{ "ticker": { "uuid": "1ebd2dc6-e5a7-49af-9bf3-6321ba055395", "symbol": "EPAC", "name": "Enerpac Tool Group Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/" }, "latest_snapshot": { "ticker": { "uuid": "1ebd2dc6-e5a7-49af-9bf3-6321ba055395", "symbol": "EPAC", "name": "Enerpac Tool Group Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ebd2dc6-e5a7-49af-9bf3-6321ba055395/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.28, "quality": 0.9, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 34.67, "market_cap": 1772942186.82, "pe_ratio": 18.9989, "earnings_yield": 0.072, "ebitda_to_ev": 0.0818, "shareholder_yield": 0.0696, "roe": 0.2201, "piotroski_f_score": 6, "momentum_12_1": -0.0405, "volatility_252d": 0.2924 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.9989, "ev_ebitda": 12.2227, "earnings_yield": 0.072, "fcf_yield": 0.0742, "shareholder_yield": 0.0696 }, "quality": { "roe": 0.2201, "roic": 0.2037, "gross_margin": 0.4905, "fcf_margin": 0.2156, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0427, "eps_growth_1y": 0.0475, "fcf_growth_1y": 0.11 }, "momentum": { "price_return_12m": -0.0955, "momentum_12_1": -0.0405, "relative_strength": -0.2638 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.9, "momentum_percentile": 0.21, "growth_composite": 23, "yield_composite": 31, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.45, "os": 0.27, "value": 0.24, "quality": 0.92, "momentum": 0.14, "confidence": 0.986, "coverage": 1, "pe_ratio": 20.6321, "earnings_yield": 0.0658, "shareholder_yield": 0.0692, "roe": 0.21, "momentum_12_1": -0.1731 }, { "week_end_date": "2026-06-14", "price": 35.05, "os": 0.28, "value": 0.23, "quality": 0.9, "momentum": 0.19, "confidence": 0.975, "coverage": 1, "pe_ratio": 21.619, "earnings_yield": 0.0629, "shareholder_yield": 0.0661, "roe": 0.21, "momentum_12_1": -0.2012 }, { "week_end_date": "2026-06-21", "price": 36.6, "os": 0.23, "value": 0.19, "quality": 0.92, "momentum": 0.16, "confidence": 0.964, "coverage": 1, "pe_ratio": 22.5751, "earnings_yield": 0.0604, "shareholder_yield": 0.0633, "roe": 0.21, "momentum_12_1": -0.1816 }, { "week_end_date": "2026-06-28", "price": 36.78, "os": 0.26, "value": 0.21, "quality": 0.9, "momentum": 0.22, "confidence": 0.953, "coverage": 1, "pe_ratio": 22.6861, "earnings_yield": 0.0601, "shareholder_yield": 0.063, "roe": 0.21, "momentum_12_1": -0.1928 }, { "week_end_date": "2026-07-05", "price": 34.87, "os": 0.3, "value": 0.24, "quality": 0.91, "momentum": 0.21, "confidence": 0.942, "coverage": 1, "pe_ratio": 21.508, "earnings_yield": 0.0632, "shareholder_yield": 0.0664, "roe": 0.21, "momentum_12_1": -0.12 }, { "week_end_date": "2026-07-12", "price": 35.13, "os": 0.28, "value": 0.28, "quality": 0.89, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 19.251, "earnings_yield": 0.0711, "shareholder_yield": 0.0687, "roe": 0.2201, "momentum_12_1": -0.0679 }, { "week_end_date": "2026-07-19", "price": 34.61, "os": 0.34, "value": 0.28, "quality": 0.9, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 18.9661, "earnings_yield": 0.0721, "shareholder_yield": 0.0697, "roe": 0.2201, "momentum_12_1": -0.0449 }, { "week_end_date": "2026-07-26", "price": 34.67, "os": 0.34, "value": 0.28, "quality": 0.9, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 18.9989, "earnings_yield": 0.072, "shareholder_yield": 0.0696, "roe": 0.2201, "momentum_12_1": -0.0405 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 227747000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": -68742000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 227747000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": -68742000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 227747000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": -68742000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 227747000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": -68742000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 227747000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": -68742000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 227747000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": -68742000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 616899000, "cost_of_revenue": 310646000, "gross_profit": 306253000, "ebit": 130640000, "ebitda": 146314000, "pretax_income": 120729000, "tax_provision": 27980000, "net_income": 92749000, "net_income_to_common": 92749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 376118000, "total_assets": 827867000, "short_term_debt": 17364000, "long_term_debt": 182168000, "total_debt": 227747000, "total_liabilities": 394173000, "total_equity": 433694000, "shares_outstanding": 54485000, "goodwill_and_intangibles": 336729000 }, "cash_flow": { "operating_cash_flow": 111284000, "capital_expenditure": 19340000, "free_cash_flow": 130624000, "dividends_paid": 2167000, "share_repurchases": -68742000, "shares_issued": null, "net_debt_issued": -5000000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 589510000, "cost_of_revenue": 288499000, "gross_profit": 301011000, "ebit": 119043000, "ebitda": 132318000, "pretax_income": 105519000, "tax_provision": 23312000, "net_income": 85749000, "net_income_to_common": 85749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167094000, "total_current_assets": 372258000, "total_assets": 777328000, "short_term_debt": 14464000, "long_term_debt": 189503000, "total_debt": 229121000, "total_liabilities": 385349000, "total_equity": 391979000, "shares_outstanding": 54862000, "goodwill_and_intangibles": 305655000 }, "cash_flow": { "operating_cash_flow": 81319000, "capital_expenditure": 11411000, "free_cash_flow": 92730000, "dividends_paid": 2178000, "share_repurchases": -38354000, "shares_issued": null, "net_debt_issued": -19750000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167553000, "cost_of_revenue": 80366000, "gross_profit": 87187000, "ebit": 41368000, "ebitda": 45717000, "pretax_income": 38693000, "tax_provision": 8895000, "net_income": 29798000, "net_income_to_common": 29798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115680000, "total_current_assets": 358516000, "total_assets": 811543000, "short_term_debt": 10000000, "long_term_debt": 174793000, "total_debt": 184793000, "total_liabilities": 387515000, "total_equity": 424028000, "shares_outstanding": 51568000, "goodwill_and_intangibles": 333928000 }, "cash_flow": { "operating_cash_flow": 40236000, "capital_expenditure": 3507000, "free_cash_flow": 43743000, "dividends_paid": 0, "share_repurchases": -15210000, "shares_issued": 226000, "net_debt_issued": -2500000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167553000, "cost_of_revenue": 80366000, "gross_profit": 87187000, "ebit": 41368000, "ebitda": 45717000, "pretax_income": 38693000, "tax_provision": 8895000, "net_income": 29798000, "net_income_to_common": 29798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115680000, "total_current_assets": 358516000, "total_assets": 811543000, "short_term_debt": 10000000, "long_term_debt": 174793000, "total_debt": 184793000, "total_liabilities": 387515000, "total_equity": 424028000, "shares_outstanding": 51568000, "goodwill_and_intangibles": 333928000 }, "cash_flow": { "operating_cash_flow": 40236000, "capital_expenditure": 3507000, "free_cash_flow": 43743000, "dividends_paid": 0, "share_repurchases": -15210000, "shares_issued": 226000, "net_debt_issued": -2500000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167553000, "cost_of_revenue": 80366000, "gross_profit": 87187000, "ebit": 41368000, "ebitda": 45717000, "pretax_income": 38693000, "tax_provision": 8895000, "net_income": 29798000, "net_income_to_common": 29798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115680000, "total_current_assets": 358516000, "total_assets": 811543000, "short_term_debt": 10000000, "long_term_debt": 174793000, "total_debt": 184793000, "total_liabilities": 387515000, "total_equity": 424028000, "shares_outstanding": 51568000, "goodwill_and_intangibles": 333928000 }, "cash_flow": { "operating_cash_flow": 40236000, "capital_expenditure": 3507000, "free_cash_flow": 43743000, "dividends_paid": 0, "share_repurchases": -15210000, "shares_issued": 226000, "net_debt_issued": -2500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 24226000, "ebitda": 28562000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": -51025000, "shares_issued": 433000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 24226000, "ebitda": 28562000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": -51025000, "shares_issued": 433000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 24226000, "ebitda": 28562000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": -51025000, "shares_issued": 433000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 24226000, "ebitda": 28562000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": -51025000, "shares_issued": 433000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 24226000, "ebitda": 28562000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": -51025000, "shares_issued": 433000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 24226000, "ebitda": 28562000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": -51025000, "shares_issued": 433000, "net_debt_issued": -1250000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154807000, "cost_of_revenue": 84462000, "gross_profit": 70345000, "ebit": 28303000, "ebitda": 32639000, "pretax_income": 22115000, "tax_provision": 5807000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98719000, "total_current_assets": 349097000, "total_assets": 795495000, "short_term_debt": 10000000, "long_term_debt": 177251000, "total_debt": 187251000, "total_liabilities": 387960000, "total_equity": 407535000, "shares_outstanding": 52824000, "goodwill_and_intangibles": 334856000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 3057000, "free_cash_flow": 16108000, "dividends_paid": 2116881000, "share_repurchases": -51025000, "shares_issued": 433000, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144208000, "cost_of_revenue": 72623000, "gross_profit": 71585000, "ebit": 27822000, "ebitda": 32270000, "pretax_income": 25557000, "tax_provision": 6426000, "net_income": 19131000, "net_income_to_common": 19131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139047000, "total_current_assets": 372475000, "total_assets": 818061000, "short_term_debt": 8750000, "long_term_debt": 179710000, "total_debt": 188460000, "total_liabilities": 387007000, "total_equity": 431054000, "shares_outstanding": 53348000, "goodwill_and_intangibles": 332942000 }, "cash_flow": { "operating_cash_flow": 15976000, "capital_expenditure": 2677000, "free_cash_flow": 18653000, "dividends_paid": 2119000, "share_repurchases": -14899000, "shares_issued": null, "net_debt_issued": -1250000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144208000, "cost_of_revenue": 72623000, "gross_profit": 71585000, "ebit": 27822000, "ebitda": 32270000, "pretax_income": 25557000, "tax_provision": 6426000, "net_income": 19131000, "net_income_to_common": 19131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139047000, "total_current_assets": 372475000, "total_assets": 818061000, "short_term_debt": 8750000, "long_term_debt": 179710000, "total_debt": 188460000, "total_liabilities": 387007000, "total_equity": 431054000, "shares_outstanding": 53348000, "goodwill_and_intangibles": 332942000 }, "cash_flow": { "operating_cash_flow": 15976000, "capital_expenditure": 2677000, "free_cash_flow": 18653000, "dividends_paid": 2119000, "share_repurchases": -14899000, "shares_issued": null, "net_debt_issued": -1250000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }