{ "ticker": { "uuid": "1e95ac7e-626e-4758-a576-c4a2bfa8964c", "symbol": "FSV", "name": "FirstService Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/1e95ac7e-626e-4758-a576-c4a2bfa8964c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e95ac7e-626e-4758-a576-c4a2bfa8964c/" }, "ticker_metadata": { "id": 35853, "uuid": "1e95ac7e-626e-4758-a576-c4a2bfa8964c", "symbol": "FSV", "name": "FirstService Corporation", "asset_type": "equity", "market_cap": 8498349056, "stock_exchange_id": 42, "industry": "Real Estate Services", "sector": "Real Estate", "description": "FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. It operates through two segments: FirstService Residential and FirstService Brands. The FirstService Residential segment operates as a full-service property manager and provides a range of ancillary services, including on-site staffing for building engineering and maintenance, full-service amenity management, security, concierge and front desk personnel; proprietary banking and insurance products; and energy conservation and management solutions. This segment serves condominiums, co-operatives, homeowner associations, master-planned communities, active adult and lifestyle communities, and other residential developments governed by common interest or multi-unit residential community associations. Its FirstService Brands segment offers property services to residential and commercial customers in North America through company-owned operations and franchise systems under the First Onsite Property Restoration, Paul Davis Restoration, Roofing Corp of America, Century Fire Protection, California Closets, CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors brands. This segment also provides light restoration services, including full-service water, fire and mold cleanup, construction rebuild, and restoration services; painting services; custom-designed and installed closet and home storage solutions; home inspection services; and floor covering design and installation services. FirstService Corporation was incorporated in 1988 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1e95ac7e-626e-4758-a576-c4a2bfa8964c", "symbol": "FSV", "name": "FirstService Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/1e95ac7e-626e-4758-a576-c4a2bfa8964c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1e95ac7e-626e-4758-a576-c4a2bfa8964c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.11, "value": 0.09, "quality": 0.82, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 196.2, "market_cap": 9021621566.45, "pe_ratio": 55.609, "earnings_yield": 0.0325, "ebitda_to_ev": 0.0504, "shareholder_yield": -0.0035, "roe": 0.1135, "piotroski_f_score": 7, "momentum_12_1": -0.2318, "volatility_252d": 0.2832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.729733+00:00", "batch_id": "" }, "size": { "price_close": 196.2, "market_cap": 9021621566.4547, "market_cap_usd": 9021621566.4547, "enterprise_value": 10674117566.4547, "shares_outstanding": 45981762, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.609, "pb_ratio": 6.3134, "ptbv_ratio": 6.3134, "ps_ratio": 1.6215, "pcf_ratio": 18.3027, "pfcf_ratio": 24.6268, "ev_ebitda": 19.8547, "ev_ebit": 30.7729, "ev_sales": 1.9185, "ev_fcf": 29.1377, "earnings_yield": 0.0325, "fcf_yield": 0.0343, "price_to_sales": 1.6215, "price_to_book": 6.3134, "price_to_cashflow": 18.3027, "ebitda_to_ev": 0.0504, "sales_yield": 0.5212 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0091, "shareholder_yield": -0.0035, "debt_paydown_yield": 0.0282, "total_yield": 0.0247 }, "quality": { "gross_margin": 0.3357, "operating_margin": 0.0623, "net_margin": 0.0292, "ebitda_margin": 0.0966, "fcf_margin": 0.0658, "roe": 0.1135, "roa": 0.0378, "roic": 0.0999, "roc_greenblatt": 0.3356, "asset_turnover": 1.2962, "cash_conversion": 2.2581, "accruals_ratio": -0.077, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6555, "revenue_stability_5y": 0.1715, "eps_surprise_avg": 7.3475, "sue_score": 1.075, "gross_profit_to_assets": 0.4351, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1854, "debt_to_assets": 0.3183, "interest_coverage": 4.9757, "current_ratio": 1.742, "quick_ratio": 1.742, "net_debt": 1174890000, "local_beta": 1.1349, "volatility_252d": 0.2832, "volatility_60d": 0.6289, "max_drawdown_12m": -0.3659, "risk_adjusted_momentum": -0.8184 }, "growth": { "revenue_growth_1y": 0.0538, "revenue_growth_3y_cagr": 0.1364, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0687, "eps_growth_3y_cagr": 0.0621, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8408, "book_value_growth_1y": 0.147, "revenue_growth": 0.0538, "earnings_growth": 0.0687 }, "momentum": { "price_return_1m": 0.065, "price_return_3m": -0.0281, "price_return_6m": -0.0809, "price_return_9m": -0.2936, "price_return_12m": -0.1819, "price_return_12m_ex1m": -0.2318, "momentum_6m": -0.0809, "momentum_12m": -0.1819, "momentum_12_1": -0.2318, "distance_from_52w_high": -0.3032, "distance_from_52w_low": 0.0989, "relative_strength": -0.484 }, "raw_ttm": { "revenue_ttm": 5563761000, "gross_profit_ttm": 1867482000, "ebit_ttm": 346868000, "ebitda_ttm": 537612000, "net_income_ttm": 162233000, "eps_diluted_ttm": 3.5282, "operating_cash_flow_ttm": 492911000, "capital_expenditure_ttm": -126577000, "fcf_ttm": 366334000, "dividends_paid_ttm": -50143000, "share_repurchases_ttm": null, "shares_issued_ttm": 81991000, "interest_expense_ttm": 69713000, "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_current_liabilities": 866636000, "net_ppe": 568433000, "total_assets": 4292511000, "total_debt": 1366309000, "total_equity": 1428962000, "net_working_capital": 465141000, "book_value_per_share": 31.0767, "retained_earnings": null, "preferred_stock": null, "minority_interest": 477606000, "tangible_book_value": null, "tangible_book_per_share": 31.0767 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 88, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 37, "rank_pcf": 74, "rank_ev_ebitda": 79, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 48, "rank_dividend_yield": 45, "rank_shareholder_yield": 86, "rank_total_yield": 59, "rank_roe": 40, "rank_roc": 20, "rank_roic": 34, "rank_gross_margin": 63, "rank_fcf_margin": 60, "rank_piotroski": 21, "rank_accruals": 37, "rank_sue": 19, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89 }, "composites": { "value_composite": 91, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 66, "yield_composite": 78, "svqf_composite": 33, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2717, "os_score": 0.11, "value_percentile": 0.09, "quality_percentile": 0.82, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11342, "ticker_id": 35853, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.729733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 196.2, "market_cap": 9021621566.4547, "market_cap_usd": 9021621566.4547, "enterprise_value": 10674117566.4547, "shares_outstanding": 45981762, "fx_rate_to_usd": null, "pe_ratio": 55.60904111, "pb_ratio": 6.31340901, "ptbv_ratio": 6.31340901, "ps_ratio": 1.62149696, "pcf_ratio": 18.30273937, "pfcf_ratio": 24.62676565, "ev_ebitda": 19.85468622, "ev_ebit": 30.77285182, "ev_sales": 1.91850756, "ev_fcf": 29.13766554, "earnings_yield": 0.03249618, "fcf_yield": 0.03431984, "dividend_yield": 0, "buyback_yield": -0.00908828, "shareholder_yield": -0.00353019, "debt_paydown_yield": 0.02822298, "total_yield": 0.02469279, "gross_margin": 0.33565101, "operating_margin": 0.06234416, "net_margin": 0.02915887, "ebitda_margin": 0.09662744, "fcf_margin": 0.06584287, "roe": 0.11353206, "roa": 0.03779443, "roic": 0.09991006, "roc_greenblatt": 0.33560055, "asset_turnover": 1.29615533, "cash_conversion": 2.25807326, "accruals_ratio": -0.07703603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.18538649, "debt_to_assets": 0.31830064, "interest_coverage": 4.97565734, "current_ratio": 1.7420301, "quick_ratio": 1.7420301, "net_debt": 1174890000, "revenue_growth_1y": 0.05378794, "revenue_growth_3y_cagr": 0.13641999, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06870586, "eps_growth_3y_cagr": 0.06206872, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84083389, "book_value_growth_1y": 0.14699747, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.655505, "revenue_stability_5y": 0.17146, "eps_surprise_avg": 7.3475, "sue_score": 1.075, "price_return_1m": 0.06497314, "price_return_3m": -0.02811904, "price_return_6m": -0.08086505, "price_return_9m": -0.29357957, "price_return_12m": -0.18189395, "price_return_12m_ex1m": -0.23180593, "distance_from_52w_high": -0.30321074, "distance_from_52w_low": 0.09891344, "relative_strength": -0.48400036, "local_beta": 1.1349, "volatility_252d": 0.283236, "volatility_60d": 0.628871, "max_drawdown_12m": -0.36592889, "revenue_ttm": 5563761000, "gross_profit_ttm": 1867482000, "ebit_ttm": 346868000, "ebitda_ttm": 537612000, "net_income_ttm": 162233000, "eps_diluted_ttm": 3.5282032, "operating_cash_flow_ttm": 492911000, "capital_expenditure_ttm": -126577000, "fcf_ttm": 366334000, "dividends_paid_ttm": -50143000, "share_repurchases_ttm": null, "shares_issued_ttm": 81991000, "interest_expense_ttm": 69713000, "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_current_liabilities": 866636000, "net_ppe": 568433000, "total_assets": 4292511000, "total_debt": 1366309000, "total_equity": 1428962000, "net_working_capital": 465141000, "book_value_per_share": 31.07671255, "retained_earnings": null, "preferred_stock": null, "minority_interest": 477606000, "tangible_book_value": null, "tangible_book_per_share": 31.07671255, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 88, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 37, "rank_pcf": 74, "rank_ev_ebitda": 79, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 48, "rank_dividend_yield": 45, "rank_shareholder_yield": 86, "rank_total_yield": 59, "rank_roe": 40, "rank_roc": 20, "rank_roic": 34, "rank_gross_margin": 63, "rank_fcf_margin": 60, "rank_piotroski": 21, "rank_accruals": 37, "rank_sue": 19, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 91, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 66, "yield_composite": 78, "svqf_composite": 33, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 196.2, "os": 0.11, "value": 0.09, "quality": 0.82, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.609, "earnings_yield": 0.0325, "shareholder_yield": -0.0035, "roe": 0.1135, "momentum_12_1": -0.2318, "complete_fields": { "id": 11342, "ticker_id": 35853, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.729733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 196.2, "market_cap": 9021621566.4547, "market_cap_usd": 9021621566.4547, "enterprise_value": 10674117566.4547, "shares_outstanding": 45981762, "fx_rate_to_usd": null, "pe_ratio": 55.60904111, "pb_ratio": 6.31340901, "ptbv_ratio": 6.31340901, "ps_ratio": 1.62149696, "pcf_ratio": 18.30273937, "pfcf_ratio": 24.62676565, "ev_ebitda": 19.85468622, "ev_ebit": 30.77285182, "ev_sales": 1.91850756, "ev_fcf": 29.13766554, "earnings_yield": 0.03249618, "fcf_yield": 0.03431984, "dividend_yield": 0, "buyback_yield": -0.00908828, "shareholder_yield": -0.00353019, "debt_paydown_yield": 0.02822298, "total_yield": 0.02469279, "gross_margin": 0.33565101, "operating_margin": 0.06234416, "net_margin": 0.02915887, "ebitda_margin": 0.09662744, "fcf_margin": 0.06584287, "roe": 0.11353206, "roa": 0.03779443, "roic": 0.09991006, "roc_greenblatt": 0.33560055, "asset_turnover": 1.29615533, "cash_conversion": 2.25807326, "accruals_ratio": -0.07703603, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.18538649, "debt_to_assets": 0.31830064, "interest_coverage": 4.97565734, "current_ratio": 1.7420301, "quick_ratio": 1.7420301, "net_debt": 1174890000, "revenue_growth_1y": 0.05378794, "revenue_growth_3y_cagr": 0.13641999, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06870586, "eps_growth_3y_cagr": 0.06206872, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84083389, "book_value_growth_1y": 0.14699747, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.655505, "revenue_stability_5y": 0.17146, "eps_surprise_avg": 7.3475, "sue_score": 1.075, "price_return_1m": 0.06497314, "price_return_3m": -0.02811904, "price_return_6m": -0.08086505, "price_return_9m": -0.29357957, "price_return_12m": -0.18189395, "price_return_12m_ex1m": -0.23180593, "distance_from_52w_high": -0.30321074, "distance_from_52w_low": 0.09891344, "relative_strength": -0.48400036, "local_beta": 1.1349, "volatility_252d": 0.283236, "volatility_60d": 0.628871, "max_drawdown_12m": -0.36592889, "revenue_ttm": 5563761000, "gross_profit_ttm": 1867482000, "ebit_ttm": 346868000, "ebitda_ttm": 537612000, "net_income_ttm": 162233000, "eps_diluted_ttm": 3.5282032, "operating_cash_flow_ttm": 492911000, "capital_expenditure_ttm": -126577000, "fcf_ttm": 366334000, "dividends_paid_ttm": -50143000, "share_repurchases_ttm": null, "shares_issued_ttm": 81991000, "interest_expense_ttm": 69713000, "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_current_liabilities": 866636000, "net_ppe": 568433000, "total_assets": 4292511000, "total_debt": 1366309000, "total_equity": 1428962000, "net_working_capital": 465141000, "book_value_per_share": 31.07671255, "retained_earnings": null, "preferred_stock": null, "minority_interest": 477606000, "tangible_book_value": null, "tangible_book_per_share": 31.07671255, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 88, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 37, "rank_pcf": 74, "rank_ev_ebitda": 79, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 48, "rank_dividend_yield": 45, "rank_shareholder_yield": 86, "rank_total_yield": 59, "rank_roe": 40, "rank_roc": 20, "rank_roic": 34, "rank_gross_margin": 63, "rank_fcf_margin": 60, "rank_piotroski": 21, "rank_accruals": 37, "rank_sue": 19, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 89, "value_composite": 91, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 66, "yield_composite": 78, "svqf_composite": 33, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "ebit": 350199000, "ebitda": 525423000, "pretax_income": null, "tax_provision": null, "net_income": 145047000, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445941000, "capital_expenditure": -127705000, "free_cash_flow": 318236000, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000 }, "complete_fields": { "id": 421220, "ticker_id": 35853, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525423000", "netIncome": "145047000", "grossProfit": "1846186000", "totalRevenue": "5497500000", "costOfRevenue": "3651314000", "interestExpense": "73702000", "operatingIncome": "350199000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185209000" }, "balance": { "totalDebt": "1384382000", "totalAssets": "4283713000", "longTermDebt": "1069027000", "shortTermDebt": "13649000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "486191000", "totalLiabilities": null, "sharesOutstanding": "45722486", "totalCurrentAssets": "1503780000", "totalShareholderEquity": "1375999000", "totalCurrentLiabilities": "882150000", "propertyPlantEquipmentNet": "559291000", "cashAndShortTermInvestments": "154425000" }, "cashflow": { "freeCashFlow": "318236000", "dividendsPaid": "-48886000", "issuanceOfDebt": "135956000", "issuanceOfStock": null, "repaymentOfDebt": "-350685000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "445941000", "repurchaseOfStock": null, "capitalExpenditures": "-127705000" } }, "revenue": 5497500000, "cost_of_revenue": 3651314000, "gross_profit": 1846186000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350199000, "depreciation_amortisation": 185209000, "ebitda": 525423000, "interest_expense": 73702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145047000, "net_income_continuing_ops": null, "net_income_to_common": 145047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1503780000, "net_ppe": 559291000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4283713000, "short_term_debt": 13649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882150000, "long_term_debt": 1069027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1384382000, "preferred_stock": null, "minority_interest": 486191000, "retained_earnings": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "operating_cash_flow": 445941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214729000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 318236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525423000", "netIncome": "145047000", "grossProfit": "1846186000", "totalRevenue": "5497500000", "costOfRevenue": "3651314000", "interestExpense": "73702000", "operatingIncome": "350199000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "185209000" }, "balance": { "totalDebt": "1384382000", "totalAssets": "4283713000", "longTermDebt": "1069027000", "shortTermDebt": "13649000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "486191000", "totalLiabilities": null, "sharesOutstanding": "45722486", "totalCurrentAssets": "1503780000", "totalShareholderEquity": "1375999000", "totalCurrentLiabilities": "882150000", "propertyPlantEquipmentNet": "559291000", "cashAndShortTermInvestments": "154425000" }, "cashflow": { "freeCashFlow": "318236000", "dividendsPaid": "-48886000", "issuanceOfDebt": "135956000", "issuanceOfStock": null, "repaymentOfDebt": "-350685000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "445941000", "repurchaseOfStock": null, "capitalExpenditures": "-127705000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 5216894000, "cost_of_revenue": 3498974000, "gross_profit": 1717920000, "ebit": 323110000, "ebitda": 506020000, "pretax_income": null, "tax_provision": null, "net_income": 134375000, "net_income_to_common": 134375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227598000, "total_current_assets": 1559353000, "total_assets": 4194852000, "short_term_debt": 41567000, "long_term_debt": 1257143000, "total_debt": 1566248000, "total_liabilities": null, "total_equity": 1187746000, "shares_outstanding": 45268672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285674000, "capital_expenditure": -112798000, "free_cash_flow": 172876000, "dividends_paid": -43828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 103577000 }, "complete_fields": { "id": 421225, "ticker_id": 35853, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "506020000", "netIncome": "134375000", "grossProfit": "1717920000", "totalRevenue": "5216894000", "costOfRevenue": "3498974000", "interestExpense": "82853000", "operatingIncome": "323110000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165269000" }, "balance": { "totalDebt": "1566248000", "totalAssets": "4194852000", "longTermDebt": "1257143000", "shortTermDebt": "41567000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "449337000", "totalLiabilities": null, "sharesOutstanding": "45268672", "totalCurrentAssets": "1559353000", "totalShareholderEquity": "1187746000", "totalCurrentLiabilities": "850766000", "propertyPlantEquipmentNet": "494512000", "cashAndShortTermInvestments": "227598000" }, "cashflow": { "freeCashFlow": "172876000", "dividendsPaid": "-43828000", "issuanceOfDebt": "367000000", "issuanceOfStock": null, "repaymentOfDebt": "-263423000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "285674000", "repurchaseOfStock": null, "capitalExpenditures": "-112798000" } }, "revenue": 5216894000, "cost_of_revenue": 3498974000, "gross_profit": 1717920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323110000, "depreciation_amortisation": 165269000, "ebitda": 506020000, "interest_expense": 82853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134375000, "net_income_continuing_ops": null, "net_income_to_common": 134375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1559353000, "net_ppe": 494512000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4194852000, "short_term_debt": 41567000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 850766000, "long_term_debt": 1257143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1566248000, "preferred_stock": null, "minority_interest": 449337000, "retained_earnings": null, "total_equity": 1187746000, "shares_outstanding": 45268672, "operating_cash_flow": 285674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 103577000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "506020000", "netIncome": "134375000", "grossProfit": "1717920000", "totalRevenue": "5216894000", "costOfRevenue": "3498974000", "interestExpense": "82853000", "operatingIncome": "323110000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165269000" }, "balance": { "totalDebt": "1566248000", "totalAssets": "4194852000", "longTermDebt": "1257143000", "shortTermDebt": "41567000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "449337000", "totalLiabilities": null, "sharesOutstanding": "45268672", "totalCurrentAssets": "1559353000", "totalShareholderEquity": "1187746000", "totalCurrentLiabilities": "850766000", "propertyPlantEquipmentNet": "494512000", "cashAndShortTermInvestments": "227598000" }, "cashflow": { "freeCashFlow": "172876000", "dividendsPaid": "-43828000", "issuanceOfDebt": "367000000", "issuanceOfStock": null, "repaymentOfDebt": "-263423000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "285674000", "repurchaseOfStock": null, "capitalExpenditures": "-112798000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 4334548000, "cost_of_revenue": 2947008000, "gross_profit": 1387540000, "ebit": 266409000, "ebitda": 378636000, "pretax_income": null, "tax_provision": null, "net_income": 100391000, "net_income_to_common": 100391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187617000, "total_current_assets": 1361002000, "total_assets": 3625743000, "short_term_debt": 37132000, "long_term_debt": 1144975000, "total_debt": 1416928000, "total_liabilities": null, "total_equity": 1024146000, "shares_outstanding": 44682427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280360000, "capital_expenditure": -92734000, "free_cash_flow": 187626000, "dividends_paid": -39055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 446847000 }, "complete_fields": { "id": 421226, "ticker_id": 35853, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "378636000", "netIncome": "100391000", "grossProfit": "1387540000", "totalRevenue": "4334548000", "costOfRevenue": "2947008000", "interestExpense": "47364000", "operatingIncome": "266409000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127934000" }, "balance": { "totalDebt": "1416928000", "totalAssets": "3625743000", "longTermDebt": "1144975000", "shortTermDebt": "37132000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "332963000", "totalLiabilities": null, "sharesOutstanding": "44682427", "totalCurrentAssets": "1361002000", "totalShareholderEquity": "1024146000", "totalCurrentLiabilities": "770774000", "propertyPlantEquipmentNet": "422487000", "cashAndShortTermInvestments": "187617000" }, "cashflow": { "freeCashFlow": "187626000", "dividendsPaid": "-39055000", "issuanceOfDebt": "587847000", "issuanceOfStock": null, "repaymentOfDebt": "-141000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "280360000", "repurchaseOfStock": null, "capitalExpenditures": "-92734000" } }, "revenue": 4334548000, "cost_of_revenue": 2947008000, "gross_profit": 1387540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266409000, "depreciation_amortisation": 127934000, "ebitda": 378636000, "interest_expense": 47364000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100391000, "net_income_continuing_ops": null, "net_income_to_common": 100391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1361002000, "net_ppe": 422487000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3625743000, "short_term_debt": 37132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770774000, "long_term_debt": 1144975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1416928000, "preferred_stock": null, "minority_interest": 332963000, "retained_earnings": null, "total_equity": 1024146000, "shares_outstanding": 44682427, "operating_cash_flow": 280360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 446847000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 187626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "378636000", "netIncome": "100391000", "grossProfit": "1387540000", "totalRevenue": "4334548000", "costOfRevenue": "2947008000", "interestExpense": "47364000", "operatingIncome": "266409000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127934000" }, "balance": { "totalDebt": "1416928000", "totalAssets": "3625743000", "longTermDebt": "1144975000", "shortTermDebt": "37132000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "332963000", "totalLiabilities": null, "sharesOutstanding": "44682427", "totalCurrentAssets": "1361002000", "totalShareholderEquity": "1024146000", "totalCurrentLiabilities": "770774000", "propertyPlantEquipmentNet": "422487000", "cashAndShortTermInvestments": "187617000" }, "cashflow": { "freeCashFlow": "187626000", "dividendsPaid": "-39055000", "issuanceOfDebt": "587847000", "issuanceOfStock": null, "repaymentOfDebt": "-141000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "280360000", "repurchaseOfStock": null, "capitalExpenditures": "-92734000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 3745835000, "cost_of_revenue": 2565720000, "gross_profit": 1180115000, "ebit": 223546000, "ebitda": 329312000, "pretax_income": null, "tax_provision": null, "net_income": 121074000, "net_income_to_common": 121074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136219000, "total_current_assets": 1108872000, "total_assets": 2774514000, "short_term_debt": 35665000, "long_term_debt": 698798000, "total_debt": 952165000, "total_liabilities": null, "total_equity": 907466000, "shares_outstanding": 44226493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105893000, "capital_expenditure": -77609000, "free_cash_flow": 28284000, "dividends_paid": -34884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80156000 }, "complete_fields": { "id": 421227, "ticker_id": 35853, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "329312000", "netIncome": "121074000", "grossProfit": "1180115000", "totalRevenue": "3745835000", "costOfRevenue": "2565720000", "interestExpense": "25191000", "operatingIncome": "223546000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110140000" }, "balance": { "totalDebt": "952165000", "totalAssets": "2774514000", "longTermDebt": "698798000", "shortTermDebt": "35665000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "233429000", "totalLiabilities": null, "sharesOutstanding": "44226493", "totalCurrentAssets": "1108872000", "totalShareholderEquity": "907466000", "totalCurrentLiabilities": "636989000", "propertyPlantEquipmentNet": "372556000", "cashAndShortTermInvestments": "136219000" }, "cashflow": { "freeCashFlow": "28284000", "dividendsPaid": "-34884000", "issuanceOfDebt": "150156000", "issuanceOfStock": null, "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "105893000", "repurchaseOfStock": null, "capitalExpenditures": "-77609000" } }, "revenue": 3745835000, "cost_of_revenue": 2565720000, "gross_profit": 1180115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223546000, "depreciation_amortisation": 110140000, "ebitda": 329312000, "interest_expense": 25191000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121074000, "net_income_continuing_ops": null, "net_income_to_common": 121074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1108872000, "net_ppe": 372556000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2774514000, "short_term_debt": 35665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636989000, "long_term_debt": 698798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 952165000, "preferred_stock": null, "minority_interest": 233429000, "retained_earnings": null, "total_equity": 907466000, "shares_outstanding": 44226493, "operating_cash_flow": 105893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 80156000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "329312000", "netIncome": "121074000", "grossProfit": "1180115000", "totalRevenue": "3745835000", "costOfRevenue": "2565720000", "interestExpense": "25191000", "operatingIncome": "223546000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110140000" }, "balance": { "totalDebt": "952165000", "totalAssets": "2774514000", "longTermDebt": "698798000", "shortTermDebt": "35665000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "233429000", "totalLiabilities": null, "sharesOutstanding": "44226493", "totalCurrentAssets": "1108872000", "totalShareholderEquity": "907466000", "totalCurrentLiabilities": "636989000", "propertyPlantEquipmentNet": "372556000", "cashAndShortTermInvestments": "136219000" }, "cashflow": { "freeCashFlow": "28284000", "dividendsPaid": "-34884000", "issuanceOfDebt": "150156000", "issuanceOfStock": null, "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "105893000", "repurchaseOfStock": null, "capitalExpenditures": "-77609000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421228, "ticker_id": 35853, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "ebit": 48160000, "ebitda": 95709000, "pretax_income": null, "tax_provision": null, "net_income": 19989000, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191419000, "total_current_assets": 1509706000, "total_assets": 4292511000, "short_term_debt": 13490000, "long_term_debt": 1042187000, "total_debt": 1366309000, "total_liabilities": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88220000, "capital_expenditure": -28435000, "free_cash_flow": 59785000, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000 }, "complete_fields": { "id": 421218, "ticker_id": 35853, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95709000", "netIncome": "19989000", "grossProfit": "430654000", "totalRevenue": "1317087000", "costOfRevenue": "886433000", "interestExpense": "15275000", "operatingIncome": "48160000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48066000" }, "balance": { "totalDebt": "1366309000", "totalAssets": "4292511000", "longTermDebt": "1042187000", "shortTermDebt": "13490000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "477606000", "totalLiabilities": null, "sharesOutstanding": "45981761", "totalCurrentAssets": "1509706000", "totalShareholderEquity": "1428962000", "totalCurrentLiabilities": "866636000", "propertyPlantEquipmentNet": "568433000", "cashAndShortTermInvestments": "191419000" }, "cashflow": { "freeCashFlow": "59785000", "dividendsPaid": "-12574000", "issuanceOfDebt": "0", "issuanceOfStock": "40042000", "repaymentOfDebt": "-26882000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "88220000", "repurchaseOfStock": null, "capitalExpenditures": "-28435000" } }, "revenue": 1317087000, "cost_of_revenue": 886433000, "gross_profit": 430654000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48160000, "depreciation_amortisation": 48066000, "ebitda": 95709000, "interest_expense": 15275000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19989000, "net_income_continuing_ops": null, "net_income_to_common": 19989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1509706000, "net_ppe": 568433000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4292511000, "short_term_debt": 13490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866636000, "long_term_debt": 1042187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1366309000, "preferred_stock": null, "minority_interest": 477606000, "retained_earnings": null, "total_equity": 1428962000, "shares_outstanding": 45981761, "operating_cash_flow": 88220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12574000, "share_repurchases": null, "shares_issued": 40042000, "net_debt_issued": -26882000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95709000", "netIncome": "19989000", "grossProfit": "430654000", "totalRevenue": "1317087000", "costOfRevenue": "886433000", "interestExpense": "15275000", "operatingIncome": "48160000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48066000" }, "balance": { "totalDebt": "1366309000", "totalAssets": "4292511000", "longTermDebt": "1042187000", "shortTermDebt": "13490000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "477606000", "totalLiabilities": null, "sharesOutstanding": "45981761", "totalCurrentAssets": "1509706000", "totalShareholderEquity": "1428962000", "totalCurrentLiabilities": "866636000", "propertyPlantEquipmentNet": "568433000", "cashAndShortTermInvestments": "191419000" }, "cashflow": { "freeCashFlow": "59785000", "dividendsPaid": "-12574000", "issuanceOfDebt": "0", "issuanceOfStock": "40042000", "repaymentOfDebt": "-26882000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "88220000", "repurchaseOfStock": null, "capitalExpenditures": "-28435000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 1383376000, "cost_of_revenue": 914092000, "gross_profit": 469284000, "ebit": 82240000, "ebitda": 134596000, "pretax_income": null, "tax_provision": null, "net_income": 38978000, "net_income_to_common": 38978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154425000, "total_current_assets": 1503780000, "total_assets": 4283713000, "short_term_debt": 13649000, "long_term_debt": 1069027000, "total_debt": 1384382000, "total_liabilities": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115495000, "capital_expenditure": -31104000, "free_cash_flow": 84391000, "dividends_paid": -12571000, "share_repurchases": null, "shares_issued": 4435000, "net_debt_issued": -122961000 }, "complete_fields": { "id": 421219, "ticker_id": 35853, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134596000", "netIncome": "38978000", "grossProfit": "469284000", "totalRevenue": "1383376000", "costOfRevenue": "914092000", "interestExpense": "17093000", "operatingIncome": "82240000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48766000" }, "balance": { "totalDebt": "1384382000", "totalAssets": "4283713000", "longTermDebt": "1069027000", "shortTermDebt": "13649000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "486191000", "totalLiabilities": null, "sharesOutstanding": "45722486", "totalCurrentAssets": "1503780000", "totalShareholderEquity": "1375999000", "totalCurrentLiabilities": "882150000", "propertyPlantEquipmentNet": "559291000", "cashAndShortTermInvestments": "154425000" }, "cashflow": { "freeCashFlow": "84391000", "dividendsPaid": "-12571000", "issuanceOfDebt": "36315000", "issuanceOfStock": "4435000", "repaymentOfDebt": "-159276000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "115495000", "repurchaseOfStock": null, "capitalExpenditures": "-31104000" } }, "revenue": 1383376000, "cost_of_revenue": 914092000, "gross_profit": 469284000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82240000, "depreciation_amortisation": 48766000, "ebitda": 134596000, "interest_expense": 17093000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38978000, "net_income_continuing_ops": null, "net_income_to_common": 38978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154425000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1503780000, "net_ppe": 559291000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4283713000, "short_term_debt": 13649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882150000, "long_term_debt": 1069027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1384382000, "preferred_stock": null, "minority_interest": 486191000, "retained_earnings": null, "total_equity": 1375999000, "shares_outstanding": 45722486, "operating_cash_flow": 115495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12571000, "share_repurchases": null, "shares_issued": 4435000, "net_debt_issued": -122961000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134596000", "netIncome": "38978000", "grossProfit": "469284000", "totalRevenue": "1383376000", "costOfRevenue": "914092000", "interestExpense": "17093000", "operatingIncome": "82240000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48766000" }, "balance": { "totalDebt": "1384382000", "totalAssets": "4283713000", "longTermDebt": "1069027000", "shortTermDebt": "13649000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "486191000", "totalLiabilities": null, "sharesOutstanding": "45722486", "totalCurrentAssets": "1503780000", "totalShareholderEquity": "1375999000", "totalCurrentLiabilities": "882150000", "propertyPlantEquipmentNet": "559291000", "cashAndShortTermInvestments": "154425000" }, "cashflow": { "freeCashFlow": "84391000", "dividendsPaid": "-12571000", "issuanceOfDebt": "36315000", "issuanceOfStock": "4435000", "repaymentOfDebt": "-159276000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "115495000", "repurchaseOfStock": null, "capitalExpenditures": "-31104000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 1447565000, "cost_of_revenue": 960420000, "gross_profit": 487145000, "ebit": 111528000, "ebitda": 163401000, "pretax_income": null, "tax_provision": null, "net_income": 57168000, "net_income_to_common": 57168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219916000, "total_current_assets": 1601360000, "total_assets": 4385356000, "short_term_debt": 13784000, "long_term_debt": 1191438000, "total_debt": 1512009000, "total_liabilities": null, "total_equity": 1339483000, "shares_outstanding": 45712236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126362000, "capital_expenditure": -33663000, "free_cash_flow": 92699000, "dividends_paid": -12501000, "share_repurchases": null, "shares_issued": 35794000, "net_debt_issued": -36941000 }, "complete_fields": { "id": 421221, "ticker_id": 35853, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163401000", "netIncome": "57168000", "grossProfit": "487145000", "totalRevenue": "1447565000", "costOfRevenue": "960420000", "interestExpense": "18179000", "operatingIncome": "111528000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46635000" }, "balance": { "totalDebt": "1512009000", "totalAssets": "4385356000", "longTermDebt": "1191438000", "shortTermDebt": "13784000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "472172000", "totalLiabilities": null, "sharesOutstanding": "45712236", "totalCurrentAssets": "1601360000", "totalShareholderEquity": "1339483000", "totalCurrentLiabilities": "907937000", "propertyPlantEquipmentNet": "561800000", "cashAndShortTermInvestments": "219916000" }, "cashflow": { "freeCashFlow": "92699000", "dividendsPaid": "-12501000", "issuanceOfDebt": "29965000", "issuanceOfStock": "35794000", "repaymentOfDebt": "-66906000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "126362000", "repurchaseOfStock": null, "capitalExpenditures": "-33663000" } }, "revenue": 1447565000, "cost_of_revenue": 960420000, "gross_profit": 487145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111528000, "depreciation_amortisation": 46635000, "ebitda": 163401000, "interest_expense": 18179000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57168000, "net_income_continuing_ops": null, "net_income_to_common": 57168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1601360000, "net_ppe": 561800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4385356000, "short_term_debt": 13784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907937000, "long_term_debt": 1191438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1512009000, "preferred_stock": null, "minority_interest": 472172000, "retained_earnings": null, "total_equity": 1339483000, "shares_outstanding": 45712236, "operating_cash_flow": 126362000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12501000, "share_repurchases": null, "shares_issued": 35794000, "net_debt_issued": -36941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 92699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163401000", "netIncome": "57168000", "grossProfit": "487145000", "totalRevenue": "1447565000", "costOfRevenue": "960420000", "interestExpense": "18179000", "operatingIncome": "111528000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46635000" }, "balance": { "totalDebt": "1512009000", "totalAssets": "4385356000", "longTermDebt": "1191438000", "shortTermDebt": "13784000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "472172000", "totalLiabilities": null, "sharesOutstanding": "45712236", "totalCurrentAssets": "1601360000", "totalShareholderEquity": "1339483000", "totalCurrentLiabilities": "907937000", "propertyPlantEquipmentNet": "561800000", "cashAndShortTermInvestments": "219916000" }, "cashflow": { "freeCashFlow": "92699000", "dividendsPaid": "-12501000", "issuanceOfDebt": "29965000", "issuanceOfStock": "35794000", "repaymentOfDebt": "-66906000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "126362000", "repurchaseOfStock": null, "capitalExpenditures": "-33663000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 1415733000, "cost_of_revenue": 935334000, "gross_profit": 480399000, "ebit": 104940000, "ebitda": 143906000, "pretax_income": null, "tax_provision": null, "net_income": 46098000, "net_income_to_common": 46098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201806000, "total_current_assets": 1622756000, "total_assets": 4369109000, "short_term_debt": 13230000, "long_term_debt": 1229053000, "total_debt": 1548750000, "total_liabilities": null, "total_equity": 1251825000, "shares_outstanding": 45456001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162834000, "capital_expenditure": -33375000, "free_cash_flow": 129459000, "dividends_paid": -12497000, "share_repurchases": null, "shares_issued": 1720000, "net_debt_issued": -67833000 }, "complete_fields": { "id": 421222, "ticker_id": 35853, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143906000", "netIncome": "46098000", "grossProfit": "480399000", "totalRevenue": "1415733000", "costOfRevenue": "935334000", "interestExpense": "19166000", "operatingIncome": "104940000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45632000" }, "balance": { "totalDebt": "1548750000", "totalAssets": "4369109000", "longTermDebt": "1229053000", "shortTermDebt": "13230000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "460997000", "totalLiabilities": null, "sharesOutstanding": "45456001", "totalCurrentAssets": "1622756000", "totalShareholderEquity": "1251825000", "totalCurrentLiabilities": "931982000", "propertyPlantEquipmentNet": "548245000", "cashAndShortTermInvestments": "201806000" }, "cashflow": { "freeCashFlow": "129459000", "dividendsPaid": "-12497000", "issuanceOfDebt": "19676000", "issuanceOfStock": "1720000", "repaymentOfDebt": "-87509000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "162834000", "repurchaseOfStock": null, "capitalExpenditures": "-33375000" } }, "revenue": 1415733000, "cost_of_revenue": 935334000, "gross_profit": 480399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104940000, "depreciation_amortisation": 45632000, "ebitda": 143906000, "interest_expense": 19166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46098000, "net_income_continuing_ops": null, "net_income_to_common": 46098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1622756000, "net_ppe": 548245000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4369109000, "short_term_debt": 13230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931982000, "long_term_debt": 1229053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1548750000, "preferred_stock": null, "minority_interest": 460997000, "retained_earnings": null, "total_equity": 1251825000, "shares_outstanding": 45456001, "operating_cash_flow": 162834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12497000, "share_repurchases": null, "shares_issued": 1720000, "net_debt_issued": -67833000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143906000", "netIncome": "46098000", "grossProfit": "480399000", "totalRevenue": "1415733000", "costOfRevenue": "935334000", "interestExpense": "19166000", "operatingIncome": "104940000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "45632000" }, "balance": { "totalDebt": "1548750000", "totalAssets": "4369109000", "longTermDebt": "1229053000", "shortTermDebt": "13230000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "460997000", "totalLiabilities": null, "sharesOutstanding": "45456001", "totalCurrentAssets": "1622756000", "totalShareholderEquity": "1251825000", "totalCurrentLiabilities": "931982000", "propertyPlantEquipmentNet": "548245000", "cashAndShortTermInvestments": "201806000" }, "cashflow": { "freeCashFlow": "129459000", "dividendsPaid": "-12497000", "issuanceOfDebt": "19676000", "issuanceOfStock": "1720000", "repaymentOfDebt": "-87509000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "162834000", "repurchaseOfStock": null, "capitalExpenditures": "-33375000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": 1250826000, "cost_of_revenue": 841468000, "gross_profit": 409358000, "ebit": 51491000, "ebitda": 83520000, "pretax_income": null, "tax_provision": null, "net_income": 2803000, "net_income_to_common": 2803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217200000, "total_current_assets": 1561806000, "total_assets": 4234749000, "short_term_debt": 11515000, "long_term_debt": 1297132000, "total_debt": 1595733000, "total_liabilities": null, "total_equity": 1205734000, "shares_outstanding": 45444001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41250000, "capital_expenditure": -29563000, "free_cash_flow": 11687000, "dividends_paid": -11317000, "share_repurchases": null, "shares_issued": 20086000, "net_debt_issued": 13006000 }, "complete_fields": { "id": 421223, "ticker_id": 35853, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83520000", "netIncome": "2803000", "grossProfit": "409358000", "totalRevenue": "1250826000", "costOfRevenue": "841468000", "interestExpense": "19264000", "operatingIncome": "51491000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44176000" }, "balance": { "totalDebt": "1595733000", "totalAssets": "4234749000", "longTermDebt": "1297132000", "shortTermDebt": "11515000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "453039000", "totalLiabilities": null, "sharesOutstanding": "45444001", "totalCurrentAssets": "1561806000", "totalShareholderEquity": "1205734000", "totalCurrentLiabilities": "805707000", "propertyPlantEquipmentNet": "518597000", "cashAndShortTermInvestments": "217200000" }, "cashflow": { "freeCashFlow": "11687000", "dividendsPaid": "-11317000", "issuanceOfDebt": "50000000", "issuanceOfStock": "20086000", "repaymentOfDebt": "-36994000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "41250000", "repurchaseOfStock": null, "capitalExpenditures": "-29563000" } }, "revenue": 1250826000, "cost_of_revenue": 841468000, "gross_profit": 409358000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51491000, "depreciation_amortisation": 44176000, "ebitda": 83520000, "interest_expense": 19264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2803000, "net_income_continuing_ops": null, "net_income_to_common": 2803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1561806000, "net_ppe": 518597000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4234749000, "short_term_debt": 11515000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805707000, "long_term_debt": 1297132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1595733000, "preferred_stock": null, "minority_interest": 453039000, "retained_earnings": null, "total_equity": 1205734000, "shares_outstanding": 45444001, "operating_cash_flow": 41250000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11317000, "share_repurchases": null, "shares_issued": 20086000, "net_debt_issued": 13006000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83520000", "netIncome": "2803000", "grossProfit": "409358000", "totalRevenue": "1250826000", "costOfRevenue": "841468000", "interestExpense": "19264000", "operatingIncome": "51491000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44176000" }, "balance": { "totalDebt": "1595733000", "totalAssets": "4234749000", "longTermDebt": "1297132000", "shortTermDebt": "11515000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "453039000", "totalLiabilities": null, "sharesOutstanding": "45444001", "totalCurrentAssets": "1561806000", "totalShareholderEquity": "1205734000", "totalCurrentLiabilities": "805707000", "propertyPlantEquipmentNet": "518597000", "cashAndShortTermInvestments": "217200000" }, "cashflow": { "freeCashFlow": "11687000", "dividendsPaid": "-11317000", "issuanceOfDebt": "50000000", "issuanceOfStock": "20086000", "repaymentOfDebt": "-36994000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "41250000", "repurchaseOfStock": null, "capitalExpenditures": "-29563000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421224, "ticker_id": 35853, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:30.337964+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }