{ "ticker": { "uuid": "1ed78348-7b5b-497a-919b-be8517c8d503", "symbol": "TRTX", "name": "TPG RE Finance Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/1ed78348-7b5b-497a-919b-be8517c8d503/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ed78348-7b5b-497a-919b-be8517c8d503/" }, "latest_snapshot": { "ticker": { "uuid": "1ed78348-7b5b-497a-919b-be8517c8d503", "symbol": "TRTX", "name": "TPG RE Finance Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/1ed78348-7b5b-497a-919b-be8517c8d503/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ed78348-7b5b-497a-919b-be8517c8d503/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.82, "quality": 0.32, "momentum": 0.66, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 8.62, "market_cap": 666396761.58, "pe_ratio": 10.1679, "earnings_yield": 0.0662, "ebitda_to_ev": 0.0692, "shareholder_yield": 0.1515, "roe": 0.0617, "piotroski_f_score": 4, "momentum_12_1": 0.1347, "volatility_252d": 0.1774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.1679, "ev_ebitda": 14.4417, "earnings_yield": 0.0662, "fcf_yield": 0.0263, "shareholder_yield": 0.1515 }, "quality": { "roe": 0.0617, "roic": 0.0598, "gross_margin": 0.8051, "fcf_margin": 0.3057, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0084, "eps_growth_1y": -0.0809, "fcf_growth_1y": 0.0529 }, "momentum": { "price_return_12m": 0.1561, "momentum_12_1": 0.1347, "relative_strength": -0.0122 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.32, "momentum_percentile": 0.66, "growth_composite": 86, "yield_composite": 3, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.91, "os": 0.88, "value": 0.83, "quality": 0.63, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 9.3262, "earnings_yield": 0.0672, "shareholder_yield": 0.1652, "roe": 0.0617, "momentum_12_1": 0.1909 }, { "week_end_date": "2026-06-14", "price": 7.99, "os": 0.89, "value": 0.84, "quality": 0.63, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 9.425, "earnings_yield": 0.0671, "shareholder_yield": 0.1635, "roe": 0.0617, "momentum_12_1": 0.1171 }, { "week_end_date": "2026-06-21", "price": 8.36, "os": 0.81, "value": 0.82, "quality": 0.33, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 9.8645, "earnings_yield": 0.0666, "shareholder_yield": 0.1562, "roe": 0.0617, "momentum_12_1": 0.1475 }, { "week_end_date": "2026-06-28", "price": 8.46, "os": 0.9, "value": 0.83, "quality": 0.63, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 9.9792, "earnings_yield": 0.0665, "shareholder_yield": 0.1544, "roe": 0.0617, "momentum_12_1": 0.1585 }, { "week_end_date": "2026-07-05", "price": 8.4, "os": 0.89, "value": 0.83, "quality": 0.64, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.9084, "earnings_yield": 0.0665, "shareholder_yield": 0.1555, "roe": 0.0617, "momentum_12_1": 0.117 }, { "week_end_date": "2026-07-12", "price": 8.52, "os": 0.81, "value": 0.82, "quality": 0.63, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.05, "earnings_yield": 0.0664, "shareholder_yield": 0.1533, "roe": 0.0617, "momentum_12_1": 0.1163 }, { "week_end_date": "2026-07-19", "price": 8.75, "os": 0.82, "value": 0.81, "quality": 0.32, "momentum": 0.7, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.3213, "earnings_yield": 0.0661, "shareholder_yield": 0.1493, "roe": 0.0617, "momentum_12_1": 0.18 }, { "week_end_date": "2026-07-26", "price": 8.62, "os": 0.81, "value": 0.82, "quality": 0.32, "momentum": 0.66, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.1679, "earnings_yield": 0.0662, "shareholder_yield": 0.1515, "roe": 0.0617, "momentum_12_1": 0.1347 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332575000, "cost_of_revenue": 68827000, "gross_profit": 263748000, "ebit": 249657000, "ebitda": 262379000, "pretax_income": 60697000, "tax_provision": 378000, "net_income": 60319000, "net_income_to_common": 60319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88267000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 79445823, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 6141000, "free_cash_flow": 96502000, "dividends_paid": 91088000, "share_repurchases": -25349000, "shares_issued": null, "net_debt_issued": 735401000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332575000, "cost_of_revenue": 68827000, "gross_profit": 263748000, "ebit": 249657000, "ebitda": 262379000, "pretax_income": 60697000, "tax_provision": 378000, "net_income": 60319000, "net_income_to_common": 60319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88267000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 79445823, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 6141000, "free_cash_flow": 96502000, "dividends_paid": 91088000, "share_repurchases": -25349000, "shares_issued": null, "net_debt_issued": 735401000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332575000, "cost_of_revenue": 68827000, "gross_profit": 263748000, "ebit": 249657000, "ebitda": 262379000, "pretax_income": 60697000, "tax_provision": 378000, "net_income": 60319000, "net_income_to_common": 60319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88267000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 79445823, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 6141000, "free_cash_flow": 96502000, "dividends_paid": 91088000, "share_repurchases": -25349000, "shares_issued": null, "net_debt_issued": 735401000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332575000, "cost_of_revenue": 68827000, "gross_profit": 263748000, "ebit": 249657000, "ebitda": 262379000, "pretax_income": 60697000, "tax_provision": 378000, "net_income": 60319000, "net_income_to_common": 60319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88267000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 79445823, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 6141000, "free_cash_flow": 96502000, "dividends_paid": 91088000, "share_repurchases": -25349000, "shares_issued": null, "net_debt_issued": 735401000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332575000, "cost_of_revenue": 68827000, "gross_profit": 263748000, "ebit": 249657000, "ebitda": 262379000, "pretax_income": 60697000, "tax_provision": 378000, "net_income": 60319000, "net_income_to_common": 60319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88267000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 79445823, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 6141000, "free_cash_flow": 96502000, "dividends_paid": 91088000, "share_repurchases": -25349000, "shares_issued": null, "net_debt_issued": 735401000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332575000, "cost_of_revenue": 68827000, "gross_profit": 263748000, "ebit": 249657000, "ebitda": 262379000, "pretax_income": 60697000, "tax_provision": 378000, "net_income": 60319000, "net_income_to_common": 60319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88267000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 79445823, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 6141000, "free_cash_flow": 96502000, "dividends_paid": 91088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 332575000, "cost_of_revenue": 68827000, "gross_profit": 263748000, "ebit": 249657000, "ebitda": 262379000, "pretax_income": 60697000, "tax_provision": 378000, "net_income": 60319000, "net_income_to_common": 60319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88267000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 79445823, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 90361000, "capital_expenditure": 6141000, "free_cash_flow": 96502000, "dividends_paid": 91088000, "share_repurchases": -25349000, "shares_issued": null, "net_debt_issued": 735401000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350932000, "cost_of_revenue": 69118000, "gross_profit": 281814000, "ebit": 276188000, "ebitda": 291138000, "pretax_income": 74734000, "tax_provision": 399000, "net_income": 74335000, "net_income_to_common": 74335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190160000, "total_current_assets": 217437000, "total_assets": 3731429000, "short_term_debt": 546485000, "long_term_debt": 2568823000, "total_debt": 2568823000, "total_liabilities": 2617388000, "total_equity": 1114041000, "shares_outstanding": 79888044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112131000, "capital_expenditure": 5324000, "free_cash_flow": 117455000, "dividends_paid": 90437000, "share_repurchases": -37000, "shares_issued": null, "net_debt_issued": -476793000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 16686000, "gross_profit": 69084000, "ebit": 67513000, "ebitda": 70090000, "pretax_income": 19051000, "tax_provision": 112000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91985000, "total_current_assets": 165812000, "total_assets": 4472255000, "short_term_debt": null, "long_term_debt": 3363283000, "total_debt": 3363283000, "total_liabilities": 3410121000, "total_equity": 1062134000, "shares_outstanding": 79063393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24574000, "capital_expenditure": 2101000, "free_cash_flow": 26675000, "dividends_paid": 22494000, "share_repurchases": -4197000, "shares_issued": null, "net_debt_issued": 72628000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 16686000, "gross_profit": 69084000, "ebit": 67513000, "ebitda": 70090000, "pretax_income": 19051000, "tax_provision": 112000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91985000, "total_current_assets": 165812000, "total_assets": 4472255000, "short_term_debt": null, "long_term_debt": 3363283000, "total_debt": 3363283000, "total_liabilities": 3410121000, "total_equity": 1062134000, "shares_outstanding": 79063393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24574000, "capital_expenditure": 2101000, "free_cash_flow": 26675000, "dividends_paid": 22494000, "share_repurchases": -4197000, "shares_issued": null, "net_debt_issued": 72628000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 16686000, "gross_profit": 69084000, "ebit": 67513000, "ebitda": 70090000, "pretax_income": 19051000, "tax_provision": 112000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91985000, "total_current_assets": 165812000, "total_assets": 4472255000, "short_term_debt": null, "long_term_debt": 3363283000, "total_debt": 3363283000, "total_liabilities": 3410121000, "total_equity": 1062134000, "shares_outstanding": 79063393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24574000, "capital_expenditure": 2101000, "free_cash_flow": 26675000, "dividends_paid": 22494000, "share_repurchases": -4197000, "shares_issued": null, "net_debt_issued": 72628000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 16686000, "gross_profit": 69084000, "ebit": 67513000, "ebitda": 70090000, "pretax_income": 19051000, "tax_provision": 112000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91985000, "total_current_assets": 165812000, "total_assets": 4472255000, "short_term_debt": null, "long_term_debt": 3363283000, "total_debt": 3363283000, "total_liabilities": 3410121000, "total_equity": 1062134000, "shares_outstanding": 79063393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24574000, "capital_expenditure": 2101000, "free_cash_flow": 26675000, "dividends_paid": 22494000, "share_repurchases": -4197000, "shares_issued": null, "net_debt_issued": 72628000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 16686000, "gross_profit": 69084000, "ebit": 67513000, "ebitda": 70090000, "pretax_income": 19051000, "tax_provision": 112000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91985000, "total_current_assets": 165812000, "total_assets": 4472255000, "short_term_debt": null, "long_term_debt": 3363283000, "total_debt": 3363283000, "total_liabilities": 3410121000, "total_equity": 1062134000, "shares_outstanding": 79063393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24574000, "capital_expenditure": 2101000, "free_cash_flow": 26675000, "dividends_paid": 22494000, "share_repurchases": -4197000, "shares_issued": null, "net_debt_issued": 72628000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 16686000, "gross_profit": 69084000, "ebit": 67513000, "ebitda": 70090000, "pretax_income": 19051000, "tax_provision": 112000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91985000, "total_current_assets": 165812000, "total_assets": 4472255000, "short_term_debt": null, "long_term_debt": 3363283000, "total_debt": 3363283000, "total_liabilities": 3410121000, "total_equity": 1062134000, "shares_outstanding": 79063393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24574000, "capital_expenditure": 2101000, "free_cash_flow": 26675000, "dividends_paid": 22494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 16686000, "gross_profit": 69084000, "ebit": 67513000, "ebitda": 70090000, "pretax_income": 19051000, "tax_provision": 112000, "net_income": 18939000, "net_income_to_common": 18939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91985000, "total_current_assets": 165812000, "total_assets": 4472255000, "short_term_debt": null, "long_term_debt": 3363283000, "total_debt": 3363283000, "total_liabilities": 3410121000, "total_equity": 1062134000, "shares_outstanding": 79063393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24574000, "capital_expenditure": 2101000, "free_cash_flow": 26675000, "dividends_paid": 22494000, "share_repurchases": -4197000, "shares_issued": null, "net_debt_issued": 72628000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84018000, "cost_of_revenue": 12556000, "gross_profit": 71462000, "ebit": 55536000, "ebitda": 58131000, "pretax_income": 4061000, "tax_provision": 85000, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87613000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 78318722, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 24657000, "capital_expenditure": 3549000, "free_cash_flow": 28206000, "dividends_paid": 22271000, "share_repurchases": -387000, "shares_issued": null, "net_debt_issued": 362658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84018000, "cost_of_revenue": 12556000, "gross_profit": 71462000, "ebit": 55536000, "ebitda": 58131000, "pretax_income": 4061000, "tax_provision": 85000, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87613000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 78318722, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 24657000, "capital_expenditure": 3549000, "free_cash_flow": 28206000, "dividends_paid": 22271000, "share_repurchases": -387000, "shares_issued": null, "net_debt_issued": 362658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84018000, "cost_of_revenue": 12556000, "gross_profit": 71462000, "ebit": 55536000, "ebitda": 58131000, "pretax_income": 4061000, "tax_provision": 85000, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87613000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 78318722, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 24657000, "capital_expenditure": 3549000, "free_cash_flow": 28206000, "dividends_paid": 22271000, "share_repurchases": -387000, "shares_issued": null, "net_debt_issued": 362658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84018000, "cost_of_revenue": 12556000, "gross_profit": 71462000, "ebit": 55536000, "ebitda": 58131000, "pretax_income": 4061000, "tax_provision": 85000, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87613000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 78318722, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 24657000, "capital_expenditure": 3549000, "free_cash_flow": 28206000, "dividends_paid": 22271000, "share_repurchases": -387000, "shares_issued": null, "net_debt_issued": 362658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84018000, "cost_of_revenue": 12556000, "gross_profit": 71462000, "ebit": 55536000, "ebitda": 58131000, "pretax_income": 4061000, "tax_provision": 85000, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87613000, "total_current_assets": 117414000, "total_assets": 4406230000, "short_term_debt": 660303000, "long_term_debt": 3289008000, "total_debt": 3289008000, "total_liabilities": 3338207000, "total_equity": 1068022999, "shares_outstanding": 78318722, "goodwill_and_intangibles": 12372000 }, "cash_flow": { "operating_cash_flow": 24657000, "capital_expenditure": 3549000, "free_cash_flow": 28206000, "dividends_paid": 22271000, "share_repurchases": -387000, "shares_issued": null, "net_debt_issued": 362658000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }