{ "ticker": { "uuid": "1ec83df7-2b59-4f47-ae21-73df4773cf7d", "symbol": "KBH", "name": "KB Home", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/1ec83df7-2b59-4f47-ae21-73df4773cf7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec83df7-2b59-4f47-ae21-73df4773cf7d/" }, "ticker_metadata": { "id": 2356, "uuid": "1ec83df7-2b59-4f47-ae21-73df4773cf7d", "symbol": "KBH", "name": "KB Home", "asset_type": "equity", "market_cap": 3058636000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "KB Home is a home construction company in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ec83df7-2b59-4f47-ae21-73df4773cf7d", "symbol": "KBH", "name": "KB Home", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/1ec83df7-2b59-4f47-ae21-73df4773cf7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ec83df7-2b59-4f47-ae21-73df4773cf7d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.94, "quality": 0.1, "momentum": 0.24, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 52.04, "market_cap": 3316509200, "pe_ratio": 9.4044, "earnings_yield": 0.1063, "ebitda_to_ev": 0.091, "shareholder_yield": 0.0201, "roe": 0.0915, "piotroski_f_score": 3, "momentum_12_1": -0.0237, "volatility_252d": 0.3632 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.208704+00:00", "batch_id": "" }, "size": { "price_close": 52.04, "market_cap": 3316509200, "market_cap_usd": 3316509200, "enterprise_value": 5159241200, "shares_outstanding": 63730000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.4044, "pb_ratio": 0.8603, "ptbv_ratio": 0.8603, "ps_ratio": 0.5601, "pcf_ratio": 6.0564, "pfcf_ratio": 5.546, "ev_ebitda": 10.9839, "ev_ebit": 11.9675, "ev_sales": 0.8713, "ev_fcf": 8.6274, "earnings_yield": 0.1063, "fcf_yield": 0.1159, "price_to_sales": 0.5601, "price_to_book": 0.8603, "price_to_cashflow": 6.0564, "ebitda_to_ev": 0.091, "sales_yield": 1.1477 }, "yield": { "dividend_yield": 0.0201, "buyback_yield": 0, "shareholder_yield": 0.0201, "debt_paydown_yield": null, "total_yield": 0.0201 }, "quality": { "gross_margin": 0.1783, "operating_margin": 0.0728, "net_margin": 0.0596, "ebitda_margin": 0.0793, "fcf_margin": 0.101, "roe": 0.0915, "roa": 0.0526, "roic": 0.0586, "roc_greenblatt": null, "asset_turnover": 0.8834, "cash_conversion": 1.6957, "accruals_ratio": -0.0291, "sbc_to_revenue": 0.0075, "piotroski_f_score": 3, "altman_z_score": 3.4564, "earnings_stability_5y": 0.4014, "revenue_stability_5y": 0.1875, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1576, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7387, "net_debt_to_ebitda": 3.9231, "debt_to_assets": 0.3048, "interest_coverage": null, "current_ratio": 5.0837, "quick_ratio": 0.4527, "net_debt": 1842732000, "local_beta": 0.0017, "volatility_252d": 0.3632, "volatility_60d": 0.8578, "max_drawdown_12m": -0.3281, "risk_adjusted_momentum": -0.0654 }, "growth": { "revenue_growth_1y": -0.1361, "revenue_growth_3y_cagr": -0.0333, "revenue_growth_5y_cagr": 0.0831, "eps_growth_1y": -0.4366, "eps_growth_3y_cagr": -0.1933, "eps_growth_5y_cagr": 0.0768, "fcf_growth_1y": 13.5997, "book_value_growth_1y": 0.0675, "revenue_growth": -0.1361, "earnings_growth": -0.4366 }, "momentum": { "price_return_1m": 0.0509, "price_return_3m": -0.0949, "price_return_6m": -0.1707, "price_return_9m": -0.2242, "price_return_12m": 0.0259, "price_return_12m_ex1m": -0.0237, "momentum_6m": -0.1707, "momentum_12m": 0.0259, "momentum_12_1": -0.0237, "distance_from_52w_high": -0.2242, "distance_from_52w_low": 0.1546, "relative_strength": -0.074 }, "raw_ttm": { "revenue_ttm": 5921448000, "gross_profit_ttm": 1056042000, "ebit_ttm": 431104000, "ebitda_ttm": 469709000, "net_income_ttm": 352656000, "eps_diluted_ttm": 5.5336, "operating_cash_flow_ttm": 547601000, "capital_expenditure_ttm": 50404000, "fcf_ttm": 598005000, "dividends_paid_ttm": 66519000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_current_liabilities": 1231672000, "net_ppe": null, "total_assets": 6702837000, "total_debt": 2043258000, "total_equity": 3855007000, "net_working_capital": 5179308000, "book_value_per_share": 60.4897, "retained_earnings": 3645806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.4897 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 16, "rank_pcf": 23, "rank_ev_ebitda": 44, "rank_ev_ebit": 48, "rank_earnings_yield": 17, "rank_fcf_yield": 34, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 85, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 60 }, "composites": { "value_composite": 6, "quality_composite": 90, "momentum_composite": 76, "growth_composite": 98, "yield_composite": 24, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 76, "overall_composite": 36, "quality_value_composite": 0.3066, "os_score": 0.64, "value_percentile": 0.94, "quality_percentile": 0.1, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 76, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4376, "ticker_id": 2356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.208704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.04, "market_cap": 3316509200, "market_cap_usd": 3316509200, "enterprise_value": 5159241200, "shares_outstanding": 63730000, "fx_rate_to_usd": null, "pe_ratio": 9.4043748, "pb_ratio": 0.86031211, "ptbv_ratio": 0.86031211, "ps_ratio": 0.56008416, "pcf_ratio": 6.05643379, "pfcf_ratio": 5.54595564, "ev_ebitda": 10.98390961, "ev_ebit": 11.96750946, "ev_sales": 0.87128034, "ev_fcf": 8.62742151, "earnings_yield": 0.10633349, "fcf_yield": 0.11590949, "dividend_yield": 0.02005693, "buyback_yield": 0, "shareholder_yield": 0.02005693, "debt_paydown_yield": null, "total_yield": 0.02005693, "gross_margin": 0.17834185, "operating_margin": 0.07280381, "net_margin": 0.0595557, "ebitda_margin": 0.07932333, "fcf_margin": 0.10098966, "roe": 0.09147999, "roa": 0.05261295, "roic": 0.05862333, "roc_greenblatt": null, "asset_turnover": 0.88342414, "cash_conversion": 1.69571764, "accruals_ratio": -0.02908395, "sbc_to_revenue": 0.00754461, "debt_to_equity": 0.73873536, "net_debt_to_ebitda": 3.92313539, "debt_to_assets": 0.3048348, "interest_coverage": null, "current_ratio": 5.0837447, "quick_ratio": 0.45266597, "net_debt": 1842732000, "revenue_growth_1y": -0.13607175, "revenue_growth_3y_cagr": -0.0333303, "revenue_growth_5y_cagr": 0.08313606, "eps_growth_1y": -0.43657075, "eps_growth_3y_cagr": -0.193261, "eps_growth_5y_cagr": 0.07676048, "fcf_growth_1y": 13.59973145, "book_value_growth_1y": 0.06748111, "piotroski_f_score": 3, "altman_z_score": 3.45638583, "earnings_stability_5y": 0.401408, "revenue_stability_5y": 0.187519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05088853, "price_return_3m": -0.09492032, "price_return_6m": -0.17074469, "price_return_9m": -0.22415091, "price_return_12m": 0.02593624, "price_return_12m_ex1m": -0.023744, "distance_from_52w_high": -0.22415091, "distance_from_52w_low": 0.15464832, "relative_strength": -0.07402734, "local_beta": 0.0017, "volatility_252d": 0.363242, "volatility_60d": 0.8578, "max_drawdown_12m": -0.3280646, "revenue_ttm": 5921448000, "gross_profit_ttm": 1056042000, "ebit_ttm": 431104000, "ebitda_ttm": 469709000, "net_income_ttm": 352656000, "eps_diluted_ttm": 5.53359485, "operating_cash_flow_ttm": 547601000, "capital_expenditure_ttm": 50404000, "fcf_ttm": 598005000, "dividends_paid_ttm": 66519000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_current_liabilities": 1231672000, "net_ppe": null, "total_assets": 6702837000, "total_debt": 2043258000, "total_equity": 3855007000, "net_working_capital": 5179308000, "book_value_per_share": 60.48967519, "retained_earnings": 3645806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.48967519, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 17, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 16, "rank_pcf": 23, "rank_ev_ebitda": 44, "rank_ev_ebit": 48, "rank_earnings_yield": 17, "rank_fcf_yield": 34, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 85, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 60, "value_composite": 6, "quality_composite": 90, "momentum_composite": 76, "growth_composite": 98, "yield_composite": 24, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 76, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.04, "os": 0.64, "value": 0.94, "quality": 0.1, "momentum": 0.24, "confidence": 0.986, "coverage": 1, "pe_ratio": 9.4044, "earnings_yield": 0.1063, "shareholder_yield": 0.0201, "roe": 0.0915, "momentum_12_1": -0.0237, "complete_fields": { "id": 4376, "ticker_id": 2356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.208704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.04, "market_cap": 3316509200, "market_cap_usd": 3316509200, "enterprise_value": 5159241200, "shares_outstanding": 63730000, "fx_rate_to_usd": null, "pe_ratio": 9.4043748, "pb_ratio": 0.86031211, "ptbv_ratio": 0.86031211, "ps_ratio": 0.56008416, "pcf_ratio": 6.05643379, "pfcf_ratio": 5.54595564, "ev_ebitda": 10.98390961, "ev_ebit": 11.96750946, "ev_sales": 0.87128034, "ev_fcf": 8.62742151, "earnings_yield": 0.10633349, "fcf_yield": 0.11590949, "dividend_yield": 0.02005693, "buyback_yield": 0, "shareholder_yield": 0.02005693, "debt_paydown_yield": null, "total_yield": 0.02005693, "gross_margin": 0.17834185, "operating_margin": 0.07280381, "net_margin": 0.0595557, "ebitda_margin": 0.07932333, "fcf_margin": 0.10098966, "roe": 0.09147999, "roa": 0.05261295, "roic": 0.05862333, "roc_greenblatt": null, "asset_turnover": 0.88342414, "cash_conversion": 1.69571764, "accruals_ratio": -0.02908395, "sbc_to_revenue": 0.00754461, "debt_to_equity": 0.73873536, "net_debt_to_ebitda": 3.92313539, "debt_to_assets": 0.3048348, "interest_coverage": null, "current_ratio": 5.0837447, "quick_ratio": 0.45266597, "net_debt": 1842732000, "revenue_growth_1y": -0.13607175, "revenue_growth_3y_cagr": -0.0333303, "revenue_growth_5y_cagr": 0.08313606, "eps_growth_1y": -0.43657075, "eps_growth_3y_cagr": -0.193261, "eps_growth_5y_cagr": 0.07676048, "fcf_growth_1y": 13.59973145, "book_value_growth_1y": 0.06748111, "piotroski_f_score": 3, "altman_z_score": 3.45638583, "earnings_stability_5y": 0.401408, "revenue_stability_5y": 0.187519, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05088853, "price_return_3m": -0.09492032, "price_return_6m": -0.17074469, "price_return_9m": -0.22415091, "price_return_12m": 0.02593624, "price_return_12m_ex1m": -0.023744, "distance_from_52w_high": -0.22415091, "distance_from_52w_low": 0.15464832, "relative_strength": -0.07402734, "local_beta": 0.0017, "volatility_252d": 0.363242, "volatility_60d": 0.8578, "max_drawdown_12m": -0.3280646, "revenue_ttm": 5921448000, "gross_profit_ttm": 1056042000, "ebit_ttm": 431104000, "ebitda_ttm": 469709000, "net_income_ttm": 352656000, "eps_diluted_ttm": 5.53359485, "operating_cash_flow_ttm": 547601000, "capital_expenditure_ttm": 50404000, "fcf_ttm": 598005000, "dividends_paid_ttm": 66519000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_current_liabilities": 1231672000, "net_ppe": null, "total_assets": 6702837000, "total_debt": 2043258000, "total_equity": 3855007000, "net_working_capital": 5179308000, "book_value_per_share": 60.48967519, "retained_earnings": 3645806000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.48967519, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 17, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 16, "rank_pcf": 23, "rank_ev_ebitda": 44, "rank_ev_ebit": 48, "rank_earnings_yield": 17, "rank_fcf_yield": 34, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 36, "rank_roe": 48, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 85, "rank_fcf_margin": 70, "rank_piotroski": 91, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 60, "value_composite": 6, "quality_composite": 90, "momentum_composite": 76, "growth_composite": 98, "yield_composite": 24, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 76, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "ebit": 525252000, "ebitda": 562555000, "pretax_income": 554189000, "tax_provision": 125400000, "net_income": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 2042977000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 69254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 338647000, "capital_expenditure": 48400000, "free_cash_flow": 387047000, "dividends_paid": 68574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284094, "ticker_id": 2356, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525252000", "ebitda": "562555000", "netIncome": "428789000", "grossProfit": "1171434000", "depreciation": "None", "totalRevenue": "6236214000", "costOfRevenue": "5064780000", "interestIncome": "7386000", "incomeBeforeTax": "554189000", "interestExpense": "None", "operatingIncome": "525252000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "125400000", "reportedCurrency": "USD", "netInterestIncome": "7386000", "nonInterestIncome": "None", "operatingExpenses": "646182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5064780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37303000", "sellingGeneralAndAdministrative": "271070000", "netIncomeFromContinuingOperations": "428789000" }, "balance": { "goodwill": "None", "inventory": "5670802000", "commonStock": "74477000", "currentDebt": "None", "investments": "None", "totalAssets": "6721057000", "longTermDebt": "1692977000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3629638000", "totalLiabilities": "2820199000", "otherCurrentAssets": "14982000", "totalCurrentAssets": "6272432000", "currentLongTermDebt": "None", "longTermInvestments": "100867000", "shortTermInvestments": "None", "currentNetReceivables": "356205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448625000", "currentAccountsPayable": "354445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118951000", "shortLongTermDebtTotal": "1732579000", "totalShareholderEquity": "3900858000", "capitalLeaseObligations": "19775000", "otherCurrentLiabilities": "667629000", "totalCurrentLiabilities": "1372074000", "otherNonCurrentLiabilities": "48243000", "totalNonCurrentLiabilities": "1448125000", "cashAndShortTermInvestments": "230443000", "commonStockSharesOutstanding": "69254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428789000", "profitLoss": "None", "dividendPayout": "68574000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-179457000", "operatingCashflow": "338647000", "capitalExpenditures": "48400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642635000", "cashflowFromInvestment": "-64762000", "stockBasedCompensation": "46238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6236214000, "cost_of_revenue": 5064780000, "gross_profit": 1171434000, "research_and_development": null, "selling_general_admin": 271070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525252000, "depreciation_amortisation": 37303000, "ebitda": 562555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 554189000, "tax_provision": 125400000, "effective_tax_rate": null, "net_income": 428789000, "net_income_continuing_ops": 428789000, "net_income_to_common": 428789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230443000, "short_term_investments": null, "net_receivables": 356205000, "inventory": 5670802000, "other_current_assets": null, "total_current_assets": 6272432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448625000, "total_assets": 6721057000, "short_term_debt": 350000000, "accounts_payable": 354445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372074000, "long_term_debt": 1692977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448125000, "total_liabilities": 2820199000, "total_debt": 2042977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3629638000, "total_equity": 3900858000, "shares_outstanding": 69254000, "operating_cash_flow": 338647000, "stock_based_compensation": 46238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64762000, "dividends_paid": 68574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642635000, "free_cash_flow": 387047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525252000", "ebitda": "562555000", "netIncome": "428789000", "grossProfit": "1171434000", "depreciation": "None", "totalRevenue": "6236214000", "costOfRevenue": "5064780000", "interestIncome": "7386000", "incomeBeforeTax": "554189000", "interestExpense": "None", "operatingIncome": "525252000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "125400000", "reportedCurrency": "USD", "netInterestIncome": "7386000", "nonInterestIncome": "None", "operatingExpenses": "646182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5064780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37303000", "sellingGeneralAndAdministrative": "271070000", "netIncomeFromContinuingOperations": "428789000" }, "balance": { "goodwill": "None", "inventory": "5670802000", "commonStock": "74477000", "currentDebt": "None", "investments": "None", "totalAssets": "6721057000", "longTermDebt": "1692977000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3629638000", "totalLiabilities": "2820199000", "otherCurrentAssets": "14982000", "totalCurrentAssets": "6272432000", "currentLongTermDebt": "None", "longTermInvestments": "100867000", "shortTermInvestments": "None", "currentNetReceivables": "356205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448625000", "currentAccountsPayable": "354445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118951000", "shortLongTermDebtTotal": "1732579000", "totalShareholderEquity": "3900858000", "capitalLeaseObligations": "19775000", "otherCurrentLiabilities": "667629000", "totalCurrentLiabilities": "1372074000", "otherNonCurrentLiabilities": "48243000", "totalNonCurrentLiabilities": "1448125000", "cashAndShortTermInvestments": "230443000", "commonStockSharesOutstanding": "69254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428789000", "profitLoss": "None", "dividendPayout": "68574000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-179457000", "operatingCashflow": "338647000", "capitalExpenditures": "48400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642635000", "cashflowFromInvestment": "-64762000", "stockBasedCompensation": "46238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 6930086000, "cost_of_revenue": 5457616000, "gross_profit": 1472470000, "ebit": 785622000, "ebitda": 822894000, "pretax_income": 850918000, "tax_provision": 195900000, "net_income": 655018000, "net_income_to_common": 655018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599193000, "total_current_assets": 6527952000, "total_assets": 6936169000, "short_term_debt": 0, "long_term_debt": 1691679000, "total_debt": 1691679000, "total_liabilities": 2875553000, "total_equity": 4060616000, "shares_outstanding": 76955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362722000, "capital_expenditure": 39311000, "free_cash_flow": 402033000, "dividends_paid": 71554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284099, "ticker_id": 2356, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "785622000", "ebitda": "822894000", "netIncome": "655018000", "grossProfit": "1472470000", "depreciation": "None", "totalRevenue": "6930086000", "costOfRevenue": "5457616000", "interestIncome": "32101000", "incomeBeforeTax": "850918000", "interestExpense": "None", "operatingIncome": "785622000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "195900000", "reportedCurrency": "USD", "netInterestIncome": "32101000", "nonInterestIncome": "None", "operatingExpenses": "686848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5457616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37272000", "sellingGeneralAndAdministrative": "290413000", "netIncomeFromContinuingOperations": "655018000" }, "balance": { "goodwill": "None", "inventory": "5528020000", "commonStock": "74410000", "currentDebt": "None", "investments": "None", "totalAssets": "6936169000", "longTermDebt": "1691679000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3269423000", "totalLiabilities": "2875553000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "6527952000", "currentLongTermDebt": "None", "longTermInvestments": "89017000", "shortTermInvestments": "-1220000", "currentNetReceivables": "382940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408217000", "currentAccountsPayable": "387613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109063000", "shortLongTermDebtTotal": "1712538000", "totalShareholderEquity": "4060616000", "capitalLeaseObligations": "20859000", "otherCurrentLiabilities": "487449000", "totalCurrentLiabilities": "936147000", "otherNonCurrentLiabilities": "44408000", "totalNonCurrentLiabilities": "1939406000", "cashAndShortTermInvestments": "599193000", "commonStockSharesOutstanding": "76955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655018000", "profitLoss": "None", "dividendPayout": "71554000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-385795000", "operatingCashflow": "362722000", "capitalExpenditures": "39311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440752000", "cashflowFromInvestment": "-50119000", "stockBasedCompensation": "34470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6930086000, "cost_of_revenue": 5457616000, "gross_profit": 1472470000, "research_and_development": null, "selling_general_admin": 290413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785622000, "depreciation_amortisation": 37272000, "ebitda": 822894000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 850918000, "tax_provision": 195900000, "effective_tax_rate": null, "net_income": 655018000, "net_income_continuing_ops": 655018000, "net_income_to_common": 655018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599193000, "short_term_investments": -1220000, "net_receivables": 382940000, "inventory": 5528020000, "other_current_assets": null, "total_current_assets": 6527952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408217000, "total_assets": 6936169000, "short_term_debt": 0, "accounts_payable": 387613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 936147000, "long_term_debt": 1691679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1939406000, "total_liabilities": 2875553000, "total_debt": 1691679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3269423000, "total_equity": 4060616000, "shares_outstanding": 76955000, "operating_cash_flow": 362722000, "stock_based_compensation": 34470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50119000, "dividends_paid": 71554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440752000, "free_cash_flow": 402033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "785622000", "ebitda": "822894000", "netIncome": "655018000", "grossProfit": "1472470000", "depreciation": "None", "totalRevenue": "6930086000", "costOfRevenue": "5457616000", "interestIncome": "32101000", "incomeBeforeTax": "850918000", "interestExpense": "None", "operatingIncome": "785622000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "195900000", "reportedCurrency": "USD", "netInterestIncome": "32101000", "nonInterestIncome": "None", "operatingExpenses": "686848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5457616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37272000", "sellingGeneralAndAdministrative": "290413000", "netIncomeFromContinuingOperations": "655018000" }, "balance": { "goodwill": "None", "inventory": "5528020000", "commonStock": "74410000", "currentDebt": "None", "investments": "None", "totalAssets": "6936169000", "longTermDebt": "1691679000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3269423000", "totalLiabilities": "2875553000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "6527952000", "currentLongTermDebt": "None", "longTermInvestments": "89017000", "shortTermInvestments": "-1220000", "currentNetReceivables": "382940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408217000", "currentAccountsPayable": "387613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109063000", "shortLongTermDebtTotal": "1712538000", "totalShareholderEquity": "4060616000", "capitalLeaseObligations": "20859000", "otherCurrentLiabilities": "487449000", "totalCurrentLiabilities": "936147000", "otherNonCurrentLiabilities": "44408000", "totalNonCurrentLiabilities": "1939406000", "cashAndShortTermInvestments": "599193000", "commonStockSharesOutstanding": "76955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655018000", "profitLoss": "None", "dividendPayout": "71554000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-385795000", "operatingCashflow": "362722000", "capitalExpenditures": "39311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440752000", "cashflowFromInvestment": "-50119000", "stockBasedCompensation": "34470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 6410629000, "cost_of_revenue": 39494000, "gross_profit": 6371135000, "ebit": 718737000, "ebitda": 718737000, "pretax_income": 409077000, "tax_provision": -181100000, "net_income": 590177000, "net_income_to_common": 590177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727342000, "total_current_assets": 6246512000, "total_assets": 6648362000, "short_term_debt": 29931000, "long_term_debt": 1689898000, "total_debt": 1719829000, "total_liabilities": 2838222000, "total_equity": 3810140000, "shares_outstanding": 83380000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1082699000, "capital_expenditure": 35468000, "free_cash_flow": 1118167000, "dividends_paid": 56831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284104, "ticker_id": 2356, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718737000", "ebitda": "718737000", "netIncome": "590177000", "grossProfit": "6371135000", "depreciation": "None", "totalRevenue": "6410629000", "costOfRevenue": "39494000", "interestIncome": "13759000", "incomeBeforeTax": "409077000", "interestExpense": "107086000", "operatingIncome": "718737000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-181100000", "reportedCurrency": "USD", "netInterestIncome": "13759000", "nonInterestIncome": "None", "operatingExpenses": "5652398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36413000", "sellingGeneralAndAdministrative": "632094000", "netIncomeFromContinuingOperations": "590177000" }, "balance": { "goodwill": "None", "inventory": "5133646000", "commonStock": "101276000", "currentDebt": "None", "investments": "None", "totalAssets": "6648362000", "longTermDebt": "1689898000", "shortTermDebt": "29931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3676924000", "totalLiabilities": "2838222000", "otherCurrentAssets": "15879000", "totalCurrentAssets": "6246512000", "currentLongTermDebt": "None", "longTermInvestments": "78482000", "shortTermInvestments": "-34400000", "currentNetReceivables": "369645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401850000", "currentAccountsPayable": "390097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113034000", "shortLongTermDebtTotal": "1716429000", "totalShareholderEquity": "3810140000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "442833000", "totalCurrentLiabilities": "908860000", "otherNonCurrentLiabilities": "41525000", "totalNonCurrentLiabilities": "1929362000", "cashAndShortTermInvestments": "727342000", "commonStockSharesOutstanding": "83380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "727342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590177000", "profitLoss": "None", "dividendPayout": "56831000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "426812000", "operatingCashflow": "1082699000", "capitalExpenditures": "35468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627493000", "cashflowFromInvestment": "-58062000", "stockBasedCompensation": "34612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6410629000, "cost_of_revenue": 39494000, "gross_profit": 6371135000, "research_and_development": null, "selling_general_admin": 632094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718737000, "depreciation_amortisation": 36413000, "ebitda": 718737000, "interest_expense": 107086000, "interest_income": null, "other_non_operating": null, "pretax_income": 409077000, "tax_provision": -181100000, "effective_tax_rate": null, "net_income": 590177000, "net_income_continuing_ops": 590177000, "net_income_to_common": 590177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727342000, "short_term_investments": -34400000, "net_receivables": 369645000, "inventory": 5133646000, "other_current_assets": null, "total_current_assets": 6246512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401850000, "total_assets": 6648362000, "short_term_debt": 29931000, "accounts_payable": 390097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908860000, "long_term_debt": 1689898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929362000, "total_liabilities": 2838222000, "total_debt": 1719829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3676924000, "total_equity": 3810140000, "shares_outstanding": 83380000, "operating_cash_flow": 1082699000, "stock_based_compensation": 34612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58062000, "dividends_paid": 56831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627493000, "free_cash_flow": 1118167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "718737000", "ebitda": "718737000", "netIncome": "590177000", "grossProfit": "6371135000", "depreciation": "None", "totalRevenue": "6410629000", "costOfRevenue": "39494000", "interestIncome": "13759000", "incomeBeforeTax": "409077000", "interestExpense": "107086000", "operatingIncome": "718737000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-181100000", "reportedCurrency": "USD", "netInterestIncome": "13759000", "nonInterestIncome": "None", "operatingExpenses": "5652398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36413000", "sellingGeneralAndAdministrative": "632094000", "netIncomeFromContinuingOperations": "590177000" }, "balance": { "goodwill": "None", "inventory": "5133646000", "commonStock": "101276000", "currentDebt": "None", "investments": "None", "totalAssets": "6648362000", "longTermDebt": "1689898000", "shortTermDebt": "29931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3676924000", "totalLiabilities": "2838222000", "otherCurrentAssets": "15879000", "totalCurrentAssets": "6246512000", "currentLongTermDebt": "None", "longTermInvestments": "78482000", "shortTermInvestments": "-34400000", "currentNetReceivables": "369645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401850000", "currentAccountsPayable": "390097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113034000", "shortLongTermDebtTotal": "1716429000", "totalShareholderEquity": "3810140000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "442833000", "totalCurrentLiabilities": "908860000", "otherNonCurrentLiabilities": "41525000", "totalNonCurrentLiabilities": "1929362000", "cashAndShortTermInvestments": "727342000", "commonStockSharesOutstanding": "83380000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "727342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590177000", "profitLoss": "None", "dividendPayout": "56831000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "426812000", "operatingCashflow": "1082699000", "capitalExpenditures": "35468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627493000", "cashflowFromInvestment": "-58062000", "stockBasedCompensation": "34612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-411438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 6903776000, "cost_of_revenue": 5219105000, "gross_profit": 1684671000, "ebit": 1055026000, "ebitda": 1087345000, "pretax_income": 1072066000, "tax_provision": 255400000, "net_income": 816666000, "net_income_to_common": 816666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330198000, "total_current_assets": 6215261000, "total_assets": 6651930000, "short_term_debt": 507485000, "long_term_debt": 1838511000, "total_debt": 2345996000, "total_liabilities": 2991135000, "total_equity": 3660795000, "shares_outstanding": 89348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183418000, "capital_expenditure": 45234000, "free_cash_flow": 228652000, "dividends_paid": 52452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284109, "ticker_id": 2356, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1055026000", "ebitda": "1087345000", "netIncome": "816666000", "grossProfit": "1684671000", "depreciation": "None", "totalRevenue": "6903776000", "costOfRevenue": "5219105000", "interestIncome": "704000", "incomeBeforeTax": "1072066000", "interestExpense": "704000", "operatingIncome": "1055026000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "255400000", "reportedCurrency": "USD", "netInterestIncome": "704000", "nonInterestIncome": "None", "operatingExpenses": "629645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17040000", "costofGoodsAndServicesSold": "5219105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32319000", "sellingGeneralAndAdministrative": "635407000", "netIncomeFromContinuingOperations": "816666000" }, "balance": { "goodwill": "None", "inventory": "5543176000", "commonStock": "100711000", "currentDebt": "None", "investments": "None", "totalAssets": "6651930000", "longTermDebt": "1838511000", "shortTermDebt": "507485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3143578000", "totalLiabilities": "2991135000", "otherCurrentAssets": "15645000", "totalCurrentAssets": "6215261000", "currentLongTermDebt": "507485000", "longTermInvestments": "46785000", "shortTermInvestments": "46785000", "currentNetReceivables": "326242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436669000", "currentAccountsPayable": "415653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89234000", "shortLongTermDebtTotal": "2373490000", "totalShareholderEquity": "3660795000", "capitalLeaseObligations": "27494000", "otherCurrentLiabilities": "52447000", "totalCurrentLiabilities": "1073551000", "otherNonCurrentLiabilities": "3128000", "totalNonCurrentLiabilities": "1917584000", "cashAndShortTermInvestments": "330198000", "commonStockSharesOutstanding": "89348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816666000", "profitLoss": "None", "dividendPayout": "52452000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-785557000", "operatingCashflow": "183418000", "capitalExpenditures": "45234000", "changeInReceivables": "-19885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73583000", "cashflowFromInvestment": "-71773000", "stockBasedCompensation": "29464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6903776000, "cost_of_revenue": 5219105000, "gross_profit": 1684671000, "research_and_development": null, "selling_general_admin": 635407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055026000, "depreciation_amortisation": 32319000, "ebitda": 1087345000, "interest_expense": 704000, "interest_income": null, "other_non_operating": null, "pretax_income": 1072066000, "tax_provision": 255400000, "effective_tax_rate": null, "net_income": 816666000, "net_income_continuing_ops": 816666000, "net_income_to_common": 816666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330198000, "short_term_investments": 46785000, "net_receivables": 326242000, "inventory": 5543176000, "other_current_assets": null, "total_current_assets": 6215261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436669000, "total_assets": 6651930000, "short_term_debt": 507485000, "accounts_payable": 415653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073551000, "long_term_debt": 1838511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1917584000, "total_liabilities": 2991135000, "total_debt": 2345996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3143578000, "total_equity": 3660795000, "shares_outstanding": 89348000, "operating_cash_flow": 183418000, "stock_based_compensation": 29464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71773000, "dividends_paid": 52452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73583000, "free_cash_flow": 228652000, "net_change_in_cash": 38062000 }, "raw_data": { "income": { "ebit": "1055026000", "ebitda": "1087345000", "netIncome": "816666000", "grossProfit": "1684671000", "depreciation": "None", "totalRevenue": "6903776000", "costOfRevenue": "5219105000", "interestIncome": "704000", "incomeBeforeTax": "1072066000", "interestExpense": "704000", "operatingIncome": "1055026000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "255400000", "reportedCurrency": "USD", "netInterestIncome": "704000", "nonInterestIncome": "None", "operatingExpenses": "629645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17040000", "costofGoodsAndServicesSold": "5219105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32319000", "sellingGeneralAndAdministrative": "635407000", "netIncomeFromContinuingOperations": "816666000" }, "balance": { "goodwill": "None", "inventory": "5543176000", "commonStock": "100711000", "currentDebt": "None", "investments": "None", "totalAssets": "6651930000", "longTermDebt": "1838511000", "shortTermDebt": "507485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3143578000", "totalLiabilities": "2991135000", "otherCurrentAssets": "15645000", "totalCurrentAssets": "6215261000", "currentLongTermDebt": "507485000", "longTermInvestments": "46785000", "shortTermInvestments": "46785000", "currentNetReceivables": "326242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436669000", "currentAccountsPayable": "415653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89234000", "shortLongTermDebtTotal": "2373490000", "totalShareholderEquity": "3660795000", "capitalLeaseObligations": "27494000", "otherCurrentLiabilities": "52447000", "totalCurrentLiabilities": "1073551000", "otherNonCurrentLiabilities": "3128000", "totalNonCurrentLiabilities": "1917584000", "cashAndShortTermInvestments": "330198000", "commonStockSharesOutstanding": "89348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "330198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816666000", "profitLoss": "None", "dividendPayout": "52452000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-785557000", "operatingCashflow": "183418000", "capitalExpenditures": "45234000", "changeInReceivables": "-19885000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73583000", "cashflowFromInvestment": "-71773000", "stockBasedCompensation": "29464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 5724930000, "cost_of_revenue": 4474366000, "gross_profit": 1250564000, "ebit": 676188000, "ebitda": 704828000, "pretax_income": 695346000, "tax_provision": 130600000, "net_income": 564746000, "net_income_to_common": 564746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290764000, "total_current_assets": 5397784000, "total_assets": 5835918000, "short_term_debt": 364160000, "long_term_debt": 1685027000, "total_debt": 2049187000, "total_liabilities": 2816443000, "total_equity": 3019475000, "shares_outstanding": 93587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37296000, "capital_expenditure": 39399000, "free_cash_flow": 2103000, "dividends_paid": 54052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284114, "ticker_id": 2356, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "676188000", "ebitda": "704828000", "netIncome": "564746000", "grossProfit": "1250564000", "depreciation": "None", "totalRevenue": "5724930000", "costOfRevenue": "4474366000", "interestIncome": "1049000", "incomeBeforeTax": "695346000", "interestExpense": "120514000", "operatingIncome": "661342000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "130600000", "reportedCurrency": "USD", "netInterestIncome": "1049000", "nonInterestIncome": "None", "operatingExpenses": "589222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19158000", "costofGoodsAndServicesSold": "4474366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28640000", "sellingGeneralAndAdministrative": "579431000", "netIncomeFromContinuingOperations": "564746000" }, "balance": { "goodwill": "None", "inventory": "4802829000", "commonStock": "100711000", "currentDebt": "None", "investments": "None", "totalAssets": "5835918000", "longTermDebt": "1685027000", "shortTermDebt": "364160000", "treasuryStock": "-217383000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2379364000", "totalLiabilities": "2816443000", "otherCurrentAssets": "338172999", "totalCurrentAssets": "5397784000", "currentLongTermDebt": "None", "longTermInvestments": "36088000", "shortTermInvestments": "None", "currentNetReceivables": "304191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438134000", "currentAccountsPayable": "371826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76313000", "shortLongTermDebtTotal": "2049187000", "totalShareholderEquity": "3019475000", "capitalLeaseObligations": "29279000", "otherCurrentLiabilities": "321713000", "totalCurrentLiabilities": "1128731000", "otherNonCurrentLiabilities": "2685000", "totalNonCurrentLiabilities": "1687712000", "cashAndShortTermInvestments": "290764000", "commonStockSharesOutstanding": "93587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564746000", "profitLoss": "None", "dividendPayout": "54052000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-897750000", "operatingCashflow": "-37296000", "capitalExpenditures": "39399000", "changeInReceivables": "-32014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315013000", "cashflowFromInvestment": "-38084000", "stockBasedCompensation": "28904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-390393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5724930000, "cost_of_revenue": 4474366000, "gross_profit": 1250564000, "research_and_development": null, "selling_general_admin": 579431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676188000, "depreciation_amortisation": 28640000, "ebitda": 704828000, "interest_expense": 120514000, "interest_income": null, "other_non_operating": null, "pretax_income": 695346000, "tax_provision": 130600000, "effective_tax_rate": null, "net_income": 564746000, "net_income_continuing_ops": 564746000, "net_income_to_common": 564746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290764000, "short_term_investments": null, "net_receivables": 304191000, "inventory": 4802829000, "other_current_assets": null, "total_current_assets": 5397784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438134000, "total_assets": 5835918000, "short_term_debt": 364160000, "accounts_payable": 371826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128731000, "long_term_debt": 1685027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1687712000, "total_liabilities": 2816443000, "total_debt": 2049187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2379364000, "total_equity": 3019475000, "shares_outstanding": 93587000, "operating_cash_flow": -37296000, "stock_based_compensation": 28904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38084000, "dividends_paid": 54052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315013000, "free_cash_flow": 2103000, "net_change_in_cash": -390393000 }, "raw_data": { "income": { "ebit": "676188000", "ebitda": "704828000", "netIncome": "564746000", "grossProfit": "1250564000", "depreciation": "None", "totalRevenue": "5724930000", "costOfRevenue": "4474366000", "interestIncome": "1049000", "incomeBeforeTax": "695346000", "interestExpense": "120514000", "operatingIncome": "661342000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "130600000", "reportedCurrency": "USD", "netInterestIncome": "1049000", "nonInterestIncome": "None", "operatingExpenses": "589222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19158000", "costofGoodsAndServicesSold": "4474366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28640000", "sellingGeneralAndAdministrative": "579431000", "netIncomeFromContinuingOperations": "564746000" }, "balance": { "goodwill": "None", "inventory": "4802829000", "commonStock": "100711000", "currentDebt": "None", "investments": "None", "totalAssets": "5835918000", "longTermDebt": "1685027000", "shortTermDebt": "364160000", "treasuryStock": "-217383000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2379364000", "totalLiabilities": "2816443000", "otherCurrentAssets": "338172999", "totalCurrentAssets": "5397784000", "currentLongTermDebt": "None", "longTermInvestments": "36088000", "shortTermInvestments": "None", "currentNetReceivables": "304191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438134000", "currentAccountsPayable": "371826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76313000", "shortLongTermDebtTotal": "2049187000", "totalShareholderEquity": "3019475000", "capitalLeaseObligations": "29279000", "otherCurrentLiabilities": "321713000", "totalCurrentLiabilities": "1128731000", "otherNonCurrentLiabilities": "2685000", "totalNonCurrentLiabilities": "1687712000", "cashAndShortTermInvestments": "290764000", "commonStockSharesOutstanding": "93587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564746000", "profitLoss": "None", "dividendPayout": "54052000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-897750000", "operatingCashflow": "-37296000", "capitalExpenditures": "39399000", "changeInReceivables": "-32014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315013000", "cashflowFromInvestment": "-38084000", "stockBasedCompensation": "28904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-390393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 4183174000, "cost_of_revenue": 3380451000, "gross_profit": 802723000, "ebit": 327861000, "ebitda": 356257000, "pretax_income": 364043000, "tax_provision": 67800000, "net_income": 296243000, "net_income_to_common": 296243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681190000, "total_current_assets": 4851331000, "total_assets": 5356442000, "short_term_debt": 13289000, "long_term_debt": 1747175000, "total_debt": 1760464000, "total_liabilities": 2690673000, "total_equity": 2665769000, "shares_outstanding": 94086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310678000, "capital_expenditure": 28841000, "free_cash_flow": 339519000, "dividends_paid": 38065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284119, "ticker_id": 2356, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "327861000", "ebitda": "356257000", "netIncome": "296243000", "grossProfit": "802723000", "depreciation": "None", "totalRevenue": "4183174000", "costOfRevenue": "3380451000", "interestIncome": "2554000", "incomeBeforeTax": "364043000", "interestExpense": "124147000", "operatingIncome": "316472000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "2554000", "nonInterestIncome": "None", "operatingExpenses": "486251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "36182000", "costofGoodsAndServicesSold": "3380451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28396000", "sellingGeneralAndAdministrative": "470779000", "netIncomeFromContinuingOperations": "296243000" }, "balance": { "goodwill": "None", "inventory": "3897482000", "commonStock": "99869000", "currentDebt": "None", "investments": "None", "totalAssets": "5356442000", "longTermDebt": "1747175000", "shortTermDebt": "13289000", "treasuryStock": "-27761000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1868896000", "totalLiabilities": "2690673000", "otherCurrentAssets": "311402000", "totalCurrentAssets": "4851331000", "currentLongTermDebt": "None", "longTermInvestments": "57763000", "shortTermInvestments": "None", "currentNetReceivables": "272659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505111000", "currentAccountsPayable": "273368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65547000", "shortLongTermDebtTotal": "1760464000", "totalShareholderEquity": "2665769000", "capitalLeaseObligations": "37668000", "otherCurrentLiabilities": "627969000", "totalCurrentLiabilities": "940869000", "otherNonCurrentLiabilities": "2629000", "totalNonCurrentLiabilities": "1749804000", "cashAndShortTermInvestments": "681190000", "commonStockSharesOutstanding": "94086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296243000", "profitLoss": "None", "dividendPayout": "38065000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-183233000", "operatingCashflow": "310678000", "capitalExpenditures": "28841000", "changeInReceivables": "-59257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56444000", "cashflowFromInvestment": "-26563000", "stockBasedCompensation": "21531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4183174000, "cost_of_revenue": 3380451000, "gross_profit": 802723000, "research_and_development": null, "selling_general_admin": 470779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327861000, "depreciation_amortisation": 28396000, "ebitda": 356257000, "interest_expense": 124147000, "interest_income": null, "other_non_operating": null, "pretax_income": 364043000, "tax_provision": 67800000, "effective_tax_rate": null, "net_income": 296243000, "net_income_continuing_ops": 296243000, "net_income_to_common": 296243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681190000, "short_term_investments": null, "net_receivables": 272659000, "inventory": 3897482000, "other_current_assets": null, "total_current_assets": 4851331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505111000, "total_assets": 5356442000, "short_term_debt": 13289000, "accounts_payable": 273368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940869000, "long_term_debt": 1747175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1749804000, "total_liabilities": 2690673000, "total_debt": 1760464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1868896000, "total_equity": 2665769000, "shares_outstanding": 94086000, "operating_cash_flow": 310678000, "stock_based_compensation": 21531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26563000, "dividends_paid": 38065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56444000, "free_cash_flow": 339519000, "net_change_in_cash": -393685000 }, "raw_data": { "income": { "ebit": "327861000", "ebitda": "356257000", "netIncome": "296243000", "grossProfit": "802723000", "depreciation": "None", "totalRevenue": "4183174000", "costOfRevenue": "3380451000", "interestIncome": "2554000", "incomeBeforeTax": "364043000", "interestExpense": "124147000", "operatingIncome": "316472000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "67800000", "reportedCurrency": "USD", "netInterestIncome": "2554000", "nonInterestIncome": "None", "operatingExpenses": "486251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "36182000", "costofGoodsAndServicesSold": "3380451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28396000", "sellingGeneralAndAdministrative": "470779000", "netIncomeFromContinuingOperations": "296243000" }, "balance": { "goodwill": "None", "inventory": "3897482000", "commonStock": "99869000", "currentDebt": "None", "investments": "None", "totalAssets": "5356442000", "longTermDebt": "1747175000", "shortTermDebt": "13289000", "treasuryStock": "-27761000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1868896000", "totalLiabilities": "2690673000", "otherCurrentAssets": "311402000", "totalCurrentAssets": "4851331000", "currentLongTermDebt": "None", "longTermInvestments": "57763000", "shortTermInvestments": "None", "currentNetReceivables": "272659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505111000", "currentAccountsPayable": "273368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65547000", "shortLongTermDebtTotal": "1760464000", "totalShareholderEquity": "2665769000", "capitalLeaseObligations": "37668000", "otherCurrentLiabilities": "627969000", "totalCurrentLiabilities": "940869000", "otherNonCurrentLiabilities": "2629000", "totalNonCurrentLiabilities": "1749804000", "cashAndShortTermInvestments": "681190000", "commonStockSharesOutstanding": "94086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296243000", "profitLoss": "None", "dividendPayout": "38065000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-183233000", "operatingCashflow": "310678000", "capitalExpenditures": "28841000", "changeInReceivables": "-59257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56444000", "cashflowFromInvestment": "-26563000", "stockBasedCompensation": "21531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 4552747000, "cost_of_revenue": 3713261000, "gross_profit": 839486000, "ebit": 342136000, "ebitda": 369294000, "pretax_income": 348175000, "tax_provision": 79400000, "net_income": 268775000, "net_income_to_common": 268775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453814000, "total_current_assets": 4407471000, "total_assets": 5015482000, "short_term_debt": 7900000, "long_term_debt": 1748747000, "total_debt": 1756647000, "total_liabilities": 2632360000, "total_equity": 2383122000, "shares_outstanding": 93838000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 251042000, "capital_expenditure": 40459000, "free_cash_flow": 291501000, "dividends_paid": 20370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284124, "ticker_id": 2356, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342136000", "ebitda": "369294000", "netIncome": "268775000", "grossProfit": "839486000", "depreciation": "None", "totalRevenue": "4552747000", "costOfRevenue": "3713261000", "interestIncome": "2158000", "incomeBeforeTax": "348175000", "interestExpense": "143412000", "operatingIncome": "331380000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "79400000", "reportedCurrency": "USD", "netInterestIncome": "2158000", "nonInterestIncome": "None", "operatingExpenses": "508106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2158000", "costofGoodsAndServicesSold": "3713261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27158000", "sellingGeneralAndAdministrative": "497350000", "netIncomeFromContinuingOperations": "423694000" }, "balance": { "goodwill": "None", "inventory": "3704602000", "commonStock": "121593000", "currentDebt": "None", "investments": "None", "totalAssets": "5015482000", "longTermDebt": "1748747000", "shortTermDebt": "7900000", "treasuryStock": "-591344000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2157183000", "totalLiabilities": "2632360000", "otherCurrentAssets": "278875000", "totalCurrentAssets": "4407471000", "currentLongTermDebt": "None", "longTermInvestments": "71412000", "shortTermInvestments": "None", "currentNetReceivables": "249055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608011000", "currentAccountsPayable": "262772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65043000", "shortLongTermDebtTotal": "1756647000", "totalShareholderEquity": "2383122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588501000", "totalCurrentLiabilities": "881555000", "otherNonCurrentLiabilities": "296537000", "totalNonCurrentLiabilities": "1750805000", "cashAndShortTermInvestments": "453814000", "commonStockSharesOutstanding": "93838000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268775000", "profitLoss": "None", "dividendPayout": "20370000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-165347000", "operatingCashflow": "251042000", "capitalExpenditures": "40459000", "changeInReceivables": "44428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330359000", "cashflowFromInvestment": "-40944000", "stockBasedCompensation": "18312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1315250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4552747000, "cost_of_revenue": 3713261000, "gross_profit": 839486000, "research_and_development": null, "selling_general_admin": 497350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342136000, "depreciation_amortisation": 27158000, "ebitda": 369294000, "interest_expense": 143412000, "interest_income": null, "other_non_operating": null, "pretax_income": 348175000, "tax_provision": 79400000, "effective_tax_rate": null, "net_income": 268775000, "net_income_continuing_ops": 423694000, "net_income_to_common": 268775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453814000, "short_term_investments": null, "net_receivables": 249055000, "inventory": 3704602000, "other_current_assets": null, "total_current_assets": 4407471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608011000, "total_assets": 5015482000, "short_term_debt": 7900000, "accounts_payable": 262772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881555000, "long_term_debt": 1748747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1750805000, "total_liabilities": 2632360000, "total_debt": 1756647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2157183000, "total_equity": 2383122000, "shares_outstanding": 93838000, "operating_cash_flow": 251042000, "stock_based_compensation": 18312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40944000, "dividends_paid": 20370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330359000, "free_cash_flow": 291501000, "net_change_in_cash": -120261000 }, "raw_data": { "income": { "ebit": "342136000", "ebitda": "369294000", "netIncome": "268775000", "grossProfit": "839486000", "depreciation": "None", "totalRevenue": "4552747000", "costOfRevenue": "3713261000", "interestIncome": "2158000", "incomeBeforeTax": "348175000", "interestExpense": "143412000", "operatingIncome": "331380000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "79400000", "reportedCurrency": "USD", "netInterestIncome": "2158000", "nonInterestIncome": "None", "operatingExpenses": "508106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2158000", "costofGoodsAndServicesSold": "3713261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27158000", "sellingGeneralAndAdministrative": "497350000", "netIncomeFromContinuingOperations": "423694000" }, "balance": { "goodwill": "None", "inventory": "3704602000", "commonStock": "121593000", "currentDebt": "None", "investments": "None", "totalAssets": "5015482000", "longTermDebt": "1748747000", "shortTermDebt": "7900000", "treasuryStock": "-591344000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2157183000", "totalLiabilities": "2632360000", "otherCurrentAssets": "278875000", "totalCurrentAssets": "4407471000", "currentLongTermDebt": "None", "longTermInvestments": "71412000", "shortTermInvestments": "None", "currentNetReceivables": "249055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608011000", "currentAccountsPayable": "262772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65043000", "shortLongTermDebtTotal": "1756647000", "totalShareholderEquity": "2383122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "588501000", "totalCurrentLiabilities": "881555000", "otherNonCurrentLiabilities": "296537000", "totalNonCurrentLiabilities": "1750805000", "cashAndShortTermInvestments": "453814000", "commonStockSharesOutstanding": "93838000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268775000", "profitLoss": "None", "dividendPayout": "20370000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-165347000", "operatingCashflow": "251042000", "capitalExpenditures": "40459000", "changeInReceivables": "44428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330359000", "cashflowFromInvestment": "-40944000", "stockBasedCompensation": "18312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120261000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1315250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 4547002000, "cost_of_revenue": 3747764000, "gross_profit": 799238000, "ebit": 355084000, "ebitda": 357614000, "pretax_income": 367965000, "tax_provision": 197600000, "net_income": 170365000, "net_income_to_common": 170365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574359000, "total_current_assets": 4450028000, "total_assets": 5073571000, "short_term_debt": 232817000, "long_term_debt": 2060263000, "total_debt": 2293080000, "total_liabilities": 2986071000, "total_equity": 2087500000, "shares_outstanding": 101059000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221512000, "capital_expenditure": 7370000, "free_cash_flow": 228882000, "dividends_paid": 8892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284129, "ticker_id": 2356, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355084000", "ebitda": "357614000", "netIncome": "170365000", "grossProfit": "799238000", "depreciation": "None", "totalRevenue": "4547002000", "costOfRevenue": "3747764000", "interestIncome": "3514000", "incomeBeforeTax": "367965000", "interestExpense": "0", "operatingIncome": "345721000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "197600000", "reportedCurrency": "USD", "netInterestIncome": "3514000", "nonInterestIncome": "None", "operatingExpenses": "453517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3514000", "costofGoodsAndServicesSold": "3747764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2530000", "sellingGeneralAndAdministrative": "444154000", "netIncomeFromContinuingOperations": "546835000" }, "balance": { "goodwill": "None", "inventory": "3582839000", "commonStock": "119196000", "currentDebt": "None", "investments": "None", "totalAssets": "5073571000", "longTermDebt": "2060263000", "shortTermDebt": "232817000", "treasuryStock": "-584397000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1897168000", "totalLiabilities": "2986071000", "otherCurrentAssets": "21762000", "totalCurrentAssets": "4450028000", "currentLongTermDebt": "629271000", "longTermInvestments": "61960000", "shortTermInvestments": "8594000", "currentNetReceivables": "292830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623543000", "currentAccountsPayable": "258045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24283000", "shortLongTermDebtTotal": "2293080000", "totalShareholderEquity": "2087500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413960000", "totalCurrentLiabilities": "924313000", "otherNonCurrentLiabilities": "367919000", "totalNonCurrentLiabilities": "2061758000", "cashAndShortTermInvestments": "574359000", "commonStockSharesOutstanding": "101059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170365000", "profitLoss": "None", "dividendPayout": "8892000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-270126000", "operatingCashflow": "221512000", "capitalExpenditures": "7370000", "changeInReceivables": "-49778000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347147000", "cashflowFromInvestment": "-20107000", "stockBasedCompensation": "15861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4547002000, "cost_of_revenue": 3747764000, "gross_profit": 799238000, "research_and_development": 0, "selling_general_admin": 444154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355084000, "depreciation_amortisation": 2530000, "ebitda": 357614000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 367965000, "tax_provision": 197600000, "effective_tax_rate": null, "net_income": 170365000, "net_income_continuing_ops": 546835000, "net_income_to_common": 170365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574359000, "short_term_investments": 8594000, "net_receivables": 292830000, "inventory": 3582839000, "other_current_assets": null, "total_current_assets": 4450028000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623543000, "total_assets": 5073571000, "short_term_debt": 232817000, "accounts_payable": 258045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924313000, "long_term_debt": 2060263000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2061758000, "total_liabilities": 2986071000, "total_debt": 2293080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1897168000, "total_equity": 2087500000, "shares_outstanding": 101059000, "operating_cash_flow": 221512000, "stock_based_compensation": 15861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20107000, "dividends_paid": 8892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347147000, "free_cash_flow": 228882000, "net_change_in_cash": -145742000 }, "raw_data": { "income": { "ebit": "355084000", "ebitda": "357614000", "netIncome": "170365000", "grossProfit": "799238000", "depreciation": "None", "totalRevenue": "4547002000", "costOfRevenue": "3747764000", "interestIncome": "3514000", "incomeBeforeTax": "367965000", "interestExpense": "0", "operatingIncome": "345721000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "197600000", "reportedCurrency": "USD", "netInterestIncome": "3514000", "nonInterestIncome": "None", "operatingExpenses": "453517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3514000", "costofGoodsAndServicesSold": "3747764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2530000", "sellingGeneralAndAdministrative": "444154000", "netIncomeFromContinuingOperations": "546835000" }, "balance": { "goodwill": "None", "inventory": "3582839000", "commonStock": "119196000", "currentDebt": "None", "investments": "None", "totalAssets": "5073571000", "longTermDebt": "2060263000", "shortTermDebt": "232817000", "treasuryStock": "-584397000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1897168000", "totalLiabilities": "2986071000", "otherCurrentAssets": "21762000", "totalCurrentAssets": "4450028000", "currentLongTermDebt": "629271000", "longTermInvestments": "61960000", "shortTermInvestments": "8594000", "currentNetReceivables": "292830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623543000", "currentAccountsPayable": "258045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24283000", "shortLongTermDebtTotal": "2293080000", "totalShareholderEquity": "2087500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413960000", "totalCurrentLiabilities": "924313000", "otherNonCurrentLiabilities": "367919000", "totalNonCurrentLiabilities": "2061758000", "cashAndShortTermInvestments": "574359000", "commonStockSharesOutstanding": "101059000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170365000", "profitLoss": "None", "dividendPayout": "8892000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-270126000", "operatingCashflow": "221512000", "capitalExpenditures": "7370000", "changeInReceivables": "-49778000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347147000", "cashflowFromInvestment": "-20107000", "stockBasedCompensation": "15861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-145742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "ebit": 36388000, "ebitda": 46505000, "pretax_income": 40324000, "tax_provision": 6900000, "net_income": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200526000, "total_current_assets": 6261506000, "total_assets": 6702837000, "short_term_debt": 350000000, "long_term_debt": 1693258000, "total_debt": 2043258000, "total_liabilities": 2847830000, "total_equity": 3855007000, "shares_outstanding": 63730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125367000, "capital_expenditure": 13224000, "free_cash_flow": -112143000, "dividends_paid": 17256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284092, "ticker_id": 2356, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36388000", "ebitda": "46505000", "netIncome": "33424000", "grossProfit": "167432000", "depreciation": "None", "totalRevenue": "1077011000", "costOfRevenue": "909579000", "interestIncome": "1281000", "incomeBeforeTax": "40324000", "interestExpense": "None", "operatingIncome": "36388000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "1281000", "nonInterestIncome": "None", "operatingExpenses": "131044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10117000", "sellingGeneralAndAdministrative": "52749000", "netIncomeFromContinuingOperations": "33424000" }, "balance": { "goodwill": "None", "inventory": "5703970000", "commonStock": "74507000", "currentDebt": "None", "investments": "None", "totalAssets": "6702837000", "longTermDebt": "1693258000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3645806000", "totalLiabilities": "2847830000", "otherCurrentAssets": "-2968000", "totalCurrentAssets": "6261506000", "currentLongTermDebt": "200000000", "longTermInvestments": "105399000", "shortTermInvestments": "None", "currentNetReceivables": "359978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193232000", "currentAccountsPayable": "285923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130436000", "shortLongTermDebtTotal": "1921711000", "totalShareholderEquity": "3855007000", "capitalLeaseObligations": "28453000", "otherCurrentLiabilities": "595749000", "totalCurrentLiabilities": "1231672000", "otherNonCurrentLiabilities": "43731000", "totalNonCurrentLiabilities": "1616158000", "cashAndShortTermInvestments": "200526000", "commonStockSharesOutstanding": "63730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33424000", "profitLoss": "None", "dividendPayout": "17256000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-37973000", "operatingCashflow": "-125367000", "capitalExpenditures": "13224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114694000", "cashflowFromInvestment": "-17972000", "stockBasedCompensation": "5995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1077011000, "cost_of_revenue": 909579000, "gross_profit": 167432000, "research_and_development": null, "selling_general_admin": 52749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36388000, "depreciation_amortisation": 10117000, "ebitda": 46505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40324000, "tax_provision": 6900000, "effective_tax_rate": null, "net_income": 33424000, "net_income_continuing_ops": 33424000, "net_income_to_common": 33424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200526000, "short_term_investments": null, "net_receivables": 359978000, "inventory": 5703970000, "other_current_assets": null, "total_current_assets": 6261506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193232000, "total_assets": 6702837000, "short_term_debt": 350000000, "accounts_payable": 285923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231672000, "long_term_debt": 1693258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1616158000, "total_liabilities": 2847830000, "total_debt": 2043258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3645806000, "total_equity": 3855007000, "shares_outstanding": 63730000, "operating_cash_flow": -125367000, "stock_based_compensation": 5995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17972000, "dividends_paid": 17256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114694000, "free_cash_flow": -112143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36388000", "ebitda": "46505000", "netIncome": "33424000", "grossProfit": "167432000", "depreciation": "None", "totalRevenue": "1077011000", "costOfRevenue": "909579000", "interestIncome": "1281000", "incomeBeforeTax": "40324000", "interestExpense": "None", "operatingIncome": "36388000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "1281000", "nonInterestIncome": "None", "operatingExpenses": "131044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10117000", "sellingGeneralAndAdministrative": "52749000", "netIncomeFromContinuingOperations": "33424000" }, "balance": { "goodwill": "None", "inventory": "5703970000", "commonStock": "74507000", "currentDebt": "None", "investments": "None", "totalAssets": "6702837000", "longTermDebt": "1693258000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3645806000", "totalLiabilities": "2847830000", "otherCurrentAssets": "-2968000", "totalCurrentAssets": "6261506000", "currentLongTermDebt": "200000000", "longTermInvestments": "105399000", "shortTermInvestments": "None", "currentNetReceivables": "359978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193232000", "currentAccountsPayable": "285923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130436000", "shortLongTermDebtTotal": "1921711000", "totalShareholderEquity": "3855007000", "capitalLeaseObligations": "28453000", "otherCurrentLiabilities": "595749000", "totalCurrentLiabilities": "1231672000", "otherNonCurrentLiabilities": "43731000", "totalNonCurrentLiabilities": "1616158000", "cashAndShortTermInvestments": "200526000", "commonStockSharesOutstanding": "63730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33424000", "profitLoss": "None", "dividendPayout": "17256000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-37973000", "operatingCashflow": "-125367000", "capitalExpenditures": "13224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114694000", "cashflowFromInvestment": "-17972000", "stockBasedCompensation": "5995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1694378000, "cost_of_revenue": 1401475000, "gross_profit": 292903000, "ebit": 124359000, "ebitda": 134222000, "pretax_income": 129221000, "tax_provision": 27700000, "net_income": 101521000, "net_income_to_common": 101521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230443000, "total_current_assets": 6272432000, "total_assets": 6721057000, "short_term_debt": 350000000, "long_term_debt": 1692977000, "total_debt": 2042977000, "total_liabilities": 2820199000, "total_equity": 3900858000, "shares_outstanding": 65041000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306807000, "capital_expenditure": 13791000, "free_cash_flow": 320598000, "dividends_paid": 15768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284093, "ticker_id": 2356, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124359000", "ebitda": "134222000", "netIncome": "101521000", "grossProfit": "292903000", "depreciation": "None", "totalRevenue": "1694378000", "costOfRevenue": "1401475000", "interestIncome": "1758000", "incomeBeforeTax": "129221000", "interestExpense": "None", "operatingIncome": "124359000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "1758000", "nonInterestIncome": "None", "operatingExpenses": "168544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1401475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9863000", "sellingGeneralAndAdministrative": "71333000", "netIncomeFromContinuingOperations": "101521000" }, "balance": { "goodwill": "None", "inventory": "5670802000", "commonStock": "74477000", "currentDebt": "None", "investments": "None", "totalAssets": "6721057000", "longTermDebt": "1692977000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3629638000", "totalLiabilities": "2820199000", "otherCurrentAssets": "14982000", "totalCurrentAssets": "6272432000", "currentLongTermDebt": "None", "longTermInvestments": "100867000", "shortTermInvestments": "None", "currentNetReceivables": "356205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448625000", "currentAccountsPayable": "354445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118951000", "shortLongTermDebtTotal": "1732579000", "totalShareholderEquity": "3900858000", "capitalLeaseObligations": "19775000", "otherCurrentLiabilities": "667629000", "totalCurrentLiabilities": "1372074000", "otherNonCurrentLiabilities": "48243000", "totalNonCurrentLiabilities": "1448125000", "cashAndShortTermInvestments": "230443000", "commonStockSharesOutstanding": "65041000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101521000", "profitLoss": "None", "dividendPayout": "15768000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "150562000", "operatingCashflow": "306807000", "capitalExpenditures": "13791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386137000", "cashflowFromInvestment": "-22525000", "stockBasedCompensation": "21107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1694378000, "cost_of_revenue": 1401475000, "gross_profit": 292903000, "research_and_development": null, "selling_general_admin": 71333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124359000, "depreciation_amortisation": 9863000, "ebitda": 134222000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 129221000, "tax_provision": 27700000, "effective_tax_rate": null, "net_income": 101521000, "net_income_continuing_ops": 101521000, "net_income_to_common": 101521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230443000, "short_term_investments": null, "net_receivables": 356205000, "inventory": 5670802000, "other_current_assets": null, "total_current_assets": 6272432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448625000, "total_assets": 6721057000, "short_term_debt": 350000000, "accounts_payable": 354445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372074000, "long_term_debt": 1692977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448125000, "total_liabilities": 2820199000, "total_debt": 2042977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3629638000, "total_equity": 3900858000, "shares_outstanding": 65041000, "operating_cash_flow": 306807000, "stock_based_compensation": 21107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22525000, "dividends_paid": 15768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386137000, "free_cash_flow": 320598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124359000", "ebitda": "134222000", "netIncome": "101521000", "grossProfit": "292903000", "depreciation": "None", "totalRevenue": "1694378000", "costOfRevenue": "1401475000", "interestIncome": "1758000", "incomeBeforeTax": "129221000", "interestExpense": "None", "operatingIncome": "124359000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "27700000", "reportedCurrency": "USD", "netInterestIncome": "1758000", "nonInterestIncome": "None", "operatingExpenses": "168544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1401475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9863000", "sellingGeneralAndAdministrative": "71333000", "netIncomeFromContinuingOperations": "101521000" }, "balance": { "goodwill": "None", "inventory": "5670802000", "commonStock": "74477000", "currentDebt": "None", "investments": "None", "totalAssets": "6721057000", "longTermDebt": "1692977000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3629638000", "totalLiabilities": "2820199000", "otherCurrentAssets": "14982000", "totalCurrentAssets": "6272432000", "currentLongTermDebt": "None", "longTermInvestments": "100867000", "shortTermInvestments": "None", "currentNetReceivables": "356205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448625000", "currentAccountsPayable": "354445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118951000", "shortLongTermDebtTotal": "1732579000", "totalShareholderEquity": "3900858000", "capitalLeaseObligations": "19775000", "otherCurrentLiabilities": "667629000", "totalCurrentLiabilities": "1372074000", "otherNonCurrentLiabilities": "48243000", "totalNonCurrentLiabilities": "1448125000", "cashAndShortTermInvestments": "230443000", "commonStockSharesOutstanding": "65041000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101521000", "profitLoss": "None", "dividendPayout": "15768000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "150562000", "operatingCashflow": "306807000", "capitalExpenditures": "13791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386137000", "cashflowFromInvestment": "-22525000", "stockBasedCompensation": "21107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1620474000, "cost_of_revenue": 1322727000, "gross_profit": 297747000, "ebit": 135595000, "ebitda": 145001000, "pretax_income": 143228000, "tax_provision": 33400000, "net_income": 109828000, "net_income_to_common": 109828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332298000, "total_current_assets": 6579431000, "total_assets": 6985572000, "short_term_debt": 250000000, "long_term_debt": 1693582000, "total_debt": 1943582000, "total_liabilities": 3083209000, "total_equity": 3902363000, "shares_outstanding": 67737000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197723000, "capital_expenditure": 11878000, "free_cash_flow": 209601000, "dividends_paid": 16293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284095, "ticker_id": 2356, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135595000", "ebitda": "145001000", "netIncome": "109828000", "grossProfit": "297747000", "depreciation": "None", "totalRevenue": "1620474000", "costOfRevenue": "1322727000", "interestIncome": "1870000", "incomeBeforeTax": "143228000", "interestExpense": "None", "operatingIncome": "135595000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "1870000", "nonInterestIncome": "None", "operatingExpenses": "162152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9406000", "sellingGeneralAndAdministrative": "66196000", "netIncomeFromContinuingOperations": "109828000" }, "balance": { "goodwill": "None", "inventory": "5838816000", "commonStock": "74451000", "currentDebt": "None", "investments": "None", "totalAssets": "6985572000", "longTermDebt": "1693582000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3543885000", "totalLiabilities": "3083209000", "otherCurrentAssets": "17575000", "totalCurrentAssets": "6579431000", "currentLongTermDebt": "250000000", "longTermInvestments": "82461000", "shortTermInvestments": "None", "currentNetReceivables": "390742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406141000", "currentAccountsPayable": "369177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115780000", "shortLongTermDebtTotal": "1964323000", "totalShareholderEquity": "3902363000", "capitalLeaseObligations": "20741000", "otherCurrentLiabilities": "523911000", "totalCurrentLiabilities": "1181160000", "otherNonCurrentLiabilities": "41769000", "totalNonCurrentLiabilities": "1902049000", "cashAndShortTermInvestments": "332298000", "commonStockSharesOutstanding": "67737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109828000", "profitLoss": "None", "dividendPayout": "16293000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "60539000", "operatingCashflow": "197723000", "capitalExpenditures": "11878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154546000", "cashflowFromInvestment": "-21821000", "stockBasedCompensation": "8420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1620474000, "cost_of_revenue": 1322727000, "gross_profit": 297747000, "research_and_development": null, "selling_general_admin": 66196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135595000, "depreciation_amortisation": 9406000, "ebitda": 145001000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143228000, "tax_provision": 33400000, "effective_tax_rate": null, "net_income": 109828000, "net_income_continuing_ops": 109828000, "net_income_to_common": 109828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332298000, "short_term_investments": null, "net_receivables": 390742000, "inventory": 5838816000, "other_current_assets": null, "total_current_assets": 6579431000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406141000, "total_assets": 6985572000, "short_term_debt": 250000000, "accounts_payable": 369177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181160000, "long_term_debt": 1693582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1902049000, "total_liabilities": 3083209000, "total_debt": 1943582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3543885000, "total_equity": 3902363000, "shares_outstanding": 67737000, "operating_cash_flow": 197723000, "stock_based_compensation": 8420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21821000, "dividends_paid": 16293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154546000, "free_cash_flow": 209601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135595000", "ebitda": "145001000", "netIncome": "109828000", "grossProfit": "297747000", "depreciation": "None", "totalRevenue": "1620474000", "costOfRevenue": "1322727000", "interestIncome": "1870000", "incomeBeforeTax": "143228000", "interestExpense": "None", "operatingIncome": "135595000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "1870000", "nonInterestIncome": "None", "operatingExpenses": "162152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9406000", "sellingGeneralAndAdministrative": "66196000", "netIncomeFromContinuingOperations": "109828000" }, "balance": { "goodwill": "None", "inventory": "5838816000", "commonStock": "74451000", "currentDebt": "None", "investments": "None", "totalAssets": "6985572000", "longTermDebt": "1693582000", "shortTermDebt": "250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3543885000", "totalLiabilities": "3083209000", "otherCurrentAssets": "17575000", "totalCurrentAssets": "6579431000", "currentLongTermDebt": "250000000", "longTermInvestments": "82461000", "shortTermInvestments": "None", "currentNetReceivables": "390742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406141000", "currentAccountsPayable": "369177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115780000", "shortLongTermDebtTotal": "1964323000", "totalShareholderEquity": "3902363000", "capitalLeaseObligations": "20741000", "otherCurrentLiabilities": "523911000", "totalCurrentLiabilities": "1181160000", "otherNonCurrentLiabilities": "41769000", "totalNonCurrentLiabilities": "1902049000", "cashAndShortTermInvestments": "332298000", "commonStockSharesOutstanding": "67737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109828000", "profitLoss": "None", "dividendPayout": "16293000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "60539000", "operatingCashflow": "197723000", "capitalExpenditures": "11878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154546000", "cashflowFromInvestment": "-21821000", "stockBasedCompensation": "8420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1529585000, "cost_of_revenue": 1231625000, "gross_profit": 297960000, "ebit": 134762000, "ebitda": 143981000, "pretax_income": 142383000, "tax_provision": 34500000, "net_income": 107883000, "net_income_to_common": 107883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310942000, "total_current_assets": 6618214000, "total_assets": 7017596000, "short_term_debt": 0, "long_term_debt": 1892941000, "total_debt": 1892941000, "total_liabilities": 3027058000, "total_equity": 3990538000, "shares_outstanding": 72108000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168438000, "capital_expenditure": 11511000, "free_cash_flow": 179949000, "dividends_paid": 17202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284096, "ticker_id": 2356, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134762000", "ebitda": "143981000", "netIncome": "107883000", "grossProfit": "297960000", "depreciation": "None", "totalRevenue": "1529585000", "costOfRevenue": "1231625000", "interestIncome": "1679000", "incomeBeforeTax": "142383000", "interestExpense": "None", "operatingIncome": "134762000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "34500000", "reportedCurrency": "USD", "netInterestIncome": "1679000", "nonInterestIncome": "None", "operatingExpenses": "163198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9219000", "sellingGeneralAndAdministrative": "68082000", "netIncomeFromContinuingOperations": "107883000" }, "balance": { "goodwill": "None", "inventory": "5913348000", "commonStock": "74437000", "currentDebt": "None", "investments": "None", "totalAssets": "7017596000", "longTermDebt": "1892941000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3450350000", "totalLiabilities": "3027058000", "otherCurrentAssets": "19190000", "totalCurrentAssets": "6618214000", "currentLongTermDebt": "None", "longTermInvestments": "75229000", "shortTermInvestments": "None", "currentNetReceivables": "374734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399382000", "currentAccountsPayable": "362277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115670000", "shortLongTermDebtTotal": "1916337000", "totalShareholderEquity": "3990538000", "capitalLeaseObligations": "23396000", "otherCurrentLiabilities": "525766000", "totalCurrentLiabilities": "932339000", "otherNonCurrentLiabilities": "49604000", "totalNonCurrentLiabilities": "2094719000", "cashAndShortTermInvestments": "310942000", "commonStockSharesOutstanding": "72108000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107883000", "profitLoss": "None", "dividendPayout": "17202000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "25805000", "operatingCashflow": "168438000", "capitalExpenditures": "11511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117202000", "cashflowFromInvestment": "-9752000", "stockBasedCompensation": "9153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529585000, "cost_of_revenue": 1231625000, "gross_profit": 297960000, "research_and_development": null, "selling_general_admin": 68082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134762000, "depreciation_amortisation": 9219000, "ebitda": 143981000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 142383000, "tax_provision": 34500000, "effective_tax_rate": null, "net_income": 107883000, "net_income_continuing_ops": 107883000, "net_income_to_common": 107883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310942000, "short_term_investments": null, "net_receivables": 374734000, "inventory": 5913348000, "other_current_assets": null, "total_current_assets": 6618214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399382000, "total_assets": 7017596000, "short_term_debt": 0, "accounts_payable": 362277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932339000, "long_term_debt": 1892941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2094719000, "total_liabilities": 3027058000, "total_debt": 1892941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3450350000, "total_equity": 3990538000, "shares_outstanding": 72108000, "operating_cash_flow": 168438000, "stock_based_compensation": 9153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9752000, "dividends_paid": 17202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117202000, "free_cash_flow": 179949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134762000", "ebitda": "143981000", "netIncome": "107883000", "grossProfit": "297960000", "depreciation": "None", "totalRevenue": "1529585000", "costOfRevenue": "1231625000", "interestIncome": "1679000", "incomeBeforeTax": "142383000", "interestExpense": "None", "operatingIncome": "134762000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "34500000", "reportedCurrency": "USD", "netInterestIncome": "1679000", "nonInterestIncome": "None", "operatingExpenses": "163198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9219000", "sellingGeneralAndAdministrative": "68082000", "netIncomeFromContinuingOperations": "107883000" }, "balance": { "goodwill": "None", "inventory": "5913348000", "commonStock": "74437000", "currentDebt": "None", "investments": "None", "totalAssets": "7017596000", "longTermDebt": "1892941000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3450350000", "totalLiabilities": "3027058000", "otherCurrentAssets": "19190000", "totalCurrentAssets": "6618214000", "currentLongTermDebt": "None", "longTermInvestments": "75229000", "shortTermInvestments": "None", "currentNetReceivables": "374734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399382000", "currentAccountsPayable": "362277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115670000", "shortLongTermDebtTotal": "1916337000", "totalShareholderEquity": "3990538000", "capitalLeaseObligations": "23396000", "otherCurrentLiabilities": "525766000", "totalCurrentLiabilities": "932339000", "otherNonCurrentLiabilities": "49604000", "totalNonCurrentLiabilities": "2094719000", "cashAndShortTermInvestments": "310942000", "commonStockSharesOutstanding": "72108000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107883000", "profitLoss": "None", "dividendPayout": "17202000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "25805000", "operatingCashflow": "168438000", "capitalExpenditures": "11511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117202000", "cashflowFromInvestment": "-9752000", "stockBasedCompensation": "9153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1391777000, "cost_of_revenue": 1108953000, "gross_profit": 282824000, "ebit": 130536000, "ebitda": 139351000, "pretax_income": 139357000, "tax_provision": 29800000, "net_income": 109557000, "net_income_to_common": 109557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269458000, "total_current_assets": 6576170000, "total_assets": 6979260000, "short_term_debt": 0, "long_term_debt": 1792307000, "total_debt": 1792307000, "total_liabilities": 2886582000, "total_equity": 4092678000, "shares_outstanding": 73012000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -334321000, "capital_expenditure": 11220000, "free_cash_flow": -323101000, "dividends_paid": 19311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284097, "ticker_id": 2356, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130536000", "ebitda": "139351000", "netIncome": "109557000", "grossProfit": "282824000", "depreciation": "None", "totalRevenue": "1391777000", "costOfRevenue": "1108953000", "interestIncome": "2079000", "incomeBeforeTax": "139357000", "interestExpense": "None", "operatingIncome": "130536000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "29800000", "reportedCurrency": "USD", "netInterestIncome": "2079000", "nonInterestIncome": "None", "operatingExpenses": "152288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8815000", "sellingGeneralAndAdministrative": "65459000", "netIncomeFromContinuingOperations": "109557000" }, "balance": { "goodwill": "None", "inventory": "5942547000", "commonStock": "74437000", "currentDebt": "None", "investments": "None", "totalAssets": "6979260000", "longTermDebt": "1792307000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3359669000", "totalLiabilities": "2886582000", "otherCurrentAssets": "12786000", "totalCurrentAssets": "6576170000", "currentLongTermDebt": "None", "longTermInvestments": "79595000", "shortTermInvestments": "None", "currentNetReceivables": "351379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403090000", "currentAccountsPayable": "366325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112732000", "shortLongTermDebtTotal": "1814693000", "totalShareholderEquity": "4092678000", "capitalLeaseObligations": "22386000", "otherCurrentLiabilities": "478900000", "totalCurrentLiabilities": "922830000", "otherNonCurrentLiabilities": "41227000", "totalNonCurrentLiabilities": "1963752000", "cashAndShortTermInvestments": "269458000", "commonStockSharesOutstanding": "73012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109557000", "profitLoss": "None", "dividendPayout": "19311000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-416363000", "operatingCashflow": "-334321000", "capitalExpenditures": "11220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15250000", "cashflowFromInvestment": "-10664000", "stockBasedCompensation": "7558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391777000, "cost_of_revenue": 1108953000, "gross_profit": 282824000, "research_and_development": null, "selling_general_admin": 65459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130536000, "depreciation_amortisation": 8815000, "ebitda": 139351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 139357000, "tax_provision": 29800000, "effective_tax_rate": null, "net_income": 109557000, "net_income_continuing_ops": 109557000, "net_income_to_common": 109557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269458000, "short_term_investments": null, "net_receivables": 351379000, "inventory": 5942547000, "other_current_assets": null, "total_current_assets": 6576170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403090000, "total_assets": 6979260000, "short_term_debt": 0, "accounts_payable": 366325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922830000, "long_term_debt": 1792307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1963752000, "total_liabilities": 2886582000, "total_debt": 1792307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3359669000, "total_equity": 4092678000, "shares_outstanding": 73012000, "operating_cash_flow": -334321000, "stock_based_compensation": 7558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10664000, "dividends_paid": 19311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15250000, "free_cash_flow": -323101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130536000", "ebitda": "139351000", "netIncome": "109557000", "grossProfit": "282824000", "depreciation": "None", "totalRevenue": "1391777000", "costOfRevenue": "1108953000", "interestIncome": "2079000", "incomeBeforeTax": "139357000", "interestExpense": "None", "operatingIncome": "130536000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "29800000", "reportedCurrency": "USD", "netInterestIncome": "2079000", "nonInterestIncome": "None", "operatingExpenses": "152288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8815000", "sellingGeneralAndAdministrative": "65459000", "netIncomeFromContinuingOperations": "109557000" }, "balance": { "goodwill": "None", "inventory": "5942547000", "commonStock": "74437000", "currentDebt": "None", "investments": "None", "totalAssets": "6979260000", "longTermDebt": "1792307000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3359669000", "totalLiabilities": "2886582000", "otherCurrentAssets": "12786000", "totalCurrentAssets": "6576170000", "currentLongTermDebt": "None", "longTermInvestments": "79595000", "shortTermInvestments": "None", "currentNetReceivables": "351379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403090000", "currentAccountsPayable": "366325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112732000", "shortLongTermDebtTotal": "1814693000", "totalShareholderEquity": "4092678000", "capitalLeaseObligations": "22386000", "otherCurrentLiabilities": "478900000", "totalCurrentLiabilities": "922830000", "otherNonCurrentLiabilities": "41227000", "totalNonCurrentLiabilities": "1963752000", "cashAndShortTermInvestments": "269458000", "commonStockSharesOutstanding": "73012000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109557000", "profitLoss": "None", "dividendPayout": "19311000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-416363000", "operatingCashflow": "-334321000", "capitalExpenditures": "11220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15250000", "cashflowFromInvestment": "-10664000", "stockBasedCompensation": "7558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1999899000, "cost_of_revenue": 1578796000, "gross_profit": 421103000, "ebit": 234442000, "ebitda": 243455000, "pretax_income": 247705000, "tax_provision": 57100000, "net_income": 190605000, "net_income_to_common": 190605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599193000, "total_current_assets": 6527952000, "total_assets": 6936169000, "short_term_debt": 0, "long_term_debt": 1691679000, "total_debt": 1691679000, "total_liabilities": 2875553000, "total_equity": 4060616000, "shares_outstanding": 75114000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362641000, "capital_expenditure": 10083000, "free_cash_flow": 372724000, "dividends_paid": 18017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284098, "ticker_id": 2356, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234442000", "ebitda": "243455000", "netIncome": "190605000", "grossProfit": "421103000", "depreciation": "None", "totalRevenue": "1999899000", "costOfRevenue": "1578796000", "interestIncome": "2722000", "incomeBeforeTax": "247705000", "interestExpense": "None", "operatingIncome": "234442000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "2722000", "nonInterestIncome": "None", "operatingExpenses": "186661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013000", "sellingGeneralAndAdministrative": "144497000", "netIncomeFromContinuingOperations": "190605000" }, "balance": { "goodwill": "None", "inventory": "5528020000", "commonStock": "74410000", "currentDebt": "None", "investments": "None", "totalAssets": "6936169000", "longTermDebt": "1691679000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3269423000", "totalLiabilities": "2875553000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "6527952000", "currentLongTermDebt": "None", "longTermInvestments": "89017000", "shortTermInvestments": "-1220000", "currentNetReceivables": "382940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408217000", "currentAccountsPayable": "387613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109063000", "shortLongTermDebtTotal": "1712538000", "totalShareholderEquity": "4060616000", "capitalLeaseObligations": "20859000", "otherCurrentLiabilities": "487449000", "totalCurrentLiabilities": "936147000", "otherNonCurrentLiabilities": "44408000", "totalNonCurrentLiabilities": "1939406000", "cashAndShortTermInvestments": "599193000", "commonStockSharesOutstanding": "75114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190605000", "profitLoss": "None", "dividendPayout": "18017000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "118641000", "operatingCashflow": "362641000", "capitalExpenditures": "10083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127160000", "cashflowFromInvestment": "-11981000", "stockBasedCompensation": "9218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1999899000, "cost_of_revenue": 1578796000, "gross_profit": 421103000, "research_and_development": null, "selling_general_admin": 144497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234442000, "depreciation_amortisation": 9013000, "ebitda": 243455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 247705000, "tax_provision": 57100000, "effective_tax_rate": null, "net_income": 190605000, "net_income_continuing_ops": 190605000, "net_income_to_common": 190605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599193000, "short_term_investments": -1220000, "net_receivables": 382940000, "inventory": 5528020000, "other_current_assets": null, "total_current_assets": 6527952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408217000, "total_assets": 6936169000, "short_term_debt": 0, "accounts_payable": 387613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 936147000, "long_term_debt": 1691679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1939406000, "total_liabilities": 2875553000, "total_debt": 1691679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3269423000, "total_equity": 4060616000, "shares_outstanding": 75114000, "operating_cash_flow": 362641000, "stock_based_compensation": 9218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11981000, "dividends_paid": 18017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127160000, "free_cash_flow": 372724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234442000", "ebitda": "243455000", "netIncome": "190605000", "grossProfit": "421103000", "depreciation": "None", "totalRevenue": "1999899000", "costOfRevenue": "1578796000", "interestIncome": "2722000", "incomeBeforeTax": "247705000", "interestExpense": "None", "operatingIncome": "234442000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "2722000", "nonInterestIncome": "None", "operatingExpenses": "186661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1578796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013000", "sellingGeneralAndAdministrative": "144497000", "netIncomeFromContinuingOperations": "190605000" }, "balance": { "goodwill": "None", "inventory": "5528020000", "commonStock": "74410000", "currentDebt": "None", "investments": "None", "totalAssets": "6936169000", "longTermDebt": "1691679000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3269423000", "totalLiabilities": "2875553000", "otherCurrentAssets": "17799000", "totalCurrentAssets": "6527952000", "currentLongTermDebt": "None", "longTermInvestments": "89017000", "shortTermInvestments": "-1220000", "currentNetReceivables": "382940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408217000", "currentAccountsPayable": "387613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109063000", "shortLongTermDebtTotal": "1712538000", "totalShareholderEquity": "4060616000", "capitalLeaseObligations": "20859000", "otherCurrentLiabilities": "487449000", "totalCurrentLiabilities": "936147000", "otherNonCurrentLiabilities": "44408000", "totalNonCurrentLiabilities": "1939406000", "cashAndShortTermInvestments": "599193000", "commonStockSharesOutstanding": "75114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "599193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190605000", "profitLoss": "None", "dividendPayout": "18017000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "118641000", "operatingCashflow": "362641000", "capitalExpenditures": "10083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127160000", "cashflowFromInvestment": "-11981000", "stockBasedCompensation": "9218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1752608000, "cost_of_revenue": 1387171000, "gross_profit": 365437000, "ebit": 193971000, "ebitda": 203387000, "pretax_income": 207429000, "tax_provision": 50100000, "net_income": 157329000, "net_income_to_common": 157329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375693000, "total_current_assets": 6425545000, "total_assets": 6839880000, "short_term_debt": 333474000, "long_term_debt": 1691060000, "total_debt": 2024534000, "total_liabilities": 2852786000, "total_equity": 3987094000, "shares_outstanding": 76630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89913000, "capital_expenditure": 9474000, "free_cash_flow": -80439000, "dividends_paid": 18407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284100, "ticker_id": 2356, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193971000", "ebitda": "203387000", "netIncome": "157329000", "grossProfit": "365437000", "depreciation": "None", "totalRevenue": "1752608000", "costOfRevenue": "1387171000", "interestIncome": "4073000", "incomeBeforeTax": "207429000", "interestExpense": "None", "operatingIncome": "188950000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "4073000", "nonInterestIncome": "None", "operatingExpenses": "176487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "71805000", "netIncomeFromContinuingOperations": "157329000" }, "balance": { "goodwill": "None", "inventory": "5648930000", "commonStock": "101892000", "currentDebt": "None", "investments": "None", "totalAssets": "6839880000", "longTermDebt": "1691060000", "shortTermDebt": "333474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4087800000", "totalLiabilities": "2852786000", "otherCurrentAssets": "23731000", "totalCurrentAssets": "6425545000", "currentLongTermDebt": "None", "longTermInvestments": "82727000", "shortTermInvestments": "-19743000", "currentNetReceivables": "377191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414335000", "currentAccountsPayable": "403798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712778000", "totalShareholderEquity": "3987094000", "capitalLeaseObligations": "21718000", "otherCurrentLiabilities": "453332000", "totalCurrentLiabilities": "935926000", "otherNonCurrentLiabilities": "46360000", "totalNonCurrentLiabilities": "1916860000", "cashAndShortTermInvestments": "375693000", "commonStockSharesOutstanding": "76630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157329000", "profitLoss": "None", "dividendPayout": "18407000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-309145000", "operatingCashflow": "-89913000", "capitalExpenditures": "9474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169490000", "cashflowFromInvestment": "-9156000", "stockBasedCompensation": "7968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752608000, "cost_of_revenue": 1387171000, "gross_profit": 365437000, "research_and_development": null, "selling_general_admin": 71805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193971000, "depreciation_amortisation": 9416000, "ebitda": 203387000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 207429000, "tax_provision": 50100000, "effective_tax_rate": null, "net_income": 157329000, "net_income_continuing_ops": 157329000, "net_income_to_common": 157329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375693000, "short_term_investments": -19743000, "net_receivables": 377191000, "inventory": 5648930000, "other_current_assets": null, "total_current_assets": 6425545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414335000, "total_assets": 6839880000, "short_term_debt": 333474000, "accounts_payable": 403798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935926000, "long_term_debt": 1691060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1916860000, "total_liabilities": 2852786000, "total_debt": 2024534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4087800000, "total_equity": 3987094000, "shares_outstanding": 76630000, "operating_cash_flow": -89913000, "stock_based_compensation": 7968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9156000, "dividends_paid": 18407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169490000, "free_cash_flow": -80439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193971000", "ebitda": "203387000", "netIncome": "157329000", "grossProfit": "365437000", "depreciation": "None", "totalRevenue": "1752608000", "costOfRevenue": "1387171000", "interestIncome": "4073000", "incomeBeforeTax": "207429000", "interestExpense": "None", "operatingIncome": "188950000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "4073000", "nonInterestIncome": "None", "operatingExpenses": "176487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "71805000", "netIncomeFromContinuingOperations": "157329000" }, "balance": { "goodwill": "None", "inventory": "5648930000", "commonStock": "101892000", "currentDebt": "None", "investments": "None", "totalAssets": "6839880000", "longTermDebt": "1691060000", "shortTermDebt": "333474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4087800000", "totalLiabilities": "2852786000", "otherCurrentAssets": "23731000", "totalCurrentAssets": "6425545000", "currentLongTermDebt": "None", "longTermInvestments": "82727000", "shortTermInvestments": "-19743000", "currentNetReceivables": "377191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414335000", "currentAccountsPayable": "403798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712778000", "totalShareholderEquity": "3987094000", "capitalLeaseObligations": "21718000", "otherCurrentLiabilities": "453332000", "totalCurrentLiabilities": "935926000", "otherNonCurrentLiabilities": "46360000", "totalNonCurrentLiabilities": "1916860000", "cashAndShortTermInvestments": "375693000", "commonStockSharesOutstanding": "76630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157329000", "profitLoss": "None", "dividendPayout": "18407000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-309145000", "operatingCashflow": "-89913000", "capitalExpenditures": "9474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169490000", "cashflowFromInvestment": "-9156000", "stockBasedCompensation": "7968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1709813000, "cost_of_revenue": 1343575000, "gross_profit": 366238000, "ebit": 195011000, "ebitda": 204519000, "pretax_income": 221119000, "tax_provision": 52700000, "net_income": 168419000, "net_income_to_common": 168419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644252000, "total_current_assets": 6380218000, "total_assets": 6805680000, "short_term_debt": 4300000, "long_term_debt": 1695196000, "total_debt": 1699496000, "total_liabilities": 2813976000, "total_equity": 3991704000, "shares_outstanding": 77806000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61476000, "capital_expenditure": 10300000, "free_cash_flow": 71776000, "dividends_paid": 18775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284101, "ticker_id": 2356, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195011000", "ebitda": "204519000", "netIncome": "168419000", "grossProfit": "366238000", "depreciation": "None", "totalRevenue": "1709813000", "costOfRevenue": "1343575000", "interestIncome": "19449000", "incomeBeforeTax": "221119000", "interestExpense": "26577000", "operatingIncome": "188183000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "52700000", "reportedCurrency": "USD", "netInterestIncome": "19449000", "nonInterestIncome": "None", "operatingExpenses": "178055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9508000", "sellingGeneralAndAdministrative": "70963000", "netIncomeFromContinuingOperations": "168419000" }, "balance": { "goodwill": "None", "inventory": "5335185000", "commonStock": "101892000", "currentDebt": "None", "investments": "None", "totalAssets": "6805680000", "longTermDebt": "1695196000", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3948878000", "totalLiabilities": "2813976000", "otherCurrentAssets": "26192000", "totalCurrentAssets": "6380218000", "currentLongTermDebt": "None", "longTermInvestments": "90630000", "shortTermInvestments": "None", "currentNetReceivables": "374589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425462000", "currentAccountsPayable": "398158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719722000", "totalShareholderEquity": "3991704000", "capitalLeaseObligations": "24526000", "otherCurrentLiabilities": "451593000", "totalCurrentLiabilities": "924211000", "otherNonCurrentLiabilities": "39760000", "totalNonCurrentLiabilities": "1889765000", "cashAndShortTermInvestments": "644252000", "commonStockSharesOutstanding": "77806000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "644252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168419000", "profitLoss": "None", "dividendPayout": "18775000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-87755000", "operatingCashflow": "61476000", "capitalExpenditures": "10300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69129000", "cashflowFromInvestment": "-16390000", "stockBasedCompensation": "9363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1709813000, "cost_of_revenue": 1343575000, "gross_profit": 366238000, "research_and_development": null, "selling_general_admin": 70963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195011000, "depreciation_amortisation": 9508000, "ebitda": 204519000, "interest_expense": 26577000, "interest_income": null, "other_non_operating": null, "pretax_income": 221119000, "tax_provision": 52700000, "effective_tax_rate": null, "net_income": 168419000, "net_income_continuing_ops": 168419000, "net_income_to_common": 168419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644252000, "short_term_investments": null, "net_receivables": 374589000, "inventory": 5335185000, "other_current_assets": null, "total_current_assets": 6380218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425462000, "total_assets": 6805680000, "short_term_debt": 4300000, "accounts_payable": 398158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924211000, "long_term_debt": 1695196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1889765000, "total_liabilities": 2813976000, "total_debt": 1699496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3948878000, "total_equity": 3991704000, "shares_outstanding": 77806000, "operating_cash_flow": 61476000, "stock_based_compensation": 9363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16390000, "dividends_paid": 18775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69129000, "free_cash_flow": 71776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195011000", "ebitda": "204519000", "netIncome": "168419000", "grossProfit": "366238000", "depreciation": "None", "totalRevenue": "1709813000", "costOfRevenue": "1343575000", "interestIncome": "19449000", "incomeBeforeTax": "221119000", "interestExpense": "26577000", "operatingIncome": "188183000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "52700000", "reportedCurrency": "USD", "netInterestIncome": "19449000", "nonInterestIncome": "None", "operatingExpenses": "178055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9508000", "sellingGeneralAndAdministrative": "70963000", "netIncomeFromContinuingOperations": "168419000" }, "balance": { "goodwill": "None", "inventory": "5335185000", "commonStock": "101892000", "currentDebt": "None", "investments": "None", "totalAssets": "6805680000", "longTermDebt": "1695196000", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3948878000", "totalLiabilities": "2813976000", "otherCurrentAssets": "26192000", "totalCurrentAssets": "6380218000", "currentLongTermDebt": "None", "longTermInvestments": "90630000", "shortTermInvestments": "None", "currentNetReceivables": "374589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425462000", "currentAccountsPayable": "398158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719722000", "totalShareholderEquity": "3991704000", "capitalLeaseObligations": "24526000", "otherCurrentLiabilities": "451593000", "totalCurrentLiabilities": "924211000", "otherNonCurrentLiabilities": "39760000", "totalNonCurrentLiabilities": "1889765000", "cashAndShortTermInvestments": "644252000", "commonStockSharesOutstanding": "77806000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "644252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168419000", "profitLoss": "None", "dividendPayout": "18775000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-87755000", "operatingCashflow": "61476000", "capitalExpenditures": "10300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69129000", "cashflowFromInvestment": "-16390000", "stockBasedCompensation": "9363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1467766000, "cost_of_revenue": 1148074000, "gross_profit": 319692000, "ebit": 162198000, "ebitda": 171533000, "pretax_income": 174665000, "tax_provision": 36000000, "net_income": 138665000, "net_income_to_common": 138665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668295000, "total_current_assets": 6281940000, "total_assets": 6683492000, "short_term_debt": 2900000, "long_term_debt": 1692729000, "total_debt": 1695629000, "total_liabilities": 2800822000, "total_equity": 3882670000, "shares_outstanding": 78264000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28518000, "capital_expenditure": 9454000, "free_cash_flow": 37972000, "dividends_paid": 16355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284102, "ticker_id": 2356, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162198000", "ebitda": "171533000", "netIncome": "138665000", "grossProfit": "319692000", "depreciation": "None", "totalRevenue": "1467766000", "costOfRevenue": "1148074000", "interestIncome": "5857000", "incomeBeforeTax": "174665000", "interestExpense": "26505000", "operatingIncome": "157676000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "5857000", "nonInterestIncome": "None", "operatingExpenses": "162016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9335000", "sellingGeneralAndAdministrative": "69304000", "netIncomeFromContinuingOperations": "138665000" }, "balance": { "goodwill": "None", "inventory": "5243581000", "commonStock": "101862000", "currentDebt": "None", "investments": "None", "totalAssets": "6683492000", "longTermDebt": "1692729000", "shortTermDebt": "2900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3799234000", "totalLiabilities": "2800822000", "otherCurrentAssets": "12791000", "totalCurrentAssets": "6281940000", "currentLongTermDebt": "None", "longTermInvestments": "79583000", "shortTermInvestments": "None", "currentNetReceivables": "357273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401552000", "currentAccountsPayable": "379765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1718785000", "totalShareholderEquity": "3882670000", "capitalLeaseObligations": "26056000", "otherCurrentLiabilities": "429409000", "totalCurrentLiabilities": "916087000", "otherNonCurrentLiabilities": "41315000", "totalNonCurrentLiabilities": "1884735000", "cashAndShortTermInvestments": "668295000", "commonStockSharesOutstanding": "78264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138665000", "profitLoss": "None", "dividendPayout": "16355000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-107536000", "operatingCashflow": "28518000", "capitalExpenditures": "9454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74973000", "cashflowFromInvestment": "-12592000", "stockBasedCompensation": "7921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467766000, "cost_of_revenue": 1148074000, "gross_profit": 319692000, "research_and_development": null, "selling_general_admin": 69304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162198000, "depreciation_amortisation": 9335000, "ebitda": 171533000, "interest_expense": 26505000, "interest_income": null, "other_non_operating": null, "pretax_income": 174665000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 138665000, "net_income_continuing_ops": 138665000, "net_income_to_common": 138665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668295000, "short_term_investments": null, "net_receivables": 357273000, "inventory": 5243581000, "other_current_assets": null, "total_current_assets": 6281940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401552000, "total_assets": 6683492000, "short_term_debt": 2900000, "accounts_payable": 379765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916087000, "long_term_debt": 1692729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1884735000, "total_liabilities": 2800822000, "total_debt": 1695629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3799234000, "total_equity": 3882670000, "shares_outstanding": 78264000, "operating_cash_flow": 28518000, "stock_based_compensation": 7921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12592000, "dividends_paid": 16355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74973000, "free_cash_flow": 37972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162198000", "ebitda": "171533000", "netIncome": "138665000", "grossProfit": "319692000", "depreciation": "None", "totalRevenue": "1467766000", "costOfRevenue": "1148074000", "interestIncome": "5857000", "incomeBeforeTax": "174665000", "interestExpense": "26505000", "operatingIncome": "157676000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "5857000", "nonInterestIncome": "None", "operatingExpenses": "162016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9335000", "sellingGeneralAndAdministrative": "69304000", "netIncomeFromContinuingOperations": "138665000" }, "balance": { "goodwill": "None", "inventory": "5243581000", "commonStock": "101862000", "currentDebt": "None", "investments": "None", "totalAssets": "6683492000", "longTermDebt": "1692729000", "shortTermDebt": "2900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3799234000", "totalLiabilities": "2800822000", "otherCurrentAssets": "12791000", "totalCurrentAssets": "6281940000", "currentLongTermDebt": "None", "longTermInvestments": "79583000", "shortTermInvestments": "None", "currentNetReceivables": "357273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401552000", "currentAccountsPayable": "379765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1718785000", "totalShareholderEquity": "3882670000", "capitalLeaseObligations": "26056000", "otherCurrentLiabilities": "429409000", "totalCurrentLiabilities": "916087000", "otherNonCurrentLiabilities": "41315000", "totalNonCurrentLiabilities": "1884735000", "cashAndShortTermInvestments": "668295000", "commonStockSharesOutstanding": "78264000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138665000", "profitLoss": "None", "dividendPayout": "16355000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-107536000", "operatingCashflow": "28518000", "capitalExpenditures": "9454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74973000", "cashflowFromInvestment": "-12592000", "stockBasedCompensation": "7921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1673988000, "cost_of_revenue": 1321882000, "gross_profit": 352106000, "ebit": 188522000, "ebitda": 197949000, "pretax_income": 199602000, "tax_provision": 49300000, "net_income": 150302000, "net_income_to_common": 150302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727342000, "total_current_assets": 6246512000, "total_assets": 6648362000, "short_term_debt": 29931000, "long_term_debt": 1689898000, "total_debt": 1719829000, "total_liabilities": 2838222000, "total_equity": 3810140000, "shares_outstanding": 80511000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310176000, "capital_expenditure": 9056000, "free_cash_flow": 319232000, "dividends_paid": 15196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284103, "ticker_id": 2356, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188522000", "ebitda": "197949000", "netIncome": "150302000", "grossProfit": "352106000", "depreciation": "None", "totalRevenue": "1673988000", "costOfRevenue": "1321882000", "interestIncome": "6071000", "incomeBeforeTax": "199602000", "interestExpense": "26477000", "operatingIncome": "180904000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "6071000", "nonInterestIncome": "None", "operatingExpenses": "171202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9427000", "sellingGeneralAndAdministrative": "127992000", "netIncomeFromContinuingOperations": "150302000" }, "balance": { "goodwill": "None", "inventory": "5133646000", "commonStock": "101276000", "currentDebt": "None", "investments": "None", "totalAssets": "6648362000", "longTermDebt": "1689898000", "shortTermDebt": "29931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3676924000", "totalLiabilities": "2838222000", "otherCurrentAssets": "15879000", "totalCurrentAssets": "6246512000", "currentLongTermDebt": "None", "longTermInvestments": "78482000", "shortTermInvestments": "None", "currentNetReceivables": "369645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401850000", "currentAccountsPayable": "390097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1716429000", "totalShareholderEquity": "3810140000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "442833000", "totalCurrentLiabilities": "908860000", "otherNonCurrentLiabilities": "41525000", "totalNonCurrentLiabilities": "1929362000", "cashAndShortTermInvestments": "727342000", "commonStockSharesOutstanding": "80511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "727342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150302000", "profitLoss": "None", "dividendPayout": "15196000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "71532000", "operatingCashflow": "310176000", "capitalExpenditures": "9056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181942000", "cashflowFromInvestment": "-13289000", "stockBasedCompensation": "10678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1673988000, "cost_of_revenue": 1321882000, "gross_profit": 352106000, "research_and_development": null, "selling_general_admin": 127992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188522000, "depreciation_amortisation": 9427000, "ebitda": 197949000, "interest_expense": 26477000, "interest_income": null, "other_non_operating": null, "pretax_income": 199602000, "tax_provision": 49300000, "effective_tax_rate": null, "net_income": 150302000, "net_income_continuing_ops": 150302000, "net_income_to_common": 150302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727342000, "short_term_investments": null, "net_receivables": 369645000, "inventory": 5133646000, "other_current_assets": null, "total_current_assets": 6246512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401850000, "total_assets": 6648362000, "short_term_debt": 29931000, "accounts_payable": 390097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908860000, "long_term_debt": 1689898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1929362000, "total_liabilities": 2838222000, "total_debt": 1719829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3676924000, "total_equity": 3810140000, "shares_outstanding": 80511000, "operating_cash_flow": 310176000, "stock_based_compensation": 10678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13289000, "dividends_paid": 15196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181942000, "free_cash_flow": 319232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188522000", "ebitda": "197949000", "netIncome": "150302000", "grossProfit": "352106000", "depreciation": "None", "totalRevenue": "1673988000", "costOfRevenue": "1321882000", "interestIncome": "6071000", "incomeBeforeTax": "199602000", "interestExpense": "26477000", "operatingIncome": "180904000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "49300000", "reportedCurrency": "USD", "netInterestIncome": "6071000", "nonInterestIncome": "None", "operatingExpenses": "171202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9427000", "sellingGeneralAndAdministrative": "127992000", "netIncomeFromContinuingOperations": "150302000" }, "balance": { "goodwill": "None", "inventory": "5133646000", "commonStock": "101276000", "currentDebt": "None", "investments": "None", "totalAssets": "6648362000", "longTermDebt": "1689898000", "shortTermDebt": "29931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3676924000", "totalLiabilities": "2838222000", "otherCurrentAssets": "15879000", "totalCurrentAssets": "6246512000", "currentLongTermDebt": "None", "longTermInvestments": "78482000", "shortTermInvestments": "None", "currentNetReceivables": "369645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401850000", "currentAccountsPayable": "390097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1716429000", "totalShareholderEquity": "3810140000", "capitalLeaseObligations": "26531000", "otherCurrentLiabilities": "442833000", "totalCurrentLiabilities": "908860000", "otherNonCurrentLiabilities": "41525000", "totalNonCurrentLiabilities": "1929362000", "cashAndShortTermInvestments": "727342000", "commonStockSharesOutstanding": "80511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "727342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150302000", "profitLoss": "None", "dividendPayout": "15196000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "71532000", "operatingCashflow": "310176000", "capitalExpenditures": "9056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181942000", "cashflowFromInvestment": "-13289000", "stockBasedCompensation": "10678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1587011000, "cost_of_revenue": 1241910000, "gross_profit": 345101000, "ebit": 185004000, "ebitda": 194230000, "pretax_income": 194533000, "tax_provision": 44600000, "net_income": 149933000, "net_income_to_common": 149933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612076000, "total_current_assets": 6122904000, "total_assets": 6576986000, "short_term_debt": 65931000, "long_term_debt": 1689958000, "total_debt": 1755889000, "total_liabilities": 2746858000, "total_equity": 3830128000, "shares_outstanding": 82732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163793000, "capital_expenditure": 8088000, "free_cash_flow": 171881000, "dividends_paid": 15928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284105, "ticker_id": 2356, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185004000", "ebitda": "194230000", "netIncome": "149933000", "grossProfit": "345101000", "depreciation": "None", "totalRevenue": "1587011000", "costOfRevenue": "1241910000", "interestIncome": "5492000", "incomeBeforeTax": "194533000", "interestExpense": "138730000", "operatingIncome": "179242000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "44600000", "reportedCurrency": "USD", "netInterestIncome": "5492000", "nonInterestIncome": "None", "operatingExpenses": "165859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9226000", "sellingGeneralAndAdministrative": "66893000", "netIncomeFromContinuingOperations": "149933000" }, "balance": { "goodwill": "None", "inventory": "5185875000", "commonStock": "101259000", "currentDebt": "None", "investments": "None", "totalAssets": "6576986000", "longTermDebt": "1689958000", "shortTermDebt": "65931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3541818000", "totalLiabilities": "2746858000", "otherCurrentAssets": "381846999", "totalCurrentAssets": "6122904000", "currentLongTermDebt": "None", "longTermInvestments": "56390000", "shortTermInvestments": "None", "currentNetReceivables": "324953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454082000", "currentAccountsPayable": "389918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111763000", "shortLongTermDebtTotal": "1755889000", "totalShareholderEquity": "3830128000", "capitalLeaseObligations": "24977000", "otherCurrentLiabilities": "665499000", "totalCurrentLiabilities": "1055417000", "otherNonCurrentLiabilities": "1483000", "totalNonCurrentLiabilities": "1691441000", "cashAndShortTermInvestments": "612076000", "commonStockSharesOutstanding": "82732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "612076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149933000", "profitLoss": "None", "dividendPayout": "15928000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-58494000", "operatingCashflow": "163793000", "capitalExpenditures": "8088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95017000", "cashflowFromInvestment": "-44773000", "stockBasedCompensation": "9248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1587011000, "cost_of_revenue": 1241910000, "gross_profit": 345101000, "research_and_development": null, "selling_general_admin": 66893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185004000, "depreciation_amortisation": 9226000, "ebitda": 194230000, "interest_expense": 138730000, "interest_income": null, "other_non_operating": null, "pretax_income": 194533000, "tax_provision": 44600000, "effective_tax_rate": null, "net_income": 149933000, "net_income_continuing_ops": 149933000, "net_income_to_common": 149933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612076000, "short_term_investments": null, "net_receivables": 324953000, "inventory": 5185875000, "other_current_assets": null, "total_current_assets": 6122904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454082000, "total_assets": 6576986000, "short_term_debt": 65931000, "accounts_payable": 389918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055417000, "long_term_debt": 1689958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1691441000, "total_liabilities": 2746858000, "total_debt": 1755889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3541818000, "total_equity": 3830128000, "shares_outstanding": 82732000, "operating_cash_flow": 163793000, "stock_based_compensation": 9248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44773000, "dividends_paid": 15928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95017000, "free_cash_flow": 171881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185004000", "ebitda": "194230000", "netIncome": "149933000", "grossProfit": "345101000", "depreciation": "None", "totalRevenue": "1587011000", "costOfRevenue": "1241910000", "interestIncome": "5492000", "incomeBeforeTax": "194533000", "interestExpense": "138730000", "operatingIncome": "179242000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "44600000", "reportedCurrency": "USD", "netInterestIncome": "5492000", "nonInterestIncome": "None", "operatingExpenses": "165859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9226000", "sellingGeneralAndAdministrative": "66893000", "netIncomeFromContinuingOperations": "149933000" }, "balance": { "goodwill": "None", "inventory": "5185875000", "commonStock": "101259000", "currentDebt": "None", "investments": "None", "totalAssets": "6576986000", "longTermDebt": "1689958000", "shortTermDebt": "65931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3541818000", "totalLiabilities": "2746858000", "otherCurrentAssets": "381846999", "totalCurrentAssets": "6122904000", "currentLongTermDebt": "None", "longTermInvestments": "56390000", "shortTermInvestments": "None", "currentNetReceivables": "324953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454082000", "currentAccountsPayable": "389918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111763000", "shortLongTermDebtTotal": "1755889000", "totalShareholderEquity": "3830128000", "capitalLeaseObligations": "24977000", "otherCurrentLiabilities": "665499000", "totalCurrentLiabilities": "1055417000", "otherNonCurrentLiabilities": "1483000", "totalNonCurrentLiabilities": "1691441000", "cashAndShortTermInvestments": "612076000", "commonStockSharesOutstanding": "82732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "612076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149933000", "profitLoss": "None", "dividendPayout": "15928000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-58494000", "operatingCashflow": "163793000", "capitalExpenditures": "8088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95017000", "cashflowFromInvestment": "-44773000", "stockBasedCompensation": "9248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "income_statement": { "revenue": 1765316000, "cost_of_revenue": 1388030000, "gross_profit": 377286000, "ebit": 208100000, "ebitda": 217148000, "pretax_income": 214942000, "tax_provision": 50500000, "net_income": 164442000, "net_income_to_common": 164442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557037000, "total_current_assets": 6026888000, "total_assets": 6483017000, "short_term_debt": 67006000, "long_term_debt": 1686663000, "total_debt": 1753669000, "total_liabilities": 2716535000, "total_equity": 3766482000, "shares_outstanding": 84306000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 514813000, "capital_expenditure": 9486000, "free_cash_flow": 524299000, "dividends_paid": 13231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 284106, "ticker_id": 2356, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:32.757448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208100000", "ebitda": "217148000", "netIncome": "164442000", "grossProfit": "377286000", "depreciation": "None", "totalRevenue": "1765316000", "costOfRevenue": "1388030000", "interestIncome": "1729000", "incomeBeforeTax": "214942000", "interestExpense": "12840000", "operatingIncome": "202102000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "50500000", "reportedCurrency": "USD", "netInterestIncome": "1729000", "nonInterestIncome": "None", "operatingExpenses": "175184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6842000", "costofGoodsAndServicesSold": "1388030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9048000", "sellingGeneralAndAdministrative": "169186000", "netIncomeFromContinuingOperations": "164442000" }, "balance": { "goodwill": "None", "inventory": "5128841000", "commonStock": "101019000", "currentDebt": "None", "investments": "None", "totalAssets": "6483017000", "longTermDebt": "1686663000", "shortTermDebt": "67006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3407813000", "totalLiabilities": "2716535000", "otherCurrentAssets": "398478999", "totalCurrentAssets": "6026888000", "currentLongTermDebt": "None", "longTermInvestments": "53427000", "shortTermInvestments": "None", "currentNetReceivables": "341010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456129000", "currentAccountsPayable": "360585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89804000", "shortLongTermDebtTotal": "1753669000", "totalShareholderEquity": "3766482000", "capitalLeaseObligations": "26787000", "otherCurrentLiabilities": "668084000", "totalCurrentLiabilities": "1028669000", "otherNonCurrentLiabilities": "1203000", "totalNonCurrentLiabilities": "1687866000", "cashAndShortTermInvestments": "557037000", "commonStockSharesOutstanding": "84306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164442000", "profitLoss": "None", "dividendPayout": "13231000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "312481000", "operatingCashflow": "514813000", "capitalExpenditures": "9486000", "changeInReceivables": "6843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204207000", "cashflowFromInvestment": "-13976000", "stockBasedCompensation": "8819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "296630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1765316000, "cost_of_revenue": 1388030000, "gross_profit": 377286000, "research_and_development": null, "selling_general_admin": 169186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208100000, "depreciation_amortisation": 9048000, "ebitda": 217148000, "interest_expense": 12840000, "interest_income": null, "other_non_operating": null, "pretax_income": 214942000, "tax_provision": 50500000, "effective_tax_rate": null, "net_income": 164442000, "net_income_continuing_ops": 164442000, "net_income_to_common": 164442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557037000, "short_term_investments": null, "net_receivables": 341010000, "inventory": 5128841000, "other_current_assets": null, "total_current_assets": 6026888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456129000, "total_assets": 6483017000, "short_term_debt": 67006000, "accounts_payable": 360585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028669000, "long_term_debt": 1686663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1687866000, "total_liabilities": 2716535000, "total_debt": 1753669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3407813000, "total_equity": 3766482000, "shares_outstanding": 84306000, "operating_cash_flow": 514813000, "stock_based_compensation": 8819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13976000, "dividends_paid": 13231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204207000, "free_cash_flow": 524299000, "net_change_in_cash": 296630000 }, "raw_data": { "income": { "ebit": "208100000", "ebitda": "217148000", "netIncome": "164442000", "grossProfit": "377286000", "depreciation": "None", "totalRevenue": "1765316000", "costOfRevenue": "1388030000", "interestIncome": "1729000", "incomeBeforeTax": "214942000", "interestExpense": "12840000", "operatingIncome": "202102000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "50500000", "reportedCurrency": "USD", "netInterestIncome": "1729000", "nonInterestIncome": "None", "operatingExpenses": "175184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6842000", "costofGoodsAndServicesSold": "1388030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9048000", "sellingGeneralAndAdministrative": "169186000", "netIncomeFromContinuingOperations": "164442000" }, "balance": { "goodwill": "None", "inventory": "5128841000", "commonStock": "101019000", "currentDebt": "None", "investments": "None", "totalAssets": "6483017000", "longTermDebt": "1686663000", "shortTermDebt": "67006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3407813000", "totalLiabilities": "2716535000", "otherCurrentAssets": "398478999", "totalCurrentAssets": "6026888000", "currentLongTermDebt": "None", "longTermInvestments": "53427000", "shortTermInvestments": "None", "currentNetReceivables": "341010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456129000", "currentAccountsPayable": "360585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89804000", "shortLongTermDebtTotal": "1753669000", "totalShareholderEquity": "3766482000", "capitalLeaseObligations": "26787000", "otherCurrentLiabilities": "668084000", "totalCurrentLiabilities": "1028669000", "otherNonCurrentLiabilities": "1203000", "totalNonCurrentLiabilities": "1687866000", "cashAndShortTermInvestments": "557037000", "commonStockSharesOutstanding": "84306000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164442000", "profitLoss": "None", "dividendPayout": "13231000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "312481000", "operatingCashflow": "514813000", "capitalExpenditures": "9486000", "changeInReceivables": "6843000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204207000", "cashflowFromInvestment": "-13976000", "stockBasedCompensation": "8819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "296630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }