{ "ticker": { "uuid": "1ec12df9-9205-4027-9a83-7b1267bd8a57", "symbol": "HWC", "name": "Hancock Whitney Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1ec12df9-9205-4027-9a83-7b1267bd8a57/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec12df9-9205-4027-9a83-7b1267bd8a57/" }, "ticker_metadata": { "id": 6505, "uuid": "1ec12df9-9205-4027-9a83-7b1267bd8a57", "symbol": "HWC", "name": "Hancock Whitney Corp", "asset_type": "equity", "market_cap": 5528481000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Hancock Whitney Corporation is the banking holding company for Hancock Whitney Bank offering a range of banking products and services to commercial, small business and retail clients. The company is headquartered in Gulfport, Mississippi.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ec12df9-9205-4027-9a83-7b1267bd8a57", "symbol": "HWC", "name": "Hancock Whitney Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1ec12df9-9205-4027-9a83-7b1267bd8a57/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec12df9-9205-4027-9a83-7b1267bd8a57/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.74, "quality": 0.8, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 69.38, "market_cap": 5707268180, "pe_ratio": 13.786, "earnings_yield": 0.0725, "ebitda_to_ev": 0.0838, "shareholder_yield": 0.0274, "roe": 0.0937, "piotroski_f_score": 7, "momentum_12_1": 0.2801, "volatility_252d": 0.2526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.893442+00:00", "batch_id": "" }, "size": { "price_close": 69.38, "market_cap": 5707268180, "market_cap_usd": 5707268180, "enterprise_value": 6705980180, "shares_outstanding": 82261000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.786, "pb_ratio": 1.2914, "ptbv_ratio": 1.6641, "ps_ratio": 2.9437, "pcf_ratio": 10.3399, "pfcf_ratio": 9.9662, "ev_ebitda": 11.9376, "ev_ebit": 12.5324, "ev_sales": 3.4589, "ev_fcf": 11.7102, "earnings_yield": 0.0725, "fcf_yield": 0.0854, "price_to_sales": 2.9437, "price_to_book": 1.2914, "price_to_cashflow": 10.3399, "ebitda_to_ev": 0.0838, "sales_yield": 0.2891 }, "yield": { "dividend_yield": 0.0274, "buyback_yield": 0, "shareholder_yield": 0.0274, "debt_paydown_yield": null, "total_yield": 0.0274 }, "quality": { "gross_margin": 0.7228, "operating_margin": 0.276, "net_margin": 0.2135, "ebitda_margin": 0.2897, "fcf_margin": 0.2954, "roe": 0.0937, "roa": 0.0116, "roic": 0.0783, "roc_greenblatt": null, "asset_turnover": 0.0545, "cash_conversion": 1.3833, "accruals_ratio": -0.0039, "sbc_to_revenue": 0.0125, "piotroski_f_score": 7, "altman_z_score": 0.3117, "earnings_stability_5y": 0.2355, "revenue_stability_5y": 0.19, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0394, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.0419, "net_debt_to_ebitda": 1.7779, "debt_to_assets": 0.0437, "interest_coverage": 1.0729, "current_ratio": 0.5122, "quick_ratio": 0.5122, "net_debt": 998712000, "local_beta": 0.0001, "volatility_252d": 0.2526, "volatility_60d": 0.5606, "max_drawdown_12m": -0.17, "risk_adjusted_momentum": 1.1092 }, "growth": { "revenue_growth_1y": -0.0453, "revenue_growth_3y_cagr": 0.1126, "revenue_growth_5y_cagr": 0.0786, "eps_growth_1y": -0.1224, "eps_growth_3y_cagr": -0.0248, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0044, "book_value_growth_1y": 0.111, "revenue_growth": -0.0453, "earnings_growth": -0.1224 }, "momentum": { "price_return_1m": 0.0163, "price_return_3m": 0.1037, "price_return_6m": 0.1048, "price_return_9m": 0.1226, "price_return_12m": 0.301, "price_return_12m_ex1m": 0.2801, "momentum_6m": 0.1048, "momentum_12m": 0.301, "momentum_12_1": 0.2801, "distance_from_52w_high": -0.0604, "distance_from_52w_low": 0.3186, "relative_strength": 0.143 }, "raw_ttm": { "revenue_ttm": 1938783000, "gross_profit_ttm": 1401386000, "ebit_ttm": 535092000, "ebitda_ttm": 561752000, "net_income_ttm": 413991000, "eps_diluted_ttm": 5.0327, "operating_cash_flow_ttm": 551968000, "capital_expenditure_ttm": 20695000, "fcf_ttm": 572663000, "dividends_paid_ttm": 156293000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498729000, "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_current_liabilities": 1360451000, "net_ppe": null, "total_assets": 35542126000, "total_debt": 1554236000, "total_equity": 4419592000, "net_working_capital": 141254000, "book_value_per_share": 53.7265, "retained_earnings": 3041543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3429665001, "tangible_book_per_share": 41.6925 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 32, "rank_ptbv": 36, "rank_ps": 63, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 35, "rank_fcf_yield": 47, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 19, "rank_fcf_margin": 30, "rank_piotroski": 22, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 39 }, "composites": { "value_composite": 26, "quality_composite": 20, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 20, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7694, "os_score": 0.9, "value_percentile": 0.74, "quality_percentile": 0.8, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1379, "ticker_id": 6505, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.893442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.38, "market_cap": 5707268180, "market_cap_usd": 5707268180, "enterprise_value": 6705980180, "shares_outstanding": 82261000, "fx_rate_to_usd": null, "pe_ratio": 13.78597163, "pb_ratio": 1.29135635, "ptbv_ratio": 1.66408911, "ps_ratio": 2.94373748, "pcf_ratio": 10.33985336, "pfcf_ratio": 9.96618985, "ev_ebitda": 11.93761692, "ev_ebit": 12.53238729, "ev_sales": 3.45886063, "ev_fcf": 11.71016842, "earnings_yield": 0.07253751, "fcf_yield": 0.08539587, "dividend_yield": 0.02738491, "buyback_yield": 0, "shareholder_yield": 0.02738491, "debt_paydown_yield": null, "total_yield": 0.02738491, "gross_margin": 0.72281736, "operating_margin": 0.27599375, "net_margin": 0.21353138, "ebitda_margin": 0.28974465, "fcf_margin": 0.29537241, "roe": 0.09367177, "roa": 0.0116479, "roic": 0.07833026, "roc_greenblatt": null, "asset_turnover": 0.05454888, "cash_conversion": 1.38327403, "accruals_ratio": -0.00388207, "sbc_to_revenue": 0.01245524, "debt_to_equity": 7.04194731, "net_debt_to_ebitda": 1.77785215, "debt_to_assets": 0.0437294, "interest_coverage": 1.07291134, "current_ratio": 0.51216692, "quick_ratio": 0.51216692, "net_debt": 998712000, "revenue_growth_1y": -0.04531024, "revenue_growth_3y_cagr": 0.11257399, "revenue_growth_5y_cagr": 0.07860992, "eps_growth_1y": -0.12235561, "eps_growth_3y_cagr": -0.02478849, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00435525, "book_value_growth_1y": 0.110956, "piotroski_f_score": 7, "altman_z_score": 0.31165779, "earnings_stability_5y": 0.235534, "revenue_stability_5y": 0.190025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01628874, "price_return_3m": 0.10372256, "price_return_6m": 0.1048404, "price_return_9m": 0.12263192, "price_return_12m": 0.30098558, "price_return_12m_ex1m": 0.28013381, "distance_from_52w_high": -0.06041741, "distance_from_52w_low": 0.3186454, "relative_strength": 0.14304453, "local_beta": 0.0001, "volatility_252d": 0.252565, "volatility_60d": 0.560637, "max_drawdown_12m": -0.16997669, "revenue_ttm": 1938783000, "gross_profit_ttm": 1401386000, "ebit_ttm": 535092000, "ebitda_ttm": 561752000, "net_income_ttm": 413991000, "eps_diluted_ttm": 5.03265217, "operating_cash_flow_ttm": 551968000, "capital_expenditure_ttm": 20695000, "fcf_ttm": 572663000, "dividends_paid_ttm": 156293000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498729000, "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_current_liabilities": 1360451000, "net_ppe": null, "total_assets": 35542126000, "total_debt": 1554236000, "total_equity": 4419592000, "net_working_capital": 141254000, "book_value_per_share": 53.72645604, "retained_earnings": 3041543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3429665001, "tangible_book_per_share": 41.69247883, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 32, "rank_ptbv": 36, "rank_ps": 63, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 35, "rank_fcf_yield": 47, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 19, "rank_fcf_margin": 30, "rank_piotroski": 22, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 39, "value_composite": 26, "quality_composite": 20, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 20, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.38, "os": 0.9, "value": 0.74, "quality": 0.8, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 13.786, "earnings_yield": 0.0725, "shareholder_yield": 0.0274, "roe": 0.0937, "momentum_12_1": 0.2801, "complete_fields": { "id": 1379, "ticker_id": 6505, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.893442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.38, "market_cap": 5707268180, "market_cap_usd": 5707268180, "enterprise_value": 6705980180, "shares_outstanding": 82261000, "fx_rate_to_usd": null, "pe_ratio": 13.78597163, "pb_ratio": 1.29135635, "ptbv_ratio": 1.66408911, "ps_ratio": 2.94373748, "pcf_ratio": 10.33985336, "pfcf_ratio": 9.96618985, "ev_ebitda": 11.93761692, "ev_ebit": 12.53238729, "ev_sales": 3.45886063, "ev_fcf": 11.71016842, "earnings_yield": 0.07253751, "fcf_yield": 0.08539587, "dividend_yield": 0.02738491, "buyback_yield": 0, "shareholder_yield": 0.02738491, "debt_paydown_yield": null, "total_yield": 0.02738491, "gross_margin": 0.72281736, "operating_margin": 0.27599375, "net_margin": 0.21353138, "ebitda_margin": 0.28974465, "fcf_margin": 0.29537241, "roe": 0.09367177, "roa": 0.0116479, "roic": 0.07833026, "roc_greenblatt": null, "asset_turnover": 0.05454888, "cash_conversion": 1.38327403, "accruals_ratio": -0.00388207, "sbc_to_revenue": 0.01245524, "debt_to_equity": 7.04194731, "net_debt_to_ebitda": 1.77785215, "debt_to_assets": 0.0437294, "interest_coverage": 1.07291134, "current_ratio": 0.51216692, "quick_ratio": 0.51216692, "net_debt": 998712000, "revenue_growth_1y": -0.04531024, "revenue_growth_3y_cagr": 0.11257399, "revenue_growth_5y_cagr": 0.07860992, "eps_growth_1y": -0.12235561, "eps_growth_3y_cagr": -0.02478849, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00435525, "book_value_growth_1y": 0.110956, "piotroski_f_score": 7, "altman_z_score": 0.31165779, "earnings_stability_5y": 0.235534, "revenue_stability_5y": 0.190025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01628874, "price_return_3m": 0.10372256, "price_return_6m": 0.1048404, "price_return_9m": 0.12263192, "price_return_12m": 0.30098558, "price_return_12m_ex1m": 0.28013381, "distance_from_52w_high": -0.06041741, "distance_from_52w_low": 0.3186454, "relative_strength": 0.14304453, "local_beta": 0.0001, "volatility_252d": 0.252565, "volatility_60d": 0.560637, "max_drawdown_12m": -0.16997669, "revenue_ttm": 1938783000, "gross_profit_ttm": 1401386000, "ebit_ttm": 535092000, "ebitda_ttm": 561752000, "net_income_ttm": 413991000, "eps_diluted_ttm": 5.03265217, "operating_cash_flow_ttm": 551968000, "capital_expenditure_ttm": 20695000, "fcf_ttm": 572663000, "dividends_paid_ttm": 156293000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498729000, "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_current_liabilities": 1360451000, "net_ppe": null, "total_assets": 35542126000, "total_debt": 1554236000, "total_equity": 4419592000, "net_working_capital": 141254000, "book_value_per_share": 53.72645604, "retained_earnings": 3041543000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3429665001, "tangible_book_per_share": 41.69247883, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 32, "rank_ptbv": 36, "rank_ps": 63, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 35, "rank_fcf_yield": 47, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 19, "rank_fcf_margin": 30, "rank_piotroski": 22, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 39, "value_composite": 26, "quality_composite": 20, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 20, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "ebit": 625540000, "ebitda": 655823000, "pretax_income": 612395000, "tax_provision": 126322000, "net_income": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1216699000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 541778000, "capital_expenditure": 18720000, "free_cash_flow": 560498000, "dividends_paid": 153803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92066, "ticker_id": 6505, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625540000", "ebitda": "655823000", "netIncome": "486073000", "grossProfit": "1474288000", "depreciation": "None", "totalRevenue": "2018174000", "costOfRevenue": "543886000", "interestIncome": "1614620000", "incomeBeforeTax": "612395000", "interestExpense": "507928000", "operatingIncome": "625540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126322000", "reportedCurrency": "USD", "netInterestIncome": "1108772000", "nonInterestIncome": "None", "operatingExpenses": "848748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30283000", "sellingGeneralAndAdministrative": "408614250", "netIncomeFromContinuingOperations": "486073000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35472762000", "longTermDebt": "199407000", "shortTermDebt": "1017292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67071000", "reportedCurrency": "USD", "retainedEarnings": "3035636000", "totalLiabilities": "31012645000", "otherCurrentAssets": "-569467000", "totalCurrentAssets": "132266000", "currentLongTermDebt": "1017292000", "longTermInvestments": "8180838000", "shortTermInvestments": "229000", "currentNetReceivables": "138509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35340496000", "currentAccountsPayable": "14485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338204000", "totalShareholderEquity": "4460117000", "capitalLeaseObligations": "121505000", "otherCurrentLiabilities": "-14485000", "totalCurrentLiabilities": "1017292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30139759000", "cashAndShortTermInvestments": "562995000", "commonStockSharesOutstanding": "84276510", "intangibleAssetsExcludingGoodwill": "67071000", "cashAndCashEquivalentsAtCarryingValue": "562995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486073000", "profitLoss": "None", "dividendPayout": "153803000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "541778000", "capitalExpenditures": "18720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239337000", "cashflowFromInvestment": "-314356000", "stockBasedCompensation": "24444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2018174000, "cost_of_revenue": 543886000, "gross_profit": 1474288000, "research_and_development": null, "selling_general_admin": 408614250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625540000, "depreciation_amortisation": 30283000, "ebitda": 655823000, "interest_expense": 507928000, "interest_income": null, "other_non_operating": null, "pretax_income": 612395000, "tax_provision": 126322000, "effective_tax_rate": null, "net_income": 486073000, "net_income_continuing_ops": 486073000, "net_income_to_common": 486073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562995000, "short_term_investments": 229000, "net_receivables": 138509000, "inventory": null, "other_current_assets": null, "total_current_assets": 132266000, "net_ppe": null, "goodwill": 925404000, "intangible_assets": 67071000, "goodwill_and_intangibles": 992475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35340496000, "total_assets": 35472762000, "short_term_debt": 1017292000, "accounts_payable": 14485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017292000, "long_term_debt": 199407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30139759000, "total_liabilities": 31012645000, "total_debt": 1216699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3035636000, "total_equity": 4460117000, "shares_outstanding": 84276510, "operating_cash_flow": 541778000, "stock_based_compensation": 24444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314356000, "dividends_paid": 153803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239337000, "free_cash_flow": 560498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625540000", "ebitda": "655823000", "netIncome": "486073000", "grossProfit": "1474288000", "depreciation": "None", "totalRevenue": "2018174000", "costOfRevenue": "543886000", "interestIncome": "1614620000", "incomeBeforeTax": "612395000", "interestExpense": "507928000", "operatingIncome": "625540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126322000", "reportedCurrency": "USD", "netInterestIncome": "1108772000", "nonInterestIncome": "None", "operatingExpenses": "848748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30283000", "sellingGeneralAndAdministrative": "408614250", "netIncomeFromContinuingOperations": "486073000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35472762000", "longTermDebt": "199407000", "shortTermDebt": "1017292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67071000", "reportedCurrency": "USD", "retainedEarnings": "3035636000", "totalLiabilities": "31012645000", "otherCurrentAssets": "-569467000", "totalCurrentAssets": "132266000", "currentLongTermDebt": "1017292000", "longTermInvestments": "8180838000", "shortTermInvestments": "229000", "currentNetReceivables": "138509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35340496000", "currentAccountsPayable": "14485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338204000", "totalShareholderEquity": "4460117000", "capitalLeaseObligations": "121505000", "otherCurrentLiabilities": "-14485000", "totalCurrentLiabilities": "1017292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30139759000", "cashAndShortTermInvestments": "562995000", "commonStockSharesOutstanding": "84276510", "intangibleAssetsExcludingGoodwill": "67071000", "cashAndCashEquivalentsAtCarryingValue": "562995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486073000", "profitLoss": "None", "dividendPayout": "153803000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "541778000", "capitalExpenditures": "18720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239337000", "cashflowFromInvestment": "-314356000", "stockBasedCompensation": "24444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 2049300000, "cost_of_revenue": 663237000, "gross_profit": 1386063000, "ebit": 573973000, "ebitda": 615687000, "pretax_income": 573973000, "tax_provision": 113158000, "net_income": 460815000, "net_income_to_common": 460815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514216000, "total_current_assets": 6883914000, "total_assets": 35081785000, "short_term_debt": 639015000, "long_term_debt": 210544000, "total_debt": 849559000, "total_liabilities": 30954149000, "total_equity": 4127636000, "shares_outstanding": 86648000, "goodwill_and_intangibles": 890677000 }, "cash_flow": { "operating_cash_flow": 625742000, "capital_expenditure": 10237000, "free_cash_flow": 635979000, "dividends_paid": 130840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92071, "ticker_id": 6505, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573973000", "ebitda": "615687000", "netIncome": "460815000", "grossProfit": "1386063000", "depreciation": "None", "totalRevenue": "2049300000", "costOfRevenue": "663237000", "interestIncome": "1692991000", "incomeBeforeTax": "573973000", "interestExpense": "611070000", "operatingIncome": "573973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113158000", "reportedCurrency": "USD", "netInterestIncome": "1081921000", "nonInterestIncome": "None", "operatingExpenses": "812090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41714000", "sellingGeneralAndAdministrative": "475474000", "netIncomeFromContinuingOperations": "460815000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35081785000", "longTermDebt": "210544000", "shortTermDebt": "639015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35224000", "reportedCurrency": "USD", "retainedEarnings": "2704606000", "totalLiabilities": "30954149000", "otherCurrentAssets": "45763000", "totalCurrentAssets": "6883914000", "currentLongTermDebt": "639015000", "longTermInvestments": "7684683000", "shortTermInvestments": "5161491000", "currentNetReceivables": "162444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28197871000", "currentAccountsPayable": "20148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967376000", "totalShareholderEquity": "4127636000", "capitalLeaseObligations": "117817000", "otherCurrentLiabilities": "29492851000", "totalCurrentLiabilities": "30152014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802135000", "cashAndShortTermInvestments": "1514216000", "commonStockSharesOutstanding": "86648000", "intangibleAssetsExcludingGoodwill": "35224000", "cashAndCashEquivalentsAtCarryingValue": "1514216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460815000", "profitLoss": "None", "dividendPayout": "130840000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625742000", "capitalExpenditures": "10237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-886790000", "cashflowFromInvestment": "274756000", "stockBasedCompensation": "22703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2049300000, "cost_of_revenue": 663237000, "gross_profit": 1386063000, "research_and_development": null, "selling_general_admin": 475474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573973000, "depreciation_amortisation": 41714000, "ebitda": 615687000, "interest_expense": 611070000, "interest_income": null, "other_non_operating": null, "pretax_income": 573973000, "tax_provision": 113158000, "effective_tax_rate": null, "net_income": 460815000, "net_income_continuing_ops": 460815000, "net_income_to_common": 460815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514216000, "short_term_investments": 5161491000, "net_receivables": 162444000, "inventory": null, "other_current_assets": null, "total_current_assets": 6883914000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 35224000, "goodwill_and_intangibles": 890677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28197871000, "total_assets": 35081785000, "short_term_debt": 639015000, "accounts_payable": 20148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30152014000, "long_term_debt": 210544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802135000, "total_liabilities": 30954149000, "total_debt": 849559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2704606000, "total_equity": 4127636000, "shares_outstanding": 86648000, "operating_cash_flow": 625742000, "stock_based_compensation": 22703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 274756000, "dividends_paid": 130840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -886790000, "free_cash_flow": 635979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573973000", "ebitda": "615687000", "netIncome": "460815000", "grossProfit": "1386063000", "depreciation": "None", "totalRevenue": "2049300000", "costOfRevenue": "663237000", "interestIncome": "1692991000", "incomeBeforeTax": "573973000", "interestExpense": "611070000", "operatingIncome": "573973000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113158000", "reportedCurrency": "USD", "netInterestIncome": "1081921000", "nonInterestIncome": "None", "operatingExpenses": "812090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41714000", "sellingGeneralAndAdministrative": "475474000", "netIncomeFromContinuingOperations": "460815000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35081785000", "longTermDebt": "210544000", "shortTermDebt": "639015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35224000", "reportedCurrency": "USD", "retainedEarnings": "2704606000", "totalLiabilities": "30954149000", "otherCurrentAssets": "45763000", "totalCurrentAssets": "6883914000", "currentLongTermDebt": "639015000", "longTermInvestments": "7684683000", "shortTermInvestments": "5161491000", "currentNetReceivables": "162444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28197871000", "currentAccountsPayable": "20148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967376000", "totalShareholderEquity": "4127636000", "capitalLeaseObligations": "117817000", "otherCurrentLiabilities": "29492851000", "totalCurrentLiabilities": "30152014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802135000", "cashAndShortTermInvestments": "1514216000", "commonStockSharesOutstanding": "86648000", "intangibleAssetsExcludingGoodwill": "35224000", "cashAndCashEquivalentsAtCarryingValue": "1514216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460815000", "profitLoss": "None", "dividendPayout": "130840000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "625742000", "capitalExpenditures": "10237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-886790000", "cashflowFromInvestment": "274756000", "stockBasedCompensation": "22703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 1889589000, "cost_of_revenue": 582001000, "gross_profit": 1307588000, "ebit": 490128000, "ebitda": 536404000, "pretax_income": 490128000, "tax_provision": 97526000, "net_income": 392602000, "net_income_to_common": 392602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187848000, "total_current_assets": 6363217000, "total_assets": 35578573000, "short_term_debt": 1154829000, "long_term_debt": 236317000, "total_debt": 1391146000, "total_liabilities": 31774912000, "total_equity": 3803661000, "shares_outstanding": 86423000, "goodwill_and_intangibles": 900090000 }, "cash_flow": { "operating_cash_flow": 495249000, "capital_expenditure": 25025000, "free_cash_flow": 520274000, "dividends_paid": 104697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92076, "ticker_id": 6505, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490128000", "ebitda": "536404000", "netIncome": "392602000", "grossProfit": "1307588000", "depreciation": "None", "totalRevenue": "1889589000", "costOfRevenue": "582001000", "interestIncome": "1539379000", "incomeBeforeTax": "490128000", "interestExpense": "522898000", "operatingIncome": "490128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97526000", "reportedCurrency": "USD", "netInterestIncome": "1123640000", "nonInterestIncome": "None", "operatingExpenses": "817460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46276000", "sellingGeneralAndAdministrative": "497314000", "netIncomeFromContinuingOperations": "485786000" }, "balance": { "goodwill": "855453000", "inventory": "-5633576000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35578573000", "longTermDebt": "236317000", "shortTermDebt": "1154829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44637000", "reportedCurrency": "USD", "retainedEarnings": "2375604000", "totalLiabilities": "31774912000", "otherCurrentAssets": "45234000", "totalCurrentAssets": "6363217000", "currentLongTermDebt": "1154829000", "longTermInvestments": "7690243000", "shortTermInvestments": "4915195000", "currentNetReceivables": "214940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29215356000", "currentAccountsPayable": "45000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516764000", "totalShareholderEquity": "3803661000", "capitalLeaseObligations": "125618000", "otherCurrentLiabilities": "29690059000", "totalCurrentLiabilities": "30889888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885024000", "cashAndShortTermInvestments": "1187848000", "commonStockSharesOutstanding": "86423000", "intangibleAssetsExcludingGoodwill": "44637000", "cashAndCashEquivalentsAtCarryingValue": "1187848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392602000", "profitLoss": "None", "dividendPayout": "104697000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495249000", "capitalExpenditures": "25025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203295000", "cashflowFromInvestment": "-295211000", "stockBasedCompensation": "24652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1889589000, "cost_of_revenue": 582001000, "gross_profit": 1307588000, "research_and_development": null, "selling_general_admin": 497314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490128000, "depreciation_amortisation": 46276000, "ebitda": 536404000, "interest_expense": 522898000, "interest_income": null, "other_non_operating": null, "pretax_income": 490128000, "tax_provision": 97526000, "effective_tax_rate": null, "net_income": 392602000, "net_income_continuing_ops": 485786000, "net_income_to_common": 392602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187848000, "short_term_investments": 4915195000, "net_receivables": 214940000, "inventory": -5633576000, "other_current_assets": null, "total_current_assets": 6363217000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 44637000, "goodwill_and_intangibles": 900090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29215356000, "total_assets": 35578573000, "short_term_debt": 1154829000, "accounts_payable": 45000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30889888000, "long_term_debt": 236317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885024000, "total_liabilities": 31774912000, "total_debt": 1391146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2375604000, "total_equity": 3803661000, "shares_outstanding": 86423000, "operating_cash_flow": 495249000, "stock_based_compensation": 24652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295211000, "dividends_paid": 104697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203295000, "free_cash_flow": 520274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490128000", "ebitda": "536404000", "netIncome": "392602000", "grossProfit": "1307588000", "depreciation": "None", "totalRevenue": "1889589000", "costOfRevenue": "582001000", "interestIncome": "1539379000", "incomeBeforeTax": "490128000", "interestExpense": "522898000", "operatingIncome": "490128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97526000", "reportedCurrency": "USD", "netInterestIncome": "1123640000", "nonInterestIncome": "None", "operatingExpenses": "817460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46276000", "sellingGeneralAndAdministrative": "497314000", "netIncomeFromContinuingOperations": "485786000" }, "balance": { "goodwill": "855453000", "inventory": "-5633576000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35578573000", "longTermDebt": "236317000", "shortTermDebt": "1154829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44637000", "reportedCurrency": "USD", "retainedEarnings": "2375604000", "totalLiabilities": "31774912000", "otherCurrentAssets": "45234000", "totalCurrentAssets": "6363217000", "currentLongTermDebt": "1154829000", "longTermInvestments": "7690243000", "shortTermInvestments": "4915195000", "currentNetReceivables": "214940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29215356000", "currentAccountsPayable": "45000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516764000", "totalShareholderEquity": "3803661000", "capitalLeaseObligations": "125618000", "otherCurrentLiabilities": "29690059000", "totalCurrentLiabilities": "30889888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885024000", "cashAndShortTermInvestments": "1187848000", "commonStockSharesOutstanding": "86423000", "intangibleAssetsExcludingGoodwill": "44637000", "cashAndCashEquivalentsAtCarryingValue": "1187848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392602000", "profitLoss": "None", "dividendPayout": "104697000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495249000", "capitalExpenditures": "25025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203295000", "cashflowFromInvestment": "-295211000", "stockBasedCompensation": "24652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 1465453000, "cost_of_revenue": 58661000, "gross_profit": 1406792000, "ebit": 659196000, "ebitda": 704811000, "pretax_income": 659196000, "tax_provision": 135107000, "net_income": 524089000, "net_income_to_common": 524089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887791000, "total_current_assets": 6610723000, "total_assets": 35183825000, "short_term_debt": 1871271000, "long_term_debt": 242077000, "total_debt": 2113348000, "total_liabilities": 31841197000, "total_equity": 3342628000, "shares_outstanding": 87348000, "goodwill_and_intangibles": 911646000 }, "cash_flow": { "operating_cash_flow": 842021000, "capital_expenditure": 29145000, "free_cash_flow": 871166000, "dividends_paid": 94458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92081, "ticker_id": 6505, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "659196000", "ebitda": "704811000", "netIncome": "524089000", "grossProfit": "1406792000", "depreciation": "None", "totalRevenue": "1465453000", "costOfRevenue": "58661000", "interestIncome": "1137063000", "incomeBeforeTax": "659196000", "interestExpense": "87060000", "operatingIncome": "659196000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "135107000", "reportedCurrency": "USD", "netInterestIncome": "1050003000", "nonInterestIncome": "None", "operatingExpenses": "747596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45615000", "sellingGeneralAndAdministrative": "445831000", "netIncomeFromContinuingOperations": "524089000" }, "balance": { "goodwill": "855453000", "inventory": "-1102059000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35183825000", "longTermDebt": "242077000", "shortTermDebt": "1871271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56193000", "reportedCurrency": "USD", "retainedEarnings": "2088413000", "totalLiabilities": "31841197000", "otherCurrentAssets": "44632000", "totalCurrentAssets": "6610723000", "currentLongTermDebt": "1871271000", "longTermInvestments": "8732596000", "shortTermInvestments": "5556041000", "currentNetReceivables": "166891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28528470000", "currentAccountsPayable": "9935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425489000", "shortLongTermDebtTotal": "2229770000", "totalShareholderEquity": "3342628000", "capitalLeaseObligations": "116422000", "otherCurrentLiabilities": "29070349000", "totalCurrentLiabilities": "30951555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "889642000", "cashAndShortTermInvestments": "887791000", "commonStockSharesOutstanding": "87348000", "intangibleAssetsExcludingGoodwill": "56193000", "cashAndCashEquivalentsAtCarryingValue": "887791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524089000", "profitLoss": "None", "dividendPayout": "94458000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "842021000", "capitalExpenditures": "29145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341121000", "cashflowFromInvestment": "662358000", "stockBasedCompensation": "23489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1465453000, "cost_of_revenue": 58661000, "gross_profit": 1406792000, "research_and_development": null, "selling_general_admin": 445831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659196000, "depreciation_amortisation": 45615000, "ebitda": 704811000, "interest_expense": 87060000, "interest_income": null, "other_non_operating": null, "pretax_income": 659196000, "tax_provision": 135107000, "effective_tax_rate": null, "net_income": 524089000, "net_income_continuing_ops": 524089000, "net_income_to_common": 524089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887791000, "short_term_investments": 5556041000, "net_receivables": 166891000, "inventory": -1102059000, "other_current_assets": null, "total_current_assets": 6610723000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 56193000, "goodwill_and_intangibles": 911646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28528470000, "total_assets": 35183825000, "short_term_debt": 1871271000, "accounts_payable": 9935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30951555000, "long_term_debt": 242077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 889642000, "total_liabilities": 31841197000, "total_debt": 2113348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2088413000, "total_equity": 3342628000, "shares_outstanding": 87348000, "operating_cash_flow": 842021000, "stock_based_compensation": 23489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 662358000, "dividends_paid": 94458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1341121000, "free_cash_flow": 871166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "659196000", "ebitda": "704811000", "netIncome": "524089000", "grossProfit": "1406792000", "depreciation": "None", "totalRevenue": "1465453000", "costOfRevenue": "58661000", "interestIncome": "1137063000", "incomeBeforeTax": "659196000", "interestExpense": "87060000", "operatingIncome": "659196000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "135107000", "reportedCurrency": "USD", "netInterestIncome": "1050003000", "nonInterestIncome": "None", "operatingExpenses": "747596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45615000", "sellingGeneralAndAdministrative": "445831000", "netIncomeFromContinuingOperations": "524089000" }, "balance": { "goodwill": "855453000", "inventory": "-1102059000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35183825000", "longTermDebt": "242077000", "shortTermDebt": "1871271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56193000", "reportedCurrency": "USD", "retainedEarnings": "2088413000", "totalLiabilities": "31841197000", "otherCurrentAssets": "44632000", "totalCurrentAssets": "6610723000", "currentLongTermDebt": "1871271000", "longTermInvestments": "8732596000", "shortTermInvestments": "5556041000", "currentNetReceivables": "166891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28528470000", "currentAccountsPayable": "9935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425489000", "shortLongTermDebtTotal": "2229770000", "totalShareholderEquity": "3342628000", "capitalLeaseObligations": "116422000", "otherCurrentLiabilities": "29070349000", "totalCurrentLiabilities": "30951555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "889642000", "cashAndShortTermInvestments": "887791000", "commonStockSharesOutstanding": "87348000", "intangibleAssetsExcludingGoodwill": "56193000", "cashAndCashEquivalentsAtCarryingValue": "887791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524089000", "profitLoss": "None", "dividendPayout": "94458000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "842021000", "capitalExpenditures": "29145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341121000", "cashflowFromInvestment": "662358000", "stockBasedCompensation": "23489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 1345169000, "cost_of_revenue": -28471000, "gross_profit": 1373640000, "ebit": 568056000, "ebitda": 613834000, "pretax_income": 568056000, "tax_provision": 104841000, "net_income": 463215000, "net_income_to_common": 463215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4231378000, "total_current_assets": 11481899000, "total_assets": 36531205000, "short_term_debt": 1665061000, "long_term_debt": 244220000, "total_debt": 1909281000, "total_liabilities": 32860853000, "total_equity": 3670352000, "shares_outstanding": 88569000, "goodwill_and_intangibles": 925679000 }, "cash_flow": { "operating_cash_flow": 585690000, "capital_expenditure": 23541000, "free_cash_flow": 609231000, "dividends_paid": 95927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92086, "ticker_id": 6505, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568056000", "ebitda": "613834000", "netIncome": "463215000", "grossProfit": "1373640000", "depreciation": "None", "totalRevenue": "1345169000", "costOfRevenue": "-28471000", "interestIncome": "982258000", "incomeBeforeTax": "568056000", "interestExpense": "49023000", "operatingIncome": "568056000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "104841000", "reportedCurrency": "USD", "netInterestIncome": "933235000", "nonInterestIncome": "None", "operatingExpenses": "805584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-28471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45778000", "sellingGeneralAndAdministrative": "468016000", "netIncomeFromContinuingOperations": "463215000" }, "balance": { "goodwill": "855453000", "inventory": "-4380600000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "36531205000", "longTermDebt": "244220000", "shortTermDebt": "1665061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70226000", "reportedCurrency": "USD", "retainedEarnings": "1659073000", "totalLiabilities": "32860853000", "otherCurrentAssets": "38793000", "totalCurrentAssets": "11481899000", "currentLongTermDebt": "1665061000", "longTermInvestments": "12383084000", "shortTermInvestments": "6986698000", "currentNetReceivables": "225030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25049306000", "currentAccountsPayable": "3103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350309000", "shortLongTermDebtTotal": "2031360000", "totalShareholderEquity": "3670352000", "capitalLeaseObligations": "122079000", "otherCurrentLiabilities": "30465897000", "totalCurrentLiabilities": "32134061000", "otherNonCurrentLiabilities": "466241000", "totalNonCurrentLiabilities": "726792000", "cashAndShortTermInvestments": "4231378000", "commonStockSharesOutstanding": "88569000", "intangibleAssetsExcludingGoodwill": "70226000", "cashAndCashEquivalentsAtCarryingValue": "4231378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463215000", "profitLoss": "None", "dividendPayout": "95927000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "585690000", "capitalExpenditures": "23541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2513789000", "cashflowFromInvestment": "-3224584000", "stockBasedCompensation": "22442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1345169000, "cost_of_revenue": -28471000, "gross_profit": 1373640000, "research_and_development": null, "selling_general_admin": 468016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568056000, "depreciation_amortisation": 45778000, "ebitda": 613834000, "interest_expense": 49023000, "interest_income": null, "other_non_operating": null, "pretax_income": 568056000, "tax_provision": 104841000, "effective_tax_rate": null, "net_income": 463215000, "net_income_continuing_ops": 463215000, "net_income_to_common": 463215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4231378000, "short_term_investments": 6986698000, "net_receivables": 225030000, "inventory": -4380600000, "other_current_assets": null, "total_current_assets": 11481899000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 70226000, "goodwill_and_intangibles": 925679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25049306000, "total_assets": 36531205000, "short_term_debt": 1665061000, "accounts_payable": 3103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32134061000, "long_term_debt": 244220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726792000, "total_liabilities": 32860853000, "total_debt": 1909281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1659073000, "total_equity": 3670352000, "shares_outstanding": 88569000, "operating_cash_flow": 585690000, "stock_based_compensation": 22442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3224584000, "dividends_paid": 95927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2513789000, "free_cash_flow": 609231000, "net_change_in_cash": -125105000 }, "raw_data": { "income": { "ebit": "568056000", "ebitda": "613834000", "netIncome": "463215000", "grossProfit": "1373640000", "depreciation": "None", "totalRevenue": "1345169000", "costOfRevenue": "-28471000", "interestIncome": "982258000", "incomeBeforeTax": "568056000", "interestExpense": "49023000", "operatingIncome": "568056000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "104841000", "reportedCurrency": "USD", "netInterestIncome": "933235000", "nonInterestIncome": "None", "operatingExpenses": "805584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-28471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45778000", "sellingGeneralAndAdministrative": "468016000", "netIncomeFromContinuingOperations": "463215000" }, "balance": { "goodwill": "855453000", "inventory": "-4380600000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "36531205000", "longTermDebt": "244220000", "shortTermDebt": "1665061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70226000", "reportedCurrency": "USD", "retainedEarnings": "1659073000", "totalLiabilities": "32860853000", "otherCurrentAssets": "38793000", "totalCurrentAssets": "11481899000", "currentLongTermDebt": "1665061000", "longTermInvestments": "12383084000", "shortTermInvestments": "6986698000", "currentNetReceivables": "225030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25049306000", "currentAccountsPayable": "3103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350309000", "shortLongTermDebtTotal": "2031360000", "totalShareholderEquity": "3670352000", "capitalLeaseObligations": "122079000", "otherCurrentLiabilities": "30465897000", "totalCurrentLiabilities": "32134061000", "otherNonCurrentLiabilities": "466241000", "totalNonCurrentLiabilities": "726792000", "cashAndShortTermInvestments": "4231378000", "commonStockSharesOutstanding": "88569000", "intangibleAssetsExcludingGoodwill": "70226000", "cashAndCashEquivalentsAtCarryingValue": "4231378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463215000", "profitLoss": "None", "dividendPayout": "95927000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "585690000", "capitalExpenditures": "23541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2513789000", "cashflowFromInvestment": "-3224584000", "stockBasedCompensation": "22442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-125105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 1382409000, "cost_of_revenue": 718362000, "gross_profit": 664047000, "ebit": -124745000, "ebitda": -74701000, "pretax_income": -124745000, "tax_provision": -79571000, "net_income": -45174000, "net_income_to_common": -45174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1859658000, "total_current_assets": 8105997000, "total_assets": 33638602000, "short_term_debt": 1667513000, "long_term_debt": 378322000, "total_debt": 2045835000, "total_liabilities": 30199577000, "total_equity": 3439025000, "shares_outstanding": 86533000, "goodwill_and_intangibles": 942345000 }, "cash_flow": { "operating_cash_flow": 355191000, "capital_expenditure": 37869000, "free_cash_flow": 393060000, "dividends_paid": 95605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92091, "ticker_id": 6505, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124745000", "ebitda": "-74701000", "netIncome": "-45174000", "grossProfit": "664047000", "depreciation": "None", "totalRevenue": "1382409000", "costOfRevenue": "718362000", "interestIncome": "1057981000", "incomeBeforeTax": "-124745000", "interestExpense": "115458000", "operatingIncome": "-124745000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79571000", "reportedCurrency": "USD", "netInterestIncome": "942523000", "nonInterestIncome": "None", "operatingExpenses": "788792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50044000", "sellingGeneralAndAdministrative": "457730000", "netIncomeFromContinuingOperations": "-45174000" }, "balance": { "goodwill": "855453000", "inventory": "-2019051000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "33638602000", "longTermDebt": "378322000", "shortTermDebt": "1667513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86892000", "reportedCurrency": "USD", "retainedEarnings": "1291506000", "totalLiabilities": "30199577000", "otherCurrentAssets": "41443000", "totalCurrentAssets": "8105997000", "currentLongTermDebt": "1667513000", "longTermInvestments": "1493233000", "shortTermInvestments": "5999327000", "currentNetReceivables": "205569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25532605000", "currentAccountsPayable": "4315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380516000", "shortLongTermDebtTotal": "2176462000", "totalShareholderEquity": "3439025000", "capitalLeaseObligations": "130627000", "otherCurrentLiabilities": "27697877000", "totalCurrentLiabilities": "29369705000", "otherNonCurrentLiabilities": "406459000", "totalNonCurrentLiabilities": "829872000", "cashAndShortTermInvestments": "1859658000", "commonStockSharesOutstanding": "86533000", "intangibleAssetsExcludingGoodwill": "86892000", "cashAndCashEquivalentsAtCarryingValue": "1859658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45174000", "profitLoss": "None", "dividendPayout": "95605000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355191000", "capitalExpenditures": "37869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2916483000", "cashflowFromInvestment": "-3177472000", "stockBasedCompensation": "21107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382409000, "cost_of_revenue": 718362000, "gross_profit": 664047000, "research_and_development": null, "selling_general_admin": 457730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124745000, "depreciation_amortisation": 50044000, "ebitda": -74701000, "interest_expense": 115458000, "interest_income": null, "other_non_operating": null, "pretax_income": -124745000, "tax_provision": -79571000, "effective_tax_rate": null, "net_income": -45174000, "net_income_continuing_ops": -45174000, "net_income_to_common": -45174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1859658000, "short_term_investments": 5999327000, "net_receivables": 205569000, "inventory": -2019051000, "other_current_assets": null, "total_current_assets": 8105997000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 86892000, "goodwill_and_intangibles": 942345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25532605000, "total_assets": 33638602000, "short_term_debt": 1667513000, "accounts_payable": 4315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29369705000, "long_term_debt": 378322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829872000, "total_liabilities": 30199577000, "total_debt": 2045835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1291506000, "total_equity": 3439025000, "shares_outstanding": 86533000, "operating_cash_flow": 355191000, "stock_based_compensation": 21107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3177472000, "dividends_paid": 95605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2916483000, "free_cash_flow": 393060000, "net_change_in_cash": 94202000 }, "raw_data": { "income": { "ebit": "-124745000", "ebitda": "-74701000", "netIncome": "-45174000", "grossProfit": "664047000", "depreciation": "None", "totalRevenue": "1382409000", "costOfRevenue": "718362000", "interestIncome": "1057981000", "incomeBeforeTax": "-124745000", "interestExpense": "115458000", "operatingIncome": "-124745000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79571000", "reportedCurrency": "USD", "netInterestIncome": "942523000", "nonInterestIncome": "None", "operatingExpenses": "788792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50044000", "sellingGeneralAndAdministrative": "457730000", "netIncomeFromContinuingOperations": "-45174000" }, "balance": { "goodwill": "855453000", "inventory": "-2019051000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "33638602000", "longTermDebt": "378322000", "shortTermDebt": "1667513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86892000", "reportedCurrency": "USD", "retainedEarnings": "1291506000", "totalLiabilities": "30199577000", "otherCurrentAssets": "41443000", "totalCurrentAssets": "8105997000", "currentLongTermDebt": "1667513000", "longTermInvestments": "1493233000", "shortTermInvestments": "5999327000", "currentNetReceivables": "205569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25532605000", "currentAccountsPayable": "4315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380516000", "shortLongTermDebtTotal": "2176462000", "totalShareholderEquity": "3439025000", "capitalLeaseObligations": "130627000", "otherCurrentLiabilities": "27697877000", "totalCurrentLiabilities": "29369705000", "otherNonCurrentLiabilities": "406459000", "totalNonCurrentLiabilities": "829872000", "cashAndShortTermInvestments": "1859658000", "commonStockSharesOutstanding": "86533000", "intangibleAssetsExcludingGoodwill": "86892000", "cashAndCashEquivalentsAtCarryingValue": "1859658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45174000", "profitLoss": "None", "dividendPayout": "95605000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355191000", "capitalExpenditures": "37869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2916483000", "cashflowFromInvestment": "-3177472000", "stockBasedCompensation": "21107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 1441689000, "cost_of_revenue": 278273000, "gross_profit": 1163416000, "ebit": 392739000, "ebitda": 444485000, "pretax_income": 392739000, "tax_provision": 65359000, "net_income": 327380000, "net_income_to_common": 327380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542065000, "total_current_assets": 5380770000, "total_assets": 30600757000, "short_term_debt": 2714872000, "long_term_debt": 233462000, "total_debt": 2948334000, "total_liabilities": 27133072000, "total_equity": 3467685000, "shares_outstanding": 86599000, "goodwill_and_intangibles": 962260000 }, "cash_flow": { "operating_cash_flow": 351949000, "capital_expenditure": 42716000, "free_cash_flow": 394665000, "dividends_paid": 94871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92096, "ticker_id": 6505, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392739000", "ebitda": "444485000", "netIncome": "327380000", "grossProfit": "1163416000", "depreciation": "None", "totalRevenue": "1441689000", "costOfRevenue": "278273000", "interestIncome": "1125782000", "incomeBeforeTax": "392739000", "interestExpense": "230565000", "operatingIncome": "392739000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "65359000", "reportedCurrency": "USD", "netInterestIncome": "895217000", "nonInterestIncome": "None", "operatingExpenses": "770677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51746000", "sellingGeneralAndAdministrative": "536588000", "netIncomeFromContinuingOperations": "327380000" }, "balance": { "goodwill": "855453000", "inventory": "-705253000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "30600757000", "longTermDebt": "233462000", "shortTermDebt": "2714872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "106807000", "reportedCurrency": "USD", "retainedEarnings": "1476232000", "totalLiabilities": "27133072000", "otherCurrentAssets": "40178000", "totalCurrentAssets": "5380770000", "currentLongTermDebt": "2714872000", "longTermInvestments": "1623873000", "shortTermInvestments": "4675304000", "currentNetReceivables": "123223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25219987000", "currentAccountsPayable": "10200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380209000", "shortLongTermDebtTotal": "3076037000", "totalShareholderEquity": "3467685000", "capitalLeaseObligations": "127703000", "otherCurrentLiabilities": "23803575000", "totalCurrentLiabilities": "26528647000", "otherNonCurrentLiabilities": "343442000", "totalNonCurrentLiabilities": "604425000", "cashAndShortTermInvestments": "542065000", "commonStockSharesOutstanding": "86599000", "intangibleAssetsExcludingGoodwill": "106807000", "cashAndCashEquivalentsAtCarryingValue": "542065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327380000", "profitLoss": "None", "dividendPayout": "94871000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351949000", "capitalExpenditures": "42716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155805000", "cashflowFromInvestment": "-459022000", "stockBasedCompensation": "20902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1441689000, "cost_of_revenue": 278273000, "gross_profit": 1163416000, "research_and_development": null, "selling_general_admin": 536588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392739000, "depreciation_amortisation": 51746000, "ebitda": 444485000, "interest_expense": 230565000, "interest_income": null, "other_non_operating": null, "pretax_income": 392739000, "tax_provision": 65359000, "effective_tax_rate": null, "net_income": 327380000, "net_income_continuing_ops": 327380000, "net_income_to_common": 327380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542065000, "short_term_investments": 4675304000, "net_receivables": 123223000, "inventory": -705253000, "other_current_assets": null, "total_current_assets": 5380770000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 106807000, "goodwill_and_intangibles": 962260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25219987000, "total_assets": 30600757000, "short_term_debt": 2714872000, "accounts_payable": 10200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26528647000, "long_term_debt": 233462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604425000, "total_liabilities": 27133072000, "total_debt": 2948334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1476232000, "total_equity": 3467685000, "shares_outstanding": 86599000, "operating_cash_flow": 351949000, "stock_based_compensation": 20902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459022000, "dividends_paid": 94871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155805000, "free_cash_flow": 394665000, "net_change_in_cash": 48732000 }, "raw_data": { "income": { "ebit": "392739000", "ebitda": "444485000", "netIncome": "327380000", "grossProfit": "1163416000", "depreciation": "None", "totalRevenue": "1441689000", "costOfRevenue": "278273000", "interestIncome": "1125782000", "incomeBeforeTax": "392739000", "interestExpense": "230565000", "operatingIncome": "392739000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "65359000", "reportedCurrency": "USD", "netInterestIncome": "895217000", "nonInterestIncome": "None", "operatingExpenses": "770677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51746000", "sellingGeneralAndAdministrative": "536588000", "netIncomeFromContinuingOperations": "327380000" }, "balance": { "goodwill": "855453000", "inventory": "-705253000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "30600757000", "longTermDebt": "233462000", "shortTermDebt": "2714872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "106807000", "reportedCurrency": "USD", "retainedEarnings": "1476232000", "totalLiabilities": "27133072000", "otherCurrentAssets": "40178000", "totalCurrentAssets": "5380770000", "currentLongTermDebt": "2714872000", "longTermInvestments": "1623873000", "shortTermInvestments": "4675304000", "currentNetReceivables": "123223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25219987000", "currentAccountsPayable": "10200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380209000", "shortLongTermDebtTotal": "3076037000", "totalShareholderEquity": "3467685000", "capitalLeaseObligations": "127703000", "otherCurrentLiabilities": "23803575000", "totalCurrentLiabilities": "26528647000", "otherNonCurrentLiabilities": "343442000", "totalNonCurrentLiabilities": "604425000", "cashAndShortTermInvestments": "542065000", "commonStockSharesOutstanding": "86599000", "intangibleAssetsExcludingGoodwill": "106807000", "cashAndCashEquivalentsAtCarryingValue": "542065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327380000", "profitLoss": "None", "dividendPayout": "94871000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351949000", "capitalExpenditures": "42716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155805000", "cashflowFromInvestment": "-459022000", "stockBasedCompensation": "20902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 1288754000, "cost_of_revenue": 215546000, "gross_profit": 1073208000, "ebit": 382116000, "ebitda": 430698000, "pretax_income": 382116000, "tax_provision": 58346000, "net_income": 323770000, "net_income_to_common": 323770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493951000, "total_current_assets": 3306716000, "total_assets": 28235907000, "short_term_debt": 1589128000, "long_term_debt": 224993000, "total_debt": 1814121000, "total_liabilities": 25154567000, "total_equity": 3081340000, "shares_outstanding": 85521000, "goodwill_and_intangibles": 887123000 }, "cash_flow": { "operating_cash_flow": 449184000, "capital_expenditure": 50664000, "free_cash_flow": 499848000, "dividends_paid": 88838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92101, "ticker_id": 6505, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382116000", "ebitda": "430698000", "netIncome": "323770000", "grossProfit": "1073208000", "depreciation": "None", "totalRevenue": "1288754000", "costOfRevenue": "215546000", "interestIncome": "1028268000", "incomeBeforeTax": "382116000", "interestExpense": "179430000", "operatingIncome": "382116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58346000", "reportedCurrency": "USD", "netInterestIncome": "848838000", "nonInterestIncome": "None", "operatingExpenses": "691092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48582000", "sellingGeneralAndAdministrative": "502945000", "netIncomeFromContinuingOperations": "323770000" }, "balance": { "goodwill": "790972000", "inventory": "26270000", "commonStock": "292716000", "currentDebt": "None", "investments": "None", "totalAssets": "28235907000", "longTermDebt": "224993000", "shortTermDebt": "1589128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96151000", "reportedCurrency": "USD", "retainedEarnings": "1243592000", "totalLiabilities": "25154567000", "otherCurrentAssets": "35047000", "totalCurrentAssets": "3306716000", "currentLongTermDebt": "1589128000", "longTermInvestments": "3007697000", "shortTermInvestments": "2691037000", "currentNetReceivables": "86681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24929191000", "currentAccountsPayable": "12267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353668000", "shortLongTermDebtTotal": "1814121000", "totalShareholderEquity": "3081340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23150185000", "totalCurrentLiabilities": "24751580000", "otherNonCurrentLiabilities": "190261000", "totalNonCurrentLiabilities": "402987000", "cashAndShortTermInvestments": "493951000", "commonStockSharesOutstanding": "85521000", "intangibleAssetsExcludingGoodwill": "96151000", "cashAndCashEquivalentsAtCarryingValue": "493951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323770000", "profitLoss": "None", "dividendPayout": "88838000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "449184000", "capitalExpenditures": "50664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394142000", "cashflowFromInvestment": "-846902000", "stockBasedCompensation": "19793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8266999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288754000, "cost_of_revenue": 215546000, "gross_profit": 1073208000, "research_and_development": 0, "selling_general_admin": 502945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382116000, "depreciation_amortisation": 48582000, "ebitda": 430698000, "interest_expense": 179430000, "interest_income": null, "other_non_operating": null, "pretax_income": 382116000, "tax_provision": 58346000, "effective_tax_rate": null, "net_income": 323770000, "net_income_continuing_ops": 323770000, "net_income_to_common": 323770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493951000, "short_term_investments": 2691037000, "net_receivables": 86681000, "inventory": 26270000, "other_current_assets": null, "total_current_assets": 3306716000, "net_ppe": null, "goodwill": 790972000, "intangible_assets": 96151000, "goodwill_and_intangibles": 887123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24929191000, "total_assets": 28235907000, "short_term_debt": 1589128000, "accounts_payable": 12267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24751580000, "long_term_debt": 224993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402987000, "total_liabilities": 25154567000, "total_debt": 1814121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1243592000, "total_equity": 3081340000, "shares_outstanding": 85521000, "operating_cash_flow": 449184000, "stock_based_compensation": 19793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -846902000, "dividends_paid": 88838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394142000, "free_cash_flow": 499848000, "net_change_in_cash": -3576000 }, "raw_data": { "income": { "ebit": "382116000", "ebitda": "430698000", "netIncome": "323770000", "grossProfit": "1073208000", "depreciation": "None", "totalRevenue": "1288754000", "costOfRevenue": "215546000", "interestIncome": "1028268000", "incomeBeforeTax": "382116000", "interestExpense": "179430000", "operatingIncome": "382116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58346000", "reportedCurrency": "USD", "netInterestIncome": "848838000", "nonInterestIncome": "None", "operatingExpenses": "691092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48582000", "sellingGeneralAndAdministrative": "502945000", "netIncomeFromContinuingOperations": "323770000" }, "balance": { "goodwill": "790972000", "inventory": "26270000", "commonStock": "292716000", "currentDebt": "None", "investments": "None", "totalAssets": "28235907000", "longTermDebt": "224993000", "shortTermDebt": "1589128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96151000", "reportedCurrency": "USD", "retainedEarnings": "1243592000", "totalLiabilities": "25154567000", "otherCurrentAssets": "35047000", "totalCurrentAssets": "3306716000", "currentLongTermDebt": "1589128000", "longTermInvestments": "3007697000", "shortTermInvestments": "2691037000", "currentNetReceivables": "86681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24929191000", "currentAccountsPayable": "12267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "353668000", "shortLongTermDebtTotal": "1814121000", "totalShareholderEquity": "3081340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23150185000", "totalCurrentLiabilities": "24751580000", "otherNonCurrentLiabilities": "190261000", "totalNonCurrentLiabilities": "402987000", "cashAndShortTermInvestments": "493951000", "commonStockSharesOutstanding": "85521000", "intangibleAssetsExcludingGoodwill": "96151000", "cashAndCashEquivalentsAtCarryingValue": "493951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323770000", "profitLoss": "None", "dividendPayout": "88838000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "449184000", "capitalExpenditures": "50664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394142000", "cashflowFromInvestment": "-846902000", "stockBasedCompensation": "19793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8266999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "ebit": 58727000, "ebitda": 65009000, "pretax_income": 58727000, "tax_provision": 11305000, "net_income": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555524000, "total_current_assets": 696778000, "total_assets": 35542126000, "short_term_debt": 1360451000, "long_term_debt": 193785000, "total_debt": 1554236000, "total_liabilities": 31122534000, "total_equity": 4419592000, "shares_outstanding": 82261000, "goodwill_and_intangibles": 989926999 }, "cash_flow": { "operating_cash_flow": 114372000, "capital_expenditure": 5926000, "free_cash_flow": 120298000, "dividends_paid": 42072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92064, "ticker_id": 6505, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58727000", "ebitda": "65009000", "netIncome": "47422000", "grossProfit": "279475000", "depreciation": "None", "totalRevenue": "408864000", "costOfRevenue": "129389000", "interestIncome": "401382000", "incomeBeforeTax": "58727000", "interestExpense": "116217000", "operatingIncome": "58727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11305000", "reportedCurrency": "USD", "netInterestIncome": "285165000", "nonInterestIncome": "None", "operatingExpenses": "220748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6282000", "sellingGeneralAndAdministrative": "144434000", "netIncomeFromContinuingOperations": "47422000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35542126000", "longTermDebt": "193785000", "shortTermDebt": "1360451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64522999", "reportedCurrency": "USD", "retainedEarnings": "3041543000", "totalLiabilities": "31122534000", "otherCurrentAssets": "-5976386000", "totalCurrentAssets": "696778000", "currentLongTermDebt": "1360451000", "longTermInvestments": "8028014000", "shortTermInvestments": "5976386000", "currentNetReceivables": "141254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34845348000", "currentAccountsPayable": "14557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678523000", "totalShareholderEquity": "4419592000", "capitalLeaseObligations": "124287000", "otherCurrentLiabilities": "-14557000", "totalCurrentLiabilities": "1360451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29762083000", "cashAndShortTermInvestments": "555524000", "commonStockSharesOutstanding": "82261000", "intangibleAssetsExcludingGoodwill": "64522999", "cashAndCashEquivalentsAtCarryingValue": "555524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47422000", "profitLoss": "None", "dividendPayout": "42072000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114372000", "capitalExpenditures": "5926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1032000", "cashflowFromInvestment": "-122875000", "stockBasedCompensation": "5625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408864000, "cost_of_revenue": 129389000, "gross_profit": 279475000, "research_and_development": null, "selling_general_admin": 144434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58727000, "depreciation_amortisation": 6282000, "ebitda": 65009000, "interest_expense": 116217000, "interest_income": null, "other_non_operating": null, "pretax_income": 58727000, "tax_provision": 11305000, "effective_tax_rate": null, "net_income": 47422000, "net_income_continuing_ops": 47422000, "net_income_to_common": 47422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555524000, "short_term_investments": 5976386000, "net_receivables": 141254000, "inventory": null, "other_current_assets": null, "total_current_assets": 696778000, "net_ppe": null, "goodwill": 925404000, "intangible_assets": 64522999, "goodwill_and_intangibles": 989926999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34845348000, "total_assets": 35542126000, "short_term_debt": 1360451000, "accounts_payable": 14557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360451000, "long_term_debt": 193785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29762083000, "total_liabilities": 31122534000, "total_debt": 1554236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3041543000, "total_equity": 4419592000, "shares_outstanding": 82261000, "operating_cash_flow": 114372000, "stock_based_compensation": 5625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122875000, "dividends_paid": 42072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1032000, "free_cash_flow": 120298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58727000", "ebitda": "65009000", "netIncome": "47422000", "grossProfit": "279475000", "depreciation": "None", "totalRevenue": "408864000", "costOfRevenue": "129389000", "interestIncome": "401382000", "incomeBeforeTax": "58727000", "interestExpense": "116217000", "operatingIncome": "58727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11305000", "reportedCurrency": "USD", "netInterestIncome": "285165000", "nonInterestIncome": "None", "operatingExpenses": "220748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6282000", "sellingGeneralAndAdministrative": "144434000", "netIncomeFromContinuingOperations": "47422000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35542126000", "longTermDebt": "193785000", "shortTermDebt": "1360451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "64522999", "reportedCurrency": "USD", "retainedEarnings": "3041543000", "totalLiabilities": "31122534000", "otherCurrentAssets": "-5976386000", "totalCurrentAssets": "696778000", "currentLongTermDebt": "1360451000", "longTermInvestments": "8028014000", "shortTermInvestments": "5976386000", "currentNetReceivables": "141254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34845348000", "currentAccountsPayable": "14557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1678523000", "totalShareholderEquity": "4419592000", "capitalLeaseObligations": "124287000", "otherCurrentLiabilities": "-14557000", "totalCurrentLiabilities": "1360451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29762083000", "cashAndShortTermInvestments": "555524000", "commonStockSharesOutstanding": "82261000", "intangibleAssetsExcludingGoodwill": "64522999", "cashAndCashEquivalentsAtCarryingValue": "555524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47422000", "profitLoss": "None", "dividendPayout": "42072000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114372000", "capitalExpenditures": "5926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1032000", "cashflowFromInvestment": "-122875000", "stockBasedCompensation": "5625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 514829000, "cost_of_revenue": 125528000, "gross_profit": 389301000, "ebit": 171451000, "ebitda": 174073000, "pretax_income": 158306000, "tax_provision": 32734000, "net_income": 125572000, "net_income_to_common": 125572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562995000, "total_current_assets": 132266000, "total_assets": 35472762000, "short_term_debt": 1017292000, "long_term_debt": 199407000, "total_debt": 1216699000, "total_liabilities": 31012645000, "total_equity": 4460117000, "shares_outstanding": 84276510, "goodwill_and_intangibles": 992475000 }, "cash_flow": { "operating_cash_flow": 153006000, "capital_expenditure": 7142000, "free_cash_flow": 160148000, "dividends_paid": 37210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92065, "ticker_id": 6505, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171451000", "ebitda": "174073000", "netIncome": "125572000", "grossProfit": "389301000", "depreciation": "None", "totalRevenue": "514829000", "costOfRevenue": "125528000", "interestIncome": "407698000", "incomeBeforeTax": "158306000", "interestExpense": "125528000", "operatingIncome": "171451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32734000", "reportedCurrency": "USD", "netInterestIncome": "282170000", "nonInterestIncome": "None", "operatingExpenses": "217850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2622000", "sellingGeneralAndAdministrative": "122510000", "netIncomeFromContinuingOperations": "125572000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35472762000", "longTermDebt": "199407000", "shortTermDebt": "1017292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67071000", "reportedCurrency": "USD", "retainedEarnings": "3035636000", "totalLiabilities": "31012645000", "otherCurrentAssets": "-569467000", "totalCurrentAssets": "132266000", "currentLongTermDebt": "1017292000", "longTermInvestments": "8180838000", "shortTermInvestments": "229000", "currentNetReceivables": "138509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35340496000", "currentAccountsPayable": "14485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338204000", "totalShareholderEquity": "4460117000", "capitalLeaseObligations": "121505000", "otherCurrentLiabilities": "-14485000", "totalCurrentLiabilities": "1017292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30139759000", "cashAndShortTermInvestments": "562995000", "commonStockSharesOutstanding": "84276510", "intangibleAssetsExcludingGoodwill": "67071000", "cashAndCashEquivalentsAtCarryingValue": "562995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125572000", "profitLoss": "None", "dividendPayout": "37210000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153006000", "capitalExpenditures": "7142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438497000", "cashflowFromInvestment": "333904000", "stockBasedCompensation": "6040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514829000, "cost_of_revenue": 125528000, "gross_profit": 389301000, "research_and_development": null, "selling_general_admin": 122510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171451000, "depreciation_amortisation": 2622000, "ebitda": 174073000, "interest_expense": 125528000, "interest_income": null, "other_non_operating": null, "pretax_income": 158306000, "tax_provision": 32734000, "effective_tax_rate": null, "net_income": 125572000, "net_income_continuing_ops": 125572000, "net_income_to_common": 125572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562995000, "short_term_investments": 229000, "net_receivables": 138509000, "inventory": null, "other_current_assets": null, "total_current_assets": 132266000, "net_ppe": null, "goodwill": 925404000, "intangible_assets": 67071000, "goodwill_and_intangibles": 992475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35340496000, "total_assets": 35472762000, "short_term_debt": 1017292000, "accounts_payable": 14485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1017292000, "long_term_debt": 199407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30139759000, "total_liabilities": 31012645000, "total_debt": 1216699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3035636000, "total_equity": 4460117000, "shares_outstanding": 84276510, "operating_cash_flow": 153006000, "stock_based_compensation": 6040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 333904000, "dividends_paid": 37210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -438497000, "free_cash_flow": 160148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171451000", "ebitda": "174073000", "netIncome": "125572000", "grossProfit": "389301000", "depreciation": "None", "totalRevenue": "514829000", "costOfRevenue": "125528000", "interestIncome": "407698000", "incomeBeforeTax": "158306000", "interestExpense": "125528000", "operatingIncome": "171451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32734000", "reportedCurrency": "USD", "netInterestIncome": "282170000", "nonInterestIncome": "None", "operatingExpenses": "217850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2622000", "sellingGeneralAndAdministrative": "122510000", "netIncomeFromContinuingOperations": "125572000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35472762000", "longTermDebt": "199407000", "shortTermDebt": "1017292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67071000", "reportedCurrency": "USD", "retainedEarnings": "3035636000", "totalLiabilities": "31012645000", "otherCurrentAssets": "-569467000", "totalCurrentAssets": "132266000", "currentLongTermDebt": "1017292000", "longTermInvestments": "8180838000", "shortTermInvestments": "229000", "currentNetReceivables": "138509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35340496000", "currentAccountsPayable": "14485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338204000", "totalShareholderEquity": "4460117000", "capitalLeaseObligations": "121505000", "otherCurrentLiabilities": "-14485000", "totalCurrentLiabilities": "1017292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30139759000", "cashAndShortTermInvestments": "562995000", "commonStockSharesOutstanding": "84276510", "intangibleAssetsExcludingGoodwill": "67071000", "cashAndCashEquivalentsAtCarryingValue": "562995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125572000", "profitLoss": "None", "dividendPayout": "37210000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153006000", "capitalExpenditures": "7142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438497000", "cashflowFromInvestment": "333904000", "stockBasedCompensation": "6040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 515021000, "cost_of_revenue": 141933000, "gross_profit": 373088000, "ebit": 160335000, "ebitda": 168338000, "pretax_income": 160335000, "tax_provision": 32869000, "net_income": 127466000, "net_income_to_common": 127466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425650000, "total_current_assets": 1792326000, "total_assets": 35766407000, "short_term_debt": 1916500000, "long_term_debt": 210657000, "total_debt": 2127157000, "total_liabilities": 31291928000, "total_equity": 4474479000, "shares_outstanding": 85453000, "goodwill_and_intangibles": 995096000 }, "cash_flow": { "operating_cash_flow": 158787000, "capital_expenditure": 3820000, "free_cash_flow": 162607000, "dividends_paid": 38356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92067, "ticker_id": 6505, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160335000", "ebitda": "168338000", "netIncome": "127466000", "grossProfit": "373088000", "depreciation": "None", "totalRevenue": "515021000", "costOfRevenue": "141933000", "interestIncome": "409020000", "incomeBeforeTax": "160335000", "interestExpense": "131362000", "operatingIncome": "160335000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32869000", "reportedCurrency": "USD", "netInterestIncome": "279738000", "nonInterestIncome": "None", "operatingExpenses": "212753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003000", "sellingGeneralAndAdministrative": "53188250", "netIncomeFromContinuingOperations": "127466000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35766407000", "longTermDebt": "210657000", "shortTermDebt": "1916500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69692000", "reportedCurrency": "USD", "retainedEarnings": "2947752000", "totalLiabilities": "31291928000", "otherCurrentAssets": "58921000", "totalCurrentAssets": "1792326000", "currentLongTermDebt": "1300300000", "longTermInvestments": "7991281000", "shortTermInvestments": "165730000", "currentNetReceivables": "142025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33974081000", "currentAccountsPayable": "17245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2249960000", "totalShareholderEquity": "4474479000", "capitalLeaseObligations": "122803000", "otherCurrentLiabilities": "28659750000", "totalCurrentLiabilities": "30593495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698433000", "cashAndShortTermInvestments": "1425650000", "commonStockSharesOutstanding": "85453000", "intangibleAssetsExcludingGoodwill": "69692000", "cashAndCashEquivalentsAtCarryingValue": "1425650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127466000", "profitLoss": "None", "dividendPayout": "38356000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158787000", "capitalExpenditures": "3820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382317000", "cashflowFromInvestment": "-539024000", "stockBasedCompensation": "6440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515021000, "cost_of_revenue": 141933000, "gross_profit": 373088000, "research_and_development": null, "selling_general_admin": 53188250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160335000, "depreciation_amortisation": 8003000, "ebitda": 168338000, "interest_expense": 131362000, "interest_income": null, "other_non_operating": null, "pretax_income": 160335000, "tax_provision": 32869000, "effective_tax_rate": null, "net_income": 127466000, "net_income_continuing_ops": 127466000, "net_income_to_common": 127466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425650000, "short_term_investments": 165730000, "net_receivables": 142025000, "inventory": null, "other_current_assets": null, "total_current_assets": 1792326000, "net_ppe": null, "goodwill": 925404000, "intangible_assets": 69692000, "goodwill_and_intangibles": 995096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33974081000, "total_assets": 35766407000, "short_term_debt": 1916500000, "accounts_payable": 17245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30593495000, "long_term_debt": 210657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698433000, "total_liabilities": 31291928000, "total_debt": 2127157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2947752000, "total_equity": 4474479000, "shares_outstanding": 85453000, "operating_cash_flow": 158787000, "stock_based_compensation": 6440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539024000, "dividends_paid": 38356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 382317000, "free_cash_flow": 162607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160335000", "ebitda": "168338000", "netIncome": "127466000", "grossProfit": "373088000", "depreciation": "None", "totalRevenue": "515021000", "costOfRevenue": "141933000", "interestIncome": "409020000", "incomeBeforeTax": "160335000", "interestExpense": "131362000", "operatingIncome": "160335000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32869000", "reportedCurrency": "USD", "netInterestIncome": "279738000", "nonInterestIncome": "None", "operatingExpenses": "212753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003000", "sellingGeneralAndAdministrative": "53188250", "netIncomeFromContinuingOperations": "127466000" }, "balance": { "goodwill": "925404000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35766407000", "longTermDebt": "210657000", "shortTermDebt": "1916500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "69692000", "reportedCurrency": "USD", "retainedEarnings": "2947752000", "totalLiabilities": "31291928000", "otherCurrentAssets": "58921000", "totalCurrentAssets": "1792326000", "currentLongTermDebt": "1300300000", "longTermInvestments": "7991281000", "shortTermInvestments": "165730000", "currentNetReceivables": "142025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33974081000", "currentAccountsPayable": "17245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2249960000", "totalShareholderEquity": "4474479000", "capitalLeaseObligations": "122803000", "otherCurrentLiabilities": "28659750000", "totalCurrentLiabilities": "30593495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698433000", "cashAndShortTermInvestments": "1425650000", "commonStockSharesOutstanding": "85453000", "intangibleAssetsExcludingGoodwill": "69692000", "cashAndCashEquivalentsAtCarryingValue": "1425650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127466000", "profitLoss": "None", "dividendPayout": "38356000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158787000", "capitalExpenditures": "3820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382317000", "cashflowFromInvestment": "-539024000", "stockBasedCompensation": "6440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 500069000, "cost_of_revenue": 140547000, "gross_profit": 359522000, "ebit": 144579000, "ebitda": 154332000, "pretax_income": 144579000, "tax_provision": 31048000, "net_income": 113531000, "net_income_to_common": 113531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116738000, "total_current_assets": 6957489000, "total_assets": 35212652000, "short_term_debt": 1044927000, "long_term_debt": 210620000, "total_debt": 1255547000, "total_liabilities": 30847233000, "total_equity": 4365419000, "shares_outstanding": 86203000, "goodwill_and_intangibles": 997790000 }, "cash_flow": { "operating_cash_flow": 125803000, "capital_expenditure": 3807000, "free_cash_flow": 129610000, "dividends_paid": 38655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92068, "ticker_id": 6505, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144579000", "ebitda": "154332000", "netIncome": "113531000", "grossProfit": "359522000", "depreciation": "None", "totalRevenue": "500069000", "costOfRevenue": "140547000", "interestIncome": "402581000", "incomeBeforeTax": "144579000", "interestExpense": "125622000", "operatingIncome": "144579000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31048000", "reportedCurrency": "USD", "netInterestIncome": "276959000", "nonInterestIncome": "None", "operatingExpenses": "214943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9753000", "sellingGeneralAndAdministrative": "117427000", "netIncomeFromContinuingOperations": "113531000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35212652000", "longTermDebt": "210620000", "shortTermDebt": "1044927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "142337000", "reportedCurrency": "USD", "retainedEarnings": "2859038000", "totalLiabilities": "30847233000", "otherCurrentAssets": "61429000", "totalCurrentAssets": "6957489000", "currentLongTermDebt": "510327000", "longTermInvestments": "7868011000", "shortTermInvestments": "5636676000", "currentNetReceivables": "142646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28255163000", "currentAccountsPayable": "17310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1383303000", "totalShareholderEquity": "4365419000", "capitalLeaseObligations": "127756000", "otherCurrentLiabilities": "-17310000", "totalCurrentLiabilities": "1044927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29802306000", "cashAndShortTermInvestments": "1116738000", "commonStockSharesOutstanding": "86203000", "intangibleAssetsExcludingGoodwill": "142337000", "cashAndCashEquivalentsAtCarryingValue": "1116738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113531000", "profitLoss": "None", "dividendPayout": "38655000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125803000", "capitalExpenditures": "3807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276834000", "cashflowFromInvestment": "-400482000", "stockBasedCompensation": "6043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500069000, "cost_of_revenue": 140547000, "gross_profit": 359522000, "research_and_development": null, "selling_general_admin": 117427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144579000, "depreciation_amortisation": 9753000, "ebitda": 154332000, "interest_expense": 125622000, "interest_income": null, "other_non_operating": null, "pretax_income": 144579000, "tax_provision": 31048000, "effective_tax_rate": null, "net_income": 113531000, "net_income_continuing_ops": 113531000, "net_income_to_common": 113531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116738000, "short_term_investments": 5636676000, "net_receivables": 142646000, "inventory": null, "other_current_assets": null, "total_current_assets": 6957489000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 142337000, "goodwill_and_intangibles": 997790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28255163000, "total_assets": 35212652000, "short_term_debt": 1044927000, "accounts_payable": 17310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044927000, "long_term_debt": 210620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29802306000, "total_liabilities": 30847233000, "total_debt": 1255547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2859038000, "total_equity": 4365419000, "shares_outstanding": 86203000, "operating_cash_flow": 125803000, "stock_based_compensation": 6043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400482000, "dividends_paid": 38655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276834000, "free_cash_flow": 129610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144579000", "ebitda": "154332000", "netIncome": "113531000", "grossProfit": "359522000", "depreciation": "None", "totalRevenue": "500069000", "costOfRevenue": "140547000", "interestIncome": "402581000", "incomeBeforeTax": "144579000", "interestExpense": "125622000", "operatingIncome": "144579000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31048000", "reportedCurrency": "USD", "netInterestIncome": "276959000", "nonInterestIncome": "None", "operatingExpenses": "214943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9753000", "sellingGeneralAndAdministrative": "117427000", "netIncomeFromContinuingOperations": "113531000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35212652000", "longTermDebt": "210620000", "shortTermDebt": "1044927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "142337000", "reportedCurrency": "USD", "retainedEarnings": "2859038000", "totalLiabilities": "30847233000", "otherCurrentAssets": "61429000", "totalCurrentAssets": "6957489000", "currentLongTermDebt": "510327000", "longTermInvestments": "7868011000", "shortTermInvestments": "5636676000", "currentNetReceivables": "142646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28255163000", "currentAccountsPayable": "17310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1383303000", "totalShareholderEquity": "4365419000", "capitalLeaseObligations": "127756000", "otherCurrentLiabilities": "-17310000", "totalCurrentLiabilities": "1044927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29802306000", "cashAndShortTermInvestments": "1116738000", "commonStockSharesOutstanding": "86203000", "intangibleAssetsExcludingGoodwill": "142337000", "cashAndCashEquivalentsAtCarryingValue": "1116738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113531000", "profitLoss": "None", "dividendPayout": "38655000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125803000", "capitalExpenditures": "3807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276834000", "cashflowFromInvestment": "-400482000", "stockBasedCompensation": "6043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 488255000, "cost_of_revenue": 135878000, "gross_profit": 352377000, "ebit": 149175000, "ebitda": 159080000, "pretax_income": 149175000, "tax_provision": 29671000, "net_income": 119504000, "net_income_to_common": 119504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351414000, "total_current_assets": 6877536000, "total_assets": 34750680000, "short_term_debt": 542780000, "long_term_debt": 210582000, "total_debt": 753362000, "total_liabilities": 30472008000, "total_equity": 4278672000, "shares_outstanding": 86462000, "goodwill_and_intangibles": 888563000 }, "cash_flow": { "operating_cash_flow": 104182000, "capital_expenditure": 3951000, "free_cash_flow": 108133000, "dividends_paid": 39582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92069, "ticker_id": 6505, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149175000", "ebitda": "159080000", "netIncome": "119504000", "grossProfit": "352377000", "depreciation": "None", "totalRevenue": "488255000", "costOfRevenue": "135878000", "interestIncome": "395321000", "incomeBeforeTax": "149175000", "interestExpense": "125416000", "operatingIncome": "149175000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29671000", "reportedCurrency": "USD", "netInterestIncome": "269905000", "nonInterestIncome": "None", "operatingExpenses": "203202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9905000", "sellingGeneralAndAdministrative": "115489000", "netIncomeFromContinuingOperations": "119504000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "34750680000", "longTermDebt": "210582000", "shortTermDebt": "542780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33110000", "reportedCurrency": "USD", "retainedEarnings": "2784657000", "totalLiabilities": "30472008000", "otherCurrentAssets": "51068000", "totalCurrentAssets": "6877536000", "currentLongTermDebt": "280000", "longTermInvestments": "7694969000", "shortTermInvestments": "5334528000", "currentNetReceivables": "140526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27873144000", "currentAccountsPayable": "18024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867644000", "totalShareholderEquity": "4278672000", "capitalLeaseObligations": "114282000", "otherCurrentLiabilities": "29194733000", "totalCurrentLiabilities": "29755537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "716471000", "cashAndShortTermInvestments": "1351414000", "commonStockSharesOutstanding": "86462000", "intangibleAssetsExcludingGoodwill": "33110000", "cashAndCashEquivalentsAtCarryingValue": "1351414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119504000", "profitLoss": "None", "dividendPayout": "39582000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104182000", "capitalExpenditures": "3951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459991000", "cashflowFromInvestment": "291246000", "stockBasedCompensation": "5921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488255000, "cost_of_revenue": 135878000, "gross_profit": 352377000, "research_and_development": null, "selling_general_admin": 115489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149175000, "depreciation_amortisation": 9905000, "ebitda": 159080000, "interest_expense": 125416000, "interest_income": null, "other_non_operating": null, "pretax_income": 149175000, "tax_provision": 29671000, "effective_tax_rate": null, "net_income": 119504000, "net_income_continuing_ops": 119504000, "net_income_to_common": 119504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351414000, "short_term_investments": 5334528000, "net_receivables": 140526000, "inventory": null, "other_current_assets": null, "total_current_assets": 6877536000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 33110000, "goodwill_and_intangibles": 888563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27873144000, "total_assets": 34750680000, "short_term_debt": 542780000, "accounts_payable": 18024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29755537000, "long_term_debt": 210582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716471000, "total_liabilities": 30472008000, "total_debt": 753362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2784657000, "total_equity": 4278672000, "shares_outstanding": 86462000, "operating_cash_flow": 104182000, "stock_based_compensation": 5921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 291246000, "dividends_paid": 39582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459991000, "free_cash_flow": 108133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149175000", "ebitda": "159080000", "netIncome": "119504000", "grossProfit": "352377000", "depreciation": "None", "totalRevenue": "488255000", "costOfRevenue": "135878000", "interestIncome": "395321000", "incomeBeforeTax": "149175000", "interestExpense": "125416000", "operatingIncome": "149175000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29671000", "reportedCurrency": "USD", "netInterestIncome": "269905000", "nonInterestIncome": "None", "operatingExpenses": "203202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9905000", "sellingGeneralAndAdministrative": "115489000", "netIncomeFromContinuingOperations": "119504000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "34750680000", "longTermDebt": "210582000", "shortTermDebt": "542780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33110000", "reportedCurrency": "USD", "retainedEarnings": "2784657000", "totalLiabilities": "30472008000", "otherCurrentAssets": "51068000", "totalCurrentAssets": "6877536000", "currentLongTermDebt": "280000", "longTermInvestments": "7694969000", "shortTermInvestments": "5334528000", "currentNetReceivables": "140526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27873144000", "currentAccountsPayable": "18024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867644000", "totalShareholderEquity": "4278672000", "capitalLeaseObligations": "114282000", "otherCurrentLiabilities": "29194733000", "totalCurrentLiabilities": "29755537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "716471000", "cashAndShortTermInvestments": "1351414000", "commonStockSharesOutstanding": "86462000", "intangibleAssetsExcludingGoodwill": "33110000", "cashAndCashEquivalentsAtCarryingValue": "1351414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119504000", "profitLoss": "None", "dividendPayout": "39582000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104182000", "capitalExpenditures": "3951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459991000", "cashflowFromInvestment": "291246000", "stockBasedCompensation": "5921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 504440000, "cost_of_revenue": 152642000, "gross_profit": 351798000, "ebit": 150520000, "ebitda": 160497000, "pretax_income": 150520000, "tax_provision": 28446000, "net_income": 122074000, "net_income_to_common": 122074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514216000, "total_current_assets": 6883914000, "total_assets": 35081785000, "short_term_debt": 639015000, "long_term_debt": 210544000, "total_debt": 849559000, "total_liabilities": 30954149000, "total_equity": 4127636000, "shares_outstanding": 86602000, "goodwill_and_intangibles": 890677000 }, "cash_flow": { "operating_cash_flow": 191559000, "capital_expenditure": 2737000, "free_cash_flow": 194296000, "dividends_paid": 34687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92070, "ticker_id": 6505, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150520000", "ebitda": "160497000", "netIncome": "122074000", "grossProfit": "351798000", "depreciation": "None", "totalRevenue": "504440000", "costOfRevenue": "152642000", "interestIncome": "414286000", "incomeBeforeTax": "150520000", "interestExpense": "140730000", "operatingIncome": "150520000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28446000", "reportedCurrency": "USD", "netInterestIncome": "273556000", "nonInterestIncome": "None", "operatingExpenses": "201278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9977000", "sellingGeneralAndAdministrative": "113128000", "netIncomeFromContinuingOperations": "122074000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35081785000", "longTermDebt": "210544000", "shortTermDebt": "639015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35224000", "reportedCurrency": "USD", "retainedEarnings": "2704606000", "totalLiabilities": "30954149000", "otherCurrentAssets": "45763000", "totalCurrentAssets": "6883914000", "currentLongTermDebt": "639015000", "longTermInvestments": "7684683000", "shortTermInvestments": "5161491000", "currentNetReceivables": "162444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28197871000", "currentAccountsPayable": "20148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967376000", "totalShareholderEquity": "4127636000", "capitalLeaseObligations": "117817000", "otherCurrentLiabilities": "29492851000", "totalCurrentLiabilities": "30152014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802135000", "cashAndShortTermInvestments": "1514216000", "commonStockSharesOutstanding": "86602000", "intangibleAssetsExcludingGoodwill": "35224000", "cashAndCashEquivalentsAtCarryingValue": "1514216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121413000", "profitLoss": "None", "dividendPayout": "34687000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191559000", "capitalExpenditures": "2737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161002000", "cashflowFromInvestment": "-25523000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504440000, "cost_of_revenue": 152642000, "gross_profit": 351798000, "research_and_development": null, "selling_general_admin": 113128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150520000, "depreciation_amortisation": 9977000, "ebitda": 160497000, "interest_expense": 140730000, "interest_income": null, "other_non_operating": null, "pretax_income": 150520000, "tax_provision": 28446000, "effective_tax_rate": null, "net_income": 122074000, "net_income_continuing_ops": 122074000, "net_income_to_common": 122074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514216000, "short_term_investments": 5161491000, "net_receivables": 162444000, "inventory": null, "other_current_assets": null, "total_current_assets": 6883914000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 35224000, "goodwill_and_intangibles": 890677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28197871000, "total_assets": 35081785000, "short_term_debt": 639015000, "accounts_payable": 20148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30152014000, "long_term_debt": 210544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802135000, "total_liabilities": 30954149000, "total_debt": 849559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2704606000, "total_equity": 4127636000, "shares_outstanding": 86602000, "operating_cash_flow": 191559000, "stock_based_compensation": 5532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25523000, "dividends_paid": 34687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161002000, "free_cash_flow": 194296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150520000", "ebitda": "160497000", "netIncome": "122074000", "grossProfit": "351798000", "depreciation": "None", "totalRevenue": "504440000", "costOfRevenue": "152642000", "interestIncome": "414286000", "incomeBeforeTax": "150520000", "interestExpense": "140730000", "operatingIncome": "150520000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28446000", "reportedCurrency": "USD", "netInterestIncome": "273556000", "nonInterestIncome": "None", "operatingExpenses": "201278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9977000", "sellingGeneralAndAdministrative": "113128000", "netIncomeFromContinuingOperations": "122074000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35081785000", "longTermDebt": "210544000", "shortTermDebt": "639015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35224000", "reportedCurrency": "USD", "retainedEarnings": "2704606000", "totalLiabilities": "30954149000", "otherCurrentAssets": "45763000", "totalCurrentAssets": "6883914000", "currentLongTermDebt": "639015000", "longTermInvestments": "7684683000", "shortTermInvestments": "5161491000", "currentNetReceivables": "162444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28197871000", "currentAccountsPayable": "20148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967376000", "totalShareholderEquity": "4127636000", "capitalLeaseObligations": "117817000", "otherCurrentLiabilities": "29492851000", "totalCurrentLiabilities": "30152014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802135000", "cashAndShortTermInvestments": "1514216000", "commonStockSharesOutstanding": "86602000", "intangibleAssetsExcludingGoodwill": "35224000", "cashAndCashEquivalentsAtCarryingValue": "1514216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121413000", "profitLoss": "None", "dividendPayout": "34687000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191559000", "capitalExpenditures": "2737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161002000", "cashflowFromInvestment": "-25523000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 522428000, "cost_of_revenue": 176276000, "gross_profit": 346152000, "ebit": 145256000, "ebitda": 155709000, "pretax_income": 145256000, "tax_provision": 29684000, "net_income": 115572000, "net_income_to_common": 115572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364683000, "total_current_assets": 6858999000, "total_assets": 35238107000, "short_term_debt": 1265944000, "long_term_debt": 236431000, "total_debt": 1502375000, "total_liabilities": 31063420000, "total_equity": 4174687000, "shares_outstanding": 86560000, "goodwill_and_intangibles": 892883000 }, "cash_flow": { "operating_cash_flow": 162470000, "capital_expenditure": 3916000, "free_cash_flow": 166386000, "dividends_paid": 34758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92072, "ticker_id": 6505, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145256000", "ebitda": "155709000", "netIncome": "115572000", "grossProfit": "346152000", "depreciation": "None", "totalRevenue": "522428000", "costOfRevenue": "176276000", "interestIncome": "429476000", "incomeBeforeTax": "145256000", "interestExpense": "157712000", "operatingIncome": "145256000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29684000", "reportedCurrency": "USD", "netInterestIncome": "271764000", "nonInterestIncome": "None", "operatingExpenses": "200896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10453000", "sellingGeneralAndAdministrative": "116855000", "netIncomeFromContinuingOperations": "115572000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35238107000", "longTermDebt": "236431000", "shortTermDebt": "1265944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37430000", "reportedCurrency": "USD", "retainedEarnings": "2617584000", "totalLiabilities": "31063420000", "otherCurrentAssets": "50091000", "totalCurrentAssets": "6858999000", "currentLongTermDebt": "500244000", "longTermInvestments": "7769780000", "shortTermInvestments": "5296147000", "currentNetReceivables": "148078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28379108000", "currentAccountsPayable": "26910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1621089000", "totalShareholderEquity": "4174687000", "capitalLeaseObligations": "118714000", "otherCurrentLiabilities": "28982905000", "totalCurrentLiabilities": "30275759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787661000", "cashAndShortTermInvestments": "1364683000", "commonStockSharesOutstanding": "86560000", "intangibleAssetsExcludingGoodwill": "37430000", "cashAndCashEquivalentsAtCarryingValue": "1364683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116356000", "profitLoss": "None", "dividendPayout": "34758000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162470000", "capitalExpenditures": "3916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364777000", "cashflowFromInvestment": "271355000", "stockBasedCompensation": "5354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522428000, "cost_of_revenue": 176276000, "gross_profit": 346152000, "research_and_development": null, "selling_general_admin": 116855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145256000, "depreciation_amortisation": 10453000, "ebitda": 155709000, "interest_expense": 157712000, "interest_income": null, "other_non_operating": null, "pretax_income": 145256000, "tax_provision": 29684000, "effective_tax_rate": null, "net_income": 115572000, "net_income_continuing_ops": 115572000, "net_income_to_common": 115572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364683000, "short_term_investments": 5296147000, "net_receivables": 148078000, "inventory": null, "other_current_assets": null, "total_current_assets": 6858999000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 37430000, "goodwill_and_intangibles": 892883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28379108000, "total_assets": 35238107000, "short_term_debt": 1265944000, "accounts_payable": 26910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30275759000, "long_term_debt": 236431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787661000, "total_liabilities": 31063420000, "total_debt": 1502375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2617584000, "total_equity": 4174687000, "shares_outstanding": 86560000, "operating_cash_flow": 162470000, "stock_based_compensation": 5354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 271355000, "dividends_paid": 34758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364777000, "free_cash_flow": 166386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145256000", "ebitda": "155709000", "netIncome": "115572000", "grossProfit": "346152000", "depreciation": "None", "totalRevenue": "522428000", "costOfRevenue": "176276000", "interestIncome": "429476000", "incomeBeforeTax": "145256000", "interestExpense": "157712000", "operatingIncome": "145256000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29684000", "reportedCurrency": "USD", "netInterestIncome": "271764000", "nonInterestIncome": "None", "operatingExpenses": "200896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10453000", "sellingGeneralAndAdministrative": "116855000", "netIncomeFromContinuingOperations": "115572000" }, "balance": { "goodwill": "855453000", "inventory": "None", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35238107000", "longTermDebt": "236431000", "shortTermDebt": "1265944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37430000", "reportedCurrency": "USD", "retainedEarnings": "2617584000", "totalLiabilities": "31063420000", "otherCurrentAssets": "50091000", "totalCurrentAssets": "6858999000", "currentLongTermDebt": "500244000", "longTermInvestments": "7769780000", "shortTermInvestments": "5296147000", "currentNetReceivables": "148078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28379108000", "currentAccountsPayable": "26910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1621089000", "totalShareholderEquity": "4174687000", "capitalLeaseObligations": "118714000", "otherCurrentLiabilities": "28982905000", "totalCurrentLiabilities": "30275759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787661000", "cashAndShortTermInvestments": "1364683000", "commonStockSharesOutstanding": "86560000", "intangibleAssetsExcludingGoodwill": "37430000", "cashAndCashEquivalentsAtCarryingValue": "1364683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116356000", "profitLoss": "None", "dividendPayout": "34758000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162470000", "capitalExpenditures": "3916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364777000", "cashflowFromInvestment": "271355000", "stockBasedCompensation": "5354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 515676000, "cost_of_revenue": 165838000, "gross_profit": 349838000, "ebit": 144865000, "ebitda": 155447000, "pretax_income": 144865000, "tax_provision": 30308000, "net_income": 114557000, "net_income_to_common": 114557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1082044000, "total_current_assets": 6256320000, "total_assets": 35412291000, "short_term_debt": 1363959000, "long_term_debt": 236393000, "total_debt": 1600352000, "total_liabilities": 31491573000, "total_equity": 3920718000, "shares_outstanding": 86765000, "goodwill_and_intangibles": 895175000 }, "cash_flow": { "operating_cash_flow": 105042000, "capital_expenditure": 1311000, "free_cash_flow": 106353000, "dividends_paid": 34881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92073, "ticker_id": 6505, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144865000", "ebitda": "155447000", "netIncome": "114557000", "grossProfit": "349838000", "depreciation": "None", "totalRevenue": "515676000", "costOfRevenue": "165838000", "interestIncome": "427545000", "incomeBeforeTax": "144865000", "interestExpense": "157115000", "operatingIncome": "144865000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30308000", "reportedCurrency": "USD", "netInterestIncome": "270430000", "nonInterestIncome": "None", "operatingExpenses": "204973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10582000", "sellingGeneralAndAdministrative": "120227000", "netIncomeFromContinuingOperations": "114557000" }, "balance": { "goodwill": "855453000", "inventory": "-655615000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35412291000", "longTermDebt": "236393000", "shortTermDebt": "1363959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39722000", "reportedCurrency": "USD", "retainedEarnings": "2537057000", "totalLiabilities": "31491573000", "otherCurrentAssets": "54668000", "totalCurrentAssets": "6256320000", "currentLongTermDebt": "800359000", "longTermInvestments": "7535836000", "shortTermInvestments": "4965214000", "currentNetReceivables": "154394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29155971000", "currentAccountsPayable": "27126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1718104000", "totalShareholderEquity": "3920718000", "capitalLeaseObligations": "117752000", "otherCurrentLiabilities": "29200718000", "totalCurrentLiabilities": "30591803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "899770000", "cashAndShortTermInvestments": "1082044000", "commonStockSharesOutstanding": "86765000", "intangibleAssetsExcludingGoodwill": "39722000", "cashAndCashEquivalentsAtCarryingValue": "1082044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114557000", "profitLoss": "None", "dividendPayout": "34881000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105042000", "capitalExpenditures": "1311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72385000", "cashflowFromInvestment": "-90879000", "stockBasedCompensation": "6126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515676000, "cost_of_revenue": 165838000, "gross_profit": 349838000, "research_and_development": null, "selling_general_admin": 120227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144865000, "depreciation_amortisation": 10582000, "ebitda": 155447000, "interest_expense": 157115000, "interest_income": null, "other_non_operating": null, "pretax_income": 144865000, "tax_provision": 30308000, "effective_tax_rate": null, "net_income": 114557000, "net_income_continuing_ops": 114557000, "net_income_to_common": 114557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1082044000, "short_term_investments": 4965214000, "net_receivables": 154394000, "inventory": -655615000, "other_current_assets": null, "total_current_assets": 6256320000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 39722000, "goodwill_and_intangibles": 895175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29155971000, "total_assets": 35412291000, "short_term_debt": 1363959000, "accounts_payable": 27126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30591803000, "long_term_debt": 236393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899770000, "total_liabilities": 31491573000, "total_debt": 1600352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2537057000, "total_equity": 3920718000, "shares_outstanding": 86765000, "operating_cash_flow": 105042000, "stock_based_compensation": 6126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90879000, "dividends_paid": 34881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72385000, "free_cash_flow": 106353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144865000", "ebitda": "155447000", "netIncome": "114557000", "grossProfit": "349838000", "depreciation": "None", "totalRevenue": "515676000", "costOfRevenue": "165838000", "interestIncome": "427545000", "incomeBeforeTax": "144865000", "interestExpense": "157115000", "operatingIncome": "144865000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30308000", "reportedCurrency": "USD", "netInterestIncome": "270430000", "nonInterestIncome": "None", "operatingExpenses": "204973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10582000", "sellingGeneralAndAdministrative": "120227000", "netIncomeFromContinuingOperations": "114557000" }, "balance": { "goodwill": "855453000", "inventory": "-655615000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35412291000", "longTermDebt": "236393000", "shortTermDebt": "1363959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39722000", "reportedCurrency": "USD", "retainedEarnings": "2537057000", "totalLiabilities": "31491573000", "otherCurrentAssets": "54668000", "totalCurrentAssets": "6256320000", "currentLongTermDebt": "800359000", "longTermInvestments": "7535836000", "shortTermInvestments": "4965214000", "currentNetReceivables": "154394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29155971000", "currentAccountsPayable": "27126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1718104000", "totalShareholderEquity": "3920718000", "capitalLeaseObligations": "117752000", "otherCurrentLiabilities": "29200718000", "totalCurrentLiabilities": "30591803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "899770000", "cashAndShortTermInvestments": "1082044000", "commonStockSharesOutstanding": "86765000", "intangibleAssetsExcludingGoodwill": "39722000", "cashAndCashEquivalentsAtCarryingValue": "1082044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114557000", "profitLoss": "None", "dividendPayout": "34881000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105042000", "capitalExpenditures": "1311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72385000", "cashflowFromInvestment": "-90879000", "stockBasedCompensation": "6126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 506756000, "cost_of_revenue": 168481000, "gross_profit": 338275000, "ebit": 133332000, "ebitda": 144034000, "pretax_income": 133332000, "tax_provision": 24720000, "net_income": 108612000, "net_income_to_common": 108612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852886000, "total_current_assets": 5966177000, "total_assets": 35247119000, "short_term_debt": 667760000, "long_term_debt": 236355000, "total_debt": 904115000, "total_liabilities": 31393683000, "total_equity": 3853436000, "shares_outstanding": 86726000, "goodwill_and_intangibles": 897564000 }, "cash_flow": { "operating_cash_flow": 166671000, "capital_expenditure": 2273000, "free_cash_flow": 168944000, "dividends_paid": 26514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92074, "ticker_id": 6505, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133332000", "ebitda": "144034000", "netIncome": "108612000", "grossProfit": "338275000", "depreciation": "None", "totalRevenue": "506756000", "costOfRevenue": "168481000", "interestIncome": "421684000", "incomeBeforeTax": "133332000", "interestExpense": "155513000", "operatingIncome": "133332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24720000", "reportedCurrency": "USD", "netInterestIncome": "266171000", "nonInterestIncome": "None", "operatingExpenses": "204943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10702000", "sellingGeneralAndAdministrative": "125264000", "netIncomeFromContinuingOperations": "108612000" }, "balance": { "goodwill": "855453000", "inventory": "-5478798000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35247119000", "longTermDebt": "236355000", "shortTermDebt": "667760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42111000", "reportedCurrency": "USD", "retainedEarnings": "2457736000", "totalLiabilities": "31393683000", "otherCurrentAssets": "48773000", "totalCurrentAssets": "5966177000", "currentLongTermDebt": "360000", "longTermInvestments": "7559182000", "shortTermInvestments": "4905423000", "currentNetReceivables": "159095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29280942000", "currentAccountsPayable": "44365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025090000", "totalShareholderEquity": "3853436000", "capitalLeaseObligations": "120975000", "otherCurrentLiabilities": "29775906000", "totalCurrentLiabilities": "30488031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905652000", "cashAndShortTermInvestments": "852886000", "commonStockSharesOutstanding": "86726000", "intangibleAssetsExcludingGoodwill": "42111000", "cashAndCashEquivalentsAtCarryingValue": "852886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107828000", "profitLoss": "None", "dividendPayout": "26514000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166671000", "capitalExpenditures": "2273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433396000", "cashflowFromInvestment": "119803000", "stockBasedCompensation": "5691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506756000, "cost_of_revenue": 168481000, "gross_profit": 338275000, "research_and_development": null, "selling_general_admin": 125264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133332000, "depreciation_amortisation": 10702000, "ebitda": 144034000, "interest_expense": 155513000, "interest_income": null, "other_non_operating": null, "pretax_income": 133332000, "tax_provision": 24720000, "effective_tax_rate": null, "net_income": 108612000, "net_income_continuing_ops": 108612000, "net_income_to_common": 108612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852886000, "short_term_investments": 4905423000, "net_receivables": 159095000, "inventory": -5478798000, "other_current_assets": null, "total_current_assets": 5966177000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 42111000, "goodwill_and_intangibles": 897564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29280942000, "total_assets": 35247119000, "short_term_debt": 667760000, "accounts_payable": 44365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30488031000, "long_term_debt": 236355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905652000, "total_liabilities": 31393683000, "total_debt": 904115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2457736000, "total_equity": 3853436000, "shares_outstanding": 86726000, "operating_cash_flow": 166671000, "stock_based_compensation": 5691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119803000, "dividends_paid": 26514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433396000, "free_cash_flow": 168944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133332000", "ebitda": "144034000", "netIncome": "108612000", "grossProfit": "338275000", "depreciation": "None", "totalRevenue": "506756000", "costOfRevenue": "168481000", "interestIncome": "421684000", "incomeBeforeTax": "133332000", "interestExpense": "155513000", "operatingIncome": "133332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24720000", "reportedCurrency": "USD", "netInterestIncome": "266171000", "nonInterestIncome": "None", "operatingExpenses": "204943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10702000", "sellingGeneralAndAdministrative": "125264000", "netIncomeFromContinuingOperations": "108612000" }, "balance": { "goodwill": "855453000", "inventory": "-5478798000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35247119000", "longTermDebt": "236355000", "shortTermDebt": "667760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42111000", "reportedCurrency": "USD", "retainedEarnings": "2457736000", "totalLiabilities": "31393683000", "otherCurrentAssets": "48773000", "totalCurrentAssets": "5966177000", "currentLongTermDebt": "360000", "longTermInvestments": "7559182000", "shortTermInvestments": "4905423000", "currentNetReceivables": "159095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29280942000", "currentAccountsPayable": "44365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025090000", "totalShareholderEquity": "3853436000", "capitalLeaseObligations": "120975000", "otherCurrentLiabilities": "29775906000", "totalCurrentLiabilities": "30488031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905652000", "cashAndShortTermInvestments": "852886000", "commonStockSharesOutstanding": "86726000", "intangibleAssetsExcludingGoodwill": "42111000", "cashAndCashEquivalentsAtCarryingValue": "852886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107828000", "profitLoss": "None", "dividendPayout": "26514000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166671000", "capitalExpenditures": "2273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433396000", "cashflowFromInvestment": "119803000", "stockBasedCompensation": "5691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 446357000, "cost_of_revenue": 174286000, "gross_profit": 272071000, "ebit": 62308000, "ebitda": 73517000, "pretax_income": 62308000, "tax_provision": 11705000, "net_income": 50603000, "net_income_to_common": 50603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1187848000, "total_current_assets": 6363217000, "total_assets": 35578573000, "short_term_debt": 1154829000, "long_term_debt": 236317000, "total_debt": 1391146000, "total_liabilities": 31774912000, "total_equity": 3803661000, "shares_outstanding": 86604000, "goodwill_and_intangibles": 900090000 }, "cash_flow": { "operating_cash_flow": 92846000, "capital_expenditure": 453000, "free_cash_flow": 93299000, "dividends_paid": 26166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92075, "ticker_id": 6505, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62308000", "ebitda": "73517000", "netIncome": "50603000", "grossProfit": "272071000", "depreciation": "None", "totalRevenue": "446357000", "costOfRevenue": "174286000", "interestIncome": "426794000", "incomeBeforeTax": "62308000", "interestExpense": "157334000", "operatingIncome": "62308000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11705000", "reportedCurrency": "USD", "netInterestIncome": "269460000", "nonInterestIncome": "None", "operatingExpenses": "209763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11209000", "sellingGeneralAndAdministrative": "142822000", "netIncomeFromContinuingOperations": "50603000" }, "balance": { "goodwill": "855453000", "inventory": "346262000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35578573000", "longTermDebt": "236317000", "shortTermDebt": "1154829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44637000", "reportedCurrency": "USD", "retainedEarnings": "2375604000", "totalLiabilities": "31774912000", "otherCurrentAssets": "45234000", "totalCurrentAssets": "6363217000", "currentLongTermDebt": "1154829000", "longTermInvestments": "7690243000", "shortTermInvestments": "4915195000", "currentNetReceivables": "214940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29215356000", "currentAccountsPayable": "45000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516764000", "totalShareholderEquity": "3803661000", "capitalLeaseObligations": "125618000", "otherCurrentLiabilities": "29690059000", "totalCurrentLiabilities": "30889888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885024000", "cashAndShortTermInvestments": "1187848000", "commonStockSharesOutstanding": "86604000", "intangibleAssetsExcludingGoodwill": "44637000", "cashAndCashEquivalentsAtCarryingValue": "1187848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50163000", "profitLoss": "None", "dividendPayout": "26166000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92846000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928946000", "cashflowFromInvestment": "855951000", "stockBasedCompensation": "5975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446357000, "cost_of_revenue": 174286000, "gross_profit": 272071000, "research_and_development": null, "selling_general_admin": 142822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62308000, "depreciation_amortisation": 11209000, "ebitda": 73517000, "interest_expense": 157334000, "interest_income": null, "other_non_operating": null, "pretax_income": 62308000, "tax_provision": 11705000, "effective_tax_rate": null, "net_income": 50603000, "net_income_continuing_ops": 50603000, "net_income_to_common": 50603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1187848000, "short_term_investments": 4915195000, "net_receivables": 214940000, "inventory": 346262000, "other_current_assets": null, "total_current_assets": 6363217000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 44637000, "goodwill_and_intangibles": 900090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29215356000, "total_assets": 35578573000, "short_term_debt": 1154829000, "accounts_payable": 45000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30889888000, "long_term_debt": 236317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885024000, "total_liabilities": 31774912000, "total_debt": 1391146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2375604000, "total_equity": 3803661000, "shares_outstanding": 86604000, "operating_cash_flow": 92846000, "stock_based_compensation": 5975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 855951000, "dividends_paid": 26166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -928946000, "free_cash_flow": 93299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62308000", "ebitda": "73517000", "netIncome": "50603000", "grossProfit": "272071000", "depreciation": "None", "totalRevenue": "446357000", "costOfRevenue": "174286000", "interestIncome": "426794000", "incomeBeforeTax": "62308000", "interestExpense": "157334000", "operatingIncome": "62308000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11705000", "reportedCurrency": "USD", "netInterestIncome": "269460000", "nonInterestIncome": "None", "operatingExpenses": "209763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11209000", "sellingGeneralAndAdministrative": "142822000", "netIncomeFromContinuingOperations": "50603000" }, "balance": { "goodwill": "855453000", "inventory": "346262000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "35578573000", "longTermDebt": "236317000", "shortTermDebt": "1154829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44637000", "reportedCurrency": "USD", "retainedEarnings": "2375604000", "totalLiabilities": "31774912000", "otherCurrentAssets": "45234000", "totalCurrentAssets": "6363217000", "currentLongTermDebt": "1154829000", "longTermInvestments": "7690243000", "shortTermInvestments": "4915195000", "currentNetReceivables": "214940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29215356000", "currentAccountsPayable": "45000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516764000", "totalShareholderEquity": "3803661000", "capitalLeaseObligations": "125618000", "otherCurrentLiabilities": "29690059000", "totalCurrentLiabilities": "30889888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "885024000", "cashAndShortTermInvestments": "1187848000", "commonStockSharesOutstanding": "86604000", "intangibleAssetsExcludingGoodwill": "44637000", "cashAndCashEquivalentsAtCarryingValue": "1187848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50163000", "profitLoss": "None", "dividendPayout": "26166000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92846000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928946000", "cashflowFromInvestment": "855951000", "stockBasedCompensation": "5975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 500504000, "cost_of_revenue": 175091000, "gross_profit": 325413000, "ebit": 122035000, "ebitda": 133517000, "pretax_income": 122035000, "tax_provision": 24297000, "net_income": 97738000, "net_income_to_common": 97738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1358829000, "total_current_assets": 6756204000, "total_assets": 36298301000, "short_term_debt": 1425928000, "long_term_debt": 236279000, "total_debt": 1662207000, "total_liabilities": 32797298000, "total_equity": 3501003000, "shares_outstanding": 86437000, "goodwill_and_intangibles": 902762000 }, "cash_flow": { "operating_cash_flow": 187712000, "capital_expenditure": 6299000, "free_cash_flow": 194011000, "dividends_paid": 26181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92077, "ticker_id": 6505, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122035000", "ebitda": "133517000", "netIncome": "97738000", "grossProfit": "325413000", "depreciation": "None", "totalRevenue": "500504000", "costOfRevenue": "175091000", "interestIncome": "415827000", "incomeBeforeTax": "122035000", "interestExpense": "146593000", "operatingIncome": "122035000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24297000", "reportedCurrency": "USD", "netInterestIncome": "269234000", "nonInterestIncome": "None", "operatingExpenses": "203378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11482000", "sellingGeneralAndAdministrative": "118889000", "netIncomeFromContinuingOperations": "97738000" }, "balance": { "goodwill": "855453000", "inventory": "-1725483000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "36298301000", "longTermDebt": "236279000", "shortTermDebt": "1425928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47309000", "reportedCurrency": "USD", "retainedEarnings": "2351386000", "totalLiabilities": "32797298000", "otherCurrentAssets": "56782000", "totalCurrentAssets": "6756204000", "currentLongTermDebt": "1425928000", "longTermInvestments": "8734050000", "shortTermInvestments": "5188156000", "currentNetReceivables": "152437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29542097000", "currentAccountsPayable": "52569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788880000", "totalShareholderEquity": "3501003000", "capitalLeaseObligations": "126673000", "otherCurrentLiabilities": "30320337000", "totalCurrentLiabilities": "31798834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998464000", "cashAndShortTermInvestments": "1358829000", "commonStockSharesOutstanding": "86437000", "intangibleAssetsExcludingGoodwill": "47309000", "cashAndCashEquivalentsAtCarryingValue": "1358829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97738000", "profitLoss": "None", "dividendPayout": "26181000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187712000", "capitalExpenditures": "6299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47915000", "cashflowFromInvestment": "-258012000", "stockBasedCompensation": "6483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500504000, "cost_of_revenue": 175091000, "gross_profit": 325413000, "research_and_development": null, "selling_general_admin": 118889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122035000, "depreciation_amortisation": 11482000, "ebitda": 133517000, "interest_expense": 146593000, "interest_income": null, "other_non_operating": null, "pretax_income": 122035000, "tax_provision": 24297000, "effective_tax_rate": null, "net_income": 97738000, "net_income_continuing_ops": 97738000, "net_income_to_common": 97738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1358829000, "short_term_investments": 5188156000, "net_receivables": 152437000, "inventory": -1725483000, "other_current_assets": null, "total_current_assets": 6756204000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 47309000, "goodwill_and_intangibles": 902762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29542097000, "total_assets": 36298301000, "short_term_debt": 1425928000, "accounts_payable": 52569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31798834000, "long_term_debt": 236279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998464000, "total_liabilities": 32797298000, "total_debt": 1662207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2351386000, "total_equity": 3501003000, "shares_outstanding": 86437000, "operating_cash_flow": 187712000, "stock_based_compensation": 6483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258012000, "dividends_paid": 26181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47915000, "free_cash_flow": 194011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122035000", "ebitda": "133517000", "netIncome": "97738000", "grossProfit": "325413000", "depreciation": "None", "totalRevenue": "500504000", "costOfRevenue": "175091000", "interestIncome": "415827000", "incomeBeforeTax": "122035000", "interestExpense": "146593000", "operatingIncome": "122035000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24297000", "reportedCurrency": "USD", "netInterestIncome": "269234000", "nonInterestIncome": "None", "operatingExpenses": "203378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11482000", "sellingGeneralAndAdministrative": "118889000", "netIncomeFromContinuingOperations": "97738000" }, "balance": { "goodwill": "855453000", "inventory": "-1725483000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "36298301000", "longTermDebt": "236279000", "shortTermDebt": "1425928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47309000", "reportedCurrency": "USD", "retainedEarnings": "2351386000", "totalLiabilities": "32797298000", "otherCurrentAssets": "56782000", "totalCurrentAssets": "6756204000", "currentLongTermDebt": "1425928000", "longTermInvestments": "8734050000", "shortTermInvestments": "5188156000", "currentNetReceivables": "152437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29542097000", "currentAccountsPayable": "52569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788880000", "totalShareholderEquity": "3501003000", "capitalLeaseObligations": "126673000", "otherCurrentLiabilities": "30320337000", "totalCurrentLiabilities": "31798834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998464000", "cashAndShortTermInvestments": "1358829000", "commonStockSharesOutstanding": "86437000", "intangibleAssetsExcludingGoodwill": "47309000", "cashAndCashEquivalentsAtCarryingValue": "1358829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97738000", "profitLoss": "None", "dividendPayout": "26181000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187712000", "capitalExpenditures": "6299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47915000", "cashflowFromInvestment": "-258012000", "stockBasedCompensation": "6483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "income_statement": { "revenue": 487892000, "cost_of_revenue": 138995000, "gross_profit": 348897000, "ebit": 147365000, "ebitda": 159271000, "pretax_income": 147365000, "tax_provision": 29571000, "net_income": 117794000, "net_income_to_common": 117794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1237386000, "total_current_assets": 6852279000, "total_assets": 36210148000, "short_term_debt": 1629538000, "long_term_debt": 236241000, "total_debt": 1865779000, "total_liabilities": 32655672000, "total_equity": 3554476000, "shares_outstanding": 87255000, "goodwill_and_intangibles": 905575000 }, "cash_flow": { "operating_cash_flow": 128803000, "capital_expenditure": 12775000, "free_cash_flow": 141578000, "dividends_paid": 26177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92078, "ticker_id": 6505, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:29.065925+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147365000", "ebitda": "159271000", "netIncome": "117794000", "grossProfit": "348897000", "depreciation": "None", "totalRevenue": "487892000", "costOfRevenue": "138995000", "interestIncome": "405273000", "incomeBeforeTax": "147365000", "interestExpense": "131362000", "operatingIncome": "147365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29571000", "reportedCurrency": "USD", "netInterestIncome": "273911000", "nonInterestIncome": "None", "operatingExpenses": "201532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11906000", "sellingGeneralAndAdministrative": "118015000", "netIncomeFromContinuingOperations": "117794000" }, "balance": { "goodwill": "855453000", "inventory": "-1581719000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "36210148000", "longTermDebt": "236241000", "shortTermDebt": "1629538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "50122000", "reportedCurrency": "USD", "retainedEarnings": "2280004000", "totalLiabilities": "32655672000", "otherCurrentAssets": "58762000", "totalCurrentAssets": "6852279000", "currentLongTermDebt": "1629538000", "longTermInvestments": "8869842000", "shortTermInvestments": "5414689000", "currentNetReceivables": "141442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29357869000", "currentAccountsPayable": "35639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991529000", "totalShareholderEquity": "3554476000", "capitalLeaseObligations": "125750000", "otherCurrentLiabilities": "30043501000", "totalCurrentLiabilities": "31708678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "946994000", "cashAndShortTermInvestments": "1237386000", "commonStockSharesOutstanding": "87255000", "intangibleAssetsExcludingGoodwill": "50122000", "cashAndCashEquivalentsAtCarryingValue": "1237386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117794000", "profitLoss": "None", "dividendPayout": "26177000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128803000", "capitalExpenditures": "12775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485051000", "cashflowFromInvestment": "1325612000", "stockBasedCompensation": "6468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487892000, "cost_of_revenue": 138995000, "gross_profit": 348897000, "research_and_development": null, "selling_general_admin": 118015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147365000, "depreciation_amortisation": 11906000, "ebitda": 159271000, "interest_expense": 131362000, "interest_income": null, "other_non_operating": null, "pretax_income": 147365000, "tax_provision": 29571000, "effective_tax_rate": null, "net_income": 117794000, "net_income_continuing_ops": 117794000, "net_income_to_common": 117794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1237386000, "short_term_investments": 5414689000, "net_receivables": 141442000, "inventory": -1581719000, "other_current_assets": null, "total_current_assets": 6852279000, "net_ppe": null, "goodwill": 855453000, "intangible_assets": 50122000, "goodwill_and_intangibles": 905575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29357869000, "total_assets": 36210148000, "short_term_debt": 1629538000, "accounts_payable": 35639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31708678000, "long_term_debt": 236241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 946994000, "total_liabilities": 32655672000, "total_debt": 1865779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2280004000, "total_equity": 3554476000, "shares_outstanding": 87255000, "operating_cash_flow": 128803000, "stock_based_compensation": 6468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1325612000, "dividends_paid": 26177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1485051000, "free_cash_flow": 141578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147365000", "ebitda": "159271000", "netIncome": "117794000", "grossProfit": "348897000", "depreciation": "None", "totalRevenue": "487892000", "costOfRevenue": "138995000", "interestIncome": "405273000", "incomeBeforeTax": "147365000", "interestExpense": "131362000", "operatingIncome": "147365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29571000", "reportedCurrency": "USD", "netInterestIncome": "273911000", "nonInterestIncome": "None", "operatingExpenses": "201532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11906000", "sellingGeneralAndAdministrative": "118015000", "netIncomeFromContinuingOperations": "117794000" }, "balance": { "goodwill": "855453000", "inventory": "-1581719000", "commonStock": "309513000", "currentDebt": "None", "investments": "None", "totalAssets": "36210148000", "longTermDebt": "236241000", "shortTermDebt": "1629538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "50122000", "reportedCurrency": "USD", "retainedEarnings": "2280004000", "totalLiabilities": "32655672000", "otherCurrentAssets": "58762000", "totalCurrentAssets": "6852279000", "currentLongTermDebt": "1629538000", "longTermInvestments": "8869842000", "shortTermInvestments": "5414689000", "currentNetReceivables": "141442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29357869000", "currentAccountsPayable": "35639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991529000", "totalShareholderEquity": "3554476000", "capitalLeaseObligations": "125750000", "otherCurrentLiabilities": "30043501000", "totalCurrentLiabilities": "31708678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "946994000", "cashAndShortTermInvestments": "1237386000", "commonStockSharesOutstanding": "87255000", "intangibleAssetsExcludingGoodwill": "50122000", "cashAndCashEquivalentsAtCarryingValue": "1237386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117794000", "profitLoss": "None", "dividendPayout": "26177000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128803000", "capitalExpenditures": "12775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485051000", "cashflowFromInvestment": "1325612000", "stockBasedCompensation": "6468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }