{ "ticker": { "uuid": "1ec39f8d-3221-4390-907a-c8dd58f69b2c", "symbol": "WK", "name": "Workiva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1ec39f8d-3221-4390-907a-c8dd58f69b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec39f8d-3221-4390-907a-c8dd58f69b2c/" }, "latest_snapshot": { "ticker": { "uuid": "1ec39f8d-3221-4390-907a-c8dd58f69b2c", "symbol": "WK", "name": "Workiva Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1ec39f8d-3221-4390-907a-c8dd58f69b2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec39f8d-3221-4390-907a-c8dd58f69b2c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.06, "quality": 0.78, "momentum": 0.13, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 52.42, "market_cap": 2941775593.12, "pe_ratio": 207.1965, "earnings_yield": 0.0089, "ebitda_to_ev": 0.0121, "shareholder_yield": 0.0207, "roe": -1.1255, "piotroski_f_score": 6, "momentum_12_1": -0.2786, "volatility_252d": 0.3968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 207.1965, "ev_ebitda": 82.8668, "earnings_yield": 0.0089, "fcf_yield": 0.0518, "shareholder_yield": 0.0207 }, "quality": { "roe": -1.1255, "roic": 0.0549, "gross_margin": 0.794, "fcf_margin": 0.1901, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2032, "eps_growth_1y": null, "fcf_growth_1y": 2.055 }, "momentum": { "price_return_12m": -0.229, "momentum_12_1": -0.2786, "relative_strength": -0.3973 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.78, "momentum_percentile": 0.13, "growth_composite": 22, "yield_composite": 68, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.13, "os": 0.08, "value": 0.07, "quality": 0.74, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 194.1923, "earnings_yield": 0.0095, "shareholder_yield": 0.0221, "roe": -1.1255, "momentum_12_1": -0.2589 }, { "week_end_date": "2026-06-14", "price": 48.93, "os": 0.08, "value": 0.07, "quality": 0.72, "momentum": 0.16, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 193.4018, "earnings_yield": 0.0095, "shareholder_yield": 0.0222, "roe": -1.1255, "momentum_12_1": -0.2789 }, { "week_end_date": "2026-06-21", "price": 47.37, "os": 0.08, "value": 0.07, "quality": 0.75, "momentum": 0.11, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 187.2357, "earnings_yield": 0.0098, "shareholder_yield": 0.0229, "roe": -1.1255, "momentum_12_1": -0.2307 }, { "week_end_date": "2026-06-28", "price": 49.05, "os": 0.09, "value": 0.07, "quality": 0.71, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 193.8761, "earnings_yield": 0.0095, "shareholder_yield": 0.0222, "roe": -1.1255, "momentum_12_1": -0.2437 }, { "week_end_date": "2026-07-05", "price": 51.93, "os": 0.08, "value": 0.07, "quality": 0.75, "momentum": 0.12, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 205.2597, "earnings_yield": 0.009, "shareholder_yield": 0.0209, "roe": -1.1255, "momentum_12_1": -0.2902 }, { "week_end_date": "2026-07-12", "price": 52.17, "os": 0.07, "value": 0.06, "quality": 0.75, "momentum": 0.06, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 206.2083, "earnings_yield": 0.009, "shareholder_yield": 0.0208, "roe": -1.1255, "momentum_12_1": -0.2712 }, { "week_end_date": "2026-07-19", "price": 57.18, "os": 0.09, "value": 0.06, "quality": 0.77, "momentum": 0.15, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 226.011, "earnings_yield": 0.0083, "shareholder_yield": 0.019, "roe": -1.1255, "momentum_12_1": -0.2878 }, { "week_end_date": "2026-07-26", "price": 52.42, "os": 0.09, "value": 0.06, "quality": 0.78, "momentum": 0.13, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 207.1965, "earnings_yield": 0.0089, "shareholder_yield": 0.0207, "roe": -1.1255, "momentum_12_1": -0.2786 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": -71628000, "shares_issued": 19918000, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": -71628000, "shares_issued": 19918000, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": -71628000, "shares_issued": 19918000, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": -71628000, "shares_issued": 19918000, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": -71628000, "shares_issued": 19918000, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884568000, "cost_of_revenue": 190430000, "gross_profit": 694138000, "ebit": -9638000, "ebitda": 1352000, "pretax_income": -22415000, "tax_provision": 3754000, "net_income": -26169000, "net_income_to_common": -26169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 56272517, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 140070000, "capital_expenditure": 2075000, "free_cash_flow": 142145000, "dividends_paid": null, "share_repurchases": -71628000, "shares_issued": 19918000, "net_debt_issued": -560000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738680000, "cost_of_revenue": 172055000, "gross_profit": 566625000, "ebit": -36576000, "ebitda": -25573000, "pretax_income": -49441000, "tax_provision": 5601000, "net_income": -55042000, "net_income_to_common": -55042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301835000, "total_current_assets": 1048242000, "total_assets": 1368469000, "short_term_debt": 5458000, "long_term_debt": 764891000, "total_debt": 793278000, "total_liabilities": 1410153000, "total_equity": -41684000, "shares_outstanding": 55355000, "goodwill_and_intangibles": 224233000 }, "cash_flow": { "operating_cash_flow": 87706000, "capital_expenditure": 1554000, "free_cash_flow": 89260000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 18731000, "net_debt_issued": -532000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 23822000, "ebitda": 26338000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 793470000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 8781000, "net_debt_issued": -150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 23822000, "ebitda": 26338000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 793470000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 8781000, "net_debt_issued": -150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 23822000, "ebitda": 26338000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 793470000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 8781000, "net_debt_issued": -150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 23822000, "ebitda": 26338000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 793470000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 8781000, "net_debt_issued": -150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 23822000, "ebitda": 26338000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 793470000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 8781000, "net_debt_issued": -150000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 23822000, "ebitda": 26338000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 793470000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247306000, "cost_of_revenue": 48545000, "gross_profit": 198761000, "ebit": 15321000, "ebitda": 17837000, "pretax_income": 20628000, "tax_provision": 1632000, "net_income": 18996000, "net_income_to_common": 18996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334972000, "total_current_assets": 1043348999, "total_assets": 1425378000, "short_term_debt": 76634000, "long_term_debt": 696807000, "total_debt": 793470000, "total_liabilities": 1437993000, "total_equity": -12615000, "shares_outstanding": 58441679, "goodwill_and_intangibles": 225685000 }, "cash_flow": { "operating_cash_flow": 26476000, "capital_expenditure": 728000, "free_cash_flow": 27204000, "dividends_paid": null, "share_repurchases": -50000000, "shares_issued": 8781000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238935000, "cost_of_revenue": 46167000, "gross_profit": 192768000, "ebit": 15781000, "ebitda": 18242000, "pretax_income": 12588000, "tax_provision": 772000, "net_income": 11816000, "net_income_to_common": 11816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 57903207, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 50962000, "capital_expenditure": 226000, "free_cash_flow": 51188000, "dividends_paid": null, "share_repurchases": -11507000, "shares_issued": 3346000, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238935000, "cost_of_revenue": 46167000, "gross_profit": 192768000, "ebit": 15781000, "ebitda": 18242000, "pretax_income": 12588000, "tax_provision": 772000, "net_income": 11816000, "net_income_to_common": 11816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 57903207, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 50962000, "capital_expenditure": 226000, "free_cash_flow": 51188000, "dividends_paid": null, "share_repurchases": -11507000, "shares_issued": 3346000, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238935000, "cost_of_revenue": 46167000, "gross_profit": 192768000, "ebit": 15781000, "ebitda": 18242000, "pretax_income": 12588000, "tax_provision": 772000, "net_income": 11816000, "net_income_to_common": 11816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 57903207, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 50962000, "capital_expenditure": 226000, "free_cash_flow": 51188000, "dividends_paid": null, "share_repurchases": -11507000, "shares_issued": 3346000, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238935000, "cost_of_revenue": 46167000, "gross_profit": 192768000, "ebit": 15781000, "ebitda": 18242000, "pretax_income": 12588000, "tax_provision": 772000, "net_income": 11816000, "net_income_to_common": 11816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 57903207, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 50962000, "capital_expenditure": 226000, "free_cash_flow": 51188000, "dividends_paid": null, "share_repurchases": -11507000, "shares_issued": 3346000, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238935000, "cost_of_revenue": 46167000, "gross_profit": 192768000, "ebit": 15781000, "ebitda": 18242000, "pretax_income": 12588000, "tax_provision": 772000, "net_income": 11816000, "net_income_to_common": 11816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338769000, "total_current_assets": 1162385000, "total_assets": 1493571000, "short_term_debt": 77390000, "long_term_debt": 696263000, "total_debt": 807820000, "total_liabilities": 1499007000, "total_equity": -5436000, "shares_outstanding": 57903207, "goodwill_and_intangibles": 228434000 }, "cash_flow": { "operating_cash_flow": 50962000, "capital_expenditure": 226000, "free_cash_flow": 51188000, "dividends_paid": null, "share_repurchases": -11507000, "shares_issued": 3346000, "net_debt_issued": -142000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }