{ "ticker": { "uuid": "1ec39f8d-3221-4390-907a-c8dd58f69b2c", "symbol": "WK", "name": "Workiva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1ec39f8d-3221-4390-907a-c8dd58f69b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec39f8d-3221-4390-907a-c8dd58f69b2c/" }, "ticker_metadata": { "id": 4356, "uuid": "1ec39f8d-3221-4390-907a-c8dd58f69b2c", "symbol": "WK", "name": "Workiva Inc", "asset_type": "equity", "market_cap": 2666230000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Workiva Inc. provides global cloud-based compliance and regulatory reporting solutions. The company is headquartered in Ames, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ec39f8d-3221-4390-907a-c8dd58f69b2c", "symbol": "WK", "name": "Workiva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1ec39f8d-3221-4390-907a-c8dd58f69b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec39f8d-3221-4390-907a-c8dd58f69b2c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.06, "quality": 0.7, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 49.13, "market_cap": 2871239689.27, "pe_ratio": 202.2285, "earnings_yield": 0.0049, "ebitda_to_ev": 0.0098, "shareholder_yield": 0, "roe": -1.1255, "piotroski_f_score": 6, "momentum_12_1": -0.2589, "volatility_252d": 0.4487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.075582+00:00", "batch_id": "" }, "size": { "price_close": 49.13, "market_cap": 2871239689.27, "market_cap_usd": 2871239689.27, "enterprise_value": 3309708689.27, "shares_outstanding": 58441679, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 202.2285, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.1021, "pcf_ratio": 16.5105, "pfcf_ratio": 16.3149, "ev_ebitda": 101.737, "ev_ebit": 150.9972, "ev_sales": 3.5758, "ev_fcf": 18.8063, "earnings_yield": 0.0049, "fcf_yield": 0.0532, "price_to_sales": 3.1021, "price_to_book": null, "price_to_cashflow": 16.5105, "ebitda_to_ev": 0.0098, "sales_yield": 0.2797 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.794, "operating_margin": 0.0237, "net_margin": 0.0153, "ebitda_margin": 0.0351, "fcf_margin": 0.1901, "roe": -1.1255, "roa": 0.01, "roic": 0.0414, "roc_greenblatt": null, "asset_turnover": 0.6494, "cash_conversion": 12.3953, "accruals_ratio": -0.112, "sbc_to_revenue": 0.1336, "piotroski_f_score": 6, "altman_z_score": 1.4968, "earnings_stability_5y": 2.4649, "revenue_stability_5y": 0.3811, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5156, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -113.9907, "net_debt_to_ebitda": 13.4781, "debt_to_assets": 0.5426, "interest_coverage": 1.7156, "current_ratio": 1.5208, "quick_ratio": 1.5208, "net_debt": 438469000, "local_beta": 0.0025, "volatility_252d": 0.4487, "volatility_60d": 0.8433, "max_drawdown_12m": -0.4879, "risk_adjusted_momentum": -0.5771 }, "growth": { "revenue_growth_1y": 0.2032, "revenue_growth_3y_cagr": 0.1804, "revenue_growth_5y_cagr": 0.2026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.055, "book_value_growth_1y": null, "revenue_growth": 0.2032, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0421, "price_return_3m": -0.243, "price_return_6m": -0.4681, "price_return_9m": -0.3853, "price_return_12m": -0.2901, "price_return_12m_ex1m": -0.2589, "momentum_6m": -0.4681, "momentum_12m": -0.2901, "momentum_12_1": -0.2589, "distance_from_52w_high": -0.4692, "distance_from_52w_low": 0.0365, "relative_strength": -0.3901 }, "raw_ttm": { "revenue_ttm": 925594000, "gross_profit_ttm": 734961000, "ebit_ttm": 21919000, "ebitda_ttm": 32532000, "net_income_ttm": 14198000, "eps_diluted_ttm": 0.2429, "operating_cash_flow_ttm": 173904000, "capital_expenditure_ttm": 2085000, "fcf_ttm": 175989000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12776000, "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_current_liabilities": 686054000, "net_ppe": null, "total_assets": 1425378000, "total_debt": 773441000, "total_equity": -12615000, "net_working_capital": 98956999, "book_value_per_share": -0.2159, "retained_earnings": -714856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -238300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 69, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 66, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 96, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 12, "rank_fcf_margin": 49, "rank_piotroski": 42, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84 }, "composites": { "value_composite": 94, "quality_composite": 30, "momentum_composite": 90, "growth_composite": 22, "yield_composite": 94, "svqf_composite": 98, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2049, "os_score": 0.06, "value_percentile": 0.06, "quality_percentile": 0.7, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5282, "ticker_id": 4356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.075582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.13, "market_cap": 2871239689.27, "market_cap_usd": 2871239689.27, "enterprise_value": 3309708689.27, "shares_outstanding": 58441679, "fx_rate_to_usd": null, "pe_ratio": 202.228461, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.10205089, "pcf_ratio": 16.51048676, "pfcf_ratio": 16.31488155, "ev_ebitda": 101.73701861, "ev_ebit": 150.99724847, "ev_sales": 3.57576723, "ev_fcf": 18.8063384, "earnings_yield": 0.0049449, "fcf_yield": 0.05317356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79404253, "operating_margin": 0.02368101, "net_margin": 0.01533934, "ebitda_margin": 0.03514716, "fcf_margin": 0.19013628, "roe": -1.12548553, "roa": 0.00996087, "roic": 0.0414181, "roc_greenblatt": null, "asset_turnover": 0.6493674, "cash_conversion": 12.39533737, "accruals_ratio": -0.11204466, "sbc_to_revenue": 0.13360501, "debt_to_equity": -113.99072533, "net_debt_to_ebitda": 13.47808312, "debt_to_assets": 0.54262168, "interest_coverage": 1.7156387, "current_ratio": 1.5207972, "quick_ratio": 1.5207972, "net_debt": 438469000, "revenue_growth_1y": 0.20317486, "revenue_growth_3y_cagr": 0.18036581, "revenue_growth_5y_cagr": 0.2026464, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.05504635, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.49680512, "earnings_stability_5y": 2.46485, "revenue_stability_5y": 0.381074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04211347, "price_return_3m": -0.24298921, "price_return_6m": -0.46811735, "price_return_9m": -0.38533717, "price_return_12m": -0.29013148, "price_return_12m_ex1m": -0.25892212, "distance_from_52w_high": -0.46920916, "distance_from_52w_low": 0.03649789, "relative_strength": -0.39009506, "local_beta": 0.0025, "volatility_252d": 0.448661, "volatility_60d": 0.843311, "max_drawdown_12m": -0.48789974, "revenue_ttm": 925594000, "gross_profit_ttm": 734961000, "ebit_ttm": 21919000, "ebitda_ttm": 32532000, "net_income_ttm": 14198000, "eps_diluted_ttm": 0.24294305, "operating_cash_flow_ttm": 173904000, "capital_expenditure_ttm": 2085000, "fcf_ttm": 175989000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12776000, "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_current_liabilities": 686054000, "net_ppe": null, "total_assets": 1425378000, "total_debt": 773441000, "total_equity": -12615000, "net_working_capital": 98956999, "book_value_per_share": -0.21585622, "retained_earnings": -714856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -238300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 69, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 66, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 96, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 12, "rank_fcf_margin": 49, "rank_piotroski": 42, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 94, "quality_composite": 30, "momentum_composite": 90, "growth_composite": 22, "yield_composite": 94, "svqf_composite": 98, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.13, "os": 0.06, "value": 0.06, "quality": 0.7, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 202.2285, "earnings_yield": 0.0049, "shareholder_yield": 0, "roe": -1.1255, "momentum_12_1": -0.2589, "complete_fields": { "id": 5282, "ticker_id": 4356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:14.075582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.13, "market_cap": 2871239689.27, "market_cap_usd": 2871239689.27, "enterprise_value": 3309708689.27, "shares_outstanding": 58441679, "fx_rate_to_usd": null, "pe_ratio": 202.228461, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.10205089, "pcf_ratio": 16.51048676, "pfcf_ratio": 16.31488155, "ev_ebitda": 101.73701861, "ev_ebit": 150.99724847, "ev_sales": 3.57576723, "ev_fcf": 18.8063384, "earnings_yield": 0.0049449, "fcf_yield": 0.05317356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79404253, "operating_margin": 0.02368101, "net_margin": 0.01533934, "ebitda_margin": 0.03514716, "fcf_margin": 0.19013628, "roe": -1.12548553, "roa": 0.00996087, "roic": 0.0414181, "roc_greenblatt": null, "asset_turnover": 0.6493674, "cash_conversion": 12.39533737, "accruals_ratio": -0.11204466, "sbc_to_revenue": 0.13360501, "debt_to_equity": -113.99072533, "net_debt_to_ebitda": 13.47808312, "debt_to_assets": 0.54262168, "interest_coverage": 1.7156387, "current_ratio": 1.5207972, "quick_ratio": 1.5207972, "net_debt": 438469000, "revenue_growth_1y": 0.20317486, "revenue_growth_3y_cagr": 0.18036581, "revenue_growth_5y_cagr": 0.2026464, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.05504635, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.49680512, "earnings_stability_5y": 2.46485, "revenue_stability_5y": 0.381074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04211347, "price_return_3m": -0.24298921, "price_return_6m": -0.46811735, "price_return_9m": -0.38533717, "price_return_12m": -0.29013148, "price_return_12m_ex1m": -0.25892212, "distance_from_52w_high": -0.46920916, "distance_from_52w_low": 0.03649789, "relative_strength": -0.39009506, "local_beta": 0.0025, "volatility_252d": 0.448661, "volatility_60d": 0.843311, "max_drawdown_12m": -0.48789974, "revenue_ttm": 925594000, "gross_profit_ttm": 734961000, "ebit_ttm": 21919000, "ebitda_ttm": 32532000, "net_income_ttm": 14198000, "eps_diluted_ttm": 0.24294305, "operating_cash_flow_ttm": 173904000, "capital_expenditure_ttm": 2085000, "fcf_ttm": 175989000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12776000, "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_current_liabilities": 686054000, "net_ppe": null, "total_assets": 1425378000, "total_debt": 773441000, "total_equity": -12615000, "net_working_capital": 98956999, "book_value_per_share": -0.21585622, "retained_earnings": -714856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -238300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 69, "rank_ev_ebitda": 97, "rank_ev_ebit": 98, "rank_earnings_yield": 97, "rank_fcf_yield": 66, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 96, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 12, "rank_fcf_margin": 49, "rank_piotroski": 42, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 94, "quality_composite": 30, "momentum_composite": 90, "growth_composite": 22, "yield_composite": 94, "svqf_composite": 98, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 773653000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354305, "ticker_id": 4356, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9638000", "ebitda": "1352000", "netIncome": "-26169000", "grossProfit": "694138000", "depreciation": "None", "totalRevenue": "884568000", "costOfRevenue": "190430000", "interestIncome": "34153000", "incomeBeforeTax": "-22415000", "interestExpense": "12777000", "operatingIncome": "-42441000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3754000", "reportedCurrency": "USD", "netInterestIncome": "21376000", "nonInterestIncome": "None", "operatingExpenses": "736579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10990000", "sellingGeneralAndAdministrative": "112863000", "netIncomeFromContinuingOperations": "-26169000" }, "balance": { "goodwill": "206164000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1493571000", "longTermDebt": "696263000", "shortTermDebt": "77390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22270000", "reportedCurrency": "USD", "retainedEarnings": "-733852000", "totalLiabilities": "1499007000", "otherCurrentAssets": "91397000", "totalCurrentAssets": "1162385000", "currentLongTermDebt": "71072000", "longTermInvestments": "None", "shortTermInvestments": "552852000", "currentNetReceivables": "179367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331186000", "currentAccountsPayable": "8932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34532000", "shortLongTermDebtTotal": "807820000", "totalShareholderEquity": "-5436000", "capitalLeaseObligations": "30013000", "otherCurrentLiabilities": "107411000", "totalCurrentLiabilities": "741652000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "757355000", "cashAndShortTermInvestments": "338769000", "commonStockSharesOutstanding": "56272517", "intangibleAssetsExcludingGoodwill": "22270000", "cashAndCashEquivalentsAtCarryingValue": "338769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140070000", "capitalExpenditures": "2075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74944000", "cashflowFromInvestment": "-34952000", "stockBasedCompensation": "122945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "research_and_development": 214844000, "selling_general_admin": 112863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9638000, "depreciation_amortisation": 10990000, "ebitda": 1352000, "interest_expense": 12777000, "interest_income": null, "other_non_operating": null, "pretax_income": -22415000, "tax_provision": 3754000, "effective_tax_rate": null, "net_income": -26169000, "net_income_continuing_ops": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338769000, "short_term_investments": 552852000, "net_receivables": 179367000, "inventory": null, "other_current_assets": null, "total_current_assets": 1162385000, "net_ppe": null, "goodwill": 206164000, "intangible_assets": 22270000, "goodwill_and_intangibles": 228434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331186000, "total_assets": 1493571000, "short_term_debt": 77390000, "accounts_payable": 8932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741652000, "long_term_debt": 696263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757355000, "total_liabilities": 1499007000, "total_debt": 773653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -733852000, "total_equity": -5436000, "shares_outstanding": 56272517, "operating_cash_flow": 140070000, "stock_based_compensation": 122945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74944000, "free_cash_flow": 142145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9638000", "ebitda": "1352000", "netIncome": "-26169000", "grossProfit": "694138000", "depreciation": "None", "totalRevenue": "884568000", "costOfRevenue": "190430000", "interestIncome": "34153000", "incomeBeforeTax": "-22415000", "interestExpense": "12777000", "operatingIncome": "-42441000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3754000", "reportedCurrency": "USD", "netInterestIncome": "21376000", "nonInterestIncome": "None", "operatingExpenses": "736579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10990000", "sellingGeneralAndAdministrative": "112863000", "netIncomeFromContinuingOperations": "-26169000" }, "balance": { "goodwill": "206164000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1493571000", "longTermDebt": "696263000", "shortTermDebt": "77390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22270000", "reportedCurrency": "USD", "retainedEarnings": "-733852000", "totalLiabilities": "1499007000", "otherCurrentAssets": "91397000", "totalCurrentAssets": "1162385000", "currentLongTermDebt": "71072000", "longTermInvestments": "None", "shortTermInvestments": "552852000", "currentNetReceivables": "179367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331186000", "currentAccountsPayable": "8932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34532000", "shortLongTermDebtTotal": "807820000", "totalShareholderEquity": "-5436000", "capitalLeaseObligations": "30013000", "otherCurrentLiabilities": "107411000", "totalCurrentLiabilities": "741652000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "757355000", "cashAndShortTermInvestments": "338769000", "commonStockSharesOutstanding": "56272517", "intangibleAssetsExcludingGoodwill": "22270000", "cashAndCashEquivalentsAtCarryingValue": "338769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140070000", "capitalExpenditures": "2075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74944000", "cashflowFromInvestment": "-34952000", "stockBasedCompensation": "122945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 738680000, "cost_of_revenue": 172055000, "gross_profit": 566625000, "ebit": -36576000, "ebitda": -25573000, "pretax_income": -49441000, "tax_provision": 5601000, "net_income": -55042000, "net_income_to_common": -55042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301835000, "total_current_assets": 1048242000, "total_assets": 1368469000, "short_term_debt": 5458000, "long_term_debt": 764891000, "total_debt": 770349000, "total_liabilities": 1410153000, "total_equity": -41684000, "shares_outstanding": 55355000, "goodwill_and_intangibles": 224233000 }, "cash_flow": { "operating_cash_flow": 87706000, "capital_expenditure": 1554000, "free_cash_flow": 89260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354310, "ticker_id": 4356, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36576000", "ebitda": "-25573000", "netIncome": "-55042000", "grossProfit": "566625000", "depreciation": "None", "totalRevenue": "738680000", "costOfRevenue": "172055000", "interestIncome": "39395000", "incomeBeforeTax": "-49441000", "interestExpense": "12865000", "operatingIncome": "-76534000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5601000", "reportedCurrency": "USD", "netInterestIncome": "26530000", "nonInterestIncome": "None", "operatingExpenses": "643159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11003000", "sellingGeneralAndAdministrative": "102981000", "netIncomeFromContinuingOperations": "-55042000" }, "balance": { "goodwill": "196844000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368469000", "longTermDebt": "764891000", "shortTermDebt": "5458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27389000", "reportedCurrency": "USD", "retainedEarnings": "-707683000", "totalLiabilities": "1410153000", "otherCurrentAssets": "73113000", "totalCurrentAssets": "1048242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514585000", "currentNetReceivables": "158709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320227000", "currentAccountsPayable": "7747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33611000", "shortLongTermDebtTotal": "793278000", "totalShareholderEquity": "-41684000", "capitalLeaseObligations": "28387000", "otherCurrentLiabilities": "97112000", "totalCurrentLiabilities": "592425000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "817728000", "cashAndShortTermInvestments": "301835000", "commonStockSharesOutstanding": "55355000", "intangibleAssetsExcludingGoodwill": "27389000", "cashAndCashEquivalentsAtCarryingValue": "301835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87706000", "capitalExpenditures": "1554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6741000", "cashflowFromInvestment": "-45249000", "stockBasedCompensation": "102150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738680000, "cost_of_revenue": 172055000, "gross_profit": 566625000, "research_and_development": 192935000, "selling_general_admin": 102981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36576000, "depreciation_amortisation": 11003000, "ebitda": -25573000, "interest_expense": 12865000, "interest_income": null, "other_non_operating": null, "pretax_income": -49441000, "tax_provision": 5601000, "effective_tax_rate": null, "net_income": -55042000, "net_income_continuing_ops": -55042000, "net_income_to_common": -55042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301835000, "short_term_investments": 514585000, "net_receivables": 158709000, "inventory": null, "other_current_assets": null, "total_current_assets": 1048242000, "net_ppe": null, "goodwill": 196844000, "intangible_assets": 27389000, "goodwill_and_intangibles": 224233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320227000, "total_assets": 1368469000, "short_term_debt": 5458000, "accounts_payable": 7747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592425000, "long_term_debt": 764891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817728000, "total_liabilities": 1410153000, "total_debt": 770349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707683000, "total_equity": -41684000, "shares_outstanding": 55355000, "operating_cash_flow": 87706000, "stock_based_compensation": 102150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6741000, "free_cash_flow": 89260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36576000", "ebitda": "-25573000", "netIncome": "-55042000", "grossProfit": "566625000", "depreciation": "None", "totalRevenue": "738680000", "costOfRevenue": "172055000", "interestIncome": "39395000", "incomeBeforeTax": "-49441000", "interestExpense": "12865000", "operatingIncome": "-76534000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5601000", "reportedCurrency": "USD", "netInterestIncome": "26530000", "nonInterestIncome": "None", "operatingExpenses": "643159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11003000", "sellingGeneralAndAdministrative": "102981000", "netIncomeFromContinuingOperations": "-55042000" }, "balance": { "goodwill": "196844000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368469000", "longTermDebt": "764891000", "shortTermDebt": "5458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27389000", "reportedCurrency": "USD", "retainedEarnings": "-707683000", "totalLiabilities": "1410153000", "otherCurrentAssets": "73113000", "totalCurrentAssets": "1048242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514585000", "currentNetReceivables": "158709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320227000", "currentAccountsPayable": "7747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33611000", "shortLongTermDebtTotal": "793278000", "totalShareholderEquity": "-41684000", "capitalLeaseObligations": "28387000", "otherCurrentLiabilities": "97112000", "totalCurrentLiabilities": "592425000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "817728000", "cashAndShortTermInvestments": "301835000", "commonStockSharesOutstanding": "55355000", "intangibleAssetsExcludingGoodwill": "27389000", "cashAndCashEquivalentsAtCarryingValue": "301835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87706000", "capitalExpenditures": "1554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6741000", "cashflowFromInvestment": "-45249000", "stockBasedCompensation": "102150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 630039000, "cost_of_revenue": 154222000, "gross_profit": 475817000, "ebit": -70459000, "ebitda": -59319000, "pretax_income": -124098000, "tax_provision": 3427000, "net_income": -127525000, "net_income_to_common": -127525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256100000, "total_current_assets": 1008936000, "total_assets": 1218860000, "short_term_debt": 5788000, "long_term_debt": 762455000, "total_debt": 768243000, "total_liabilities": 1308250000, "total_equity": -89390000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 134989000 }, "cash_flow": { "operating_cash_flow": 70875000, "capital_expenditure": 2359000, "free_cash_flow": 73234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354315, "ticker_id": 4356, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70459000", "ebitda": "-59319000", "netIncome": "-127525000", "grossProfit": "475817000", "depreciation": "None", "totalRevenue": "630039000", "costOfRevenue": "154222000", "interestIncome": "25882000", "incomeBeforeTax": "-124098000", "interestExpense": "53639000", "operatingIncome": "-94527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3427000", "reportedCurrency": "USD", "netInterestIncome": "-27757000", "nonInterestIncome": "None", "operatingExpenses": "570344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11140000", "sellingGeneralAndAdministrative": "110519000", "netIncomeFromContinuingOperations": "-127525000" }, "balance": { "goodwill": "112097000", "inventory": "39023000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1218860000", "longTermDebt": "762455000", "shortTermDebt": "5788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22892000", "reportedCurrency": "USD", "retainedEarnings": "-652641000", "totalLiabilities": "1308250000", "otherCurrentAssets": "62654000", "totalCurrentAssets": "1008936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "557622000", "currentNetReceivables": "132560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209924000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36924000", "shortLongTermDebtTotal": "793183000", "totalShareholderEquity": "-89390000", "capitalLeaseObligations": "30728000", "otherCurrentLiabilities": "92665000", "totalCurrentLiabilities": "484500000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "823750000", "cashAndShortTermInvestments": "256100000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "22892000", "cashAndCashEquivalentsAtCarryingValue": "256100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7164000", "operatingCashflow": "70875000", "capitalExpenditures": "2359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301265000", "cashflowFromInvestment": "-357253000", "stockBasedCompensation": "98765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630039000, "cost_of_revenue": 154222000, "gross_profit": 475817000, "research_and_development": 172790000, "selling_general_admin": 110519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70459000, "depreciation_amortisation": 11140000, "ebitda": -59319000, "interest_expense": 53639000, "interest_income": null, "other_non_operating": null, "pretax_income": -124098000, "tax_provision": 3427000, "effective_tax_rate": null, "net_income": -127525000, "net_income_continuing_ops": -127525000, "net_income_to_common": -127525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256100000, "short_term_investments": 557622000, "net_receivables": 132560000, "inventory": 39023000, "other_current_assets": null, "total_current_assets": 1008936000, "net_ppe": null, "goodwill": 112097000, "intangible_assets": 22892000, "goodwill_and_intangibles": 134989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209924000, "total_assets": 1218860000, "short_term_debt": 5788000, "accounts_payable": 5204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484500000, "long_term_debt": 762455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823750000, "total_liabilities": 1308250000, "total_debt": 768243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652641000, "total_equity": -89390000, "shares_outstanding": 54100000, "operating_cash_flow": 70875000, "stock_based_compensation": 98765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301265000, "free_cash_flow": 73234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70459000", "ebitda": "-59319000", "netIncome": "-127525000", "grossProfit": "475817000", "depreciation": "None", "totalRevenue": "630039000", "costOfRevenue": "154222000", "interestIncome": "25882000", "incomeBeforeTax": "-124098000", "interestExpense": "53639000", "operatingIncome": "-94527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3427000", "reportedCurrency": "USD", "netInterestIncome": "-27757000", "nonInterestIncome": "None", "operatingExpenses": "570344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11140000", "sellingGeneralAndAdministrative": "110519000", "netIncomeFromContinuingOperations": "-127525000" }, "balance": { "goodwill": "112097000", "inventory": "39023000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1218860000", "longTermDebt": "762455000", "shortTermDebt": "5788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22892000", "reportedCurrency": "USD", "retainedEarnings": "-652641000", "totalLiabilities": "1308250000", "otherCurrentAssets": "62654000", "totalCurrentAssets": "1008936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "557622000", "currentNetReceivables": "132560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209924000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36924000", "shortLongTermDebtTotal": "793183000", "totalShareholderEquity": "-89390000", "capitalLeaseObligations": "30728000", "otherCurrentLiabilities": "92665000", "totalCurrentLiabilities": "484500000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "823750000", "cashAndShortTermInvestments": "256100000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "22892000", "cashAndCashEquivalentsAtCarryingValue": "256100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7164000", "operatingCashflow": "70875000", "capitalExpenditures": "2359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301265000", "cashflowFromInvestment": "-357253000", "stockBasedCompensation": "98765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 537875000, "cost_of_revenue": 129885000, "gross_profit": 407990000, "ebit": -82958000, "ebitda": -72746000, "pretax_income": -89000000, "tax_provision": 1947000, "net_income": -90947000, "net_income_to_common": -90947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240197000, "total_current_assets": 600089000, "total_assets": 819620000, "short_term_debt": 6224000, "long_term_debt": 340257000, "total_debt": 346481000, "total_liabilities": 813637000, "total_equity": 5983000, "shares_outstanding": 52954000, "goodwill_and_intangibles": 137974000 }, "cash_flow": { "operating_cash_flow": 11334000, "capital_expenditure": 3618000, "free_cash_flow": 14952000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354320, "ticker_id": 4356, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82958000", "ebitda": "-72746000", "netIncome": "-90947000", "grossProfit": "407990000", "depreciation": "None", "totalRevenue": "537875000", "costOfRevenue": "129885000", "interestIncome": "4880000", "incomeBeforeTax": "-89000000", "interestExpense": "6042000", "operatingIncome": "-88764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1947000", "reportedCurrency": "USD", "netInterestIncome": "-1162000", "nonInterestIncome": "None", "operatingExpenses": "496754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151716000", "otherNonOperatingIncome": "5806000", "costofGoodsAndServicesSold": "129885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10212000", "sellingGeneralAndAdministrative": "99778000", "netIncomeFromContinuingOperations": "-90947000" }, "balance": { "goodwill": "109740000", "inventory": "38350000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "819620000", "longTermDebt": "340257000", "shortTermDebt": "6224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28234000", "reportedCurrency": "USD", "retainedEarnings": "-525116000", "totalLiabilities": "813637000", "otherCurrentAssets": "56307000", "totalCurrentAssets": "600089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190595000", "currentNetReceivables": "112990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219531000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41028000", "shortLongTermDebtTotal": "373166000", "totalShareholderEquity": "5983000", "capitalLeaseObligations": "32909000", "otherCurrentLiabilities": "52759000", "totalCurrentLiabilities": "406940000", "otherNonCurrentLiabilities": "66440000", "totalNonCurrentLiabilities": "406697000", "cashAndShortTermInvestments": "240197000", "commonStockSharesOutstanding": "52954000", "intangibleAssetsExcludingGoodwill": "28234000", "cashAndCashEquivalentsAtCarryingValue": "240197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90947000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11334000", "capitalExpenditures": "3618000", "changeInReceivables": "-30548000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1587000", "cashflowFromInvestment": "-68012000", "stockBasedCompensation": "70660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537875000, "cost_of_revenue": 129885000, "gross_profit": 407990000, "research_and_development": 151716000, "selling_general_admin": 99778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82958000, "depreciation_amortisation": 10212000, "ebitda": -72746000, "interest_expense": 6042000, "interest_income": null, "other_non_operating": null, "pretax_income": -89000000, "tax_provision": 1947000, "effective_tax_rate": null, "net_income": -90947000, "net_income_continuing_ops": -90947000, "net_income_to_common": -90947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240197000, "short_term_investments": 190595000, "net_receivables": 112990000, "inventory": 38350000, "other_current_assets": null, "total_current_assets": 600089000, "net_ppe": null, "goodwill": 109740000, "intangible_assets": 28234000, "goodwill_and_intangibles": 137974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219531000, "total_assets": 819620000, "short_term_debt": 6224000, "accounts_payable": 6174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406940000, "long_term_debt": 340257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406697000, "total_liabilities": 813637000, "total_debt": 346481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -525116000, "total_equity": 5983000, "shares_outstanding": 52954000, "operating_cash_flow": 11334000, "stock_based_compensation": 70660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68012000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1587000, "free_cash_flow": 14952000, "net_change_in_cash": -58265000 }, "raw_data": { "income": { "ebit": "-82958000", "ebitda": "-72746000", "netIncome": "-90947000", "grossProfit": "407990000", "depreciation": "None", "totalRevenue": "537875000", "costOfRevenue": "129885000", "interestIncome": "4880000", "incomeBeforeTax": "-89000000", "interestExpense": "6042000", "operatingIncome": "-88764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1947000", "reportedCurrency": "USD", "netInterestIncome": "-1162000", "nonInterestIncome": "None", "operatingExpenses": "496754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151716000", "otherNonOperatingIncome": "5806000", "costofGoodsAndServicesSold": "129885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10212000", "sellingGeneralAndAdministrative": "99778000", "netIncomeFromContinuingOperations": "-90947000" }, "balance": { "goodwill": "109740000", "inventory": "38350000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "819620000", "longTermDebt": "340257000", "shortTermDebt": "6224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28234000", "reportedCurrency": "USD", "retainedEarnings": "-525116000", "totalLiabilities": "813637000", "otherCurrentAssets": "56307000", "totalCurrentAssets": "600089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "190595000", "currentNetReceivables": "112990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219531000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41028000", "shortLongTermDebtTotal": "373166000", "totalShareholderEquity": "5983000", "capitalLeaseObligations": "32909000", "otherCurrentLiabilities": "52759000", "totalCurrentLiabilities": "406940000", "otherNonCurrentLiabilities": "66440000", "totalNonCurrentLiabilities": "406697000", "cashAndShortTermInvestments": "240197000", "commonStockSharesOutstanding": "52954000", "intangibleAssetsExcludingGoodwill": "28234000", "cashAndCashEquivalentsAtCarryingValue": "240197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90947000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11334000", "capitalExpenditures": "3618000", "changeInReceivables": "-30548000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1587000", "cashflowFromInvestment": "-68012000", "stockBasedCompensation": "70660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-58265000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 443285000, "cost_of_revenue": 103833000, "gross_profit": 339452000, "ebit": -25085000, "ebitda": -19841000, "pretax_income": -39100000, "tax_provision": -1370000, "net_income": -37730000, "net_income_to_common": -37730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300386000, "total_current_assets": 657092000, "total_assets": 786759000, "short_term_debt": 306244000, "long_term_debt": 0, "total_debt": 306244000, "total_liabilities": 713780000, "total_equity": 72979000, "shares_outstanding": 51127000, "goodwill_and_intangibles": 44990000 }, "cash_flow": { "operating_cash_flow": 49844000, "capital_expenditure": 3753000, "free_cash_flow": 53597000, "dividends_paid": 1683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354325, "ticker_id": 4356, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25085000", "ebitda": "-19841000", "netIncome": "-37730000", "grossProfit": "339452000", "depreciation": "None", "totalRevenue": "443285000", "costOfRevenue": "103833000", "interestIncome": "1041000", "incomeBeforeTax": "-39100000", "interestExpense": "14015000", "operatingIncome": "-29355000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1370000", "reportedCurrency": "USD", "netInterestIncome": "-12974000", "nonInterestIncome": "None", "operatingExpenses": "368807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115735000", "otherNonOperatingIncome": "4270000", "costofGoodsAndServicesSold": "103833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5244000", "sellingGeneralAndAdministrative": "74287000", "netIncomeFromContinuingOperations": "-37730000" }, "balance": { "goodwill": "34556000", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "786759000", "longTermDebt": "0", "shortTermDebt": "306244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10434000", "reportedCurrency": "USD", "retainedEarnings": "-452430000", "totalLiabilities": "713780000", "otherCurrentAssets": "46260000", "totalCurrentAssets": "657092000", "currentLongTermDebt": "298661000", "longTermInvestments": "None", "shortTermInvestments": "230060000", "currentNetReceivables": "80386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129667000", "currentAccountsPayable": "4114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46581000", "shortLongTermDebtTotal": "337739000", "totalShareholderEquity": "72979000", "capitalLeaseObligations": "39078000", "otherCurrentLiabilities": "51601000", "totalCurrentLiabilities": "646499000", "otherNonCurrentLiabilities": "67281000", "totalNonCurrentLiabilities": "67281000", "cashAndShortTermInvestments": "300386000", "commonStockSharesOutstanding": "51127000", "intangibleAssetsExcludingGoodwill": "10434000", "cashAndCashEquivalentsAtCarryingValue": "300386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37730000", "profitLoss": "None", "dividendPayout": "1683000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5797000", "operatingCashflow": "49844000", "capitalExpenditures": "3753000", "changeInReceivables": "-8074000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3388000", "cashflowFromInvestment": "-68631000", "stockBasedCompensation": "48633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443285000, "cost_of_revenue": 103833000, "gross_profit": 339452000, "research_and_development": 115735000, "selling_general_admin": 74287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25085000, "depreciation_amortisation": 5244000, "ebitda": -19841000, "interest_expense": 14015000, "interest_income": null, "other_non_operating": null, "pretax_income": -39100000, "tax_provision": -1370000, "effective_tax_rate": null, "net_income": -37730000, "net_income_continuing_ops": -37730000, "net_income_to_common": -37730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300386000, "short_term_investments": 230060000, "net_receivables": 80386000, "inventory": 1, "other_current_assets": null, "total_current_assets": 657092000, "net_ppe": null, "goodwill": 34556000, "intangible_assets": 10434000, "goodwill_and_intangibles": 44990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129667000, "total_assets": 786759000, "short_term_debt": 306244000, "accounts_payable": 4114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 646499000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67281000, "total_liabilities": 713780000, "total_debt": 306244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452430000, "total_equity": 72979000, "shares_outstanding": 51127000, "operating_cash_flow": 49844000, "stock_based_compensation": 48633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68631000, "dividends_paid": 1683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3388000, "free_cash_flow": 53597000, "net_change_in_cash": -22175000 }, "raw_data": { "income": { "ebit": "-25085000", "ebitda": "-19841000", "netIncome": "-37730000", "grossProfit": "339452000", "depreciation": "None", "totalRevenue": "443285000", "costOfRevenue": "103833000", "interestIncome": "1041000", "incomeBeforeTax": "-39100000", "interestExpense": "14015000", "operatingIncome": "-29355000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1370000", "reportedCurrency": "USD", "netInterestIncome": "-12974000", "nonInterestIncome": "None", "operatingExpenses": "368807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115735000", "otherNonOperatingIncome": "4270000", "costofGoodsAndServicesSold": "103833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5244000", "sellingGeneralAndAdministrative": "74287000", "netIncomeFromContinuingOperations": "-37730000" }, "balance": { "goodwill": "34556000", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "786759000", "longTermDebt": "0", "shortTermDebt": "306244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10434000", "reportedCurrency": "USD", "retainedEarnings": "-452430000", "totalLiabilities": "713780000", "otherCurrentAssets": "46260000", "totalCurrentAssets": "657092000", "currentLongTermDebt": "298661000", "longTermInvestments": "None", "shortTermInvestments": "230060000", "currentNetReceivables": "80386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129667000", "currentAccountsPayable": "4114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46581000", "shortLongTermDebtTotal": "337739000", "totalShareholderEquity": "72979000", "capitalLeaseObligations": "39078000", "otherCurrentLiabilities": "51601000", "totalCurrentLiabilities": "646499000", "otherNonCurrentLiabilities": "67281000", "totalNonCurrentLiabilities": "67281000", "cashAndShortTermInvestments": "300386000", "commonStockSharesOutstanding": "51127000", "intangibleAssetsExcludingGoodwill": "10434000", "cashAndCashEquivalentsAtCarryingValue": "300386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37730000", "profitLoss": "None", "dividendPayout": "1683000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5797000", "operatingCashflow": "49844000", "capitalExpenditures": "3753000", "changeInReceivables": "-8074000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3388000", "cashflowFromInvestment": "-68631000", "stockBasedCompensation": "48633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 351594000, "cost_of_revenue": 90177000, "gross_profit": 261417000, "ebit": -34725000, "ebitda": -30429000, "pretax_income": -48689000, "tax_provision": -291000, "net_income": -48398000, "net_income_to_common": -48398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322831000, "total_current_assets": 633085000, "total_assets": 707006000, "short_term_debt": 6246000, "long_term_debt": 289490000, "total_debt": 295736000, "total_liabilities": 642729000, "total_equity": 64277000, "shares_outstanding": 48448000, "goodwill_and_intangibles": 1583000 }, "cash_flow": { "operating_cash_flow": 33243000, "capital_expenditure": 2169000, "free_cash_flow": 35412000, "dividends_paid": 12759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354330, "ticker_id": 4356, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34725000", "ebitda": "-30429000", "netIncome": "-48398000", "grossProfit": "261417000", "depreciation": "None", "totalRevenue": "351594000", "costOfRevenue": "90177000", "interestIncome": "3282000", "incomeBeforeTax": "-48689000", "interestExpense": "13964000", "operatingIncome": "-37802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-291000", "reportedCurrency": "USD", "netInterestIncome": "-10682000", "nonInterestIncome": "None", "operatingExpenses": "299219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94844000", "otherNonOperatingIncome": "3077000", "costofGoodsAndServicesSold": "90177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4296000", "sellingGeneralAndAdministrative": "59688000", "netIncomeFromContinuingOperations": "-48398000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "707006000", "longTermDebt": "289490000", "shortTermDebt": "6246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1583000", "reportedCurrency": "USD", "retainedEarnings": "-414700000", "totalLiabilities": "642729000", "otherCurrentAssets": "30970000", "totalCurrentAssets": "633085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207207000", "currentNetReceivables": "72077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73921000", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45209000", "shortLongTermDebtTotal": "329607000", "totalShareholderEquity": "64277000", "capitalLeaseObligations": "40117000", "otherCurrentLiabilities": "45432000", "totalCurrentLiabilities": "281794000", "otherNonCurrentLiabilities": "71445000", "totalNonCurrentLiabilities": "360935000", "cashAndShortTermInvestments": "322831000", "commonStockSharesOutstanding": "48448000", "intangibleAssetsExcludingGoodwill": "1583000", "cashAndCashEquivalentsAtCarryingValue": "322831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48398000", "profitLoss": "None", "dividendPayout": "12759000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12784000", "operatingCashflow": "33243000", "capitalExpenditures": "2169000", "changeInReceivables": "-8708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11118000", "cashflowFromInvestment": "-103750000", "stockBasedCompensation": "45771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351594000, "cost_of_revenue": 90177000, "gross_profit": 261417000, "research_and_development": 94844000, "selling_general_admin": 59688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34725000, "depreciation_amortisation": 4296000, "ebitda": -30429000, "interest_expense": 13964000, "interest_income": null, "other_non_operating": null, "pretax_income": -48689000, "tax_provision": -291000, "effective_tax_rate": null, "net_income": -48398000, "net_income_continuing_ops": -48398000, "net_income_to_common": -48398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322831000, "short_term_investments": 207207000, "net_receivables": 72077000, "inventory": null, "other_current_assets": null, "total_current_assets": 633085000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1583000, "goodwill_and_intangibles": 1583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73921000, "total_assets": 707006000, "short_term_debt": 6246000, "accounts_payable": 2843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281794000, "long_term_debt": 289490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360935000, "total_liabilities": 642729000, "total_debt": 295736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414700000, "total_equity": 64277000, "shares_outstanding": 48448000, "operating_cash_flow": 33243000, "stock_based_compensation": 45771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103750000, "dividends_paid": 12759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11118000, "free_cash_flow": 35412000, "net_change_in_cash": -59389000 }, "raw_data": { "income": { "ebit": "-34725000", "ebitda": "-30429000", "netIncome": "-48398000", "grossProfit": "261417000", "depreciation": "None", "totalRevenue": "351594000", "costOfRevenue": "90177000", "interestIncome": "3282000", "incomeBeforeTax": "-48689000", "interestExpense": "13964000", "operatingIncome": "-37802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-291000", "reportedCurrency": "USD", "netInterestIncome": "-10682000", "nonInterestIncome": "None", "operatingExpenses": "299219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94844000", "otherNonOperatingIncome": "3077000", "costofGoodsAndServicesSold": "90177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4296000", "sellingGeneralAndAdministrative": "59688000", "netIncomeFromContinuingOperations": "-48398000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "707006000", "longTermDebt": "289490000", "shortTermDebt": "6246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1583000", "reportedCurrency": "USD", "retainedEarnings": "-414700000", "totalLiabilities": "642729000", "otherCurrentAssets": "30970000", "totalCurrentAssets": "633085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "207207000", "currentNetReceivables": "72077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73921000", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45209000", "shortLongTermDebtTotal": "329607000", "totalShareholderEquity": "64277000", "capitalLeaseObligations": "40117000", "otherCurrentLiabilities": "45432000", "totalCurrentLiabilities": "281794000", "otherNonCurrentLiabilities": "71445000", "totalNonCurrentLiabilities": "360935000", "cashAndShortTermInvestments": "322831000", "commonStockSharesOutstanding": "48448000", "intangibleAssetsExcludingGoodwill": "1583000", "cashAndCashEquivalentsAtCarryingValue": "322831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48398000", "profitLoss": "None", "dividendPayout": "12759000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12784000", "operatingCashflow": "33243000", "capitalExpenditures": "2169000", "changeInReceivables": "-8708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11118000", "cashflowFromInvestment": "-103750000", "stockBasedCompensation": "45771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59389000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 297891000, "cost_of_revenue": 85012000, "gross_profit": 212879000, "ebit": -41313000, "ebitda": -37469000, "pretax_income": -47340000, "tax_provision": 139000, "net_income": -47479000, "net_income_to_common": -47479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381742000, "total_current_assets": 571232000, "total_assets": 638951000, "short_term_debt": 4693000, "long_term_debt": 280601000, "total_debt": 285294000, "total_liabilities": 584749000, "total_equity": 54202000, "shares_outstanding": 46303000, "goodwill_and_intangibles": 1651000 }, "cash_flow": { "operating_cash_flow": 30918000, "capital_expenditure": 3838000, "free_cash_flow": 34756000, "dividends_paid": 28684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354335, "ticker_id": 4356, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41313000", "ebitda": "-37469000", "netIncome": "-47479000", "grossProfit": "212879000", "depreciation": "None", "totalRevenue": "297891000", "costOfRevenue": "85012000", "interestIncome": "4657000", "incomeBeforeTax": "-47340000", "interestExpense": "6027000", "operatingIncome": "-45406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-1709000", "nonInterestIncome": "None", "operatingExpenses": "258285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89921000", "otherNonOperatingIncome": "4093000", "costofGoodsAndServicesSold": "85012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3844000", "sellingGeneralAndAdministrative": "48064000", "netIncomeFromContinuingOperations": "-48134000" }, "balance": { "goodwill": "None", "inventory": "14108000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "638951000", "longTermDebt": "280601000", "shortTermDebt": "4693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "-366302000", "totalLiabilities": "584749000", "otherCurrentAssets": "20616000", "totalCurrentAssets": "571232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106214000", "currentNetReceivables": "62660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67719000", "currentAccountsPayable": "7057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55097000", "shortLongTermDebtTotal": "323273000", "totalShareholderEquity": "54202000", "capitalLeaseObligations": "38845000", "otherCurrentLiabilities": "34584000", "totalCurrentLiabilities": "232102000", "otherNonCurrentLiabilities": "68520000", "totalNonCurrentLiabilities": "352647000", "cashAndShortTermInvestments": "381742000", "commonStockSharesOutstanding": "46303000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "381742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47479000", "profitLoss": "None", "dividendPayout": "28684000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6548000", "operatingCashflow": "30918000", "capitalExpenditures": "3838000", "changeInReceivables": "3916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363018000", "cashflowFromInvestment": "-90065000", "stockBasedCompensation": "35784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "303871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297891000, "cost_of_revenue": 85012000, "gross_profit": 212879000, "research_and_development": 89921000, "selling_general_admin": 48064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41313000, "depreciation_amortisation": 3844000, "ebitda": -37469000, "interest_expense": 6027000, "interest_income": null, "other_non_operating": null, "pretax_income": -47340000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": -47479000, "net_income_continuing_ops": -48134000, "net_income_to_common": -47479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381742000, "short_term_investments": 106214000, "net_receivables": 62660000, "inventory": 14108000, "other_current_assets": null, "total_current_assets": 571232000, "net_ppe": null, "goodwill": null, "intangible_assets": 1651000, "goodwill_and_intangibles": 1651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67719000, "total_assets": 638951000, "short_term_debt": 4693000, "accounts_payable": 7057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232102000, "long_term_debt": 280601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352647000, "total_liabilities": 584749000, "total_debt": 285294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366302000, "total_equity": 54202000, "shares_outstanding": 46303000, "operating_cash_flow": 30918000, "stock_based_compensation": 35784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90065000, "dividends_paid": 28684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363018000, "free_cash_flow": 34756000, "net_change_in_cash": 303871000 }, "raw_data": { "income": { "ebit": "-41313000", "ebitda": "-37469000", "netIncome": "-47479000", "grossProfit": "212879000", "depreciation": "None", "totalRevenue": "297891000", "costOfRevenue": "85012000", "interestIncome": "4657000", "incomeBeforeTax": "-47340000", "interestExpense": "6027000", "operatingIncome": "-45406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-1709000", "nonInterestIncome": "None", "operatingExpenses": "258285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89921000", "otherNonOperatingIncome": "4093000", "costofGoodsAndServicesSold": "85012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3844000", "sellingGeneralAndAdministrative": "48064000", "netIncomeFromContinuingOperations": "-48134000" }, "balance": { "goodwill": "None", "inventory": "14108000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "638951000", "longTermDebt": "280601000", "shortTermDebt": "4693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "-366302000", "totalLiabilities": "584749000", "otherCurrentAssets": "20616000", "totalCurrentAssets": "571232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106214000", "currentNetReceivables": "62660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67719000", "currentAccountsPayable": "7057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55097000", "shortLongTermDebtTotal": "323273000", "totalShareholderEquity": "54202000", "capitalLeaseObligations": "38845000", "otherCurrentLiabilities": "34584000", "totalCurrentLiabilities": "232102000", "otherNonCurrentLiabilities": "68520000", "totalNonCurrentLiabilities": "352647000", "cashAndShortTermInvestments": "381742000", "commonStockSharesOutstanding": "46303000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "381742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47479000", "profitLoss": "None", "dividendPayout": "28684000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6548000", "operatingCashflow": "30918000", "capitalExpenditures": "3838000", "changeInReceivables": "3916000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363018000", "cashflowFromInvestment": "-90065000", "stockBasedCompensation": "35784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "303871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 244344000, "cost_of_revenue": 65860000, "gross_profit": 178484000, "ebit": -47997000, "ebitda": -44216000, "pretax_income": -49824000, "tax_provision": 247000, "net_income": -50071000, "net_income_to_common": -50071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77584000, "total_current_assets": 177231000, "total_assets": 231111000, "short_term_debt": 1222000, "long_term_debt": null, "total_debt": 1222000, "total_liabilities": 240851000, "total_equity": -9740000, "shares_outstanding": 43640000, "goodwill_and_intangibles": 1266000 }, "cash_flow": { "operating_cash_flow": 6400000, "capital_expenditure": 1373000, "free_cash_flow": 7773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354340, "ticker_id": 4356, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47997000", "ebitda": "-44216000", "netIncome": "-50071000", "grossProfit": "178484000", "depreciation": "None", "totalRevenue": "244344000", "costOfRevenue": "65860000", "interestIncome": "1278000", "incomeBeforeTax": "-49824000", "interestExpense": "1827000", "operatingIncome": "-49788000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "228272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81602000", "otherNonOperatingIncome": "1791000", "costofGoodsAndServicesSold": "65860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3781000", "sellingGeneralAndAdministrative": "56333000", "netIncomeFromContinuingOperations": "-50071000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "231111000", "longTermDebt": "None", "shortTermDebt": "1222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1266000", "reportedCurrency": "USD", "retainedEarnings": "-307027000", "totalLiabilities": "240851000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "177231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20764000", "currentNetReceivables": "66288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53880000", "currentAccountsPayable": "5461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41468000", "shortLongTermDebtTotal": "18430000", "totalShareholderEquity": "-9740000", "capitalLeaseObligations": "17208000", "otherCurrentLiabilities": "35131000", "totalCurrentLiabilities": "191581000", "otherNonCurrentLiabilities": "32062000", "totalNonCurrentLiabilities": "49270000", "cashAndShortTermInvestments": "77584000", "commonStockSharesOutstanding": "43640000", "intangibleAssetsExcludingGoodwill": "1266000", "cashAndCashEquivalentsAtCarryingValue": "77584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10977000", "operatingCashflow": "6400000", "capitalExpenditures": "1373000", "changeInReceivables": "-20421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16876000", "cashflowFromInvestment": "-5632000", "stockBasedCompensation": "30841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244344000, "cost_of_revenue": 65860000, "gross_profit": 178484000, "research_and_development": 81602000, "selling_general_admin": 56333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47997000, "depreciation_amortisation": 3781000, "ebitda": -44216000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": -49824000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": -50071000, "net_income_continuing_ops": -50071000, "net_income_to_common": -50071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77584000, "short_term_investments": 20764000, "net_receivables": 66288000, "inventory": 1, "other_current_assets": null, "total_current_assets": 177231000, "net_ppe": null, "goodwill": null, "intangible_assets": 1266000, "goodwill_and_intangibles": 1266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53880000, "total_assets": 231111000, "short_term_debt": 1222000, "accounts_payable": 5461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49270000, "total_liabilities": 240851000, "total_debt": 1222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307027000, "total_equity": -9740000, "shares_outstanding": 43640000, "operating_cash_flow": 6400000, "stock_based_compensation": 30841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16876000, "free_cash_flow": 7773000, "net_change_in_cash": 17644000 }, "raw_data": { "income": { "ebit": "-47997000", "ebitda": "-44216000", "netIncome": "-50071000", "grossProfit": "178484000", "depreciation": "None", "totalRevenue": "244344000", "costOfRevenue": "65860000", "interestIncome": "1278000", "incomeBeforeTax": "-49824000", "interestExpense": "1827000", "operatingIncome": "-49788000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "228272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81602000", "otherNonOperatingIncome": "1791000", "costofGoodsAndServicesSold": "65860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3781000", "sellingGeneralAndAdministrative": "56333000", "netIncomeFromContinuingOperations": "-50071000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "231111000", "longTermDebt": "None", "shortTermDebt": "1222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1266000", "reportedCurrency": "USD", "retainedEarnings": "-307027000", "totalLiabilities": "240851000", "otherCurrentAssets": "12595000", "totalCurrentAssets": "177231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20764000", "currentNetReceivables": "66288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53880000", "currentAccountsPayable": "5461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41468000", "shortLongTermDebtTotal": "18430000", "totalShareholderEquity": "-9740000", "capitalLeaseObligations": "17208000", "otherCurrentLiabilities": "35131000", "totalCurrentLiabilities": "191581000", "otherNonCurrentLiabilities": "32062000", "totalNonCurrentLiabilities": "49270000", "cashAndShortTermInvestments": "77584000", "commonStockSharesOutstanding": "43640000", "intangibleAssetsExcludingGoodwill": "1266000", "cashAndCashEquivalentsAtCarryingValue": "77584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10977000", "operatingCashflow": "6400000", "capitalExpenditures": "1373000", "changeInReceivables": "-20421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16876000", "cashflowFromInvestment": "-5632000", "stockBasedCompensation": "30841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 15321000, "ebitda": 17837000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 773441000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354303, "ticker_id": 4356, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15321000", "ebitda": "17837000", "netIncome": "18996000", "grossProfit": "198761000", "depreciation": "None", "totalRevenue": "247306000", "costOfRevenue": "48545000", "interestIncome": "8103000", "incomeBeforeTax": "20628000", "interestExpense": "3194000", "operatingIncome": "15321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "4909000", "nonInterestIncome": "None", "operatingExpenses": "183440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "26042000", "netIncomeFromContinuingOperations": "18996000" }, "balance": { "goodwill": "204174000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1425378000", "longTermDebt": "696807000", "shortTermDebt": "76634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21511000", "reportedCurrency": "USD", "retainedEarnings": "-714856000", "totalLiabilities": "1437993000", "otherCurrentAssets": "33226999", "totalCurrentAssets": "1043348999", "currentLongTermDebt": "71140000", "longTermInvestments": "None", "shortTermInvestments": "529116000", "currentNetReceivables": "146034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382029000", "currentAccountsPayable": "10665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793470000", "totalShareholderEquity": "-12615000", "capitalLeaseObligations": "25523000", "otherCurrentLiabilities": "84445000", "totalCurrentLiabilities": "686054000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "751939000", "cashAndShortTermInvestments": "334972000", "commonStockSharesOutstanding": "58441679", "intangibleAssetsExcludingGoodwill": "21511000", "cashAndCashEquivalentsAtCarryingValue": "334972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26476000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50031000", "cashflowFromInvestment": "21345000", "stockBasedCompensation": "28607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "research_and_development": 52913000, "selling_general_admin": 26042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15321000, "depreciation_amortisation": 2516000, "ebitda": 17837000, "interest_expense": 3194000, "interest_income": null, "other_non_operating": null, "pretax_income": 20628000, "tax_provision": 1632000, "effective_tax_rate": null, "net_income": 18996000, "net_income_continuing_ops": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334972000, "short_term_investments": 529116000, "net_receivables": 146034000, "inventory": null, "other_current_assets": null, "total_current_assets": 1043348999, "net_ppe": null, "goodwill": 204174000, "intangible_assets": 21511000, "goodwill_and_intangibles": 225685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382029000, "total_assets": 1425378000, "short_term_debt": 76634000, "accounts_payable": 10665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686054000, "long_term_debt": 696807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751939000, "total_liabilities": 1437993000, "total_debt": 773441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -714856000, "total_equity": -12615000, "shares_outstanding": 58441679, "operating_cash_flow": 26476000, "stock_based_compensation": 28607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50031000, "free_cash_flow": 27204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15321000", "ebitda": "17837000", "netIncome": "18996000", "grossProfit": "198761000", "depreciation": "None", "totalRevenue": "247306000", "costOfRevenue": "48545000", "interestIncome": "8103000", "incomeBeforeTax": "20628000", "interestExpense": "3194000", "operatingIncome": "15321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "4909000", "nonInterestIncome": "None", "operatingExpenses": "183440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "26042000", "netIncomeFromContinuingOperations": "18996000" }, "balance": { "goodwill": "204174000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1425378000", "longTermDebt": "696807000", "shortTermDebt": "76634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21511000", "reportedCurrency": "USD", "retainedEarnings": "-714856000", "totalLiabilities": "1437993000", "otherCurrentAssets": "33226999", "totalCurrentAssets": "1043348999", "currentLongTermDebt": "71140000", "longTermInvestments": "None", "shortTermInvestments": "529116000", "currentNetReceivables": "146034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382029000", "currentAccountsPayable": "10665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793470000", "totalShareholderEquity": "-12615000", "capitalLeaseObligations": "25523000", "otherCurrentLiabilities": "84445000", "totalCurrentLiabilities": "686054000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "751939000", "cashAndShortTermInvestments": "334972000", "commonStockSharesOutstanding": "58441679", "intangibleAssetsExcludingGoodwill": "21511000", "cashAndCashEquivalentsAtCarryingValue": "334972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26476000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50031000", "cashflowFromInvestment": "21345000", "stockBasedCompensation": "28607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 238935000, "cost_of_revenue": 46167000, "gross_profit": 192768000, "ebit": 15781000, "ebitda": 18242000, "pretax_income": 12588000, "tax_provision": 772000, "net_income": 11816000, "net_income_to_common": 11816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 773653000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 57903207, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 50962000, "capital_expenditure": 226000, "free_cash_flow": 51188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354304, "ticker_id": 4356, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15781000", "ebitda": "18242000", "netIncome": "11816000", "grossProfit": "192768000", "depreciation": "None", "totalRevenue": "238935000", "costOfRevenue": "46167000", "interestIncome": "8620000", "incomeBeforeTax": "12588000", "interestExpense": "3193000", "operatingIncome": "7860000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "5427000", "nonInterestIncome": "None", "operatingExpenses": "184908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "28041000", "netIncomeFromContinuingOperations": "11816000" }, "balance": { "goodwill": "206164000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1493571000", "longTermDebt": "696263000", "shortTermDebt": "77390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22270000", "reportedCurrency": "USD", "retainedEarnings": "-733852000", "totalLiabilities": "1499007000", "otherCurrentAssets": "91397000", "totalCurrentAssets": "1162385000", "currentLongTermDebt": "71072000", "longTermInvestments": "None", "shortTermInvestments": "552852000", "currentNetReceivables": "179367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331186000", "currentAccountsPayable": "8932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34532000", "shortLongTermDebtTotal": "807820000", "totalShareholderEquity": "-5436000", "capitalLeaseObligations": "30013000", "otherCurrentLiabilities": "107411000", "totalCurrentLiabilities": "741652000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "757355000", "cashAndShortTermInvestments": "338769000", "commonStockSharesOutstanding": "57903207", "intangibleAssetsExcludingGoodwill": "22270000", "cashAndCashEquivalentsAtCarryingValue": "338769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50962000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17457000", "cashflowFromInvestment": "-11429000", "stockBasedCompensation": "36344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238935000, "cost_of_revenue": 46167000, "gross_profit": 192768000, "research_and_development": 54818000, "selling_general_admin": 28041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15781000, "depreciation_amortisation": 2461000, "ebitda": 18242000, "interest_expense": 3193000, "interest_income": null, "other_non_operating": null, "pretax_income": 12588000, "tax_provision": 772000, "effective_tax_rate": null, "net_income": 11816000, "net_income_continuing_ops": 11816000, "net_income_to_common": 11816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338769000, "short_term_investments": 552852000, "net_receivables": 179367000, "inventory": null, "other_current_assets": null, "total_current_assets": 1162385000, "net_ppe": null, "goodwill": 206164000, "intangible_assets": 22270000, "goodwill_and_intangibles": 228434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331186000, "total_assets": 1493571000, "short_term_debt": 77390000, "accounts_payable": 8932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741652000, "long_term_debt": 696263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 757355000, "total_liabilities": 1499007000, "total_debt": 773653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -733852000, "total_equity": -5436000, "shares_outstanding": 57903207, "operating_cash_flow": 50962000, "stock_based_compensation": 36344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17457000, "free_cash_flow": 51188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15781000", "ebitda": "18242000", "netIncome": "11816000", "grossProfit": "192768000", "depreciation": "None", "totalRevenue": "238935000", "costOfRevenue": "46167000", "interestIncome": "8620000", "incomeBeforeTax": "12588000", "interestExpense": "3193000", "operatingIncome": "7860000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "5427000", "nonInterestIncome": "None", "operatingExpenses": "184908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461000", "sellingGeneralAndAdministrative": "28041000", "netIncomeFromContinuingOperations": "11816000" }, "balance": { "goodwill": "206164000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1493571000", "longTermDebt": "696263000", "shortTermDebt": "77390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22270000", "reportedCurrency": "USD", "retainedEarnings": "-733852000", "totalLiabilities": "1499007000", "otherCurrentAssets": "91397000", "totalCurrentAssets": "1162385000", "currentLongTermDebt": "71072000", "longTermInvestments": "None", "shortTermInvestments": "552852000", "currentNetReceivables": "179367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331186000", "currentAccountsPayable": "8932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34532000", "shortLongTermDebtTotal": "807820000", "totalShareholderEquity": "-5436000", "capitalLeaseObligations": "30013000", "otherCurrentLiabilities": "107411000", "totalCurrentLiabilities": "741652000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "757355000", "cashAndShortTermInvestments": "338769000", "commonStockSharesOutstanding": "57903207", "intangibleAssetsExcludingGoodwill": "22270000", "cashAndCashEquivalentsAtCarryingValue": "338769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50962000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17457000", "cashflowFromInvestment": "-11429000", "stockBasedCompensation": "36344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 224166000, "cost_of_revenue": 46378000, "gross_profit": 177788000, "ebit": 5355000, "ebitda": 8042000, "pretax_income": 2160000, "tax_provision": -626000, "net_income": 2786000, "net_income_to_common": 2786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315914000, "total_current_assets": 1092268000, "total_assets": 1411311000, "short_term_debt": 76267000, "long_term_debt": 695719000, "total_debt": 771986000, "total_liabilities": 1448238000, "total_equity": -36927000, "shares_outstanding": 58184796, "goodwill_and_intangibles": 229488000 }, "cash_flow": { "operating_cash_flow": 46155000, "capital_expenditure": 136000, "free_cash_flow": 46291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354306, "ticker_id": 4356, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5355000", "ebitda": "8042000", "netIncome": "2786000", "grossProfit": "177788000", "depreciation": "None", "totalRevenue": "224166000", "costOfRevenue": "46378000", "interestIncome": "8442000", "incomeBeforeTax": "2160000", "interestExpense": "3195000", "operatingIncome": "-3405000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-626000", "reportedCurrency": "USD", "netInterestIncome": "5247000", "nonInterestIncome": "None", "operatingExpenses": "181193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "28663000", "netIncomeFromContinuingOperations": "2786000" }, "balance": { "goodwill": "205955000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1411311000", "longTermDebt": "695719000", "shortTermDebt": "76267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23533000", "reportedCurrency": "USD", "retainedEarnings": "-745668000", "totalLiabilities": "1448238000", "otherCurrentAssets": "91044000", "totalCurrentAssets": "1092268000", "currentLongTermDebt": "71004000", "longTermInvestments": "None", "shortTermInvestments": "540877000", "currentNetReceivables": "144433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319043000", "currentAccountsPayable": "11010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30661000", "shortLongTermDebtTotal": "792946000", "totalShareholderEquity": "-36927000", "capitalLeaseObligations": "26223000", "otherCurrentLiabilities": "605176000", "totalCurrentLiabilities": "692453000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "755785000", "cashAndShortTermInvestments": "315914000", "commonStockSharesOutstanding": "58184796", "intangibleAssetsExcludingGoodwill": "23533000", "cashAndCashEquivalentsAtCarryingValue": "315914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46155000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3568000", "cashflowFromInvestment": "-10107000", "stockBasedCompensation": "30246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224166000, "cost_of_revenue": 46378000, "gross_profit": 177788000, "research_and_development": 51403000, "selling_general_admin": 28663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5355000, "depreciation_amortisation": 2687000, "ebitda": 8042000, "interest_expense": 3195000, "interest_income": null, "other_non_operating": null, "pretax_income": 2160000, "tax_provision": -626000, "effective_tax_rate": null, "net_income": 2786000, "net_income_continuing_ops": 2786000, "net_income_to_common": 2786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315914000, "short_term_investments": 540877000, "net_receivables": 144433000, "inventory": null, "other_current_assets": null, "total_current_assets": 1092268000, "net_ppe": null, "goodwill": 205955000, "intangible_assets": 23533000, "goodwill_and_intangibles": 229488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319043000, "total_assets": 1411311000, "short_term_debt": 76267000, "accounts_payable": 11010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692453000, "long_term_debt": 695719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755785000, "total_liabilities": 1448238000, "total_debt": 771986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745668000, "total_equity": -36927000, "shares_outstanding": 58184796, "operating_cash_flow": 46155000, "stock_based_compensation": 30246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3568000, "free_cash_flow": 46291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5355000", "ebitda": "8042000", "netIncome": "2786000", "grossProfit": "177788000", "depreciation": "None", "totalRevenue": "224166000", "costOfRevenue": "46378000", "interestIncome": "8442000", "incomeBeforeTax": "2160000", "interestExpense": "3195000", "operatingIncome": "-3405000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-626000", "reportedCurrency": "USD", "netInterestIncome": "5247000", "nonInterestIncome": "None", "operatingExpenses": "181193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "28663000", "netIncomeFromContinuingOperations": "2786000" }, "balance": { "goodwill": "205955000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1411311000", "longTermDebt": "695719000", "shortTermDebt": "76267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23533000", "reportedCurrency": "USD", "retainedEarnings": "-745668000", "totalLiabilities": "1448238000", "otherCurrentAssets": "91044000", "totalCurrentAssets": "1092268000", "currentLongTermDebt": "71004000", "longTermInvestments": "None", "shortTermInvestments": "540877000", "currentNetReceivables": "144433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319043000", "currentAccountsPayable": "11010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30661000", "shortLongTermDebtTotal": "792946000", "totalShareholderEquity": "-36927000", "capitalLeaseObligations": "26223000", "otherCurrentLiabilities": "605176000", "totalCurrentLiabilities": "692453000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "755785000", "cashAndShortTermInvestments": "315914000", "commonStockSharesOutstanding": "58184796", "intangibleAssetsExcludingGoodwill": "23533000", "cashAndCashEquivalentsAtCarryingValue": "315914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46155000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3568000", "cashflowFromInvestment": "-10107000", "stockBasedCompensation": "30246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 215187000, "cost_of_revenue": 49543000, "gross_profit": 165644000, "ebit": -14538000, "ebitda": -11589000, "pretax_income": -17732000, "tax_provision": 1668000, "net_income": -19400000, "net_income_to_common": -19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284253000, "total_current_assets": 1023148000, "total_assets": 1345742000, "short_term_debt": 76447000, "long_term_debt": 695175000, "total_debt": 771622000, "total_liabilities": 1412270000, "total_equity": -66528000, "shares_outstanding": 56158000, "goodwill_and_intangibles": 231222000 }, "cash_flow": { "operating_cash_flow": 50311000, "capital_expenditure": 995000, "free_cash_flow": 51306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354307, "ticker_id": 4356, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14538000", "ebitda": "-11589000", "netIncome": "-19400000", "grossProfit": "165644000", "depreciation": "None", "totalRevenue": "215187000", "costOfRevenue": "49543000", "interestIncome": "8344000", "incomeBeforeTax": "-17732000", "interestExpense": "3194000", "operatingIncome": "-22146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1668000", "reportedCurrency": "USD", "netInterestIncome": "5150000", "nonInterestIncome": "None", "operatingExpenses": "187790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "28922000", "netIncomeFromContinuingOperations": "-19400000" }, "balance": { "goodwill": "206007000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1345742000", "longTermDebt": "695175000", "shortTermDebt": "76447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25215000", "reportedCurrency": "USD", "retainedEarnings": "-748454000", "totalLiabilities": "1412270000", "otherCurrentAssets": "78434000", "totalCurrentAssets": "1023148000", "currentLongTermDebt": "70937000", "longTermInvestments": "None", "shortTermInvestments": "529456000", "currentNetReceivables": "131005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322594000", "currentAccountsPayable": "10905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32849000", "shortLongTermDebtTotal": "793707000", "totalShareholderEquity": "-66528000", "capitalLeaseObligations": "27595000", "otherCurrentLiabilities": "90136000", "totalCurrentLiabilities": "662275000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "749995000", "cashAndShortTermInvestments": "284253000", "commonStockSharesOutstanding": "56158000", "intangibleAssetsExcludingGoodwill": "25215000", "cashAndCashEquivalentsAtCarryingValue": "284253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50311000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8907000", "cashflowFromInvestment": "-4283000", "stockBasedCompensation": "28467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215187000, "cost_of_revenue": 49543000, "gross_profit": 165644000, "research_and_development": 54843000, "selling_general_admin": 28922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14538000, "depreciation_amortisation": 2949000, "ebitda": -11589000, "interest_expense": 3194000, "interest_income": null, "other_non_operating": null, "pretax_income": -17732000, "tax_provision": 1668000, "effective_tax_rate": null, "net_income": -19400000, "net_income_continuing_ops": -19400000, "net_income_to_common": -19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284253000, "short_term_investments": 529456000, "net_receivables": 131005000, "inventory": null, "other_current_assets": null, "total_current_assets": 1023148000, "net_ppe": null, "goodwill": 206007000, "intangible_assets": 25215000, "goodwill_and_intangibles": 231222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322594000, "total_assets": 1345742000, "short_term_debt": 76447000, "accounts_payable": 10905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662275000, "long_term_debt": 695175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749995000, "total_liabilities": 1412270000, "total_debt": 771622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -748454000, "total_equity": -66528000, "shares_outstanding": 56158000, "operating_cash_flow": 50311000, "stock_based_compensation": 28467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8907000, "free_cash_flow": 51306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14538000", "ebitda": "-11589000", "netIncome": "-19400000", "grossProfit": "165644000", "depreciation": "None", "totalRevenue": "215187000", "costOfRevenue": "49543000", "interestIncome": "8344000", "incomeBeforeTax": "-17732000", "interestExpense": "3194000", "operatingIncome": "-22146000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1668000", "reportedCurrency": "USD", "netInterestIncome": "5150000", "nonInterestIncome": "None", "operatingExpenses": "187790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "28922000", "netIncomeFromContinuingOperations": "-19400000" }, "balance": { "goodwill": "206007000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1345742000", "longTermDebt": "695175000", "shortTermDebt": "76447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25215000", "reportedCurrency": "USD", "retainedEarnings": "-748454000", "totalLiabilities": "1412270000", "otherCurrentAssets": "78434000", "totalCurrentAssets": "1023148000", "currentLongTermDebt": "70937000", "longTermInvestments": "None", "shortTermInvestments": "529456000", "currentNetReceivables": "131005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322594000", "currentAccountsPayable": "10905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32849000", "shortLongTermDebtTotal": "793707000", "totalShareholderEquity": "-66528000", "capitalLeaseObligations": "27595000", "otherCurrentLiabilities": "90136000", "totalCurrentLiabilities": "662275000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "749995000", "cashAndShortTermInvestments": "284253000", "commonStockSharesOutstanding": "56158000", "intangibleAssetsExcludingGoodwill": "25215000", "cashAndCashEquivalentsAtCarryingValue": "284253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50311000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8907000", "cashflowFromInvestment": "-4283000", "stockBasedCompensation": "28467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 206280000, "cost_of_revenue": 48342000, "gross_profit": 157938000, "ebit": -22626000, "ebitda": -24750000, "pretax_income": -19431000, "tax_provision": 1940000, "net_income": -21371000, "net_income_to_common": -21371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242024000, "total_current_assets": 974297000, "total_assets": 1293634000, "short_term_debt": 5510000, "long_term_debt": 765501000, "total_debt": 771011000, "total_liabilities": 1369369000, "total_equity": -75735000, "shares_outstanding": 56158000, "goodwill_and_intangibles": 225755000 }, "cash_flow": { "operating_cash_flow": -7358000, "capital_expenditure": 782000, "free_cash_flow": -6576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354308, "ticker_id": 4356, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22626000", "ebitda": "-24750000", "netIncome": "-21371000", "grossProfit": "157938000", "depreciation": "None", "totalRevenue": "206280000", "costOfRevenue": "48342000", "interestIncome": "8747000", "incomeBeforeTax": "-19431000", "interestExpense": "3195000", "operatingIncome": "-24750000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "5552000", "nonInterestIncome": "None", "operatingExpenses": "182688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2124000", "sellingGeneralAndAdministrative": "27237000", "netIncomeFromContinuingOperations": "-21371000" }, "balance": { "goodwill": "199724000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1293634000", "longTermDebt": "765501000", "shortTermDebt": "5510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26031000", "reportedCurrency": "USD", "retainedEarnings": "-729054000", "totalLiabilities": "1369369000", "otherCurrentAssets": "79345000", "totalCurrentAssets": "974297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "127928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319337000", "currentAccountsPayable": "14761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33826000", "shortLongTermDebtTotal": "794198000", "totalShareholderEquity": "-75735000", "capitalLeaseObligations": "28697000", "otherCurrentLiabilities": "66927000", "totalCurrentLiabilities": "547339000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "822030000", "cashAndShortTermInvestments": "242024000", "commonStockSharesOutstanding": "56158000", "intangibleAssetsExcludingGoodwill": "26031000", "cashAndCashEquivalentsAtCarryingValue": "242024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7358000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45012000", "cashflowFromInvestment": "-9133000", "stockBasedCompensation": "27888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206280000, "cost_of_revenue": 48342000, "gross_profit": 157938000, "research_and_development": 53780000, "selling_general_admin": 27237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22626000, "depreciation_amortisation": -2124000, "ebitda": -24750000, "interest_expense": 3195000, "interest_income": null, "other_non_operating": null, "pretax_income": -19431000, "tax_provision": 1940000, "effective_tax_rate": null, "net_income": -21371000, "net_income_continuing_ops": -21371000, "net_income_to_common": -21371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242024000, "short_term_investments": 525000000, "net_receivables": 127928000, "inventory": null, "other_current_assets": null, "total_current_assets": 974297000, "net_ppe": null, "goodwill": 199724000, "intangible_assets": 26031000, "goodwill_and_intangibles": 225755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319337000, "total_assets": 1293634000, "short_term_debt": 5510000, "accounts_payable": 14761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 547339000, "long_term_debt": 765501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822030000, "total_liabilities": 1369369000, "total_debt": 771011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729054000, "total_equity": -75735000, "shares_outstanding": 56158000, "operating_cash_flow": -7358000, "stock_based_compensation": 27888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45012000, "free_cash_flow": -6576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22626000", "ebitda": "-24750000", "netIncome": "-21371000", "grossProfit": "157938000", "depreciation": "None", "totalRevenue": "206280000", "costOfRevenue": "48342000", "interestIncome": "8747000", "incomeBeforeTax": "-19431000", "interestExpense": "3195000", "operatingIncome": "-24750000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "5552000", "nonInterestIncome": "None", "operatingExpenses": "182688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2124000", "sellingGeneralAndAdministrative": "27237000", "netIncomeFromContinuingOperations": "-21371000" }, "balance": { "goodwill": "199724000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1293634000", "longTermDebt": "765501000", "shortTermDebt": "5510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26031000", "reportedCurrency": "USD", "retainedEarnings": "-729054000", "totalLiabilities": "1369369000", "otherCurrentAssets": "79345000", "totalCurrentAssets": "974297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "127928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319337000", "currentAccountsPayable": "14761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33826000", "shortLongTermDebtTotal": "794198000", "totalShareholderEquity": "-75735000", "capitalLeaseObligations": "28697000", "otherCurrentLiabilities": "66927000", "totalCurrentLiabilities": "547339000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "822030000", "cashAndShortTermInvestments": "242024000", "commonStockSharesOutstanding": "56158000", "intangibleAssetsExcludingGoodwill": "26031000", "cashAndCashEquivalentsAtCarryingValue": "242024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7358000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45012000", "cashflowFromInvestment": "-9133000", "stockBasedCompensation": "27888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 199889000, "cost_of_revenue": 45689000, "gross_profit": 154200000, "ebit": -3142000, "ebitda": -231000, "pretax_income": -6339000, "tax_provision": 2476000, "net_income": -8815000, "net_income_to_common": -8815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301835000, "total_current_assets": 1048242000, "total_assets": 1368469000, "short_term_debt": 5458000, "long_term_debt": 764891000, "total_debt": 770349000, "total_liabilities": 1410153000, "total_equity": -41684000, "shares_outstanding": 55740000, "goodwill_and_intangibles": 224233000 }, "cash_flow": { "operating_cash_flow": 43970000, "capital_expenditure": 884000, "free_cash_flow": 44854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354309, "ticker_id": 4356, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3142000", "ebitda": "-231000", "netIncome": "-8815000", "grossProfit": "154200000", "depreciation": "None", "totalRevenue": "199889000", "costOfRevenue": "45689000", "interestIncome": "9306000", "incomeBeforeTax": "-6339000", "interestExpense": "3197000", "operatingIncome": "-13320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "6109000", "nonInterestIncome": "None", "operatingExpenses": "167520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2911000", "sellingGeneralAndAdministrative": "26756000", "netIncomeFromContinuingOperations": "-8815000" }, "balance": { "goodwill": "196844000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368469000", "longTermDebt": "764891000", "shortTermDebt": "5458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27389000", "reportedCurrency": "USD", "retainedEarnings": "-707683000", "totalLiabilities": "1410153000", "otherCurrentAssets": "73113000", "totalCurrentAssets": "1048242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514585000", "currentNetReceivables": "158709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320227000", "currentAccountsPayable": "7747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33611000", "shortLongTermDebtTotal": "793278000", "totalShareholderEquity": "-41684000", "capitalLeaseObligations": "28387000", "otherCurrentLiabilities": "97112000", "totalCurrentLiabilities": "592425000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "817728000", "cashAndShortTermInvestments": "301835000", "commonStockSharesOutstanding": "55740000", "intangibleAssetsExcludingGoodwill": "27389000", "cashAndCashEquivalentsAtCarryingValue": "301835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43970000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873000", "cashflowFromInvestment": "13247000", "stockBasedCompensation": "26271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199889000, "cost_of_revenue": 45689000, "gross_profit": 154200000, "research_and_development": 50607000, "selling_general_admin": 26756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3142000, "depreciation_amortisation": 2911000, "ebitda": -231000, "interest_expense": 3197000, "interest_income": null, "other_non_operating": null, "pretax_income": -6339000, "tax_provision": 2476000, "effective_tax_rate": null, "net_income": -8815000, "net_income_continuing_ops": -8815000, "net_income_to_common": -8815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301835000, "short_term_investments": 514585000, "net_receivables": 158709000, "inventory": null, "other_current_assets": null, "total_current_assets": 1048242000, "net_ppe": null, "goodwill": 196844000, "intangible_assets": 27389000, "goodwill_and_intangibles": 224233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320227000, "total_assets": 1368469000, "short_term_debt": 5458000, "accounts_payable": 7747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592425000, "long_term_debt": 764891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817728000, "total_liabilities": 1410153000, "total_debt": 770349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707683000, "total_equity": -41684000, "shares_outstanding": 55740000, "operating_cash_flow": 43970000, "stock_based_compensation": 26271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 873000, "free_cash_flow": 44854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3142000", "ebitda": "-231000", "netIncome": "-8815000", "grossProfit": "154200000", "depreciation": "None", "totalRevenue": "199889000", "costOfRevenue": "45689000", "interestIncome": "9306000", "incomeBeforeTax": "-6339000", "interestExpense": "3197000", "operatingIncome": "-13320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "6109000", "nonInterestIncome": "None", "operatingExpenses": "167520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2911000", "sellingGeneralAndAdministrative": "26756000", "netIncomeFromContinuingOperations": "-8815000" }, "balance": { "goodwill": "196844000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1368469000", "longTermDebt": "764891000", "shortTermDebt": "5458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27389000", "reportedCurrency": "USD", "retainedEarnings": "-707683000", "totalLiabilities": "1410153000", "otherCurrentAssets": "73113000", "totalCurrentAssets": "1048242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514585000", "currentNetReceivables": "158709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320227000", "currentAccountsPayable": "7747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33611000", "shortLongTermDebtTotal": "793278000", "totalShareholderEquity": "-41684000", "capitalLeaseObligations": "28387000", "otherCurrentLiabilities": "97112000", "totalCurrentLiabilities": "592425000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "817728000", "cashAndShortTermInvestments": "301835000", "commonStockSharesOutstanding": "55740000", "intangibleAssetsExcludingGoodwill": "27389000", "cashAndCashEquivalentsAtCarryingValue": "301835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43970000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "873000", "cashflowFromInvestment": "13247000", "stockBasedCompensation": "26271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 185621000, "cost_of_revenue": 43671000, "gross_profit": 141950000, "ebit": -12834000, "ebitda": -9828000, "pretax_income": -16033000, "tax_provision": 959000, "net_income": -16992000, "net_income_to_common": -16992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248239000, "total_current_assets": 988702000, "total_assets": 1302086000, "short_term_debt": 4556000, "long_term_debt": 764281000, "total_debt": 768837000, "total_liabilities": 1352896000, "total_equity": -50810000, "shares_outstanding": 55582000, "goodwill_and_intangibles": 232411000 }, "cash_flow": { "operating_cash_flow": 18906000, "capital_expenditure": 287000, "free_cash_flow": 19193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354311, "ticker_id": 4356, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12834000", "ebitda": "-9828000", "netIncome": "-16992000", "grossProfit": "141950000", "depreciation": "None", "totalRevenue": "185621000", "costOfRevenue": "43671000", "interestIncome": "9298000", "incomeBeforeTax": "-16033000", "interestExpense": "3199000", "operatingIncome": "-21782000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "959000", "reportedCurrency": "USD", "netInterestIncome": "6099000", "nonInterestIncome": "None", "operatingExpenses": "163732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3006000", "sellingGeneralAndAdministrative": "25551000", "netIncomeFromContinuingOperations": "-16992000" }, "balance": { "goodwill": "202133000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1302086000", "longTermDebt": "764281000", "shortTermDebt": "4556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30278000", "reportedCurrency": "USD", "retainedEarnings": "-698868000", "totalLiabilities": "1352896000", "otherCurrentAssets": "65781000", "totalCurrentAssets": "988702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528115000", "currentNetReceivables": "146567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313384000", "currentAccountsPayable": "13346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31242000", "shortLongTermDebtTotal": "790530000", "totalShareholderEquity": "-50810000", "capitalLeaseObligations": "26249000", "otherCurrentLiabilities": "107028000", "totalCurrentLiabilities": "539159000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "813737000", "cashAndShortTermInvestments": "248239000", "commonStockSharesOutstanding": "55582000", "intangibleAssetsExcludingGoodwill": "30278000", "cashAndCashEquivalentsAtCarryingValue": "248239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18906000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8675000", "cashflowFromInvestment": "-49629000", "stockBasedCompensation": "27470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185621000, "cost_of_revenue": 43671000, "gross_profit": 141950000, "research_and_development": 48425000, "selling_general_admin": 25551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12834000, "depreciation_amortisation": 3006000, "ebitda": -9828000, "interest_expense": 3199000, "interest_income": null, "other_non_operating": null, "pretax_income": -16033000, "tax_provision": 959000, "effective_tax_rate": null, "net_income": -16992000, "net_income_continuing_ops": -16992000, "net_income_to_common": -16992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248239000, "short_term_investments": 528115000, "net_receivables": 146567000, "inventory": null, "other_current_assets": null, "total_current_assets": 988702000, "net_ppe": null, "goodwill": 202133000, "intangible_assets": 30278000, "goodwill_and_intangibles": 232411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313384000, "total_assets": 1302086000, "short_term_debt": 4556000, "accounts_payable": 13346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539159000, "long_term_debt": 764281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813737000, "total_liabilities": 1352896000, "total_debt": 768837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -698868000, "total_equity": -50810000, "shares_outstanding": 55582000, "operating_cash_flow": 18906000, "stock_based_compensation": 27470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8675000, "free_cash_flow": 19193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12834000", "ebitda": "-9828000", "netIncome": "-16992000", "grossProfit": "141950000", "depreciation": "None", "totalRevenue": "185621000", "costOfRevenue": "43671000", "interestIncome": "9298000", "incomeBeforeTax": "-16033000", "interestExpense": "3199000", "operatingIncome": "-21782000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "959000", "reportedCurrency": "USD", "netInterestIncome": "6099000", "nonInterestIncome": "None", "operatingExpenses": "163732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3006000", "sellingGeneralAndAdministrative": "25551000", "netIncomeFromContinuingOperations": "-16992000" }, "balance": { "goodwill": "202133000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1302086000", "longTermDebt": "764281000", "shortTermDebt": "4556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30278000", "reportedCurrency": "USD", "retainedEarnings": "-698868000", "totalLiabilities": "1352896000", "otherCurrentAssets": "65781000", "totalCurrentAssets": "988702000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "528115000", "currentNetReceivables": "146567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313384000", "currentAccountsPayable": "13346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31242000", "shortLongTermDebtTotal": "790530000", "totalShareholderEquity": "-50810000", "capitalLeaseObligations": "26249000", "otherCurrentLiabilities": "107028000", "totalCurrentLiabilities": "539159000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "813737000", "cashAndShortTermInvestments": "248239000", "commonStockSharesOutstanding": "55582000", "intangibleAssetsExcludingGoodwill": "30278000", "cashAndCashEquivalentsAtCarryingValue": "248239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18906000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8675000", "cashflowFromInvestment": "-49629000", "stockBasedCompensation": "27470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 177503000, "cost_of_revenue": 41172000, "gross_profit": 136331000, "ebit": -12858000, "ebitda": -10294000, "pretax_income": -16095000, "tax_provision": 1453000, "net_income": -17548000, "net_income_to_common": -17548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267897000, "total_current_assets": 932390000, "total_assets": 1242689000, "short_term_debt": 5004000, "long_term_debt": 763672000, "total_debt": 768676000, "total_liabilities": 1320436000, "total_equity": -77747000, "shares_outstanding": 55177000, "goodwill_and_intangibles": 230735000 }, "cash_flow": { "operating_cash_flow": -14000, "capital_expenditure": 149000, "free_cash_flow": 135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354312, "ticker_id": 4356, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12858000", "ebitda": "-10294000", "netIncome": "-17548000", "grossProfit": "136331000", "depreciation": "None", "totalRevenue": "177503000", "costOfRevenue": "41172000", "interestIncome": "10336000", "incomeBeforeTax": "-16095000", "interestExpense": "3237000", "operatingIncome": "-23149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "7099000", "nonInterestIncome": "None", "operatingExpenses": "159480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2564000", "sellingGeneralAndAdministrative": "26375000", "netIncomeFromContinuingOperations": "-17548000" }, "balance": { "goodwill": "199202000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1242689000", "longTermDebt": "763672000", "shortTermDebt": "5004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "31533000", "reportedCurrency": "USD", "retainedEarnings": "-681876000", "totalLiabilities": "1320436000", "otherCurrentAssets": "63301000", "totalCurrentAssets": "932390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472956000", "currentNetReceivables": "128236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310299000", "currentAccountsPayable": "8229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791305000", "totalShareholderEquity": "-77747000", "capitalLeaseObligations": "27633000", "otherCurrentLiabilities": "85345000", "totalCurrentLiabilities": "506220000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "814216000", "cashAndShortTermInvestments": "267897000", "commonStockSharesOutstanding": "55177000", "intangibleAssetsExcludingGoodwill": "31533000", "cashAndCashEquivalentsAtCarryingValue": "267897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1482000", "cashflowFromInvestment": "-26315000", "stockBasedCompensation": "25402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177503000, "cost_of_revenue": 41172000, "gross_profit": 136331000, "research_and_development": 48408000, "selling_general_admin": 26375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12858000, "depreciation_amortisation": 2564000, "ebitda": -10294000, "interest_expense": 3237000, "interest_income": null, "other_non_operating": null, "pretax_income": -16095000, "tax_provision": 1453000, "effective_tax_rate": null, "net_income": -17548000, "net_income_continuing_ops": -17548000, "net_income_to_common": -17548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267897000, "short_term_investments": 472956000, "net_receivables": 128236000, "inventory": 1, "other_current_assets": null, "total_current_assets": 932390000, "net_ppe": null, "goodwill": 199202000, "intangible_assets": 31533000, "goodwill_and_intangibles": 230735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310299000, "total_assets": 1242689000, "short_term_debt": 5004000, "accounts_payable": 8229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506220000, "long_term_debt": 763672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814216000, "total_liabilities": 1320436000, "total_debt": 768676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -681876000, "total_equity": -77747000, "shares_outstanding": 55177000, "operating_cash_flow": -14000, "stock_based_compensation": 25402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1482000, "free_cash_flow": 135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12858000", "ebitda": "-10294000", "netIncome": "-17548000", "grossProfit": "136331000", "depreciation": "None", "totalRevenue": "177503000", "costOfRevenue": "41172000", "interestIncome": "10336000", "incomeBeforeTax": "-16095000", "interestExpense": "3237000", "operatingIncome": "-23149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1453000", "reportedCurrency": "USD", "netInterestIncome": "7099000", "nonInterestIncome": "None", "operatingExpenses": "159480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2564000", "sellingGeneralAndAdministrative": "26375000", "netIncomeFromContinuingOperations": "-17548000" }, "balance": { "goodwill": "199202000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1242689000", "longTermDebt": "763672000", "shortTermDebt": "5004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "31533000", "reportedCurrency": "USD", "retainedEarnings": "-681876000", "totalLiabilities": "1320436000", "otherCurrentAssets": "63301000", "totalCurrentAssets": "932390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472956000", "currentNetReceivables": "128236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310299000", "currentAccountsPayable": "8229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791305000", "totalShareholderEquity": "-77747000", "capitalLeaseObligations": "27633000", "otherCurrentLiabilities": "85345000", "totalCurrentLiabilities": "506220000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "814216000", "cashAndShortTermInvestments": "267897000", "commonStockSharesOutstanding": "55177000", "intangibleAssetsExcludingGoodwill": "31533000", "cashAndCashEquivalentsAtCarryingValue": "267897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1482000", "cashflowFromInvestment": "-26315000", "stockBasedCompensation": "25402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 175667000, "cost_of_revenue": 41523000, "gross_profit": 134144000, "ebit": -7742000, "ebitda": -5220000, "pretax_income": -10974000, "tax_provision": 713000, "net_income": -11687000, "net_income_to_common": -11687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296066000, "total_current_assets": 959178000, "total_assets": 1201904000, "short_term_debt": 5029000, "long_term_debt": 763063000, "total_debt": 768092000, "total_liabilities": 1285060000, "total_equity": -83156000, "shares_outstanding": 54916000, "goodwill_and_intangibles": 131471000 }, "cash_flow": { "operating_cash_flow": 24844000, "capital_expenditure": 234000, "free_cash_flow": 25078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354313, "ticker_id": 4356, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7742000", "ebitda": "-5220000", "netIncome": "-11687000", "grossProfit": "134144000", "depreciation": "None", "totalRevenue": "175667000", "costOfRevenue": "41523000", "interestIncome": "10455000", "incomeBeforeTax": "-10974000", "interestExpense": "3232000", "operatingIncome": "-18283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "7223000", "nonInterestIncome": "None", "operatingExpenses": "152427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000", "sellingGeneralAndAdministrative": "24299000", "netIncomeFromContinuingOperations": "-11687000" }, "balance": { "goodwill": "110317000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1201904000", "longTermDebt": "763063000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21154000", "reportedCurrency": "USD", "retainedEarnings": "-664328000", "totalLiabilities": "1285060000", "otherCurrentAssets": "25771000", "totalCurrentAssets": "959178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542281000", "currentNetReceivables": "95060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242726000", "currentAccountsPayable": "9911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791844000", "totalShareholderEquity": "-83156000", "capitalLeaseObligations": "28781000", "otherCurrentLiabilities": "84948000", "totalCurrentLiabilities": "466948000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "818112000", "cashAndShortTermInvestments": "296066000", "commonStockSharesOutstanding": "54916000", "intangibleAssetsExcludingGoodwill": "21154000", "cashAndCashEquivalentsAtCarryingValue": "296066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24844000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1325000", "cashflowFromInvestment": "17448000", "stockBasedCompensation": "23007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175667000, "cost_of_revenue": 41523000, "gross_profit": 134144000, "research_and_development": 45495000, "selling_general_admin": 24299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7742000, "depreciation_amortisation": 2522000, "ebitda": -5220000, "interest_expense": 3232000, "interest_income": null, "other_non_operating": null, "pretax_income": -10974000, "tax_provision": 713000, "effective_tax_rate": null, "net_income": -11687000, "net_income_continuing_ops": -11687000, "net_income_to_common": -11687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296066000, "short_term_investments": 542281000, "net_receivables": 95060000, "inventory": null, "other_current_assets": null, "total_current_assets": 959178000, "net_ppe": null, "goodwill": 110317000, "intangible_assets": 21154000, "goodwill_and_intangibles": 131471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242726000, "total_assets": 1201904000, "short_term_debt": 5029000, "accounts_payable": 9911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466948000, "long_term_debt": 763063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818112000, "total_liabilities": 1285060000, "total_debt": 768092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664328000, "total_equity": -83156000, "shares_outstanding": 54916000, "operating_cash_flow": 24844000, "stock_based_compensation": 23007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1325000, "free_cash_flow": 25078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7742000", "ebitda": "-5220000", "netIncome": "-11687000", "grossProfit": "134144000", "depreciation": "None", "totalRevenue": "175667000", "costOfRevenue": "41523000", "interestIncome": "10455000", "incomeBeforeTax": "-10974000", "interestExpense": "3232000", "operatingIncome": "-18283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "7223000", "nonInterestIncome": "None", "operatingExpenses": "152427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000", "sellingGeneralAndAdministrative": "24299000", "netIncomeFromContinuingOperations": "-11687000" }, "balance": { "goodwill": "110317000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1201904000", "longTermDebt": "763063000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21154000", "reportedCurrency": "USD", "retainedEarnings": "-664328000", "totalLiabilities": "1285060000", "otherCurrentAssets": "25771000", "totalCurrentAssets": "959178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "542281000", "currentNetReceivables": "95060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242726000", "currentAccountsPayable": "9911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791844000", "totalShareholderEquity": "-83156000", "capitalLeaseObligations": "28781000", "otherCurrentLiabilities": "84948000", "totalCurrentLiabilities": "466948000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "818112000", "cashAndShortTermInvestments": "296066000", "commonStockSharesOutstanding": "54916000", "intangibleAssetsExcludingGoodwill": "21154000", "cashAndCashEquivalentsAtCarryingValue": "296066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24844000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1325000", "cashflowFromInvestment": "17448000", "stockBasedCompensation": "23007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 166653000, "cost_of_revenue": 37845000, "gross_profit": 128808000, "ebit": 499000, "ebitda": 3286000, "pretax_income": -2703000, "tax_provision": 1493000, "net_income": -4196000, "net_income_to_common": -4196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256100000, "total_current_assets": 1008936000, "total_assets": 1218860000, "short_term_debt": 5788000, "long_term_debt": 762455000, "total_debt": 768243000, "total_liabilities": 1308250000, "total_equity": -89390000, "shares_outstanding": 54432003, "goodwill_and_intangibles": 134989000 }, "cash_flow": { "operating_cash_flow": 24342000, "capital_expenditure": 460000, "free_cash_flow": 24802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354314, "ticker_id": 4356, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "499000", "ebitda": "3286000", "netIncome": "-4196000", "grossProfit": "128808000", "depreciation": "None", "totalRevenue": "166653000", "costOfRevenue": "37845000", "interestIncome": "10336000", "incomeBeforeTax": "-2703000", "interestExpense": "3202000", "operatingIncome": "-9473000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1493000", "reportedCurrency": "USD", "netInterestIncome": "7134000", "nonInterestIncome": "None", "operatingExpenses": "138281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "23859000", "netIncomeFromContinuingOperations": "-4196000" }, "balance": { "goodwill": "112097000", "inventory": "39023000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1218860000", "longTermDebt": "762455000", "shortTermDebt": "5788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22892000", "reportedCurrency": "USD", "retainedEarnings": "-652641000", "totalLiabilities": "1308250000", "otherCurrentAssets": "23631000", "totalCurrentAssets": "1008936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "557622000", "currentNetReceivables": "132560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209924000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793183000", "totalShareholderEquity": "-89390000", "capitalLeaseObligations": "30728000", "otherCurrentLiabilities": "67902000", "totalCurrentLiabilities": "484500000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "823750000", "cashAndShortTermInvestments": "256100000", "commonStockSharesOutstanding": "54432003", "intangibleAssetsExcludingGoodwill": "22892000", "cashAndCashEquivalentsAtCarryingValue": "256100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "617000", "operatingCashflow": "24342000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984000", "cashflowFromInvestment": "-175209000", "stockBasedCompensation": "20736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166653000, "cost_of_revenue": 37845000, "gross_profit": 128808000, "research_and_development": 42555000, "selling_general_admin": 23859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499000, "depreciation_amortisation": 2787000, "ebitda": 3286000, "interest_expense": 3202000, "interest_income": null, "other_non_operating": null, "pretax_income": -2703000, "tax_provision": 1493000, "effective_tax_rate": null, "net_income": -4196000, "net_income_continuing_ops": -4196000, "net_income_to_common": -4196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256100000, "short_term_investments": 557622000, "net_receivables": 132560000, "inventory": 39023000, "other_current_assets": null, "total_current_assets": 1008936000, "net_ppe": null, "goodwill": 112097000, "intangible_assets": 22892000, "goodwill_and_intangibles": 134989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209924000, "total_assets": 1218860000, "short_term_debt": 5788000, "accounts_payable": 5204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484500000, "long_term_debt": 762455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823750000, "total_liabilities": 1308250000, "total_debt": 768243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -652641000, "total_equity": -89390000, "shares_outstanding": 54432003, "operating_cash_flow": 24342000, "stock_based_compensation": 20736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 984000, "free_cash_flow": 24802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "499000", "ebitda": "3286000", "netIncome": "-4196000", "grossProfit": "128808000", "depreciation": "None", "totalRevenue": "166653000", "costOfRevenue": "37845000", "interestIncome": "10336000", "incomeBeforeTax": "-2703000", "interestExpense": "3202000", "operatingIncome": "-9473000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1493000", "reportedCurrency": "USD", "netInterestIncome": "7134000", "nonInterestIncome": "None", "operatingExpenses": "138281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "23859000", "netIncomeFromContinuingOperations": "-4196000" }, "balance": { "goodwill": "112097000", "inventory": "39023000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1218860000", "longTermDebt": "762455000", "shortTermDebt": "5788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22892000", "reportedCurrency": "USD", "retainedEarnings": "-652641000", "totalLiabilities": "1308250000", "otherCurrentAssets": "23631000", "totalCurrentAssets": "1008936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "557622000", "currentNetReceivables": "132560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209924000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793183000", "totalShareholderEquity": "-89390000", "capitalLeaseObligations": "30728000", "otherCurrentLiabilities": "67902000", "totalCurrentLiabilities": "484500000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "823750000", "cashAndShortTermInvestments": "256100000", "commonStockSharesOutstanding": "54432003", "intangibleAssetsExcludingGoodwill": "22892000", "cashAndCashEquivalentsAtCarryingValue": "256100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "617000", "operatingCashflow": "24342000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984000", "cashflowFromInvestment": "-175209000", "stockBasedCompensation": "20736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 158175000, "cost_of_revenue": 38355000, "gross_profit": 119820000, "ebit": -8302000, "ebitda": -5616000, "pretax_income": -55739000, "tax_provision": 530000, "net_income": -56269000, "net_income_to_common": -56269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404885000, "total_current_assets": 947151000, "total_assets": 1149128000, "short_term_debt": 4988000, "long_term_debt": 761847000, "total_debt": 766835000, "total_liabilities": 1262821000, "total_equity": -113693000, "shares_outstanding": 54257000, "goodwill_and_intangibles": 132436000 }, "cash_flow": { "operating_cash_flow": 14991000, "capital_expenditure": 943000, "free_cash_flow": 15934000, "dividends_paid": 7103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354316, "ticker_id": 4356, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8302000", "ebitda": "-5616000", "netIncome": "-56269000", "grossProfit": "119820000", "depreciation": "None", "totalRevenue": "158175000", "costOfRevenue": "38355000", "interestIncome": "40143000", "incomeBeforeTax": "-55739000", "interestExpense": "47437000", "operatingIncome": "-15525000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-40143000", "nonInterestIncome": "None", "operatingExpenses": "135345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2686000", "sellingGeneralAndAdministrative": "21022000", "netIncomeFromContinuingOperations": "-56269000" }, "balance": { "goodwill": "108851000", "inventory": "36953000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1149128000", "longTermDebt": "761847000", "shortTermDebt": "4988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23585000", "reportedCurrency": "USD", "retainedEarnings": "-648445000", "totalLiabilities": "1262821000", "otherCurrentAssets": "58855000", "totalCurrentAssets": "947151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "377533000", "currentNetReceivables": "105878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201977000", "currentAccountsPayable": "4909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35330000", "shortLongTermDebtTotal": "790044000", "totalShareholderEquity": "-113693000", "capitalLeaseObligations": "28197000", "otherCurrentLiabilities": "64763000", "totalCurrentLiabilities": "438010000", "otherNonCurrentLiabilities": "1539000", "totalNonCurrentLiabilities": "824811000", "cashAndShortTermInvestments": "404885000", "commonStockSharesOutstanding": "54257000", "intangibleAssetsExcludingGoodwill": "23585000", "cashAndCashEquivalentsAtCarryingValue": "404885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56269000", "profitLoss": "None", "dividendPayout": "7103000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6901000", "operatingCashflow": "14991000", "capitalExpenditures": "943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301220000", "cashflowFromInvestment": "-109026000", "stockBasedCompensation": "19377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158175000, "cost_of_revenue": 38355000, "gross_profit": 119820000, "research_and_development": 41747000, "selling_general_admin": 21022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8302000, "depreciation_amortisation": 2686000, "ebitda": -5616000, "interest_expense": 47437000, "interest_income": null, "other_non_operating": null, "pretax_income": -55739000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": -56269000, "net_income_continuing_ops": -56269000, "net_income_to_common": -56269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404885000, "short_term_investments": 377533000, "net_receivables": 105878000, "inventory": 36953000, "other_current_assets": null, "total_current_assets": 947151000, "net_ppe": null, "goodwill": 108851000, "intangible_assets": 23585000, "goodwill_and_intangibles": 132436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201977000, "total_assets": 1149128000, "short_term_debt": 4988000, "accounts_payable": 4909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438010000, "long_term_debt": 761847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824811000, "total_liabilities": 1262821000, "total_debt": 766835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648445000, "total_equity": -113693000, "shares_outstanding": 54257000, "operating_cash_flow": 14991000, "stock_based_compensation": 19377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109026000, "dividends_paid": 7103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301220000, "free_cash_flow": 15934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8302000", "ebitda": "-5616000", "netIncome": "-56269000", "grossProfit": "119820000", "depreciation": "None", "totalRevenue": "158175000", "costOfRevenue": "38355000", "interestIncome": "40143000", "incomeBeforeTax": "-55739000", "interestExpense": "47437000", "operatingIncome": "-15525000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "-40143000", "nonInterestIncome": "None", "operatingExpenses": "135345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2686000", "sellingGeneralAndAdministrative": "21022000", "netIncomeFromContinuingOperations": "-56269000" }, "balance": { "goodwill": "108851000", "inventory": "36953000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1149128000", "longTermDebt": "761847000", "shortTermDebt": "4988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23585000", "reportedCurrency": "USD", "retainedEarnings": "-648445000", "totalLiabilities": "1262821000", "otherCurrentAssets": "58855000", "totalCurrentAssets": "947151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "377533000", "currentNetReceivables": "105878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201977000", "currentAccountsPayable": "4909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35330000", "shortLongTermDebtTotal": "790044000", "totalShareholderEquity": "-113693000", "capitalLeaseObligations": "28197000", "otherCurrentLiabilities": "64763000", "totalCurrentLiabilities": "438010000", "otherNonCurrentLiabilities": "1539000", "totalNonCurrentLiabilities": "824811000", "cashAndShortTermInvestments": "404885000", "commonStockSharesOutstanding": "54257000", "intangibleAssetsExcludingGoodwill": "23585000", "cashAndCashEquivalentsAtCarryingValue": "404885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56269000", "profitLoss": "None", "dividendPayout": "7103000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6901000", "operatingCashflow": "14991000", "capitalExpenditures": "943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301220000", "cashflowFromInvestment": "-109026000", "stockBasedCompensation": "19377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "income_statement": { "revenue": 155022000, "cost_of_revenue": 39504000, "gross_profit": 115518000, "ebit": -18592000, "ebitda": -15725000, "pretax_income": -20091000, "tax_provision": 819000, "net_income": -20910000, "net_income_to_common": -20910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198939000, "total_current_assets": 619885000, "total_assets": 830795000, "short_term_debt": 5591000, "long_term_debt": 340907000, "total_debt": 346498000, "total_liabilities": 830638000, "total_equity": 157000, "shares_outstanding": 54010000, "goodwill_and_intangibles": 136797000 }, "cash_flow": { "operating_cash_flow": 25979000, "capital_expenditure": 679000, "free_cash_flow": 26658000, "dividends_paid": 465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354317, "ticker_id": 4356, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:41.892995+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18592000", "ebitda": "-15725000", "netIncome": "-20910000", "grossProfit": "115518000", "depreciation": "None", "totalRevenue": "155022000", "costOfRevenue": "39504000", "interestIncome": "4535000", "incomeBeforeTax": "-20091000", "interestExpense": "1499000", "operatingIncome": "-22688000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "819000", "reportedCurrency": "USD", "netInterestIncome": "3036000", "nonInterestIncome": "None", "operatingExpenses": "138206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42697000", "otherNonOperatingIncome": "4096000", "costofGoodsAndServicesSold": "39504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "23627000", "netIncomeFromContinuingOperations": "-20910000" }, "balance": { "goodwill": "111154000", "inventory": "38471000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "830795000", "longTermDebt": "340907000", "shortTermDebt": "5591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25643000", "reportedCurrency": "USD", "retainedEarnings": "-592176000", "totalLiabilities": "830638000", "otherCurrentAssets": "63890000", "totalCurrentAssets": "619885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267312000", "currentNetReceivables": "89744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210910000", "currentAccountsPayable": "5312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36873000", "shortLongTermDebtTotal": "370567000", "totalShareholderEquity": "157000", "capitalLeaseObligations": "29660000", "otherCurrentLiabilities": "62614000", "totalCurrentLiabilities": "424313000", "otherNonCurrentLiabilities": "65418000", "totalNonCurrentLiabilities": "406325000", "cashAndShortTermInvestments": "198939000", "commonStockSharesOutstanding": "54010000", "intangibleAssetsExcludingGoodwill": "25643000", "cashAndCashEquivalentsAtCarryingValue": "198939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20910000", "profitLoss": "None", "dividendPayout": "465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10114000", "operatingCashflow": "25979000", "capitalExpenditures": "679000", "changeInReceivables": "-7267000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000", "cashflowFromInvestment": "-22544000", "stockBasedCompensation": "20610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155022000, "cost_of_revenue": 39504000, "gross_profit": 115518000, "research_and_development": 42697000, "selling_general_admin": 23627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18592000, "depreciation_amortisation": 2867000, "ebitda": -15725000, "interest_expense": 1499000, "interest_income": null, "other_non_operating": null, "pretax_income": -20091000, "tax_provision": 819000, "effective_tax_rate": null, "net_income": -20910000, "net_income_continuing_ops": -20910000, "net_income_to_common": -20910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198939000, "short_term_investments": 267312000, "net_receivables": 89744000, "inventory": 38471000, "other_current_assets": null, "total_current_assets": 619885000, "net_ppe": null, "goodwill": 111154000, "intangible_assets": 25643000, "goodwill_and_intangibles": 136797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210910000, "total_assets": 830795000, "short_term_debt": 5591000, "accounts_payable": 5312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424313000, "long_term_debt": 340907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406325000, "total_liabilities": 830638000, "total_debt": 346498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -592176000, "total_equity": 157000, "shares_outstanding": 54010000, "operating_cash_flow": 25979000, "stock_based_compensation": 20610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22544000, "dividends_paid": 465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590000, "free_cash_flow": 26658000, "net_change_in_cash": 2845000 }, "raw_data": { "income": { "ebit": "-18592000", "ebitda": "-15725000", "netIncome": "-20910000", "grossProfit": "115518000", "depreciation": "None", "totalRevenue": "155022000", "costOfRevenue": "39504000", "interestIncome": "4535000", "incomeBeforeTax": "-20091000", "interestExpense": "1499000", "operatingIncome": "-22688000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "819000", "reportedCurrency": "USD", "netInterestIncome": "3036000", "nonInterestIncome": "None", "operatingExpenses": "138206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42697000", "otherNonOperatingIncome": "4096000", "costofGoodsAndServicesSold": "39504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "23627000", "netIncomeFromContinuingOperations": "-20910000" }, "balance": { "goodwill": "111154000", "inventory": "38471000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "830795000", "longTermDebt": "340907000", "shortTermDebt": "5591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25643000", "reportedCurrency": "USD", "retainedEarnings": "-592176000", "totalLiabilities": "830638000", "otherCurrentAssets": "63890000", "totalCurrentAssets": "619885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "267312000", "currentNetReceivables": "89744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210910000", "currentAccountsPayable": "5312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36873000", "shortLongTermDebtTotal": "370567000", "totalShareholderEquity": "157000", "capitalLeaseObligations": "29660000", "otherCurrentLiabilities": "62614000", "totalCurrentLiabilities": "424313000", "otherNonCurrentLiabilities": "65418000", "totalNonCurrentLiabilities": "406325000", "cashAndShortTermInvestments": "198939000", "commonStockSharesOutstanding": "54010000", "intangibleAssetsExcludingGoodwill": "25643000", "cashAndCashEquivalentsAtCarryingValue": "198939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20910000", "profitLoss": "None", "dividendPayout": "465000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10114000", "operatingCashflow": "25979000", "capitalExpenditures": "679000", "changeInReceivables": "-7267000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000", "cashflowFromInvestment": "-22544000", "stockBasedCompensation": "20610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }