{ "ticker": { "uuid": "1e910842-cd3b-46a9-a8ef-ee539651766f", "symbol": "AKAN", "name": "Akanda Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/1e910842-cd3b-46a9-a8ef-ee539651766f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e910842-cd3b-46a9-a8ef-ee539651766f/" }, "ticker_metadata": { "id": 4703, "uuid": "1e910842-cd3b-46a9-a8ef-ee539651766f", "symbol": "AKAN", "name": "Akanda Corp", "asset_type": "equity", "market_cap": 11864100, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Akanda Corporation. The company is headquartered in New Romney, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e910842-cd3b-46a9-a8ef-ee539651766f", "symbol": "AKAN", "name": "Akanda Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/1e910842-cd3b-46a9-a8ef-ee539651766f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e910842-cd3b-46a9-a8ef-ee539651766f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.788, "confidence": 0.592, "delta": null }, "headline_factors": { "price": 15.63, "market_cap": 542267.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2408, "piotroski_f_score": 4, "momentum_12_1": -0.7179, "volatility_252d": 4.6838 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.632849+00:00", "batch_id": "" }, "size": { "price_close": 15.63, "market_cap": 542267.22, "market_cap_usd": 542267.22, "enterprise_value": 542267.22, "shares_outstanding": 34694, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1643, "ptbv_ratio": 0.1651, "ps_ratio": 0.6481, "pcf_ratio": null, "pfcf_ratio": -0.2881, "ev_ebitda": null, "ev_ebit": -0.1712, "ev_sales": 0.6481, "ev_fcf": -0.2881, "earnings_yield": null, "fcf_yield": -3.471, "price_to_sales": 0.6481, "price_to_book": 0.1643, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.5429 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2491, "operating_margin": -3.7868, "net_margin": -4.8957, "ebitda_margin": -3.6182, "fcf_margin": -2.2497, "roe": -1.2408, "roa": -0.6591, "roic": -2.1644, "roc_greenblatt": null, "asset_turnover": 0.1346, "cash_conversion": 0.4595, "accruals_ratio": -0.0186, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -14.4182, "earnings_stability_5y": null, "revenue_stability_5y": 1.2445, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8827, "net_debt_to_ebitda": 0.7278, "debt_to_assets": 0.0515, "interest_coverage": -31.6492, "current_ratio": 1.2548, "quick_ratio": 1.2548, "net_debt": -2203347, "local_beta": -0.0069, "volatility_252d": 4.6838, "volatility_60d": 11.9422, "max_drawdown_12m": -0.9738, "risk_adjusted_momentum": -0.1533 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.7232, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4211, "price_return_3m": 2.9421, "price_return_6m": -0.26, "price_return_9m": -0.7988, "price_return_12m": -0.8367, "price_return_12m_ex1m": -0.7179, "momentum_6m": -0.26, "momentum_12m": -0.8367, "momentum_12_1": -0.7179, "distance_from_52w_high": -0.8468, "distance_from_52w_low": 4.8367, "relative_strength": -0.9947 }, "raw_ttm": { "revenue_ttm": 836664, "gross_profit_ttm": 208382, "ebit_ttm": -3168302, "ebitda_ttm": -3027248, "net_income_ttm": -4096029, "eps_diluted_ttm": -118.0616, "operating_cash_flow_ttm": -3980365, "capital_expenditure_ttm": 2098138, "fcf_ttm": -1882227, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100107, "cash_and_equivalents": 2523719, "total_current_assets": 3567235, "total_current_liabilities": 2842959, "net_ppe": null, "total_assets": 6215029, "total_debt": 320372, "total_equity": 3301201, "net_working_capital": -1479071, "book_value_per_share": 95.1519, "retained_earnings": -58253006, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3285374, "tangible_book_per_share": 94.6957 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.788, "signal_confidence": 0.592, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 144, "ticker_id": 4703, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.632849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.63, "market_cap": 542267.22, "market_cap_usd": 542267.22, "enterprise_value": 542267.22, "shares_outstanding": 34694, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16426362, "ptbv_ratio": 0.16505494, "ps_ratio": 0.64813022, "pcf_ratio": null, "pfcf_ratio": -0.28809874, "ev_ebitda": null, "ev_ebit": -0.17115389, "ev_sales": 0.64813022, "ev_fcf": -0.28809874, "earnings_yield": null, "fcf_yield": -3.47103223, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24906295, "operating_margin": -3.78682721, "net_margin": -4.89566779, "ebitda_margin": -3.61823623, "fcf_margin": -2.24968088, "roe": -1.24076934, "roa": -0.65905227, "roic": -2.16442851, "roc_greenblatt": null, "asset_turnover": 0.13461948, "cash_conversion": 0.45952482, "accruals_ratio": -0.01861037, "sbc_to_revenue": null, "debt_to_equity": 0.88265695, "net_debt_to_ebitda": 0.72783829, "debt_to_assets": 0.05154795, "interest_coverage": -31.6491554, "current_ratio": 1.25476132, "quick_ratio": 1.25476132, "net_debt": -2203347, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.72317294, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -14.41824885, "earnings_stability_5y": null, "revenue_stability_5y": 1.244533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42111111, "price_return_3m": 2.94209186, "price_return_6m": -0.25999924, "price_return_9m": -0.79884869, "price_return_12m": -0.83671244, "price_return_12m_ex1m": -0.71792935, "distance_from_52w_high": -0.84684759, "distance_from_52w_low": 4.83666306, "relative_strength": -0.99465349, "local_beta": -0.0069, "volatility_252d": 4.683794, "volatility_60d": 11.942156, "max_drawdown_12m": -0.97376028, "revenue_ttm": 836664, "gross_profit_ttm": 208382, "ebit_ttm": -3168302, "ebitda_ttm": -3027248, "net_income_ttm": -4096029, "eps_diluted_ttm": -118.06159566, "operating_cash_flow_ttm": -3980365, "capital_expenditure_ttm": 2098138, "fcf_ttm": -1882227, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100107, "cash_and_equivalents": 2523719, "total_current_assets": 3567235, "total_current_liabilities": 2842959, "net_ppe": null, "total_assets": 6215029, "total_debt": 320372, "total_equity": 3301201, "net_working_capital": -1479071, "book_value_per_share": 95.15192829, "retained_earnings": -58253006, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3285374, "tangible_book_per_share": 94.6957399, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.63, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.592, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2408, "momentum_12_1": -0.7179, "complete_fields": { "id": 144, "ticker_id": 4703, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.632849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.63, "market_cap": 542267.22, "market_cap_usd": 542267.22, "enterprise_value": 542267.22, "shares_outstanding": 34694, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.16426362, "ptbv_ratio": 0.16505494, "ps_ratio": 0.64813022, "pcf_ratio": null, "pfcf_ratio": -0.28809874, "ev_ebitda": null, "ev_ebit": -0.17115389, "ev_sales": 0.64813022, "ev_fcf": -0.28809874, "earnings_yield": null, "fcf_yield": -3.47103223, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24906295, "operating_margin": -3.78682721, "net_margin": -4.89566779, "ebitda_margin": -3.61823623, "fcf_margin": -2.24968088, "roe": -1.24076934, "roa": -0.65905227, "roic": -2.16442851, "roc_greenblatt": null, "asset_turnover": 0.13461948, "cash_conversion": 0.45952482, "accruals_ratio": -0.01861037, "sbc_to_revenue": null, "debt_to_equity": 0.88265695, "net_debt_to_ebitda": 0.72783829, "debt_to_assets": 0.05154795, "interest_coverage": -31.6491554, "current_ratio": 1.25476132, "quick_ratio": 1.25476132, "net_debt": -2203347, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.72317294, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -14.41824885, "earnings_stability_5y": null, "revenue_stability_5y": 1.244533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.42111111, "price_return_3m": 2.94209186, "price_return_6m": -0.25999924, "price_return_9m": -0.79884869, "price_return_12m": -0.83671244, "price_return_12m_ex1m": -0.71792935, "distance_from_52w_high": -0.84684759, "distance_from_52w_low": 4.83666306, "relative_strength": -0.99465349, "local_beta": -0.0069, "volatility_252d": 4.683794, "volatility_60d": 11.942156, "max_drawdown_12m": -0.97376028, "revenue_ttm": 836664, "gross_profit_ttm": 208382, "ebit_ttm": -3168302, "ebitda_ttm": -3027248, "net_income_ttm": -4096029, "eps_diluted_ttm": -118.06159566, "operating_cash_flow_ttm": -3980365, "capital_expenditure_ttm": 2098138, "fcf_ttm": -1882227, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100107, "cash_and_equivalents": 2523719, "total_current_assets": 3567235, "total_current_liabilities": 2842959, "net_ppe": null, "total_assets": 6215029, "total_debt": 320372, "total_equity": 3301201, "net_working_capital": -1479071, "book_value_per_share": 95.15192829, "retained_earnings": -58253006, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3285374, "tangible_book_per_share": 94.6957399, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 836664, "cost_of_revenue": 628282, "gross_profit": 208382, "ebit": -3168302, "ebitda": -3027248, "pretax_income": -3268409, "tax_provision": null, "net_income": -4096029, "net_income_to_common": -4096029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838650, "total_current_assets": 5055581, "total_assets": 7914083, "short_term_debt": 352814, "long_term_debt": null, "total_debt": 352814, "total_liabilities": 3637545, "total_equity": 4276538, "shares_outstanding": 16672, "goodwill_and_intangibles": 15827 }, "cash_flow": { "operating_cash_flow": -3980365, "capital_expenditure": 2098138, "free_cash_flow": -1882227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11932, "ticker_id": 4703, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3168302", "ebitda": "-3027248", "netIncome": "-4096029", "grossProfit": "208382", "depreciation": "None", "totalRevenue": "836664", "costOfRevenue": "628282", "interestIncome": "6492", "incomeBeforeTax": "-3268409", "interestExpense": "100107", "operatingIncome": "-4382482", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93615", "nonInterestIncome": "None", "operatingExpenses": "4590864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141054", "sellingGeneralAndAdministrative": "4449810", "netIncomeFromContinuingOperations": "-3268409" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "63319398", "currentDebt": "None", "investments": "None", "totalAssets": "7914083", "longTermDebt": "None", "shortTermDebt": "352814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15827", "reportedCurrency": "USD", "retainedEarnings": "-57459061", "totalLiabilities": "3637545", "otherCurrentAssets": "394865", "totalCurrentAssets": "5055581", "currentLongTermDebt": "352814", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858502", "currentAccountsPayable": "2982499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352814", "totalShareholderEquity": "4276538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "302232", "totalCurrentLiabilities": "3637545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3838650", "commonStockSharesOutstanding": "16672", "intangibleAssetsExcludingGoodwill": "15827", "cashAndCashEquivalentsAtCarryingValue": "3838650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4096029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "366215", "operatingCashflow": "-3980365", "capitalExpenditures": "2098138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8989434", "cashflowFromInvestment": "-1016165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836664, "cost_of_revenue": 628282, "gross_profit": 208382, "research_and_development": null, "selling_general_admin": 4449810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3168302, "depreciation_amortisation": 141054, "ebitda": -3027248, "interest_expense": 100107, "interest_income": null, "other_non_operating": null, "pretax_income": -3268409, "tax_provision": null, "effective_tax_rate": null, "net_income": -4096029, "net_income_continuing_ops": -3268409, "net_income_to_common": -4096029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3838650, "short_term_investments": null, "net_receivables": 822066, "inventory": 0, "other_current_assets": null, "total_current_assets": 5055581, "net_ppe": null, "goodwill": null, "intangible_assets": 15827, "goodwill_and_intangibles": 15827, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2858502, "total_assets": 7914083, "short_term_debt": 352814, "accounts_payable": 2982499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3637545, "total_debt": 352814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57459061, "total_equity": 4276538, "shares_outstanding": 16672, "operating_cash_flow": -3980365, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2098138, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1016165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8989434, "free_cash_flow": -1882227, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3168302", "ebitda": "-3027248", "netIncome": "-4096029", "grossProfit": "208382", "depreciation": "None", "totalRevenue": "836664", "costOfRevenue": "628282", "interestIncome": "6492", "incomeBeforeTax": "-3268409", "interestExpense": "100107", "operatingIncome": "-4382482", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-93615", "nonInterestIncome": "None", "operatingExpenses": "4590864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141054", "sellingGeneralAndAdministrative": "4449810", "netIncomeFromContinuingOperations": "-3268409" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "63319398", "currentDebt": "None", "investments": "None", "totalAssets": "7914083", "longTermDebt": "None", "shortTermDebt": "352814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15827", "reportedCurrency": "USD", "retainedEarnings": "-57459061", "totalLiabilities": "3637545", "otherCurrentAssets": "394865", "totalCurrentAssets": "5055581", "currentLongTermDebt": "352814", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858502", "currentAccountsPayable": "2982499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352814", "totalShareholderEquity": "4276538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "302232", "totalCurrentLiabilities": "3637545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3838650", "commonStockSharesOutstanding": "16672", "intangibleAssetsExcludingGoodwill": "15827", "cashAndCashEquivalentsAtCarryingValue": "3838650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4096029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "366215", "operatingCashflow": "-3980365", "capitalExpenditures": "2098138", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8989434", "cashflowFromInvestment": "-1016165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 2160052, "cost_of_revenue": 2048603, "gross_profit": 111449, "ebit": -32019417, "ebitda": -27735686, "pretax_income": -32275070, "tax_provision": -1, "net_income": -32275070, "net_income_to_common": -32275070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82816, "total_current_assets": 1805865, "total_assets": 8839993, "short_term_debt": 1501636, "long_term_debt": 2497155, "total_debt": 3998791, "total_liabilities": 12668885, "total_equity": -3828892, "shares_outstanding": 11, "goodwill_and_intangibles": 3799682 }, "cash_flow": { "operating_cash_flow": -1500574, "capital_expenditure": 1502, "free_cash_flow": -1499072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11937, "ticker_id": 4703, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32019417", "ebitda": "-27735686", "netIncome": "-32275070", "grossProfit": "111449", "depreciation": "None", "totalRevenue": "2160052", "costOfRevenue": "2048603", "interestIncome": "39", "incomeBeforeTax": "-32275070", "interestExpense": "255656", "operatingIncome": "-10051373", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-255617", "nonInterestIncome": "None", "operatingExpenses": "10162822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4283731", "sellingGeneralAndAdministrative": "5879091", "netIncomeFromContinuingOperations": "-32275070" }, "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "51020121", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "2497155", "shortTermDebt": "1501636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3799682", "reportedCurrency": "USD", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "151642", "totalCurrentAssets": "1805865", "currentLongTermDebt": "1366299", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "284513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3998791", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "135337", "otherCurrentLiabilities": "2655522", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "82816", "commonStockSharesOutstanding": "11", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "82816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32275070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "482716", "operatingCashflow": "-1500574", "capitalExpenditures": "1502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1486567", "cashflowFromInvestment": "24888", "stockBasedCompensation": "1249986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4283731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2160052, "cost_of_revenue": 2048603, "gross_profit": 111449, "research_and_development": null, "selling_general_admin": 5879091, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32019417, "depreciation_amortisation": 4283731, "ebitda": -27735686, "interest_expense": 255656, "interest_income": null, "other_non_operating": null, "pretax_income": -32275070, "tax_provision": -1, "effective_tax_rate": null, "net_income": -32275070, "net_income_continuing_ops": -32275070, "net_income_to_common": -32275070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82816, "short_term_investments": 0, "net_receivables": 284513, "inventory": 1286894, "other_current_assets": null, "total_current_assets": 1805865, "net_ppe": null, "goodwill": null, "intangible_assets": 3799682, "goodwill_and_intangibles": 3799682, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7034128, "total_assets": 8839993, "short_term_debt": 1501636, "accounts_payable": 6014572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171730, "long_term_debt": 2497155, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497155, "total_liabilities": 12668885, "total_debt": 3998791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53363032, "total_equity": -3828892, "shares_outstanding": 11, "operating_cash_flow": -1500574, "stock_based_compensation": 1249986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1502, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1486567, "free_cash_flow": -1499072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32019417", "ebitda": "-27735686", "netIncome": "-32275070", "grossProfit": "111449", "depreciation": "None", "totalRevenue": "2160052", "costOfRevenue": "2048603", "interestIncome": "39", "incomeBeforeTax": "-32275070", "interestExpense": "255656", "operatingIncome": "-10051373", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-255617", "nonInterestIncome": "None", "operatingExpenses": "10162822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4283731", "sellingGeneralAndAdministrative": "5879091", "netIncomeFromContinuingOperations": "-32275070" }, "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "51020121", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "2497155", "shortTermDebt": "1501636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3799682", "reportedCurrency": "USD", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "151642", "totalCurrentAssets": "1805865", "currentLongTermDebt": "1366299", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "284513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3998791", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "135337", "otherCurrentLiabilities": "2655522", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "82816", "commonStockSharesOutstanding": "11", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "82816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32275070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "482716", "operatingCashflow": "-1500574", "capitalExpenditures": "1502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1486567", "cashflowFromInvestment": "24888", "stockBasedCompensation": "1249986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4283731", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 2619682, "cost_of_revenue": 649877, "gross_profit": 3269559, "ebit": -8120129, "ebitda": -4521806, "pretax_income": -8235449, "tax_provision": -8632494, "net_income": -11657674, "net_income_to_common": -11657674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228794, "total_current_assets": 3821021, "total_assets": 38996777, "short_term_debt": 1150851, "long_term_debt": 2632103, "total_debt": 3782954, "total_liabilities": 12096616, "total_equity": 26900161, "shares_outstanding": 693, "goodwill_and_intangibles": 22208594 }, "cash_flow": { "operating_cash_flow": -11469396, "capital_expenditure": 310946, "free_cash_flow": -11158450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11942, "ticker_id": 4703, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8120129", "ebitda": "-4521806", "netIncome": "-11657674", "grossProfit": "3269559", "depreciation": "None", "totalRevenue": "2619682", "costOfRevenue": "649877", "interestIncome": "886", "incomeBeforeTax": "-8235449", "interestExpense": "115324", "operatingIncome": "-20176389", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8632494", "reportedCurrency": "USD", "netInterestIncome": "-114438", "nonInterestIncome": "None", "operatingExpenses": "22146194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3598323", "sellingGeneralAndAdministrative": "19847625", "netIncomeFromContinuingOperations": "-8235449" }, "balance": { "goodwill": "None", "inventory": "1866420", "commonStock": "49434692", "currentDebt": "None", "investments": "None", "totalAssets": "38996777", "longTermDebt": "2632103", "shortTermDebt": "1150851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22208594", "reportedCurrency": "USD", "retainedEarnings": "-21087962", "totalLiabilities": "12096616", "otherCurrentAssets": "226497", "totalCurrentAssets": "3821021", "currentLongTermDebt": "936793", "longTermInvestments": "None", "shortTermInvestments": "263691", "currentNetReceivables": "1235619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35175756", "currentAccountsPayable": "7139817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12483574", "shortLongTermDebtTotal": "3899717", "totalShareholderEquity": "26900161", "capitalLeaseObligations": "330821", "otherCurrentLiabilities": "1057082", "totalCurrentLiabilities": "9347750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748866", "cashAndShortTermInvestments": "228794", "commonStockSharesOutstanding": "693", "intangibleAssetsExcludingGoodwill": "22208594", "cashAndCashEquivalentsAtCarryingValue": "228794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11657674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "501706", "operatingCashflow": "-11469396", "capitalExpenditures": "310946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14138636", "cashflowFromInvestment": "-4218662", "stockBasedCompensation": "559225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2619682, "cost_of_revenue": 649877, "gross_profit": 3269559, "research_and_development": null, "selling_general_admin": 19847625, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8120129, "depreciation_amortisation": 3598323, "ebitda": -4521806, "interest_expense": 115324, "interest_income": null, "other_non_operating": null, "pretax_income": -8235449, "tax_provision": -8632494, "effective_tax_rate": null, "net_income": -11657674, "net_income_continuing_ops": -8235449, "net_income_to_common": -11657674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228794, "short_term_investments": 263691, "net_receivables": 1235619, "inventory": 1866420, "other_current_assets": null, "total_current_assets": 3821021, "net_ppe": null, "goodwill": null, "intangible_assets": 22208594, "goodwill_and_intangibles": 22208594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35175756, "total_assets": 38996777, "short_term_debt": 1150851, "accounts_payable": 7139817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9347750, "long_term_debt": 2632103, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2748866, "total_liabilities": 12096616, "total_debt": 3782954, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21087962, "total_equity": 26900161, "shares_outstanding": 693, "operating_cash_flow": -11469396, "stock_based_compensation": 559225, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310946, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4218662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14138636, "free_cash_flow": -11158450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8120129", "ebitda": "-4521806", "netIncome": "-11657674", "grossProfit": "3269559", "depreciation": "None", "totalRevenue": "2619682", "costOfRevenue": "649877", "interestIncome": "886", "incomeBeforeTax": "-8235449", "interestExpense": "115324", "operatingIncome": "-20176389", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8632494", "reportedCurrency": "USD", "netInterestIncome": "-114438", "nonInterestIncome": "None", "operatingExpenses": "22146194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "649877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3598323", "sellingGeneralAndAdministrative": "19847625", "netIncomeFromContinuingOperations": "-8235449" }, "balance": { "goodwill": "None", "inventory": "1866420", "commonStock": "49434692", "currentDebt": "None", "investments": "None", "totalAssets": "38996777", "longTermDebt": "2632103", "shortTermDebt": "1150851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22208594", "reportedCurrency": "USD", "retainedEarnings": "-21087962", "totalLiabilities": "12096616", "otherCurrentAssets": "226497", "totalCurrentAssets": "3821021", "currentLongTermDebt": "936793", "longTermInvestments": "None", "shortTermInvestments": "263691", "currentNetReceivables": "1235619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35175756", "currentAccountsPayable": "7139817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12483574", "shortLongTermDebtTotal": "3899717", "totalShareholderEquity": "26900161", "capitalLeaseObligations": "330821", "otherCurrentLiabilities": "1057082", "totalCurrentLiabilities": "9347750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748866", "cashAndShortTermInvestments": "228794", "commonStockSharesOutstanding": "693", "intangibleAssetsExcludingGoodwill": "22208594", "cashAndCashEquivalentsAtCarryingValue": "228794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11657674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "501706", "operatingCashflow": "-11469396", "capitalExpenditures": "310946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14138636", "cashflowFromInvestment": "-4218662", "stockBasedCompensation": "559225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3763321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 41431, "cost_of_revenue": 756157, "gross_profit": -714726, "ebit": -2463191, "ebitda": -2154169, "pretax_income": -2473703, "tax_provision": 1092935, "net_income": -8131197, "net_income_to_common": -8131197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3495390, "total_current_assets": 3980276, "total_assets": 8046003, "short_term_debt": 7588100, "long_term_debt": null, "total_debt": 7588100, "total_liabilities": 10247425, "total_equity": -2201422, "shares_outstanding": 578, "goodwill_and_intangibles": 259102 }, "cash_flow": { "operating_cash_flow": -6557062, "capital_expenditure": 576472, "free_cash_flow": -5980590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11947, "ticker_id": 4703, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2463191", "ebitda": "-2154169", "netIncome": "-8131197", "grossProfit": "-714726", "depreciation": "None", "totalRevenue": "41431", "costOfRevenue": "756157", "interestIncome": "26749", "incomeBeforeTax": "-2473703", "interestExpense": "10509", "operatingIncome": "-2570151", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1092935", "reportedCurrency": "USD", "netInterestIncome": "-1066132", "nonInterestIncome": "None", "operatingExpenses": "6119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309022", "sellingGeneralAndAdministrative": "5809980", "netIncomeFromContinuingOperations": "-8131197" }, "balance": { "goodwill": "None", "inventory": "-484885757471", "commonStock": "7255695", "currentDebt": "None", "investments": "None", "totalAssets": "8046003", "longTermDebt": "None", "shortTermDebt": "7588100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "259102", "reportedCurrency": "USD", "retainedEarnings": "-13293889", "totalLiabilities": "10247425", "otherCurrentAssets": "242529", "totalCurrentAssets": "3980276", "currentLongTermDebt": "7148391", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "242357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065727", "currentAccountsPayable": "680328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3806625", "shortLongTermDebtTotal": "9567097", "totalShareholderEquity": "-2201422", "capitalLeaseObligations": "2418706", "otherCurrentLiabilities": "8268427319672", "totalCurrentLiabilities": "8268428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978997", "cashAndShortTermInvestments": "3495390", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "259102", "cashAndCashEquivalentsAtCarryingValue": "3495390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8131197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-712524", "operatingCashflow": "-6557062", "capitalExpenditures": "576472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11235691", "cashflowFromInvestment": "-576472", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41431, "cost_of_revenue": 756157, "gross_profit": -714726, "research_and_development": null, "selling_general_admin": 5809980, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2463191, "depreciation_amortisation": 309022, "ebitda": -2154169, "interest_expense": 10509, "interest_income": null, "other_non_operating": null, "pretax_income": -2473703, "tax_provision": 1092935, "effective_tax_rate": null, "net_income": -8131197, "net_income_continuing_ops": -8131197, "net_income_to_common": -8131197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3495390, "short_term_investments": 0, "net_receivables": 242357, "inventory": -484885757471, "other_current_assets": null, "total_current_assets": 3980276, "net_ppe": null, "goodwill": null, "intangible_assets": 259102, "goodwill_and_intangibles": 259102, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4065727, "total_assets": 8046003, "short_term_debt": 7588100, "accounts_payable": 680328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8268428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1978997, "total_liabilities": 10247425, "total_debt": 7588100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13293889, "total_equity": -2201422, "shares_outstanding": 578, "operating_cash_flow": -6557062, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11235691, "free_cash_flow": -5980590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2463191", "ebitda": "-2154169", "netIncome": "-8131197", "grossProfit": "-714726", "depreciation": "None", "totalRevenue": "41431", "costOfRevenue": "756157", "interestIncome": "26749", "incomeBeforeTax": "-2473703", "interestExpense": "10509", "operatingIncome": "-2570151", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1092935", "reportedCurrency": "USD", "netInterestIncome": "-1066132", "nonInterestIncome": "None", "operatingExpenses": "6119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "756157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309022", "sellingGeneralAndAdministrative": "5809980", "netIncomeFromContinuingOperations": "-8131197" }, "balance": { "goodwill": "None", "inventory": "-484885757471", "commonStock": "7255695", "currentDebt": "None", "investments": "None", "totalAssets": "8046003", "longTermDebt": "None", "shortTermDebt": "7588100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "259102", "reportedCurrency": "USD", "retainedEarnings": "-13293889", "totalLiabilities": "10247425", "otherCurrentAssets": "242529", "totalCurrentAssets": "3980276", "currentLongTermDebt": "7148391", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "242357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065727", "currentAccountsPayable": "680328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3806625", "shortLongTermDebtTotal": "9567097", "totalShareholderEquity": "-2201422", "capitalLeaseObligations": "2418706", "otherCurrentLiabilities": "8268427319672", "totalCurrentLiabilities": "8268428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1978997", "cashAndShortTermInvestments": "3495390", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "259102", "cashAndCashEquivalentsAtCarryingValue": "3495390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8131197", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-712524", "operatingCashflow": "-6557062", "capitalExpenditures": "576472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11235691", "cashflowFromInvestment": "-576472", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 2062, "cost_of_revenue": 1809, "gross_profit": 253, "ebit": -1655407, "ebitda": -1406664, "pretax_income": -2300571, "tax_provision": 645400, "net_income": -2300571, "net_income_to_common": -2300571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13504, "total_current_assets": 127600, "total_assets": 4274817, "short_term_debt": 2547581, "long_term_debt": 3977108, "total_debt": 6524689, "total_liabilities": 9306760, "total_equity": -5031943, "shares_outstanding": 578, "goodwill_and_intangibles": 321406 }, "cash_flow": { "operating_cash_flow": -1352468, "capital_expenditure": 439137, "free_cash_flow": -913331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11951, "ticker_id": 4703, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1655407", "ebitda": "-1406664", "netIncome": "-2300571", "grossProfit": "253", "depreciation": "None", "totalRevenue": "2062", "costOfRevenue": "1809", "interestIncome": "10188", "incomeBeforeTax": "-2300571", "interestExpense": "645162", "operatingIncome": "-1665835", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "645400", "reportedCurrency": "USD", "netInterestIncome": "-634974", "nonInterestIncome": "None", "operatingExpenses": "1666088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248743", "sellingGeneralAndAdministrative": "1358786", "netIncomeFromContinuingOperations": "-2300571" }, "balance": { "goodwill": "None", "inventory": "611", "commonStock": "1636", "currentDebt": "None", "investments": "None", "totalAssets": "4274817", "longTermDebt": "3977108", "shortTermDebt": "2547581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "321406", "reportedCurrency": "USD", "retainedEarnings": "-5162692", "totalLiabilities": "9306760", "otherCurrentAssets": "113485", "totalCurrentAssets": "127600", "currentLongTermDebt": "2263605", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147217", "currentAccountsPayable": "183895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3825811", "shortLongTermDebtTotal": "9122865", "totalShareholderEquity": "-5031943", "capitalLeaseObligations": "2882152", "otherCurrentLiabilities": "2363686", "totalCurrentLiabilities": "2731476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6575284", "cashAndShortTermInvestments": "13504", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "321406", "cashAndCashEquivalentsAtCarryingValue": "13504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2300571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-611", "operatingCashflow": "-1352468", "capitalExpenditures": "439137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1033485", "cashflowFromInvestment": "-432203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2062, "cost_of_revenue": 1809, "gross_profit": 253, "research_and_development": null, "selling_general_admin": 1358786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1655407, "depreciation_amortisation": 248743, "ebitda": -1406664, "interest_expense": 645162, "interest_income": null, "other_non_operating": null, "pretax_income": -2300571, "tax_provision": 645400, "effective_tax_rate": null, "net_income": -2300571, "net_income_continuing_ops": -2300571, "net_income_to_common": -2300571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13504, "short_term_investments": null, "net_receivables": 0, "inventory": 611, "other_current_assets": null, "total_current_assets": 127600, "net_ppe": null, "goodwill": null, "intangible_assets": 321406, "goodwill_and_intangibles": 321406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147217, "total_assets": 4274817, "short_term_debt": 2547581, "accounts_payable": 183895, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2731476, "long_term_debt": 3977108, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6575284, "total_liabilities": 9306760, "total_debt": 6524689, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5162692, "total_equity": -5031943, "shares_outstanding": 578, "operating_cash_flow": -1352468, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1033485, "free_cash_flow": -913331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1655407", "ebitda": "-1406664", "netIncome": "-2300571", "grossProfit": "253", "depreciation": "None", "totalRevenue": "2062", "costOfRevenue": "1809", "interestIncome": "10188", "incomeBeforeTax": "-2300571", "interestExpense": "645162", "operatingIncome": "-1665835", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "645400", "reportedCurrency": "USD", "netInterestIncome": "-634974", "nonInterestIncome": "None", "operatingExpenses": "1666088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248743", "sellingGeneralAndAdministrative": "1358786", "netIncomeFromContinuingOperations": "-2300571" }, "balance": { "goodwill": "None", "inventory": "611", "commonStock": "1636", "currentDebt": "None", "investments": "None", "totalAssets": "4274817", "longTermDebt": "3977108", "shortTermDebt": "2547581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "321406", "reportedCurrency": "USD", "retainedEarnings": "-5162692", "totalLiabilities": "9306760", "otherCurrentAssets": "113485", "totalCurrentAssets": "127600", "currentLongTermDebt": "2263605", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147217", "currentAccountsPayable": "183895", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3825811", "shortLongTermDebtTotal": "9122865", "totalShareholderEquity": "-5031943", "capitalLeaseObligations": "2882152", "otherCurrentLiabilities": "2363686", "totalCurrentLiabilities": "2731476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6575284", "cashAndShortTermInvestments": "13504", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "321406", "cashAndCashEquivalentsAtCarryingValue": "13504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2300571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-611", "operatingCashflow": "-1352468", "capitalExpenditures": "439137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1033485", "cashflowFromInvestment": "-432203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 198824, "gross_profit": -198824, "ebit": -900834, "ebitda": -702010, "pretax_income": -1394641, "tax_provision": 493807, "net_income": -1888448, "net_income_to_common": -1888448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -642328, "capital_expenditure": 685922, "free_cash_flow": 43594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11954, "ticker_id": 4703, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-900834", "ebitda": "-702010", "netIncome": "-1888448", "grossProfit": "-198824", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198824", "interestIncome": "401", "incomeBeforeTax": "-1394641", "interestExpense": "493807", "operatingIncome": "-901235", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "493807", "reportedCurrency": "USD", "netInterestIncome": "-1593406", "nonInterestIncome": "None", "operatingExpenses": "901235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198824", "sellingGeneralAndAdministrative": "702411", "netIncomeFromContinuingOperations": "-2494641" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1394641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-611", "operatingCashflow": "-642328", "capitalExpenditures": "685922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2116312", "cashflowFromInvestment": "-692770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 198824, "gross_profit": -198824, "research_and_development": null, "selling_general_admin": 702411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -900834, "depreciation_amortisation": 198824, "ebitda": -702010, "interest_expense": 493807, "interest_income": null, "other_non_operating": null, "pretax_income": -1394641, "tax_provision": 493807, "effective_tax_rate": null, "net_income": -1888448, "net_income_continuing_ops": -2494641, "net_income_to_common": -1888448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 578, "operating_cash_flow": -642328, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685922, "acquisitions": null, "other_investing": null, "investing_cash_flow": -692770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2116312, "free_cash_flow": 43594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-900834", "ebitda": "-702010", "netIncome": "-1888448", "grossProfit": "-198824", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198824", "interestIncome": "401", "incomeBeforeTax": "-1394641", "interestExpense": "493807", "operatingIncome": "-901235", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "493807", "reportedCurrency": "USD", "netInterestIncome": "-1593406", "nonInterestIncome": "None", "operatingExpenses": "901235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198824", "sellingGeneralAndAdministrative": "702411", "netIncomeFromContinuingOperations": "-2494641" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1394641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-611", "operatingCashflow": "-642328", "capitalExpenditures": "685922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2116312", "cashflowFromInvestment": "-692770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198824", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 83862, "gross_profit": -83862, "ebit": -1490756, "ebitda": -1476360, "pretax_income": -1404293, "tax_provision": null, "net_income": -815000, "net_income_to_common": -815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2523719, "total_current_assets": 3567235, "total_assets": 6215029, "short_term_debt": 320372, "long_term_debt": null, "total_debt": 320372, "total_liabilities": 2913828, "total_equity": 3301201, "shares_outstanding": 34694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -375604, "capital_expenditure": 4, "free_cash_flow": -375600, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11928, "ticker_id": 4703, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1490756", "ebitda": "-1476360", "netIncome": "-815000", "grossProfit": "-83862", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "83862", "interestIncome": "None", "incomeBeforeTax": "-1404293", "interestExpense": "17749", "operatingIncome": "-1490756", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1405968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14396", "sellingGeneralAndAdministrative": "1179146", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63639395", "currentDebt": "None", "investments": "None", "totalAssets": "6215029", "longTermDebt": "None", "shortTermDebt": "320372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58253006", "totalLiabilities": "2913828", "otherCurrentAssets": "48731", "totalCurrentAssets": "3567235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2647794", "currentAccountsPayable": "2204803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391241", "totalShareholderEquity": "3301201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317784", "totalCurrentLiabilities": "2842959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70869", "cashAndShortTermInvestments": "2523719", "commonStockSharesOutstanding": "34694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2523719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-375604", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522406", "cashflowFromInvestment": "173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 83862, "gross_profit": -83862, "research_and_development": null, "selling_general_admin": 1179146, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1490756, "depreciation_amortisation": 14396, "ebitda": -1476360, "interest_expense": 17749, "interest_income": null, "other_non_operating": null, "pretax_income": -1404293, "tax_provision": null, "effective_tax_rate": null, "net_income": -815000, "net_income_continuing_ops": null, "net_income_to_common": -815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2523719, "short_term_investments": null, "net_receivables": 994785, "inventory": null, "other_current_assets": null, "total_current_assets": 3567235, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2647794, "total_assets": 6215029, "short_term_debt": 320372, "accounts_payable": 2204803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2842959, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70869, "total_liabilities": 2913828, "total_debt": 320372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58253006, "total_equity": 3301201, "shares_outstanding": 34694, "operating_cash_flow": -375604, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522406, "free_cash_flow": -375600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1490756", "ebitda": "-1476360", "netIncome": "-815000", "grossProfit": "-83862", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "83862", "interestIncome": "None", "incomeBeforeTax": "-1404293", "interestExpense": "17749", "operatingIncome": "-1490756", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1405968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14396", "sellingGeneralAndAdministrative": "1179146", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63639395", "currentDebt": "None", "investments": "None", "totalAssets": "6215029", "longTermDebt": "None", "shortTermDebt": "320372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58253006", "totalLiabilities": "2913828", "otherCurrentAssets": "48731", "totalCurrentAssets": "3567235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "994785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2647794", "currentAccountsPayable": "2204803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391241", "totalShareholderEquity": "3301201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317784", "totalCurrentLiabilities": "2842959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70869", "cashAndShortTermInvestments": "2523719", "commonStockSharesOutstanding": "34694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2523719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-375604", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522406", "cashflowFromInvestment": "173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 32366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11929, "ticker_id": 4703, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "32366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 32366, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "32366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 359658, "cost_of_revenue": 12028, "gross_profit": 347630, "ebit": -1027833, "ebitda": -990779, "pretax_income": -1046924, "tax_provision": -673760, "net_income": -1413139, "net_income_to_common": -1413139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838650, "total_current_assets": 5055581, "total_assets": 7914083, "short_term_debt": 352814, "long_term_debt": null, "total_debt": 352814, "total_liabilities": 3637545, "total_equity": 4276538, "shares_outstanding": 32757, "goodwill_and_intangibles": 15827 }, "cash_flow": { "operating_cash_flow": -1388385, "capital_expenditure": 754249, "free_cash_flow": -634136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11930, "ticker_id": 4703, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1027833", "ebitda": "-990779", "netIncome": "-1413139", "grossProfit": "347630", "depreciation": "None", "totalRevenue": "359658", "costOfRevenue": "12028", "interestIncome": "None", "incomeBeforeTax": "-1046924", "interestExpense": "19086", "operatingIncome": "-2029657", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-673760", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2377287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37054", "sellingGeneralAndAdministrative": "1740534", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63319398", "currentDebt": "None", "investments": "None", "totalAssets": "7914083", "longTermDebt": "None", "shortTermDebt": "352814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15827", "reportedCurrency": "None", "retainedEarnings": "-57459061", "totalLiabilities": "3637545", "otherCurrentAssets": "394865", "totalCurrentAssets": "5055581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858502", "currentAccountsPayable": "2982499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352814", "totalShareholderEquity": "4276538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302232", "totalCurrentLiabilities": "3637545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3838650", "commonStockSharesOutstanding": "32757", "intangibleAssetsExcludingGoodwill": "15827", "cashAndCashEquivalentsAtCarryingValue": "3838650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1413139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "366215", "operatingCashflow": "-1388385", "capitalExpenditures": "754249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351308", "cashflowFromInvestment": "-1120215", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359658, "cost_of_revenue": 12028, "gross_profit": 347630, "research_and_development": null, "selling_general_admin": 1740534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1027833, "depreciation_amortisation": 37054, "ebitda": -990779, "interest_expense": 19086, "interest_income": null, "other_non_operating": null, "pretax_income": -1046924, "tax_provision": -673760, "effective_tax_rate": null, "net_income": -1413139, "net_income_continuing_ops": null, "net_income_to_common": -1413139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3838650, "short_term_investments": null, "net_receivables": 822066, "inventory": null, "other_current_assets": null, "total_current_assets": 5055581, "net_ppe": null, "goodwill": null, "intangible_assets": 15827, "goodwill_and_intangibles": 15827, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2858502, "total_assets": 7914083, "short_term_debt": 352814, "accounts_payable": 2982499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3637545, "total_debt": 352814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57459061, "total_equity": 4276538, "shares_outstanding": 32757, "operating_cash_flow": -1388385, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1120215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351308, "free_cash_flow": -634136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1027833", "ebitda": "-990779", "netIncome": "-1413139", "grossProfit": "347630", "depreciation": "None", "totalRevenue": "359658", "costOfRevenue": "12028", "interestIncome": "None", "incomeBeforeTax": "-1046924", "interestExpense": "19086", "operatingIncome": "-2029657", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-673760", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2377287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37054", "sellingGeneralAndAdministrative": "1740534", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63319398", "currentDebt": "None", "investments": "None", "totalAssets": "7914083", "longTermDebt": "None", "shortTermDebt": "352814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15827", "reportedCurrency": "None", "retainedEarnings": "-57459061", "totalLiabilities": "3637545", "otherCurrentAssets": "394865", "totalCurrentAssets": "5055581", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858502", "currentAccountsPayable": "2982499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352814", "totalShareholderEquity": "4276538", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302232", "totalCurrentLiabilities": "3637545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3838650", "commonStockSharesOutstanding": "32757", "intangibleAssetsExcludingGoodwill": "15827", "cashAndCashEquivalentsAtCarryingValue": "3838650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1413139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "366215", "operatingCashflow": "-1388385", "capitalExpenditures": "754249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351308", "cashflowFromInvestment": "-1120215", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838650, "total_current_assets": 5055581, "total_assets": 7914083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3637545, "total_equity": 4276538, "shares_outstanding": 29117, "goodwill_and_intangibles": 15827 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11931, "ticker_id": 4703, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7914083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15827", "reportedCurrency": "USD", "retainedEarnings": "-57459061", "totalLiabilities": "3637545", "otherCurrentAssets": "None", "totalCurrentAssets": "5055581", "currentLongTermDebt": "352814", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858502", "currentAccountsPayable": "2982499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4276538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3637545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3838650", "commonStockSharesOutstanding": "29117", "intangibleAssetsExcludingGoodwill": "15827", "cashAndCashEquivalentsAtCarryingValue": "3838650", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3838650, "short_term_investments": null, "net_receivables": 356105, "inventory": 0, "other_current_assets": null, "total_current_assets": 5055581, "net_ppe": null, "goodwill": null, "intangible_assets": 15827, "goodwill_and_intangibles": 15827, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2858502, "total_assets": 7914083, "short_term_debt": null, "accounts_payable": 2982499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637545, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3637545, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57459061, "total_equity": 4276538, "shares_outstanding": 29117, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7914083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15827", "reportedCurrency": "USD", "retainedEarnings": "-57459061", "totalLiabilities": "3637545", "otherCurrentAssets": "None", "totalCurrentAssets": "5055581", "currentLongTermDebt": "352814", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2858502", "currentAccountsPayable": "2982499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4276538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3637545", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3838650", "commonStockSharesOutstanding": "29117", "intangibleAssetsExcludingGoodwill": "15827", "cashAndCashEquivalentsAtCarryingValue": "3838650", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 477006, "cost_of_revenue": 616254, "gross_profit": -139248, "ebit": -2140469, "ebitda": -2036469, "pretax_income": -2221485, "tax_provision": 673760, "net_income": -2682890, "net_income_to_common": -2682890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6013262, "total_current_assets": 7614218, "total_assets": 9965461, "short_term_debt": 374417, "long_term_debt": null, "total_debt": 374417, "total_liabilities": 5395324, "total_equity": 4570137, "shares_outstanding": 7553, "goodwill_and_intangibles": 15965 }, "cash_flow": { "operating_cash_flow": -2591980, "capital_expenditure": 1343889, "free_cash_flow": -1248091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11933, "ticker_id": 4703, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2140469", "ebitda": "-2036469", "netIncome": "-2682890", "grossProfit": "-139248", "depreciation": "None", "totalRevenue": "477006", "costOfRevenue": "616254", "interestIncome": "None", "incomeBeforeTax": "-2221485", "interestExpense": "81021", "operatingIncome": "-2352825", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "673760", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2213577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "2213577", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61962540", "currentDebt": "None", "investments": "None", "totalAssets": "9965461", "longTermDebt": "None", "shortTermDebt": "374417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15965", "reportedCurrency": "None", "retainedEarnings": "-56045922", "totalLiabilities": "5395324", "otherCurrentAssets": "1289235", "totalCurrentAssets": "7614218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-18720", "currentNetReceivables": "311721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351243", "currentAccountsPayable": "3760979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374417", "totalShareholderEquity": "4570137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1259928", "totalCurrentLiabilities": "5395324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6013262", "commonStockSharesOutstanding": "7553", "intangibleAssetsExcludingGoodwill": "15965", "cashAndCashEquivalentsAtCarryingValue": "6013262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2682890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2591980", "capitalExpenditures": "1343889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8638126", "cashflowFromInvestment": "104050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477006, "cost_of_revenue": 616254, "gross_profit": -139248, "research_and_development": null, "selling_general_admin": 2213577, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2140469, "depreciation_amortisation": 104000, "ebitda": -2036469, "interest_expense": 81021, "interest_income": null, "other_non_operating": null, "pretax_income": -2221485, "tax_provision": 673760, "effective_tax_rate": null, "net_income": -2682890, "net_income_continuing_ops": null, "net_income_to_common": -2682890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6013262, "short_term_investments": -18720, "net_receivables": 311721, "inventory": null, "other_current_assets": null, "total_current_assets": 7614218, "net_ppe": null, "goodwill": null, "intangible_assets": 15965, "goodwill_and_intangibles": 15965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2351243, "total_assets": 9965461, "short_term_debt": 374417, "accounts_payable": 3760979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5395324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5395324, "total_debt": 374417, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56045922, "total_equity": 4570137, "shares_outstanding": 7553, "operating_cash_flow": -2591980, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1343889, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8638126, "free_cash_flow": -1248091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2140469", "ebitda": "-2036469", "netIncome": "-2682890", "grossProfit": "-139248", "depreciation": "None", "totalRevenue": "477006", "costOfRevenue": "616254", "interestIncome": "None", "incomeBeforeTax": "-2221485", "interestExpense": "81021", "operatingIncome": "-2352825", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "673760", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2213577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "2213577", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61962540", "currentDebt": "None", "investments": "None", "totalAssets": "9965461", "longTermDebt": "None", "shortTermDebt": "374417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15965", "reportedCurrency": "None", "retainedEarnings": "-56045922", "totalLiabilities": "5395324", "otherCurrentAssets": "1289235", "totalCurrentAssets": "7614218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-18720", "currentNetReceivables": "311721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351243", "currentAccountsPayable": "3760979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374417", "totalShareholderEquity": "4570137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1259928", "totalCurrentLiabilities": "5395324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6013262", "commonStockSharesOutstanding": "7553", "intangibleAssetsExcludingGoodwill": "15965", "cashAndCashEquivalentsAtCarryingValue": "6013262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2682890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2591980", "capitalExpenditures": "1343889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8638126", "cashflowFromInvestment": "104050", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6013262, "total_current_assets": 7614218, "total_assets": 9965461, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5395324, "total_equity": 4570137, "shares_outstanding": 415149, "goodwill_and_intangibles": 15965 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11934, "ticker_id": 4703, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9965461", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15965", "reportedCurrency": "USD", "retainedEarnings": "-56045922", "totalLiabilities": "5395324", "otherCurrentAssets": "None", "totalCurrentAssets": "7614218", "currentLongTermDebt": "354586", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351243", "currentAccountsPayable": "3760979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4570137", "capitalLeaseObligations": "19831", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5395324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6013262", "commonStockSharesOutstanding": "415149", "intangibleAssetsExcludingGoodwill": "15965", "cashAndCashEquivalentsAtCarryingValue": "6013262", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6013262, "short_term_investments": null, "net_receivables": 289446, "inventory": 0, "other_current_assets": null, "total_current_assets": 7614218, "net_ppe": null, "goodwill": null, "intangible_assets": 15965, "goodwill_and_intangibles": 15965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2351243, "total_assets": 9965461, "short_term_debt": null, "accounts_payable": 3760979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5395324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5395324, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56045922, "total_equity": 4570137, "shares_outstanding": 415149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9965461", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15965", "reportedCurrency": "USD", "retainedEarnings": "-56045922", "totalLiabilities": "5395324", "otherCurrentAssets": "None", "totalCurrentAssets": "7614218", "currentLongTermDebt": "354586", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2351243", "currentAccountsPayable": "3760979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4570137", "capitalLeaseObligations": "19831", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5395324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6013262", "commonStockSharesOutstanding": "415149", "intangibleAssetsExcludingGoodwill": "15965", "cashAndCashEquivalentsAtCarryingValue": "6013262", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 762608, "cost_of_revenue": 1586568, "gross_profit": -823960, "ebit": -3980186, "ebitda": -1952076, "pretax_income": -26397188, "tax_provision": 8, "net_income": -26397188, "net_income_to_common": -26397188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93875, "total_current_assets": 1805865, "total_assets": 8839993, "short_term_debt": 1501636, "long_term_debt": null, "total_debt": 1501636, "total_liabilities": 12668885, "total_equity": -3828892, "shares_outstanding": 14, "goodwill_and_intangibles": 3799682 }, "cash_flow": { "operating_cash_flow": -589090, "capital_expenditure": 434, "free_cash_flow": -588656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11935, "ticker_id": 4703, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3980186", "ebitda": "-1952076", "netIncome": "-26397188", "grossProfit": "-823960", "depreciation": "None", "totalRevenue": "762608", "costOfRevenue": "1586568", "interestIncome": "None", "incomeBeforeTax": "-26397188", "interestExpense": "62396", "operatingIncome": "-4230186", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3406226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028110", "sellingGeneralAndAdministrative": "69190", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "51020121", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "None", "shortTermDebt": "1501636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3799682", "reportedCurrency": "None", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "140583", "totalCurrentAssets": "1805865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3998791", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655522", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "93875", "commonStockSharesOutstanding": "14", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "93875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26397188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "15430", "operatingCashflow": "-589090", "capitalExpenditures": "434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272034", "cashflowFromInvestment": "26824", "stockBasedCompensation": "1249986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 762608, "cost_of_revenue": 1586568, "gross_profit": -823960, "research_and_development": null, "selling_general_admin": 69190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3980186, "depreciation_amortisation": 2028110, "ebitda": -1952076, "interest_expense": 62396, "interest_income": null, "other_non_operating": null, "pretax_income": -26397188, "tax_provision": 8, "effective_tax_rate": null, "net_income": -26397188, "net_income_continuing_ops": null, "net_income_to_common": -26397188, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93875, "short_term_investments": null, "net_receivables": 284513, "inventory": 1286894, "other_current_assets": null, "total_current_assets": 1805865, "net_ppe": null, "goodwill": null, "intangible_assets": 3799682, "goodwill_and_intangibles": 3799682, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7034128, "total_assets": 8839993, "short_term_debt": 1501636, "accounts_payable": 6014572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497155, "total_liabilities": 12668885, "total_debt": 1501636, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53363032, "total_equity": -3828892, "shares_outstanding": 14, "operating_cash_flow": -589090, "stock_based_compensation": 1249986, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272034, "free_cash_flow": -588656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3980186", "ebitda": "-1952076", "netIncome": "-26397188", "grossProfit": "-823960", "depreciation": "None", "totalRevenue": "762608", "costOfRevenue": "1586568", "interestIncome": "None", "incomeBeforeTax": "-26397188", "interestExpense": "62396", "operatingIncome": "-4230186", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3406226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028110", "sellingGeneralAndAdministrative": "69190", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "51020121", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "None", "shortTermDebt": "1501636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3799682", "reportedCurrency": "None", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "140583", "totalCurrentAssets": "1805865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3998791", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655522", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "93875", "commonStockSharesOutstanding": "14", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "93875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26397188", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "15430", "operatingCashflow": "-589090", "capitalExpenditures": "434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272034", "cashflowFromInvestment": "26824", "stockBasedCompensation": "1249986", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82816, "total_current_assets": 1805865, "total_assets": 8839993, "short_term_debt": null, "long_term_debt": 2497155, "total_debt": 2497155, "total_liabilities": 12668885, "total_equity": -3828892, "shares_outstanding": 22513, "goodwill_and_intangibles": 3799682 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11936, "ticker_id": 4703, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "2497155", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3799682", "reportedCurrency": "USD", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "None", "totalCurrentAssets": "1805865", "currentLongTermDebt": "1366299", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "155785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "135337", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "82816", "commonStockSharesOutstanding": "22513", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "82816", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82816, "short_term_investments": 0, "net_receivables": 155785, "inventory": 1286894, "other_current_assets": null, "total_current_assets": 1805865, "net_ppe": null, "goodwill": null, "intangible_assets": 3799682, "goodwill_and_intangibles": 3799682, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7034128, "total_assets": 8839993, "short_term_debt": null, "accounts_payable": 6014572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171730, "long_term_debt": 2497155, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497155, "total_liabilities": 12668885, "total_debt": 2497155, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53363032, "total_equity": -3828892, "shares_outstanding": 22513, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "2497155", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3799682", "reportedCurrency": "USD", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "None", "totalCurrentAssets": "1805865", "currentLongTermDebt": "1366299", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "155785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "135337", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "82816", "commonStockSharesOutstanding": "22513", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "82816", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 381304, "cost_of_revenue": 793284, "gross_profit": -411980, "ebit": -1990093, "ebitda": -976038, "pretax_income": -13198594, "tax_provision": 4, "net_income": -13198594, "net_income_to_common": -13198594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82816, "total_current_assets": 1805865, "total_assets": 8839993, "short_term_debt": 1501636, "long_term_debt": null, "total_debt": 1501636, "total_liabilities": 12668885, "total_equity": -3828892, "shares_outstanding": 124532, "goodwill_and_intangibles": 3799682 }, "cash_flow": { "operating_cash_flow": -294545, "capital_expenditure": 217, "free_cash_flow": -294328, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11938, "ticker_id": 4703, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1990093", "ebitda": "-976038", "netIncome": "-13198594", "grossProfit": "-411980", "depreciation": "None", "totalRevenue": "381304", "costOfRevenue": "793284", "interestIncome": "None", "incomeBeforeTax": "-13198594", "interestExpense": "31198", "operatingIncome": "-1990093", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12771025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014055", "sellingGeneralAndAdministrative": "34595", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "51020121", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "None", "shortTermDebt": "1501636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3799682", "reportedCurrency": "None", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "280370", "totalCurrentAssets": "1805865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3863454", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655522", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "82816", "commonStockSharesOutstanding": "124532", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "82816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13198594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "7715", "operatingCashflow": "-294545", "capitalExpenditures": "217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136017", "cashflowFromInvestment": "None", "stockBasedCompensation": "624993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381304, "cost_of_revenue": 793284, "gross_profit": -411980, "research_and_development": null, "selling_general_admin": 34595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1990093, "depreciation_amortisation": 1014055, "ebitda": -976038, "interest_expense": 31198, "interest_income": null, "other_non_operating": null, "pretax_income": -13198594, "tax_provision": 4, "effective_tax_rate": null, "net_income": -13198594, "net_income_continuing_ops": null, "net_income_to_common": -13198594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82816, "short_term_investments": null, "net_receivables": 155785, "inventory": 1286894, "other_current_assets": null, "total_current_assets": 1805865, "net_ppe": null, "goodwill": null, "intangible_assets": 3799682, "goodwill_and_intangibles": 3799682, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7034128, "total_assets": 8839993, "short_term_debt": 1501636, "accounts_payable": 6014572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497155, "total_liabilities": 12668885, "total_debt": 1501636, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53363032, "total_equity": -3828892, "shares_outstanding": 124532, "operating_cash_flow": -294545, "stock_based_compensation": 624993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136017, "free_cash_flow": -294328, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1990093", "ebitda": "-976038", "netIncome": "-13198594", "grossProfit": "-411980", "depreciation": "None", "totalRevenue": "381304", "costOfRevenue": "793284", "interestIncome": "None", "incomeBeforeTax": "-13198594", "interestExpense": "31198", "operatingIncome": "-1990093", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12771025", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014055", "sellingGeneralAndAdministrative": "34595", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1286894", "commonStock": "51020121", "currentDebt": "None", "investments": "None", "totalAssets": "8839993", "longTermDebt": "None", "shortTermDebt": "1501636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3799682", "reportedCurrency": "None", "retainedEarnings": "-53363032", "totalLiabilities": "12668885", "otherCurrentAssets": "280370", "totalCurrentAssets": "1805865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155785", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7034128", "currentAccountsPayable": "6014572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3863454", "totalShareholderEquity": "-3828892", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2655522", "totalCurrentLiabilities": "10171730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497155", "cashAndShortTermInvestments": "82816", "commonStockSharesOutstanding": "124532", "intangibleAssetsExcludingGoodwill": "3799682", "cashAndCashEquivalentsAtCarryingValue": "82816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13198594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "7715", "operatingCashflow": "-294545", "capitalExpenditures": "217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136017", "cashflowFromInvestment": "None", "stockBasedCompensation": "624993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1065347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 1397443, "cost_of_revenue": 4162551, "gross_profit": -2765108, "ebit": -5653421, "ebitda": -3503376, "pretax_income": -5877882, "tax_provision": 4, "net_income": -5877882, "net_income_to_common": -5877882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443338, "total_current_assets": 3245108, "total_assets": 36507556, "short_term_debt": 2703820, "long_term_debt": 2462763, "total_debt": 5166583, "total_liabilities": 14858513, "total_equity": 21649043, "shares_outstanding": 806, "goodwill_and_intangibles": 20972510 }, "cash_flow": { "operating_cash_flow": -911484, "capital_expenditure": 1935, "free_cash_flow": -909549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11939, "ticker_id": 4703, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5653421", "ebitda": "-3503376", "netIncome": "-5877882", "grossProfit": "-2765108", "depreciation": "None", "totalRevenue": "1397443", "costOfRevenue": "4162551", "interestIncome": "None", "incomeBeforeTax": "-5877882", "interestExpense": "224458", "operatingIncome": "-5929430", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3164318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4162551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2150045", "sellingGeneralAndAdministrative": "1582159", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1537217", "commonStock": "50188451", "currentDebt": "None", "investments": "None", "totalAssets": "36507556", "longTermDebt": "2462763", "shortTermDebt": "2703820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20972510", "reportedCurrency": "USD", "retainedEarnings": "-26965844", "totalLiabilities": "14858513", "otherCurrentAssets": "336985", "totalCurrentAssets": "3245108", "currentLongTermDebt": "2478555", "longTermInvestments": "None", "shortTermInvestments": "270000", "currentNetReceivables": "657568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33262448", "currentAccountsPayable": "8460194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5186414", "totalShareholderEquity": "21649043", "capitalLeaseObligations": "245096", "otherCurrentLiabilities": "1211905", "totalCurrentLiabilities": "12375919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2482594", "cashAndShortTermInvestments": "443338", "commonStockSharesOutstanding": "806", "intangibleAssetsExcludingGoodwill": "20972510", "cashAndCashEquivalentsAtCarryingValue": "443338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5877882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "467285", "operatingCashflow": "-911484", "capitalExpenditures": "1935", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214534", "cashflowFromInvestment": "-1935", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2150045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397443, "cost_of_revenue": 4162551, "gross_profit": -2765108, "research_and_development": null, "selling_general_admin": 1582159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5653421, "depreciation_amortisation": 2150045, "ebitda": -3503376, "interest_expense": 224458, "interest_income": null, "other_non_operating": null, "pretax_income": -5877882, "tax_provision": 4, "effective_tax_rate": null, "net_income": -5877882, "net_income_continuing_ops": null, "net_income_to_common": -5877882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443338, "short_term_investments": 270000, "net_receivables": 657568, "inventory": 1537217, "other_current_assets": null, "total_current_assets": 3245108, "net_ppe": null, "goodwill": null, "intangible_assets": 20972510, "goodwill_and_intangibles": 20972510, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33262448, "total_assets": 36507556, "short_term_debt": 2703820, "accounts_payable": 8460194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12375919, "long_term_debt": 2462763, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2482594, "total_liabilities": 14858513, "total_debt": 5166583, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26965844, "total_equity": 21649043, "shares_outstanding": 806, "operating_cash_flow": -911484, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1935, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1214534, "free_cash_flow": -909549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5653421", "ebitda": "-3503376", "netIncome": "-5877882", "grossProfit": "-2765108", "depreciation": "None", "totalRevenue": "1397443", "costOfRevenue": "4162551", "interestIncome": "None", "incomeBeforeTax": "-5877882", "interestExpense": "224458", "operatingIncome": "-5929430", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3164318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4162551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2150045", "sellingGeneralAndAdministrative": "1582159", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1537217", "commonStock": "50188451", "currentDebt": "None", "investments": "None", "totalAssets": "36507556", "longTermDebt": "2462763", "shortTermDebt": "2703820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20972510", "reportedCurrency": "USD", "retainedEarnings": "-26965844", "totalLiabilities": "14858513", "otherCurrentAssets": "336985", "totalCurrentAssets": "3245108", "currentLongTermDebt": "2478555", "longTermInvestments": "None", "shortTermInvestments": "270000", "currentNetReceivables": "657568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33262448", "currentAccountsPayable": "8460194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5186414", "totalShareholderEquity": "21649043", "capitalLeaseObligations": "245096", "otherCurrentLiabilities": "1211905", "totalCurrentLiabilities": "12375919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2482594", "cashAndShortTermInvestments": "443338", "commonStockSharesOutstanding": "806", "intangibleAssetsExcludingGoodwill": "20972510", "cashAndCashEquivalentsAtCarryingValue": "443338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5877882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "467285", "operatingCashflow": "-911484", "capitalExpenditures": "1935", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1214534", "cashflowFromInvestment": "-1935", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2150045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 2546586, "cost_of_revenue": 5401074, "gross_profit": -2854488, "ebit": -9310022, "ebitda": -7222837, "pretax_income": -9388739, "tax_provision": -324804, "net_income": -9063930, "net_income_to_common": -9063930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228794, "total_current_assets": 3821021, "total_assets": 38996777, "short_term_debt": 1150851, "long_term_debt": null, "total_debt": 1150851, "total_liabilities": 12096616, "total_equity": 26900161, "shares_outstanding": 693, "goodwill_and_intangibles": 22208594 }, "cash_flow": { "operating_cash_flow": -3115675, "capital_expenditure": 47555, "free_cash_flow": -3068120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11940, "ticker_id": 4703, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9310022", "ebitda": "-7222837", "netIncome": "-9063930", "grossProfit": "-2854488", "depreciation": "None", "totalRevenue": "2546586", "costOfRevenue": "5401074", "interestIncome": "None", "incomeBeforeTax": "-9388739", "interestExpense": "78718", "operatingIncome": "-10441330", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-324804", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7586839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5401074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2087185", "sellingGeneralAndAdministrative": "4980727", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1866420", "commonStock": "49434692", "currentDebt": "None", "investments": "None", "totalAssets": "38996777", "longTermDebt": "None", "shortTermDebt": "1150851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22208594", "reportedCurrency": "USD", "retainedEarnings": "-21087962", "totalLiabilities": "12096616", "otherCurrentAssets": "226497", "totalCurrentAssets": "3821021", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263691", "currentNetReceivables": "1235619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35175756", "currentAccountsPayable": "7139817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899717", "totalShareholderEquity": "26900161", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1057082", "totalCurrentLiabilities": "9347750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748866", "cashAndShortTermInvestments": "228794", "commonStockSharesOutstanding": "693", "intangibleAssetsExcludingGoodwill": "22208594", "cashAndCashEquivalentsAtCarryingValue": "228794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9388739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "501706", "operatingCashflow": "-3115675", "capitalExpenditures": "47555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503689", "cashflowFromInvestment": "13275", "stockBasedCompensation": "1183058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2087185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2546586, "cost_of_revenue": 5401074, "gross_profit": -2854488, "research_and_development": null, "selling_general_admin": 4980727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9310022, "depreciation_amortisation": 2087185, "ebitda": -7222837, "interest_expense": 78718, "interest_income": null, "other_non_operating": null, "pretax_income": -9388739, "tax_provision": -324804, "effective_tax_rate": null, "net_income": -9063930, "net_income_continuing_ops": null, "net_income_to_common": -9063930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228794, "short_term_investments": 263691, "net_receivables": 1235619, "inventory": 1866420, "other_current_assets": null, "total_current_assets": 3821021, "net_ppe": null, "goodwill": null, "intangible_assets": 22208594, "goodwill_and_intangibles": 22208594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35175756, "total_assets": 38996777, "short_term_debt": 1150851, "accounts_payable": 7139817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9347750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2748866, "total_liabilities": 12096616, "total_debt": 1150851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21087962, "total_equity": 26900161, "shares_outstanding": 693, "operating_cash_flow": -3115675, "stock_based_compensation": 1183058, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47555, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -503689, "free_cash_flow": -3068120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9310022", "ebitda": "-7222837", "netIncome": "-9063930", "grossProfit": "-2854488", "depreciation": "None", "totalRevenue": "2546586", "costOfRevenue": "5401074", "interestIncome": "None", "incomeBeforeTax": "-9388739", "interestExpense": "78718", "operatingIncome": "-10441330", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-324804", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7586839", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5401074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2087185", "sellingGeneralAndAdministrative": "4980727", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1866420", "commonStock": "49434692", "currentDebt": "None", "investments": "None", "totalAssets": "38996777", "longTermDebt": "None", "shortTermDebt": "1150851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "22208594", "reportedCurrency": "USD", "retainedEarnings": "-21087962", "totalLiabilities": "12096616", "otherCurrentAssets": "226497", "totalCurrentAssets": "3821021", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "263691", "currentNetReceivables": "1235619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35175756", "currentAccountsPayable": "7139817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899717", "totalShareholderEquity": "26900161", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1057082", "totalCurrentLiabilities": "9347750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2748866", "cashAndShortTermInvestments": "228794", "commonStockSharesOutstanding": "693", "intangibleAssetsExcludingGoodwill": "22208594", "cashAndCashEquivalentsAtCarryingValue": "228794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9388739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "501706", "operatingCashflow": "-3115675", "capitalExpenditures": "47555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503689", "cashflowFromInvestment": "13275", "stockBasedCompensation": "1183058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2087185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "income_statement": { "revenue": 73096, "cost_of_revenue": 7481643, "gross_profit": -7408547, "ebit": -5334057, "ebitda": -3822919, "pretax_income": 4323681, "tax_provision": 3747036, "net_income": -2593744, "net_income_to_common": -2593744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3930702, "total_current_assets": 6942466, "total_assets": 43482281, "short_term_debt": 1262785, "long_term_debt": 2632103, "total_debt": 3894888, "total_liabilities": 8841821, "total_equity": 34640460, "shares_outstanding": 578, "goodwill_and_intangibles": 23446256 }, "cash_flow": { "operating_cash_flow": -8353721, "capital_expenditure": 263391, "free_cash_flow": -8090330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11941, "ticker_id": 4703, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:51.075419+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5334057", "ebitda": "-3822919", "netIncome": "-2593744", "grossProfit": "-7408547", "depreciation": "None", "totalRevenue": "73096", "costOfRevenue": "7481643", "interestIncome": "None", "incomeBeforeTax": "4323681", "interestExpense": "None", "operatingIncome": "-10951190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3747036", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3542644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7481643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511138", "sellingGeneralAndAdministrative": "1646322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "895774", "commonStock": "47101209", "currentDebt": "None", "investments": "None", "totalAssets": "43482281", "longTermDebt": "2632103", "shortTermDebt": "1262785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23446256", "reportedCurrency": "USD", "retainedEarnings": "-12024032", "totalLiabilities": "8841821", "otherCurrentAssets": "853349", "totalCurrentAssets": "6942466", "currentLongTermDebt": "936793", "longTermInvestments": "None", "shortTermInvestments": "337145", "currentNetReceivables": "726865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36539815", "currentAccountsPayable": "4491284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12483574", "shortLongTermDebtTotal": "3832912", "totalShareholderEquity": "34640460", "capitalLeaseObligations": "330821", "otherCurrentLiabilities": "517625", "totalCurrentLiabilities": "6271694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570127", "cashAndShortTermInvestments": "3930702", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "23446256", "cashAndCashEquivalentsAtCarryingValue": "3930702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1153290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "250853", "operatingCashflow": "-8353721", "capitalExpenditures": "263391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14642326", "cashflowFromInvestment": "-4231938", "stockBasedCompensation": "1375624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73096, "cost_of_revenue": 7481643, "gross_profit": -7408547, "research_and_development": null, "selling_general_admin": 1646322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5334057, "depreciation_amortisation": 1511138, "ebitda": -3822919, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4323681, "tax_provision": 3747036, "effective_tax_rate": null, "net_income": -2593744, "net_income_continuing_ops": null, "net_income_to_common": -2593744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3930702, "short_term_investments": 337145, "net_receivables": 726865, "inventory": 895774, "other_current_assets": null, "total_current_assets": 6942466, "net_ppe": null, "goodwill": null, "intangible_assets": 23446256, "goodwill_and_intangibles": 23446256, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36539815, "total_assets": 43482281, "short_term_debt": 1262785, "accounts_payable": 4491284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6271694, "long_term_debt": 2632103, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2570127, "total_liabilities": 8841821, "total_debt": 3894888, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12024032, "total_equity": 34640460, "shares_outstanding": 578, "operating_cash_flow": -8353721, "stock_based_compensation": 1375624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4231938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14642326, "free_cash_flow": -8090330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5334057", "ebitda": "-3822919", "netIncome": "-2593744", "grossProfit": "-7408547", "depreciation": "None", "totalRevenue": "73096", "costOfRevenue": "7481643", "interestIncome": "None", "incomeBeforeTax": "4323681", "interestExpense": "None", "operatingIncome": "-10951190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3747036", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3542644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7481643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511138", "sellingGeneralAndAdministrative": "1646322", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "895774", "commonStock": "47101209", "currentDebt": "None", "investments": "None", "totalAssets": "43482281", "longTermDebt": "2632103", "shortTermDebt": "1262785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23446256", "reportedCurrency": "USD", "retainedEarnings": "-12024032", "totalLiabilities": "8841821", "otherCurrentAssets": "853349", "totalCurrentAssets": "6942466", "currentLongTermDebt": "936793", "longTermInvestments": "None", "shortTermInvestments": "337145", "currentNetReceivables": "726865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36539815", "currentAccountsPayable": "4491284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12483574", "shortLongTermDebtTotal": "3832912", "totalShareholderEquity": "34640460", "capitalLeaseObligations": "330821", "otherCurrentLiabilities": "517625", "totalCurrentLiabilities": "6271694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2570127", "cashAndShortTermInvestments": "3930702", "commonStockSharesOutstanding": "578", "intangibleAssetsExcludingGoodwill": "23446256", "cashAndCashEquivalentsAtCarryingValue": "3930702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1153290", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "250853", "operatingCashflow": "-8353721", "capitalExpenditures": "263391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14642326", "cashflowFromInvestment": "-4231938", "stockBasedCompensation": "1375624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511138", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }