{ "ticker": { "uuid": "1ea02e8a-ba66-4fd3-999f-346fdc18ec07", "symbol": "POWI", "name": "Power Integrations Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/1ea02e8a-ba66-4fd3-999f-346fdc18ec07/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ea02e8a-ba66-4fd3-999f-346fdc18ec07/" }, "latest_snapshot": { "ticker": { "uuid": "1ea02e8a-ba66-4fd3-999f-346fdc18ec07", "symbol": "POWI", "name": "Power Integrations Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/1ea02e8a-ba66-4fd3-999f-346fdc18ec07/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ea02e8a-ba66-4fd3-999f-346fdc18ec07/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.01, "quality": 0.74, "momentum": 0.76, "coverage": 0.97, "confidence": 0.929, "delta": 3 }, "headline_factors": { "price": 63.46, "market_cap": 3535990184.64, "pe_ratio": 212.973, "earnings_yield": 0.0043, "ebitda_to_ev": 0.0121, "shareholder_yield": 0.0331, "roe": 0.0247, "piotroski_f_score": 6, "momentum_12_1": 0.5536, "volatility_252d": 0.5998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 212.973, "ev_ebitda": 82.3828, "earnings_yield": 0.0043, "fcf_yield": 0.0362, "shareholder_yield": 0.0331 }, "quality": { "roe": 0.0247, "roic": null, "gross_margin": 0.5386, "fcf_margin": 0.282, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0311, "eps_growth_1y": -0.5521, "fcf_growth_1y": 0.1406 }, "momentum": { "price_return_12m": 0.2422, "momentum_12_1": 0.5536, "relative_strength": 0.026 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.74, "momentum_percentile": 0.76, "growth_composite": 99, "yield_composite": 66, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.02, "os": 0.28, "value": 0.01, "quality": 0.74, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 258.4806, "earnings_yield": 0.0036, "shareholder_yield": 0.0273, "roe": 0.0247, "momentum_12_1": 0.3594 }, { "week_end_date": "2026-06-14", "price": 78.38, "os": 0.22, "value": 0.01, "quality": 0.71, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 263.0448, "earnings_yield": 0.0035, "shareholder_yield": 0.0268, "roe": 0.0247, "momentum_12_1": 0.349 }, { "week_end_date": "2026-06-21", "price": 87.11, "os": 0.31, "value": 0.01, "quality": 0.76, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 292.3428, "earnings_yield": 0.0031, "shareholder_yield": 0.0241, "roe": 0.0247, "momentum_12_1": 0.345 }, { "week_end_date": "2026-06-28", "price": 79.37, "os": 0.23, "value": 0.01, "quality": 0.72, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 266.3672, "earnings_yield": 0.0034, "shareholder_yield": 0.0265, "roe": 0.0247, "momentum_12_1": 0.534 }, { "week_end_date": "2026-07-05", "price": 72.99, "os": 0.22, "value": 0.01, "quality": 0.73, "momentum": 0.73, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 244.9558, "earnings_yield": 0.0038, "shareholder_yield": 0.0288, "roe": 0.0247, "momentum_12_1": 0.317 }, { "week_end_date": "2026-07-12", "price": 72.07, "os": 0.29, "value": 0.01, "quality": 0.76, "momentum": 0.82, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 241.8683, "earnings_yield": 0.0038, "shareholder_yield": 0.0292, "roe": 0.0247, "momentum_12_1": 0.3749 }, { "week_end_date": "2026-07-19", "price": 70.45, "os": 0.28, "value": 0.01, "quality": 0.74, "momentum": 0.8, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 236.4315, "earnings_yield": 0.0039, "shareholder_yield": 0.0298, "roe": 0.0247, "momentum_12_1": 0.6347 }, { "week_end_date": "2026-07-26", "price": 63.46, "os": 0.25, "value": 0.01, "quality": 0.74, "momentum": 0.76, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 212.973, "earnings_yield": 0.0043, "shareholder_yield": 0.0331, "roe": 0.0247, "momentum_12_1": 0.5536 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443504000, "cost_of_revenue": 201855000, "gross_profit": 241649000, "ebit": 20979000, "ebitda": 49005000, "pretax_income": 20979000, "tax_provision": -1114000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 111518000, "capital_expenditure": 24396000, "free_cash_flow": 135914000, "dividends_paid": 47170000, "share_repurchases": -98098000, "shares_issued": 5326000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443504000, "cost_of_revenue": 201855000, "gross_profit": 241649000, "ebit": 20979000, "ebitda": 49005000, "pretax_income": 20979000, "tax_provision": -1114000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 111518000, "capital_expenditure": 24396000, "free_cash_flow": 135914000, "dividends_paid": 47170000, "share_repurchases": -98098000, "shares_issued": 5326000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443504000, "cost_of_revenue": 201855000, "gross_profit": 241649000, "ebit": 20979000, "ebitda": 49005000, "pretax_income": 20979000, "tax_provision": -1114000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 111518000, "capital_expenditure": 24396000, "free_cash_flow": 135914000, "dividends_paid": 47170000, "share_repurchases": -98098000, "shares_issued": 5326000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443504000, "cost_of_revenue": 201855000, "gross_profit": 241649000, "ebit": 20979000, "ebitda": 49005000, "pretax_income": 20979000, "tax_provision": -1114000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 111518000, "capital_expenditure": 24396000, "free_cash_flow": 135914000, "dividends_paid": 47170000, "share_repurchases": -98098000, "shares_issued": 5326000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443504000, "cost_of_revenue": 201855000, "gross_profit": 241649000, "ebit": 20979000, "ebitda": 49005000, "pretax_income": 20979000, "tax_provision": -1114000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 111518000, "capital_expenditure": 24396000, "free_cash_flow": 135914000, "dividends_paid": 47170000, "share_repurchases": -98098000, "shares_issued": 5326000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443504000, "cost_of_revenue": 201855000, "gross_profit": 241649000, "ebit": 20979000, "ebitda": 49005000, "pretax_income": 20979000, "tax_provision": -1114000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 111518000, "capital_expenditure": 24396000, "free_cash_flow": 135914000, "dividends_paid": 47170000, "share_repurchases": -98098000, "shares_issued": 5326000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 443504000, "cost_of_revenue": 201855000, "gross_profit": 241649000, "ebit": 20979000, "ebitda": 49005000, "pretax_income": 20979000, "tax_provision": -1114000, "net_income": 22093000, "net_income_to_common": 22093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 56324000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 111518000, "capital_expenditure": 24396000, "free_cash_flow": 135914000, "dividends_paid": 47170000, "share_repurchases": -98098000, "shares_issued": 5326000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418973000, "cost_of_revenue": 194222000, "gross_profit": 224751000, "ebit": 30754000, "ebitda": 65336000, "pretax_income": 30754000, "tax_provision": -1480000, "net_income": 32234000, "net_income_to_common": 32234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50972000, "total_current_assets": 514039000, "total_assets": 828826000, "short_term_debt": 2929000, "long_term_debt": null, "total_debt": 28191000, "total_liabilities": 79054000, "total_equity": 749772000, "shares_outstanding": 57130000, "goodwill_and_intangibles": 103346000 }, "cash_flow": { "operating_cash_flow": 81181000, "capital_expenditure": 17286000, "free_cash_flow": 98467000, "dividends_paid": 46037000, "share_repurchases": -27881000, "shares_issued": 5700000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108308000, "cost_of_revenue": 51370000, "gross_profit": 56938000, "ebit": 3920000, "ebitda": 10483000, "pretax_income": 3920000, "tax_provision": 620000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63390000, "total_current_assets": 458340000, "total_assets": 770687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98881000, "total_equity": 671806000, "shares_outstanding": 55874000, "goodwill_and_intangibles": 102332000 }, "cash_flow": { "operating_cash_flow": 20045000, "capital_expenditure": 1998000, "free_cash_flow": 22043000, "dividends_paid": 11950000, "share_repurchases": 0, "shares_issued": 2690000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108308000, "cost_of_revenue": 51370000, "gross_profit": 56938000, "ebit": 3920000, "ebitda": 10483000, "pretax_income": 3920000, "tax_provision": 620000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63390000, "total_current_assets": 458340000, "total_assets": 770687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98881000, "total_equity": 671806000, "shares_outstanding": 55874000, "goodwill_and_intangibles": 102332000 }, "cash_flow": { "operating_cash_flow": 20045000, "capital_expenditure": 1998000, "free_cash_flow": 22043000, "dividends_paid": 11950000, "share_repurchases": 0, "shares_issued": 2690000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108308000, "cost_of_revenue": 51370000, "gross_profit": 56938000, "ebit": 3920000, "ebitda": 10483000, "pretax_income": 3920000, "tax_provision": 620000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63390000, "total_current_assets": 458340000, "total_assets": 770687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98881000, "total_equity": 671806000, "shares_outstanding": 55874000, "goodwill_and_intangibles": 102332000 }, "cash_flow": { "operating_cash_flow": 20045000, "capital_expenditure": 1998000, "free_cash_flow": 22043000, "dividends_paid": 11950000, "share_repurchases": 0, "shares_issued": 2690000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108308000, "cost_of_revenue": 51370000, "gross_profit": 56938000, "ebit": 3920000, "ebitda": 10483000, "pretax_income": 3920000, "tax_provision": 620000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63390000, "total_current_assets": 458340000, "total_assets": 770687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98881000, "total_equity": 671806000, "shares_outstanding": 55874000, "goodwill_and_intangibles": 102332000 }, "cash_flow": { "operating_cash_flow": 20045000, "capital_expenditure": 1998000, "free_cash_flow": 22043000, "dividends_paid": 11950000, "share_repurchases": 0, "shares_issued": 2690000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108308000, "cost_of_revenue": 51370000, "gross_profit": 56938000, "ebit": 3920000, "ebitda": 10483000, "pretax_income": 3920000, "tax_provision": 620000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63390000, "total_current_assets": 458340000, "total_assets": 770687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98881000, "total_equity": 671806000, "shares_outstanding": 55874000, "goodwill_and_intangibles": 102332000 }, "cash_flow": { "operating_cash_flow": 20045000, "capital_expenditure": 1998000, "free_cash_flow": 22043000, "dividends_paid": 11950000, "share_repurchases": 0, "shares_issued": 2690000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108308000, "cost_of_revenue": 51370000, "gross_profit": 56938000, "ebit": 3920000, "ebitda": 10483000, "pretax_income": 3920000, "tax_provision": 620000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63390000, "total_current_assets": 458340000, "total_assets": 770687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98881000, "total_equity": 671806000, "shares_outstanding": 55874000, "goodwill_and_intangibles": 102332000 }, "cash_flow": { "operating_cash_flow": 20045000, "capital_expenditure": 1998000, "free_cash_flow": 22043000, "dividends_paid": 11950000, "share_repurchases": 0, "shares_issued": 2690000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108308000, "cost_of_revenue": 51370000, "gross_profit": 56938000, "ebit": 6239000, "ebitda": 12802000, "pretax_income": 3920000, "tax_provision": 620000, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63390000, "total_current_assets": 458340000, "total_assets": 770687000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98881000, "total_equity": 671806000, "shares_outstanding": 55874000, "goodwill_and_intangibles": 102332000 }, "cash_flow": { "operating_cash_flow": 20045000, "capital_expenditure": 1998000, "free_cash_flow": 22043000, "dividends_paid": 11950000, "share_repurchases": 0, "shares_issued": 2690000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103204000, "cost_of_revenue": 48595000, "gross_profit": 54609000, "ebit": 11147000, "ebitda": 17762000, "pretax_income": 11147000, "tax_provision": -2143000, "net_income": 13290000, "net_income_to_common": 13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 55694000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 26206000, "capital_expenditure": 7050000, "free_cash_flow": 33256000, "dividends_paid": 11617000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103204000, "cost_of_revenue": 48595000, "gross_profit": 54609000, "ebit": 11147000, "ebitda": 17762000, "pretax_income": 11147000, "tax_provision": -2143000, "net_income": 13290000, "net_income_to_common": 13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 55694000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 26206000, "capital_expenditure": 7050000, "free_cash_flow": 33256000, "dividends_paid": 11617000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103204000, "cost_of_revenue": 48595000, "gross_profit": 54609000, "ebit": 11147000, "ebitda": 17762000, "pretax_income": 11147000, "tax_provision": -2143000, "net_income": 13290000, "net_income_to_common": 13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 55694000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 26206000, "capital_expenditure": 7050000, "free_cash_flow": 33256000, "dividends_paid": 11617000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103204000, "cost_of_revenue": 48595000, "gross_profit": 54609000, "ebit": 11147000, "ebitda": 17762000, "pretax_income": 11147000, "tax_provision": -2143000, "net_income": 13290000, "net_income_to_common": 13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 55694000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 26206000, "capital_expenditure": 7050000, "free_cash_flow": 33256000, "dividends_paid": 11617000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103204000, "cost_of_revenue": 48595000, "gross_profit": 54609000, "ebit": 11147000, "ebitda": 17762000, "pretax_income": 11147000, "tax_provision": -2143000, "net_income": 13290000, "net_income_to_common": 13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58755000, "total_current_assets": 458329000, "total_assets": 772207000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99362000, "total_equity": 672845000, "shares_outstanding": 55694000, "goodwill_and_intangibles": 102515000 }, "cash_flow": { "operating_cash_flow": 26206000, "capital_expenditure": 7050000, "free_cash_flow": 33256000, "dividends_paid": 11617000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }