{ "ticker": { "uuid": "1ebd2dc6-e5a7-49af-9bf3-6321ba055395", "symbol": "EPAC", "name": "Enerpac Tool Group Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/" }, "ticker_metadata": { "id": 1293, "uuid": "1ebd2dc6-e5a7-49af-9bf3-6321ba055395", "symbol": "EPAC", "name": "Enerpac Tool Group Corp", "asset_type": "equity", "market_cap": 1767479000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Enerpac Tool Group Corp. The company is headquartered in Menomonee Falls, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ebd2dc6-e5a7-49af-9bf3-6321ba055395", "symbol": "EPAC", "name": "Enerpac Tool Group Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.17, "quality": 0.88, "momentum": 0.13, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 33.45, "market_cap": 1766962800, "pe_ratio": 20.6508, "earnings_yield": 0.0484, "ebitda_to_ev": 0.0774, "shareholder_yield": 1.1992, "roe": 0.21, "piotroski_f_score": 6, "momentum_12_1": -0.1731, "volatility_252d": 0.2931 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.524703+00:00", "batch_id": "" }, "size": { "price_close": 33.45, "market_cap": 1766962800, "market_cap_usd": 1766962800, "enterprise_value": 1855494800, "shares_outstanding": 52824000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.6508, "pb_ratio": 4.3357, "ptbv_ratio": 24.3119, "ps_ratio": 2.8263, "pcf_ratio": 14.2264, "pfcf_ratio": 12.8264, "ev_ebitda": 12.9282, "ev_ebit": 14.7203, "ev_sales": 2.9679, "ev_fcf": 13.469, "earnings_yield": 0.0484, "fcf_yield": 0.0742, "price_to_sales": 2.8263, "price_to_book": 4.3357, "price_to_cashflow": 14.2264, "ebitda_to_ev": 0.0774, "sales_yield": 0.3369 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.1992, "debt_paydown_yield": null, "total_yield": 1.1992 }, "quality": { "gross_margin": 0.4858, "operating_margin": 0.2016, "net_margin": 0.1369, "ebitda_margin": 0.2296, "fcf_margin": 0.2203, "roe": 0.21, "roa": 0.1076, "roic": 0.1927, "roc_greenblatt": null, "asset_turnover": 0.7859, "cash_conversion": 1.61, "accruals_ratio": -0.0486, "sbc_to_revenue": 0.0262, "piotroski_f_score": 6, "altman_z_score": 4.8093, "earnings_stability_5y": 0.1681, "revenue_stability_5y": 0.0935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3818, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.952, "net_debt_to_ebitda": 0.6168, "debt_to_assets": 0.2354, "interest_coverage": 13.782, "current_ratio": 2.559, "quick_ratio": 1.8805, "net_debt": 88532000, "local_beta": 0.0007, "volatility_252d": 0.2931, "volatility_60d": 0.6593, "max_drawdown_12m": -0.234, "risk_adjusted_momentum": -0.5907 }, "growth": { "revenue_growth_1y": 0.0423, "revenue_growth_3y_cagr": 0.026, "revenue_growth_5y_cagr": 0.0457, "eps_growth_1y": -0.0782, "eps_growth_3y_cagr": 0.8083, "eps_growth_5y_cagr": 0.7559, "fcf_growth_1y": 0.2461, "book_value_growth_1y": 0.1141, "revenue_growth": 0.0423, "earnings_growth": -0.0782 }, "momentum": { "price_return_1m": -0.0583, "price_return_3m": -0.092, "price_return_6m": -0.1003, "price_return_9m": -0.2157, "price_return_12m": -0.2213, "price_return_12m_ex1m": -0.1731, "momentum_6m": -0.1003, "momentum_12m": -0.2213, "momentum_12_1": -0.1731, "distance_from_52w_high": -0.234, "distance_from_52w_low": 0, "relative_strength": -0.3213 }, "raw_ttm": { "revenue_ttm": 625191000, "gross_profit_ttm": 303725000, "ebit_ttm": 126050000, "ebitda_ttm": 143523000, "net_income_ttm": 85564000, "eps_diluted_ttm": 1.6198, "operating_cash_flow_ttm": 124203000, "capital_expenditure_ttm": 13557000, "fcf_ttm": 137760000, "dividends_paid_ttm": 2119000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9146000, "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_current_liabilities": 136420000, "net_ppe": null, "total_assets": 795495000, "total_debt": 187251000, "total_equity": 407535000, "net_working_capital": 123958000, "book_value_per_share": 7.715, "retained_earnings": 253947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72679000, "tangible_book_per_share": 1.3759 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 74, "rank_ptbv": 92, "rank_ps": 61, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 54, "rank_fcf_yield": 53, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 18, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 46, "rank_fcf_margin": 42, "rank_piotroski": 42, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79 }, "composites": { "value_composite": 83, "quality_composite": 12, "momentum_composite": 87, "growth_composite": 28, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 79, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.3868, "os_score": 0.17, "value_percentile": 0.17, "quality_percentile": 0.88, "momentum_percentile": 0.13, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4037, "ticker_id": 1293, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.524703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.45, "market_cap": 1766962800, "market_cap_usd": 1766962800, "enterprise_value": 1855494800, "shares_outstanding": 52824000, "fx_rate_to_usd": null, "pe_ratio": 20.65077369, "pb_ratio": 4.33573264, "ptbv_ratio": 24.31187551, "ps_ratio": 2.82627677, "pcf_ratio": 14.22640999, "pfcf_ratio": 12.82638502, "ev_ebitda": 12.92820524, "ev_ebit": 14.72030781, "ev_sales": 2.96788469, "ev_fcf": 13.46903891, "earnings_yield": 0.04842434, "fcf_yield": 0.07424435, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.19923294, "debt_paydown_yield": null, "total_yield": 1.19923294, "gross_margin": 0.48581154, "operating_margin": 0.20161839, "net_margin": 0.13686058, "ebitda_margin": 0.22956664, "fcf_margin": 0.22034866, "roe": 0.20995497, "roa": 0.1075607, "roic": 0.19270174, "roc_greenblatt": null, "asset_turnover": 0.78591443, "cash_conversion": 1.61002291, "accruals_ratio": -0.04857227, "sbc_to_revenue": 0.02616001, "debt_to_equity": 0.95196732, "net_debt_to_ebitda": 0.61684887, "debt_to_assets": 0.23538929, "interest_coverage": 13.78198119, "current_ratio": 2.55898695, "quick_ratio": 1.88050139, "net_debt": 88532000, "revenue_growth_1y": 0.04228553, "revenue_growth_3y_cagr": 0.02597346, "revenue_growth_5y_cagr": 0.04573585, "eps_growth_1y": -0.07815294, "eps_growth_3y_cagr": 0.80827998, "eps_growth_5y_cagr": 0.7558757, "fcf_growth_1y": 0.2461217, "book_value_growth_1y": 0.11407722, "piotroski_f_score": 6, "altman_z_score": 4.80925981, "earnings_stability_5y": 0.168058, "revenue_stability_5y": 0.093539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05827703, "price_return_3m": -0.09201954, "price_return_6m": -0.10032275, "price_return_9m": -0.21565777, "price_return_12m": -0.22131252, "price_return_12m_ex1m": -0.17312469, "distance_from_52w_high": -0.23396128, "distance_from_52w_low": 0, "relative_strength": -0.32127611, "local_beta": 0.0007, "volatility_252d": 0.293074, "volatility_60d": 0.659291, "max_drawdown_12m": -0.23396128, "revenue_ttm": 625191000, "gross_profit_ttm": 303725000, "ebit_ttm": 126050000, "ebitda_ttm": 143523000, "net_income_ttm": 85564000, "eps_diluted_ttm": 1.61979403, "operating_cash_flow_ttm": 124203000, "capital_expenditure_ttm": 13557000, "fcf_ttm": 137760000, "dividends_paid_ttm": 2119000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9146000, "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_current_liabilities": 136420000, "net_ppe": null, "total_assets": 795495000, "total_debt": 187251000, "total_equity": 407535000, "net_working_capital": 123958000, "book_value_per_share": 7.71495911, "retained_earnings": 253947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72679000, "tangible_book_per_share": 1.37587082, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 74, "rank_ptbv": 92, "rank_ps": 61, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 54, "rank_fcf_yield": 53, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 18, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 46, "rank_fcf_margin": 42, "rank_piotroski": 42, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 83, "quality_composite": 12, "momentum_composite": 87, "growth_composite": 28, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 79, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.45, "os": 0.17, "value": 0.17, "quality": 0.88, "momentum": 0.13, "confidence": 0.986, "coverage": 1, "pe_ratio": 20.6508, "earnings_yield": 0.0484, "shareholder_yield": 1.1992, "roe": 0.21, "momentum_12_1": -0.1731, "complete_fields": { "id": 4037, "ticker_id": 1293, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.524703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.45, "market_cap": 1766962800, "market_cap_usd": 1766962800, "enterprise_value": 1855494800, "shares_outstanding": 52824000, "fx_rate_to_usd": null, "pe_ratio": 20.65077369, "pb_ratio": 4.33573264, "ptbv_ratio": 24.31187551, "ps_ratio": 2.82627677, "pcf_ratio": 14.22640999, "pfcf_ratio": 12.82638502, "ev_ebitda": 12.92820524, "ev_ebit": 14.72030781, "ev_sales": 2.96788469, "ev_fcf": 13.46903891, "earnings_yield": 0.04842434, "fcf_yield": 0.07424435, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.19923294, "debt_paydown_yield": null, "total_yield": 1.19923294, "gross_margin": 0.48581154, "operating_margin": 0.20161839, "net_margin": 0.13686058, "ebitda_margin": 0.22956664, "fcf_margin": 0.22034866, "roe": 0.20995497, "roa": 0.1075607, "roic": 0.19270174, "roc_greenblatt": null, "asset_turnover": 0.78591443, "cash_conversion": 1.61002291, "accruals_ratio": -0.04857227, "sbc_to_revenue": 0.02616001, "debt_to_equity": 0.95196732, "net_debt_to_ebitda": 0.61684887, "debt_to_assets": 0.23538929, "interest_coverage": 13.78198119, "current_ratio": 2.55898695, "quick_ratio": 1.88050139, "net_debt": 88532000, "revenue_growth_1y": 0.04228553, "revenue_growth_3y_cagr": 0.02597346, "revenue_growth_5y_cagr": 0.04573585, "eps_growth_1y": -0.07815294, "eps_growth_3y_cagr": 0.80827998, "eps_growth_5y_cagr": 0.7558757, "fcf_growth_1y": 0.2461217, "book_value_growth_1y": 0.11407722, "piotroski_f_score": 6, "altman_z_score": 4.80925981, "earnings_stability_5y": 0.168058, "revenue_stability_5y": 0.093539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05827703, "price_return_3m": -0.09201954, "price_return_6m": -0.10032275, "price_return_9m": -0.21565777, "price_return_12m": -0.22131252, "price_return_12m_ex1m": -0.17312469, "distance_from_52w_high": -0.23396128, "distance_from_52w_low": 0, "relative_strength": -0.32127611, "local_beta": 0.0007, "volatility_252d": 0.293074, "volatility_60d": 0.659291, "max_drawdown_12m": -0.23396128, "revenue_ttm": 625191000, "gross_profit_ttm": 303725000, "ebit_ttm": 126050000, "ebitda_ttm": 143523000, "net_income_ttm": 85564000, "eps_diluted_ttm": 1.61979403, "operating_cash_flow_ttm": 124203000, "capital_expenditure_ttm": 13557000, "fcf_ttm": 137760000, "dividends_paid_ttm": 2119000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9146000, "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_current_liabilities": 136420000, "net_ppe": null, "total_assets": 795495000, "total_debt": 187251000, "total_equity": 407535000, "net_working_capital": 123958000, "book_value_per_share": 7.71495911, "retained_earnings": 253947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 72679000, "tangible_book_per_share": 1.37587082, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 54, "rank_pb": 74, "rank_ptbv": 92, "rank_ps": 61, "rank_pcf": 62, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 54, "rank_fcf_yield": 53, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 18, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 46, "rank_fcf_margin": 42, "rank_piotroski": 42, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 79, "value_composite": 83, "quality_composite": 12, "momentum_composite": 87, "growth_composite": 28, "yield_composite": 12, "svqf_composite": 77, "vc1_composite": 79, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 199532000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257329, "ticker_id": 1293, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130640000", "ebitda": "146314000", "netIncome": "92749000", "grossProfit": "306253000", "depreciation": "None", "totalRevenue": "616899000", "costOfRevenue": "310646000", "interestIncome": "None", "incomeBeforeTax": "120729000", "interestExpense": "9911000", "operatingIncome": "139333000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "27980000", "reportedCurrency": "USD", "netInterestIncome": "-9911000", "nonInterestIncome": "None", "operatingExpenses": "166920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15674000", "sellingGeneralAndAdministrative": "166920000", "netIncomeFromContinuingOperations": "92749000" }, "balance": { "goodwill": "289787000", "inventory": "78774000", "commonStock": "10589000", "currentDebt": "None", "investments": "None", "totalAssets": "827867000", "longTermDebt": "182168000", "shortTermDebt": "17364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "46942000", "reportedCurrency": "USD", "retainedEarnings": "284102000", "totalLiabilities": "394173000", "otherCurrentAssets": "39701000", "totalCurrentAssets": "376118000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451748999", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227747000", "totalShareholderEquity": "433694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76794000", "totalCurrentLiabilities": "137102000", "otherNonCurrentLiabilities": "61564000", "totalNonCurrentLiabilities": "257071000", "cashAndShortTermInvestments": "151558000", "commonStockSharesOutstanding": "54485000", "intangibleAssetsExcludingGoodwill": "46942000", "cashAndCashEquivalentsAtCarryingValue": "151558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92749000", "profitLoss": "None", "dividendPayout": "2167000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-25571000", "operatingCashflow": "111284000", "capitalExpenditures": "19340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81457000", "cashflowFromInvestment": "-46001000", "stockBasedCompensation": "13016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "research_and_development": null, "selling_general_admin": 166920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130640000, "depreciation_amortisation": 15674000, "ebitda": 146314000, "interest_expense": 9911000, "interest_income": null, "other_non_operating": null, "pretax_income": 120729000, "tax_provision": 27980000, "effective_tax_rate": null, "net_income": 92749000, "net_income_continuing_ops": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151558000, "short_term_investments": null, "net_receivables": 106085000, "inventory": 78774000, "other_current_assets": null, "total_current_assets": 376118000, "net_ppe": null, "goodwill": 289787000, "intangible_assets": 46942000, "goodwill_and_intangibles": 336729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451748999, "total_assets": 827867000, "short_term_debt": 17364000, "accounts_payable": 42944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137102000, "long_term_debt": 182168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257071000, "total_liabilities": 394173000, "total_debt": 199532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284102000, "total_equity": 433694000, "shares_outstanding": 54485000, "operating_cash_flow": 111284000, "stock_based_compensation": 13016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46001000, "dividends_paid": 2167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81457000, "free_cash_flow": 130624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130640000", "ebitda": "146314000", "netIncome": "92749000", "grossProfit": "306253000", "depreciation": "None", "totalRevenue": "616899000", "costOfRevenue": "310646000", "interestIncome": "None", "incomeBeforeTax": "120729000", "interestExpense": "9911000", "operatingIncome": "139333000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "27980000", "reportedCurrency": "USD", "netInterestIncome": "-9911000", "nonInterestIncome": "None", "operatingExpenses": "166920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15674000", "sellingGeneralAndAdministrative": "166920000", "netIncomeFromContinuingOperations": "92749000" }, "balance": { "goodwill": "289787000", "inventory": "78774000", "commonStock": "10589000", "currentDebt": "None", "investments": "None", "totalAssets": "827867000", "longTermDebt": "182168000", "shortTermDebt": "17364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "46942000", "reportedCurrency": "USD", "retainedEarnings": "284102000", "totalLiabilities": "394173000", "otherCurrentAssets": "39701000", "totalCurrentAssets": "376118000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451748999", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227747000", "totalShareholderEquity": "433694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76794000", "totalCurrentLiabilities": "137102000", "otherNonCurrentLiabilities": "61564000", "totalNonCurrentLiabilities": "257071000", "cashAndShortTermInvestments": "151558000", "commonStockSharesOutstanding": "54485000", "intangibleAssetsExcludingGoodwill": "46942000", "cashAndCashEquivalentsAtCarryingValue": "151558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92749000", "profitLoss": "None", "dividendPayout": "2167000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-25571000", "operatingCashflow": "111284000", "capitalExpenditures": "19340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81457000", "cashflowFromInvestment": "-46001000", "stockBasedCompensation": "13016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 589510000, "cost_of_revenue": 288499000, "gross_profit": 301011000, "ebit": 119043000, "ebitda": 132318000, "pretax_income": 105519000, "tax_provision": 23312000, "net_income": 85749000, "net_income_to_common": 85749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167094000, "total_current_assets": 372258000, "total_assets": 777328000, "short_term_debt": 14464000, "long_term_debt": 189503000, "total_debt": 203967000, "total_liabilities": 385349000, "total_equity": 391979000, "shares_outstanding": 54862000, "goodwill_and_intangibles": 305655000 }, "cash_flow": { "operating_cash_flow": 81319000, "capital_expenditure": 11411000, "free_cash_flow": 92730000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257334, "ticker_id": 1293, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119043000", "ebitda": "132318000", "netIncome": "85749000", "grossProfit": "301011000", "depreciation": "None", "totalRevenue": "589510000", "costOfRevenue": "288499000", "interestIncome": "None", "incomeBeforeTax": "105519000", "interestExpense": "13524000", "operatingIncome": "121587000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "23312000", "reportedCurrency": "USD", "netInterestIncome": "-13524000", "nonInterestIncome": "None", "operatingExpenses": "179424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13275000", "sellingGeneralAndAdministrative": "168565000", "netIncomeFromContinuingOperations": "82207000" }, "balance": { "goodwill": "269597000", "inventory": "72887000", "commonStock": "10847000", "currentDebt": "None", "investments": "None", "totalAssets": "777328000", "longTermDebt": "189503000", "shortTermDebt": "14464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "36058000", "reportedCurrency": "USD", "retainedEarnings": "261870000", "totalLiabilities": "385349000", "otherCurrentAssets": "27942000", "totalCurrentAssets": "372258000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405070000", "currentAccountsPayable": "43368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229121000", "totalShareholderEquity": "391979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66240000", "totalCurrentLiabilities": "129393000", "otherNonCurrentLiabilities": "52684000", "totalNonCurrentLiabilities": "255956000", "cashAndShortTermInvestments": "167094000", "commonStockSharesOutstanding": "54862000", "intangibleAssetsExcludingGoodwill": "36058000", "cashAndCashEquivalentsAtCarryingValue": "167094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82207000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "3577000", "operatingCashflow": "81319000", "capitalExpenditures": "11411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56266000", "cashflowFromInvestment": "-13946000", "stockBasedCompensation": "10931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589510000, "cost_of_revenue": 288499000, "gross_profit": 301011000, "research_and_development": 12400000, "selling_general_admin": 168565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119043000, "depreciation_amortisation": 13275000, "ebitda": 132318000, "interest_expense": 13524000, "interest_income": null, "other_non_operating": null, "pretax_income": 105519000, "tax_provision": 23312000, "effective_tax_rate": null, "net_income": 85749000, "net_income_continuing_ops": 82207000, "net_income_to_common": 85749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167094000, "short_term_investments": null, "net_receivables": 104335000, "inventory": 72887000, "other_current_assets": null, "total_current_assets": 372258000, "net_ppe": null, "goodwill": 269597000, "intangible_assets": 36058000, "goodwill_and_intangibles": 305655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405070000, "total_assets": 777328000, "short_term_debt": 14464000, "accounts_payable": 43368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129393000, "long_term_debt": 189503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255956000, "total_liabilities": 385349000, "total_debt": 203967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261870000, "total_equity": 391979000, "shares_outstanding": 54862000, "operating_cash_flow": 81319000, "stock_based_compensation": 10931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13946000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56266000, "free_cash_flow": 92730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119043000", "ebitda": "132318000", "netIncome": "85749000", "grossProfit": "301011000", "depreciation": "None", "totalRevenue": "589510000", "costOfRevenue": "288499000", "interestIncome": "None", "incomeBeforeTax": "105519000", "interestExpense": "13524000", "operatingIncome": "121587000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "23312000", "reportedCurrency": "USD", "netInterestIncome": "-13524000", "nonInterestIncome": "None", "operatingExpenses": "179424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13275000", "sellingGeneralAndAdministrative": "168565000", "netIncomeFromContinuingOperations": "82207000" }, "balance": { "goodwill": "269597000", "inventory": "72887000", "commonStock": "10847000", "currentDebt": "None", "investments": "None", "totalAssets": "777328000", "longTermDebt": "189503000", "shortTermDebt": "14464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "36058000", "reportedCurrency": "USD", "retainedEarnings": "261870000", "totalLiabilities": "385349000", "otherCurrentAssets": "27942000", "totalCurrentAssets": "372258000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405070000", "currentAccountsPayable": "43368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229121000", "totalShareholderEquity": "391979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66240000", "totalCurrentLiabilities": "129393000", "otherNonCurrentLiabilities": "52684000", "totalNonCurrentLiabilities": "255956000", "cashAndShortTermInvestments": "167094000", "commonStockSharesOutstanding": "54862000", "intangibleAssetsExcludingGoodwill": "36058000", "cashAndCashEquivalentsAtCarryingValue": "167094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82207000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "3577000", "operatingCashflow": "81319000", "capitalExpenditures": "11411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56266000", "cashflowFromInvestment": "-13946000", "stockBasedCompensation": "10931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 598204000, "cost_of_revenue": 303165000, "gross_profit": 295039000, "ebit": 81287000, "ebitda": 97600000, "pretax_income": 68898000, "tax_provision": 15249000, "net_income": 46561000, "net_income_to_common": 46561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154415000, "total_current_assets": 355640000, "total_assets": 762597000, "short_term_debt": 13536000, "long_term_debt": 210337000, "total_debt": 223873000, "total_liabilities": 435977000, "total_equity": 326620000, "shares_outstanding": 57117000, "goodwill_and_intangibles": 303832000 }, "cash_flow": { "operating_cash_flow": 77603000, "capital_expenditure": 9400000, "free_cash_flow": 87003000, "dividends_paid": 2274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257339, "ticker_id": 1293, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81287000", "ebitda": "97600000", "netIncome": "46561000", "grossProfit": "295039000", "depreciation": "None", "totalRevenue": "598204000", "costOfRevenue": "303165000", "interestIncome": "None", "incomeBeforeTax": "68898000", "interestExpense": "12389000", "operatingIncome": "84863000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "15249000", "reportedCurrency": "USD", "netInterestIncome": "-12389000", "nonInterestIncome": "None", "operatingExpenses": "211117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16313000", "sellingGeneralAndAdministrative": "205064000", "netIncomeFromContinuingOperations": "53649000" }, "balance": { "goodwill": "266494000", "inventory": "74765000", "commonStock": "16752000", "currentDebt": "None", "investments": "None", "totalAssets": "762597000", "longTermDebt": "210337000", "shortTermDebt": "13536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "37338000", "reportedCurrency": "USD", "retainedEarnings": "1011112000", "totalLiabilities": "435977000", "otherCurrentAssets": "28811000", "totalCurrentAssets": "355640000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406957000", "currentAccountsPayable": "50483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38968000", "shortLongTermDebtTotal": "253118000", "totalShareholderEquity": "326620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76559000", "totalCurrentLiabilities": "148120000", "otherNonCurrentLiabilities": "61606000", "totalNonCurrentLiabilities": "287857000", "cashAndShortTermInvestments": "154415000", "commonStockSharesOutstanding": "57117000", "intangibleAssetsExcludingGoodwill": "37338000", "cashAndCashEquivalentsAtCarryingValue": "154415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53649000", "profitLoss": "None", "dividendPayout": "2274000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "4539000", "operatingCashflow": "77603000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53130000", "cashflowFromInvestment": "11342000", "stockBasedCompensation": "8574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598204000, "cost_of_revenue": 303165000, "gross_profit": 295039000, "research_and_development": 9000000, "selling_general_admin": 205064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81287000, "depreciation_amortisation": 16313000, "ebitda": 97600000, "interest_expense": 12389000, "interest_income": null, "other_non_operating": null, "pretax_income": 68898000, "tax_provision": 15249000, "effective_tax_rate": null, "net_income": 46561000, "net_income_continuing_ops": 53649000, "net_income_to_common": 46561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154415000, "short_term_investments": null, "net_receivables": 97649000, "inventory": 74765000, "other_current_assets": null, "total_current_assets": 355640000, "net_ppe": null, "goodwill": 266494000, "intangible_assets": 37338000, "goodwill_and_intangibles": 303832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406957000, "total_assets": 762597000, "short_term_debt": 13536000, "accounts_payable": 50483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148120000, "long_term_debt": 210337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287857000, "total_liabilities": 435977000, "total_debt": 223873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1011112000, "total_equity": 326620000, "shares_outstanding": 57117000, "operating_cash_flow": 77603000, "stock_based_compensation": 8574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11342000, "dividends_paid": 2274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53130000, "free_cash_flow": 87003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81287000", "ebitda": "97600000", "netIncome": "46561000", "grossProfit": "295039000", "depreciation": "None", "totalRevenue": "598204000", "costOfRevenue": "303165000", "interestIncome": "None", "incomeBeforeTax": "68898000", "interestExpense": "12389000", "operatingIncome": "84863000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "15249000", "reportedCurrency": "USD", "netInterestIncome": "-12389000", "nonInterestIncome": "None", "operatingExpenses": "211117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16313000", "sellingGeneralAndAdministrative": "205064000", "netIncomeFromContinuingOperations": "53649000" }, "balance": { "goodwill": "266494000", "inventory": "74765000", "commonStock": "16752000", "currentDebt": "None", "investments": "None", "totalAssets": "762597000", "longTermDebt": "210337000", "shortTermDebt": "13536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "37338000", "reportedCurrency": "USD", "retainedEarnings": "1011112000", "totalLiabilities": "435977000", "otherCurrentAssets": "28811000", "totalCurrentAssets": "355640000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406957000", "currentAccountsPayable": "50483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38968000", "shortLongTermDebtTotal": "253118000", "totalShareholderEquity": "326620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76559000", "totalCurrentLiabilities": "148120000", "otherNonCurrentLiabilities": "61606000", "totalNonCurrentLiabilities": "287857000", "cashAndShortTermInvestments": "154415000", "commonStockSharesOutstanding": "57117000", "intangibleAssetsExcludingGoodwill": "37338000", "cashAndCashEquivalentsAtCarryingValue": "154415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53649000", "profitLoss": "None", "dividendPayout": "2274000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "4539000", "operatingCashflow": "77603000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53130000", "cashflowFromInvestment": "11342000", "stockBasedCompensation": "8574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 571223000, "cost_of_revenue": 305835000, "gross_profit": 265388000, "ebit": 28378000, "ebitda": 47978000, "pretax_income": 23992000, "tax_provision": 4401000, "net_income": 15686000, "net_income_to_common": 15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120699000, "total_current_assets": 343002000, "total_assets": 757882000, "short_term_debt": 14709000, "long_term_debt": 200000000, "total_debt": 214709000, "total_liabilities": 438137000, "total_equity": 319745000, "shares_outstanding": 59909000, "goodwill_and_intangibles": 299456000 }, "cash_flow": { "operating_cash_flow": 51736000, "capital_expenditure": 8417000, "free_cash_flow": 60153000, "dividends_paid": 2409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257344, "ticker_id": 1293, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28378000", "ebitda": "47978000", "netIncome": "15686000", "grossProfit": "265388000", "depreciation": "None", "totalRevenue": "571223000", "costOfRevenue": "305835000", "interestIncome": "None", "incomeBeforeTax": "23992000", "interestExpense": "4386000", "operatingIncome": "30660000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "4401000", "reportedCurrency": "USD", "netInterestIncome": "-4386000", "nonInterestIncome": "None", "operatingExpenses": "234728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300000", "otherNonOperatingIncome": "-2282000", "costofGoodsAndServicesSold": "305835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "216874000", "netIncomeFromContinuingOperations": "20725000" }, "balance": { "goodwill": "257949000", "inventory": "83672000", "commonStock": "16679000", "currentDebt": "None", "investments": "None", "totalAssets": "757882000", "longTermDebt": "200000000", "shortTermDebt": "14709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "41507000", "reportedCurrency": "USD", "retainedEarnings": "967885000", "totalLiabilities": "438137000", "otherCurrentAssets": "31884000", "totalCurrentAssets": "343002000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414880000", "currentAccountsPayable": "72524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41372000", "shortLongTermDebtTotal": "248185999", "totalShareholderEquity": "319745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53264000", "totalCurrentLiabilities": "152446000", "otherNonCurrentLiabilities": "66217000", "totalNonCurrentLiabilities": "285691000", "cashAndShortTermInvestments": "120699000", "commonStockSharesOutstanding": "59909000", "intangibleAssetsExcludingGoodwill": "41507000", "cashAndCashEquivalentsAtCarryingValue": "120699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19591000", "profitLoss": "None", "dividendPayout": "2409000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-16036000", "operatingCashflow": "51736000", "capitalExpenditures": "8417000", "changeInReceivables": "-23753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52202000", "cashflowFromInvestment": "-7241000", "stockBasedCompensation": "13619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571223000, "cost_of_revenue": 305835000, "gross_profit": 265388000, "research_and_development": 7300000, "selling_general_admin": 216874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28378000, "depreciation_amortisation": 19600000, "ebitda": 47978000, "interest_expense": 4386000, "interest_income": null, "other_non_operating": null, "pretax_income": 23992000, "tax_provision": 4401000, "effective_tax_rate": null, "net_income": 15686000, "net_income_continuing_ops": 20725000, "net_income_to_common": 15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120699000, "short_term_investments": null, "net_receivables": 106747000, "inventory": 83672000, "other_current_assets": null, "total_current_assets": 343002000, "net_ppe": null, "goodwill": 257949000, "intangible_assets": 41507000, "goodwill_and_intangibles": 299456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414880000, "total_assets": 757882000, "short_term_debt": 14709000, "accounts_payable": 72524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152446000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285691000, "total_liabilities": 438137000, "total_debt": 214709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 967885000, "total_equity": 319745000, "shares_outstanding": 59909000, "operating_cash_flow": 51736000, "stock_based_compensation": 13619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7241000, "dividends_paid": 2409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52202000, "free_cash_flow": 60153000, "net_change_in_cash": -7707000 }, "raw_data": { "income": { "ebit": "28378000", "ebitda": "47978000", "netIncome": "15686000", "grossProfit": "265388000", "depreciation": "None", "totalRevenue": "571223000", "costOfRevenue": "305835000", "interestIncome": "None", "incomeBeforeTax": "23992000", "interestExpense": "4386000", "operatingIncome": "30660000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "4401000", "reportedCurrency": "USD", "netInterestIncome": "-4386000", "nonInterestIncome": "None", "operatingExpenses": "234728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300000", "otherNonOperatingIncome": "-2282000", "costofGoodsAndServicesSold": "305835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "216874000", "netIncomeFromContinuingOperations": "20725000" }, "balance": { "goodwill": "257949000", "inventory": "83672000", "commonStock": "16679000", "currentDebt": "None", "investments": "None", "totalAssets": "757882000", "longTermDebt": "200000000", "shortTermDebt": "14709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "41507000", "reportedCurrency": "USD", "retainedEarnings": "967885000", "totalLiabilities": "438137000", "otherCurrentAssets": "31884000", "totalCurrentAssets": "343002000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414880000", "currentAccountsPayable": "72524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41372000", "shortLongTermDebtTotal": "248185999", "totalShareholderEquity": "319745000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53264000", "totalCurrentLiabilities": "152446000", "otherNonCurrentLiabilities": "66217000", "totalNonCurrentLiabilities": "285691000", "cashAndShortTermInvestments": "120699000", "commonStockSharesOutstanding": "59909000", "intangibleAssetsExcludingGoodwill": "41507000", "cashAndCashEquivalentsAtCarryingValue": "120699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19591000", "profitLoss": "None", "dividendPayout": "2409000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-16036000", "operatingCashflow": "51736000", "capitalExpenditures": "8417000", "changeInReceivables": "-23753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52202000", "cashflowFromInvestment": "-7241000", "stockBasedCompensation": "13619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7707000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 528660000, "cost_of_revenue": 285504000, "gross_profit": 243156000, "ebit": 49241000, "ebitda": 70852000, "pretax_income": 43975000, "tax_provision": 3763000, "net_income": 38077000, "net_income_to_common": 38077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140352000, "total_current_assets": 357435000, "total_assets": 820247000, "short_term_debt": 11917000, "long_term_debt": 175000000, "total_debt": 186917000, "total_liabilities": 408049000, "total_equity": 412198000, "shares_outstanding": 60403000, "goodwill_and_intangibles": 332138000 }, "cash_flow": { "operating_cash_flow": 54183000, "capital_expenditure": 12019000, "free_cash_flow": 66202000, "dividends_paid": 2394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257349, "ticker_id": 1293, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49241000", "ebitda": "70852000", "netIncome": "38077000", "grossProfit": "243156000", "depreciation": "None", "totalRevenue": "528660000", "costOfRevenue": "285504000", "interestIncome": "None", "incomeBeforeTax": "43975000", "interestExpense": "5266000", "operatingIncome": "51113000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "3763000", "reportedCurrency": "USD", "netInterestIncome": "-5266000", "nonInterestIncome": "None", "operatingExpenses": "192043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000", "otherNonOperatingIncome": "-1872000", "costofGoodsAndServicesSold": "285504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21611000", "sellingGeneralAndAdministrative": "175277000", "netIncomeFromContinuingOperations": "40212000" }, "balance": { "goodwill": "277593000", "inventory": "75347000", "commonStock": "16604000", "currentDebt": "None", "investments": "None", "totalAssets": "820247000", "longTermDebt": "175000000", "shortTermDebt": "11917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "54545000", "reportedCurrency": "USD", "retainedEarnings": "953339000", "totalLiabilities": "408049000", "otherCurrentAssets": "38503000", "totalCurrentAssets": "357435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462812000", "currentAccountsPayable": "61958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48590000", "shortLongTermDebtTotal": "227485000", "totalShareholderEquity": "412198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50818000", "totalCurrentLiabilities": "134764000", "otherNonCurrentLiabilities": "76105000", "totalNonCurrentLiabilities": "273285000", "cashAndShortTermInvestments": "140352000", "commonStockSharesOutstanding": "60403000", "intangibleAssetsExcludingGoodwill": "54545000", "cashAndCashEquivalentsAtCarryingValue": "140352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40212000", "profitLoss": "None", "dividendPayout": "2394000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-5857000", "operatingCashflow": "54183000", "capitalExpenditures": "12019000", "changeInReceivables": "-19113000", "changeInExchangeRate": "2214000", "cashflowFromFinancing": "-81516000", "cashflowFromInvestment": "13301000", "stockBasedCompensation": "9215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528660000, "cost_of_revenue": 285504000, "gross_profit": 243156000, "research_and_development": 7400000, "selling_general_admin": 175277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49241000, "depreciation_amortisation": 21611000, "ebitda": 70852000, "interest_expense": 5266000, "interest_income": null, "other_non_operating": null, "pretax_income": 43975000, "tax_provision": 3763000, "effective_tax_rate": null, "net_income": 38077000, "net_income_continuing_ops": 40212000, "net_income_to_common": 38077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140352000, "short_term_investments": null, "net_receivables": 103233000, "inventory": 75347000, "other_current_assets": null, "total_current_assets": 357435000, "net_ppe": null, "goodwill": 277593000, "intangible_assets": 54545000, "goodwill_and_intangibles": 332138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462812000, "total_assets": 820247000, "short_term_debt": 11917000, "accounts_payable": 61958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134764000, "long_term_debt": 175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273285000, "total_liabilities": 408049000, "total_debt": 186917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 953339000, "total_equity": 412198000, "shares_outstanding": 60403000, "operating_cash_flow": 54183000, "stock_based_compensation": 9215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13301000, "dividends_paid": 2394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81516000, "free_cash_flow": 66202000, "net_change_in_cash": -11818000 }, "raw_data": { "income": { "ebit": "49241000", "ebitda": "70852000", "netIncome": "38077000", "grossProfit": "243156000", "depreciation": "None", "totalRevenue": "528660000", "costOfRevenue": "285504000", "interestIncome": "None", "incomeBeforeTax": "43975000", "interestExpense": "5266000", "operatingIncome": "51113000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "3763000", "reportedCurrency": "USD", "netInterestIncome": "-5266000", "nonInterestIncome": "None", "operatingExpenses": "192043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000", "otherNonOperatingIncome": "-1872000", "costofGoodsAndServicesSold": "285504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21611000", "sellingGeneralAndAdministrative": "175277000", "netIncomeFromContinuingOperations": "40212000" }, "balance": { "goodwill": "277593000", "inventory": "75347000", "commonStock": "16604000", "currentDebt": "None", "investments": "None", "totalAssets": "820247000", "longTermDebt": "175000000", "shortTermDebt": "11917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "54545000", "reportedCurrency": "USD", "retainedEarnings": "953339000", "totalLiabilities": "408049000", "otherCurrentAssets": "38503000", "totalCurrentAssets": "357435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462812000", "currentAccountsPayable": "61958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48590000", "shortLongTermDebtTotal": "227485000", "totalShareholderEquity": "412198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50818000", "totalCurrentLiabilities": "134764000", "otherNonCurrentLiabilities": "76105000", "totalNonCurrentLiabilities": "273285000", "cashAndShortTermInvestments": "140352000", "commonStockSharesOutstanding": "60403000", "intangibleAssetsExcludingGoodwill": "54545000", "cashAndCashEquivalentsAtCarryingValue": "140352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40212000", "profitLoss": "None", "dividendPayout": "2394000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-5857000", "operatingCashflow": "54183000", "capitalExpenditures": "12019000", "changeInReceivables": "-19113000", "changeInExchangeRate": "2214000", "cashflowFromFinancing": "-81516000", "cashflowFromInvestment": "13301000", "stockBasedCompensation": "9215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 493292000, "cost_of_revenue": 276099000, "gross_profit": 217193000, "ebit": 27067000, "ebitda": 47787000, "pretax_income": 7849000, "tax_provision": 2292000, "net_income": 5557000, "net_income_to_common": 5557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152170000, "total_current_assets": 341132000, "total_assets": 824293000, "short_term_debt": 11870000, "long_term_debt": 255000000, "total_debt": 266870000, "total_liabilities": 465067000, "total_equity": 359226000, "shares_outstanding": 60269000, "goodwill_and_intangibles": 343536000 }, "cash_flow": { "operating_cash_flow": -3159000, "capital_expenditure": 13468000, "free_cash_flow": 10309000, "dividends_paid": 2419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257354, "ticker_id": 1293, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27067000", "ebitda": "47787000", "netIncome": "5557000", "grossProfit": "217193000", "depreciation": "None", "totalRevenue": "493292000", "costOfRevenue": "276099000", "interestIncome": "None", "incomeBeforeTax": "7849000", "interestExpense": "19218000", "operatingIncome": "24181000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2292000", "reportedCurrency": "USD", "netInterestIncome": "-19218000", "nonInterestIncome": "None", "operatingExpenses": "193012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300000", "otherNonOperatingIncome": "-2886000", "costofGoodsAndServicesSold": "276099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20720000", "sellingGeneralAndAdministrative": "180513000", "netIncomeFromContinuingOperations": "5557000" }, "balance": { "goodwill": "281154000", "inventory": "69171000", "commonStock": "16519000", "currentDebt": "None", "investments": "None", "totalAssets": "824293000", "longTermDebt": "255000000", "shortTermDebt": "11870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "62382000", "reportedCurrency": "USD", "retainedEarnings": "917671000", "totalLiabilities": "465067000", "otherCurrentAssets": "35621000", "totalCurrentAssets": "341132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483161000", "currentAccountsPayable": "45069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110138000", "shortLongTermDebtTotal": "304949000", "totalShareholderEquity": "359226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44501000", "totalCurrentLiabilities": "105522000", "otherNonCurrentLiabilities": "82648000", "totalNonCurrentLiabilities": "359545000", "cashAndShortTermInvestments": "152170000", "commonStockSharesOutstanding": "60269000", "intangibleAssetsExcludingGoodwill": "62382000", "cashAndCashEquivalentsAtCarryingValue": "152170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5557000", "profitLoss": "None", "dividendPayout": "2419000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "8960000", "operatingCashflow": "-3159000", "capitalExpenditures": "13468000", "changeInReceivables": "-44749000", "changeInExchangeRate": "7031000", "cashflowFromFinancing": "-238926000", "cashflowFromInvestment": "176073000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493292000, "cost_of_revenue": 276099000, "gross_profit": 217193000, "research_and_development": 7300000, "selling_general_admin": 180513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27067000, "depreciation_amortisation": 20720000, "ebitda": 47787000, "interest_expense": 19218000, "interest_income": null, "other_non_operating": null, "pretax_income": 7849000, "tax_provision": 2292000, "effective_tax_rate": null, "net_income": 5557000, "net_income_continuing_ops": 5557000, "net_income_to_common": 5557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152170000, "short_term_investments": null, "net_receivables": 84170000, "inventory": 69171000, "other_current_assets": null, "total_current_assets": 341132000, "net_ppe": null, "goodwill": 281154000, "intangible_assets": 62382000, "goodwill_and_intangibles": 343536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483161000, "total_assets": 824293000, "short_term_debt": 11870000, "accounts_payable": 45069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105522000, "long_term_debt": 255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359545000, "total_liabilities": 465067000, "total_debt": 266870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 917671000, "total_equity": 359226000, "shares_outstanding": 60269000, "operating_cash_flow": -3159000, "stock_based_compensation": 9624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 176073000, "dividends_paid": 2419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238926000, "free_cash_flow": 10309000, "net_change_in_cash": -58981000 }, "raw_data": { "income": { "ebit": "27067000", "ebitda": "47787000", "netIncome": "5557000", "grossProfit": "217193000", "depreciation": "None", "totalRevenue": "493292000", "costOfRevenue": "276099000", "interestIncome": "None", "incomeBeforeTax": "7849000", "interestExpense": "19218000", "operatingIncome": "24181000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2292000", "reportedCurrency": "USD", "netInterestIncome": "-19218000", "nonInterestIncome": "None", "operatingExpenses": "193012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300000", "otherNonOperatingIncome": "-2886000", "costofGoodsAndServicesSold": "276099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20720000", "sellingGeneralAndAdministrative": "180513000", "netIncomeFromContinuingOperations": "5557000" }, "balance": { "goodwill": "281154000", "inventory": "69171000", "commonStock": "16519000", "currentDebt": "None", "investments": "None", "totalAssets": "824293000", "longTermDebt": "255000000", "shortTermDebt": "11870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "62382000", "reportedCurrency": "USD", "retainedEarnings": "917671000", "totalLiabilities": "465067000", "otherCurrentAssets": "35621000", "totalCurrentAssets": "341132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483161000", "currentAccountsPayable": "45069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110138000", "shortLongTermDebtTotal": "304949000", "totalShareholderEquity": "359226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44501000", "totalCurrentLiabilities": "105522000", "otherNonCurrentLiabilities": "82648000", "totalNonCurrentLiabilities": "359545000", "cashAndShortTermInvestments": "152170000", "commonStockSharesOutstanding": "60269000", "intangibleAssetsExcludingGoodwill": "62382000", "cashAndCashEquivalentsAtCarryingValue": "152170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5557000", "profitLoss": "None", "dividendPayout": "2419000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "8960000", "operatingCashflow": "-3159000", "capitalExpenditures": "13468000", "changeInReceivables": "-44749000", "changeInExchangeRate": "7031000", "cashflowFromFinancing": "-238926000", "cashflowFromInvestment": "176073000", "stockBasedCompensation": "9624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 654758000, "cost_of_revenue": 362106000, "gross_profit": 292652000, "ebit": 47587000, "ebitda": 67804000, "pretax_income": 18724000, "tax_provision": 10657000, "net_income": 8067000, "net_income_to_common": 8067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211151000, "total_current_assets": 730325000, "total_assets": 1124274000, "short_term_debt": 7500000, "long_term_debt": 452945000, "total_debt": 460445000, "total_liabilities": 823095000, "total_equity": 301179000, "shares_outstanding": 61151000, "goodwill_and_intangibles": 312790000 }, "cash_flow": { "operating_cash_flow": 53845000, "capital_expenditure": 26755000, "free_cash_flow": 80600000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257359, "ticker_id": 1293, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47587000", "ebitda": "67804000", "netIncome": "8067000", "grossProfit": "292652000", "depreciation": "None", "totalRevenue": "654758000", "costOfRevenue": "362106000", "interestIncome": "28163000", "incomeBeforeTax": "18724000", "interestExpense": "28163000", "operatingIncome": "73870000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "10657000", "reportedCurrency": "USD", "netInterestIncome": "-28163000", "nonInterestIncome": "None", "operatingExpenses": "218153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9300000", "otherNonOperatingIncome": "-629000", "costofGoodsAndServicesSold": "362106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20217000", "sellingGeneralAndAdministrative": "209231000", "netIncomeFromContinuingOperations": "29381000" }, "balance": { "goodwill": "260415000", "inventory": "77187000", "commonStock": "16384000", "currentDebt": "None", "investments": "None", "totalAssets": "1124274000", "longTermDebt": "452945000", "shortTermDebt": "7500000", "treasuryStock": "-643282000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "52375000", "reportedCurrency": "USD", "retainedEarnings": "915466000", "totalLiabilities": "823095000", "otherCurrentAssets": "316104000", "totalCurrentAssets": "730325000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393949000", "currentAccountsPayable": "76914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56729000", "shortLongTermDebtTotal": "460445000", "totalShareholderEquity": "301179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179890000", "totalCurrentLiabilities": "300401000", "otherNonCurrentLiabilities": "68185000", "totalNonCurrentLiabilities": "522694000", "cashAndShortTermInvestments": "211151000", "commonStockSharesOutstanding": "61151000", "intangibleAssetsExcludingGoodwill": "52375000", "cashAndCashEquivalentsAtCarryingValue": "211151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8067000", "profitLoss": "None", "dividendPayout": "2439000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-7760000", "operatingCashflow": "53845000", "capitalExpenditures": "26755000", "changeInReceivables": "4993000", "changeInExchangeRate": "-4713000", "cashflowFromFinancing": "-99517000", "cashflowFromInvestment": "11046000", "stockBasedCompensation": "10882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654758000, "cost_of_revenue": 362106000, "gross_profit": 292652000, "research_and_development": 9300000, "selling_general_admin": 209231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47587000, "depreciation_amortisation": 20217000, "ebitda": 67804000, "interest_expense": 28163000, "interest_income": null, "other_non_operating": null, "pretax_income": 18724000, "tax_provision": 10657000, "effective_tax_rate": null, "net_income": 8067000, "net_income_continuing_ops": 29381000, "net_income_to_common": 8067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211151000, "short_term_investments": null, "net_receivables": 125883000, "inventory": 77187000, "other_current_assets": null, "total_current_assets": 730325000, "net_ppe": null, "goodwill": 260415000, "intangible_assets": 52375000, "goodwill_and_intangibles": 312790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393949000, "total_assets": 1124274000, "short_term_debt": 7500000, "accounts_payable": 76914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300401000, "long_term_debt": 452945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522694000, "total_liabilities": 823095000, "total_debt": 460445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915466000, "total_equity": 301179000, "shares_outstanding": 61151000, "operating_cash_flow": 53845000, "stock_based_compensation": 10882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11046000, "dividends_paid": 2439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99517000, "free_cash_flow": 80600000, "net_change_in_cash": -39339000 }, "raw_data": { "income": { "ebit": "47587000", "ebitda": "67804000", "netIncome": "8067000", "grossProfit": "292652000", "depreciation": "None", "totalRevenue": "654758000", "costOfRevenue": "362106000", "interestIncome": "28163000", "incomeBeforeTax": "18724000", "interestExpense": "28163000", "operatingIncome": "73870000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "10657000", "reportedCurrency": "USD", "netInterestIncome": "-28163000", "nonInterestIncome": "None", "operatingExpenses": "218153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9300000", "otherNonOperatingIncome": "-629000", "costofGoodsAndServicesSold": "362106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20217000", "sellingGeneralAndAdministrative": "209231000", "netIncomeFromContinuingOperations": "29381000" }, "balance": { "goodwill": "260415000", "inventory": "77187000", "commonStock": "16384000", "currentDebt": "None", "investments": "None", "totalAssets": "1124274000", "longTermDebt": "452945000", "shortTermDebt": "7500000", "treasuryStock": "-643282000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "52375000", "reportedCurrency": "USD", "retainedEarnings": "915466000", "totalLiabilities": "823095000", "otherCurrentAssets": "316104000", "totalCurrentAssets": "730325000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393949000", "currentAccountsPayable": "76914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56729000", "shortLongTermDebtTotal": "460445000", "totalShareholderEquity": "301179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "179890000", "totalCurrentLiabilities": "300401000", "otherNonCurrentLiabilities": "68185000", "totalNonCurrentLiabilities": "522694000", "cashAndShortTermInvestments": "211151000", "commonStockSharesOutstanding": "61151000", "intangibleAssetsExcludingGoodwill": "52375000", "cashAndCashEquivalentsAtCarryingValue": "211151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8067000", "profitLoss": "None", "dividendPayout": "2439000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-7760000", "operatingCashflow": "53845000", "capitalExpenditures": "26755000", "changeInReceivables": "4993000", "changeInExchangeRate": "-4713000", "cashflowFromFinancing": "-99517000", "cashflowFromInvestment": "11046000", "stockBasedCompensation": "10882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 1182611000, "cost_of_revenue": 767351000, "gross_profit": 415260000, "ebit": 51268000, "ebitda": 71673000, "pretax_income": -12672000, "tax_provision": 8976000, "net_income": -21648000, "net_income_to_common": -21648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250490000, "total_current_assets": 660900000, "total_assets": 1480536000, "short_term_debt": 30000000, "long_term_debt": 502695000, "total_debt": 532695000, "total_liabilities": 921824000, "total_equity": 558712000, "shares_outstanding": 60441000, "goodwill_and_intangibles": 693449000 }, "cash_flow": { "operating_cash_flow": 106093000, "capital_expenditure": 20870000, "free_cash_flow": 126963000, "dividends_paid": 2390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257364, "ticker_id": 1293, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51268000", "ebitda": "71673000", "netIncome": "-21648000", "grossProfit": "415260000", "depreciation": "None", "totalRevenue": "1182611000", "costOfRevenue": "767351000", "interestIncome": "30872000", "incomeBeforeTax": "-12672000", "interestExpense": "30872000", "operatingIncome": "18198000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "8976000", "reportedCurrency": "USD", "netInterestIncome": "-31491000", "nonInterestIncome": "None", "operatingExpenses": "312009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "621000", "costofGoodsAndServicesSold": "767351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20405000", "sellingGeneralAndAdministrative": "291444000", "netIncomeFromContinuingOperations": "-3696000" }, "balance": { "goodwill": "512412000", "inventory": "156356000", "commonStock": "16285000", "currentDebt": "None", "investments": "None", "totalAssets": "1480536000", "longTermDebt": "502695000", "shortTermDebt": "30000000", "treasuryStock": "-620181000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "181037000", "reportedCurrency": "USD", "retainedEarnings": "1166955000", "totalLiabilities": "921824000", "otherCurrentAssets": "601462000", "totalCurrentAssets": "660900000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819636000", "currentAccountsPayable": "69584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90220000", "shortLongTermDebtTotal": "532695000", "totalShareholderEquity": "558712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228400000", "totalCurrentLiabilities": "330961000", "otherNonCurrentLiabilities": "67037000", "totalNonCurrentLiabilities": "590863000", "cashAndShortTermInvestments": "250490000", "commonStockSharesOutstanding": "60441000", "intangibleAssetsExcludingGoodwill": "181037000", "cashAndCashEquivalentsAtCarryingValue": "250490000", "accumulatedDepreciationAmortizationPPE": "-186693000" }, "cashflow": { "netIncome": "-21648000", "profitLoss": "None", "dividendPayout": "2390000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-18704000", "operatingCashflow": "106093000", "capitalExpenditures": "20870000", "changeInReceivables": "3093000", "changeInExchangeRate": "-4430000", "cashflowFromFinancing": "-17993000", "cashflowFromInvestment": "-62751000", "stockBasedCompensation": "14457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182611000, "cost_of_revenue": 767351000, "gross_profit": 415260000, "research_and_development": 8700000, "selling_general_admin": 291444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51268000, "depreciation_amortisation": 20405000, "ebitda": 71673000, "interest_expense": 30872000, "interest_income": null, "other_non_operating": null, "pretax_income": -12672000, "tax_provision": 8976000, "effective_tax_rate": null, "net_income": -21648000, "net_income_continuing_ops": -3696000, "net_income_to_common": -21648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250490000, "short_term_investments": null, "net_receivables": 123261000, "inventory": 156356000, "other_current_assets": null, "total_current_assets": 660900000, "net_ppe": null, "goodwill": 512412000, "intangible_assets": 181037000, "goodwill_and_intangibles": 693449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819636000, "total_assets": 1480536000, "short_term_debt": 30000000, "accounts_payable": 69584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330961000, "long_term_debt": 502695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590863000, "total_liabilities": 921824000, "total_debt": 532695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1166955000, "total_equity": 558712000, "shares_outstanding": 60441000, "operating_cash_flow": 106093000, "stock_based_compensation": 14457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62751000, "dividends_paid": 2390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17993000, "free_cash_flow": 126963000, "net_change_in_cash": 20919000 }, "raw_data": { "income": { "ebit": "51268000", "ebitda": "71673000", "netIncome": "-21648000", "grossProfit": "415260000", "depreciation": "None", "totalRevenue": "1182611000", "costOfRevenue": "767351000", "interestIncome": "30872000", "incomeBeforeTax": "-12672000", "interestExpense": "30872000", "operatingIncome": "18198000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "8976000", "reportedCurrency": "USD", "netInterestIncome": "-31491000", "nonInterestIncome": "None", "operatingExpenses": "312009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8700000", "otherNonOperatingIncome": "621000", "costofGoodsAndServicesSold": "767351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20405000", "sellingGeneralAndAdministrative": "291444000", "netIncomeFromContinuingOperations": "-3696000" }, "balance": { "goodwill": "512412000", "inventory": "156356000", "commonStock": "16285000", "currentDebt": "None", "investments": "None", "totalAssets": "1480536000", "longTermDebt": "502695000", "shortTermDebt": "30000000", "treasuryStock": "-620181000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "181037000", "reportedCurrency": "USD", "retainedEarnings": "1166955000", "totalLiabilities": "921824000", "otherCurrentAssets": "601462000", "totalCurrentAssets": "660900000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819636000", "currentAccountsPayable": "69584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90220000", "shortLongTermDebtTotal": "532695000", "totalShareholderEquity": "558712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228400000", "totalCurrentLiabilities": "330961000", "otherNonCurrentLiabilities": "67037000", "totalNonCurrentLiabilities": "590863000", "cashAndShortTermInvestments": "250490000", "commonStockSharesOutstanding": "60441000", "intangibleAssetsExcludingGoodwill": "181037000", "cashAndCashEquivalentsAtCarryingValue": "250490000", "accumulatedDepreciationAmortizationPPE": "-186693000" }, "cashflow": { "netIncome": "-21648000", "profitLoss": "None", "dividendPayout": "2390000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-18704000", "operatingCashflow": "106093000", "capitalExpenditures": "20870000", "changeInReceivables": "3093000", "changeInExchangeRate": "-4430000", "cashflowFromFinancing": "-17993000", "cashflowFromInvestment": "-62751000", "stockBasedCompensation": "14457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 28303000, "ebitda": 32639000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257326, "ticker_id": 1293, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28303000", "ebitda": "32639000", "netIncome": "16308000", "grossProfit": "70345000", "depreciation": "None", "totalRevenue": "154807000", "costOfRevenue": "84462000", "interestIncome": "None", "incomeBeforeTax": "22115000", "interestExpense": "2111000", "operatingIncome": "28303000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "5807000", "reportedCurrency": "USD", "netInterestIncome": "-2111000", "nonInterestIncome": "None", "operatingExpenses": "42042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336000", "sellingGeneralAndAdministrative": "42042000", "netIncomeFromContinuingOperations": "16308000" }, "balance": { "goodwill": "290617000", "inventory": "92559000", "commonStock": "10308000", "currentDebt": "None", "investments": "None", "totalAssets": "795495000", "longTermDebt": "177251000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "44239000", "reportedCurrency": "USD", "retainedEarnings": "253947000", "totalLiabilities": "387960000", "otherCurrentAssets": "47713000", "totalCurrentAssets": "349097000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446398000", "currentAccountsPayable": "42330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187251000", "totalShareholderEquity": "407535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5813910000", "totalCurrentLiabilities": "136420000", "otherNonCurrentLiabilities": "60246000", "totalNonCurrentLiabilities": "251540000", "cashAndShortTermInvestments": "98719000", "commonStockSharesOutstanding": "52824000", "intangibleAssetsExcludingGoodwill": "44239000", "cashAndCashEquivalentsAtCarryingValue": "98719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19131000", "profitLoss": "None", "dividendPayout": "2116881000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "12036000", "operatingCashflow": "13051000", "capitalExpenditures": "3057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51842000", "cashflowFromInvestment": "-3057000", "stockBasedCompensation": "-2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2116881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "research_and_development": null, "selling_general_admin": 42042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28303000, "depreciation_amortisation": 4336000, "ebitda": 32639000, "interest_expense": 2111000, "interest_income": null, "other_non_operating": null, "pretax_income": 22115000, "tax_provision": 5807000, "effective_tax_rate": null, "net_income": 16308000, "net_income_continuing_ops": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98719000, "short_term_investments": null, "net_receivables": 110106000, "inventory": 92559000, "other_current_assets": null, "total_current_assets": 349097000, "net_ppe": null, "goodwill": 290617000, "intangible_assets": 44239000, "goodwill_and_intangibles": 334856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446398000, "total_assets": 795495000, "short_term_debt": 10000000, "accounts_payable": 42330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136420000, "long_term_debt": 177251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251540000, "total_liabilities": 387960000, "total_debt": 187251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253947000, "total_equity": 407535000, "shares_outstanding": 52824000, "operating_cash_flow": 13051000, "stock_based_compensation": -2975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3057000, "dividends_paid": 2116881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51842000, "free_cash_flow": 16108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28303000", "ebitda": "32639000", "netIncome": "16308000", "grossProfit": "70345000", "depreciation": "None", "totalRevenue": "154807000", "costOfRevenue": "84462000", "interestIncome": "None", "incomeBeforeTax": "22115000", "interestExpense": "2111000", "operatingIncome": "28303000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "5807000", "reportedCurrency": "USD", "netInterestIncome": "-2111000", "nonInterestIncome": "None", "operatingExpenses": "42042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336000", "sellingGeneralAndAdministrative": "42042000", "netIncomeFromContinuingOperations": "16308000" }, "balance": { "goodwill": "290617000", "inventory": "92559000", "commonStock": "10308000", "currentDebt": "None", "investments": "None", "totalAssets": "795495000", "longTermDebt": "177251000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "44239000", "reportedCurrency": "USD", "retainedEarnings": "253947000", "totalLiabilities": "387960000", "otherCurrentAssets": "47713000", "totalCurrentAssets": "349097000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446398000", "currentAccountsPayable": "42330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187251000", "totalShareholderEquity": "407535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5813910000", "totalCurrentLiabilities": "136420000", "otherNonCurrentLiabilities": "60246000", "totalNonCurrentLiabilities": "251540000", "cashAndShortTermInvestments": "98719000", "commonStockSharesOutstanding": "52824000", "intangibleAssetsExcludingGoodwill": "44239000", "cashAndCashEquivalentsAtCarryingValue": "98719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19131000", "profitLoss": "None", "dividendPayout": "2116881000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "12036000", "operatingCashflow": "13051000", "capitalExpenditures": "3057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51842000", "cashflowFromInvestment": "-3057000", "stockBasedCompensation": "-2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2116881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 144208000, "cost_of_revenue": 72623000, "gross_profit": 71585000, "ebit": 27822000, "ebitda": 32270000, "pretax_income": 25557000, "tax_provision": 6426000, "net_income": 19131000, "net_income_to_common": 19131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139047000, "total_current_assets": 372475000, "total_assets": 818061000, "short_term_debt": 8750000, "long_term_debt": 179710000, "total_debt": 188460000, "total_liabilities": 387007000, "total_equity": 431054000, "shares_outstanding": 53348000, "goodwill_and_intangibles": 332942000 }, "cash_flow": { "operating_cash_flow": 15976000, "capital_expenditure": 2677000, "free_cash_flow": 18653000, "dividends_paid": 2119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257327, "ticker_id": 1293, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27822000", "ebitda": "32270000", "netIncome": "19131000", "grossProfit": "71585000", "depreciation": "None", "totalRevenue": "144208000", "costOfRevenue": "72623000", "interestIncome": "None", "incomeBeforeTax": "25557000", "interestExpense": "2265000", "operatingIncome": "28490000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "6426000", "reportedCurrency": "USD", "netInterestIncome": "-2265000", "nonInterestIncome": "None", "operatingExpenses": "43095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "43095000", "netIncomeFromContinuingOperations": "19131000" }, "balance": { "goodwill": "287988000", "inventory": "90307000", "commonStock": "10555000", "currentDebt": "None", "investments": "None", "totalAssets": "818061000", "longTermDebt": "179710000", "shortTermDebt": "8750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "44954000", "reportedCurrency": "USD", "retainedEarnings": "288408000", "totalLiabilities": "387007000", "otherCurrentAssets": "45054000", "totalCurrentAssets": "372475000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445586000", "currentAccountsPayable": "41698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188460000", "totalShareholderEquity": "431054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9759670001", "totalCurrentLiabilities": "131777999", "otherNonCurrentLiabilities": "61438000", "totalNonCurrentLiabilities": "255229000", "cashAndShortTermInvestments": "139047000", "commonStockSharesOutstanding": "53348000", "intangibleAssetsExcludingGoodwill": "44954000", "cashAndCashEquivalentsAtCarryingValue": "139047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19131000", "profitLoss": "None", "dividendPayout": "2119000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-12036000", "operatingCashflow": "15976000", "capitalExpenditures": "2677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23497000", "cashflowFromInvestment": "-3626000", "stockBasedCompensation": "2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144208000, "cost_of_revenue": 72623000, "gross_profit": 71585000, "research_and_development": null, "selling_general_admin": 43095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27822000, "depreciation_amortisation": 4448000, "ebitda": 32270000, "interest_expense": 2265000, "interest_income": null, "other_non_operating": null, "pretax_income": 25557000, "tax_provision": 6426000, "effective_tax_rate": null, "net_income": 19131000, "net_income_continuing_ops": 19131000, "net_income_to_common": 19131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139047000, "short_term_investments": null, "net_receivables": 98067000, "inventory": 90307000, "other_current_assets": null, "total_current_assets": 372475000, "net_ppe": null, "goodwill": 287988000, "intangible_assets": 44954000, "goodwill_and_intangibles": 332942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445586000, "total_assets": 818061000, "short_term_debt": 8750000, "accounts_payable": 41698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131777999, "long_term_debt": 179710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255229000, "total_liabilities": 387007000, "total_debt": 188460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288408000, "total_equity": 431054000, "shares_outstanding": 53348000, "operating_cash_flow": 15976000, "stock_based_compensation": 2975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3626000, "dividends_paid": 2119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23497000, "free_cash_flow": 18653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27822000", "ebitda": "32270000", "netIncome": "19131000", "grossProfit": "71585000", "depreciation": "None", "totalRevenue": "144208000", "costOfRevenue": "72623000", "interestIncome": "None", "incomeBeforeTax": "25557000", "interestExpense": "2265000", "operatingIncome": "28490000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "6426000", "reportedCurrency": "USD", "netInterestIncome": "-2265000", "nonInterestIncome": "None", "operatingExpenses": "43095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "43095000", "netIncomeFromContinuingOperations": "19131000" }, "balance": { "goodwill": "287988000", "inventory": "90307000", "commonStock": "10555000", "currentDebt": "None", "investments": "None", "totalAssets": "818061000", "longTermDebt": "179710000", "shortTermDebt": "8750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "44954000", "reportedCurrency": "USD", "retainedEarnings": "288408000", "totalLiabilities": "387007000", "otherCurrentAssets": "45054000", "totalCurrentAssets": "372475000", "currentLongTermDebt": "8750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445586000", "currentAccountsPayable": "41698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188460000", "totalShareholderEquity": "431054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9759670001", "totalCurrentLiabilities": "131777999", "otherNonCurrentLiabilities": "61438000", "totalNonCurrentLiabilities": "255229000", "cashAndShortTermInvestments": "139047000", "commonStockSharesOutstanding": "53348000", "intangibleAssetsExcludingGoodwill": "44954000", "cashAndCashEquivalentsAtCarryingValue": "139047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19131000", "profitLoss": "None", "dividendPayout": "2119000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-12036000", "operatingCashflow": "15976000", "capitalExpenditures": "2677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23497000", "cashflowFromInvestment": "-3626000", "stockBasedCompensation": "2975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 167515000, "cost_of_revenue": 85623000, "gross_profit": 81892000, "ebit": 39191000, "ebitda": 44159000, "pretax_income": 36816000, "tax_provision": 8734000, "net_income": 28081000, "net_income_to_common": 28081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 199532000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 53905000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 55254000, "capital_expenditure": 2980000, "free_cash_flow": 58234000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257328, "ticker_id": 1293, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39191000", "ebitda": "44159000", "netIncome": "28081000", "grossProfit": "81892000", "depreciation": "None", "totalRevenue": "167515000", "costOfRevenue": "85623000", "interestIncome": "None", "incomeBeforeTax": "36816000", "interestExpense": "2375000", "operatingIncome": "39838000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "8734000", "reportedCurrency": "USD", "netInterestIncome": "-2376000", "nonInterestIncome": "None", "operatingExpenses": "42055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4968000", "sellingGeneralAndAdministrative": "42055000", "netIncomeFromContinuingOperations": "28081000" }, "balance": { "goodwill": "289787000", "inventory": "78774000", "commonStock": "10589000", "currentDebt": "None", "investments": "None", "totalAssets": "827867000", "longTermDebt": "182168000", "shortTermDebt": "17364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "46942000", "reportedCurrency": "USD", "retainedEarnings": "284102000", "totalLiabilities": "394173000", "otherCurrentAssets": "27942000", "totalCurrentAssets": "376118000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451748999", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227747000", "totalShareholderEquity": "433694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5351628000", "totalCurrentLiabilities": "137102000", "otherNonCurrentLiabilities": "61564000", "totalNonCurrentLiabilities": "257071000", "cashAndShortTermInvestments": "151558000", "commonStockSharesOutstanding": "53905000", "intangibleAssetsExcludingGoodwill": "46942000", "cashAndCashEquivalentsAtCarryingValue": "151558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28080000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "9851000", "operatingCashflow": "55254000", "capitalExpenditures": "2980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41486000", "cashflowFromInvestment": "-2897000", "stockBasedCompensation": "13016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167515000, "cost_of_revenue": 85623000, "gross_profit": 81892000, "research_and_development": null, "selling_general_admin": 42055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39191000, "depreciation_amortisation": 4968000, "ebitda": 44159000, "interest_expense": 2375000, "interest_income": null, "other_non_operating": null, "pretax_income": 36816000, "tax_provision": 8734000, "effective_tax_rate": null, "net_income": 28081000, "net_income_continuing_ops": 28081000, "net_income_to_common": 28081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151558000, "short_term_investments": null, "net_receivables": 117844000, "inventory": 78774000, "other_current_assets": null, "total_current_assets": 376118000, "net_ppe": null, "goodwill": 289787000, "intangible_assets": 46942000, "goodwill_and_intangibles": 336729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451748999, "total_assets": 827867000, "short_term_debt": 17364000, "accounts_payable": 42944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137102000, "long_term_debt": 182168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257071000, "total_liabilities": 394173000, "total_debt": 199532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284102000, "total_equity": 433694000, "shares_outstanding": 53905000, "operating_cash_flow": 55254000, "stock_based_compensation": 13016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2897000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41486000, "free_cash_flow": 58234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39191000", "ebitda": "44159000", "netIncome": "28081000", "grossProfit": "81892000", "depreciation": "None", "totalRevenue": "167515000", "costOfRevenue": "85623000", "interestIncome": "None", "incomeBeforeTax": "36816000", "interestExpense": "2375000", "operatingIncome": "39838000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "8734000", "reportedCurrency": "USD", "netInterestIncome": "-2376000", "nonInterestIncome": "None", "operatingExpenses": "42055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4968000", "sellingGeneralAndAdministrative": "42055000", "netIncomeFromContinuingOperations": "28081000" }, "balance": { "goodwill": "289787000", "inventory": "78774000", "commonStock": "10589000", "currentDebt": "None", "investments": "None", "totalAssets": "827867000", "longTermDebt": "182168000", "shortTermDebt": "17364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "46942000", "reportedCurrency": "USD", "retainedEarnings": "284102000", "totalLiabilities": "394173000", "otherCurrentAssets": "27942000", "totalCurrentAssets": "376118000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451748999", "currentAccountsPayable": "42944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227747000", "totalShareholderEquity": "433694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5351628000", "totalCurrentLiabilities": "137102000", "otherNonCurrentLiabilities": "61564000", "totalNonCurrentLiabilities": "257071000", "cashAndShortTermInvestments": "151558000", "commonStockSharesOutstanding": "53905000", "intangibleAssetsExcludingGoodwill": "46942000", "cashAndCashEquivalentsAtCarryingValue": "151558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28080000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "9851000", "operatingCashflow": "55254000", "capitalExpenditures": "2980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41486000", "cashflowFromInvestment": "-2897000", "stockBasedCompensation": "13016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 158661000, "cost_of_revenue": 78758000, "gross_profit": 79903000, "ebit": 30734000, "ebitda": 34455000, "pretax_income": 28339000, "tax_provision": 6295000, "net_income": 22044000, "net_income_to_common": 22044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140506000, "total_current_assets": 382581000, "total_assets": 828104000, "short_term_debt": 6250000, "long_term_debt": 184627000, "total_debt": 190877000, "total_liabilities": 389879000, "total_equity": 438225000, "shares_outstanding": 54417000, "goodwill_and_intangibles": 335871000 }, "cash_flow": { "operating_cash_flow": 39922000, "capital_expenditure": 4843000, "free_cash_flow": 44765000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257330, "ticker_id": 1293, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30734000", "ebitda": "34455000", "netIncome": "22044000", "grossProfit": "79903000", "depreciation": "None", "totalRevenue": "158661000", "costOfRevenue": "78758000", "interestIncome": "None", "incomeBeforeTax": "28339000", "interestExpense": "2395000", "operatingIncome": "31681000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6295000", "reportedCurrency": "USD", "netInterestIncome": "-2395000", "nonInterestIncome": "None", "operatingExpenses": "48222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3721000", "sellingGeneralAndAdministrative": "41125000", "netIncomeFromContinuingOperations": "22044000" }, "balance": { "goodwill": "287630000", "inventory": "87377000", "commonStock": "10792000", "currentDebt": "None", "investments": "None", "totalAssets": "828104000", "longTermDebt": "184627000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "48241000", "reportedCurrency": "USD", "retainedEarnings": "298078000", "totalLiabilities": "389879000", "otherCurrentAssets": "41479000", "totalCurrentAssets": "382581000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445523000", "currentAccountsPayable": "45702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190877000", "totalShareholderEquity": "438225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76631000", "totalCurrentLiabilities": "132020000", "otherNonCurrentLiabilities": "56756000", "totalNonCurrentLiabilities": "257859000", "cashAndShortTermInvestments": "140506000", "commonStockSharesOutstanding": "54417000", "intangibleAssetsExcludingGoodwill": "48241000", "cashAndCashEquivalentsAtCarryingValue": "140506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22044000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-3632000", "operatingCashflow": "39922000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14902000", "cashflowFromInvestment": "-4391000", "stockBasedCompensation": "3339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158661000, "cost_of_revenue": 78758000, "gross_profit": 79903000, "research_and_development": null, "selling_general_admin": 41125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30734000, "depreciation_amortisation": 3721000, "ebitda": 34455000, "interest_expense": 2395000, "interest_income": null, "other_non_operating": null, "pretax_income": 28339000, "tax_provision": 6295000, "effective_tax_rate": null, "net_income": 22044000, "net_income_continuing_ops": 22044000, "net_income_to_common": 22044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140506000, "short_term_investments": null, "net_receivables": 113219000, "inventory": 87377000, "other_current_assets": null, "total_current_assets": 382581000, "net_ppe": null, "goodwill": 287630000, "intangible_assets": 48241000, "goodwill_and_intangibles": 335871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445523000, "total_assets": 828104000, "short_term_debt": 6250000, "accounts_payable": 45702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132020000, "long_term_debt": 184627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257859000, "total_liabilities": 389879000, "total_debt": 190877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298078000, "total_equity": 438225000, "shares_outstanding": 54417000, "operating_cash_flow": 39922000, "stock_based_compensation": 3339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4391000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14902000, "free_cash_flow": 44765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30734000", "ebitda": "34455000", "netIncome": "22044000", "grossProfit": "79903000", "depreciation": "None", "totalRevenue": "158661000", "costOfRevenue": "78758000", "interestIncome": "None", "incomeBeforeTax": "28339000", "interestExpense": "2395000", "operatingIncome": "31681000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6295000", "reportedCurrency": "USD", "netInterestIncome": "-2395000", "nonInterestIncome": "None", "operatingExpenses": "48222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3721000", "sellingGeneralAndAdministrative": "41125000", "netIncomeFromContinuingOperations": "22044000" }, "balance": { "goodwill": "287630000", "inventory": "87377000", "commonStock": "10792000", "currentDebt": "None", "investments": "None", "totalAssets": "828104000", "longTermDebt": "184627000", "shortTermDebt": "6250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "48241000", "reportedCurrency": "USD", "retainedEarnings": "298078000", "totalLiabilities": "389879000", "otherCurrentAssets": "41479000", "totalCurrentAssets": "382581000", "currentLongTermDebt": "6250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445523000", "currentAccountsPayable": "45702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190877000", "totalShareholderEquity": "438225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76631000", "totalCurrentLiabilities": "132020000", "otherNonCurrentLiabilities": "56756000", "totalNonCurrentLiabilities": "257859000", "cashAndShortTermInvestments": "140506000", "commonStockSharesOutstanding": "54417000", "intangibleAssetsExcludingGoodwill": "48241000", "cashAndCashEquivalentsAtCarryingValue": "140506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22044000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-3632000", "operatingCashflow": "39922000", "capitalExpenditures": "4843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14902000", "cashflowFromInvestment": "-4391000", "stockBasedCompensation": "3339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 145528000, "cost_of_revenue": 72097000, "gross_profit": 73431000, "ebit": 30070000, "ebitda": 33541000, "pretax_income": 27699000, "tax_provision": 6798000, "net_income": 20901000, "net_income_to_common": 20901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119509000, "total_current_assets": 349399000, "total_assets": 776627000, "short_term_debt": 5000000, "long_term_debt": 187086000, "total_debt": 192086000, "total_liabilities": 370649000, "total_equity": 405978000, "shares_outstanding": 54808000, "goodwill_and_intangibles": 323923000 }, "cash_flow": { "operating_cash_flow": 7459000, "capital_expenditure": 5660000, "free_cash_flow": 13119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257331, "ticker_id": 1293, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30070000", "ebitda": "33541000", "netIncome": "20901000", "grossProfit": "73431000", "depreciation": "None", "totalRevenue": "145528000", "costOfRevenue": "72097000", "interestIncome": "None", "incomeBeforeTax": "27699000", "interestExpense": "2371000", "operatingIncome": "30820000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "6798000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "42611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3471000", "sellingGeneralAndAdministrative": "41423000", "netIncomeFromContinuingOperations": "20901000" }, "balance": { "goodwill": "277241000", "inventory": "80431000", "commonStock": "10852000", "currentDebt": "None", "investments": "None", "totalAssets": "776627000", "longTermDebt": "187086000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "46682000", "reportedCurrency": "USD", "retainedEarnings": "290008000", "totalLiabilities": "370649000", "otherCurrentAssets": "37466000", "totalCurrentAssets": "349399000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427228000", "currentAccountsPayable": "43903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192086000", "totalShareholderEquity": "405978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61922000", "totalCurrentLiabilities": "114032000", "otherNonCurrentLiabilities": "52450000", "totalNonCurrentLiabilities": "256617000", "cashAndShortTermInvestments": "119509000", "commonStockSharesOutstanding": "54808000", "intangibleAssetsExcludingGoodwill": "46682000", "cashAndCashEquivalentsAtCarryingValue": "119509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20901000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9426000", "operatingCashflow": "7459000", "capitalExpenditures": "5660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12286000", "cashflowFromInvestment": "-5660000", "stockBasedCompensation": "2841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145528000, "cost_of_revenue": 72097000, "gross_profit": 73431000, "research_and_development": null, "selling_general_admin": 41423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30070000, "depreciation_amortisation": 3471000, "ebitda": 33541000, "interest_expense": 2371000, "interest_income": null, "other_non_operating": null, "pretax_income": 27699000, "tax_provision": 6798000, "effective_tax_rate": null, "net_income": 20901000, "net_income_continuing_ops": 20901000, "net_income_to_common": 20901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119509000, "short_term_investments": null, "net_receivables": 111993000, "inventory": 80431000, "other_current_assets": null, "total_current_assets": 349399000, "net_ppe": null, "goodwill": 277241000, "intangible_assets": 46682000, "goodwill_and_intangibles": 323923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427228000, "total_assets": 776627000, "short_term_debt": 5000000, "accounts_payable": 43903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114032000, "long_term_debt": 187086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256617000, "total_liabilities": 370649000, "total_debt": 192086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290008000, "total_equity": 405978000, "shares_outstanding": 54808000, "operating_cash_flow": 7459000, "stock_based_compensation": 2841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5660000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12286000, "free_cash_flow": 13119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30070000", "ebitda": "33541000", "netIncome": "20901000", "grossProfit": "73431000", "depreciation": "None", "totalRevenue": "145528000", "costOfRevenue": "72097000", "interestIncome": "None", "incomeBeforeTax": "27699000", "interestExpense": "2371000", "operatingIncome": "30820000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "6798000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "42611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3471000", "sellingGeneralAndAdministrative": "41423000", "netIncomeFromContinuingOperations": "20901000" }, "balance": { "goodwill": "277241000", "inventory": "80431000", "commonStock": "10852000", "currentDebt": "None", "investments": "None", "totalAssets": "776627000", "longTermDebt": "187086000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "46682000", "reportedCurrency": "USD", "retainedEarnings": "290008000", "totalLiabilities": "370649000", "otherCurrentAssets": "37466000", "totalCurrentAssets": "349399000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427228000", "currentAccountsPayable": "43903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192086000", "totalShareholderEquity": "405978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61922000", "totalCurrentLiabilities": "114032000", "otherNonCurrentLiabilities": "52450000", "totalNonCurrentLiabilities": "256617000", "cashAndShortTermInvestments": "119509000", "commonStockSharesOutstanding": "54808000", "intangibleAssetsExcludingGoodwill": "46682000", "cashAndCashEquivalentsAtCarryingValue": "119509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20901000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-9426000", "operatingCashflow": "7459000", "capitalExpenditures": "5660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12286000", "cashflowFromInvestment": "-5660000", "stockBasedCompensation": "2841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 145196000, "cost_of_revenue": 70544000, "gross_profit": 74652000, "ebit": 30645000, "ebitda": 34159000, "pretax_income": 27875000, "tax_provision": 6152000, "net_income": 21723000, "net_income_to_common": 21723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130733000, "total_current_assets": 349770000, "total_assets": 775351000, "short_term_debt": 5000000, "long_term_debt": 188294000, "total_debt": 193294000, "total_liabilities": 377342000, "total_equity": 398009000, "shares_outstanding": 54812000, "goodwill_and_intangibles": 321984000 }, "cash_flow": { "operating_cash_flow": 8649000, "capital_expenditure": 5857000, "free_cash_flow": 14506000, "dividends_paid": 2167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257332, "ticker_id": 1293, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30645000", "ebitda": "34159000", "netIncome": "21723000", "grossProfit": "74652000", "depreciation": "None", "totalRevenue": "145196000", "costOfRevenue": "70544000", "interestIncome": "None", "incomeBeforeTax": "27875000", "interestExpense": "2770000", "operatingIncome": "31132000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6152000", "reportedCurrency": "USD", "netInterestIncome": "-2770000", "nonInterestIncome": "None", "operatingExpenses": "43520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "42318000", "netIncomeFromContinuingOperations": "21723000" }, "balance": { "goodwill": "287502000", "inventory": "81198000", "commonStock": "10880000", "currentDebt": "None", "investments": "None", "totalAssets": "775351000", "longTermDebt": "188294000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "34482000", "reportedCurrency": "USD", "retainedEarnings": "279239000", "totalLiabilities": "377342000", "otherCurrentAssets": "37185000", "totalCurrentAssets": "349770000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425581000", "currentAccountsPayable": "46931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193294000", "totalShareholderEquity": "398009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62282000", "totalCurrentLiabilities": "119942000", "otherNonCurrentLiabilities": "53928000", "totalNonCurrentLiabilities": "257400000", "cashAndShortTermInvestments": "130733000", "commonStockSharesOutstanding": "54812000", "intangibleAssetsExcludingGoodwill": "34482000", "cashAndCashEquivalentsAtCarryingValue": "130733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21723000", "profitLoss": "None", "dividendPayout": "2167000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-9306000", "operatingCashflow": "8649000", "capitalExpenditures": "5857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12783000", "cashflowFromInvestment": "-33053000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145196000, "cost_of_revenue": 70544000, "gross_profit": 74652000, "research_and_development": null, "selling_general_admin": 42318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30645000, "depreciation_amortisation": 3514000, "ebitda": 34159000, "interest_expense": 2770000, "interest_income": null, "other_non_operating": null, "pretax_income": 27875000, "tax_provision": 6152000, "effective_tax_rate": null, "net_income": 21723000, "net_income_continuing_ops": 21723000, "net_income_to_common": 21723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130733000, "short_term_investments": null, "net_receivables": 100654000, "inventory": 81198000, "other_current_assets": null, "total_current_assets": 349770000, "net_ppe": null, "goodwill": 287502000, "intangible_assets": 34482000, "goodwill_and_intangibles": 321984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425581000, "total_assets": 775351000, "short_term_debt": 5000000, "accounts_payable": 46931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119942000, "long_term_debt": 188294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257400000, "total_liabilities": 377342000, "total_debt": 193294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279239000, "total_equity": 398009000, "shares_outstanding": 54812000, "operating_cash_flow": 8649000, "stock_based_compensation": 3345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33053000, "dividends_paid": 2167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12783000, "free_cash_flow": 14506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30645000", "ebitda": "34159000", "netIncome": "21723000", "grossProfit": "74652000", "depreciation": "None", "totalRevenue": "145196000", "costOfRevenue": "70544000", "interestIncome": "None", "incomeBeforeTax": "27875000", "interestExpense": "2770000", "operatingIncome": "31132000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6152000", "reportedCurrency": "USD", "netInterestIncome": "-2770000", "nonInterestIncome": "None", "operatingExpenses": "43520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "42318000", "netIncomeFromContinuingOperations": "21723000" }, "balance": { "goodwill": "287502000", "inventory": "81198000", "commonStock": "10880000", "currentDebt": "None", "investments": "None", "totalAssets": "775351000", "longTermDebt": "188294000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "34482000", "reportedCurrency": "USD", "retainedEarnings": "279239000", "totalLiabilities": "377342000", "otherCurrentAssets": "37185000", "totalCurrentAssets": "349770000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425581000", "currentAccountsPayable": "46931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193294000", "totalShareholderEquity": "398009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62282000", "totalCurrentLiabilities": "119942000", "otherNonCurrentLiabilities": "53928000", "totalNonCurrentLiabilities": "257400000", "cashAndShortTermInvestments": "130733000", "commonStockSharesOutstanding": "54812000", "intangibleAssetsExcludingGoodwill": "34482000", "cashAndCashEquivalentsAtCarryingValue": "130733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21723000", "profitLoss": "None", "dividendPayout": "2167000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-9306000", "operatingCashflow": "8649000", "capitalExpenditures": "5857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12783000", "cashflowFromInvestment": "-33053000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 158714000, "cost_of_revenue": 81312000, "gross_profit": 77402000, "ebit": 29575000, "ebitda": 32879000, "pretax_income": 26844000, "tax_provision": 3435000, "net_income": 24416000, "net_income_to_common": 24416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167094000, "total_current_assets": 372258000, "total_assets": 777328000, "short_term_debt": 14464000, "long_term_debt": 189503000, "total_debt": 203967000, "total_liabilities": 385349000, "total_equity": 391979000, "shares_outstanding": 54862000, "goodwill_and_intangibles": 305655000 }, "cash_flow": { "operating_cash_flow": 44361000, "capital_expenditure": 6441000, "free_cash_flow": 50802000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257333, "ticker_id": 1293, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29575000", "ebitda": "32879000", "netIncome": "24416000", "grossProfit": "77402000", "depreciation": "None", "totalRevenue": "158714000", "costOfRevenue": "81312000", "interestIncome": "None", "incomeBeforeTax": "26844000", "interestExpense": "2731000", "operatingIncome": "30040000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "3435000", "reportedCurrency": "USD", "netInterestIncome": "-2731000", "nonInterestIncome": "None", "operatingExpenses": "47363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3304000", "sellingGeneralAndAdministrative": "43524000", "netIncomeFromContinuingOperations": "23409000" }, "balance": { "goodwill": "269597000", "inventory": "72887000", "commonStock": "10847000", "currentDebt": "None", "investments": "None", "totalAssets": "777328000", "longTermDebt": "189503000", "shortTermDebt": "14464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "36058000", "reportedCurrency": "USD", "retainedEarnings": "261870000", "totalLiabilities": "385349000", "otherCurrentAssets": "23411000", "totalCurrentAssets": "372258000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405070000", "currentAccountsPayable": "43368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229121000", "totalShareholderEquity": "391979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63911000", "totalCurrentLiabilities": "129393000", "otherNonCurrentLiabilities": "52684000", "totalNonCurrentLiabilities": "255956000", "cashAndShortTermInvestments": "167094000", "commonStockSharesOutstanding": "54862000", "intangibleAssetsExcludingGoodwill": "36058000", "cashAndCashEquivalentsAtCarryingValue": "167094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23409000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "7346000", "operatingCashflow": "44361000", "capitalExpenditures": "6441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4862000", "cashflowFromInvestment": "-6441000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158714000, "cost_of_revenue": 81312000, "gross_profit": 77402000, "research_and_development": 12400000, "selling_general_admin": 43524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29575000, "depreciation_amortisation": 3304000, "ebitda": 32879000, "interest_expense": 2731000, "interest_income": null, "other_non_operating": null, "pretax_income": 26844000, "tax_provision": 3435000, "effective_tax_rate": null, "net_income": 24416000, "net_income_continuing_ops": 23409000, "net_income_to_common": 24416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167094000, "short_term_investments": null, "net_receivables": 108866000, "inventory": 72887000, "other_current_assets": null, "total_current_assets": 372258000, "net_ppe": null, "goodwill": 269597000, "intangible_assets": 36058000, "goodwill_and_intangibles": 305655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405070000, "total_assets": 777328000, "short_term_debt": 14464000, "accounts_payable": 43368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129393000, "long_term_debt": 189503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255956000, "total_liabilities": 385349000, "total_debt": 203967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261870000, "total_equity": 391979000, "shares_outstanding": 54862000, "operating_cash_flow": 44361000, "stock_based_compensation": 2632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6441000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4862000, "free_cash_flow": 50802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29575000", "ebitda": "32879000", "netIncome": "24416000", "grossProfit": "77402000", "depreciation": "None", "totalRevenue": "158714000", "costOfRevenue": "81312000", "interestIncome": "None", "incomeBeforeTax": "26844000", "interestExpense": "2731000", "operatingIncome": "30040000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "3435000", "reportedCurrency": "USD", "netInterestIncome": "-2731000", "nonInterestIncome": "None", "operatingExpenses": "47363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3304000", "sellingGeneralAndAdministrative": "43524000", "netIncomeFromContinuingOperations": "23409000" }, "balance": { "goodwill": "269597000", "inventory": "72887000", "commonStock": "10847000", "currentDebt": "None", "investments": "None", "totalAssets": "777328000", "longTermDebt": "189503000", "shortTermDebt": "14464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "36058000", "reportedCurrency": "USD", "retainedEarnings": "261870000", "totalLiabilities": "385349000", "otherCurrentAssets": "23411000", "totalCurrentAssets": "372258000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405070000", "currentAccountsPayable": "43368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229121000", "totalShareholderEquity": "391979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63911000", "totalCurrentLiabilities": "129393000", "otherNonCurrentLiabilities": "52684000", "totalNonCurrentLiabilities": "255956000", "cashAndShortTermInvestments": "167094000", "commonStockSharesOutstanding": "54862000", "intangibleAssetsExcludingGoodwill": "36058000", "cashAndCashEquivalentsAtCarryingValue": "167094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23409000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "7346000", "operatingCashflow": "44361000", "capitalExpenditures": "6441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4862000", "cashflowFromInvestment": "-6441000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 150389000, "cost_of_revenue": 73330000, "gross_profit": 77059000, "ebit": 32819000, "ebitda": 36035000, "pretax_income": 29434000, "tax_provision": 6813000, "net_income": 25778000, "net_income_to_common": 25778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132362000, "total_current_assets": 347798000, "total_assets": 749464000, "short_term_debt": 5000000, "long_term_debt": 190711000, "total_debt": 195711000, "total_liabilities": 383693000, "total_equity": 365771000, "shares_outstanding": 54826000, "goodwill_and_intangibles": 303057000 }, "cash_flow": { "operating_cash_flow": 30306000, "capital_expenditure": 1818000, "free_cash_flow": 32124000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257335, "ticker_id": 1293, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32819000", "ebitda": "36035000", "netIncome": "25778000", "grossProfit": "77059000", "depreciation": "None", "totalRevenue": "150389000", "costOfRevenue": "73330000", "interestIncome": "None", "incomeBeforeTax": "29434000", "interestExpense": "3385000", "operatingIncome": "34958000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "6813000", "reportedCurrency": "USD", "netInterestIncome": "-3385000", "nonInterestIncome": "None", "operatingExpenses": "42101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "42101000", "netIncomeFromContinuingOperations": "22621000" }, "balance": { "goodwill": "266814000", "inventory": "79107000", "commonStock": "10858000", "currentDebt": "None", "investments": "None", "totalAssets": "749464000", "longTermDebt": "190711000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "36243000", "reportedCurrency": "USD", "retainedEarnings": "245256000", "totalLiabilities": "383693000", "otherCurrentAssets": "22879000", "totalCurrentAssets": "347798000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401666000", "currentAccountsPayable": "41664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195711000", "totalShareholderEquity": "365771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65708000", "totalCurrentLiabilities": "121991000", "otherNonCurrentLiabilities": "57462000", "totalNonCurrentLiabilities": "261702000", "cashAndShortTermInvestments": "132362000", "commonStockSharesOutstanding": "54826000", "intangibleAssetsExcludingGoodwill": "36243000", "cashAndCashEquivalentsAtCarryingValue": "132362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22621000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "4049000", "operatingCashflow": "30306000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49663000", "cashflowFromInvestment": "-1818000", "stockBasedCompensation": "2772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150389000, "cost_of_revenue": 73330000, "gross_profit": 77059000, "research_and_development": null, "selling_general_admin": 42101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32819000, "depreciation_amortisation": 3216000, "ebitda": 36035000, "interest_expense": 3385000, "interest_income": null, "other_non_operating": null, "pretax_income": 29434000, "tax_provision": 6813000, "effective_tax_rate": null, "net_income": 25778000, "net_income_continuing_ops": 22621000, "net_income_to_common": 25778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132362000, "short_term_investments": null, "net_receivables": 113450000, "inventory": 79107000, "other_current_assets": null, "total_current_assets": 347798000, "net_ppe": null, "goodwill": 266814000, "intangible_assets": 36243000, "goodwill_and_intangibles": 303057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401666000, "total_assets": 749464000, "short_term_debt": 5000000, "accounts_payable": 41664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121991000, "long_term_debt": 190711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261702000, "total_liabilities": 383693000, "total_debt": 195711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245256000, "total_equity": 365771000, "shares_outstanding": 54826000, "operating_cash_flow": 30306000, "stock_based_compensation": 2772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1818000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49663000, "free_cash_flow": 32124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32819000", "ebitda": "36035000", "netIncome": "25778000", "grossProfit": "77059000", "depreciation": "None", "totalRevenue": "150389000", "costOfRevenue": "73330000", "interestIncome": "None", "incomeBeforeTax": "29434000", "interestExpense": "3385000", "operatingIncome": "34958000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "6813000", "reportedCurrency": "USD", "netInterestIncome": "-3385000", "nonInterestIncome": "None", "operatingExpenses": "42101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "42101000", "netIncomeFromContinuingOperations": "22621000" }, "balance": { "goodwill": "266814000", "inventory": "79107000", "commonStock": "10858000", "currentDebt": "None", "investments": "None", "totalAssets": "749464000", "longTermDebt": "190711000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "36243000", "reportedCurrency": "USD", "retainedEarnings": "245256000", "totalLiabilities": "383693000", "otherCurrentAssets": "22879000", "totalCurrentAssets": "347798000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401666000", "currentAccountsPayable": "41664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195711000", "totalShareholderEquity": "365771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65708000", "totalCurrentLiabilities": "121991000", "otherNonCurrentLiabilities": "57462000", "totalNonCurrentLiabilities": "261702000", "cashAndShortTermInvestments": "132362000", "commonStockSharesOutstanding": "54826000", "intangibleAssetsExcludingGoodwill": "36243000", "cashAndCashEquivalentsAtCarryingValue": "132362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22621000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "4049000", "operatingCashflow": "30306000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49663000", "cashflowFromInvestment": "-1818000", "stockBasedCompensation": "2772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 138437000, "cost_of_revenue": 67795000, "gross_profit": 70642000, "ebit": 28978000, "ebitda": 32306000, "pretax_income": 25267000, "tax_provision": 7396000, "net_income": 17817000, "net_income_to_common": 17817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153693000, "total_current_assets": 367305000, "total_assets": 769286000, "short_term_debt": 5000000, "long_term_debt": 239920000, "total_debt": 244920000, "total_liabilities": 432360000, "total_equity": 336926000, "shares_outstanding": 54685000, "goodwill_and_intangibles": 302969000 }, "cash_flow": { "operating_cash_flow": 13327000, "capital_expenditure": 1960000, "free_cash_flow": 15287000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257336, "ticker_id": 1293, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28978000", "ebitda": "32306000", "netIncome": "17817000", "grossProfit": "70642000", "depreciation": "None", "totalRevenue": "138437000", "costOfRevenue": "67795000", "interestIncome": "None", "incomeBeforeTax": "25267000", "interestExpense": "3711000", "operatingIncome": "29919000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7396000", "reportedCurrency": "USD", "netInterestIncome": "-3711000", "nonInterestIncome": "None", "operatingExpenses": "40723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "40723000", "netIncomeFromContinuingOperations": "17871000" }, "balance": { "goodwill": "266113000", "inventory": "82872000", "commonStock": "10851000", "currentDebt": "None", "investments": "None", "totalAssets": "769286000", "longTermDebt": "239920000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "36856000", "reportedCurrency": "USD", "retainedEarnings": "222047000", "totalLiabilities": "432360000", "otherCurrentAssets": "28658000", "totalCurrentAssets": "367305000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401981000", "currentAccountsPayable": "44016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244920000", "totalShareholderEquity": "336926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61421000", "totalCurrentLiabilities": "118149000", "otherNonCurrentLiabilities": "57581000", "totalNonCurrentLiabilities": "314211000", "cashAndShortTermInvestments": "153693000", "commonStockSharesOutstanding": "54685000", "intangibleAssetsExcludingGoodwill": "36856000", "cashAndCashEquivalentsAtCarryingValue": "153693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17871000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-3228000", "operatingCashflow": "13327000", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4058000", "cashflowFromInvestment": "-3093000", "stockBasedCompensation": "2810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138437000, "cost_of_revenue": 67795000, "gross_profit": 70642000, "research_and_development": null, "selling_general_admin": 40723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28978000, "depreciation_amortisation": 3328000, "ebitda": 32306000, "interest_expense": 3711000, "interest_income": null, "other_non_operating": null, "pretax_income": 25267000, "tax_provision": 7396000, "effective_tax_rate": null, "net_income": 17817000, "net_income_continuing_ops": 17871000, "net_income_to_common": 17817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153693000, "short_term_investments": null, "net_receivables": 102082000, "inventory": 82872000, "other_current_assets": null, "total_current_assets": 367305000, "net_ppe": null, "goodwill": 266113000, "intangible_assets": 36856000, "goodwill_and_intangibles": 302969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401981000, "total_assets": 769286000, "short_term_debt": 5000000, "accounts_payable": 44016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118149000, "long_term_debt": 239920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314211000, "total_liabilities": 432360000, "total_debt": 244920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222047000, "total_equity": 336926000, "shares_outstanding": 54685000, "operating_cash_flow": 13327000, "stock_based_compensation": 2810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3093000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4058000, "free_cash_flow": 15287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28978000", "ebitda": "32306000", "netIncome": "17817000", "grossProfit": "70642000", "depreciation": "None", "totalRevenue": "138437000", "costOfRevenue": "67795000", "interestIncome": "None", "incomeBeforeTax": "25267000", "interestExpense": "3711000", "operatingIncome": "29919000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7396000", "reportedCurrency": "USD", "netInterestIncome": "-3711000", "nonInterestIncome": "None", "operatingExpenses": "40723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "40723000", "netIncomeFromContinuingOperations": "17871000" }, "balance": { "goodwill": "266113000", "inventory": "82872000", "commonStock": "10851000", "currentDebt": "None", "investments": "None", "totalAssets": "769286000", "longTermDebt": "239920000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "36856000", "reportedCurrency": "USD", "retainedEarnings": "222047000", "totalLiabilities": "432360000", "otherCurrentAssets": "28658000", "totalCurrentAssets": "367305000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401981000", "currentAccountsPayable": "44016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244920000", "totalShareholderEquity": "336926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61421000", "totalCurrentLiabilities": "118149000", "otherNonCurrentLiabilities": "57581000", "totalNonCurrentLiabilities": "314211000", "cashAndShortTermInvestments": "153693000", "commonStockSharesOutstanding": "54685000", "intangibleAssetsExcludingGoodwill": "36856000", "cashAndCashEquivalentsAtCarryingValue": "153693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17871000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-3228000", "operatingCashflow": "13327000", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4058000", "cashflowFromInvestment": "-3093000", "stockBasedCompensation": "2810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 141970000, "cost_of_revenue": 67720000, "gross_profit": 74250000, "ebit": 27671000, "ebitda": 31097000, "pretax_income": 23974000, "tax_provision": 5669000, "net_income": 17738000, "net_income_to_common": 17738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147956000, "total_current_assets": 359959000, "total_assets": 765567000, "short_term_debt": 4375000, "long_term_debt": 240128000, "total_debt": 244503000, "total_liabilities": 443891000, "total_equity": 321676000, "shares_outstanding": 55008000, "goodwill_and_intangibles": 304264000 }, "cash_flow": { "operating_cash_flow": -6675000, "capital_expenditure": 1567000, "free_cash_flow": -5108000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257337, "ticker_id": 1293, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27671000", "ebitda": "31097000", "netIncome": "17738000", "grossProfit": "74250000", "depreciation": "None", "totalRevenue": "141970000", "costOfRevenue": "67720000", "interestIncome": "None", "incomeBeforeTax": "23974000", "interestExpense": "3697000", "operatingIncome": "28662000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5669000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "45588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3426000", "sellingGeneralAndAdministrative": "42216000", "netIncomeFromContinuingOperations": "18305000" }, "balance": { "goodwill": "266538000", "inventory": "80081000", "commonStock": "16793000", "currentDebt": "None", "investments": "None", "totalAssets": "765567000", "longTermDebt": "240128000", "shortTermDebt": "4375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "37726000", "reportedCurrency": "USD", "retainedEarnings": "1028871000", "totalLiabilities": "443891000", "otherCurrentAssets": "36997000", "totalCurrentAssets": "359959000", "currentLongTermDebt": "4375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405608000", "currentAccountsPayable": "45505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37963000", "shortLongTermDebtTotal": "244503000", "totalShareholderEquity": "321676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67560000", "totalCurrentLiabilities": "126984000", "otherNonCurrentLiabilities": "60580000", "totalNonCurrentLiabilities": "316907000", "cashAndShortTermInvestments": "147956000", "commonStockSharesOutstanding": "55008000", "intangibleAssetsExcludingGoodwill": "37726000", "cashAndCashEquivalentsAtCarryingValue": "147956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17738000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-4590000", "operatingCashflow": "-6675000", "capitalExpenditures": "1567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2317000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141970000, "cost_of_revenue": 67720000, "gross_profit": 74250000, "research_and_development": null, "selling_general_admin": 42216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27671000, "depreciation_amortisation": 3426000, "ebitda": 31097000, "interest_expense": 3697000, "interest_income": null, "other_non_operating": null, "pretax_income": 23974000, "tax_provision": 5669000, "effective_tax_rate": null, "net_income": 17738000, "net_income_continuing_ops": 18305000, "net_income_to_common": 17738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147956000, "short_term_investments": null, "net_receivables": 94925000, "inventory": 80081000, "other_current_assets": null, "total_current_assets": 359959000, "net_ppe": null, "goodwill": 266538000, "intangible_assets": 37726000, "goodwill_and_intangibles": 304264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405608000, "total_assets": 765567000, "short_term_debt": 4375000, "accounts_payable": 45505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126984000, "long_term_debt": 240128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316907000, "total_liabilities": 443891000, "total_debt": 244503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1028871000, "total_equity": 321676000, "shares_outstanding": 55008000, "operating_cash_flow": -6675000, "stock_based_compensation": 2717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2594000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2317000, "free_cash_flow": -5108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27671000", "ebitda": "31097000", "netIncome": "17738000", "grossProfit": "74250000", "depreciation": "None", "totalRevenue": "141970000", "costOfRevenue": "67720000", "interestIncome": "None", "incomeBeforeTax": "23974000", "interestExpense": "3697000", "operatingIncome": "28662000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5669000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "45588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3426000", "sellingGeneralAndAdministrative": "42216000", "netIncomeFromContinuingOperations": "18305000" }, "balance": { "goodwill": "266538000", "inventory": "80081000", "commonStock": "16793000", "currentDebt": "None", "investments": "None", "totalAssets": "765567000", "longTermDebt": "240128000", "shortTermDebt": "4375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "37726000", "reportedCurrency": "USD", "retainedEarnings": "1028871000", "totalLiabilities": "443891000", "otherCurrentAssets": "36997000", "totalCurrentAssets": "359959000", "currentLongTermDebt": "4375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405608000", "currentAccountsPayable": "45505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37963000", "shortLongTermDebtTotal": "244503000", "totalShareholderEquity": "321676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67560000", "totalCurrentLiabilities": "126984000", "otherNonCurrentLiabilities": "60580000", "totalNonCurrentLiabilities": "316907000", "cashAndShortTermInvestments": "147956000", "commonStockSharesOutstanding": "55008000", "intangibleAssetsExcludingGoodwill": "37726000", "cashAndCashEquivalentsAtCarryingValue": "147956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17738000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-4590000", "operatingCashflow": "-6675000", "capitalExpenditures": "1567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2317000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 160609000, "cost_of_revenue": 81701000, "gross_profit": 78908000, "ebit": 31515000, "ebitda": 35325000, "pretax_income": 28295000, "tax_provision": 5190000, "net_income": 22231000, "net_income_to_common": 22231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154415000, "total_current_assets": 355640000, "total_assets": 762597000, "short_term_debt": 13536000, "long_term_debt": 210337000, "total_debt": 223873000, "total_liabilities": 435977000, "total_equity": 326620000, "shares_outstanding": 56219000, "goodwill_and_intangibles": 303832000 }, "cash_flow": { "operating_cash_flow": 50572000, "capital_expenditure": 1009000, "free_cash_flow": 51581000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257338, "ticker_id": 1293, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31515000", "ebitda": "35325000", "netIncome": "22231000", "grossProfit": "78908000", "depreciation": "None", "totalRevenue": "160609000", "costOfRevenue": "81701000", "interestIncome": "None", "incomeBeforeTax": "28295000", "interestExpense": "3219000", "operatingIncome": "32202000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5190000", "reportedCurrency": "USD", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "46706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3810000", "sellingGeneralAndAdministrative": "50948000", "netIncomeFromContinuingOperations": "23105000" }, "balance": { "goodwill": "266494000", "inventory": "74765000", "commonStock": "16752000", "currentDebt": "None", "investments": "None", "totalAssets": "762597000", "longTermDebt": "210337000", "shortTermDebt": "13536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "37338000", "reportedCurrency": "USD", "retainedEarnings": "1011112000", "totalLiabilities": "435977000", "otherCurrentAssets": "28811000", "totalCurrentAssets": "355640000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406957000", "currentAccountsPayable": "50483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38968000", "shortLongTermDebtTotal": "253118000", "totalShareholderEquity": "326620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76559000", "totalCurrentLiabilities": "148120000", "otherNonCurrentLiabilities": "61606000", "totalNonCurrentLiabilities": "287857000", "cashAndShortTermInvestments": "154415000", "commonStockSharesOutstanding": "56219000", "intangibleAssetsExcludingGoodwill": "37338000", "cashAndCashEquivalentsAtCarryingValue": "154415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23105000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "11612000", "operatingCashflow": "50572000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57453000", "cashflowFromInvestment": "19138000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160609000, "cost_of_revenue": 81701000, "gross_profit": 78908000, "research_and_development": 9000000, "selling_general_admin": 50948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31515000, "depreciation_amortisation": 3810000, "ebitda": 35325000, "interest_expense": 3219000, "interest_income": null, "other_non_operating": null, "pretax_income": 28295000, "tax_provision": 5190000, "effective_tax_rate": null, "net_income": 22231000, "net_income_continuing_ops": 23105000, "net_income_to_common": 22231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154415000, "short_term_investments": null, "net_receivables": 97649000, "inventory": 74765000, "other_current_assets": null, "total_current_assets": 355640000, "net_ppe": null, "goodwill": 266494000, "intangible_assets": 37338000, "goodwill_and_intangibles": 303832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406957000, "total_assets": 762597000, "short_term_debt": 13536000, "accounts_payable": 50483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148120000, "long_term_debt": 210337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287857000, "total_liabilities": 435977000, "total_debt": 223873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1011112000, "total_equity": 326620000, "shares_outstanding": 56219000, "operating_cash_flow": 50572000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19138000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57453000, "free_cash_flow": 51581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31515000", "ebitda": "35325000", "netIncome": "22231000", "grossProfit": "78908000", "depreciation": "None", "totalRevenue": "160609000", "costOfRevenue": "81701000", "interestIncome": "None", "incomeBeforeTax": "28295000", "interestExpense": "3219000", "operatingIncome": "32202000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "5190000", "reportedCurrency": "USD", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "46706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3810000", "sellingGeneralAndAdministrative": "50948000", "netIncomeFromContinuingOperations": "23105000" }, "balance": { "goodwill": "266494000", "inventory": "74765000", "commonStock": "16752000", "currentDebt": "None", "investments": "None", "totalAssets": "762597000", "longTermDebt": "210337000", "shortTermDebt": "13536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "37338000", "reportedCurrency": "USD", "retainedEarnings": "1011112000", "totalLiabilities": "435977000", "otherCurrentAssets": "28811000", "totalCurrentAssets": "355640000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406957000", "currentAccountsPayable": "50483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38968000", "shortLongTermDebtTotal": "253118000", "totalShareholderEquity": "326620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76559000", "totalCurrentLiabilities": "148120000", "otherNonCurrentLiabilities": "61606000", "totalNonCurrentLiabilities": "287857000", "cashAndShortTermInvestments": "154415000", "commonStockSharesOutstanding": "56219000", "intangibleAssetsExcludingGoodwill": "37338000", "cashAndCashEquivalentsAtCarryingValue": "154415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23105000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "11612000", "operatingCashflow": "50572000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57453000", "cashflowFromInvestment": "19138000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 78395000, "gross_profit": 77858000, "ebit": 24914000, "ebitda": 28998000, "pretax_income": 21664000, "tax_provision": 4688000, "net_income": 12380000, "net_income_to_common": 12380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142001000, "total_current_assets": 373441000, "total_assets": 793074000, "short_term_debt": 3125000, "long_term_debt": 231545000, "total_debt": 234670000, "total_liabilities": 456455000, "total_equity": 336619000, "shares_outstanding": 57432000, "goodwill_and_intangibles": 303770000 }, "cash_flow": { "operating_cash_flow": 17254000, "capital_expenditure": 2926000, "free_cash_flow": 20180000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257340, "ticker_id": 1293, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:51.472567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24914000", "ebitda": "28998000", "netIncome": "12380000", "grossProfit": "77858000", "depreciation": "None", "totalRevenue": "156253000", "costOfRevenue": "78395000", "interestIncome": "None", "incomeBeforeTax": "21664000", "interestExpense": "3250000", "operatingIncome": "25439000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "4688000", "reportedCurrency": "USD", "netInterestIncome": "-3250000", "nonInterestIncome": "None", "operatingExpenses": "52419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-525000", "costofGoodsAndServicesSold": "78395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084000", "sellingGeneralAndAdministrative": "48810000", "netIncomeFromContinuingOperations": "16976000" }, "balance": { "goodwill": "264686000", "inventory": "93037000", "commonStock": "16750000", "currentDebt": "None", "investments": "None", "totalAssets": "793074000", "longTermDebt": "231545000", "shortTermDebt": "3125000", "treasuryStock": "-767080000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "39084000", "reportedCurrency": "USD", "retainedEarnings": "991081000", "totalLiabilities": "456455000", "otherCurrentAssets": "34838000", "totalCurrentAssets": "373441000", "currentLongTermDebt": "3125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419633000", "currentAccountsPayable": "47151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41783000", "shortLongTermDebtTotal": "234670000", "totalShareholderEquity": "336619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49416000", "totalCurrentLiabilities": "140223000", "otherNonCurrentLiabilities": "64969000", "totalNonCurrentLiabilities": "316232000", "cashAndShortTermInvestments": "142001000", "commonStockSharesOutstanding": "57432000", "intangibleAssetsExcludingGoodwill": "39084000", "cashAndCashEquivalentsAtCarryingValue": "142001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16976000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1641000", "operatingCashflow": "17254000", "capitalExpenditures": "2926000", "changeInReceivables": "-3006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4536000", "cashflowFromInvestment": "-2915000", "stockBasedCompensation": "2207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156253000, "cost_of_revenue": 78395000, "gross_profit": 77858000, "research_and_development": null, "selling_general_admin": 48810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24914000, "depreciation_amortisation": 4084000, "ebitda": 28998000, "interest_expense": 3250000, "interest_income": null, "other_non_operating": null, "pretax_income": 21664000, "tax_provision": 4688000, "effective_tax_rate": null, "net_income": 12380000, "net_income_continuing_ops": 16976000, "net_income_to_common": 12380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142001000, "short_term_investments": null, "net_receivables": 103565000, "inventory": 93037000, "other_current_assets": null, "total_current_assets": 373441000, "net_ppe": null, "goodwill": 264686000, "intangible_assets": 39084000, "goodwill_and_intangibles": 303770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419633000, "total_assets": 793074000, "short_term_debt": 3125000, "accounts_payable": 47151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140223000, "long_term_debt": 231545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316232000, "total_liabilities": 456455000, "total_debt": 234670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 991081000, "total_equity": 336619000, "shares_outstanding": 57432000, "operating_cash_flow": 17254000, "stock_based_compensation": 2207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2915000, "dividends_paid": 2178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4536000, "free_cash_flow": 20180000, "net_change_in_cash": 18875000 }, "raw_data": { "income": { "ebit": "24914000", "ebitda": "28998000", "netIncome": "12380000", "grossProfit": "77858000", "depreciation": "None", "totalRevenue": "156253000", "costOfRevenue": "78395000", "interestIncome": "None", "incomeBeforeTax": "21664000", "interestExpense": "3250000", "operatingIncome": "25439000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "4688000", "reportedCurrency": "USD", "netInterestIncome": "-3250000", "nonInterestIncome": "None", "operatingExpenses": "52419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-525000", "costofGoodsAndServicesSold": "78395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4084000", "sellingGeneralAndAdministrative": "48810000", "netIncomeFromContinuingOperations": "16976000" }, "balance": { "goodwill": "264686000", "inventory": "93037000", "commonStock": "16750000", "currentDebt": "None", "investments": "None", "totalAssets": "793074000", "longTermDebt": "231545000", "shortTermDebt": "3125000", "treasuryStock": "-767080000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "39084000", "reportedCurrency": "USD", "retainedEarnings": "991081000", "totalLiabilities": "456455000", "otherCurrentAssets": "34838000", "totalCurrentAssets": "373441000", "currentLongTermDebt": "3125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419633000", "currentAccountsPayable": "47151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41783000", "shortLongTermDebtTotal": "234670000", "totalShareholderEquity": "336619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49416000", "totalCurrentLiabilities": "140223000", "otherNonCurrentLiabilities": "64969000", "totalNonCurrentLiabilities": "316232000", "cashAndShortTermInvestments": "142001000", "commonStockSharesOutstanding": "57432000", "intangibleAssetsExcludingGoodwill": "39084000", "cashAndCashEquivalentsAtCarryingValue": "142001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16976000", "profitLoss": "None", "dividendPayout": "2178000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1641000", "operatingCashflow": "17254000", "capitalExpenditures": "2926000", "changeInReceivables": "-3006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4536000", "cashflowFromInvestment": "-2915000", "stockBasedCompensation": "2207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }