{ "ticker": { "uuid": "1ec718aa-71c5-4dbb-bc8c-e034510db2bb", "symbol": "RHLD", "name": "Resolute Holdings Management, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1ec718aa-71c5-4dbb-bc8c-e034510db2bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec718aa-71c5-4dbb-bc8c-e034510db2bb/" }, "latest_snapshot": { "ticker": { "uuid": "1ec718aa-71c5-4dbb-bc8c-e034510db2bb", "symbol": "RHLD", "name": "Resolute Holdings Management, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/1ec718aa-71c5-4dbb-bc8c-e034510db2bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec718aa-71c5-4dbb-bc8c-e034510db2bb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.08, "quality": 0.2, "momentum": 0.97, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 131.68, "market_cap": 1087339962.56, "pe_ratio": 11.2275, "earnings_yield": 0.0037, "ebitda_to_ev": 0.0143, "shareholder_yield": 0.0038, "roe": 3.1962, "piotroski_f_score": 5, "momentum_12_1": 2.0916, "volatility_252d": 1.5821 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.2275, "ev_ebitda": 69.7023, "earnings_yield": 0.0037, "fcf_yield": 0.012, "shareholder_yield": 0.0038 }, "quality": { "roe": 3.1962, "roic": 0.0081, "gross_margin": 0.4716, "fcf_margin": 0.097, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.8217, "eps_growth_1y": -0.3216, "fcf_growth_1y": -0.4999 }, "momentum": { "price_return_12m": 2.039, "momentum_12_1": 2.0916, "relative_strength": 1.8707 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.2, "momentum_percentile": 0.97, "growth_composite": 32, "yield_composite": 74, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.68, "os": 0.18, "value": 0.09, "quality": 0.22, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.1191, "earnings_yield": 0.0037, "shareholder_yield": 0.0042, "roe": 3.1962, "momentum_12_1": 2.0554 }, { "week_end_date": "2026-06-14", "price": 131.81, "os": 0.18, "value": 0.08, "quality": 0.21, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.2386, "earnings_yield": 0.0037, "shareholder_yield": 0.0038, "roe": 3.1962, "momentum_12_1": 2.1341 }, { "week_end_date": "2026-06-21", "price": 128.76, "os": 0.17, "value": 0.08, "quality": 0.21, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.9785, "earnings_yield": 0.0037, "shareholder_yield": 0.0039, "roe": 3.1962, "momentum_12_1": 2.6108 }, { "week_end_date": "2026-06-28", "price": 133.96, "os": 0.19, "value": 0.08, "quality": 0.22, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.4219, "earnings_yield": 0.0037, "shareholder_yield": 0.0037, "roe": 3.1962, "momentum_12_1": 2.4902 }, { "week_end_date": "2026-07-05", "price": 148.34, "os": 0.19, "value": 0.07, "quality": 0.25, "momentum": 0.98, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.648, "earnings_yield": 0.0036, "shareholder_yield": 0.0033, "roe": 3.1962, "momentum_12_1": 2.2739 }, { "week_end_date": "2026-07-12", "price": 141.97, "os": 0.39, "value": 0.08, "quality": 0.63, "momentum": 0.97, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0227, "shareholder_yield": 0.0035, "roe": -0.1955, "momentum_12_1": 2.5414 }, { "week_end_date": "2026-07-19", "price": 133.27, "os": 0.17, "value": 0.08, "quality": 0.2, "momentum": 0.98, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 11.3631, "earnings_yield": 0.0037, "shareholder_yield": 0.0037, "roe": 3.1962, "momentum_12_1": 2.0418 }, { "week_end_date": "2026-07-26", "price": 131.68, "os": 0.16, "value": 0.08, "quality": 0.2, "momentum": 0.97, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 11.2275, "earnings_yield": 0.0037, "shareholder_yield": 0.0038, "roe": 3.1962, "momentum_12_1": 2.0916 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462055000, "cost_of_revenue": 201843000, "gross_profit": 260212000, "ebit": 148101000, "ebitda": 157478000, "pretax_income": 134903000, "tax_provision": 885000, "net_income": -5923000, "net_income_to_common": -5923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196086000, "capital_expenditure": 6857000, "free_cash_flow": 202943000, "dividends_paid": null, "share_repurchases": -4103000, "shares_issued": null, "net_debt_issued": -11250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462055000, "cost_of_revenue": 201843000, "gross_profit": 260212000, "ebit": 148101000, "ebitda": 157478000, "pretax_income": 134903000, "tax_provision": 885000, "net_income": -5923000, "net_income_to_common": -5923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196086000, "capital_expenditure": 6857000, "free_cash_flow": 202943000, "dividends_paid": null, "share_repurchases": -4103000, "shares_issued": null, "net_debt_issued": -11250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462055000, "cost_of_revenue": 201843000, "gross_profit": 260212000, "ebit": 143259000, "ebitda": 157478000, "pretax_income": null, "tax_provision": null, "net_income": -5923000, "net_income_to_common": -5923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 15000000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": null, "total_equity": 6523000, "shares_outstanding": 8500694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196086000, "capital_expenditure": -8364000, "free_cash_flow": 187722000, "dividends_paid": null, "share_repurchases": -4103000, "shares_issued": null, "net_debt_issued": -11250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462055000, "cost_of_revenue": 201843000, "gross_profit": 260212000, "ebit": 148101000, "ebitda": 157478000, "pretax_income": 134903000, "tax_provision": 885000, "net_income": -5923000, "net_income_to_common": -5923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196086000, "capital_expenditure": 6857000, "free_cash_flow": 202943000, "dividends_paid": null, "share_repurchases": -4103000, "shares_issued": null, "net_debt_issued": -11250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462055000, "cost_of_revenue": 201843000, "gross_profit": 260212000, "ebit": 148101000, "ebitda": 157478000, "pretax_income": 134903000, "tax_provision": 885000, "net_income": -5923000, "net_income_to_common": -5923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196086000, "capital_expenditure": 6857000, "free_cash_flow": 202943000, "dividends_paid": null, "share_repurchases": -4103000, "shares_issued": null, "net_debt_issued": -11250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462055000, "cost_of_revenue": 201843000, "gross_profit": 260212000, "ebit": 148101000, "ebitda": 157478000, "pretax_income": 134903000, "tax_provision": 885000, "net_income": -5923000, "net_income_to_common": -5923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196086000, "capital_expenditure": 6857000, "free_cash_flow": 202943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462055000, "cost_of_revenue": 201843000, "gross_profit": 260212000, "ebit": 148101000, "ebitda": 157478000, "pretax_income": 134903000, "tax_provision": 885000, "net_income": -5923000, "net_income_to_common": -5923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196086000, "capital_expenditure": 6857000, "free_cash_flow": 202943000, "dividends_paid": null, "share_repurchases": -4103000, "shares_issued": null, "net_debt_issued": -11250000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 420571000, "cost_of_revenue": 201344000, "gross_profit": 219227000, "ebit": 131538000, "ebitda": 140712000, "pretax_income": 110258000, "tax_provision": null, "net_income": 110258000, "net_income_to_common": 110258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98000, "total_current_assets": 98000, "total_assets": 24653000, "short_term_debt": 13363000, "long_term_debt": 184389000, "total_debt": 201640000, "total_liabilities": 814112000, "total_equity": -789459000, "shares_outstanding": 8486415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152100000, "capital_expenditure": 8445000, "free_cash_flow": 160545000, "dividends_paid": 15573000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -12813000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407800000, "cost_of_revenue": 252200000, "gross_profit": 155600000, "ebit": -112300000, "ebitda": -53000000, "pretax_income": -142400000, "tax_provision": -49800000, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113100000, "total_current_assets": 937500000, "total_assets": 6215000000, "short_term_debt": 9000000, "long_term_debt": 2178300000, "total_debt": 2187300000, "total_liabilities": 3133600000, "total_equity": 30300000, "shares_outstanding": 8547474, "goodwill_and_intangibles": 4666000000 }, "cash_flow": { "operating_cash_flow": -116800000, "capital_expenditure": 7400000, "free_cash_flow": -109400000, "dividends_paid": null, "share_repurchases": -495400000, "shares_issued": null, "net_debt_issued": -745600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407800000, "cost_of_revenue": 252200000, "gross_profit": 155600000, "ebit": -112300000, "ebitda": -53000000, "pretax_income": -142400000, "tax_provision": -49800000, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113100000, "total_current_assets": 937500000, "total_assets": 6215000000, "short_term_debt": 9000000, "long_term_debt": 2178300000, "total_debt": 2187300000, "total_liabilities": 3133600000, "total_equity": 30300000, "shares_outstanding": 8547474, "goodwill_and_intangibles": 4666000000 }, "cash_flow": { "operating_cash_flow": -116800000, "capital_expenditure": 7400000, "free_cash_flow": -109400000, "dividends_paid": null, "share_repurchases": -495400000, "shares_issued": null, "net_debt_issued": -745600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407800000, "cost_of_revenue": 252200000, "gross_profit": 155600000, "ebit": -7000000, "ebitda": -53000000, "pretax_income": null, "tax_provision": null, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113100000, "total_current_assets": 937500000, "total_assets": 6215000000, "short_term_debt": 9000000, "long_term_debt": 2178300000, "total_debt": 2187300000, "total_liabilities": null, "total_equity": 30300000, "shares_outstanding": 8257442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116800000, "capital_expenditure": -11700000, "free_cash_flow": -128500000, "dividends_paid": null, "share_repurchases": -495400000, "shares_issued": null, "net_debt_issued": -745600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407800000, "cost_of_revenue": 252200000, "gross_profit": 155600000, "ebit": -112300000, "ebitda": -53000000, "pretax_income": -142400000, "tax_provision": -49800000, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113100000, "total_current_assets": 937500000, "total_assets": 6215000000, "short_term_debt": 9000000, "long_term_debt": 2178300000, "total_debt": 2187300000, "total_liabilities": 3133600000, "total_equity": 30300000, "shares_outstanding": 8547474, "goodwill_and_intangibles": 4666000000 }, "cash_flow": { "operating_cash_flow": -116800000, "capital_expenditure": 7400000, "free_cash_flow": -109400000, "dividends_paid": null, "share_repurchases": -495400000, "shares_issued": null, "net_debt_issued": -745600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407800000, "cost_of_revenue": 252200000, "gross_profit": 155600000, "ebit": -112300000, "ebitda": -53000000, "pretax_income": -142400000, "tax_provision": -49800000, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113100000, "total_current_assets": 937500000, "total_assets": 6215000000, "short_term_debt": 9000000, "long_term_debt": 2178300000, "total_debt": 2187300000, "total_liabilities": 3133600000, "total_equity": 30300000, "shares_outstanding": 8547474, "goodwill_and_intangibles": 4666000000 }, "cash_flow": { "operating_cash_flow": -116800000, "capital_expenditure": 7400000, "free_cash_flow": -109400000, "dividends_paid": null, "share_repurchases": -495400000, "shares_issued": null, "net_debt_issued": -745600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407800000, "cost_of_revenue": 252200000, "gross_profit": 155600000, "ebit": -112300000, "ebitda": -53000000, "pretax_income": -142400000, "tax_provision": -49800000, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113100000, "total_current_assets": 937500000, "total_assets": 6215000000, "short_term_debt": 9000000, "long_term_debt": 2178300000, "total_debt": 2187300000, "total_liabilities": 3133600000, "total_equity": 30300000, "shares_outstanding": 8547474, "goodwill_and_intangibles": 4666000000 }, "cash_flow": { "operating_cash_flow": -116800000, "capital_expenditure": 7400000, "free_cash_flow": -109400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 407800000, "cost_of_revenue": 252200000, "gross_profit": 155600000, "ebit": -112300000, "ebitda": -53000000, "pretax_income": -142400000, "tax_provision": -49800000, "net_income": 61500000, "net_income_to_common": 61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113100000, "total_current_assets": 937500000, "total_assets": 6215000000, "short_term_debt": 9000000, "long_term_debt": 2178300000, "total_debt": 2187300000, "total_liabilities": 3133600000, "total_equity": 30300000, "shares_outstanding": 8547474, "goodwill_and_intangibles": 4666000000 }, "cash_flow": { "operating_cash_flow": -116800000, "capital_expenditure": 7400000, "free_cash_flow": -109400000, "dividends_paid": null, "share_repurchases": -495400000, "shares_issued": null, "net_debt_issued": -745600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117709000, "cost_of_revenue": 52171000, "gross_profit": 65538000, "ebit": 36719000, "ebitda": 39194000, "pretax_income": 33655000, "tax_provision": -45000, "net_income": -1715000, "net_income_to_common": -1715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69207000, "capital_expenditure": 4178000, "free_cash_flow": 73385000, "dividends_paid": 15933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117709000, "cost_of_revenue": 52171000, "gross_profit": 65538000, "ebit": 36719000, "ebitda": 39194000, "pretax_income": 33655000, "tax_provision": -45000, "net_income": -1715000, "net_income_to_common": -1715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69207000, "capital_expenditure": 4178000, "free_cash_flow": 73385000, "dividends_paid": 15933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117709000, "cost_of_revenue": 52171000, "gross_profit": 65538000, "ebit": 35550000, "ebitda": 39194000, "pretax_income": null, "tax_provision": null, "net_income": -1715000, "net_income_to_common": -1715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 15000000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": null, "total_equity": 6523000, "shares_outstanding": 8500694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69207000, "capital_expenditure": -4178000, "free_cash_flow": 65029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117709000, "cost_of_revenue": 52171000, "gross_profit": 65538000, "ebit": 36719000, "ebitda": 39194000, "pretax_income": 33655000, "tax_provision": -45000, "net_income": -1715000, "net_income_to_common": -1715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69207000, "capital_expenditure": 4178000, "free_cash_flow": 73385000, "dividends_paid": 15933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117709000, "cost_of_revenue": 52171000, "gross_profit": 65538000, "ebit": 36719000, "ebitda": 39194000, "pretax_income": 33655000, "tax_provision": -45000, "net_income": -1715000, "net_income_to_common": -1715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161369000, "total_current_assets": 297651000, "total_assets": 333415000, "short_term_debt": 17239000, "long_term_debt": 169791000, "total_debt": 195361000, "total_liabilities": 255649000, "total_equity": 6523000, "shares_outstanding": 8523000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69207000, "capital_expenditure": 4178000, "free_cash_flow": 73385000, "dividends_paid": 15933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }