{ "ticker": { "uuid": "1ecde365-cd0f-46e1-a78a-c74910cfe99a", "symbol": "DXC", "name": "DXC Technology Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1ecde365-cd0f-46e1-a78a-c74910cfe99a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ecde365-cd0f-46e1-a78a-c74910cfe99a/" }, "ticker_metadata": { "id": 1142, "uuid": "1ecde365-cd0f-46e1-a78a-c74910cfe99a", "symbol": "DXC", "name": "DXC Technology Co", "asset_type": "equity", "market_cap": 1524450000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "DXC Technology is an American multinational corporation that provides business-to-business information technology services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ecde365-cd0f-46e1-a78a-c74910cfe99a", "symbol": "DXC", "name": "DXC Technology Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1ecde365-cd0f-46e1-a78a-c74910cfe99a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ecde365-cd0f-46e1-a78a-c74910cfe99a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.86, "quality": 0.19, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.01, "market_cap": 1609636500, "pe_ratio": 89.4243, "earnings_yield": 0.0112, "ebitda_to_ev": 0.3967, "shareholder_yield": 0, "roe": 0.0061, "piotroski_f_score": 6, "momentum_12_1": -0.4016, "volatility_252d": 0.4796 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.704457+00:00", "batch_id": "" }, "size": { "price_close": 9.01, "market_cap": 1609636500, "market_cap_usd": 1609636500, "enterprise_value": 3574636500, "shares_outstanding": 178650000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 89.4243, "pb_ratio": 0.5473, "ptbv_ratio": 2.007, "ps_ratio": 0.1273, "pcf_ratio": 1.2898, "pfcf_ratio": 1.0425, "ev_ebitda": 2.5209, "ev_ebit": 13.8552, "ev_sales": 0.2827, "ev_fcf": 2.3152, "earnings_yield": 0.0112, "fcf_yield": 0.4319, "price_to_sales": 0.1273, "price_to_book": 0.5473, "price_to_cashflow": 1.2898, "ebitda_to_ev": 0.3967, "sales_yield": 3.5371 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.148, "operating_margin": 0.0204, "net_margin": 0.0014, "ebitda_margin": 0.1121, "fcf_margin": 0.1221, "roe": 0.0061, "roa": 0.0014, "roic": 0.0046, "roc_greenblatt": null, "asset_turnover": 0.9809, "cash_conversion": 85.7778, "accruals_ratio": -0.0954, "sbc_to_revenue": 0.0068, "piotroski_f_score": 6, "altman_z_score": 0.9602, "earnings_stability_5y": 2.1984, "revenue_stability_5y": 0.1628, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1452, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2917, "net_debt_to_ebitda": 1.3858, "debt_to_assets": 0.2872, "interest_coverage": 1.1944, "current_ratio": 1.3613, "quick_ratio": 1.3613, "net_debt": 1965000000, "local_beta": 0.003, "volatility_252d": 0.4796, "volatility_60d": 1.0835, "max_drawdown_12m": -0.4495, "risk_adjusted_momentum": -0.8374 }, "growth": { "revenue_growth_1y": -0.0176, "revenue_growth_3y_cagr": -0.0431, "revenue_growth_5y_cagr": -0.0491, "eps_growth_1y": -0.9537, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.5216, "fcf_growth_1y": -0.1192, "book_value_growth_1y": -0.0572, "revenue_growth": -0.0176, "earnings_growth": -0.9537 }, "momentum": { "price_return_1m": -0.0445, "price_return_3m": -0.3042, "price_return_6m": -0.3619, "price_return_9m": -0.3908, "price_return_12m": -0.4283, "price_return_12m_ex1m": -0.4016, "momentum_6m": -0.3619, "momentum_12m": -0.4283, "momentum_12_1": -0.4016, "distance_from_52w_high": -0.4452, "distance_from_52w_low": 0.0078, "relative_strength": -0.5283 }, "raw_ttm": { "revenue_ttm": 12644000000, "gross_profit_ttm": 1871000000, "ebit_ttm": 258000000, "ebitda_ttm": 1418000000, "net_income_ttm": 18000000, "eps_diluted_ttm": 0.1008, "operating_cash_flow_ttm": 1248000000, "capital_expenditure_ttm": 296000000, "fcf_ttm": 1544000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000000, "cash_and_equivalents": 1737000000, "total_current_assets": 5362000000, "total_current_liabilities": 3939000000, "net_ppe": null, "total_assets": 12890000000, "total_debt": 3702000000, "total_equity": 2941000000, "net_working_capital": 438000000, "book_value_per_share": 16.4624, "retained_earnings": -2937000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 802000000, "tangible_book_per_share": 4.4892 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 8, "rank_ptbv": 42, "rank_ps": 4, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 54, "rank_earnings_yield": 92, "rank_fcf_yield": 6, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 88, "rank_fcf_margin": 65, "rank_piotroski": 35, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91 }, "composites": { "value_composite": 14, "quality_composite": 81, "momentum_composite": 95, "growth_composite": 100, "yield_composite": 90, "svqf_composite": 96, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4042, "os_score": 0.52, "value_percentile": 0.86, "quality_percentile": 0.19, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3926, "ticker_id": 1142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.704457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.01, "market_cap": 1609636500, "market_cap_usd": 1609636500, "enterprise_value": 3574636500, "shares_outstanding": 178650000, "fx_rate_to_usd": null, "pe_ratio": 89.42425, "pb_ratio": 0.54730925, "ptbv_ratio": 2.00702805, "ps_ratio": 0.12730437, "pcf_ratio": 1.28977284, "pfcf_ratio": 1.04251069, "ev_ebitda": 2.52090021, "ev_ebit": 13.85518023, "ev_sales": 0.28271405, "ev_fcf": 2.31517908, "earnings_yield": 0.01118265, "fcf_yield": 0.43193203, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14797532, "operating_margin": 0.02040494, "net_margin": 0.0014236, "ebitda_margin": 0.11214805, "fcf_margin": 0.12211326, "roe": 0.00612037, "roa": 0.00139643, "roic": 0.00463045, "roc_greenblatt": null, "asset_turnover": 0.98091544, "cash_conversion": 85.77777778, "accruals_ratio": -0.09542281, "sbc_to_revenue": 0.00680165, "debt_to_equity": 3.2917375, "net_debt_to_ebitda": 1.38575458, "debt_to_assets": 0.28719938, "interest_coverage": 1.19444444, "current_ratio": 1.3612592, "quick_ratio": 1.3612592, "net_debt": 1965000000, "revenue_growth_1y": -0.01763655, "revenue_growth_3y_cagr": -0.04308642, "revenue_growth_5y_cagr": -0.04911919, "eps_growth_1y": -0.95372751, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.52155765, "fcf_growth_1y": -0.11922419, "book_value_growth_1y": -0.05722546, "piotroski_f_score": 6, "altman_z_score": 0.96021051, "earnings_stability_5y": 2.198374, "revenue_stability_5y": 0.162775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04453871, "price_return_3m": -0.3042471, "price_return_6m": -0.36189802, "price_return_9m": -0.3908046, "price_return_12m": -0.42829949, "price_return_12m_ex1m": -0.40164975, "distance_from_52w_high": -0.44519704, "distance_from_52w_low": 0.00782998, "relative_strength": -0.52826307, "local_beta": 0.003, "volatility_252d": 0.479611, "volatility_60d": 1.083523, "max_drawdown_12m": -0.44950739, "revenue_ttm": 12644000000, "gross_profit_ttm": 1871000000, "ebit_ttm": 258000000, "ebitda_ttm": 1418000000, "net_income_ttm": 18000000, "eps_diluted_ttm": 0.10075567, "operating_cash_flow_ttm": 1248000000, "capital_expenditure_ttm": 296000000, "fcf_ttm": 1544000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000000, "cash_and_equivalents": 1737000000, "total_current_assets": 5362000000, "total_current_liabilities": 3939000000, "net_ppe": null, "total_assets": 12890000000, "total_debt": 3702000000, "total_equity": 2941000000, "net_working_capital": 438000000, "book_value_per_share": 16.46235656, "retained_earnings": -2937000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 802000000, "tangible_book_per_share": 4.48922474, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 8, "rank_ptbv": 42, "rank_ps": 4, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 54, "rank_earnings_yield": 92, "rank_fcf_yield": 6, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 88, "rank_fcf_margin": 65, "rank_piotroski": 35, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 14, "quality_composite": 81, "momentum_composite": 95, "growth_composite": 100, "yield_composite": 90, "svqf_composite": 96, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.01, "os": 0.52, "value": 0.86, "quality": 0.19, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 89.4243, "earnings_yield": 0.0112, "shareholder_yield": 0, "roe": 0.0061, "momentum_12_1": -0.4016, "complete_fields": { "id": 3926, "ticker_id": 1142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.704457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.01, "market_cap": 1609636500, "market_cap_usd": 1609636500, "enterprise_value": 3574636500, "shares_outstanding": 178650000, "fx_rate_to_usd": null, "pe_ratio": 89.42425, "pb_ratio": 0.54730925, "ptbv_ratio": 2.00702805, "ps_ratio": 0.12730437, "pcf_ratio": 1.28977284, "pfcf_ratio": 1.04251069, "ev_ebitda": 2.52090021, "ev_ebit": 13.85518023, "ev_sales": 0.28271405, "ev_fcf": 2.31517908, "earnings_yield": 0.01118265, "fcf_yield": 0.43193203, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14797532, "operating_margin": 0.02040494, "net_margin": 0.0014236, "ebitda_margin": 0.11214805, "fcf_margin": 0.12211326, "roe": 0.00612037, "roa": 0.00139643, "roic": 0.00463045, "roc_greenblatt": null, "asset_turnover": 0.98091544, "cash_conversion": 85.77777778, "accruals_ratio": -0.09542281, "sbc_to_revenue": 0.00680165, "debt_to_equity": 3.2917375, "net_debt_to_ebitda": 1.38575458, "debt_to_assets": 0.28719938, "interest_coverage": 1.19444444, "current_ratio": 1.3612592, "quick_ratio": 1.3612592, "net_debt": 1965000000, "revenue_growth_1y": -0.01763655, "revenue_growth_3y_cagr": -0.04308642, "revenue_growth_5y_cagr": -0.04911919, "eps_growth_1y": -0.95372751, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.52155765, "fcf_growth_1y": -0.11922419, "book_value_growth_1y": -0.05722546, "piotroski_f_score": 6, "altman_z_score": 0.96021051, "earnings_stability_5y": 2.198374, "revenue_stability_5y": 0.162775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04453871, "price_return_3m": -0.3042471, "price_return_6m": -0.36189802, "price_return_9m": -0.3908046, "price_return_12m": -0.42829949, "price_return_12m_ex1m": -0.40164975, "distance_from_52w_high": -0.44519704, "distance_from_52w_low": 0.00782998, "relative_strength": -0.52826307, "local_beta": 0.003, "volatility_252d": 0.479611, "volatility_60d": 1.083523, "max_drawdown_12m": -0.44950739, "revenue_ttm": 12644000000, "gross_profit_ttm": 1871000000, "ebit_ttm": 258000000, "ebitda_ttm": 1418000000, "net_income_ttm": 18000000, "eps_diluted_ttm": 0.10075567, "operating_cash_flow_ttm": 1248000000, "capital_expenditure_ttm": 296000000, "fcf_ttm": 1544000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 216000000, "cash_and_equivalents": 1737000000, "total_current_assets": 5362000000, "total_current_liabilities": 3939000000, "net_ppe": null, "total_assets": 12890000000, "total_debt": 3702000000, "total_equity": 2941000000, "net_working_capital": 438000000, "book_value_per_share": 16.46235656, "retained_earnings": -2937000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 802000000, "tangible_book_per_share": 4.48922474, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 8, "rank_ptbv": 42, "rank_ps": 4, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 54, "rank_earnings_yield": 92, "rank_fcf_yield": 6, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 88, "rank_fcf_margin": 65, "rank_piotroski": 35, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 14, "quality_composite": 81, "momentum_composite": 95, "growth_composite": 100, "yield_composite": 90, "svqf_composite": 96, "vc1_composite": 7, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 12644000000, "cost_of_revenue": 10773000000, "gross_profit": 1871000000, "ebit": 258000000, "ebitda": 1418000000, "pretax_income": 318000000, "tax_provision": 290000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1737000000, "total_current_assets": 5362000000, "total_assets": 12890000000, "short_term_debt": 752000000, "long_term_debt": 2950000000, "total_debt": 3702000000, "total_liabilities": 9681000000, "total_equity": 2941000000, "shares_outstanding": 178650000, "goodwill_and_intangibles": 2716000000 }, "cash_flow": { "operating_cash_flow": 1248000000, "capital_expenditure": 212000000, "free_cash_flow": 1460000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252647, "ticker_id": 1142, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258000000", "ebitda": "1418000000", "netIncome": "18000000", "grossProfit": "1871000000", "depreciation": "None", "totalRevenue": "12644000000", "costOfRevenue": "10773000000", "interestIncome": "181000000", "incomeBeforeTax": "318000000", "interestExpense": "216000000", "operatingIncome": "258000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000000", "sellingGeneralAndAdministrative": "1571000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12890000000", "longTermDebt": "2950000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2189000000", "reportedCurrency": "USD", "retainedEarnings": "-2937000000", "totalLiabilities": "9681000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "5362000000", "currentLongTermDebt": "428000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528000000", "currentAccountsPayable": "561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "2941000000", "capitalLeaseObligations": "869000000", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "3939000000", "otherNonCurrentLiabilities": "801000000", "totalNonCurrentLiabilities": "5742000000", "cashAndShortTermInvestments": "1737000000", "commonStockSharesOutstanding": "178650000", "intangibleAssetsExcludingGoodwill": "2189000000", "cashAndCashEquivalentsAtCarryingValue": "1737000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1248000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000000", "cashflowFromInvestment": "-484000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12644000000, "cost_of_revenue": 10773000000, "gross_profit": 1871000000, "research_and_development": null, "selling_general_admin": 1571000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258000000, "depreciation_amortisation": 1160000000, "ebitda": 1418000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 318000000, "tax_provision": 290000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 28000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1737000000, "short_term_investments": null, "net_receivables": 2973000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5362000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 2189000000, "goodwill_and_intangibles": 2716000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7528000000, "total_assets": 12890000000, "short_term_debt": 752000000, "accounts_payable": 561000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3939000000, "long_term_debt": 2950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5742000000, "total_liabilities": 9681000000, "total_debt": 3702000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2937000000, "total_equity": 2941000000, "shares_outstanding": 178650000, "operating_cash_flow": 1248000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -776000000, "free_cash_flow": 1460000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258000000", "ebitda": "1418000000", "netIncome": "18000000", "grossProfit": "1871000000", "depreciation": "None", "totalRevenue": "12644000000", "costOfRevenue": "10773000000", "interestIncome": "181000000", "incomeBeforeTax": "318000000", "interestExpense": "216000000", "operatingIncome": "258000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1160000000", "sellingGeneralAndAdministrative": "1571000000", "netIncomeFromContinuingOperations": "28000000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12890000000", "longTermDebt": "2950000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2189000000", "reportedCurrency": "USD", "retainedEarnings": "-2937000000", "totalLiabilities": "9681000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "5362000000", "currentLongTermDebt": "428000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528000000", "currentAccountsPayable": "561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "2941000000", "capitalLeaseObligations": "869000000", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "3939000000", "otherNonCurrentLiabilities": "801000000", "totalNonCurrentLiabilities": "5742000000", "cashAndShortTermInvestments": "1737000000", "commonStockSharesOutstanding": "178650000", "intangibleAssetsExcludingGoodwill": "2189000000", "cashAndCashEquivalentsAtCarryingValue": "1737000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1248000000", "capitalExpenditures": "212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000000", "cashflowFromInvestment": "-484000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 12871000000, "cost_of_revenue": 9770000000, "gross_profit": 3101000000, "ebit": 895000000, "ebitda": 2208000000, "pretax_income": 630000000, "tax_provision": 234000000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796000000, "total_current_assets": 5363000000, "total_assets": 13205000000, "short_term_debt": 1107000000, "long_term_debt": 2841000000, "total_debt": 3948000000, "total_liabilities": 9715000000, "total_equity": 3229000000, "shares_outstanding": 184920000, "goodwill_and_intangibles": 2168000000 }, "cash_flow": { "operating_cash_flow": 1398000000, "capital_expenditure": 576000000, "free_cash_flow": 1974000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252652, "ticker_id": 1142, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "895000000", "ebitda": "2208000000", "netIncome": "389000000", "grossProfit": "3101000000", "depreciation": "None", "totalRevenue": "12871000000", "costOfRevenue": "9770000000", "interestIncome": "199000000", "incomeBeforeTax": "630000000", "interestExpense": "265000000", "operatingIncome": "698000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313000000", "sellingGeneralAndAdministrative": "1116000000", "netIncomeFromContinuingOperations": "396000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13205000000", "longTermDebt": "2841000000", "shortTermDebt": "1107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1642000000", "reportedCurrency": "USD", "retainedEarnings": "-3451000000", "totalLiabilities": "9715000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "5363000000", "currentLongTermDebt": "757000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7842000000", "currentAccountsPayable": "549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1888000000", "shortLongTermDebtTotal": "4547000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "1929000000", "totalCurrentLiabilities": "4411000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "184920000", "intangibleAssetsExcludingGoodwill": "1642000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1398000000", "capitalExpenditures": "576000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-512000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12871000000, "cost_of_revenue": 9770000000, "gross_profit": 3101000000, "research_and_development": null, "selling_general_admin": 1116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895000000, "depreciation_amortisation": 1313000000, "ebitda": 2208000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 630000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": 396000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796000000, "short_term_investments": null, "net_receivables": 2972000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5363000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": 1642000000, "goodwill_and_intangibles": 2168000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7842000000, "total_assets": 13205000000, "short_term_debt": 1107000000, "accounts_payable": 549000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4411000000, "long_term_debt": 2841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304000000, "total_liabilities": 9715000000, "total_debt": 3948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3451000000, "total_equity": 3229000000, "shares_outstanding": 184920000, "operating_cash_flow": 1398000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000000, "free_cash_flow": 1974000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "895000000", "ebitda": "2208000000", "netIncome": "389000000", "grossProfit": "3101000000", "depreciation": "None", "totalRevenue": "12871000000", "costOfRevenue": "9770000000", "interestIncome": "199000000", "incomeBeforeTax": "630000000", "interestExpense": "265000000", "operatingIncome": "698000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1313000000", "sellingGeneralAndAdministrative": "1116000000", "netIncomeFromContinuingOperations": "396000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13205000000", "longTermDebt": "2841000000", "shortTermDebt": "1107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1642000000", "reportedCurrency": "USD", "retainedEarnings": "-3451000000", "totalLiabilities": "9715000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "5363000000", "currentLongTermDebt": "757000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7842000000", "currentAccountsPayable": "549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1888000000", "shortLongTermDebtTotal": "4547000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "1929000000", "totalCurrentLiabilities": "4411000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "184920000", "intangibleAssetsExcludingGoodwill": "1642000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1398000000", "capitalExpenditures": "576000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000000", "cashflowFromInvestment": "-512000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 13667000000, "cost_of_revenue": 10576000000, "gross_profit": 3091000000, "ebit": 407000000, "ebitda": 1840000000, "pretax_income": 109000000, "tax_provision": 23000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224000000, "total_current_assets": 5135000000, "total_assets": 13871000000, "short_term_debt": 553000000, "long_term_debt": 3576000000, "total_debt": 4129000000, "total_liabilities": 10805000000, "total_equity": 2811000000, "shares_outstanding": 198780000, "goodwill_and_intangibles": 2662000000 }, "cash_flow": { "operating_cash_flow": 1361000000, "capital_expenditure": 407000000, "free_cash_flow": 1768000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252657, "ticker_id": 1142, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407000000", "ebitda": "1840000000", "netIncome": "91000000", "grossProfit": "3091000000", "depreciation": "None", "totalRevenue": "13667000000", "costOfRevenue": "10576000000", "interestIncome": "214000000", "incomeBeforeTax": "109000000", "interestExpense": "298000000", "operatingIncome": "-2000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "3093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1433000000", "sellingGeneralAndAdministrative": "1689000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "532000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13871000000", "longTermDebt": "3576000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2130000000", "reportedCurrency": "USD", "retainedEarnings": "-3839000000", "totalLiabilities": "10805000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5135000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000000", "currentAccountsPayable": "846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2402000000", "shortLongTermDebtTotal": "4868000000", "totalShareholderEquity": "2811000000", "capitalLeaseObligations": "1199000000", "otherCurrentLiabilities": "1995000000", "totalCurrentLiabilities": "4394000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "6411000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "198780000", "intangibleAssetsExcludingGoodwill": "2130000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1361000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000000", "cashflowFromInvestment": "-491000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13667000000, "cost_of_revenue": 10576000000, "gross_profit": 3091000000, "research_and_development": null, "selling_general_admin": 1689000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407000000, "depreciation_amortisation": 1433000000, "ebitda": 1840000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 109000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 86000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224000000, "short_term_investments": null, "net_receivables": 3253000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5135000000, "net_ppe": null, "goodwill": 532000000, "intangible_assets": 2130000000, "goodwill_and_intangibles": 2662000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8736000000, "total_assets": 13871000000, "short_term_debt": 553000000, "accounts_payable": 846000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4394000000, "long_term_debt": 3576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6411000000, "total_liabilities": 10805000000, "total_debt": 4129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3839000000, "total_equity": 2811000000, "shares_outstanding": 198780000, "operating_cash_flow": 1361000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1487000000, "free_cash_flow": 1768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407000000", "ebitda": "1840000000", "netIncome": "91000000", "grossProfit": "3091000000", "depreciation": "None", "totalRevenue": "13667000000", "costOfRevenue": "10576000000", "interestIncome": "214000000", "incomeBeforeTax": "109000000", "interestExpense": "298000000", "operatingIncome": "-2000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "3093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1433000000", "sellingGeneralAndAdministrative": "1689000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "532000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13871000000", "longTermDebt": "3576000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2130000000", "reportedCurrency": "USD", "retainedEarnings": "-3839000000", "totalLiabilities": "10805000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5135000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000000", "currentAccountsPayable": "846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2402000000", "shortLongTermDebtTotal": "4868000000", "totalShareholderEquity": "2811000000", "capitalLeaseObligations": "1199000000", "otherCurrentLiabilities": "1995000000", "totalCurrentLiabilities": "4394000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "6411000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "198780000", "intangibleAssetsExcludingGoodwill": "2130000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1361000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1487000000", "cashflowFromInvestment": "-491000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-898000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 14430000000, "cost_of_revenue": 11246000000, "gross_profit": 3184000000, "ebit": -685000000, "ebitda": 866000000, "pretax_income": -885000000, "tax_provision": -319000000, "net_income": -568000000, "net_income_to_common": -568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1858000000, "total_current_assets": 6124000000, "total_assets": 15845000000, "short_term_debt": 817000000, "long_term_debt": 3900000000, "total_debt": 4717000000, "total_liabilities": 12025000000, "total_equity": 3497000000, "shares_outstanding": 228990000, "goodwill_and_intangibles": 3108000000 }, "cash_flow": { "operating_cash_flow": 1415000000, "capital_expenditure": 267000000, "free_cash_flow": 1682000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252662, "ticker_id": 1142, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-685000000", "ebitda": "866000000", "netIncome": "-568000000", "grossProfit": "3184000000", "depreciation": "None", "totalRevenue": "14430000000", "costOfRevenue": "11246000000", "interestIncome": "135000000", "incomeBeforeTax": "-885000000", "interestExpense": "200000000", "operatingIncome": "-1141000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-319000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "4325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "325000000", "costofGoodsAndServicesSold": "11246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000000", "sellingGeneralAndAdministrative": "2806000000", "netIncomeFromContinuingOperations": "-566000000" }, "balance": { "goodwill": "539000000", "inventory": "570000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15845000000", "longTermDebt": "3900000000", "shortTermDebt": "817000000", "treasuryStock": "-187000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2569000000", "reportedCurrency": "USD", "retainedEarnings": "-4665000000", "totalLiabilities": "12025000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "6124000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9721000000", "currentAccountsPayable": "782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2888000000", "shortLongTermDebtTotal": "5365000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "965000000", "otherCurrentLiabilities": "2414000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "1439000000", "totalNonCurrentLiabilities": "6838000000", "cashAndShortTermInvestments": "1858000000", "commonStockSharesOutstanding": "228990000", "intangibleAssetsExcludingGoodwill": "2569000000", "cashAndCashEquivalentsAtCarryingValue": "1858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1415000000", "capitalExpenditures": "267000000", "changeInReceivables": "412000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-727000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14430000000, "cost_of_revenue": 11246000000, "gross_profit": 3184000000, "research_and_development": null, "selling_general_admin": 2806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -685000000, "depreciation_amortisation": 1551000000, "ebitda": 866000000, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": -885000000, "tax_provision": -319000000, "effective_tax_rate": null, "net_income": -568000000, "net_income_continuing_ops": -566000000, "net_income_to_common": -568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1858000000, "short_term_investments": null, "net_receivables": 3441000000, "inventory": 570000000, "other_current_assets": null, "total_current_assets": 6124000000, "net_ppe": null, "goodwill": 539000000, "intangible_assets": 2569000000, "goodwill_and_intangibles": 3108000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9721000000, "total_assets": 15845000000, "short_term_debt": 817000000, "accounts_payable": 782000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5187000000, "long_term_debt": 3900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6838000000, "total_liabilities": 12025000000, "total_debt": 4717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4665000000, "total_equity": 3497000000, "shares_outstanding": 228990000, "operating_cash_flow": 1415000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1507000000, "free_cash_flow": 1682000000, "net_change_in_cash": -727000000 }, "raw_data": { "income": { "ebit": "-685000000", "ebitda": "866000000", "netIncome": "-568000000", "grossProfit": "3184000000", "depreciation": "None", "totalRevenue": "14430000000", "costOfRevenue": "11246000000", "interestIncome": "135000000", "incomeBeforeTax": "-885000000", "interestExpense": "200000000", "operatingIncome": "-1141000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-319000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "4325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "325000000", "costofGoodsAndServicesSold": "11246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000000", "sellingGeneralAndAdministrative": "2806000000", "netIncomeFromContinuingOperations": "-566000000" }, "balance": { "goodwill": "539000000", "inventory": "570000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15845000000", "longTermDebt": "3900000000", "shortTermDebt": "817000000", "treasuryStock": "-187000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2569000000", "reportedCurrency": "USD", "retainedEarnings": "-4665000000", "totalLiabilities": "12025000000", "otherCurrentAssets": "825000000", "totalCurrentAssets": "6124000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9721000000", "currentAccountsPayable": "782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2888000000", "shortLongTermDebtTotal": "5365000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "965000000", "otherCurrentLiabilities": "2414000000", "totalCurrentLiabilities": "5187000000", "otherNonCurrentLiabilities": "1439000000", "totalNonCurrentLiabilities": "6838000000", "cashAndShortTermInvestments": "1858000000", "commonStockSharesOutstanding": "228990000", "intangibleAssetsExcludingGoodwill": "2569000000", "cashAndCashEquivalentsAtCarryingValue": "1858000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-568000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1415000000", "capitalExpenditures": "267000000", "changeInReceivables": "412000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1507000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-727000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 16265000000, "cost_of_revenue": 12683000000, "gross_profit": 3582000000, "ebit": 1345000000, "ebitda": 3087000000, "pretax_income": 1141000000, "tax_provision": 405000000, "net_income": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2672000000, "total_current_assets": 7446000000, "total_assets": 20139000000, "short_term_debt": 1288000000, "long_term_debt": 3711000000, "total_debt": 4999000000, "total_liabilities": 14764000000, "total_equity": 5052000000, "shares_outstanding": 255210000, "goodwill_and_intangibles": 3995000000 }, "cash_flow": { "operating_cash_flow": 1501000000, "capital_expenditure": 254000000, "free_cash_flow": 1755000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252667, "ticker_id": 1142, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1345000000", "ebitda": "3087000000", "netIncome": "718000000", "grossProfit": "3582000000", "depreciation": "None", "totalRevenue": "16265000000", "costOfRevenue": "12683000000", "interestIncome": "65000000", "incomeBeforeTax": "1141000000", "interestExpense": "204000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "405000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "125000000", "costofGoodsAndServicesSold": "12683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "617000000", "inventory": "652000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20139000000", "longTermDebt": "3711000000", "shortTermDebt": "1288000000", "treasuryStock": "-173000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3378000000", "reportedCurrency": "USD", "retainedEarnings": "-4450000000", "totalLiabilities": "14764000000", "otherCurrentAssets": "920000000", "totalCurrentAssets": "7446000000", "currentLongTermDebt": "611000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12693000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3545000000", "shortLongTermDebtTotal": "6168000000", "totalShareholderEquity": "5052000000", "capitalLeaseObligations": "1846000000", "otherCurrentLiabilities": "3475000000", "totalCurrentLiabilities": "6853000000", "otherNonCurrentLiabilities": "1716000000", "totalNonCurrentLiabilities": "7911000000", "cashAndShortTermInvestments": "2672000000", "commonStockSharesOutstanding": "255210000", "intangibleAssetsExcludingGoodwill": "3378000000", "cashAndCashEquivalentsAtCarryingValue": "2672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000000", "capitalExpenditures": "254000000", "changeInReceivables": "228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1818000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-377000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16265000000, "cost_of_revenue": 12683000000, "gross_profit": 3582000000, "research_and_development": null, "selling_general_admin": 724000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345000000, "depreciation_amortisation": 1742000000, "ebitda": 3087000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1141000000, "tax_provision": 405000000, "effective_tax_rate": null, "net_income": 718000000, "net_income_continuing_ops": 736000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2672000000, "short_term_investments": null, "net_receivables": 3854000000, "inventory": 652000000, "other_current_assets": null, "total_current_assets": 7446000000, "net_ppe": null, "goodwill": 617000000, "intangible_assets": 3378000000, "goodwill_and_intangibles": 3995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12693000000, "total_assets": 20139000000, "short_term_debt": 1288000000, "accounts_payable": 840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6853000000, "long_term_debt": 3711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7911000000, "total_liabilities": 14764000000, "total_debt": 4999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4450000000, "total_equity": 5052000000, "shares_outstanding": 255210000, "operating_cash_flow": 1501000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1818000000, "free_cash_flow": 1755000000, "net_change_in_cash": -377000000 }, "raw_data": { "income": { "ebit": "1345000000", "ebitda": "3087000000", "netIncome": "718000000", "grossProfit": "3582000000", "depreciation": "None", "totalRevenue": "16265000000", "costOfRevenue": "12683000000", "interestIncome": "65000000", "incomeBeforeTax": "1141000000", "interestExpense": "204000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "405000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "2441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "125000000", "costofGoodsAndServicesSold": "12683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "617000000", "inventory": "652000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20139000000", "longTermDebt": "3711000000", "shortTermDebt": "1288000000", "treasuryStock": "-173000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3378000000", "reportedCurrency": "USD", "retainedEarnings": "-4450000000", "totalLiabilities": "14764000000", "otherCurrentAssets": "920000000", "totalCurrentAssets": "7446000000", "currentLongTermDebt": "611000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12693000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3545000000", "shortLongTermDebtTotal": "6168000000", "totalShareholderEquity": "5052000000", "capitalLeaseObligations": "1846000000", "otherCurrentLiabilities": "3475000000", "totalCurrentLiabilities": "6853000000", "otherNonCurrentLiabilities": "1716000000", "totalNonCurrentLiabilities": "7911000000", "cashAndShortTermInvestments": "2672000000", "commonStockSharesOutstanding": "255210000", "intangibleAssetsExcludingGoodwill": "3378000000", "cashAndCashEquivalentsAtCarryingValue": "2672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1501000000", "capitalExpenditures": "254000000", "changeInReceivables": "228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1818000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-377000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 16265000000, "cost_of_revenue": 12683000000, "gross_profit": 3582000000, "ebit": 1345000000, "ebitda": 3087000000, "pretax_income": 1141000000, "tax_provision": 405000000, "net_income": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2672000000, "total_current_assets": 7446000000, "total_assets": 20139000000, "short_term_debt": 1288000000, "long_term_debt": 4345000000, "total_debt": 5633000000, "total_liabilities": 14764000000, "total_equity": 5052000000, "shares_outstanding": 254140000, "goodwill_and_intangibles": 3995000000 }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 515000000, "free_cash_flow": 639000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252672, "ticker_id": 1142, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1345000000", "ebitda": "3087000000", "netIncome": "718000000", "grossProfit": "3582000000", "depreciation": "None", "totalRevenue": "16265000000", "costOfRevenue": "12683000000", "interestIncome": "98000000", "incomeBeforeTax": "1141000000", "interestExpense": "361000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "405000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "2441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2061000000", "costofGoodsAndServicesSold": "12683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "-146000000" }, "balance": { "goodwill": "617000000", "inventory": "727000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20139000000", "longTermDebt": "4345000000", "shortTermDebt": "1288000000", "treasuryStock": "-158000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3378000000", "reportedCurrency": "USD", "retainedEarnings": "-4450000000", "totalLiabilities": "14764000000", "otherCurrentAssets": "920000000", "totalCurrentAssets": "7446000000", "currentLongTermDebt": "1167000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12693000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4312000000", "shortLongTermDebtTotal": "6168000000", "totalShareholderEquity": "5052000000", "capitalLeaseObligations": "1456000000", "otherCurrentLiabilities": "3475000000", "totalCurrentLiabilities": "6853000000", "otherNonCurrentLiabilities": "908000000", "totalNonCurrentLiabilities": "7911000000", "cashAndShortTermInvestments": "2672000000", "commonStockSharesOutstanding": "254140000", "intangibleAssetsExcludingGoodwill": "3378000000", "cashAndCashEquivalentsAtCarryingValue": "2672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "124000000", "capitalExpenditures": "515000000", "changeInReceivables": "257000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5476000000", "cashflowFromInvestment": "4665000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-687000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16265000000, "cost_of_revenue": 12683000000, "gross_profit": 3582000000, "research_and_development": null, "selling_general_admin": 724000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345000000, "depreciation_amortisation": 1742000000, "ebitda": 3087000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1141000000, "tax_provision": 405000000, "effective_tax_rate": null, "net_income": 718000000, "net_income_continuing_ops": -146000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2672000000, "short_term_investments": null, "net_receivables": 3854000000, "inventory": 727000000, "other_current_assets": null, "total_current_assets": 7446000000, "net_ppe": null, "goodwill": 617000000, "intangible_assets": 3378000000, "goodwill_and_intangibles": 3995000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12693000000, "total_assets": 20139000000, "short_term_debt": 1288000000, "accounts_payable": 840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6853000000, "long_term_debt": 4345000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7911000000, "total_liabilities": 14764000000, "total_debt": 5633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4450000000, "total_equity": 5052000000, "shares_outstanding": 254140000, "operating_cash_flow": 124000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4665000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5476000000, "free_cash_flow": 639000000, "net_change_in_cash": -687000000 }, "raw_data": { "income": { "ebit": "1345000000", "ebitda": "3087000000", "netIncome": "718000000", "grossProfit": "3582000000", "depreciation": "None", "totalRevenue": "16265000000", "costOfRevenue": "12683000000", "interestIncome": "98000000", "incomeBeforeTax": "1141000000", "interestExpense": "361000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "405000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "2441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2061000000", "costofGoodsAndServicesSold": "12683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1742000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "-146000000" }, "balance": { "goodwill": "617000000", "inventory": "727000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20139000000", "longTermDebt": "4345000000", "shortTermDebt": "1288000000", "treasuryStock": "-158000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "3378000000", "reportedCurrency": "USD", "retainedEarnings": "-4450000000", "totalLiabilities": "14764000000", "otherCurrentAssets": "920000000", "totalCurrentAssets": "7446000000", "currentLongTermDebt": "1167000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12693000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4312000000", "shortLongTermDebtTotal": "6168000000", "totalShareholderEquity": "5052000000", "capitalLeaseObligations": "1456000000", "otherCurrentLiabilities": "3475000000", "totalCurrentLiabilities": "6853000000", "otherNonCurrentLiabilities": "908000000", "totalNonCurrentLiabilities": "7911000000", "cashAndShortTermInvestments": "2672000000", "commonStockSharesOutstanding": "254140000", "intangibleAssetsExcludingGoodwill": "3378000000", "cashAndCashEquivalentsAtCarryingValue": "2672000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-53000000", "operatingCashflow": "124000000", "capitalExpenditures": "515000000", "changeInReceivables": "257000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5476000000", "cashflowFromInvestment": "4665000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-687000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 19577000000, "cost_of_revenue": 16915000000, "gross_profit": 2662000000, "ebit": -4845000000, "ebitda": -2813000000, "pretax_income": -5228000000, "tax_provision": 130000000, "net_income": -5369000000, "net_income_to_common": -5369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3679000000, "total_current_assets": 8987000000, "total_assets": 26006000000, "short_term_debt": 1758000000, "long_term_debt": 8070000000, "total_debt": 9828000000, "total_liabilities": 20877000000, "total_equity": 4785000000, "shares_outstanding": 258570000, "goodwill_and_intangibles": 8622000000 }, "cash_flow": { "operating_cash_flow": 2350000000, "capital_expenditure": 585000000, "free_cash_flow": 2935000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252677, "ticker_id": 1142, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4845000000", "ebitda": "-2813000000", "netIncome": "-5369000000", "grossProfit": "2662000000", "depreciation": "None", "totalRevenue": "19577000000", "costOfRevenue": "16915000000", "interestIncome": "156000000", "incomeBeforeTax": "-5228000000", "interestExpense": "383000000", "operatingIncome": "1002000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "1660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "165000000", "costofGoodsAndServicesSold": "16915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000000", "sellingGeneralAndAdministrative": "2050000000", "netIncomeFromContinuingOperations": "-5358000000" }, "balance": { "goodwill": "2017000000", "inventory": "646000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26006000000", "longTermDebt": "8070000000", "shortTermDebt": "1758000000", "treasuryStock": "-152000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "6605000000", "reportedCurrency": "USD", "retainedEarnings": "-5177000000", "totalLiabilities": "20877000000", "otherCurrentAssets": "916000000", "totalCurrentAssets": "8987000000", "currentLongTermDebt": "832000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17019000000", "currentAccountsPayable": "1598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4975000000", "shortLongTermDebtTotal": "11493000000", "totalShareholderEquity": "4785000000", "capitalLeaseObligations": "1989000000", "otherCurrentLiabilities": "3431000000", "totalCurrentLiabilities": "7895000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "12982000000", "cashAndShortTermInvestments": "3679000000", "commonStockSharesOutstanding": "258570000", "intangibleAssetsExcludingGoodwill": "6605000000", "cashAndCashEquivalentsAtCarryingValue": "3679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5358000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "2350000000", "capitalExpenditures": "585000000", "changeInReceivables": "269000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "657000000", "cashflowFromInvestment": "-2137000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "870000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19577000000, "cost_of_revenue": 16915000000, "gross_profit": 2662000000, "research_and_development": null, "selling_general_admin": 2050000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4845000000, "depreciation_amortisation": 2032000000, "ebitda": -2813000000, "interest_expense": 383000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5228000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": -5369000000, "net_income_continuing_ops": -5358000000, "net_income_to_common": -5369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3679000000, "short_term_investments": null, "net_receivables": 4392000000, "inventory": 646000000, "other_current_assets": null, "total_current_assets": 8987000000, "net_ppe": null, "goodwill": 2017000000, "intangible_assets": 6605000000, "goodwill_and_intangibles": 8622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17019000000, "total_assets": 26006000000, "short_term_debt": 1758000000, "accounts_payable": 1598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7895000000, "long_term_debt": 8070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12982000000, "total_liabilities": 20877000000, "total_debt": 9828000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5177000000, "total_equity": 4785000000, "shares_outstanding": 258570000, "operating_cash_flow": 2350000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2137000000, "dividends_paid": 214000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 657000000, "free_cash_flow": 2935000000, "net_change_in_cash": 870000000 }, "raw_data": { "income": { "ebit": "-4845000000", "ebitda": "-2813000000", "netIncome": "-5369000000", "grossProfit": "2662000000", "depreciation": "None", "totalRevenue": "19577000000", "costOfRevenue": "16915000000", "interestIncome": "156000000", "incomeBeforeTax": "-5228000000", "interestExpense": "383000000", "operatingIncome": "1002000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "1660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "165000000", "costofGoodsAndServicesSold": "16915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000000", "sellingGeneralAndAdministrative": "2050000000", "netIncomeFromContinuingOperations": "-5358000000" }, "balance": { "goodwill": "2017000000", "inventory": "646000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "26006000000", "longTermDebt": "8070000000", "shortTermDebt": "1758000000", "treasuryStock": "-152000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "6605000000", "reportedCurrency": "USD", "retainedEarnings": "-5177000000", "totalLiabilities": "20877000000", "otherCurrentAssets": "916000000", "totalCurrentAssets": "8987000000", "currentLongTermDebt": "832000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17019000000", "currentAccountsPayable": "1598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4975000000", "shortLongTermDebtTotal": "11493000000", "totalShareholderEquity": "4785000000", "capitalLeaseObligations": "1989000000", "otherCurrentLiabilities": "3431000000", "totalCurrentLiabilities": "7895000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "12982000000", "cashAndShortTermInvestments": "3679000000", "commonStockSharesOutstanding": "258570000", "intangibleAssetsExcludingGoodwill": "6605000000", "cashAndCashEquivalentsAtCarryingValue": "3679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5358000000", "profitLoss": "None", "dividendPayout": "214000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "2350000000", "capitalExpenditures": "585000000", "changeInReceivables": "269000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "657000000", "cashflowFromInvestment": "-2137000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "870000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 20753000000, "cost_of_revenue": 14946000000, "gross_profit": 5807000000, "ebit": 1849000000, "ebitda": 3872000000, "pretax_income": 1515000000, "tax_provision": 288000000, "net_income": 1257000000, "net_income_to_common": 1257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2899000000, "total_current_assets": 9089000000, "total_assets": 29500000000, "short_term_debt": 2424000000, "long_term_debt": 4825000000, "total_debt": 7249000000, "total_liabilities": 17766000000, "total_equity": 11384000000, "shares_outstanding": 281430000, "goodwill_and_intangibles": 13545000000 }, "cash_flow": { "operating_cash_flow": 1783000000, "capital_expenditure": 558000000, "free_cash_flow": 2341000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252682, "ticker_id": 1142, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1849000000", "ebitda": "3872000000", "netIncome": "1257000000", "grossProfit": "5807000000", "depreciation": "None", "totalRevenue": "20753000000", "costOfRevenue": "14946000000", "interestIncome": "253000000", "incomeBeforeTax": "1515000000", "interestExpense": "334000000", "operatingIncome": "1880000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "3927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023000000", "sellingGeneralAndAdministrative": "1959000000", "netIncomeFromContinuingOperations": "1227000000" }, "balance": { "goodwill": "7606000000", "inventory": "627000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "29500000000", "longTermDebt": "4825000000", "shortTermDebt": "2424000000", "treasuryStock": "-136000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "5939000000", "reportedCurrency": "USD", "retainedEarnings": "478000000", "totalLiabilities": "17766000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "9089000000", "currentLongTermDebt": "1460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20411000000", "currentAccountsPayable": "1666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "7412000000", "totalShareholderEquity": "11384000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "6606000000", "totalCurrentLiabilities": "9336000000", "otherNonCurrentLiabilities": "696000000", "totalNonCurrentLiabilities": "8430000000", "cashAndShortTermInvestments": "2899000000", "commonStockSharesOutstanding": "281430000", "intangibleAssetsExcludingGoodwill": "5939000000", "cashAndCashEquivalentsAtCarryingValue": "2899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-739000000", "operatingCashflow": "1783000000", "capitalExpenditures": "558000000", "changeInReceivables": "-947000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1663000000", "cashflowFromInvestment": "69000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2023000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20753000000, "cost_of_revenue": 14946000000, "gross_profit": 5807000000, "research_and_development": null, "selling_general_admin": 1959000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1849000000, "depreciation_amortisation": 2023000000, "ebitda": 3872000000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1515000000, "tax_provision": 288000000, "effective_tax_rate": null, "net_income": 1257000000, "net_income_continuing_ops": 1227000000, "net_income_to_common": 1257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2899000000, "short_term_investments": null, "net_receivables": 5181000000, "inventory": 627000000, "other_current_assets": null, "total_current_assets": 9089000000, "net_ppe": null, "goodwill": 7606000000, "intangible_assets": 5939000000, "goodwill_and_intangibles": 13545000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20411000000, "total_assets": 29500000000, "short_term_debt": 2424000000, "accounts_payable": 1666000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9336000000, "long_term_debt": 4825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8430000000, "total_liabilities": 17766000000, "total_debt": 7249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478000000, "total_equity": 11384000000, "shares_outstanding": 281430000, "operating_cash_flow": 1783000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69000000, "dividends_paid": 210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1663000000, "free_cash_flow": 2341000000, "net_change_in_cash": 189000000 }, "raw_data": { "income": { "ebit": "1849000000", "ebitda": "3872000000", "netIncome": "1257000000", "grossProfit": "5807000000", "depreciation": "None", "totalRevenue": "20753000000", "costOfRevenue": "14946000000", "interestIncome": "253000000", "incomeBeforeTax": "1515000000", "interestExpense": "334000000", "operatingIncome": "1880000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "3927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2023000000", "sellingGeneralAndAdministrative": "1959000000", "netIncomeFromContinuingOperations": "1227000000" }, "balance": { "goodwill": "7606000000", "inventory": "627000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "29500000000", "longTermDebt": "4825000000", "shortTermDebt": "2424000000", "treasuryStock": "-136000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "5939000000", "reportedCurrency": "USD", "retainedEarnings": "478000000", "totalLiabilities": "17766000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "9089000000", "currentLongTermDebt": "1460000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20411000000", "currentAccountsPayable": "1666000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3179000000", "shortLongTermDebtTotal": "7412000000", "totalShareholderEquity": "11384000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "6606000000", "totalCurrentLiabilities": "9336000000", "otherNonCurrentLiabilities": "696000000", "totalNonCurrentLiabilities": "8430000000", "cashAndShortTermInvestments": "2899000000", "commonStockSharesOutstanding": "281430000", "intangibleAssetsExcludingGoodwill": "5939000000", "cashAndCashEquivalentsAtCarryingValue": "2899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262000000", "profitLoss": "None", "dividendPayout": "210000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-739000000", "operatingCashflow": "1783000000", "capitalExpenditures": "558000000", "changeInReceivables": "-947000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1663000000", "cashflowFromInvestment": "69000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2023000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3130000000, "cost_of_revenue": 3272000000, "gross_profit": -142000000, "ebit": -272000000, "ebitda": -4000000, "pretax_income": -51000000, "tax_provision": 89000000, "net_income": -141000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1737000000, "total_current_assets": 5362000000, "total_assets": 12890000000, "short_term_debt": 752000000, "long_term_debt": 2950000000, "total_debt": 3702000000, "total_liabilities": 9681000000, "total_equity": 2941000000, "shares_outstanding": 178650000, "goodwill_and_intangibles": 2139000000 }, "cash_flow": { "operating_cash_flow": 239000000, "capital_expenditure": 70000000, "free_cash_flow": 309000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252646, "ticker_id": 1142, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272000000", "ebitda": "-4000000", "netIncome": "-141000000", "grossProfit": "-142000000", "depreciation": "None", "totalRevenue": "3130000000", "costOfRevenue": "3272000000", "interestIncome": "43000000", "incomeBeforeTax": "-51000000", "interestExpense": "55000000", "operatingIncome": "-89000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "-53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "-140000000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12890000000", "longTermDebt": "2950000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1612000000", "reportedCurrency": "USD", "retainedEarnings": "-2937000000", "totalLiabilities": "9681000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "5362000000", "currentLongTermDebt": "428000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528000000", "currentAccountsPayable": "561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "2941000000", "capitalLeaseObligations": "869000000", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "3939000000", "otherNonCurrentLiabilities": "801000000", "totalNonCurrentLiabilities": "5742000000", "cashAndShortTermInvestments": "1737000000", "commonStockSharesOutstanding": "178650000", "intangibleAssetsExcludingGoodwill": "1612000000", "cashAndCashEquivalentsAtCarryingValue": "1737000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3130000000, "cost_of_revenue": 3272000000, "gross_profit": -142000000, "research_and_development": null, "selling_general_admin": 491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272000000, "depreciation_amortisation": 268000000, "ebitda": -4000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": -51000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": -141000000, "net_income_continuing_ops": -140000000, "net_income_to_common": -141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1737000000, "short_term_investments": null, "net_receivables": 2973000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5362000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1612000000, "goodwill_and_intangibles": 2139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7528000000, "total_assets": 12890000000, "short_term_debt": 752000000, "accounts_payable": 561000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3939000000, "long_term_debt": 2950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5742000000, "total_liabilities": 9681000000, "total_debt": 3702000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2937000000, "total_equity": 2941000000, "shares_outstanding": 178650000, "operating_cash_flow": 239000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-272000000", "ebitda": "-4000000", "netIncome": "-141000000", "grossProfit": "-142000000", "depreciation": "None", "totalRevenue": "3130000000", "costOfRevenue": "3272000000", "interestIncome": "43000000", "incomeBeforeTax": "-51000000", "interestExpense": "55000000", "operatingIncome": "-89000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "-53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "-140000000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "12890000000", "longTermDebt": "2950000000", "shortTermDebt": "752000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1612000000", "reportedCurrency": "USD", "retainedEarnings": "-2937000000", "totalLiabilities": "9681000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "5362000000", "currentLongTermDebt": "428000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528000000", "currentAccountsPayable": "561000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4247000000", "totalShareholderEquity": "2941000000", "capitalLeaseObligations": "869000000", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "3939000000", "otherNonCurrentLiabilities": "801000000", "totalNonCurrentLiabilities": "5742000000", "cashAndShortTermInvestments": "1737000000", "commonStockSharesOutstanding": "178650000", "intangibleAssetsExcludingGoodwill": "1612000000", "cashAndCashEquivalentsAtCarryingValue": "1737000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "239000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3194000000, "cost_of_revenue": 2435000000, "gross_profit": 759000000, "ebit": 225000000, "ebitda": 513000000, "pretax_income": 171000000, "tax_provision": 61000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731000000, "total_current_assets": 5270000000, "total_assets": 13177000000, "short_term_debt": 765000000, "long_term_debt": 2994000000, "total_debt": 3759000000, "total_liabilities": 9764000000, "total_equity": 3145000000, "shares_outstanding": 180160000, "goodwill_and_intangibles": 2297000000 }, "cash_flow": { "operating_cash_flow": 414000000, "capital_expenditure": 42000000, "free_cash_flow": 456000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252648, "ticker_id": 1142, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "513000000", "netIncome": "107000000", "grossProfit": "759000000", "depreciation": "None", "totalRevenue": "3194000000", "costOfRevenue": "2435000000", "interestIncome": "46000000", "incomeBeforeTax": "171000000", "interestExpense": "54000000", "operatingIncome": "156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "110000000" }, "balance": { "goodwill": "530000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13177000000", "longTermDebt": "2994000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1767000000", "reportedCurrency": "USD", "retainedEarnings": "-2931000000", "totalLiabilities": "9764000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "5270000000", "currentLongTermDebt": "433000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7907000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1832000000", "shortLongTermDebtTotal": "4789000000", "totalShareholderEquity": "3145000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "1838000000", "totalCurrentLiabilities": "3909000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "5855000000", "cashAndShortTermInvestments": "1731000000", "commonStockSharesOutstanding": "180160000", "intangibleAssetsExcludingGoodwill": "1767000000", "cashAndCashEquivalentsAtCarryingValue": "1731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "414000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3194000000, "cost_of_revenue": 2435000000, "gross_profit": 759000000, "research_and_development": null, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 288000000, "ebitda": 513000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": 110000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731000000, "short_term_investments": null, "net_receivables": 2908000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5270000000, "net_ppe": null, "goodwill": 530000000, "intangible_assets": 1767000000, "goodwill_and_intangibles": 2297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7907000000, "total_assets": 13177000000, "short_term_debt": 765000000, "accounts_payable": 582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3909000000, "long_term_debt": 2994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5855000000, "total_liabilities": 9764000000, "total_debt": 3759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2931000000, "total_equity": 3145000000, "shares_outstanding": 180160000, "operating_cash_flow": 414000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428000000, "free_cash_flow": 456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "513000000", "netIncome": "107000000", "grossProfit": "759000000", "depreciation": "None", "totalRevenue": "3194000000", "costOfRevenue": "2435000000", "interestIncome": "46000000", "incomeBeforeTax": "171000000", "interestExpense": "54000000", "operatingIncome": "156000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "110000000" }, "balance": { "goodwill": "530000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13177000000", "longTermDebt": "2994000000", "shortTermDebt": "765000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1767000000", "reportedCurrency": "USD", "retainedEarnings": "-2931000000", "totalLiabilities": "9764000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "5270000000", "currentLongTermDebt": "433000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7907000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1832000000", "shortLongTermDebtTotal": "4789000000", "totalShareholderEquity": "3145000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "1838000000", "totalCurrentLiabilities": "3909000000", "otherNonCurrentLiabilities": "1226000000", "totalNonCurrentLiabilities": "5855000000", "cashAndShortTermInvestments": "1731000000", "commonStockSharesOutstanding": "180160000", "intangibleAssetsExcludingGoodwill": "1767000000", "cashAndCashEquivalentsAtCarryingValue": "1731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "414000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3161000000, "cost_of_revenue": 2678000000, "gross_profit": 483000000, "ebit": 184000000, "ebitda": 479000000, "pretax_income": 131000000, "tax_provision": 91000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1888000000, "total_current_assets": 5439000000, "total_assets": 13582000000, "short_term_debt": 1849000000, "long_term_debt": 2255000000, "total_debt": 4104000000, "total_liabilities": 10246000000, "total_equity": 3071000000, "shares_outstanding": 179150000, "goodwill_and_intangibles": 2396000000 }, "cash_flow": { "operating_cash_flow": 409000000, "capital_expenditure": 141000000, "free_cash_flow": 550000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252649, "ticker_id": 1142, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184000000", "ebitda": "479000000", "netIncome": "36000000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "3161000000", "costOfRevenue": "2678000000", "interestIncome": "46000000", "incomeBeforeTax": "131000000", "interestExpense": "53000000", "operatingIncome": "118000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "531000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13582000000", "longTermDebt": "2255000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1865000000", "reportedCurrency": "USD", "retainedEarnings": "-3162000000", "totalLiabilities": "10246000000", "otherCurrentAssets": "655000000", "totalCurrentAssets": "5439000000", "currentLongTermDebt": "1505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8143000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1889000000", "shortLongTermDebtTotal": "4694000000", "totalShareholderEquity": "3071000000", "capitalLeaseObligations": "934000000", "otherCurrentLiabilities": "1800000000", "totalCurrentLiabilities": "5009000000", "otherNonCurrentLiabilities": "1277000000", "totalNonCurrentLiabilities": "5237000000", "cashAndShortTermInvestments": "1888000000", "commonStockSharesOutstanding": "179150000", "intangibleAssetsExcludingGoodwill": "1865000000", "cashAndCashEquivalentsAtCarryingValue": "1888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3161000000, "cost_of_revenue": 2678000000, "gross_profit": 483000000, "research_and_development": null, "selling_general_admin": 366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184000000, "depreciation_amortisation": 295000000, "ebitda": 479000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 40000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1888000000, "short_term_investments": null, "net_receivables": 2896000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5439000000, "net_ppe": null, "goodwill": 531000000, "intangible_assets": 1865000000, "goodwill_and_intangibles": 2396000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8143000000, "total_assets": 13582000000, "short_term_debt": 1849000000, "accounts_payable": 709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5009000000, "long_term_debt": 2255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5237000000, "total_liabilities": 10246000000, "total_debt": 4104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3162000000, "total_equity": 3071000000, "shares_outstanding": 179150000, "operating_cash_flow": 409000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000000, "free_cash_flow": 550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184000000", "ebitda": "479000000", "netIncome": "36000000", "grossProfit": "483000000", "depreciation": "None", "totalRevenue": "3161000000", "costOfRevenue": "2678000000", "interestIncome": "46000000", "incomeBeforeTax": "131000000", "interestExpense": "53000000", "operatingIncome": "118000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000000", "sellingGeneralAndAdministrative": "366000000", "netIncomeFromContinuingOperations": "40000000" }, "balance": { "goodwill": "531000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13582000000", "longTermDebt": "2255000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1865000000", "reportedCurrency": "USD", "retainedEarnings": "-3162000000", "totalLiabilities": "10246000000", "otherCurrentAssets": "655000000", "totalCurrentAssets": "5439000000", "currentLongTermDebt": "1505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8143000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1889000000", "shortLongTermDebtTotal": "4694000000", "totalShareholderEquity": "3071000000", "capitalLeaseObligations": "934000000", "otherCurrentLiabilities": "1800000000", "totalCurrentLiabilities": "5009000000", "otherNonCurrentLiabilities": "1277000000", "totalNonCurrentLiabilities": "5237000000", "cashAndShortTermInvestments": "1888000000", "commonStockSharesOutstanding": "179150000", "intangibleAssetsExcludingGoodwill": "1865000000", "cashAndCashEquivalentsAtCarryingValue": "1888000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3159000000, "cost_of_revenue": 2388000000, "gross_profit": 771000000, "ebit": 121000000, "ebitda": 430000000, "pretax_income": 67000000, "tax_provision": 49000000, "net_income": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792000000, "total_current_assets": 5476000000, "total_assets": 13438000000, "short_term_debt": 1181000000, "long_term_debt": 2963000000, "total_debt": 4144000000, "total_liabilities": 10008000000, "total_equity": 3168000000, "shares_outstanding": 184960000, "goodwill_and_intangibles": 2043000000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 43000000, "free_cash_flow": 229000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252650, "ticker_id": 1142, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121000000", "ebitda": "430000000", "netIncome": "16000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "3159000000", "costOfRevenue": "2388000000", "interestIncome": "3000000", "incomeBeforeTax": "67000000", "interestExpense": "54000000", "operatingIncome": "73000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "532000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13438000000", "longTermDebt": "2963000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1511000000", "reportedCurrency": "USD", "retainedEarnings": "-3347000000", "totalLiabilities": "10008000000", "otherCurrentAssets": "628000000", "totalCurrentAssets": "5476000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7962000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1982000000", "shortLongTermDebtTotal": "4799000000", "totalShareholderEquity": "3168000000", "capitalLeaseObligations": "1024000000", "otherCurrentLiabilities": "1904000000", "totalCurrentLiabilities": "4497000000", "otherNonCurrentLiabilities": "763000000", "totalNonCurrentLiabilities": "5511000000", "cashAndShortTermInvestments": "1792000000", "commonStockSharesOutstanding": "184960000", "intangibleAssetsExcludingGoodwill": "1511000000", "cashAndCashEquivalentsAtCarryingValue": "1792000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3159000000, "cost_of_revenue": 2388000000, "gross_profit": 771000000, "research_and_development": null, "selling_general_admin": 393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121000000, "depreciation_amortisation": 309000000, "ebitda": 430000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 16000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1792000000, "short_term_investments": null, "net_receivables": 3056000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5476000000, "net_ppe": null, "goodwill": 532000000, "intangible_assets": 1511000000, "goodwill_and_intangibles": 2043000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7962000000, "total_assets": 13438000000, "short_term_debt": 1181000000, "accounts_payable": 650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4497000000, "long_term_debt": 2963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5511000000, "total_liabilities": 10008000000, "total_debt": 4144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3347000000, "total_equity": 3168000000, "shares_outstanding": 184960000, "operating_cash_flow": 186000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121000000", "ebitda": "430000000", "netIncome": "16000000", "grossProfit": "771000000", "depreciation": "None", "totalRevenue": "3159000000", "costOfRevenue": "2388000000", "interestIncome": "3000000", "incomeBeforeTax": "67000000", "interestExpense": "54000000", "operatingIncome": "73000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "532000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13438000000", "longTermDebt": "2963000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1511000000", "reportedCurrency": "USD", "retainedEarnings": "-3347000000", "totalLiabilities": "10008000000", "otherCurrentAssets": "628000000", "totalCurrentAssets": "5476000000", "currentLongTermDebt": "812000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7962000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1982000000", "shortLongTermDebtTotal": "4799000000", "totalShareholderEquity": "3168000000", "capitalLeaseObligations": "1024000000", "otherCurrentLiabilities": "1904000000", "totalCurrentLiabilities": "4497000000", "otherNonCurrentLiabilities": "763000000", "totalNonCurrentLiabilities": "5511000000", "cashAndShortTermInvestments": "1792000000", "commonStockSharesOutstanding": "184960000", "intangibleAssetsExcludingGoodwill": "1511000000", "cashAndCashEquivalentsAtCarryingValue": "1792000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3169000000, "cost_of_revenue": 2401000000, "gross_profit": 768000000, "ebit": 396000000, "ebitda": 714000000, "pretax_income": 338000000, "tax_provision": 75000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1796000000, "total_current_assets": 5363000000, "total_assets": 13205000000, "short_term_debt": 1107000000, "long_term_debt": 2841000000, "total_debt": 3948000000, "total_liabilities": 9715000000, "total_equity": 3229000000, "shares_outstanding": 184840000, "goodwill_and_intangibles": 2168000000 }, "cash_flow": { "operating_cash_flow": 315000000, "capital_expenditure": 77000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252651, "ticker_id": 1142, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396000000", "ebitda": "714000000", "netIncome": "264000000", "grossProfit": "768000000", "depreciation": "None", "totalRevenue": "3169000000", "costOfRevenue": "2401000000", "interestIncome": "46000000", "incomeBeforeTax": "338000000", "interestExpense": "58000000", "operatingIncome": "329000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13205000000", "longTermDebt": "2841000000", "shortTermDebt": "1107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1642000000", "reportedCurrency": "USD", "retainedEarnings": "-3451000000", "totalLiabilities": "9715000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "5363000000", "currentLongTermDebt": "757000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7842000000", "currentAccountsPayable": "549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1888000000", "shortLongTermDebtTotal": "4991000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "1929000000", "totalCurrentLiabilities": "4411000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "184840000", "intangibleAssetsExcludingGoodwill": "1642000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3169000000, "cost_of_revenue": 2401000000, "gross_profit": 768000000, "research_and_development": null, "selling_general_admin": 301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396000000, "depreciation_amortisation": 318000000, "ebitda": 714000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 338000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 263000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1796000000, "short_term_investments": null, "net_receivables": 2972000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5363000000, "net_ppe": null, "goodwill": 526000000, "intangible_assets": 1642000000, "goodwill_and_intangibles": 2168000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7842000000, "total_assets": 13205000000, "short_term_debt": 1107000000, "accounts_payable": 549000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4411000000, "long_term_debt": 2841000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304000000, "total_liabilities": 9715000000, "total_debt": 3948000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3451000000, "total_equity": 3229000000, "shares_outstanding": 184840000, "operating_cash_flow": 315000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396000000", "ebitda": "714000000", "netIncome": "264000000", "grossProfit": "768000000", "depreciation": "None", "totalRevenue": "3169000000", "costOfRevenue": "2401000000", "interestIncome": "46000000", "incomeBeforeTax": "338000000", "interestExpense": "58000000", "operatingIncome": "329000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "526000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13205000000", "longTermDebt": "2841000000", "shortTermDebt": "1107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1642000000", "reportedCurrency": "USD", "retainedEarnings": "-3451000000", "totalLiabilities": "9715000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "5363000000", "currentLongTermDebt": "757000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2972000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7842000000", "currentAccountsPayable": "549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1888000000", "shortLongTermDebtTotal": "4991000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "949000000", "otherCurrentLiabilities": "1929000000", "totalCurrentLiabilities": "4411000000", "otherNonCurrentLiabilities": "347000000", "totalNonCurrentLiabilities": "5304000000", "cashAndShortTermInvestments": "1796000000", "commonStockSharesOutstanding": "184840000", "intangibleAssetsExcludingGoodwill": "1642000000", "cashAndCashEquivalentsAtCarryingValue": "1796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3225000000, "cost_of_revenue": 2416000000, "gross_profit": 809000000, "ebit": 197000000, "ebitda": 524000000, "pretax_income": 131000000, "tax_provision": 68000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1723000000, "total_current_assets": 5075000000, "total_assets": 13033000000, "short_term_debt": 428000000, "long_term_debt": 3637000000, "total_debt": 4065000000, "total_liabilities": 9781000000, "total_equity": 2990000000, "shares_outstanding": 184770000, "goodwill_and_intangibles": 2304000000 }, "cash_flow": { "operating_cash_flow": 650000000, "capital_expenditure": 82000000, "free_cash_flow": 732000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252653, "ticker_id": 1142, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000000", "ebitda": "524000000", "netIncome": "57000000", "grossProfit": "809000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "2416000000", "interestIncome": "51000000", "incomeBeforeTax": "131000000", "interestExpense": "66000000", "operatingIncome": "154000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "518000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13033000000", "longTermDebt": "3637000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1786000000", "reportedCurrency": "USD", "retainedEarnings": "-3715000000", "totalLiabilities": "9781000000", "otherCurrentAssets": "593000000", "totalCurrentAssets": "5075000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7958000000", "currentAccountsPayable": "563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923000000", "shortLongTermDebtTotal": "4501000000", "totalShareholderEquity": "2990000000", "capitalLeaseObligations": "802000000", "otherCurrentLiabilities": "1838000000", "totalCurrentLiabilities": "3788000000", "otherNonCurrentLiabilities": "774000000", "totalNonCurrentLiabilities": "5993000000", "cashAndShortTermInvestments": "1723000000", "commonStockSharesOutstanding": "184770000", "intangibleAssetsExcludingGoodwill": "1786000000", "cashAndCashEquivalentsAtCarryingValue": "1723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3225000000, "cost_of_revenue": 2416000000, "gross_profit": 809000000, "research_and_development": null, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 327000000, "ebitda": 524000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 63000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1723000000, "short_term_investments": null, "net_receivables": 2759000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5075000000, "net_ppe": null, "goodwill": 518000000, "intangible_assets": 1786000000, "goodwill_and_intangibles": 2304000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7958000000, "total_assets": 13033000000, "short_term_debt": 428000000, "accounts_payable": 563000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3788000000, "long_term_debt": 3637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5993000000, "total_liabilities": 9781000000, "total_debt": 4065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3715000000, "total_equity": 2990000000, "shares_outstanding": 184770000, "operating_cash_flow": 650000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 732000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197000000", "ebitda": "524000000", "netIncome": "57000000", "grossProfit": "809000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "2416000000", "interestIncome": "51000000", "incomeBeforeTax": "131000000", "interestExpense": "66000000", "operatingIncome": "154000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "518000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13033000000", "longTermDebt": "3637000000", "shortTermDebt": "428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1786000000", "reportedCurrency": "USD", "retainedEarnings": "-3715000000", "totalLiabilities": "9781000000", "otherCurrentAssets": "593000000", "totalCurrentAssets": "5075000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7958000000", "currentAccountsPayable": "563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923000000", "shortLongTermDebtTotal": "4501000000", "totalShareholderEquity": "2990000000", "capitalLeaseObligations": "802000000", "otherCurrentLiabilities": "1838000000", "totalCurrentLiabilities": "3788000000", "otherNonCurrentLiabilities": "774000000", "totalNonCurrentLiabilities": "5993000000", "cashAndShortTermInvestments": "1723000000", "commonStockSharesOutstanding": "184770000", "intangibleAssetsExcludingGoodwill": "1786000000", "cashAndCashEquivalentsAtCarryingValue": "1723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3241000000, "cost_of_revenue": 2427000000, "gross_profit": 814000000, "ebit": 162000000, "ebitda": 497000000, "pretax_income": 93000000, "tax_provision": 48000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1245000000, "total_current_assets": 5007000000, "total_assets": 13504000000, "short_term_debt": 476000000, "long_term_debt": 3618000000, "total_debt": 4094000000, "total_liabilities": 10268000000, "total_equity": 2981000000, "shares_outstanding": 183880000, "goodwill_and_intangibles": 2522000000 }, "cash_flow": { "operating_cash_flow": 195000000, "capital_expenditure": 41000000, "free_cash_flow": 236000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252654, "ticker_id": 1142, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "497000000", "netIncome": "42000000", "grossProfit": "814000000", "depreciation": "None", "totalRevenue": "3241000000", "costOfRevenue": "2427000000", "interestIncome": "51000000", "incomeBeforeTax": "93000000", "interestExpense": "69000000", "operatingIncome": "132000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "541000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13504000000", "longTermDebt": "3618000000", "shortTermDebt": "476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1981000000", "reportedCurrency": "USD", "retainedEarnings": "-3771000000", "totalLiabilities": "10268000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5007000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8497000000", "currentAccountsPayable": "708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2087000000", "shortLongTermDebtTotal": "4721000000", "totalShareholderEquity": "2981000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "6264000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "183880000", "intangibleAssetsExcludingGoodwill": "1981000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3241000000, "cost_of_revenue": 2427000000, "gross_profit": 814000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 335000000, "ebitda": 497000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 42000000, "net_income_continuing_ops": 45000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1245000000, "short_term_investments": null, "net_receivables": 3104000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5007000000, "net_ppe": null, "goodwill": 541000000, "intangible_assets": 1981000000, "goodwill_and_intangibles": 2522000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8497000000, "total_assets": 13504000000, "short_term_debt": 476000000, "accounts_payable": 708000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004000000, "long_term_debt": 3618000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6264000000, "total_liabilities": 10268000000, "total_debt": 4094000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3771000000, "total_equity": 2981000000, "shares_outstanding": 183880000, "operating_cash_flow": 195000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000000, "free_cash_flow": 236000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "497000000", "netIncome": "42000000", "grossProfit": "814000000", "depreciation": "None", "totalRevenue": "3241000000", "costOfRevenue": "2427000000", "interestIncome": "51000000", "incomeBeforeTax": "93000000", "interestExpense": "69000000", "operatingIncome": "132000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "541000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13504000000", "longTermDebt": "3618000000", "shortTermDebt": "476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1981000000", "reportedCurrency": "USD", "retainedEarnings": "-3771000000", "totalLiabilities": "10268000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5007000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8497000000", "currentAccountsPayable": "708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2087000000", "shortLongTermDebtTotal": "4721000000", "totalShareholderEquity": "2981000000", "capitalLeaseObligations": "1035000000", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "6264000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "183880000", "intangibleAssetsExcludingGoodwill": "1981000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3236000000, "cost_of_revenue": 2526000000, "gross_profit": 710000000, "ebit": 140000000, "ebitda": 473000000, "pretax_income": 68000000, "tax_provision": 43000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317000000, "total_current_assets": 4963000000, "total_assets": 13353000000, "short_term_debt": 639000000, "long_term_debt": 3548000000, "total_debt": 4187000000, "total_liabilities": 10250000000, "total_equity": 2850000000, "shares_outstanding": 182930000, "goodwill_and_intangibles": 2542000000 }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": 155000000, "free_cash_flow": 393000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252655, "ticker_id": 1142, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "473000000", "netIncome": "26000000", "grossProfit": "710000000", "depreciation": "None", "totalRevenue": "3236000000", "costOfRevenue": "2526000000", "interestIncome": "51000000", "incomeBeforeTax": "68000000", "interestExpense": "72000000", "operatingIncome": "83000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "531000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13353000000", "longTermDebt": "3548000000", "shortTermDebt": "639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "-3814000000", "totalLiabilities": "10250000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "4963000000", "currentLongTermDebt": "221000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8390000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4842000000", "totalShareholderEquity": "2850000000", "capitalLeaseObligations": "1073000000", "otherCurrentLiabilities": "1856000000", "totalCurrentLiabilities": "4093000000", "otherNonCurrentLiabilities": "789000000", "totalNonCurrentLiabilities": "6157000000", "cashAndShortTermInvestments": "1317000000", "commonStockSharesOutstanding": "182930000", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "1317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3236000000, "cost_of_revenue": 2526000000, "gross_profit": 710000000, "research_and_development": null, "selling_general_admin": 301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 333000000, "ebitda": 473000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317000000, "short_term_investments": null, "net_receivables": 2996000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4963000000, "net_ppe": null, "goodwill": 531000000, "intangible_assets": 2011000000, "goodwill_and_intangibles": 2542000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8390000000, "total_assets": 13353000000, "short_term_debt": 639000000, "accounts_payable": 676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4093000000, "long_term_debt": 3548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6157000000, "total_liabilities": 10250000000, "total_debt": 4187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3814000000, "total_equity": 2850000000, "shares_outstanding": 182930000, "operating_cash_flow": 238000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41000000, "free_cash_flow": 393000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "473000000", "netIncome": "26000000", "grossProfit": "710000000", "depreciation": "None", "totalRevenue": "3236000000", "costOfRevenue": "2526000000", "interestIncome": "51000000", "incomeBeforeTax": "68000000", "interestExpense": "72000000", "operatingIncome": "83000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "531000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13353000000", "longTermDebt": "3548000000", "shortTermDebt": "639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "-3814000000", "totalLiabilities": "10250000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "4963000000", "currentLongTermDebt": "221000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8390000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4842000000", "totalShareholderEquity": "2850000000", "capitalLeaseObligations": "1073000000", "otherCurrentLiabilities": "1856000000", "totalCurrentLiabilities": "4093000000", "otherNonCurrentLiabilities": "789000000", "totalNonCurrentLiabilities": "6157000000", "cashAndShortTermInvestments": "1317000000", "commonStockSharesOutstanding": "182930000", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "1317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3225000000, "cost_of_revenue": 2416000000, "gross_profit": 809000000, "ebit": 197000000, "ebitda": 524000000, "pretax_income": 131000000, "tax_provision": 68000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224000000, "total_current_assets": 5135000000, "total_assets": 13871000000, "short_term_debt": 553000000, "long_term_debt": 3576000000, "total_debt": 4129000000, "total_liabilities": 10805000000, "total_equity": 2811000000, "shares_outstanding": 181060000, "goodwill_and_intangibles": 2662000000 }, "cash_flow": { "operating_cash_flow": 280000000, "capital_expenditure": 86000000, "free_cash_flow": 366000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252656, "ticker_id": 1142, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000000", "ebitda": "524000000", "netIncome": "57000000", "grossProfit": "809000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "2416000000", "interestIncome": "56000000", "incomeBeforeTax": "131000000", "interestExpense": "76000000", "operatingIncome": "154000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "-195000000" }, "balance": { "goodwill": "532000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13871000000", "longTermDebt": "3576000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2130000000", "reportedCurrency": "USD", "retainedEarnings": "-3839000000", "totalLiabilities": "10805000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5135000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000000", "currentAccountsPayable": "846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4868000000", "totalShareholderEquity": "2811000000", "capitalLeaseObligations": "1199000000", "otherCurrentLiabilities": "1995000000", "totalCurrentLiabilities": "4394000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "6411000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "181060000", "intangibleAssetsExcludingGoodwill": "2130000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-124000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3225000000, "cost_of_revenue": 2416000000, "gross_profit": 809000000, "research_and_development": null, "selling_general_admin": 740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 327000000, "ebitda": 524000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": -195000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224000000, "short_term_investments": null, "net_receivables": 3253000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5135000000, "net_ppe": null, "goodwill": 532000000, "intangible_assets": 2130000000, "goodwill_and_intangibles": 2662000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8736000000, "total_assets": 13871000000, "short_term_debt": 553000000, "accounts_payable": 846000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4394000000, "long_term_debt": 3576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6411000000, "total_liabilities": 10805000000, "total_debt": 4129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3839000000, "total_equity": 2811000000, "shares_outstanding": 181060000, "operating_cash_flow": 280000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610000000, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197000000", "ebitda": "524000000", "netIncome": "57000000", "grossProfit": "809000000", "depreciation": "None", "totalRevenue": "3225000000", "costOfRevenue": "2416000000", "interestIncome": "56000000", "incomeBeforeTax": "131000000", "interestExpense": "76000000", "operatingIncome": "154000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "-195000000" }, "balance": { "goodwill": "532000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13871000000", "longTermDebt": "3576000000", "shortTermDebt": "553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2130000000", "reportedCurrency": "USD", "retainedEarnings": "-3839000000", "totalLiabilities": "10805000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5135000000", "currentLongTermDebt": "93000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000000", "currentAccountsPayable": "846000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4868000000", "totalShareholderEquity": "2811000000", "capitalLeaseObligations": "1199000000", "otherCurrentLiabilities": "1995000000", "totalCurrentLiabilities": "4394000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "6411000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "181060000", "intangibleAssetsExcludingGoodwill": "2130000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-124000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3241000000, "cost_of_revenue": 2427000000, "gross_profit": 814000000, "ebit": 162000000, "ebitda": 497000000, "pretax_income": 93000000, "tax_provision": 48000000, "net_income": 42000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691000000, "total_current_assets": 5531000000, "total_assets": 14892000000, "short_term_debt": 956000000, "long_term_debt": 3880000000, "total_debt": 4836000000, "total_liabilities": 11526000000, "total_equity": 3107000000, "shares_outstanding": 191930000, "goodwill_and_intangibles": 2855000000 }, "cash_flow": { "operating_cash_flow": 706000000, "capital_expenditure": 72000000, "free_cash_flow": 778000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252658, "ticker_id": 1142, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "497000000", "netIncome": "42000000", "grossProfit": "814000000", "depreciation": "None", "totalRevenue": "3241000000", "costOfRevenue": "2427000000", "interestIncome": "56000000", "incomeBeforeTax": "93000000", "interestExpense": "78000000", "operatingIncome": "132000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "541000000", "inventory": "555000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14892000000", "longTermDebt": "3880000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2314000000", "reportedCurrency": "USD", "retainedEarnings": "-3762000000", "totalLiabilities": "11526000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "5531000000", "currentLongTermDebt": "468000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5378000000", "totalShareholderEquity": "3107000000", "capitalLeaseObligations": "1030000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "4961000000", "otherNonCurrentLiabilities": "881000000", "totalNonCurrentLiabilities": "6565000000", "cashAndShortTermInvestments": "1691000000", "commonStockSharesOutstanding": "191930000", "intangibleAssetsExcludingGoodwill": "2314000000", "cashAndCashEquivalentsAtCarryingValue": "1691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "706000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3241000000, "cost_of_revenue": 2427000000, "gross_profit": 814000000, "research_and_development": null, "selling_general_admin": 294000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 335000000, "ebitda": 497000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 93000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 42000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1691000000, "short_term_investments": null, "net_receivables": 3132000000, "inventory": 555000000, "other_current_assets": null, "total_current_assets": 5531000000, "net_ppe": null, "goodwill": 541000000, "intangible_assets": 2314000000, "goodwill_and_intangibles": 2855000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9361000000, "total_assets": 14892000000, "short_term_debt": 956000000, "accounts_payable": 870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4961000000, "long_term_debt": 3880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6565000000, "total_liabilities": 11526000000, "total_debt": 4836000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3762000000, "total_equity": 3107000000, "shares_outstanding": 191930000, "operating_cash_flow": 706000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000000, "free_cash_flow": 778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "497000000", "netIncome": "42000000", "grossProfit": "814000000", "depreciation": "None", "totalRevenue": "3241000000", "costOfRevenue": "2427000000", "interestIncome": "56000000", "incomeBeforeTax": "93000000", "interestExpense": "78000000", "operatingIncome": "132000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "541000000", "inventory": "555000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14892000000", "longTermDebt": "3880000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2314000000", "reportedCurrency": "USD", "retainedEarnings": "-3762000000", "totalLiabilities": "11526000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "5531000000", "currentLongTermDebt": "468000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9361000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5378000000", "totalShareholderEquity": "3107000000", "capitalLeaseObligations": "1030000000", "otherCurrentLiabilities": "2148000000", "totalCurrentLiabilities": "4961000000", "otherNonCurrentLiabilities": "881000000", "totalNonCurrentLiabilities": "6565000000", "cashAndShortTermInvestments": "1691000000", "commonStockSharesOutstanding": "191930000", "intangibleAssetsExcludingGoodwill": "2314000000", "cashAndCashEquivalentsAtCarryingValue": "1691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "706000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3236000000, "cost_of_revenue": 2526000000, "gross_profit": 710000000, "ebit": 140000000, "ebitda": 473000000, "pretax_income": 68000000, "tax_provision": 43000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1245000000, "total_current_assets": 5007000000, "total_assets": 13504000000, "short_term_debt": 476000000, "long_term_debt": 3791000000, "total_debt": 4267000000, "total_liabilities": 10268000000, "total_equity": 2981000000, "shares_outstanding": 203060000, "goodwill_and_intangibles": 2522000000 }, "cash_flow": { "operating_cash_flow": 248000000, "capital_expenditure": 53000000, "free_cash_flow": 301000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252659, "ticker_id": 1142, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "473000000", "netIncome": "26000000", "grossProfit": "710000000", "depreciation": "None", "totalRevenue": "3236000000", "costOfRevenue": "2526000000", "interestIncome": "53000000", "incomeBeforeTax": "68000000", "interestExpense": "78000000", "operatingIncome": "83000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "541000000", "inventory": "559000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13504000000", "longTermDebt": "3791000000", "shortTermDebt": "476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1981000000", "reportedCurrency": "USD", "retainedEarnings": "-3771000000", "totalLiabilities": "10268000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5007000000", "currentLongTermDebt": "672000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8497000000", "currentAccountsPayable": "708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2619000000", "shortLongTermDebtTotal": "4721000000", "totalShareholderEquity": "2981000000", "capitalLeaseObligations": "866000000", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "869000000", "totalNonCurrentLiabilities": "6264000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "203060000", "intangibleAssetsExcludingGoodwill": "1981000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3236000000, "cost_of_revenue": 2526000000, "gross_profit": 710000000, "research_and_development": null, "selling_general_admin": 301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 333000000, "ebitda": 473000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 99000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1245000000, "short_term_investments": null, "net_receivables": 3104000000, "inventory": 559000000, "other_current_assets": null, "total_current_assets": 5007000000, "net_ppe": null, "goodwill": 541000000, "intangible_assets": 1981000000, "goodwill_and_intangibles": 2522000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8497000000, "total_assets": 13504000000, "short_term_debt": 476000000, "accounts_payable": 708000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004000000, "long_term_debt": 3791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6264000000, "total_liabilities": 10268000000, "total_debt": 4267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3771000000, "total_equity": 2981000000, "shares_outstanding": 203060000, "operating_cash_flow": 248000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000000, "free_cash_flow": 301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "473000000", "netIncome": "26000000", "grossProfit": "710000000", "depreciation": "None", "totalRevenue": "3236000000", "costOfRevenue": "2526000000", "interestIncome": "53000000", "incomeBeforeTax": "68000000", "interestExpense": "78000000", "operatingIncome": "83000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "627000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "541000000", "inventory": "559000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13504000000", "longTermDebt": "3791000000", "shortTermDebt": "476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1981000000", "reportedCurrency": "USD", "retainedEarnings": "-3771000000", "totalLiabilities": "10268000000", "otherCurrentAssets": "658000000", "totalCurrentAssets": "5007000000", "currentLongTermDebt": "672000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8497000000", "currentAccountsPayable": "708000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2619000000", "shortLongTermDebtTotal": "4721000000", "totalShareholderEquity": "2981000000", "capitalLeaseObligations": "866000000", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "869000000", "totalNonCurrentLiabilities": "6264000000", "cashAndShortTermInvestments": "1245000000", "commonStockSharesOutstanding": "203060000", "intangibleAssetsExcludingGoodwill": "1981000000", "cashAndCashEquivalentsAtCarryingValue": "1245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "income_statement": { "revenue": 3446000000, "cost_of_revenue": 3063000000, "gross_profit": 383000000, "ebit": 144000000, "ebitda": 495000000, "pretax_income": 78000000, "tax_provision": 36000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317000000, "total_current_assets": 4963000000, "total_assets": 13353000000, "short_term_debt": 639000000, "long_term_debt": 3891000000, "total_debt": 4530000000, "total_liabilities": 10250000000, "total_equity": 2850000000, "shares_outstanding": 213750000, "goodwill_and_intangibles": 2542000000 }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": 155000000, "free_cash_flow": 393000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252660, "ticker_id": 1142, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:41:04.358941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000000", "ebitda": "495000000", "netIncome": "36000000", "grossProfit": "383000000", "depreciation": "None", "totalRevenue": "3446000000", "costOfRevenue": "3063000000", "interestIncome": "49000000", "incomeBeforeTax": "78000000", "interestExpense": "66000000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "3063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000000", "sellingGeneralAndAdministrative": "327000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "531000000", "inventory": "652000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13353000000", "longTermDebt": "3891000000", "shortTermDebt": "639000000", "treasuryStock": "-217000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "-3814000000", "totalLiabilities": "10250000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "4963000000", "currentLongTermDebt": "694000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8390000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2771000000", "shortLongTermDebtTotal": "4842000000", "totalShareholderEquity": "2850000000", "capitalLeaseObligations": "901000000", "otherCurrentLiabilities": "1856000000", "totalCurrentLiabilities": "4093000000", "otherNonCurrentLiabilities": "816000000", "totalNonCurrentLiabilities": "6157000000", "cashAndShortTermInvestments": "1317000000", "commonStockSharesOutstanding": "213750000", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "1317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-282000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3446000000, "cost_of_revenue": 3063000000, "gross_profit": 383000000, "research_and_development": null, "selling_general_admin": 327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000000, "depreciation_amortisation": 351000000, "ebitda": 495000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 78000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 42000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317000000, "short_term_investments": null, "net_receivables": 2996000000, "inventory": 652000000, "other_current_assets": null, "total_current_assets": 4963000000, "net_ppe": null, "goodwill": 531000000, "intangible_assets": 2011000000, "goodwill_and_intangibles": 2542000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8390000000, "total_assets": 13353000000, "short_term_debt": 639000000, "accounts_payable": 676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4093000000, "long_term_debt": 3891000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6157000000, "total_liabilities": 10250000000, "total_debt": 4530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3814000000, "total_equity": 2850000000, "shares_outstanding": 213750000, "operating_cash_flow": 238000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41000000, "free_cash_flow": 393000000, "net_change_in_cash": -282000000 }, "raw_data": { "income": { "ebit": "144000000", "ebitda": "495000000", "netIncome": "36000000", "grossProfit": "383000000", "depreciation": "None", "totalRevenue": "3446000000", "costOfRevenue": "3063000000", "interestIncome": "49000000", "incomeBeforeTax": "78000000", "interestExpense": "66000000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "3063000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000000", "sellingGeneralAndAdministrative": "327000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "531000000", "inventory": "652000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13353000000", "longTermDebt": "3891000000", "shortTermDebt": "639000000", "treasuryStock": "-217000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2011000000", "reportedCurrency": "USD", "retainedEarnings": "-3814000000", "totalLiabilities": "10250000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "4963000000", "currentLongTermDebt": "694000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8390000000", "currentAccountsPayable": "676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2771000000", "shortLongTermDebtTotal": "4842000000", "totalShareholderEquity": "2850000000", "capitalLeaseObligations": "901000000", "otherCurrentLiabilities": "1856000000", "totalCurrentLiabilities": "4093000000", "otherNonCurrentLiabilities": "816000000", "totalNonCurrentLiabilities": "6157000000", "cashAndShortTermInvestments": "1317000000", "commonStockSharesOutstanding": "213750000", "intangibleAssetsExcludingGoodwill": "2011000000", "cashAndCashEquivalentsAtCarryingValue": "1317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-282000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }