{ "ticker": { "uuid": "1ec58871-c065-489e-a86e-07a90550bef4", "symbol": "CNC", "name": "Centene Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/1ec58871-c065-489e-a86e-07a90550bef4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec58871-c065-489e-a86e-07a90550bef4/" }, "ticker_metadata": { "id": 773, "uuid": "1ec58871-c065-489e-a86e-07a90550bef4", "symbol": "CNC", "name": "Centene Corp", "asset_type": "equity", "market_cap": 29430301000, "stock_exchange_id": 3, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Centene Corporation is a large publicly traded company and a multi-line managed care enterprise that serves as a major intermediary for both government-sponsored and privately insured health care programs. It is a healthcare insurer that focuses on managed care for uninsured, underinsured, and low-income individuals.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ec58871-c065-489e-a86e-07a90550bef4", "symbol": "CNC", "name": "Centene Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/1ec58871-c065-489e-a86e-07a90550bef4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec58871-c065-489e-a86e-07a90550bef4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.87, "quality": 0.16, "momentum": 0.29, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 62.33, "market_cap": 30890187030, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3007, "piotroski_f_score": 7, "momentum_12_1": 0.0145, "volatility_252d": 0.6843 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:30.219203+00:00", "batch_id": "" }, "size": { "price_close": 62.33, "market_cap": 30890187030, "market_cap_usd": 30890187030, "enterprise_value": 25997187030, "shares_outstanding": 495591000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4416, "ptbv_ratio": 4.9599, "ps_ratio": 0.1559, "pcf_ratio": 4.3035, "pfcf_ratio": 3.8565, "ev_ebitda": null, "ev_ebit": -4.0179, "ev_sales": 0.1312, "ev_fcf": 3.2456, "earnings_yield": null, "fcf_yield": 0.3081, "price_to_sales": 0.1559, "price_to_book": 1.4416, "price_to_cashflow": 4.3035, "ebitda_to_ev": null, "sales_yield": 7.6201 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1493, "operating_margin": -0.0327, "net_margin": -0.0325, "ebitda_margin": -0.0258, "fcf_margin": 0.0404, "roe": -0.3007, "roa": -0.0794, "roic": -0.2935, "roc_greenblatt": null, "asset_turnover": 2.4404, "cash_conversion": -1.2432, "accruals_ratio": -0.1678, "sbc_to_revenue": 0.0011, "piotroski_f_score": 7, "altman_z_score": 2.7374, "earnings_stability_5y": 7.1595, "revenue_stability_5y": 0.2805, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3643, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7838, "net_debt_to_ebitda": 0.9578, "debt_to_assets": 0.2017, "interest_coverage": -9.6285, "current_ratio": 1.1235, "quick_ratio": 1.1235, "net_debt": -4893000000, "local_beta": 0.0006, "volatility_252d": 0.6843, "volatility_60d": 1.2568, "max_drawdown_12m": -0.5366, "risk_adjusted_momentum": 0.0212 }, "growth": { "revenue_growth_1y": 0.1702, "revenue_growth_3y_cagr": 0.1045, "revenue_growth_5y_cagr": 0.1188, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9148, "book_value_growth_1y": -0.1942, "revenue_growth": 0.1702, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1138, "price_return_3m": 0.4279, "price_return_6m": 0.6257, "price_return_9m": 1.1508, "price_return_12m": 0.13, "price_return_12m_ex1m": 0.0145, "momentum_6m": 0.6257, "momentum_12m": 0.13, "momentum_12_1": 0.0145, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4357, "relative_strength": 0.03 }, "raw_ttm": { "revenue_ttm": 198101000000, "gross_profit_ttm": 29570439000, "ebit_ttm": -6470375000, "ebitda_ttm": -5108375000, "net_income_ttm": -6443000000, "eps_diluted_ttm": -13.0006, "operating_cash_flow_ttm": 7178000000, "capital_expenditure_ttm": 832000000, "fcf_ttm": 8010000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 672000000, "cash_and_equivalents": 21264000000, "total_current_assets": 44989000000, "total_current_liabilities": 40045000000, "net_ppe": null, "total_assets": 81175000000, "total_debt": 16371000000, "total_equity": 21427000000, "net_working_capital": -16257000000, "book_value_per_share": 43.2352, "retained_earnings": 10215000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6228000000, "tangible_book_per_share": 12.5668 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 68, "rank_ps": 4, "rank_pcf": 14, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 87, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 88, "rank_fcf_margin": 81, "rank_piotroski": 16, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 50 }, "composites": { "value_composite": 13, "quality_composite": 84, "momentum_composite": 71, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.3731, "os_score": 0.63, "value_percentile": 0.87, "quality_percentile": 0.16, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3795, "ticker_id": 773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:30.219203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.33, "market_cap": 30890187030, "market_cap_usd": 30890187030, "enterprise_value": 25997187030, "shares_outstanding": 495591000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44164778, "ptbv_ratio": 4.95988873, "ps_ratio": 0.1559315, "pcf_ratio": 4.30345319, "pfcf_ratio": 3.85645281, "ev_ebitda": null, "ev_ebit": -4.01787949, "ev_sales": 0.13123198, "ev_fcf": 3.24559139, "earnings_yield": null, "fcf_yield": 0.30811026, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14926951, "operating_margin": -0.032662, "net_margin": -0.03252381, "ebitda_margin": -0.02578672, "fcf_margin": 0.04043392, "roe": -0.30069538, "roa": -0.07937173, "roic": -0.29350316, "roc_greenblatt": null, "asset_turnover": 2.44041885, "cash_conversion": -1.24320968, "accruals_ratio": -0.16779797, "sbc_to_revenue": 0.00107016, "debt_to_equity": 2.78377748, "net_debt_to_ebitda": 0.95783884, "debt_to_assets": 0.20167539, "interest_coverage": -9.62853423, "current_ratio": 1.12346111, "quick_ratio": 1.12346111, "net_debt": -4893000000, "revenue_growth_1y": 0.17022873, "revenue_growth_3y_cagr": 0.10452664, "revenue_growth_5y_cagr": 0.11880139, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.91484716, "book_value_growth_1y": -0.19422354, "piotroski_f_score": 7, "altman_z_score": 2.73736553, "earnings_stability_5y": 7.159509, "revenue_stability_5y": 0.280534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11383131, "price_return_3m": 0.4279496, "price_return_6m": 0.62571727, "price_return_9m": 1.15079365, "price_return_12m": 0.1299855, "price_return_12m_ex1m": 0.01450326, "distance_from_52w_high": 0, "distance_from_52w_low": 1.43571708, "relative_strength": 0.03002192, "local_beta": 0.0006, "volatility_252d": 0.684327, "volatility_60d": 1.256754, "max_drawdown_12m": -0.53658095, "revenue_ttm": 198101000000, "gross_profit_ttm": 29570439000, "ebit_ttm": -6470375000, "ebitda_ttm": -5108375000, "net_income_ttm": -6443000000, "eps_diluted_ttm": -13.00063964, "operating_cash_flow_ttm": 7178000000, "capital_expenditure_ttm": 832000000, "fcf_ttm": 8010000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 672000000, "cash_and_equivalents": 21264000000, "total_current_assets": 44989000000, "total_current_liabilities": 40045000000, "net_ppe": null, "total_assets": 81175000000, "total_debt": 16371000000, "total_equity": 21427000000, "net_working_capital": -16257000000, "book_value_per_share": 43.23524842, "retained_earnings": 10215000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6228000000, "tangible_book_per_share": 12.56681417, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 68, "rank_ps": 4, "rank_pcf": 14, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 87, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 88, "rank_fcf_margin": 81, "rank_piotroski": 16, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 50, "value_composite": 13, "quality_composite": 84, "momentum_composite": 71, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.33, "os": 0.63, "value": 0.87, "quality": 0.16, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3007, "momentum_12_1": 0.0145, "complete_fields": { "id": 3795, "ticker_id": 773, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:30.219203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.33, "market_cap": 30890187030, "market_cap_usd": 30890187030, "enterprise_value": 25997187030, "shares_outstanding": 495591000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.44164778, "ptbv_ratio": 4.95988873, "ps_ratio": 0.1559315, "pcf_ratio": 4.30345319, "pfcf_ratio": 3.85645281, "ev_ebitda": null, "ev_ebit": -4.01787949, "ev_sales": 0.13123198, "ev_fcf": 3.24559139, "earnings_yield": null, "fcf_yield": 0.30811026, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14926951, "operating_margin": -0.032662, "net_margin": -0.03252381, "ebitda_margin": -0.02578672, "fcf_margin": 0.04043392, "roe": -0.30069538, "roa": -0.07937173, "roic": -0.29350316, "roc_greenblatt": null, "asset_turnover": 2.44041885, "cash_conversion": -1.24320968, "accruals_ratio": -0.16779797, "sbc_to_revenue": 0.00107016, "debt_to_equity": 2.78377748, "net_debt_to_ebitda": 0.95783884, "debt_to_assets": 0.20167539, "interest_coverage": -9.62853423, "current_ratio": 1.12346111, "quick_ratio": 1.12346111, "net_debt": -4893000000, "revenue_growth_1y": 0.17022873, "revenue_growth_3y_cagr": 0.10452664, "revenue_growth_5y_cagr": 0.11880139, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.91484716, "book_value_growth_1y": -0.19422354, "piotroski_f_score": 7, "altman_z_score": 2.73736553, "earnings_stability_5y": 7.159509, "revenue_stability_5y": 0.280534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11383131, "price_return_3m": 0.4279496, "price_return_6m": 0.62571727, "price_return_9m": 1.15079365, "price_return_12m": 0.1299855, "price_return_12m_ex1m": 0.01450326, "distance_from_52w_high": 0, "distance_from_52w_low": 1.43571708, "relative_strength": 0.03002192, "local_beta": 0.0006, "volatility_252d": 0.684327, "volatility_60d": 1.256754, "max_drawdown_12m": -0.53658095, "revenue_ttm": 198101000000, "gross_profit_ttm": 29570439000, "ebit_ttm": -6470375000, "ebitda_ttm": -5108375000, "net_income_ttm": -6443000000, "eps_diluted_ttm": -13.00063964, "operating_cash_flow_ttm": 7178000000, "capital_expenditure_ttm": 832000000, "fcf_ttm": 8010000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 672000000, "cash_and_equivalents": 21264000000, "total_current_assets": 44989000000, "total_current_liabilities": 40045000000, "net_ppe": null, "total_assets": 81175000000, "total_debt": 16371000000, "total_equity": 21427000000, "net_working_capital": -16257000000, "book_value_per_share": 43.23524842, "retained_earnings": 10215000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6228000000, "tangible_book_per_share": 12.56681417, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 68, "rank_ps": 4, "rank_pcf": 14, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 9, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 87, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 88, "rank_fcf_margin": 81, "rank_piotroski": 16, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 50, "value_composite": 13, "quality_composite": 84, "momentum_composite": 71, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 194777000000, "cost_of_revenue": 170943561000, "gross_profit": 23833439000, "ebit": -6415375000, "ebitda": -5140375000, "pretax_income": -6727963000, "tax_provision": -50963000, "net_income": -6673000000, "net_income_to_common": -6673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17888000000, "total_current_assets": 35993000000, "total_assets": 77661000000, "short_term_debt": 196000000, "long_term_debt": 17351000000, "total_debt": 17547000000, "total_liabilities": 57605000000, "total_equity": 19953000000, "shares_outstanding": 491071000, "goodwill_and_intangibles": 15365000000 }, "cash_flow": { "operating_cash_flow": 5088000000, "capital_expenditure": 767000000, "free_cash_flow": 5855000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239999, "ticker_id": 773, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6415375000", "ebitda": "-5140375000", "netIncome": "-6673000000", "grossProfit": "23833439000", "depreciation": "None", "totalRevenue": "194777000000", "costOfRevenue": "170943561000", "interestIncome": "678000000", "incomeBeforeTax": "-6727963000", "interestExpense": "678000000", "operatingIncome": "-7618375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-50963000", "reportedCurrency": "USD", "netInterestIncome": "-678000000", "nonInterestIncome": "None", "operatingExpenses": "31451814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170943561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1275000000", "sellingGeneralAndAdministrative": "13263375000", "netIncomeFromContinuingOperations": "-6677000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "77661000000", "longTermDebt": "17351000000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4530000000", "reportedCurrency": "USD", "retainedEarnings": "8674000000", "totalLiabilities": "57605000000", "otherCurrentAssets": "20050000000", "totalCurrentAssets": "35993000000", "currentLongTermDebt": "50000000", "longTermInvestments": "17035000000", "shortTermInvestments": "2432000000", "currentNetReceivables": "18105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41668000000", "currentAccountsPayable": "20544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "18777000000", "totalShareholderEquity": "19953000000", "capitalLeaseObligations": "761000000", "otherCurrentLiabilities": "-50000000", "totalCurrentLiabilities": "21476000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "36129000000", "cashAndShortTermInvestments": "17888000000", "commonStockSharesOutstanding": "491071000", "intangibleAssetsExcludingGoodwill": "4530000000", "cashAndCashEquivalentsAtCarryingValue": "17888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6677000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5088000000", "capitalExpenditures": "767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1602000000", "cashflowFromInvestment": "453000000", "stockBasedCompensation": "204000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194777000000, "cost_of_revenue": 170943561000, "gross_profit": 23833439000, "research_and_development": null, "selling_general_admin": 13263375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6415375000, "depreciation_amortisation": 1275000000, "ebitda": -5140375000, "interest_expense": 678000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6727963000, "tax_provision": -50963000, "effective_tax_rate": null, "net_income": -6673000000, "net_income_continuing_ops": -6677000000, "net_income_to_common": -6673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17888000000, "short_term_investments": 2432000000, "net_receivables": 18105000000, "inventory": null, "other_current_assets": null, "total_current_assets": 35993000000, "net_ppe": null, "goodwill": 10835000000, "intangible_assets": 4530000000, "goodwill_and_intangibles": 15365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41668000000, "total_assets": 77661000000, "short_term_debt": 196000000, "accounts_payable": 20544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21476000000, "long_term_debt": 17351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36129000000, "total_liabilities": 57605000000, "total_debt": 17547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8674000000, "total_equity": 19953000000, "shares_outstanding": 491071000, "operating_cash_flow": 5088000000, "stock_based_compensation": 204000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 453000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1602000000, "free_cash_flow": 5855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6415375000", "ebitda": "-5140375000", "netIncome": "-6673000000", "grossProfit": "23833439000", "depreciation": "None", "totalRevenue": "194777000000", "costOfRevenue": "170943561000", "interestIncome": "678000000", "incomeBeforeTax": "-6727963000", "interestExpense": "678000000", "operatingIncome": "-7618375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-50963000", "reportedCurrency": "USD", "netInterestIncome": "-678000000", "nonInterestIncome": "None", "operatingExpenses": "31451814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170943561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1275000000", "sellingGeneralAndAdministrative": "13263375000", "netIncomeFromContinuingOperations": "-6677000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "77661000000", "longTermDebt": "17351000000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4530000000", "reportedCurrency": "USD", "retainedEarnings": "8674000000", "totalLiabilities": "57605000000", "otherCurrentAssets": "20050000000", "totalCurrentAssets": "35993000000", "currentLongTermDebt": "50000000", "longTermInvestments": "17035000000", "shortTermInvestments": "2432000000", "currentNetReceivables": "18105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41668000000", "currentAccountsPayable": "20544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "18777000000", "totalShareholderEquity": "19953000000", "capitalLeaseObligations": "761000000", "otherCurrentLiabilities": "-50000000", "totalCurrentLiabilities": "21476000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "36129000000", "cashAndShortTermInvestments": "17888000000", "commonStockSharesOutstanding": "491071000", "intangibleAssetsExcludingGoodwill": "4530000000", "cashAndCashEquivalentsAtCarryingValue": "17888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6677000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5088000000", "capitalExpenditures": "767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1602000000", "cashflowFromInvestment": "453000000", "stockBasedCompensation": "204000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 163071000000, "cost_of_revenue": 146242000000, "gross_profit": 16829000000, "ebit": 4959000000, "ebitda": 6200000000, "pretax_income": 4257000000, "tax_provision": 963000000, "net_income": 3305000000, "net_income_to_common": 3305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14063000000, "total_current_assets": 37999000000, "total_assets": 82445000000, "short_term_debt": 268000000, "long_term_debt": 18423000000, "total_debt": 18691000000, "total_liabilities": 55935000000, "total_equity": 26410000000, "shares_outstanding": 523744000, "goodwill_and_intangibles": 22967000000 }, "cash_flow": { "operating_cash_flow": 154000000, "capital_expenditure": 644000000, "free_cash_flow": 798000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240004, "ticker_id": 773, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4959000000", "ebitda": "6200000000", "netIncome": "3305000000", "grossProfit": "16829000000", "depreciation": "None", "totalRevenue": "163071000000", "costOfRevenue": "146242000000", "interestIncome": "702000000", "incomeBeforeTax": "4257000000", "interestExpense": "702000000", "operatingIncome": "3175000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "963000000", "reportedCurrency": "USD", "netInterestIncome": "-702000000", "nonInterestIncome": "None", "operatingExpenses": "13654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000000", "sellingGeneralAndAdministrative": "12400000000", "netIncomeFromContinuingOperations": "3294000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82445000000", "longTermDebt": "18423000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5409000000", "reportedCurrency": "USD", "retainedEarnings": "15348000000", "totalLiabilities": "55935000000", "otherCurrentAssets": "1601000000", "totalCurrentAssets": "37999000000", "currentLongTermDebt": "110000000", "longTermInvestments": "17429000000", "shortTermInvestments": "2622000000", "currentNetReceivables": "19713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44446000000", "currentAccountsPayable": "13016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2426000000", "shortLongTermDebtTotal": "19429000000", "totalShareholderEquity": "26410000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "20316000000", "totalCurrentLiabilities": "34261000000", "otherNonCurrentLiabilities": "1829000000", "totalNonCurrentLiabilities": "21674000000", "cashAndShortTermInvestments": "14063000000", "commonStockSharesOutstanding": "523744000", "intangibleAssetsExcludingGoodwill": "5409000000", "cashAndCashEquivalentsAtCarryingValue": "14063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3294000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154000000", "capitalExpenditures": "644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000000", "cashflowFromInvestment": "-1052000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163071000000, "cost_of_revenue": 146242000000, "gross_profit": 16829000000, "research_and_development": null, "selling_general_admin": 12400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4959000000, "depreciation_amortisation": 1241000000, "ebitda": 6200000000, "interest_expense": 702000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4257000000, "tax_provision": 963000000, "effective_tax_rate": null, "net_income": 3305000000, "net_income_continuing_ops": 3294000000, "net_income_to_common": 3305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14063000000, "short_term_investments": 2622000000, "net_receivables": 19713000000, "inventory": null, "other_current_assets": null, "total_current_assets": 37999000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 5409000000, "goodwill_and_intangibles": 22967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44446000000, "total_assets": 82445000000, "short_term_debt": 268000000, "accounts_payable": 13016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34261000000, "long_term_debt": 18423000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21674000000, "total_liabilities": 55935000000, "total_debt": 18691000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15348000000, "total_equity": 26410000000, "shares_outstanding": 523744000, "operating_cash_flow": 154000000, "stock_based_compensation": 212000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1052000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2406000000, "free_cash_flow": 798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4959000000", "ebitda": "6200000000", "netIncome": "3305000000", "grossProfit": "16829000000", "depreciation": "None", "totalRevenue": "163071000000", "costOfRevenue": "146242000000", "interestIncome": "702000000", "incomeBeforeTax": "4257000000", "interestExpense": "702000000", "operatingIncome": "3175000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "963000000", "reportedCurrency": "USD", "netInterestIncome": "-702000000", "nonInterestIncome": "None", "operatingExpenses": "13654000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000000", "sellingGeneralAndAdministrative": "12400000000", "netIncomeFromContinuingOperations": "3294000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82445000000", "longTermDebt": "18423000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5409000000", "reportedCurrency": "USD", "retainedEarnings": "15348000000", "totalLiabilities": "55935000000", "otherCurrentAssets": "1601000000", "totalCurrentAssets": "37999000000", "currentLongTermDebt": "110000000", "longTermInvestments": "17429000000", "shortTermInvestments": "2622000000", "currentNetReceivables": "19713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44446000000", "currentAccountsPayable": "13016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2426000000", "shortLongTermDebtTotal": "19429000000", "totalShareholderEquity": "26410000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "20316000000", "totalCurrentLiabilities": "34261000000", "otherNonCurrentLiabilities": "1829000000", "totalNonCurrentLiabilities": "21674000000", "cashAndShortTermInvestments": "14063000000", "commonStockSharesOutstanding": "523744000", "intangibleAssetsExcludingGoodwill": "5409000000", "cashAndCashEquivalentsAtCarryingValue": "14063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3294000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154000000", "capitalExpenditures": "644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000000", "cashflowFromInvestment": "-1052000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 153999000000, "cost_of_revenue": 122458000000, "gross_profit": 31541000000, "ebit": 2930000000, "ebitda": 2930000000, "pretax_income": 3598000000, "tax_provision": 899000000, "net_income": 2702000000, "net_income_to_common": 2702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17193000000, "total_current_assets": 40756000000, "total_assets": 84641000000, "short_term_debt": 287000000, "long_term_debt": 17710000000, "total_debt": 17997000000, "total_liabilities": 58685000000, "total_equity": 25840000000, "shares_outstanding": 545704000, "goodwill_and_intangibles": 23659000000 }, "cash_flow": { "operating_cash_flow": 8053000000, "capital_expenditure": 799000000, "free_cash_flow": 8852000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240009, "ticker_id": 773, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2930000000", "ebitda": "2930000000", "netIncome": "2702000000", "grossProfit": "31541000000", "depreciation": "None", "totalRevenue": "153999000000", "costOfRevenue": "122458000000", "interestIncome": "725000000", "incomeBeforeTax": "3598000000", "interestExpense": "725000000", "operatingIncome": "2930000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "899000000", "reportedCurrency": "USD", "netInterestIncome": "-716000000", "nonInterestIncome": "None", "operatingExpenses": "28611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000000", "sellingGeneralAndAdministrative": "12273000000", "netIncomeFromContinuingOperations": "2441000000" }, "balance": { "goodwill": "17558000000", "inventory": "-35184000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84641000000", "longTermDebt": "17710000000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6101000000", "reportedCurrency": "USD", "retainedEarnings": "12043000000", "totalLiabilities": "58685000000", "otherCurrentAssets": "5572000000", "totalCurrentAssets": "40756000000", "currentLongTermDebt": "119000000", "longTermInvestments": "16286000000", "shortTermInvestments": "2459000000", "currentNetReceivables": "15532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43885000000", "currentAccountsPayable": "16252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2415000000", "shortLongTermDebtTotal": "18877000000", "totalShareholderEquity": "25840000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "19462000000", "totalCurrentLiabilities": "36716000000", "otherNonCurrentLiabilities": "3618000000", "totalNonCurrentLiabilities": "21969000000", "cashAndShortTermInvestments": "17193000000", "commonStockSharesOutstanding": "545704000", "intangibleAssetsExcludingGoodwill": "6101000000", "cashAndCashEquivalentsAtCarryingValue": "17193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2122000000", "operatingCashflow": "8053000000", "capitalExpenditures": "799000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1570000000", "cashflowFromInvestment": "-1279000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1633000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153999000000, "cost_of_revenue": 122458000000, "gross_profit": 31541000000, "research_and_development": null, "selling_general_admin": 12273000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2930000000, "depreciation_amortisation": 1293000000, "ebitda": 2930000000, "interest_expense": 725000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3598000000, "tax_provision": 899000000, "effective_tax_rate": null, "net_income": 2702000000, "net_income_continuing_ops": 2441000000, "net_income_to_common": 2702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17193000000, "short_term_investments": 2459000000, "net_receivables": 15532000000, "inventory": -35184000000, "other_current_assets": null, "total_current_assets": 40756000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 6101000000, "goodwill_and_intangibles": 23659000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43885000000, "total_assets": 84641000000, "short_term_debt": 287000000, "accounts_payable": 16252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36716000000, "long_term_debt": 17710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21969000000, "total_liabilities": 58685000000, "total_debt": 17997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12043000000, "total_equity": 25840000000, "shares_outstanding": 545704000, "operating_cash_flow": 8053000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1279000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1570000000, "free_cash_flow": 8852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2930000000", "ebitda": "2930000000", "netIncome": "2702000000", "grossProfit": "31541000000", "depreciation": "None", "totalRevenue": "153999000000", "costOfRevenue": "122458000000", "interestIncome": "725000000", "incomeBeforeTax": "3598000000", "interestExpense": "725000000", "operatingIncome": "2930000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "899000000", "reportedCurrency": "USD", "netInterestIncome": "-716000000", "nonInterestIncome": "None", "operatingExpenses": "28611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122458000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000000", "sellingGeneralAndAdministrative": "12273000000", "netIncomeFromContinuingOperations": "2441000000" }, "balance": { "goodwill": "17558000000", "inventory": "-35184000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84641000000", "longTermDebt": "17710000000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6101000000", "reportedCurrency": "USD", "retainedEarnings": "12043000000", "totalLiabilities": "58685000000", "otherCurrentAssets": "5572000000", "totalCurrentAssets": "40756000000", "currentLongTermDebt": "119000000", "longTermInvestments": "16286000000", "shortTermInvestments": "2459000000", "currentNetReceivables": "15532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43885000000", "currentAccountsPayable": "16252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2415000000", "shortLongTermDebtTotal": "18877000000", "totalShareholderEquity": "25840000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "19462000000", "totalCurrentLiabilities": "36716000000", "otherNonCurrentLiabilities": "3618000000", "totalNonCurrentLiabilities": "21969000000", "cashAndShortTermInvestments": "17193000000", "commonStockSharesOutstanding": "545704000", "intangibleAssetsExcludingGoodwill": "6101000000", "cashAndCashEquivalentsAtCarryingValue": "17193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2122000000", "operatingCashflow": "8053000000", "capitalExpenditures": "799000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1570000000", "cashflowFromInvestment": "-1279000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1633000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 144547000000, "cost_of_revenue": 127891000000, "gross_profit": 16656000000, "ebit": 2627000000, "ebitda": 4058000000, "pretax_income": 1962000000, "tax_provision": 760000000, "net_income": 1202000000, "net_income_to_common": 1202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12074000000, "total_current_assets": 30128000000, "total_assets": 76870000000, "short_term_debt": 262000000, "long_term_debt": 17938000000, "total_debt": 18200000000, "total_liabilities": 52633000000, "total_equity": 24057000000, "shares_outstanding": 582040000, "goodwill_and_intangibles": 25723000000 }, "cash_flow": { "operating_cash_flow": 6261000000, "capital_expenditure": 1004000000, "free_cash_flow": 7265000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240014, "ticker_id": 773, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2627000000", "ebitda": "4058000000", "netIncome": "1202000000", "grossProfit": "16656000000", "depreciation": "None", "totalRevenue": "144547000000", "costOfRevenue": "127891000000", "interestIncome": "665000000", "incomeBeforeTax": "1962000000", "interestExpense": "665000000", "operatingIncome": "1318000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "760000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "15338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1279000000", "costofGoodsAndServicesSold": "127891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431000000", "sellingGeneralAndAdministrative": "20919000000", "netIncomeFromContinuingOperations": "1202000000" }, "balance": { "goodwill": "18812000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "76870000000", "longTermDebt": "17938000000", "shortTermDebt": "262000000", "treasuryStock": "-4213000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6911000000", "reportedCurrency": "USD", "retainedEarnings": "9341000000", "totalLiabilities": "52633000000", "otherCurrentAssets": "2461000000", "totalCurrentAssets": "30128000000", "currentLongTermDebt": "82000000", "longTermInvestments": "14684000000", "shortTermInvestments": "2321000000", "currentNetReceivables": "13272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46742000000", "currentAccountsPayable": "9345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432000000", "shortLongTermDebtTotal": "21333000000", "totalShareholderEquity": "24057000000", "capitalLeaseObligations": "3313000000", "otherCurrentLiabilities": "18379000000", "totalCurrentLiabilities": "28464000000", "otherNonCurrentLiabilities": "5616000000", "totalNonCurrentLiabilities": "24169000000", "cashAndShortTermInvestments": "12074000000", "commonStockSharesOutstanding": "582040000", "intangibleAssetsExcludingGoodwill": "6911000000", "cashAndCashEquivalentsAtCarryingValue": "12074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1202000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6261000000", "capitalExpenditures": "1004000000", "changeInReceivables": "-1627000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4197000000", "cashflowFromInvestment": "-2921000000", "stockBasedCompensation": "234000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-857000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144547000000, "cost_of_revenue": 127891000000, "gross_profit": 16656000000, "research_and_development": null, "selling_general_admin": 20919000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2627000000, "depreciation_amortisation": 1431000000, "ebitda": 4058000000, "interest_expense": 665000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1962000000, "tax_provision": 760000000, "effective_tax_rate": null, "net_income": 1202000000, "net_income_continuing_ops": 1202000000, "net_income_to_common": 1202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12074000000, "short_term_investments": 2321000000, "net_receivables": 13272000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30128000000, "net_ppe": null, "goodwill": 18812000000, "intangible_assets": 6911000000, "goodwill_and_intangibles": 25723000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46742000000, "total_assets": 76870000000, "short_term_debt": 262000000, "accounts_payable": 9345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28464000000, "long_term_debt": 17938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24169000000, "total_liabilities": 52633000000, "total_debt": 18200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9341000000, "total_equity": 24057000000, "shares_outstanding": 582040000, "operating_cash_flow": 6261000000, "stock_based_compensation": 234000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1004000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2921000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4197000000, "free_cash_flow": 7265000000, "net_change_in_cash": -857000000 }, "raw_data": { "income": { "ebit": "2627000000", "ebitda": "4058000000", "netIncome": "1202000000", "grossProfit": "16656000000", "depreciation": "None", "totalRevenue": "144547000000", "costOfRevenue": "127891000000", "interestIncome": "665000000", "incomeBeforeTax": "1962000000", "interestExpense": "665000000", "operatingIncome": "1318000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "760000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "15338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1279000000", "costofGoodsAndServicesSold": "127891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431000000", "sellingGeneralAndAdministrative": "20919000000", "netIncomeFromContinuingOperations": "1202000000" }, "balance": { "goodwill": "18812000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "76870000000", "longTermDebt": "17938000000", "shortTermDebt": "262000000", "treasuryStock": "-4213000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6911000000", "reportedCurrency": "USD", "retainedEarnings": "9341000000", "totalLiabilities": "52633000000", "otherCurrentAssets": "2461000000", "totalCurrentAssets": "30128000000", "currentLongTermDebt": "82000000", "longTermInvestments": "14684000000", "shortTermInvestments": "2321000000", "currentNetReceivables": "13272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46742000000", "currentAccountsPayable": "9345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432000000", "shortLongTermDebtTotal": "21333000000", "totalShareholderEquity": "24057000000", "capitalLeaseObligations": "3313000000", "otherCurrentLiabilities": "18379000000", "totalCurrentLiabilities": "28464000000", "otherNonCurrentLiabilities": "5616000000", "totalNonCurrentLiabilities": "24169000000", "cashAndShortTermInvestments": "12074000000", "commonStockSharesOutstanding": "582040000", "intangibleAssetsExcludingGoodwill": "6911000000", "cashAndCashEquivalentsAtCarryingValue": "12074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1202000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6261000000", "capitalExpenditures": "1004000000", "changeInReceivables": "-1627000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4197000000", "cashflowFromInvestment": "-2921000000", "stockBasedCompensation": "234000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-857000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 125982000000, "cost_of_revenue": 111783000000, "gross_profit": 14199000000, "ebit": 2478000000, "ebitda": 3813000000, "pretax_income": 1813000000, "tax_provision": 477000000, "net_income": 1347000000, "net_income_to_common": 1347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13118000000, "total_current_assets": 28497000000, "total_assets": 78375000000, "short_term_debt": 471000000, "long_term_debt": 18571000000, "total_debt": 19042000000, "total_liabilities": 51353000000, "total_equity": 26795000000, "shares_outstanding": 590516000, "goodwill_and_intangibles": 27595000000 }, "cash_flow": { "operating_cash_flow": 4205000000, "capital_expenditure": 910000000, "free_cash_flow": 5115000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240019, "ticker_id": 773, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2478000000", "ebitda": "3813000000", "netIncome": "1347000000", "grossProfit": "14199000000", "depreciation": "None", "totalRevenue": "125982000000", "costOfRevenue": "111783000000", "interestIncome": "665000000", "incomeBeforeTax": "1813000000", "interestExpense": "665000000", "operatingIncome": "1784000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "477000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "12415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "819000000", "costofGoodsAndServicesSold": "111783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335000000", "sellingGeneralAndAdministrative": "10166000000", "netIncomeFromContinuingOperations": "1336000000" }, "balance": { "goodwill": "19771000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "78375000000", "longTermDebt": "18571000000", "shortTermDebt": "471000000", "treasuryStock": "-1094000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7824000000", "reportedCurrency": "USD", "retainedEarnings": "8139000000", "totalLiabilities": "51353000000", "otherCurrentAssets": "1602000000", "totalCurrentAssets": "28497000000", "currentLongTermDebt": "267000000", "longTermInvestments": "14043000000", "shortTermInvestments": "1539000000", "currentNetReceivables": "12238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49878000000", "currentAccountsPayable": "8289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3391000000", "shortLongTermDebtTotal": "22661000000", "totalShareholderEquity": "26795000000", "capitalLeaseObligations": "3823000000", "otherCurrentLiabilities": "16571000000", "totalCurrentLiabilities": "25765000000", "otherNonCurrentLiabilities": "5610000000", "totalNonCurrentLiabilities": "25588000000", "cashAndShortTermInvestments": "13118000000", "commonStockSharesOutstanding": "590516000", "intangibleAssetsExcludingGoodwill": "7824000000", "cashAndCashEquivalentsAtCarryingValue": "13118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1336000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1141000000", "operatingCashflow": "4205000000", "capitalExpenditures": "910000000", "changeInReceivables": "-2453000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000000", "cashflowFromInvestment": "-3299000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125982000000, "cost_of_revenue": 111783000000, "gross_profit": 14199000000, "research_and_development": null, "selling_general_admin": 10166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2478000000, "depreciation_amortisation": 1335000000, "ebitda": 3813000000, "interest_expense": 665000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1813000000, "tax_provision": 477000000, "effective_tax_rate": null, "net_income": 1347000000, "net_income_continuing_ops": 1336000000, "net_income_to_common": 1347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13118000000, "short_term_investments": 1539000000, "net_receivables": 12238000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28497000000, "net_ppe": null, "goodwill": 19771000000, "intangible_assets": 7824000000, "goodwill_and_intangibles": 27595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49878000000, "total_assets": 78375000000, "short_term_debt": 471000000, "accounts_payable": 8289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25765000000, "long_term_debt": 18571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25588000000, "total_liabilities": 51353000000, "total_debt": 19042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8139000000, "total_equity": 26795000000, "shares_outstanding": 590516000, "operating_cash_flow": 4205000000, "stock_based_compensation": 203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 910000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3299000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1362000000, "free_cash_flow": 5115000000, "net_change_in_cash": 2268000000 }, "raw_data": { "income": { "ebit": "2478000000", "ebitda": "3813000000", "netIncome": "1347000000", "grossProfit": "14199000000", "depreciation": "None", "totalRevenue": "125982000000", "costOfRevenue": "111783000000", "interestIncome": "665000000", "incomeBeforeTax": "1813000000", "interestExpense": "665000000", "operatingIncome": "1784000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "477000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "12415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "819000000", "costofGoodsAndServicesSold": "111783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1335000000", "sellingGeneralAndAdministrative": "10166000000", "netIncomeFromContinuingOperations": "1336000000" }, "balance": { "goodwill": "19771000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "78375000000", "longTermDebt": "18571000000", "shortTermDebt": "471000000", "treasuryStock": "-1094000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7824000000", "reportedCurrency": "USD", "retainedEarnings": "8139000000", "totalLiabilities": "51353000000", "otherCurrentAssets": "1602000000", "totalCurrentAssets": "28497000000", "currentLongTermDebt": "267000000", "longTermInvestments": "14043000000", "shortTermInvestments": "1539000000", "currentNetReceivables": "12238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49878000000", "currentAccountsPayable": "8289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3391000000", "shortLongTermDebtTotal": "22661000000", "totalShareholderEquity": "26795000000", "capitalLeaseObligations": "3823000000", "otherCurrentLiabilities": "16571000000", "totalCurrentLiabilities": "25765000000", "otherNonCurrentLiabilities": "5610000000", "totalNonCurrentLiabilities": "25588000000", "cashAndShortTermInvestments": "13118000000", "commonStockSharesOutstanding": "590516000", "intangibleAssetsExcludingGoodwill": "7824000000", "cashAndCashEquivalentsAtCarryingValue": "13118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1336000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1141000000", "operatingCashflow": "4205000000", "capitalExpenditures": "910000000", "changeInReceivables": "-2453000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000000", "cashflowFromInvestment": "-3299000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 111115000000, "cost_of_revenue": 95899000000, "gross_profit": 15216000000, "ebit": 3501000000, "ebitda": 4760000000, "pretax_income": 2773000000, "tax_provision": 979000000, "net_income": 1808000000, "net_income_to_common": 1808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10800000000, "total_current_assets": 23393000000, "total_assets": 68719000000, "short_term_debt": 301000000, "long_term_debt": 16682000000, "total_debt": 16983000000, "total_liabilities": 42757000000, "total_equity": 25773000000, "shares_outstanding": 579135000, "goodwill_and_intangibles": 27040000000 }, "cash_flow": { "operating_cash_flow": 5503000000, "capital_expenditure": 869000000, "free_cash_flow": 6372000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240024, "ticker_id": 773, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3501000000", "ebitda": "4760000000", "netIncome": "1808000000", "grossProfit": "15216000000", "depreciation": "None", "totalRevenue": "111115000000", "costOfRevenue": "95899000000", "interestIncome": "728000000", "incomeBeforeTax": "2773000000", "interestExpense": "728000000", "operatingIncome": "3082000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "979000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "12134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "480000000", "costofGoodsAndServicesSold": "95899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000000", "sellingGeneralAndAdministrative": "11343000000", "netIncomeFromContinuingOperations": "1794000000" }, "balance": { "goodwill": "18652000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "68719000000", "longTermDebt": "16682000000", "shortTermDebt": "301000000", "treasuryStock": "-816000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8388000000", "reportedCurrency": "USD", "retainedEarnings": "6792000000", "totalLiabilities": "42757000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "23393000000", "currentLongTermDebt": "97000000", "longTermInvestments": "12853000000", "shortTermInvestments": "1580000000", "currentNetReceivables": "9696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45326000000", "currentAccountsPayable": "7069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774000000", "shortLongTermDebtTotal": "18317000000", "totalShareholderEquity": "25773000000", "capitalLeaseObligations": "1538000000", "otherCurrentLiabilities": "13692000000", "totalCurrentLiabilities": "21585000000", "otherNonCurrentLiabilities": "2956000000", "totalNonCurrentLiabilities": "21172000000", "cashAndShortTermInvestments": "10800000000", "commonStockSharesOutstanding": "579135000", "intangibleAssetsExcludingGoodwill": "8388000000", "cashAndCashEquivalentsAtCarryingValue": "10800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-585000000", "operatingCashflow": "5503000000", "capitalExpenditures": "869000000", "changeInReceivables": "-52000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000000", "cashflowFromInvestment": "-6955000000", "stockBasedCompensation": "281000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1192000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111115000000, "cost_of_revenue": 95899000000, "gross_profit": 15216000000, "research_and_development": null, "selling_general_admin": 11343000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3501000000, "depreciation_amortisation": 1259000000, "ebitda": 4760000000, "interest_expense": 728000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2773000000, "tax_provision": 979000000, "effective_tax_rate": null, "net_income": 1808000000, "net_income_continuing_ops": 1794000000, "net_income_to_common": 1808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10800000000, "short_term_investments": 1580000000, "net_receivables": 9696000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23393000000, "net_ppe": null, "goodwill": 18652000000, "intangible_assets": 8388000000, "goodwill_and_intangibles": 27040000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45326000000, "total_assets": 68719000000, "short_term_debt": 301000000, "accounts_payable": 7069000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21585000000, "long_term_debt": 16682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21172000000, "total_liabilities": 42757000000, "total_debt": 16983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6792000000, "total_equity": 25773000000, "shares_outstanding": 579135000, "operating_cash_flow": 5503000000, "stock_based_compensation": 281000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6955000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260000000, "free_cash_flow": 6372000000, "net_change_in_cash": -1192000000 }, "raw_data": { "income": { "ebit": "3501000000", "ebitda": "4760000000", "netIncome": "1808000000", "grossProfit": "15216000000", "depreciation": "None", "totalRevenue": "111115000000", "costOfRevenue": "95899000000", "interestIncome": "728000000", "incomeBeforeTax": "2773000000", "interestExpense": "728000000", "operatingIncome": "3082000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "979000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "12134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "480000000", "costofGoodsAndServicesSold": "95899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259000000", "sellingGeneralAndAdministrative": "11343000000", "netIncomeFromContinuingOperations": "1794000000" }, "balance": { "goodwill": "18652000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "68719000000", "longTermDebt": "16682000000", "shortTermDebt": "301000000", "treasuryStock": "-816000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8388000000", "reportedCurrency": "USD", "retainedEarnings": "6792000000", "totalLiabilities": "42757000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "23393000000", "currentLongTermDebt": "97000000", "longTermInvestments": "12853000000", "shortTermInvestments": "1580000000", "currentNetReceivables": "9696000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45326000000", "currentAccountsPayable": "7069000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774000000", "shortLongTermDebtTotal": "18317000000", "totalShareholderEquity": "25773000000", "capitalLeaseObligations": "1538000000", "otherCurrentLiabilities": "13692000000", "totalCurrentLiabilities": "21585000000", "otherNonCurrentLiabilities": "2956000000", "totalNonCurrentLiabilities": "21172000000", "cashAndShortTermInvestments": "10800000000", "commonStockSharesOutstanding": "579135000", "intangibleAssetsExcludingGoodwill": "8388000000", "cashAndCashEquivalentsAtCarryingValue": "10800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1794000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-585000000", "operatingCashflow": "5503000000", "capitalExpenditures": "869000000", "changeInReceivables": "-52000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "260000000", "cashflowFromInvestment": "-6955000000", "stockBasedCompensation": "281000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1192000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 74639000000, "cost_of_revenue": 65796000000, "gross_profit": 8843000000, "ebit": 2194000000, "ebitda": 2837000000, "pretax_income": 1782000000, "tax_provision": 473000000, "net_income": 1321000000, "net_income_to_common": 1321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12123000000, "total_current_assets": 20323000000, "total_assets": 40994000000, "short_term_debt": 249000000, "long_term_debt": 13638000000, "total_debt": 13887000000, "total_liabilities": 28302000000, "total_equity": 12551000000, "shares_outstanding": 420409000, "goodwill_and_intangibles": 8926000000 }, "cash_flow": { "operating_cash_flow": 1483000000, "capital_expenditure": 730000000, "free_cash_flow": 2213000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240029, "ticker_id": 773, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2194000000", "ebitda": "2837000000", "netIncome": "1321000000", "grossProfit": "8843000000", "depreciation": "None", "totalRevenue": "74639000000", "costOfRevenue": "65796000000", "interestIncome": "412000000", "incomeBeforeTax": "1782000000", "interestExpense": "412000000", "operatingIncome": "1781000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "7062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "413000000", "costofGoodsAndServicesSold": "65796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "6533000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "6863000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "40994000000", "longTermDebt": "13638000000", "shortTermDebt": "249000000", "treasuryStock": "-214000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2063000000", "reportedCurrency": "USD", "retainedEarnings": "4984000000", "totalLiabilities": "28302000000", "otherCurrentAssets": "1090000000", "totalCurrentAssets": "20323000000", "currentLongTermDebt": "88000000", "longTermInvestments": "7717000000", "shortTermInvestments": "863000000", "currentNetReceivables": "6247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20671000000", "currentAccountsPayable": "4003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2121000000", "shortLongTermDebtTotal": "14509000000", "totalShareholderEquity": "12551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8297000000", "totalCurrentLiabilities": "12932000000", "otherNonCurrentLiabilities": "1732000000", "totalNonCurrentLiabilities": "15370000000", "cashAndShortTermInvestments": "12123000000", "commonStockSharesOutstanding": "420409000", "intangibleAssetsExcludingGoodwill": "2063000000", "cashAndCashEquivalentsAtCarryingValue": "12123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "421000000", "operatingCashflow": "1483000000", "capitalExpenditures": "730000000", "changeInReceivables": "-1076000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6811000000", "cashflowFromInvestment": "-1532000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6783000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74639000000, "cost_of_revenue": 65796000000, "gross_profit": 8843000000, "research_and_development": null, "selling_general_admin": 6533000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2194000000, "depreciation_amortisation": 643000000, "ebitda": 2837000000, "interest_expense": 412000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1782000000, "tax_provision": 473000000, "effective_tax_rate": null, "net_income": 1321000000, "net_income_continuing_ops": 2255000000, "net_income_to_common": 1321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12123000000, "short_term_investments": 863000000, "net_receivables": 6247000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20323000000, "net_ppe": null, "goodwill": 6863000000, "intangible_assets": 2063000000, "goodwill_and_intangibles": 8926000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20671000000, "total_assets": 40994000000, "short_term_debt": 249000000, "accounts_payable": 4003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12932000000, "long_term_debt": 13638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15370000000, "total_liabilities": 28302000000, "total_debt": 13887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4984000000, "total_equity": 12551000000, "shares_outstanding": 420409000, "operating_cash_flow": 1483000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1532000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6811000000, "free_cash_flow": 2213000000, "net_change_in_cash": 6783000000 }, "raw_data": { "income": { "ebit": "2194000000", "ebitda": "2837000000", "netIncome": "1321000000", "grossProfit": "8843000000", "depreciation": "None", "totalRevenue": "74639000000", "costOfRevenue": "65796000000", "interestIncome": "412000000", "incomeBeforeTax": "1782000000", "interestExpense": "412000000", "operatingIncome": "1781000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "7062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "413000000", "costofGoodsAndServicesSold": "65796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "6533000000", "netIncomeFromContinuingOperations": "2255000000" }, "balance": { "goodwill": "6863000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "40994000000", "longTermDebt": "13638000000", "shortTermDebt": "249000000", "treasuryStock": "-214000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2063000000", "reportedCurrency": "USD", "retainedEarnings": "4984000000", "totalLiabilities": "28302000000", "otherCurrentAssets": "1090000000", "totalCurrentAssets": "20323000000", "currentLongTermDebt": "88000000", "longTermInvestments": "7717000000", "shortTermInvestments": "863000000", "currentNetReceivables": "6247000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20671000000", "currentAccountsPayable": "4003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2121000000", "shortLongTermDebtTotal": "14509000000", "totalShareholderEquity": "12551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8297000000", "totalCurrentLiabilities": "12932000000", "otherNonCurrentLiabilities": "1732000000", "totalNonCurrentLiabilities": "15370000000", "cashAndShortTermInvestments": "12123000000", "commonStockSharesOutstanding": "420409000", "intangibleAssetsExcludingGoodwill": "2063000000", "cashAndCashEquivalentsAtCarryingValue": "12123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1309000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "421000000", "operatingCashflow": "1483000000", "capitalExpenditures": "730000000", "changeInReceivables": "-1076000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6811000000", "cashflowFromInvestment": "-1532000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6783000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 60116000000, "cost_of_revenue": 51695000000, "gross_profit": 8421000000, "ebit": 1711000000, "ebitda": 2206000000, "pretax_income": 1368000000, "tax_provision": 474000000, "net_income": 900000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5342000000, "total_current_assets": 11998000000, "total_assets": 30901000000, "short_term_debt": 38000000, "long_term_debt": 6648000000, "total_debt": 6686000000, "total_liabilities": 19878000000, "total_equity": 10917000000, "shares_outstanding": 398506000, "goodwill_and_intangibles": 9254000000 }, "cash_flow": { "operating_cash_flow": 1234000000, "capital_expenditure": 675000000, "free_cash_flow": 1909000000, "dividends_paid": 6077000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240034, "ticker_id": 773, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1711000000", "ebitda": "2206000000", "netIncome": "900000000", "grossProfit": "8421000000", "depreciation": "None", "totalRevenue": "60116000000", "costOfRevenue": "51695000000", "interestIncome": "343000000", "incomeBeforeTax": "1368000000", "interestExpense": "343000000", "operatingIncome": "1458000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "6963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "253000000", "costofGoodsAndServicesSold": "51695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "6752000000", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "7015000000", "inventory": "None", "commonStock": "7449000000", "currentDebt": "None", "investments": "None", "totalAssets": "30901000000", "longTermDebt": "6648000000", "shortTermDebt": "38000000", "treasuryStock": "-139000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2239000000", "reportedCurrency": "USD", "retainedEarnings": "3663000000", "totalLiabilities": "19878000000", "otherCurrentAssets": "784000000", "totalCurrentAssets": "11998000000", "currentLongTermDebt": "38000000", "longTermInvestments": "6861000000", "shortTermInvestments": "722000000", "currentNetReceivables": "5150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18903000000", "currentAccountsPayable": "4051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706000000", "shortLongTermDebtTotal": "6686000000", "totalShareholderEquity": "10917000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7497000000", "totalCurrentLiabilities": "11971000000", "otherNonCurrentLiabilities": "1259000000", "totalNonCurrentLiabilities": "7907000000", "cashAndShortTermInvestments": "5342000000", "commonStockSharesOutstanding": "398506000", "intangibleAssetsExcludingGoodwill": "2239000000", "cashAndCashEquivalentsAtCarryingValue": "5342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "6077000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1545000000", "operatingCashflow": "1234000000", "capitalExpenditures": "675000000", "changeInReceivables": "-1173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4686000000", "cashflowFromInvestment": "-4585000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6077000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1261000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60116000000, "cost_of_revenue": 51695000000, "gross_profit": 8421000000, "research_and_development": 0, "selling_general_admin": 6752000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1711000000, "depreciation_amortisation": 495000000, "ebitda": 2206000000, "interest_expense": 343000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1368000000, "tax_provision": 474000000, "effective_tax_rate": null, "net_income": 900000000, "net_income_continuing_ops": 894000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5342000000, "short_term_investments": 722000000, "net_receivables": 5150000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11998000000, "net_ppe": null, "goodwill": 7015000000, "intangible_assets": 2239000000, "goodwill_and_intangibles": 9254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18903000000, "total_assets": 30901000000, "short_term_debt": 38000000, "accounts_payable": 4051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11971000000, "long_term_debt": 6648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7907000000, "total_liabilities": 19878000000, "total_debt": 6686000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3663000000, "total_equity": 10917000000, "shares_outstanding": 398506000, "operating_cash_flow": 1234000000, "stock_based_compensation": 145000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4585000000, "dividends_paid": 6077000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4686000000, "free_cash_flow": 1909000000, "net_change_in_cash": 1261000000 }, "raw_data": { "income": { "ebit": "1711000000", "ebitda": "2206000000", "netIncome": "900000000", "grossProfit": "8421000000", "depreciation": "None", "totalRevenue": "60116000000", "costOfRevenue": "51695000000", "interestIncome": "343000000", "incomeBeforeTax": "1368000000", "interestExpense": "343000000", "operatingIncome": "1458000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "6963000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "253000000", "costofGoodsAndServicesSold": "51695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "6752000000", "netIncomeFromContinuingOperations": "894000000" }, "balance": { "goodwill": "7015000000", "inventory": "None", "commonStock": "7449000000", "currentDebt": "None", "investments": "None", "totalAssets": "30901000000", "longTermDebt": "6648000000", "shortTermDebt": "38000000", "treasuryStock": "-139000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2239000000", "reportedCurrency": "USD", "retainedEarnings": "3663000000", "totalLiabilities": "19878000000", "otherCurrentAssets": "784000000", "totalCurrentAssets": "11998000000", "currentLongTermDebt": "38000000", "longTermInvestments": "6861000000", "shortTermInvestments": "722000000", "currentNetReceivables": "5150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18903000000", "currentAccountsPayable": "4051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1706000000", "shortLongTermDebtTotal": "6686000000", "totalShareholderEquity": "10917000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7497000000", "totalCurrentLiabilities": "11971000000", "otherNonCurrentLiabilities": "1259000000", "totalNonCurrentLiabilities": "7907000000", "cashAndShortTermInvestments": "5342000000", "commonStockSharesOutstanding": "398506000", "intangibleAssetsExcludingGoodwill": "2239000000", "cashAndCashEquivalentsAtCarryingValue": "5342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "894000000", "profitLoss": "None", "dividendPayout": "6077000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1545000000", "operatingCashflow": "1234000000", "capitalExpenditures": "675000000", "changeInReceivables": "-1173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4686000000", "cashflowFromInvestment": "-4585000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6077000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1261000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 49944000000, "cost_of_revenue": 39005000000, "gross_profit": 10939000000, "ebit": 1861000000, "ebitda": 2263000000, "pretax_income": 2099000000, "tax_provision": 560000000, "net_income": 1541000000, "net_income_to_common": 1541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21264000000, "total_current_assets": 44989000000, "total_assets": 81175000000, "short_term_debt": 63000000, "long_term_debt": 16308000000, "total_debt": 16371000000, "total_liabilities": 59648000000, "total_equity": 21427000000, "shares_outstanding": 495591000, "goodwill_and_intangibles": 15199000000 }, "cash_flow": { "operating_cash_flow": 3600000000, "capital_expenditure": 200000000, "free_cash_flow": 3800000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239997, "ticker_id": 773, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2263000000", "netIncome": "1541000000", "grossProfit": "10939000000", "depreciation": "None", "totalRevenue": "49944000000", "costOfRevenue": "39005000000", "interestIncome": "None", "incomeBeforeTax": "2099000000", "interestExpense": "164000000", "operatingIncome": "1861000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "9078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3397000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "81175000000", "longTermDebt": "16308000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4364000000", "reportedCurrency": "USD", "retainedEarnings": "10215000000", "totalLiabilities": "59648000000", "otherCurrentAssets": "1822000000", "totalCurrentAssets": "44989000000", "currentLongTermDebt": "63000000", "longTermInvestments": "16599000000", "shortTermInvestments": "2477000000", "currentNetReceivables": "19426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36186000000", "currentAccountsPayable": "16832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16371000000", "totalShareholderEquity": "21427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22197000000", "totalCurrentLiabilities": "40045000000", "otherNonCurrentLiabilities": "2551000000", "totalNonCurrentLiabilities": "19603000000", "cashAndShortTermInvestments": "21264000000", "commonStockSharesOutstanding": "495591000", "intangibleAssetsExcludingGoodwill": "4364000000", "cashAndCashEquivalentsAtCarryingValue": "21264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3600000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49944000000, "cost_of_revenue": 39005000000, "gross_profit": 10939000000, "research_and_development": null, "selling_general_admin": 3397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1861000000, "depreciation_amortisation": null, "ebitda": 2263000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2099000000, "tax_provision": 560000000, "effective_tax_rate": null, "net_income": 1541000000, "net_income_continuing_ops": 1539000000, "net_income_to_common": 1541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21264000000, "short_term_investments": 2477000000, "net_receivables": 19426000000, "inventory": null, "other_current_assets": null, "total_current_assets": 44989000000, "net_ppe": null, "goodwill": 10835000000, "intangible_assets": 4364000000, "goodwill_and_intangibles": 15199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36186000000, "total_assets": 81175000000, "short_term_debt": 63000000, "accounts_payable": 16832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40045000000, "long_term_debt": 16308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19603000000, "total_liabilities": 59648000000, "total_debt": 16371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10215000000, "total_equity": 21427000000, "shares_outstanding": 495591000, "operating_cash_flow": 3600000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063000000, "free_cash_flow": 3800000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2263000000", "netIncome": "1541000000", "grossProfit": "10939000000", "depreciation": "None", "totalRevenue": "49944000000", "costOfRevenue": "39005000000", "interestIncome": "None", "incomeBeforeTax": "2099000000", "interestExpense": "164000000", "operatingIncome": "1861000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "9078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3397000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "81175000000", "longTermDebt": "16308000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4364000000", "reportedCurrency": "USD", "retainedEarnings": "10215000000", "totalLiabilities": "59648000000", "otherCurrentAssets": "1822000000", "totalCurrentAssets": "44989000000", "currentLongTermDebt": "63000000", "longTermInvestments": "16599000000", "shortTermInvestments": "2477000000", "currentNetReceivables": "19426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36186000000", "currentAccountsPayable": "16832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16371000000", "totalShareholderEquity": "21427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22197000000", "totalCurrentLiabilities": "40045000000", "otherNonCurrentLiabilities": "2551000000", "totalNonCurrentLiabilities": "19603000000", "cashAndShortTermInvestments": "21264000000", "commonStockSharesOutstanding": "495591000", "intangibleAssetsExcludingGoodwill": "4364000000", "cashAndCashEquivalentsAtCarryingValue": "21264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3600000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 49725000000, "cost_of_revenue": 42177561000, "gross_profit": 7547439000, "ebit": -1740375000, "ebitda": -1411375000, "pretax_income": -1542963000, "tax_provision": -442963000, "net_income": -1100000000, "net_income_to_common": -1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17888000000, "total_current_assets": 35993000000, "total_assets": 77661000000, "short_term_debt": 196000000, "long_term_debt": 17351000000, "total_debt": 17547000000, "total_liabilities": 57605000000, "total_equity": 19953000000, "shares_outstanding": 491071428, "goodwill_and_intangibles": 15365000000 }, "cash_flow": { "operating_cash_flow": 437000000, "capital_expenditure": 213000000, "free_cash_flow": 650000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239998, "ticker_id": 773, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1740375000", "ebitda": "-1411375000", "netIncome": "-1100000000", "grossProfit": "7547439000", "depreciation": "None", "totalRevenue": "49725000000", "costOfRevenue": "42177561000", "interestIncome": "168000000", "incomeBeforeTax": "-1542963000", "interestExpense": "168000000", "operatingIncome": "-1740375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-442963000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "9287814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42177561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "3729375000", "netIncomeFromContinuingOperations": "-1100000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "77661000000", "longTermDebt": "17351000000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4530000000", "reportedCurrency": "USD", "retainedEarnings": "8674000000", "totalLiabilities": "57605000000", "otherCurrentAssets": "20050000000", "totalCurrentAssets": "35993000000", "currentLongTermDebt": "50000000", "longTermInvestments": "17035000000", "shortTermInvestments": "2432000000", "currentNetReceivables": "18105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41668000000", "currentAccountsPayable": "20544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "18777000000", "totalShareholderEquity": "19953000000", "capitalLeaseObligations": "761000000", "otherCurrentLiabilities": "-50000000", "totalCurrentLiabilities": "21476000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "36129000000", "cashAndShortTermInvestments": "17888000000", "commonStockSharesOutstanding": "491071428", "intangibleAssetsExcludingGoodwill": "4530000000", "cashAndCashEquivalentsAtCarryingValue": "17888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000000", "cashflowFromInvestment": "660000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49725000000, "cost_of_revenue": 42177561000, "gross_profit": 7547439000, "research_and_development": null, "selling_general_admin": 3729375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1740375000, "depreciation_amortisation": 329000000, "ebitda": -1411375000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1542963000, "tax_provision": -442963000, "effective_tax_rate": null, "net_income": -1100000000, "net_income_continuing_ops": -1100000000, "net_income_to_common": -1100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17888000000, "short_term_investments": 2432000000, "net_receivables": 18105000000, "inventory": null, "other_current_assets": null, "total_current_assets": 35993000000, "net_ppe": null, "goodwill": 10835000000, "intangible_assets": 4530000000, "goodwill_and_intangibles": 15365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41668000000, "total_assets": 77661000000, "short_term_debt": 196000000, "accounts_payable": 20544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21476000000, "long_term_debt": 17351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36129000000, "total_liabilities": 57605000000, "total_debt": 17547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8674000000, "total_equity": 19953000000, "shares_outstanding": 491071428, "operating_cash_flow": 437000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 660000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187000000, "free_cash_flow": 650000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1740375000", "ebitda": "-1411375000", "netIncome": "-1100000000", "grossProfit": "7547439000", "depreciation": "None", "totalRevenue": "49725000000", "costOfRevenue": "42177561000", "interestIncome": "168000000", "incomeBeforeTax": "-1542963000", "interestExpense": "168000000", "operatingIncome": "-1740375000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-442963000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "9287814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42177561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "3729375000", "netIncomeFromContinuingOperations": "-1100000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "77661000000", "longTermDebt": "17351000000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4530000000", "reportedCurrency": "USD", "retainedEarnings": "8674000000", "totalLiabilities": "57605000000", "otherCurrentAssets": "20050000000", "totalCurrentAssets": "35993000000", "currentLongTermDebt": "50000000", "longTermInvestments": "17035000000", "shortTermInvestments": "2432000000", "currentNetReceivables": "18105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41668000000", "currentAccountsPayable": "20544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2037000000", "shortLongTermDebtTotal": "18777000000", "totalShareholderEquity": "19953000000", "capitalLeaseObligations": "761000000", "otherCurrentLiabilities": "-50000000", "totalCurrentLiabilities": "21476000000", "otherNonCurrentLiabilities": "1196000000", "totalNonCurrentLiabilities": "36129000000", "cashAndShortTermInvestments": "17888000000", "commonStockSharesOutstanding": "491071428", "intangibleAssetsExcludingGoodwill": "4530000000", "cashAndCashEquivalentsAtCarryingValue": "17888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1101000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000000", "cashflowFromInvestment": "660000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 49690000000, "cost_of_revenue": 41553000000, "gross_profit": 8137000000, "ebit": -6504000000, "ebitda": -6188000000, "pretax_income": -6674000000, "tax_provision": -42000000, "net_income": -6631000000, "net_income_to_common": -6631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17058000000, "total_current_assets": 44062000000, "total_assets": 82087000000, "short_term_debt": 38000000, "long_term_debt": 17545000000, "total_debt": 17583000000, "total_liabilities": 61032000000, "total_equity": 20948000000, "shares_outstanding": 491141000, "goodwill_and_intangibles": 15675000000 }, "cash_flow": { "operating_cash_flow": 1356000000, "capital_expenditure": 211000000, "free_cash_flow": 1567000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240000, "ticker_id": 773, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6504000000", "ebitda": "-6188000000", "netIncome": "-6631000000", "grossProfit": "8137000000", "depreciation": "None", "totalRevenue": "49690000000", "costOfRevenue": "41553000000", "interestIncome": "170000000", "incomeBeforeTax": "-6674000000", "interestExpense": "170000000", "operatingIncome": "-6954000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "15091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "3145000000", "netIncomeFromContinuingOperations": "-6632000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82087000000", "longTermDebt": "17545000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4840000000", "reportedCurrency": "USD", "retainedEarnings": "9775000000", "totalLiabilities": "61032000000", "otherCurrentAssets": "1716000000", "totalCurrentAssets": "44062000000", "currentLongTermDebt": "38000000", "longTermInvestments": "18180000000", "shortTermInvestments": "2179000000", "currentNetReceivables": "23109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38025000000", "currentAccountsPayable": "16875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2161000000", "shortLongTermDebtTotal": "17583000000", "totalShareholderEquity": "20948000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23061000000", "totalCurrentLiabilities": "40630000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "20402000000", "cashAndShortTermInvestments": "17058000000", "commonStockSharesOutstanding": "491141000", "intangibleAssetsExcludingGoodwill": "4840000000", "cashAndCashEquivalentsAtCarryingValue": "17058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6632000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1356000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "1221000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49690000000, "cost_of_revenue": 41553000000, "gross_profit": 8137000000, "research_and_development": null, "selling_general_admin": 3145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6504000000, "depreciation_amortisation": 316000000, "ebitda": -6188000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6674000000, "tax_provision": -42000000, "effective_tax_rate": null, "net_income": -6631000000, "net_income_continuing_ops": -6632000000, "net_income_to_common": -6631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17058000000, "short_term_investments": 2179000000, "net_receivables": 23109000000, "inventory": null, "other_current_assets": null, "total_current_assets": 44062000000, "net_ppe": null, "goodwill": 10835000000, "intangible_assets": 4840000000, "goodwill_and_intangibles": 15675000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38025000000, "total_assets": 82087000000, "short_term_debt": 38000000, "accounts_payable": 16875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40630000000, "long_term_debt": 17545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20402000000, "total_liabilities": 61032000000, "total_debt": 17583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9775000000, "total_equity": 20948000000, "shares_outstanding": 491141000, "operating_cash_flow": 1356000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1221000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": 1567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6504000000", "ebitda": "-6188000000", "netIncome": "-6631000000", "grossProfit": "8137000000", "depreciation": "None", "totalRevenue": "49690000000", "costOfRevenue": "41553000000", "interestIncome": "170000000", "incomeBeforeTax": "-6674000000", "interestExpense": "170000000", "operatingIncome": "-6954000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "15091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "3145000000", "netIncomeFromContinuingOperations": "-6632000000" }, "balance": { "goodwill": "10835000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82087000000", "longTermDebt": "17545000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4840000000", "reportedCurrency": "USD", "retainedEarnings": "9775000000", "totalLiabilities": "61032000000", "otherCurrentAssets": "1716000000", "totalCurrentAssets": "44062000000", "currentLongTermDebt": "38000000", "longTermInvestments": "18180000000", "shortTermInvestments": "2179000000", "currentNetReceivables": "23109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38025000000", "currentAccountsPayable": "16875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2161000000", "shortLongTermDebtTotal": "17583000000", "totalShareholderEquity": "20948000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23061000000", "totalCurrentLiabilities": "40630000000", "otherNonCurrentLiabilities": "2047000000", "totalNonCurrentLiabilities": "20402000000", "cashAndShortTermInvestments": "17058000000", "commonStockSharesOutstanding": "491141000", "intangibleAssetsExcludingGoodwill": "4840000000", "cashAndCashEquivalentsAtCarryingValue": "17058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6632000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1356000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "1221000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 48742000000, "cost_of_revenue": 45795000000, "gross_profit": 2947000000, "ebit": -87000000, "ebitda": 228000000, "pretax_income": -257000000, "tax_provision": 2000000, "net_income": -253000000, "net_income_to_common": -253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14513000000, "total_current_assets": 40389000000, "total_assets": 86395000000, "short_term_debt": 25000000, "long_term_debt": 17552000000, "total_debt": 17577000000, "total_liabilities": 58892000000, "total_equity": 27406000000, "shares_outstanding": 493548000, "goodwill_and_intangibles": 22568000000 }, "cash_flow": { "operating_cash_flow": 1785000000, "capital_expenditure": 208000000, "free_cash_flow": 1993000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240001, "ticker_id": 773, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87000000", "ebitda": "228000000", "netIncome": "-253000000", "grossProfit": "2947000000", "depreciation": "None", "totalRevenue": "48742000000", "costOfRevenue": "45795000000", "interestIncome": "170000000", "incomeBeforeTax": "-257000000", "interestExpense": "170000000", "operatingIncome": "-458000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "3405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "3036000000", "netIncomeFromContinuingOperations": "-259000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86395000000", "longTermDebt": "17552000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5010000000", "reportedCurrency": "USD", "retainedEarnings": "16406000000", "totalLiabilities": "58892000000", "otherCurrentAssets": "1556000000", "totalCurrentAssets": "40389000000", "currentLongTermDebt": "25000000", "longTermInvestments": "18797000000", "shortTermInvestments": "2768000000", "currentNetReceivables": "21552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46006000000", "currentAccountsPayable": "13520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122000000", "shortLongTermDebtTotal": "17577000000", "totalShareholderEquity": "27406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22559000000", "totalCurrentLiabilities": "36786000000", "otherNonCurrentLiabilities": "3903000000", "totalNonCurrentLiabilities": "22106000000", "cashAndShortTermInvestments": "14513000000", "commonStockSharesOutstanding": "493548000", "intangibleAssetsExcludingGoodwill": "5010000000", "cashAndCashEquivalentsAtCarryingValue": "14513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1785000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1174000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48742000000, "cost_of_revenue": 45795000000, "gross_profit": 2947000000, "research_and_development": null, "selling_general_admin": 3036000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87000000, "depreciation_amortisation": 315000000, "ebitda": 228000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": -257000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -253000000, "net_income_continuing_ops": -259000000, "net_income_to_common": -253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14513000000, "short_term_investments": 2768000000, "net_receivables": 21552000000, "inventory": null, "other_current_assets": null, "total_current_assets": 40389000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 5010000000, "goodwill_and_intangibles": 22568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46006000000, "total_assets": 86395000000, "short_term_debt": 25000000, "accounts_payable": 13520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36786000000, "long_term_debt": 17552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22106000000, "total_liabilities": 58892000000, "total_debt": 17577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16406000000, "total_equity": 27406000000, "shares_outstanding": 493548000, "operating_cash_flow": 1785000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1174000000, "free_cash_flow": 1993000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87000000", "ebitda": "228000000", "netIncome": "-253000000", "grossProfit": "2947000000", "depreciation": "None", "totalRevenue": "48742000000", "costOfRevenue": "45795000000", "interestIncome": "170000000", "incomeBeforeTax": "-257000000", "interestExpense": "170000000", "operatingIncome": "-458000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "3405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "3036000000", "netIncomeFromContinuingOperations": "-259000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "86395000000", "longTermDebt": "17552000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5010000000", "reportedCurrency": "USD", "retainedEarnings": "16406000000", "totalLiabilities": "58892000000", "otherCurrentAssets": "1556000000", "totalCurrentAssets": "40389000000", "currentLongTermDebt": "25000000", "longTermInvestments": "18797000000", "shortTermInvestments": "2768000000", "currentNetReceivables": "21552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46006000000", "currentAccountsPayable": "13520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2122000000", "shortLongTermDebtTotal": "17577000000", "totalShareholderEquity": "27406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22559000000", "totalCurrentLiabilities": "36786000000", "otherNonCurrentLiabilities": "3903000000", "totalNonCurrentLiabilities": "22106000000", "cashAndShortTermInvestments": "14513000000", "commonStockSharesOutstanding": "493548000", "intangibleAssetsExcludingGoodwill": "5010000000", "cashAndCashEquivalentsAtCarryingValue": "14513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1785000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1174000000", "cashflowFromInvestment": "-899000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 46620000000, "cost_of_revenue": 41418000000, "gross_profit": 5202000000, "ebit": 1916000000, "ebitda": 2231000000, "pretax_income": 1746000000, "tax_provision": 432000000, "net_income": 1311000000, "net_income_to_common": 1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14815000000, "total_current_assets": 41288000000, "total_assets": 87044000000, "short_term_debt": 12000000, "long_term_debt": 18308000000, "total_debt": 18320000000, "total_liabilities": 59025000000, "total_equity": 27916000000, "shares_outstanding": 498180000, "goodwill_and_intangibles": 22794000000 }, "cash_flow": { "operating_cash_flow": 1510000000, "capital_expenditure": 135000000, "free_cash_flow": 1645000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240002, "ticker_id": 773, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1916000000", "ebitda": "2231000000", "netIncome": "1311000000", "grossProfit": "5202000000", "depreciation": "None", "totalRevenue": "46620000000", "costOfRevenue": "41418000000", "interestIncome": "170000000", "incomeBeforeTax": "1746000000", "interestExpense": "170000000", "operatingIncome": "1534000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "432000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "3668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "3353000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87044000000", "longTermDebt": "18308000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5236000000", "reportedCurrency": "USD", "retainedEarnings": "16659000000", "totalLiabilities": "59025000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "41288000000", "currentLongTermDebt": "12000000", "longTermInvestments": "18268000000", "shortTermInvestments": "2472000000", "currentNetReceivables": "22436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45756000000", "currentAccountsPayable": "13948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2044000000", "shortLongTermDebtTotal": "18320000000", "totalShareholderEquity": "27916000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22314000000", "totalCurrentLiabilities": "37143000000", "otherNonCurrentLiabilities": "2866000000", "totalNonCurrentLiabilities": "21882000000", "cashAndShortTermInvestments": "14815000000", "commonStockSharesOutstanding": "498180000", "intangibleAssetsExcludingGoodwill": "5236000000", "cashAndCashEquivalentsAtCarryingValue": "14815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1510000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46620000000, "cost_of_revenue": 41418000000, "gross_profit": 5202000000, "research_and_development": null, "selling_general_admin": 3353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916000000, "depreciation_amortisation": 315000000, "ebitda": 2231000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1746000000, "tax_provision": 432000000, "effective_tax_rate": null, "net_income": 1311000000, "net_income_continuing_ops": 1314000000, "net_income_to_common": 1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14815000000, "short_term_investments": 2472000000, "net_receivables": 22436000000, "inventory": null, "other_current_assets": null, "total_current_assets": 41288000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 5236000000, "goodwill_and_intangibles": 22794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45756000000, "total_assets": 87044000000, "short_term_debt": 12000000, "accounts_payable": 13948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37143000000, "long_term_debt": 18308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21882000000, "total_liabilities": 59025000000, "total_debt": 18320000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16659000000, "total_equity": 27916000000, "shares_outstanding": 498180000, "operating_cash_flow": 1510000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000000, "free_cash_flow": 1645000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1916000000", "ebitda": "2231000000", "netIncome": "1311000000", "grossProfit": "5202000000", "depreciation": "None", "totalRevenue": "46620000000", "costOfRevenue": "41418000000", "interestIncome": "170000000", "incomeBeforeTax": "1746000000", "interestExpense": "170000000", "operatingIncome": "1534000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "432000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "3668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "3353000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "87044000000", "longTermDebt": "18308000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5236000000", "reportedCurrency": "USD", "retainedEarnings": "16659000000", "totalLiabilities": "59025000000", "otherCurrentAssets": "1565000000", "totalCurrentAssets": "41288000000", "currentLongTermDebt": "12000000", "longTermInvestments": "18268000000", "shortTermInvestments": "2472000000", "currentNetReceivables": "22436000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45756000000", "currentAccountsPayable": "13948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2044000000", "shortLongTermDebtTotal": "18320000000", "totalShareholderEquity": "27916000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22314000000", "totalCurrentLiabilities": "37143000000", "otherNonCurrentLiabilities": "2866000000", "totalNonCurrentLiabilities": "21882000000", "cashAndShortTermInvestments": "14815000000", "commonStockSharesOutstanding": "498180000", "intangibleAssetsExcludingGoodwill": "5236000000", "cashAndCashEquivalentsAtCarryingValue": "14815000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1314000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1510000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000000", "cashflowFromInvestment": "-529000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 40805000000, "cost_of_revenue": 37085000000, "gross_profit": 3720000000, "ebit": 519000000, "ebitda": 833000000, "pretax_income": 347000000, "tax_provision": 67000000, "net_income": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14063000000, "total_current_assets": 37999000000, "total_assets": 82445000000, "short_term_debt": 268000000, "long_term_debt": 18423000000, "total_debt": 18691000000, "total_liabilities": 55935000000, "total_equity": 26410000000, "shares_outstanding": 501978000, "goodwill_and_intangibles": 22967000000 }, "cash_flow": { "operating_cash_flow": -587000000, "capital_expenditure": 154000000, "free_cash_flow": -433000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240003, "ticker_id": 773, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519000000", "ebitda": "833000000", "netIncome": "283000000", "grossProfit": "3720000000", "depreciation": "None", "totalRevenue": "40805000000", "costOfRevenue": "37085000000", "interestIncome": "172000000", "incomeBeforeTax": "347000000", "interestExpense": "172000000", "operatingIncome": "175000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "3545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000000", "sellingGeneralAndAdministrative": "3231000000", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82445000000", "longTermDebt": "18423000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5409000000", "reportedCurrency": "USD", "retainedEarnings": "15348000000", "totalLiabilities": "55935000000", "otherCurrentAssets": "1601000000", "totalCurrentAssets": "37999000000", "currentLongTermDebt": "110000000", "longTermInvestments": "17429000000", "shortTermInvestments": "2622000000", "currentNetReceivables": "19713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44446000000", "currentAccountsPayable": "13016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2426000000", "shortLongTermDebtTotal": "19429000000", "totalShareholderEquity": "26410000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "20316000000", "totalCurrentLiabilities": "34261000000", "otherNonCurrentLiabilities": "1829000000", "totalNonCurrentLiabilities": "21674000000", "cashAndShortTermInvestments": "14063000000", "commonStockSharesOutstanding": "501978000", "intangibleAssetsExcludingGoodwill": "5409000000", "cashAndCashEquivalentsAtCarryingValue": "14063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-587000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "102000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40805000000, "cost_of_revenue": 37085000000, "gross_profit": 3720000000, "research_and_development": null, "selling_general_admin": 3231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519000000, "depreciation_amortisation": 314000000, "ebitda": 833000000, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": 347000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 283000000, "net_income_continuing_ops": 280000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14063000000, "short_term_investments": 2622000000, "net_receivables": 19713000000, "inventory": null, "other_current_assets": null, "total_current_assets": 37999000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 5409000000, "goodwill_and_intangibles": 22967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44446000000, "total_assets": 82445000000, "short_term_debt": 268000000, "accounts_payable": 13016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34261000000, "long_term_debt": 18423000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21674000000, "total_liabilities": 55935000000, "total_debt": 18691000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15348000000, "total_equity": 26410000000, "shares_outstanding": 501978000, "operating_cash_flow": -587000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": -433000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519000000", "ebitda": "833000000", "netIncome": "283000000", "grossProfit": "3720000000", "depreciation": "None", "totalRevenue": "40805000000", "costOfRevenue": "37085000000", "interestIncome": "172000000", "incomeBeforeTax": "347000000", "interestExpense": "172000000", "operatingIncome": "175000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "3545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000000", "sellingGeneralAndAdministrative": "3231000000", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82445000000", "longTermDebt": "18423000000", "shortTermDebt": "268000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5409000000", "reportedCurrency": "USD", "retainedEarnings": "15348000000", "totalLiabilities": "55935000000", "otherCurrentAssets": "1601000000", "totalCurrentAssets": "37999000000", "currentLongTermDebt": "110000000", "longTermInvestments": "17429000000", "shortTermInvestments": "2622000000", "currentNetReceivables": "19713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44446000000", "currentAccountsPayable": "13016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2426000000", "shortLongTermDebtTotal": "19429000000", "totalShareholderEquity": "26410000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "20316000000", "totalCurrentLiabilities": "34261000000", "otherNonCurrentLiabilities": "1829000000", "totalNonCurrentLiabilities": "21674000000", "cashAndShortTermInvestments": "14063000000", "commonStockSharesOutstanding": "501978000", "intangibleAssetsExcludingGoodwill": "5409000000", "cashAndCashEquivalentsAtCarryingValue": "14063000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-587000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "102000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 42023000000, "cost_of_revenue": 37988000000, "gross_profit": 4035000000, "ebit": 1097000000, "ebitda": 1410000000, "pretax_income": 921000000, "tax_provision": 211000000, "net_income": 713000000, "net_income_to_common": 713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14577000000, "total_current_assets": 37409000000, "total_assets": 82351000000, "short_term_debt": 111000000, "long_term_debt": 17494000000, "total_debt": 17605000000, "total_liabilities": 54942000000, "total_equity": 27307000000, "shares_outstanding": 523542000, "goodwill_and_intangibles": 23140000000 }, "cash_flow": { "operating_cash_flow": -978000000, "capital_expenditure": 153000000, "free_cash_flow": -825000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240005, "ticker_id": 773, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1097000000", "ebitda": "1410000000", "netIncome": "713000000", "grossProfit": "4035000000", "depreciation": "None", "totalRevenue": "42023000000", "costOfRevenue": "37988000000", "interestIncome": "176000000", "incomeBeforeTax": "921000000", "interestExpense": "176000000", "operatingIncome": "665000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "3057000000", "netIncomeFromContinuingOperations": "710000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82351000000", "longTermDebt": "17494000000", "shortTermDebt": "111000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5582000000", "reportedCurrency": "USD", "retainedEarnings": "15065000000", "totalLiabilities": "54942000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "37409000000", "currentLongTermDebt": "111000000", "longTermInvestments": "17691000000", "shortTermInvestments": "2992000000", "currentNetReceivables": "18281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44942000000", "currentAccountsPayable": "13338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2042000000", "shortLongTermDebtTotal": "17605000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19954000000", "totalCurrentLiabilities": "34061000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "20881000000", "cashAndShortTermInvestments": "14577000000", "commonStockSharesOutstanding": "523542000", "intangibleAssetsExcludingGoodwill": "5582000000", "cashAndCashEquivalentsAtCarryingValue": "14577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-978000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1245000000", "cashflowFromInvestment": "-839000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42023000000, "cost_of_revenue": 37988000000, "gross_profit": 4035000000, "research_and_development": null, "selling_general_admin": 3057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1097000000, "depreciation_amortisation": 313000000, "ebitda": 1410000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 921000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 713000000, "net_income_continuing_ops": 710000000, "net_income_to_common": 713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14577000000, "short_term_investments": 2992000000, "net_receivables": 18281000000, "inventory": null, "other_current_assets": null, "total_current_assets": 37409000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 5582000000, "goodwill_and_intangibles": 23140000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44942000000, "total_assets": 82351000000, "short_term_debt": 111000000, "accounts_payable": 13338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34061000000, "long_term_debt": 17494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20881000000, "total_liabilities": 54942000000, "total_debt": 17605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15065000000, "total_equity": 27307000000, "shares_outstanding": 523542000, "operating_cash_flow": -978000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -839000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1245000000, "free_cash_flow": -825000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1097000000", "ebitda": "1410000000", "netIncome": "713000000", "grossProfit": "4035000000", "depreciation": "None", "totalRevenue": "42023000000", "costOfRevenue": "37988000000", "interestIncome": "176000000", "incomeBeforeTax": "921000000", "interestExpense": "176000000", "operatingIncome": "665000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "3370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37988000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "3057000000", "netIncomeFromContinuingOperations": "710000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82351000000", "longTermDebt": "17494000000", "shortTermDebt": "111000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5582000000", "reportedCurrency": "USD", "retainedEarnings": "15065000000", "totalLiabilities": "54942000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "37409000000", "currentLongTermDebt": "111000000", "longTermInvestments": "17691000000", "shortTermInvestments": "2992000000", "currentNetReceivables": "18281000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44942000000", "currentAccountsPayable": "13338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2042000000", "shortLongTermDebtTotal": "17605000000", "totalShareholderEquity": "27307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19954000000", "totalCurrentLiabilities": "34061000000", "otherNonCurrentLiabilities": "2618000000", "totalNonCurrentLiabilities": "20881000000", "cashAndShortTermInvestments": "14577000000", "commonStockSharesOutstanding": "523542000", "intangibleAssetsExcludingGoodwill": "5582000000", "cashAndCashEquivalentsAtCarryingValue": "14577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-978000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1245000000", "cashflowFromInvestment": "-839000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 39836000000, "cost_of_revenue": 35407000000, "gross_profit": 4429000000, "ebit": 1692000000, "ebitda": 1998000000, "pretax_income": 1516000000, "tax_provision": 370000000, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17605000000, "total_current_assets": 38406000000, "total_assets": 83137000000, "short_term_debt": 112000000, "long_term_debt": 17516000000, "total_debt": 17628000000, "total_liabilities": 55680000000, "total_equity": 27351000000, "shares_outstanding": 530755000, "goodwill_and_intangibles": 23313000000 }, "cash_flow": { "operating_cash_flow": 2175000000, "capital_expenditure": 186000000, "free_cash_flow": 2361000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240006, "ticker_id": 773, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1692000000", "ebitda": "1998000000", "netIncome": "1146000000", "grossProfit": "4429000000", "depreciation": "None", "totalRevenue": "39836000000", "costOfRevenue": "35407000000", "interestIncome": "None", "incomeBeforeTax": "1516000000", "interestExpense": "176000000", "operatingIncome": "1229000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "3200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "2894000000", "netIncomeFromContinuingOperations": "1146000000" }, "balance": { "goodwill": "17558000000", "inventory": "-36801000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "83137000000", "longTermDebt": "17516000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5755000000", "reportedCurrency": "USD", "retainedEarnings": "14352000000", "totalLiabilities": "55680000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "38406000000", "currentLongTermDebt": "112000000", "longTermInvestments": "16870000000", "shortTermInvestments": "2609000000", "currentNetReceivables": "16587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44731000000", "currentAccountsPayable": "12232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17628000000", "totalShareholderEquity": "27351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19788000000", "totalCurrentLiabilities": "32729000000", "otherNonCurrentLiabilities": "4770000000", "totalNonCurrentLiabilities": "22951000000", "cashAndShortTermInvestments": "17605000000", "commonStockSharesOutstanding": "530755000", "intangibleAssetsExcludingGoodwill": "5755000000", "cashAndCashEquivalentsAtCarryingValue": "17605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2175000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000000", "cashflowFromInvestment": "-1167000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39836000000, "cost_of_revenue": 35407000000, "gross_profit": 4429000000, "research_and_development": null, "selling_general_admin": 2894000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1692000000, "depreciation_amortisation": 306000000, "ebitda": 1998000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1516000000, "tax_provision": 370000000, "effective_tax_rate": null, "net_income": 1146000000, "net_income_continuing_ops": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17605000000, "short_term_investments": 2609000000, "net_receivables": 16587000000, "inventory": -36801000000, "other_current_assets": null, "total_current_assets": 38406000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 5755000000, "goodwill_and_intangibles": 23313000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44731000000, "total_assets": 83137000000, "short_term_debt": 112000000, "accounts_payable": 12232000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32729000000, "long_term_debt": 17516000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22951000000, "total_liabilities": 55680000000, "total_debt": 17628000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14352000000, "total_equity": 27351000000, "shares_outstanding": 530755000, "operating_cash_flow": 2175000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1167000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1171000000, "free_cash_flow": 2361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1692000000", "ebitda": "1998000000", "netIncome": "1146000000", "grossProfit": "4429000000", "depreciation": "None", "totalRevenue": "39836000000", "costOfRevenue": "35407000000", "interestIncome": "None", "incomeBeforeTax": "1516000000", "interestExpense": "176000000", "operatingIncome": "1229000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "3200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "2894000000", "netIncomeFromContinuingOperations": "1146000000" }, "balance": { "goodwill": "17558000000", "inventory": "-36801000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "83137000000", "longTermDebt": "17516000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5755000000", "reportedCurrency": "USD", "retainedEarnings": "14352000000", "totalLiabilities": "55680000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "38406000000", "currentLongTermDebt": "112000000", "longTermInvestments": "16870000000", "shortTermInvestments": "2609000000", "currentNetReceivables": "16587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44731000000", "currentAccountsPayable": "12232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17628000000", "totalShareholderEquity": "27351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19788000000", "totalCurrentLiabilities": "32729000000", "otherNonCurrentLiabilities": "4770000000", "totalNonCurrentLiabilities": "22951000000", "cashAndShortTermInvestments": "17605000000", "commonStockSharesOutstanding": "530755000", "intangibleAssetsExcludingGoodwill": "5755000000", "cashAndCashEquivalentsAtCarryingValue": "17605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2175000000", "capitalExpenditures": "186000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000000", "cashflowFromInvestment": "-1167000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 40407000000, "cost_of_revenue": 35762000000, "gross_profit": 4645000000, "ebit": 1651000000, "ebitda": 1959000000, "pretax_income": 1473000000, "tax_provision": 315000000, "net_income": 1163000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17585000000, "total_current_assets": 38448000000, "total_assets": 82624000000, "short_term_debt": 113000000, "long_term_debt": 17887000000, "total_debt": 18000000000, "total_liabilities": 55560000000, "total_equity": 26958000000, "shares_outstanding": 538060000, "goodwill_and_intangibles": 23486000000 }, "cash_flow": { "operating_cash_flow": -456000000, "capital_expenditure": 151000000, "free_cash_flow": -305000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240007, "ticker_id": 773, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1651000000", "ebitda": "1959000000", "netIncome": "1163000000", "grossProfit": "4645000000", "depreciation": "None", "totalRevenue": "40407000000", "costOfRevenue": "35762000000", "interestIncome": "None", "incomeBeforeTax": "1473000000", "interestExpense": "178000000", "operatingIncome": "1106000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "3539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "3218000000", "netIncomeFromContinuingOperations": "1158000000" }, "balance": { "goodwill": "17558000000", "inventory": "-36491000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82624000000", "longTermDebt": "17887000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5928000000", "reportedCurrency": "USD", "retainedEarnings": "13206000000", "totalLiabilities": "55560000000", "otherCurrentAssets": "1957000000", "totalCurrentAssets": "38448000000", "currentLongTermDebt": "113000000", "longTermInvestments": "16496000000", "shortTermInvestments": "2082000000", "currentNetReceivables": "16824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44176000000", "currentAccountsPayable": "12130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18000000000", "totalShareholderEquity": "26958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19860000000", "totalCurrentLiabilities": "32784000000", "otherNonCurrentLiabilities": "4155000000", "totalNonCurrentLiabilities": "22776000000", "cashAndShortTermInvestments": "17585000000", "commonStockSharesOutstanding": "538060000", "intangibleAssetsExcludingGoodwill": "5928000000", "cashAndCashEquivalentsAtCarryingValue": "17585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-456000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "852000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40407000000, "cost_of_revenue": 35762000000, "gross_profit": 4645000000, "research_and_development": null, "selling_general_admin": 3218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1651000000, "depreciation_amortisation": 308000000, "ebitda": 1959000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1473000000, "tax_provision": 315000000, "effective_tax_rate": null, "net_income": 1163000000, "net_income_continuing_ops": 1158000000, "net_income_to_common": 1163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17585000000, "short_term_investments": 2082000000, "net_receivables": 16824000000, "inventory": -36491000000, "other_current_assets": null, "total_current_assets": 38448000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 5928000000, "goodwill_and_intangibles": 23486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44176000000, "total_assets": 82624000000, "short_term_debt": 113000000, "accounts_payable": 12130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32784000000, "long_term_debt": 17887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22776000000, "total_liabilities": 55560000000, "total_debt": 18000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13206000000, "total_equity": 26958000000, "shares_outstanding": 538060000, "operating_cash_flow": -456000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 852000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000000, "free_cash_flow": -305000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1651000000", "ebitda": "1959000000", "netIncome": "1163000000", "grossProfit": "4645000000", "depreciation": "None", "totalRevenue": "40407000000", "costOfRevenue": "35762000000", "interestIncome": "None", "incomeBeforeTax": "1473000000", "interestExpense": "178000000", "operatingIncome": "1106000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "3539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "3218000000", "netIncomeFromContinuingOperations": "1158000000" }, "balance": { "goodwill": "17558000000", "inventory": "-36491000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82624000000", "longTermDebt": "17887000000", "shortTermDebt": "113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5928000000", "reportedCurrency": "USD", "retainedEarnings": "13206000000", "totalLiabilities": "55560000000", "otherCurrentAssets": "1957000000", "totalCurrentAssets": "38448000000", "currentLongTermDebt": "113000000", "longTermInvestments": "16496000000", "shortTermInvestments": "2082000000", "currentNetReceivables": "16824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44176000000", "currentAccountsPayable": "12130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18000000000", "totalShareholderEquity": "26958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19860000000", "totalCurrentLiabilities": "32784000000", "otherNonCurrentLiabilities": "4155000000", "totalNonCurrentLiabilities": "22776000000", "cashAndShortTermInvestments": "17585000000", "commonStockSharesOutstanding": "538060000", "intangibleAssetsExcludingGoodwill": "5928000000", "cashAndCashEquivalentsAtCarryingValue": "17585000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1163000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-456000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000000", "cashflowFromInvestment": "852000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 39460000000, "cost_of_revenue": 35800000000, "gross_profit": 3660000000, "ebit": 207000000, "ebitda": 522000000, "pretax_income": 24000000, "tax_provision": -15000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17193000000, "total_current_assets": 40756000000, "total_assets": 84641000000, "short_term_debt": 287000000, "long_term_debt": 17710000000, "total_debt": 17997000000, "total_liabilities": 58685000000, "total_equity": 25840000000, "shares_outstanding": 537614000, "goodwill_and_intangibles": 23659000000 }, "cash_flow": { "operating_cash_flow": 217000000, "capital_expenditure": 223000000, "free_cash_flow": 440000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240008, "ticker_id": 773, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207000000", "ebitda": "522000000", "netIncome": "45000000", "grossProfit": "3660000000", "depreciation": "None", "totalRevenue": "39460000000", "costOfRevenue": "35800000000", "interestIncome": "None", "incomeBeforeTax": "24000000", "interestExpense": "183000000", "operatingIncome": "-194000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "3854000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "3048000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "17558000000", "inventory": "-35184000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84641000000", "longTermDebt": "17710000000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6101000000", "reportedCurrency": "USD", "retainedEarnings": "12043000000", "totalLiabilities": "58685000000", "otherCurrentAssets": "5572000000", "totalCurrentAssets": "40756000000", "currentLongTermDebt": "119000000", "longTermInvestments": "16286000000", "shortTermInvestments": "2459000000", "currentNetReceivables": "15532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43885000000", "currentAccountsPayable": "16252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18877000000", "totalShareholderEquity": "25840000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "19462000000", "totalCurrentLiabilities": "36716000000", "otherNonCurrentLiabilities": "3618000000", "totalNonCurrentLiabilities": "21969000000", "cashAndShortTermInvestments": "17193000000", "commonStockSharesOutstanding": "537614000", "intangibleAssetsExcludingGoodwill": "6101000000", "cashAndCashEquivalentsAtCarryingValue": "17193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-950000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39460000000, "cost_of_revenue": 35800000000, "gross_profit": 3660000000, "research_and_development": null, "selling_general_admin": 3048000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207000000, "depreciation_amortisation": 315000000, "ebitda": 522000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 24000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 39000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17193000000, "short_term_investments": 2459000000, "net_receivables": 15532000000, "inventory": -35184000000, "other_current_assets": null, "total_current_assets": 40756000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 6101000000, "goodwill_and_intangibles": 23659000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43885000000, "total_assets": 84641000000, "short_term_debt": 287000000, "accounts_payable": 16252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36716000000, "long_term_debt": 17710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21969000000, "total_liabilities": 58685000000, "total_debt": 17997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12043000000, "total_equity": 25840000000, "shares_outstanding": 537614000, "operating_cash_flow": 217000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -950000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000000, "free_cash_flow": 440000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207000000", "ebitda": "522000000", "netIncome": "45000000", "grossProfit": "3660000000", "depreciation": "None", "totalRevenue": "39460000000", "costOfRevenue": "35800000000", "interestIncome": "None", "incomeBeforeTax": "24000000", "interestExpense": "183000000", "operatingIncome": "-194000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "3854000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000000", "sellingGeneralAndAdministrative": "3048000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "17558000000", "inventory": "-35184000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84641000000", "longTermDebt": "17710000000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6101000000", "reportedCurrency": "USD", "retainedEarnings": "12043000000", "totalLiabilities": "58685000000", "otherCurrentAssets": "5572000000", "totalCurrentAssets": "40756000000", "currentLongTermDebt": "119000000", "longTermInvestments": "16286000000", "shortTermInvestments": "2459000000", "currentNetReceivables": "15532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43885000000", "currentAccountsPayable": "16252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18877000000", "totalShareholderEquity": "25840000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "19462000000", "totalCurrentLiabilities": "36716000000", "otherNonCurrentLiabilities": "3618000000", "totalNonCurrentLiabilities": "21969000000", "cashAndShortTermInvestments": "17193000000", "commonStockSharesOutstanding": "537614000", "intangibleAssetsExcludingGoodwill": "6101000000", "cashAndCashEquivalentsAtCarryingValue": "17193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000000", "cashflowFromInvestment": "-950000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 38042000000, "cost_of_revenue": 33491000000, "gross_profit": 4551000000, "ebit": 949000000, "ebitda": 1277000000, "pretax_income": 768000000, "tax_provision": 293000000, "net_income": 469000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18190000000, "total_current_assets": 41405000000, "total_assets": 84381000000, "short_term_debt": 283000000, "long_term_debt": 17888000000, "total_debt": 18171000000, "total_liabilities": 58965000000, "total_equity": 25295000000, "shares_outstanding": 541270000, "goodwill_and_intangibles": 23835000000 }, "cash_flow": { "operating_cash_flow": 1021000000, "capital_expenditure": 136000000, "free_cash_flow": 1157000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240010, "ticker_id": 773, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1277000000", "netIncome": "469000000", "grossProfit": "4551000000", "depreciation": "None", "totalRevenue": "38042000000", "costOfRevenue": "33491000000", "interestIncome": "181000000", "incomeBeforeTax": "768000000", "interestExpense": "181000000", "operatingIncome": "735000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000000", "sellingGeneralAndAdministrative": "3048000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84381000000", "longTermDebt": "17888000000", "shortTermDebt": "283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6277000000", "reportedCurrency": "USD", "retainedEarnings": "11998000000", "totalLiabilities": "58965000000", "otherCurrentAssets": "5471000000", "totalCurrentAssets": "41405000000", "currentLongTermDebt": "113000000", "longTermInvestments": "15234000000", "shortTermInvestments": "2241000000", "currentNetReceivables": "15503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42976000000", "currentAccountsPayable": "14911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2434000000", "shortLongTermDebtTotal": "19107000000", "totalShareholderEquity": "25295000000", "capitalLeaseObligations": "1106000000", "otherCurrentLiabilities": "19301000000", "totalCurrentLiabilities": "36851000000", "otherNonCurrentLiabilities": "2713000000", "totalNonCurrentLiabilities": "22114000000", "cashAndShortTermInvestments": "18190000000", "commonStockSharesOutstanding": "541270000", "intangibleAssetsExcludingGoodwill": "6277000000", "cashAndCashEquivalentsAtCarryingValue": "18190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1021000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524000000", "cashflowFromInvestment": "-242000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38042000000, "cost_of_revenue": 33491000000, "gross_profit": 4551000000, "research_and_development": null, "selling_general_admin": 3048000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000000, "depreciation_amortisation": 328000000, "ebitda": 1277000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 768000000, "tax_provision": 293000000, "effective_tax_rate": null, "net_income": 469000000, "net_income_continuing_ops": 475000000, "net_income_to_common": 469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18190000000, "short_term_investments": 2241000000, "net_receivables": 15503000000, "inventory": null, "other_current_assets": null, "total_current_assets": 41405000000, "net_ppe": null, "goodwill": 17558000000, "intangible_assets": 6277000000, "goodwill_and_intangibles": 23835000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42976000000, "total_assets": 84381000000, "short_term_debt": 283000000, "accounts_payable": 14911000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36851000000, "long_term_debt": 17888000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22114000000, "total_liabilities": 58965000000, "total_debt": 18171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11998000000, "total_equity": 25295000000, "shares_outstanding": 541270000, "operating_cash_flow": 1021000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -524000000, "free_cash_flow": 1157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1277000000", "netIncome": "469000000", "grossProfit": "4551000000", "depreciation": "None", "totalRevenue": "38042000000", "costOfRevenue": "33491000000", "interestIncome": "181000000", "incomeBeforeTax": "768000000", "interestExpense": "181000000", "operatingIncome": "735000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "293000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328000000", "sellingGeneralAndAdministrative": "3048000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "17558000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "84381000000", "longTermDebt": "17888000000", "shortTermDebt": "283000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6277000000", "reportedCurrency": "USD", "retainedEarnings": "11998000000", "totalLiabilities": "58965000000", "otherCurrentAssets": "5471000000", "totalCurrentAssets": "41405000000", "currentLongTermDebt": "113000000", "longTermInvestments": "15234000000", "shortTermInvestments": "2241000000", "currentNetReceivables": "15503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42976000000", "currentAccountsPayable": "14911000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2434000000", "shortLongTermDebtTotal": "19107000000", "totalShareholderEquity": "25295000000", "capitalLeaseObligations": "1106000000", "otherCurrentLiabilities": "19301000000", "totalCurrentLiabilities": "36851000000", "otherNonCurrentLiabilities": "2713000000", "totalNonCurrentLiabilities": "22114000000", "cashAndShortTermInvestments": "18190000000", "commonStockSharesOutstanding": "541270000", "intangibleAssetsExcludingGoodwill": "6277000000", "cashAndCashEquivalentsAtCarryingValue": "18190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1021000000", "capitalExpenditures": "136000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524000000", "cashflowFromInvestment": "-242000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "income_statement": { "revenue": 37608000000, "cost_of_revenue": 33078000000, "gross_profit": 4530000000, "ebit": 1596000000, "ebitda": 1921000000, "pretax_income": 1415000000, "tax_provision": 360000000, "net_income": 1058000000, "net_income_to_common": 1058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17170000000, "total_current_assets": 34866000000, "total_assets": 82853000000, "short_term_debt": 286000000, "long_term_debt": 17896000000, "total_debt": 18182000000, "total_liabilities": 57066000000, "total_equity": 25671000000, "shares_outstanding": 550308000, "goodwill_and_intangibles": 25236000000 }, "cash_flow": { "operating_cash_flow": 2546000000, "capital_expenditure": 215000000, "free_cash_flow": 2761000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 240011, "ticker_id": 773, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:25:21.366471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1596000000", "ebitda": "1921000000", "netIncome": "1058000000", "grossProfit": "4530000000", "depreciation": "None", "totalRevenue": "37608000000", "costOfRevenue": "33078000000", "interestIncome": "181000000", "incomeBeforeTax": "1415000000", "interestExpense": "181000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "425000000", "costofGoodsAndServicesSold": "33078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "3016000000", "netIncomeFromContinuingOperations": "1055000000" }, "balance": { "goodwill": "18716000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82853000000", "longTermDebt": "17896000000", "shortTermDebt": "286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6520000000", "reportedCurrency": "USD", "retainedEarnings": "11529000000", "totalLiabilities": "57066000000", "otherCurrentAssets": "1883000000", "totalCurrentAssets": "34866000000", "currentLongTermDebt": "110000000", "longTermInvestments": "16108000000", "shortTermInvestments": "2212000000", "currentNetReceivables": "13601000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47987000000", "currentAccountsPayable": "9692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2416000000", "shortLongTermDebtTotal": "21353000000", "totalShareholderEquity": "25671000000", "capitalLeaseObligations": "3347000000", "otherCurrentLiabilities": "18955000000", "totalCurrentLiabilities": "31306000000", "otherNonCurrentLiabilities": "7369000000", "totalNonCurrentLiabilities": "25760000000", "cashAndShortTermInvestments": "17170000000", "commonStockSharesOutstanding": "550308000", "intangibleAssetsExcludingGoodwill": "6520000000", "cashAndCashEquivalentsAtCarryingValue": "17170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2546000000", "capitalExpenditures": "215000000", "changeInReceivables": "1619000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "-424000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1372000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37608000000, "cost_of_revenue": 33078000000, "gross_profit": 4530000000, "research_and_development": null, "selling_general_admin": 3016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1596000000, "depreciation_amortisation": 325000000, "ebitda": 1921000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1415000000, "tax_provision": 360000000, "effective_tax_rate": null, "net_income": 1058000000, "net_income_continuing_ops": 1055000000, "net_income_to_common": 1058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17170000000, "short_term_investments": 2212000000, "net_receivables": 13601000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34866000000, "net_ppe": null, "goodwill": 18716000000, "intangible_assets": 6520000000, "goodwill_and_intangibles": 25236000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47987000000, "total_assets": 82853000000, "short_term_debt": 286000000, "accounts_payable": 9692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31306000000, "long_term_debt": 17896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25760000000, "total_liabilities": 57066000000, "total_debt": 18182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11529000000, "total_equity": 25671000000, "shares_outstanding": 550308000, "operating_cash_flow": 2546000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000000, "free_cash_flow": 2761000000, "net_change_in_cash": 1372000000 }, "raw_data": { "income": { "ebit": "1596000000", "ebitda": "1921000000", "netIncome": "1058000000", "grossProfit": "4530000000", "depreciation": "None", "totalRevenue": "37608000000", "costOfRevenue": "33078000000", "interestIncome": "181000000", "incomeBeforeTax": "1415000000", "interestExpense": "181000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "425000000", "costofGoodsAndServicesSold": "33078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "3016000000", "netIncomeFromContinuingOperations": "1055000000" }, "balance": { "goodwill": "18716000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "82853000000", "longTermDebt": "17896000000", "shortTermDebt": "286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6520000000", "reportedCurrency": "USD", "retainedEarnings": "11529000000", "totalLiabilities": "57066000000", "otherCurrentAssets": "1883000000", "totalCurrentAssets": "34866000000", "currentLongTermDebt": "110000000", "longTermInvestments": "16108000000", "shortTermInvestments": "2212000000", "currentNetReceivables": "13601000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47987000000", "currentAccountsPayable": "9692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2416000000", "shortLongTermDebtTotal": "21353000000", "totalShareholderEquity": "25671000000", "capitalLeaseObligations": "3347000000", "otherCurrentLiabilities": "18955000000", "totalCurrentLiabilities": "31306000000", "otherNonCurrentLiabilities": "7369000000", "totalNonCurrentLiabilities": "25760000000", "cashAndShortTermInvestments": "17170000000", "commonStockSharesOutstanding": "550308000", "intangibleAssetsExcludingGoodwill": "6520000000", "cashAndCashEquivalentsAtCarryingValue": "17170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2546000000", "capitalExpenditures": "215000000", "changeInReceivables": "1619000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000000", "cashflowFromInvestment": "-424000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1372000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }