{ "ticker": { "uuid": "1ea1eb9b-7828-4dd7-8d6c-bcf140033f9d", "symbol": "ASX", "name": "ASX Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/1ea1eb9b-7828-4dd7-8d6c-bcf140033f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ea1eb9b-7828-4dd7-8d6c-bcf140033f9d/" }, "ticker_metadata": { "id": 22295, "uuid": "1ea1eb9b-7828-4dd7-8d6c-bcf140033f9d", "symbol": "ASX", "name": "ASX Limited", "asset_type": "equity", "market_cap": 9033797632, "stock_exchange_id": 9, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "ASX Limited operates as a multi-asset class and integrated exchange company in Australia and internationally. The company provides regulated framework for entities to raise capital and source liquidity; education programs, research and insights, investor access and peer group networking; distribution facility for quoted exchange traded funds (ETFs) and debt securities. It is also involved in the trading of futures and options on interest rate, equity index, agricultural and energy products, and options over individual securities; cash market trading of equities, warrants, ETFs, and debt securities; and clearing of exchange-traded derivatives, and over-the-counter interest rate and equity derivatives. In addition, it offers information services, including pricing and trading data; technical services, such as market access, connectivity, hosting and co-location services; central counterparty clearing and settlement services for equities; settlement, depository, and registry services for debt securities; and payment platform for high value payments, electricity providers, and property transactions. The company was incorporated in 1987 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ea1eb9b-7828-4dd7-8d6c-bcf140033f9d", "symbol": "ASX", "name": "ASX Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/1ea1eb9b-7828-4dd7-8d6c-bcf140033f9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ea1eb9b-7828-4dd7-8d6c-bcf140033f9d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.74, "value": 0.83, "quality": 0.98, "momentum": 0.06, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 47.68, "market_cap": 9264196584, "pe_ratio": 18.4325, "earnings_yield": 0.0751, "ebitda_to_ev": 0.1474, "shareholder_yield": 0.0426, "roe": 0.1298, "piotroski_f_score": 4, "momentum_12_1": -0.1667, "volatility_252d": 0.3337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:33.613530+00:00", "batch_id": "" }, "size": { "price_close": 47.68, "market_cap": 9264196584, "market_cap_usd": 9264196584, "enterprise_value": 8566896584, "shares_outstanding": 194299425, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.4325, "pb_ratio": 2.3921, "ptbv_ratio": 2.3921, "ps_ratio": 8.2129, "pcf_ratio": null, "pfcf_ratio": 30.585, "ev_ebitda": 6.7835, "ev_ebit": 13.315, "ev_sales": 7.5948, "ev_fcf": 28.2829, "earnings_yield": 0.0751, "fcf_yield": 0.0354, "price_to_sales": 8.2129, "price_to_book": 2.3921, "price_to_cashflow": null, "ebitda_to_ev": 0.1474, "sales_yield": 0.1317 }, "yield": { "dividend_yield": 0.0426, "buyback_yield": 0, "shareholder_yield": 0.0426, "debt_paydown_yield": null, "total_yield": 0.0426 }, "quality": { "gross_margin": 1, "operating_margin": 0.5704, "net_margin": 0.4456, "ebitda_margin": 1.1196, "fcf_margin": 0.2685, "roe": 0.1298, "roa": 0.0286, "roic": 0.152, "roc_greenblatt": null, "asset_turnover": 0.0642, "cash_conversion": 0.6027, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5521, "debt_to_assets": 0.0177, "interest_coverage": 1.3014, "current_ratio": 1.1152, "quick_ratio": 1.1152, "net_debt": -697300000, "local_beta": 0.4131, "volatility_252d": 0.3337, "volatility_60d": 0.8083, "max_drawdown_12m": -0.3413, "risk_adjusted_momentum": -0.4995 }, "growth": { "revenue_growth_1y": 0.0733, "revenue_growth_3y_cagr": 0.0269, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0576, "eps_growth_3y_cagr": -0.0039, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3694, "book_value_growth_1y": 0.0376, "revenue_growth": 0.0733, "earnings_growth": 0.0576 }, "momentum": { "price_return_1m": -0.1812, "price_return_3m": -0.097, "price_return_6m": -0.1502, "price_return_9m": -0.2097, "price_return_12m": -0.3177, "price_return_12m_ex1m": -0.1667, "momentum_6m": -0.1502, "momentum_12m": -0.3177, "momentum_12_1": -0.1667, "distance_from_52w_high": -0.3207, "distance_from_52w_low": 0.0314, "relative_strength": -0.3305 }, "raw_ttm": { "revenue_ttm": 1128000000, "gross_profit_ttm": 1128000000, "ebit_ttm": 643400000, "ebitda_ttm": 1262900000, "net_income_ttm": 502600000, "eps_diluted_ttm": 2.5867, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 302900000, "dividends_paid_ttm": -395100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494400000, "cash_and_equivalents": 1008200000, "total_current_assets": 14645200000, "total_current_liabilities": 13132100000, "net_ppe": null, "total_assets": 17569400000, "total_debt": 310900000, "total_equity": 3872800000, "net_working_capital": 515300000, "book_value_per_share": 19.9321, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.9321 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 49, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 34, "rank_earnings_yield": 34, "rank_fcf_yield": 49, "rank_dividend_yield": 33, "rank_shareholder_yield": 35, "rank_total_yield": 42, "rank_roe": 28, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 3, "rank_fcf_margin": 20, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 85 }, "composites": { "value_composite": 17, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 84, "yield_composite": 13, "svqf_composite": 8, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.9019, "os_score": 0.74, "value_percentile": 0.83, "quality_percentile": 0.98, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9438, "ticker_id": 22295, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:33.613530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.68, "market_cap": 9264196584, "market_cap_usd": 9264196584, "enterprise_value": 8566896584, "shares_outstanding": 194299425, "fx_rate_to_usd": null, "pe_ratio": 18.43254394, "pb_ratio": 2.39211851, "ptbv_ratio": 2.39211851, "ps_ratio": 8.21294023, "pcf_ratio": null, "pfcf_ratio": 30.58500028, "ev_ebitda": 6.78351143, "ev_ebit": 13.31503976, "ev_sales": 7.59476648, "ev_fcf": 28.28292038, "earnings_yield": 0.07510304, "fcf_yield": 0.03535703, "dividend_yield": 0.04264806, "buyback_yield": 0, "shareholder_yield": 0.04264806, "debt_paydown_yield": null, "total_yield": 0.04264806, "gross_margin": 1, "operating_margin": 0.57039007, "net_margin": 0.44556738, "ebitda_margin": 1.1195922, "fcf_margin": 0.26852837, "roe": 0.12977691, "roa": 0.02860655, "roic": 0.15196032, "roc_greenblatt": null, "asset_turnover": 0.06420253, "cash_conversion": 0.60266614, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.5521419, "debt_to_assets": 0.01769554, "interest_coverage": 1.3013754, "current_ratio": 1.11522148, "quick_ratio": 1.11522148, "net_debt": -697300000, "revenue_growth_1y": 0.07326356, "revenue_growth_3y_cagr": 0.02685294, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05764537, "eps_growth_3y_cagr": -0.00388264, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36935249, "book_value_growth_1y": 0.03755925, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.045535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18117809, "price_return_3m": -0.09696968, "price_return_6m": -0.15024505, "price_return_9m": -0.20968786, "price_return_12m": -0.31767626, "price_return_12m_ex1m": -0.16670069, "distance_from_52w_high": -0.32067668, "distance_from_52w_low": 0.03136491, "relative_strength": -0.33052305, "local_beta": 0.4131, "volatility_252d": 0.33373, "volatility_60d": 0.808315, "max_drawdown_12m": -0.34133563, "revenue_ttm": 1128000000, "gross_profit_ttm": 1128000000, "ebit_ttm": 643400000, "ebitda_ttm": 1262900000, "net_income_ttm": 502600000, "eps_diluted_ttm": 2.58672922, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 302900000, "dividends_paid_ttm": -395100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494400000, "cash_and_equivalents": 1008200000, "total_current_assets": 14645200000, "total_current_liabilities": 13132100000, "net_ppe": null, "total_assets": 17569400000, "total_debt": 310900000, "total_equity": 3872800000, "net_working_capital": 515300000, "book_value_per_share": 19.9321228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.9321228, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 34, "rank_earnings_yield": 34, "rank_fcf_yield": 49, "rank_dividend_yield": 33, "rank_shareholder_yield": 35, "rank_total_yield": 42, "rank_roe": 28, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 3, "rank_fcf_margin": 20, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 85, "value_composite": 17, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 84, "yield_composite": 13, "svqf_composite": 8, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.68, "os": 0.74, "value": 0.83, "quality": 0.98, "momentum": 0.06, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 18.4325, "earnings_yield": 0.0751, "shareholder_yield": 0.0426, "roe": 0.1298, "momentum_12_1": -0.1667, "complete_fields": { "id": 9438, "ticker_id": 22295, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:33.613530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.68, "market_cap": 9264196584, "market_cap_usd": 9264196584, "enterprise_value": 8566896584, "shares_outstanding": 194299425, "fx_rate_to_usd": null, "pe_ratio": 18.43254394, "pb_ratio": 2.39211851, "ptbv_ratio": 2.39211851, "ps_ratio": 8.21294023, "pcf_ratio": null, "pfcf_ratio": 30.58500028, "ev_ebitda": 6.78351143, "ev_ebit": 13.31503976, "ev_sales": 7.59476648, "ev_fcf": 28.28292038, "earnings_yield": 0.07510304, "fcf_yield": 0.03535703, "dividend_yield": 0.04264806, "buyback_yield": 0, "shareholder_yield": 0.04264806, "debt_paydown_yield": null, "total_yield": 0.04264806, "gross_margin": 1, "operating_margin": 0.57039007, "net_margin": 0.44556738, "ebitda_margin": 1.1195922, "fcf_margin": 0.26852837, "roe": 0.12977691, "roa": 0.02860655, "roic": 0.15196032, "roc_greenblatt": null, "asset_turnover": 0.06420253, "cash_conversion": 0.60266614, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.5521419, "debt_to_assets": 0.01769554, "interest_coverage": 1.3013754, "current_ratio": 1.11522148, "quick_ratio": 1.11522148, "net_debt": -697300000, "revenue_growth_1y": 0.07326356, "revenue_growth_3y_cagr": 0.02685294, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05764537, "eps_growth_3y_cagr": -0.00388264, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36935249, "book_value_growth_1y": 0.03755925, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.045535, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18117809, "price_return_3m": -0.09696968, "price_return_6m": -0.15024505, "price_return_9m": -0.20968786, "price_return_12m": -0.31767626, "price_return_12m_ex1m": -0.16670069, "distance_from_52w_high": -0.32067668, "distance_from_52w_low": 0.03136491, "relative_strength": -0.33052305, "local_beta": 0.4131, "volatility_252d": 0.33373, "volatility_60d": 0.808315, "max_drawdown_12m": -0.34133563, "revenue_ttm": 1128000000, "gross_profit_ttm": 1128000000, "ebit_ttm": 643400000, "ebitda_ttm": 1262900000, "net_income_ttm": 502600000, "eps_diluted_ttm": 2.58672922, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 302900000, "dividends_paid_ttm": -395100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494400000, "cash_and_equivalents": 1008200000, "total_current_assets": 14645200000, "total_current_liabilities": 13132100000, "net_ppe": null, "total_assets": 17569400000, "total_debt": 310900000, "total_equity": 3872800000, "net_working_capital": 515300000, "book_value_per_share": 19.9321228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.9321228, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 28, "rank_ev_ebit": 34, "rank_earnings_yield": 34, "rank_fcf_yield": 49, "rank_dividend_yield": 33, "rank_shareholder_yield": 35, "rank_total_yield": 42, "rank_roe": 28, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 3, "rank_fcf_margin": 20, "rank_piotroski": 27, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 85, "value_composite": 17, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 84, "yield_composite": 13, "svqf_composite": 8, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "income_statement": { "revenue": 1128000000, "cost_of_revenue": null, "gross_profit": 1128000000, "ebit": 643400000, "ebitda": 1262900000, "pretax_income": null, "tax_provision": null, "net_income": 502600000, "net_income_to_common": 502600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008200000, "total_current_assets": 14645200000, "total_assets": 17569400000, "short_term_debt": null, "long_term_debt": 275000000, "total_debt": 310900000, "total_liabilities": null, "total_equity": 3872800000, "shares_outstanding": 194299425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 302900000, "dividends_paid": -395100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409765, "ticker_id": 22295, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1262900000", "netIncome": "502600000", "grossProfit": "1128000000", "totalRevenue": "1128000000", "costOfRevenue": null, "interestExpense": "494400000", "operatingIncome": "643400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49300000" }, "balance": { "totalDebt": "310900000", "totalAssets": "17569400000", "longTermDebt": "275000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "194299425", "totalCurrentAssets": "14645200000", "totalShareholderEquity": "3872800000", "totalCurrentLiabilities": "13132100000", "propertyPlantEquipmentNet": "88200000", "cashAndShortTermInvestments": "1008200000" }, "cashflow": { "freeCashFlow": "302900000", "dividendsPaid": "-395100000", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1128000000, "cost_of_revenue": null, "gross_profit": 1128000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643400000, "depreciation_amortisation": 49300000, "ebitda": 1262900000, "interest_expense": 494400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 502600000, "net_income_continuing_ops": null, "net_income_to_common": 502600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14645200000, "net_ppe": 88200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17569400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13132100000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3872800000, "shares_outstanding": 194299425, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -395100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 302900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1262900000", "netIncome": "502600000", "grossProfit": "1128000000", "totalRevenue": "1128000000", "costOfRevenue": null, "interestExpense": "494400000", "operatingIncome": "643400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49300000" }, "balance": { "totalDebt": "310900000", "totalAssets": "17569400000", "longTermDebt": "275000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "194299425", "totalCurrentAssets": "14645200000", "totalShareholderEquity": "3872800000", "totalCurrentLiabilities": "13132100000", "propertyPlantEquipmentNet": "88200000", "cashAndShortTermInvestments": "1008200000" }, "cashflow": { "freeCashFlow": "302900000", "dividendsPaid": "-395100000", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "income_statement": { "revenue": 1051000000, "cost_of_revenue": null, "gross_profit": 1051000000, "ebit": 614700000, "ebitda": 1182100000, "pretax_income": null, "tax_provision": null, "net_income": 474200000, "net_income_to_common": 474200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1243100000, "total_current_assets": 14104400000, "total_assets": 16886500000, "short_term_debt": null, "long_term_debt": 276400000, "total_debt": 334300000, "total_liabilities": null, "total_equity": 3724700000, "shares_outstanding": 193887876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 480300000, "dividends_paid": -390600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 255000000 }, "complete_fields": { "id": 409766, "ticker_id": 22295, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1182100000", "netIncome": "474200000", "grossProfit": "1051000000", "totalRevenue": "1051000000", "costOfRevenue": null, "interestExpense": "460600000", "operatingIncome": "614700000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40000000" }, "balance": { "totalDebt": "334300000", "totalAssets": "16886500000", "longTermDebt": "276400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193887876", "totalCurrentAssets": "14104400000", "totalShareholderEquity": "3724700000", "totalCurrentLiabilities": "12569100000", "propertyPlantEquipmentNet": "101400000", "cashAndShortTermInvestments": "1243100000" }, "cashflow": { "freeCashFlow": "480300000", "dividendsPaid": "-390600000", "issuanceOfDebt": "353000000", "issuanceOfStock": null, "repaymentOfDebt": "-98000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1051000000, "cost_of_revenue": null, "gross_profit": 1051000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614700000, "depreciation_amortisation": 40000000, "ebitda": 1182100000, "interest_expense": 460600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 474200000, "net_income_continuing_ops": null, "net_income_to_common": 474200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1243100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14104400000, "net_ppe": 101400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16886500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12569100000, "long_term_debt": 276400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3724700000, "shares_outstanding": 193887876, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -390600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 255000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 480300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1182100000", "netIncome": "474200000", "grossProfit": "1051000000", "totalRevenue": "1051000000", "costOfRevenue": null, "interestExpense": "460600000", "operatingIncome": "614700000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40000000" }, "balance": { "totalDebt": "334300000", "totalAssets": "16886500000", "longTermDebt": "276400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193887876", "totalCurrentAssets": "14104400000", "totalShareholderEquity": "3724700000", "totalCurrentLiabilities": "12569100000", "propertyPlantEquipmentNet": "101400000", "cashAndShortTermInvestments": "1243100000" }, "cashflow": { "freeCashFlow": "480300000", "dividendsPaid": "-390600000", "issuanceOfDebt": "353000000", "issuanceOfStock": null, "repaymentOfDebt": "-98000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "income_statement": { "revenue": 1015900000, "cost_of_revenue": null, "gross_profit": 1015900000, "ebit": 614800000, "ebitda": 816800000, "pretax_income": null, "tax_provision": null, "net_income": 317300000, "net_income_to_common": 317300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008600000, "total_current_assets": 14155000000, "total_assets": 16833300000, "short_term_debt": 20000000, "long_term_debt": null, "total_debt": 78600000, "total_liabilities": null, "total_equity": 3640600000, "shares_outstanding": 193595162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -3404000000, "dividends_paid": -457300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000 }, "complete_fields": { "id": 409767, "ticker_id": 22295, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "816800000", "netIncome": "317300000", "grossProfit": "1015900000", "totalRevenue": "1015900000", "costOfRevenue": null, "interestExpense": "330500000", "operatingIncome": "614800000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39100000" }, "balance": { "totalDebt": "78600000", "totalAssets": "16833300000", "longTermDebt": null, "shortTermDebt": "20000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193595162", "totalCurrentAssets": "14155000000", "totalShareholderEquity": "3640600000", "totalCurrentLiabilities": "12866300000", "propertyPlantEquipmentNet": "90500000", "cashAndShortTermInvestments": "1008600000" }, "cashflow": { "freeCashFlow": "-3404000000", "dividendsPaid": "-457300000", "issuanceOfDebt": "406500000", "issuanceOfStock": null, "repaymentOfDebt": "-386500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1015900000, "cost_of_revenue": null, "gross_profit": 1015900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614800000, "depreciation_amortisation": 39100000, "ebitda": 816800000, "interest_expense": 330500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317300000, "net_income_continuing_ops": null, "net_income_to_common": 317300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14155000000, "net_ppe": 90500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16833300000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12866300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3640600000, "shares_outstanding": 193595162, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -457300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 20000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "816800000", "netIncome": "317300000", "grossProfit": "1015900000", "totalRevenue": "1015900000", "costOfRevenue": null, "interestExpense": "330500000", "operatingIncome": "614800000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39100000" }, "balance": { "totalDebt": "78600000", "totalAssets": "16833300000", "longTermDebt": null, "shortTermDebt": "20000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193595162", "totalCurrentAssets": "14155000000", "totalShareholderEquity": "3640600000", "totalCurrentLiabilities": "12866300000", "propertyPlantEquipmentNet": "90500000", "cashAndShortTermInvestments": "1008600000" }, "cashflow": { "freeCashFlow": "-3404000000", "dividendsPaid": "-457300000", "issuanceOfDebt": "406500000", "issuanceOfStock": null, "repaymentOfDebt": "-386500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "income_statement": { "revenue": 1041800000, "cost_of_revenue": null, "gross_profit": 1041800000, "ebit": 703100000, "ebitda": 796500000, "pretax_income": null, "tax_provision": null, "net_income": 508500000, "net_income_to_common": 508500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4972200000, "total_current_assets": 15331900000, "total_assets": 18237500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 67600000, "total_liabilities": null, "total_equity": 3805400000, "shares_outstanding": 193595162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 203400000, "dividends_paid": -440600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409768, "ticker_id": 22295, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "796500000", "netIncome": "508500000", "grossProfit": "1041800000", "totalRevenue": "1041800000", "costOfRevenue": null, "interestExpense": "13800000", "operatingIncome": "703100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52400000" }, "balance": { "totalDebt": "67600000", "totalAssets": "18237500000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193595162", "totalCurrentAssets": "15331900000", "totalShareholderEquity": "3805400000", "totalCurrentLiabilities": "14069900000", "propertyPlantEquipmentNet": "110000000", "cashAndShortTermInvestments": "4972200000" }, "cashflow": { "freeCashFlow": "203400000", "dividendsPaid": "-440600000", "issuanceOfDebt": "90000000", "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1041800000, "cost_of_revenue": null, "gross_profit": 1041800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703100000, "depreciation_amortisation": 52400000, "ebitda": 796500000, "interest_expense": 13800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 508500000, "net_income_continuing_ops": null, "net_income_to_common": 508500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4972200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15331900000, "net_ppe": 110000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18237500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14069900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3805400000, "shares_outstanding": 193595162, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -440600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 203400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "796500000", "netIncome": "508500000", "grossProfit": "1041800000", "totalRevenue": "1041800000", "costOfRevenue": null, "interestExpense": "13800000", "operatingIncome": "703100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52400000" }, "balance": { "totalDebt": "67600000", "totalAssets": "18237500000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "193595162", "totalCurrentAssets": "15331900000", "totalShareholderEquity": "3805400000", "totalCurrentLiabilities": "14069900000", "propertyPlantEquipmentNet": "110000000", "cashAndShortTermInvestments": "4972200000" }, "cashflow": { "freeCashFlow": "203400000", "dividendsPaid": "-440600000", "issuanceOfDebt": "90000000", "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409769, "ticker_id": 22295, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008200000, "total_current_assets": 14645200000, "total_assets": 17569400000, "short_term_debt": 10400000, "long_term_debt": 275000000, "total_debt": 310900000, "total_liabilities": null, "total_equity": 3872800000, "shares_outstanding": 194299425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409764, "ticker_id": 22295, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:53:00.849239+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "310900000", "totalAssets": "17569400000", "longTermDebt": "275000000", "shortTermDebt": "10400000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "194299425", "totalCurrentAssets": "14645200000", "totalShareholderEquity": "3872800000", "totalCurrentLiabilities": "13132100000", "propertyPlantEquipmentNet": "88200000", "cashAndShortTermInvestments": "1008200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14645200000, "net_ppe": 88200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17569400000, "short_term_debt": 10400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13132100000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3872800000, "shares_outstanding": 194299425, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "310900000", "totalAssets": "17569400000", "longTermDebt": "275000000", "shortTermDebt": "10400000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "194299425", "totalCurrentAssets": "14645200000", "totalShareholderEquity": "3872800000", "totalCurrentLiabilities": "13132100000", "propertyPlantEquipmentNet": "88200000", "cashAndShortTermInvestments": "1008200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }