{ "ticker": { "uuid": "1e95ac7e-626e-4758-a576-c4a2bfa8964c", "symbol": "FSV", "name": "FirstService Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/1e95ac7e-626e-4758-a576-c4a2bfa8964c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e95ac7e-626e-4758-a576-c4a2bfa8964c/" }, "latest_snapshot": { "ticker": { "uuid": "1e95ac7e-626e-4758-a576-c4a2bfa8964c", "symbol": "FSV", "name": "FirstService Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/1e95ac7e-626e-4758-a576-c4a2bfa8964c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e95ac7e-626e-4758-a576-c4a2bfa8964c/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.11, "value": 0.12, "quality": 0.8, "momentum": 0.06, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 200.78, "market_cap": 8818767537.28, "pe_ratio": 54.3587, "earnings_yield": 0.0331, "ebitda_to_ev": 0.0513, "shareholder_yield": -0.0012, "roe": 0.1135, "piotroski_f_score": 7, "momentum_12_1": -0.2498, "volatility_252d": 0.2729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 54.3587, "ev_ebitda": 19.4774, "earnings_yield": 0.0331, "fcf_yield": 0.035, "shareholder_yield": -0.0012 }, "quality": { "roe": 0.1135, "roic": 0.0999, "gross_margin": 0.3357, "fcf_margin": 0.0658, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0538, "eps_growth_1y": 0.0687, "fcf_growth_1y": 0.8408 }, "momentum": { "price_return_12m": -0.2578, "momentum_12_1": -0.2498, "relative_strength": -0.5684 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.8, "momentum_percentile": 0.06, "growth_composite": 67, "yield_composite": 84, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 195.78, "os": 0.1, "value": 0.09, "quality": 0.79, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.4896, "earnings_yield": 0.0326, "shareholder_yield": -0.0011, "roe": 0.1135, "momentum_12_1": -0.2335 }, { "week_end_date": "2026-06-14", "price": 199.82, "os": 0.1, "value": 0.09, "quality": 0.79, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 56.635, "earnings_yield": 0.032, "shareholder_yield": -0.0011, "roe": 0.1135, "momentum_12_1": -0.2524 }, { "week_end_date": "2026-06-21", "price": 192.37, "os": 0.11, "value": 0.1, "quality": 0.79, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.5223, "earnings_yield": 0.033, "shareholder_yield": -0.0012, "roe": 0.1135, "momentum_12_1": -0.2305 }, { "week_end_date": "2026-06-28", "price": 199.34, "os": 0.11, "value": 0.09, "quality": 0.79, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 56.4992, "earnings_yield": 0.0321, "shareholder_yield": -0.0011, "roe": 0.1135, "momentum_12_1": -0.215 }, { "week_end_date": "2026-07-05", "price": 207.35, "os": 0.11, "value": 0.09, "quality": 0.79, "momentum": 0.09, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 58.7693, "earnings_yield": 0.031, "shareholder_yield": -0.0008, "roe": 0.1135, "momentum_12_1": -0.1866 }, { "week_end_date": "2026-07-12", "price": 202.94, "os": 0.12, "value": 0.1, "quality": 0.8, "momentum": 0.08, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 57.5194, "earnings_yield": 0.0316, "shareholder_yield": -0.0008, "roe": 0.1135, "momentum_12_1": -0.1752 }, { "week_end_date": "2026-07-19", "price": 208.23, "os": 0.11, "value": 0.09, "quality": 0.8, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 59.0187, "earnings_yield": 0.0309, "shareholder_yield": -0.0008, "roe": 0.1135, "momentum_12_1": -0.2079 }, { "week_end_date": "2026-07-26", "price": 193.8, "os": 0.11, "value": 0.1, "quality": 0.8, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.2041, "earnings_yield": 0.032, "shareholder_yield": 0.0083, "roe": 0.1325, "momentum_12_1": -0.2692 }, { "week_end_date": "2026-08-02", "price": 197.47, "os": 0.11, "value": 0.09, "quality": 0.8, "momentum": 0.06, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 55.969, "earnings_yield": 0.0323, "shareholder_yield": -0.0008, "roe": 0.1135, "momentum_12_1": -0.2278 }, { "week_end_date": "2026-08-09", "price": 200.78, "os": 0.11, "value": 0.12, "quality": 0.8, "momentum": 0.06, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 54.3587, "earnings_yield": 0.0331, "shareholder_yield": -0.0012, "roe": 0.1135, "momentum_12_1": -0.2498 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1449242000, "cost_of_revenue": 968585000, "gross_profit": 480657000, "ebit": 103624000, "ebitda": 149558000, "pretax_income": null, "tax_provision": null, "net_income": 45289000, "net_income_to_common": 45289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173351000, "total_current_assets": 1527710000, "total_assets": 4362382000, "short_term_debt": 13636000, "long_term_debt": 1236731000, "total_debt": 1559298000, "total_liabilities": null, "total_equity": 1218087000, "shares_outstanding": 44154011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129767000, "capital_expenditure": -31209000, "free_cash_flow": 98558000, "dividends_paid": -14024000, "share_repurchases": -248417000, "shares_issued": 0, "net_debt_issued": 195086000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1449242000, "cost_of_revenue": 968585000, "gross_profit": 480657000, "ebit": 103624000, "ebitda": 149558000, "pretax_income": null, "tax_provision": null, "net_income": 45289000, "net_income_to_common": 45289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173351000, "total_current_assets": 1527710000, "total_assets": 4362382000, "short_term_debt": 13636000, "long_term_debt": 1236731000, "total_debt": 1559298000, "total_liabilities": null, "total_equity": 1218087000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129767000, "capital_expenditure": -31209000, "free_cash_flow": 98558000, "dividends_paid": -14024000, "share_repurchases": -248417000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1449242000, "cost_of_revenue": 968585000, "gross_profit": 480657000, "ebit": 103624000, "ebitda": 149558000, "pretax_income": null, "tax_provision": null, "net_income": 45289000, "net_income_to_common": 45289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173351000, "total_current_assets": 1527710000, "total_assets": 4362382000, "short_term_debt": 13636000, "long_term_debt": 1236731000, "total_debt": 1559298000, "total_liabilities": null, "total_equity": 1218087000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 129767000, "capital_expenditure": -31209000, "free_cash_flow": 98558000, "dividends_paid": -14024000, "share_repurchases": -248417000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }