{ "ticker": { "uuid": "1ec83df7-2b59-4f47-ae21-73df4773cf7d", "symbol": "KBH", "name": "KB Home", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/1ec83df7-2b59-4f47-ae21-73df4773cf7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec83df7-2b59-4f47-ae21-73df4773cf7d/" }, "latest_snapshot": { "ticker": { "uuid": "1ec83df7-2b59-4f47-ae21-73df4773cf7d", "symbol": "KBH", "name": "KB Home", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/1ec83df7-2b59-4f47-ae21-73df4773cf7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec83df7-2b59-4f47-ae21-73df4773cf7d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.59, "value": 0.87, "quality": 0.09, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 56.76, "market_cap": 3479388000, "pe_ratio": 12.7861, "earnings_yield": 0.0653, "ebitda_to_ev": 0.0731, "shareholder_yield": 0.1384, "roe": 0.0717, "piotroski_f_score": 3, "momentum_12_1": 0.1138, "volatility_252d": 0.3962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.7861, "ev_ebitda": 13.6885, "earnings_yield": 0.0653, "fcf_yield": 0.0871, "shareholder_yield": 0.1384 }, "quality": { "roe": 0.0717, "roic": 0.0479, "gross_margin": 0.1693, "fcf_margin": 0.0835, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1752, "eps_growth_1y": -0.5187, "fcf_growth_1y": 2.0819 }, "momentum": { "price_return_12m": 0.0159, "momentum_12_1": 0.1138, "relative_strength": -0.1524 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.09, "momentum_percentile": 0.29, "growth_composite": 98, "yield_composite": 12, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.04, "os": 0.57, "value": 0.85, "quality": 0.09, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 11.9715, "earnings_yield": 0.0686, "shareholder_yield": 0.185, "roe": 0.0717, "momentum_12_1": -0.0237 }, { "week_end_date": "2026-06-14", "price": 54, "os": 0.57, "value": 0.85, "quality": 0.08, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 12.4224, "earnings_yield": 0.067, "shareholder_yield": 0.1783, "roe": 0.0717, "momentum_12_1": -0.1254 }, { "week_end_date": "2026-06-21", "price": 54.2, "os": 0.55, "value": 0.84, "quality": 0.08, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 12.4684, "earnings_yield": 0.0668, "shareholder_yield": 0.1777, "roe": 0.0717, "momentum_12_1": -0.0443 }, { "week_end_date": "2026-06-28", "price": 62.23, "os": 0.72, "value": 0.81, "quality": 0.1, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 14.0183, "earnings_yield": 0.0617, "shareholder_yield": 0.1577, "roe": 0.0717, "momentum_12_1": -0.0569 }, { "week_end_date": "2026-07-05", "price": 61.16, "os": 0.56, "value": 0.81, "quality": 0.09, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 13.7773, "earnings_yield": 0.0625, "shareholder_yield": 0.1604, "roe": 0.0717, "momentum_12_1": -0.022 }, { "week_end_date": "2026-07-12", "price": 56.32, "os": 0.54, "value": 0.86, "quality": 0.1, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 12.687, "earnings_yield": 0.066, "shareholder_yield": 0.1395, "roe": 0.0717, "momentum_12_1": -0.0116 }, { "week_end_date": "2026-07-19", "price": 56.1, "os": 0.59, "value": 0.87, "quality": 0.09, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 12.6375, "earnings_yield": 0.0658, "shareholder_yield": 0.14, "roe": 0.0717, "momentum_12_1": 0.0235 }, { "week_end_date": "2026-07-26", "price": 56.76, "os": 0.59, "value": 0.87, "quality": 0.09, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 12.7861, "earnings_yield": 0.0653, "shareholder_yield": 0.1384, "roe": 0.0717, "momentum_12_1": 0.1138 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 554189000, "ebitda": 591492000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 1732579000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335682000, "capital_expenditure": 48400000, "free_cash_flow": 384082000, "dividends_paid": 68574000, "share_repurchases": -541303000, "shares_issued": 1070000, "net_debt_issued": -73000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 554189000, "ebitda": 591492000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 1732579000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335682000, "capital_expenditure": 48400000, "free_cash_flow": 384082000, "dividends_paid": 68574000, "share_repurchases": -541303000, "shares_issued": 1070000, "net_debt_issued": -73000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 554189000, "ebitda": 591492000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 1732579000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335682000, "capital_expenditure": 48400000, "free_cash_flow": 384082000, "dividends_paid": 68574000, "share_repurchases": -541303000, "shares_issued": 1070000, "net_debt_issued": -73000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 554189000, "ebitda": 591492000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 1732579000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335682000, "capital_expenditure": 48400000, "free_cash_flow": 384082000, "dividends_paid": 68574000, "share_repurchases": -541303000, "shares_issued": 1070000, "net_debt_issued": -73000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 554189000, "ebitda": 591492000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 1732579000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335682000, "capital_expenditure": 48400000, "free_cash_flow": 384082000, "dividends_paid": 68574000, "share_repurchases": -541303000, "shares_issued": 1070000, "net_debt_issued": -73000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 554189000, "ebitda": 591492000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 1732579000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335682000, "capital_expenditure": 48400000, "free_cash_flow": 384082000, "dividends_paid": 68574000, "share_repurchases": -541303000, "shares_issued": 1070000, "net_debt_issued": -73000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 525252000, "ebitda": 562555000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 1732579000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 338647000, "capital_expenditure": 48400000, "free_cash_flow": 387047000, "dividends_paid": 68574000, "share_repurchases": -541303000, "shares_issued": 1070000, "net_debt_issued": -73000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6930086000, "cost_of_revenue": 5457616000, "gross_profit": 1472470000, "ebit": 850918000, "ebitda": 888190000, "pretax_income": 850918000, "tax_provision": 195900000, "net_income": 655018000, "net_income_to_common": 655018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599193000, "total_current_assets": 6527952000, "total_assets": 6936169000, "short_term_debt": 0, "long_term_debt": 1691679000, "total_debt": 1712538000, "total_liabilities": 2875553000, "total_equity": 4060616000, "shares_outstanding": 76955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362722000, "capital_expenditure": 39311000, "free_cash_flow": 402033000, "dividends_paid": 71554000, "share_repurchases": -353698000, "shares_issued": 10433000, "net_debt_issued": -917000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112435000, "cost_of_revenue": 938409000, "gross_profit": 174026000, "ebit": 31986000, "ebitda": 43438000, "pretax_income": 37249000, "tax_provision": 9900000, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199819000, "total_current_assets": 6322104000, "total_assets": 6775462000, "short_term_debt": 400000, "long_term_debt": 1693714000, "total_debt": 1998658000, "total_liabilities": 2978652000, "total_equity": 3796810000, "shares_outstanding": 63219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31897000, "capital_expenditure": 9666000, "free_cash_flow": 41563000, "dividends_paid": 15319000, "share_repurchases": -80123000, "shares_issued": 81000, "net_debt_issued": 74853000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112435000, "cost_of_revenue": 938409000, "gross_profit": 174026000, "ebit": 31986000, "ebitda": 43438000, "pretax_income": 37249000, "tax_provision": 9900000, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199819000, "total_current_assets": 6322104000, "total_assets": 6775462000, "short_term_debt": 400000, "long_term_debt": 1693714000, "total_debt": 1998658000, "total_liabilities": 2978652000, "total_equity": 3796810000, "shares_outstanding": 63219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31897000, "capital_expenditure": 9666000, "free_cash_flow": 41563000, "dividends_paid": 15319000, "share_repurchases": -80123000, "shares_issued": 81000, "net_debt_issued": 74853000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112435000, "cost_of_revenue": 938409000, "gross_profit": 174026000, "ebit": 31986000, "ebitda": 43438000, "pretax_income": 37249000, "tax_provision": 9900000, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199819000, "total_current_assets": 6322104000, "total_assets": 6775462000, "short_term_debt": 275000000, "long_term_debt": 1693714000, "total_debt": 1968714000, "total_liabilities": 2978652000, "total_equity": 3796810000, "shares_outstanding": 63219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31897000, "capital_expenditure": 9666000, "free_cash_flow": 41563000, "dividends_paid": 15319000, "share_repurchases": -80123000, "shares_issued": 81000, "net_debt_issued": 74853000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112435000, "cost_of_revenue": 938409000, "gross_profit": 174026000, "ebit": 31986000, "ebitda": 43438000, "pretax_income": 37249000, "tax_provision": 9900000, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199819000, "total_current_assets": 6322104000, "total_assets": 6775462000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1968714000, "total_liabilities": 2978652000, "total_equity": 3796810000, "shares_outstanding": 63219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112435000, "cost_of_revenue": 938409000, "gross_profit": 174026000, "ebit": 31986000, "ebitda": 43438000, "pretax_income": 37249000, "tax_provision": 9900000, "net_income": 27349000, "net_income_to_common": 27349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199819000, "total_current_assets": 6322104000, "total_assets": 6775462000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1968714000, "total_liabilities": 2272564000, "total_equity": 4502898000, "shares_outstanding": 63219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 40324000, "ebitda": 50441000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 200000000, "long_term_debt": 1693258000, "total_debt": 1921711000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": -50000000, "shares_issued": 477000, "net_debt_issued": 199685000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 40324000, "ebitda": 50441000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 200000000, "long_term_debt": 1693258000, "total_debt": 1921711000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": -50000000, "shares_issued": 477000, "net_debt_issued": 199685000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 40324000, "ebitda": 50441000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 350000000, "long_term_debt": 1693258000, "total_debt": 1921711000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": -50000000, "shares_issued": 477000, "net_debt_issued": 199685000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 40324000, "ebitda": 50441000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 350000000, "long_term_debt": 1693258000, "total_debt": 1921711000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": -50000000, "shares_issued": 477000, "net_debt_issued": 199685000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 40324000, "ebitda": 50441000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 350000000, "long_term_debt": 1693258000, "total_debt": 1921711000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": -50000000, "shares_issued": 477000, "net_debt_issued": 199685000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 40324000, "ebitda": 50441000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 350000000, "long_term_debt": 1693258000, "total_debt": 1921711000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": -50000000, "shares_issued": 477000, "net_debt_issued": 199685000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 36388000, "ebitda": 46505000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 350000000, "long_term_debt": 1693258000, "total_debt": 1921711000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": -50000000, "shares_issued": 477000, "net_debt_issued": 199685000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }