{ "ticker": { "uuid": "1ec12df9-9205-4027-9a83-7b1267bd8a57", "symbol": "HWC", "name": "Hancock Whitney Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1ec12df9-9205-4027-9a83-7b1267bd8a57/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec12df9-9205-4027-9a83-7b1267bd8a57/" }, "latest_snapshot": { "ticker": { "uuid": "1ec12df9-9205-4027-9a83-7b1267bd8a57", "symbol": "HWC", "name": "Hancock Whitney Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1ec12df9-9205-4027-9a83-7b1267bd8a57/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec12df9-9205-4027-9a83-7b1267bd8a57/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.74, "quality": 0.9, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 76.2, "market_cap": 6131890200, "pe_ratio": 14.3463, "earnings_yield": 0.0753, "ebitda_to_ev": 0.0776, "shareholder_yield": 0.0652, "roe": 0.0962, "piotroski_f_score": 7, "momentum_12_1": 0.2591, "volatility_252d": 0.2469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.3463, "ev_ebitda": 12.8889, "earnings_yield": 0.0753, "fcf_yield": 0.0764, "shareholder_yield": 0.0652 }, "quality": { "roe": 0.0962, "roic": 0.0774, "gross_margin": 0.7843, "fcf_margin": 0.3046, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0869, "eps_growth_1y": -0.0919, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.289, "momentum_12_1": 0.2591, "relative_strength": 0.0728 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.9, "momentum_percentile": 0.73, "growth_composite": 93, "yield_composite": 18, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.38, "os": 0.92, "value": 0.76, "quality": 0.88, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 13.6011, "earnings_yield": 0.0792, "shareholder_yield": 0.0843, "roe": 0.0937, "momentum_12_1": 0.2894 }, { "week_end_date": "2026-06-14", "price": 72.5, "os": 0.9, "value": 0.75, "quality": 0.87, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 14.2128, "earnings_yield": 0.0764, "shareholder_yield": 0.0807, "roe": 0.0937, "momentum_12_1": 0.2192 }, { "week_end_date": "2026-06-21", "price": 70.24, "os": 0.92, "value": 0.76, "quality": 0.88, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 13.7697, "earnings_yield": 0.0784, "shareholder_yield": 0.0833, "roe": 0.0937, "momentum_12_1": 0.2791 }, { "week_end_date": "2026-06-28", "price": 74.43, "os": 0.89, "value": 0.74, "quality": 0.87, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 14.5911, "earnings_yield": 0.0747, "shareholder_yield": 0.0786, "roe": 0.0937, "momentum_12_1": 0.2078 }, { "week_end_date": "2026-07-05", "price": 74.61, "os": 0.9, "value": 0.74, "quality": 0.86, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.6264, "earnings_yield": 0.0745, "shareholder_yield": 0.0784, "roe": 0.0937, "momentum_12_1": 0.1696 }, { "week_end_date": "2026-07-12", "price": 75.41, "os": 0.92, "value": 0.73, "quality": 0.87, "momentum": 0.8, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.7832, "earnings_yield": 0.0739, "shareholder_yield": 0.0776, "roe": 0.0937, "momentum_12_1": 0.2528 }, { "week_end_date": "2026-07-19", "price": 78.46, "os": 0.9, "value": 0.72, "quality": 0.87, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.3811, "earnings_yield": 0.0714, "shareholder_yield": 0.0746, "roe": 0.0937, "momentum_12_1": 0.201 }, { "week_end_date": "2026-07-26", "price": 76.2, "os": 0.91, "value": 0.74, "quality": 0.9, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 14.3463, "earnings_yield": 0.0753, "shareholder_yield": 0.0652, "roe": 0.0962, "momentum_12_1": 0.2591 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": -246874000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": -246874000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": -246874000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": -246874000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": -246874000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": -246874000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": -246874000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2049300000, "cost_of_revenue": 663237000, "gross_profit": 1386063000, "ebit": 573973000, "ebitda": 615687000, "pretax_income": 573973000, "tax_provision": 113158000, "net_income": 460815000, "net_income_to_common": 460815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514216000, "total_current_assets": 6883914000, "total_assets": 35081785000, "short_term_debt": 639015000, "long_term_debt": 210544000, "total_debt": 967376000, "total_liabilities": 30954149000, "total_equity": 4127636000, "shares_outstanding": 86648000, "goodwill_and_intangibles": 890677000 }, "cash_flow": { "operating_cash_flow": 625742000, "capital_expenditure": 10237000, "free_cash_flow": 635979000, "dividends_paid": 130840000, "share_repurchases": -37690000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 401362000, "cost_of_revenue": 133650000, "gross_profit": 401362000, "ebit": 162151000, "ebitda": 162151000, "pretax_income": 162151000, "tax_provision": 35190000, "net_income": 126961000, "net_income_to_common": 126961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 515082000, "total_assets": 36345972000, "short_term_debt": 1570970000, "long_term_debt": null, "total_debt": 1764793000, "total_liabilities": 31901838000, "total_equity": 4444134000, "shares_outstanding": 81485000, "goodwill_and_intangibles": 987704000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1678523000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": -94610000, "shares_issued": null, "net_debt_issued": -343159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1678523000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": -94610000, "shares_issued": null, "net_debt_issued": -343159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1678523000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": -94610000, "shares_issued": null, "net_debt_issued": -343159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1678523000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": -94610000, "shares_issued": null, "net_debt_issued": -343159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1678523000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": -94610000, "shares_issued": null, "net_debt_issued": -343159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1678523000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": -94610000, "shares_issued": null, "net_debt_issued": -343159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1678523000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": -94610000, "shares_issued": null, "net_debt_issued": -343159000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514829000, "cost_of_revenue": 125528000, "gross_profit": 389301000, "ebit": 171451000, "ebitda": 174073000, "pretax_income": 158306000, "tax_provision": 32734000, "net_income": 125572000, "net_income_to_common": 125572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 153006000, "capital_expenditure": 7142000, "free_cash_flow": 160148000, "dividends_paid": 37210000, "share_repurchases": -146632000, "shares_issued": null, "net_debt_issued": -874228000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514829000, "cost_of_revenue": 125528000, "gross_profit": 389301000, "ebit": 171451000, "ebitda": 174073000, "pretax_income": 158306000, "tax_provision": 32734000, "net_income": 125572000, "net_income_to_common": 125572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 153006000, "capital_expenditure": 7142000, "free_cash_flow": 160148000, "dividends_paid": 37210000, "share_repurchases": -146632000, "shares_issued": null, "net_debt_issued": -874228000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514829000, "cost_of_revenue": 125528000, "gross_profit": 389301000, "ebit": 171451000, "ebitda": 174073000, "pretax_income": 158306000, "tax_provision": 32734000, "net_income": 125572000, "net_income_to_common": 125572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 153006000, "capital_expenditure": 7142000, "free_cash_flow": 160148000, "dividends_paid": 37210000, "share_repurchases": -146632000, "shares_issued": null, "net_debt_issued": -874228000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514829000, "cost_of_revenue": 125528000, "gross_profit": 389301000, "ebit": 171451000, "ebitda": 174073000, "pretax_income": 158306000, "tax_provision": 32734000, "net_income": 125572000, "net_income_to_common": 125572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1338204000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 153006000, "capital_expenditure": 7142000, "free_cash_flow": 160148000, "dividends_paid": 37210000, "share_repurchases": -146632000, "shares_issued": null, "net_debt_issued": -874228000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }