_12_1": 0.3225 }, { "week_end_date": "2026-06-14", "price": 96.16, "os": 0.37, "value": 0.14, "quality": 0.72, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.1223, "earnings_yield": 0.0401, "shareholder_yield": 0.0368, "roe": 0.125, "momentum_12_1": 0.4474 }, { "week_end_date": "2026-06-21", "price": 95.46, "os": 0.38, "value": 0.14, "quality": 0.71, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.9092, "earnings_yield": 0.0403, "shareholder_yield": 0.0371, "roe": 0.125, "momentum_12_1": 0.5581 }, { "week_end_date": "2026-06-28", "price": 97.94, "os": 0.37, "value": 0.13, "quality": 0.74, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.6595, "earnings_yield": 0.0397, "shareholder_yield": 0.0361, "roe": 0.125, "momentum_12_1": 0.4218 }, { "week_end_date": "2026-07-05", "price": 94.71, "os": 0.39, "value": 0.15, "quality": 0.72, "momentum": 0.74, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 28.6819, "earnings_yield": 0.0405, "shareholder_yield": 0.0376, "roe": 0.125, "momentum_12_1": 0.4996 }, { "week_end_date": "2026-07-12", "price": 95.37, "os": 0.38, "value": 0.14, "quality": 0.72, "momentum": 0.76, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 28.8818, "earnings_yield": 0.0403, "shareholder_yield": 0.0374, "roe": 0.125, "momentum_12_1": 0.5337 }, { "week_end_date": "2026-07-19", "price": 97.79, "os": 0.38, "value": 0.13, "quality": 0.72, "momentum": 0.76, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.6146, "earnings_yield": 0.0397, "shareholder_yield": 0.0365, "roe": 0.125, "momentum_12_1": 0.5053 }, { "week_end_date": "2026-07-26", "price": 99.59, "os": 0.38, "value": 0.13, "quality": 0.71, "momentum": 0.79, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 30.1598, "earnings_yield": 0.0393, "shareholder_yield": 0.0358, "roe": 0.125, "momentum_12_1": 0.563 }, { "week_end_date": "2026-08-02", "price": 94.4, "os": 0.35, "value": 0.14, "quality": 0.7, "momentum": 0.72, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 28.588, "earnings_yield": 0.0406, "shareholder_yield": 0.0378, "roe": 0.125, "momentum_12_1": 0.4657 }, { "week_end_date": "2026-08-09", "price": 88.19, "os": 0.38, "value": 0.17, "quality": 0.71, "momentum": 0.69, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 26.7074, "earnings_yield": 0.0422, "shareholder_yield": 0.0404, "roe": 0.125, "momentum_12_1": 0.4497 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15239000000, "cost_of_revenue": 7596000000, "gross_profit": 7643000000, "ebit": 6762000000, "ebitda": 11060000000, "pretax_income": null, "tax_provision": null, "net_income": 3519000000, "net_income_to_common": 3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": -5286000000, "free_cash_flow": 2060000000, "dividends_paid": -3507000000, "share_repurchases": -250000000, "shares_issued": 104000000, "net_debt_issued": 1953000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3957000000, "cost_of_revenue": 1979000000, "gross_profit": 1978000000, "ebit": 1751000000, "ebitda": 2990000000, "pretax_income": null, "tax_provision": null, "net_income": 1016000000, "net_income_to_common": 1016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2074000000, "total_current_assets": 7894000000, "total_assets": 123926000000, "short_term_debt": 6017000000, "long_term_debt": 57726000000, "total_debt": 63743000000, "total_liabilities": null, "total_equity": 27759000000, "shares_outstanding": 1042000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2217000000, "capital_expenditure": -894000000, "free_cash_flow": 1323000000, "dividends_paid": -914000000, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": 2599000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3957000000, "cost_of_revenue": 1979000000, "gross_profit": 1978000000, "ebit": 1751000000, "ebitda": 2990000000, "pretax_income": null, "tax_provision": null, "net_income": 1016000000, "net_income_to_common": 1016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2074000000, "total_current_assets": 7894000000, "total_assets": 123926000000, "short_term_debt": 6017000000, "long_term_debt": 57726000000, "total_debt": 63743000000, "total_liabilities": null, "total_equity": 27759000000, "shares_outstanding": 1042000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2217000000, "capital_expenditure": -894000000, "free_cash_flow": 1323000000, "dividends_paid": -914000000, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": 2599000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3861000000, "cost_of_revenue": 1833000000, "gross_profit": 2028000000, "ebit": 1834000000, "ebitda": 2927000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083000000, "total_current_assets": 6828000000, "total_assets": 120828000000, "short_term_debt": 3647000000, "long_term_debt": 58162000000, "total_debt": 61809000000, "total_liabilities": null, "total_equity": 27530000000, "shares_outstanding": 1041736317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2603000000, "capital_expenditure": -1074000000, "free_cash_flow": 1529000000, "dividends_paid": -884000000, "share_repurchases": null, "shares_issued": 62000000, "net_debt_issued": 24000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4168000000, "cost_of_revenue": 2050000000, "gross_profit": 2118000000, "ebit": 1894000000, "ebitda": 2872000000, "pretax_income": null, "tax_provision": null, "net_income": 1015000000, "net_income_to_common": 1015000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 6316000000, "total_assets": 118751000000, "short_term_debt": 2745000000, "long_term_debt": 57452000000, "total_debt": 60628000000, "total_liabilities": null, "total_equity": 27295000000, "shares_outstanding": 1040835168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1894000000, "capital_expenditure": -1350000000, "free_cash_flow": 544000000, "dividends_paid": -884000000, "share_repurchases": -250000000, "shares_issued": 17000000, "net_debt_issued": 687000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }