{ "ticker": { "uuid": "1edafdb8-783f-490b-b0de-fd488a6640d9", "symbol": "HAIN", "name": "The Hain Celestial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1edafdb8-783f-490b-b0de-fd488a6640d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1edafdb8-783f-490b-b0de-fd488a6640d9/" }, "latest_snapshot": { "ticker": { "uuid": "1edafdb8-783f-490b-b0de-fd488a6640d9", "symbol": "HAIN", "name": "The Hain Celestial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1edafdb8-783f-490b-b0de-fd488a6640d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1edafdb8-783f-490b-b0de-fd488a6640d9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "coverage": 0.818, "confidence": 0.784, "delta": 12 }, "headline_factors": { "price": 0.53, "market_cap": 47843371.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.392, "piotroski_f_score": 3, "momentum_12_1": -0.7051, "volatility_252d": 0.8317 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1442, "shareholder_yield": 0 }, "quality": { "roe": -2.392, "roic": -0.4315, "gross_margin": 0.1926, "fcf_margin": 0.0594, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1, "eps_growth_1y": null, "fcf_growth_1y": -0.0599 }, "momentum": { "price_return_12m": -0.7165, "momentum_12_1": -0.7051, "relative_strength": -0.9328 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.42, "growth_composite": 58, "yield_composite": 58, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.44, "value": 0.87, "quality": 0.05, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.6271 }, { "week_end_date": "2026-06-14", "price": 0.63, "os": 0.43, "value": 0.87, "quality": 0.05, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.5198 }, { "week_end_date": "2026-06-21", "price": 0.61, "os": 0.42, "value": 0.87, "quality": 0.04, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.5108 }, { "week_end_date": "2026-06-28", "price": 0.55, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.468 }, { "week_end_date": "2026-07-05", "price": 0.53, "os": 0.6, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.5605 }, { "week_end_date": "2026-07-12", "price": 0.57, "os": 0.46, "value": 0.87, "quality": 0.05, "momentum": 0.06, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.6037 }, { "week_end_date": "2026-07-19", "price": 0.56, "os": 0.44, "value": 0.88, "quality": 0.04, "momentum": 0.02, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.6091 }, { "week_end_date": "2026-07-26", "price": 0.53, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.7051 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": -457584000, "ebitda": -418614000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 779220000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43024000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": -457584000, "ebitda": -418614000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 779220000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43024000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": -457584000, "ebitda": -418614000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 779220000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43024000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": -457584000, "ebitda": -418614000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 779220000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43024000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": -457584000, "ebitda": -418614000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 779220000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43024000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": -457584000, "ebitda": -418614000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 779220000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43024000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": 56514000, "ebitda": 95484000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 779220000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43024000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1736286000, "cost_of_revenue": 1355454000, "gross_profit": 380832000, "ebit": -23068000, "ebitda": 21597000, "pretax_income": -82862000, "tax_provision": -7820000, "net_income": -75042000, "net_income_to_common": -75042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54307000, "total_current_assets": 557059000, "total_assets": 2117548000, "short_term_debt": 18328000, "long_term_debt": 736523000, "total_debt": 835714000, "total_liabilities": 1174635000, "total_equity": 942913000, "shares_outstanding": 89750000, "goodwill_and_intangibles": 1174103000 }, "cash_flow": { "operating_cash_flow": 116355000, "capital_expenditure": 33461000, "free_cash_flow": 149816000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -88096000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": -91004000, "ebitda": -80410000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 595799000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": -91004000, "ebitda": -80410000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 595799000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": -91004000, "ebitda": -80410000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 595799000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": -91004000, "ebitda": -80410000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 595799000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": -91004000, "ebitda": -80410000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 595799000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": -91004000, "ebitda": -80410000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 595799000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": 7963000, "ebitda": 18557000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 595799000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156008000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384120000, "cost_of_revenue": 310834000, "gross_profit": 73286000, "ebit": -96823000, "ebitda": -87526000, "pretax_income": -113620000, "tax_provision": 2386000, "net_income": -116006000, "net_income_to_common": -116006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68017000, "total_current_assets": 564395000, "total_assets": 1477410000, "short_term_debt": 704315000, "long_term_debt": null, "total_debt": 766386000, "total_liabilities": 1147165000, "total_equity": 330245000, "shares_outstanding": 90655000, "goodwill_and_intangibles": 572335000 }, "cash_flow": { "operating_cash_flow": 36968000, "capital_expenditure": 6988000, "free_cash_flow": 43956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11973000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384120000, "cost_of_revenue": 310834000, "gross_profit": 73286000, "ebit": -96823000, "ebitda": -87526000, "pretax_income": -113620000, "tax_provision": 2386000, "net_income": -116006000, "net_income_to_common": -116006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68017000, "total_current_assets": 564395000, "total_assets": 1477410000, "short_term_debt": 704315000, "long_term_debt": null, "total_debt": 766386000, "total_liabilities": 1147165000, "total_equity": 330245000, "shares_outstanding": 90655000, "goodwill_and_intangibles": 572335000 }, "cash_flow": { "operating_cash_flow": 36968000, "capital_expenditure": 6988000, "free_cash_flow": 43956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11973000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384120000, "cost_of_revenue": 310834000, "gross_profit": 73286000, "ebit": -96823000, "ebitda": -87526000, "pretax_income": -113620000, "tax_provision": 2386000, "net_income": -116006000, "net_income_to_common": -116006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68017000, "total_current_assets": 564395000, "total_assets": 1477410000, "short_term_debt": 704315000, "long_term_debt": null, "total_debt": 766386000, "total_liabilities": 1147165000, "total_equity": 330245000, "shares_outstanding": 90655000, "goodwill_and_intangibles": 572335000 }, "cash_flow": { "operating_cash_flow": 36968000, "capital_expenditure": 6988000, "free_cash_flow": 43956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11973000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384120000, "cost_of_revenue": 310834000, "gross_profit": 73286000, "ebit": -96823000, "ebitda": -87526000, "pretax_income": -113620000, "tax_provision": 2386000, "net_income": -116006000, "net_income_to_common": -116006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68017000, "total_current_assets": 564395000, "total_assets": 1477410000, "short_term_debt": 704315000, "long_term_debt": null, "total_debt": 766386000, "total_liabilities": 1147165000, "total_equity": 330245000, "shares_outstanding": 90655000, "goodwill_and_intangibles": 572335000 }, "cash_flow": { "operating_cash_flow": 36968000, "capital_expenditure": 6988000, "free_cash_flow": 43956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11973000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384120000, "cost_of_revenue": 310834000, "gross_profit": 73286000, "ebit": -96823000, "ebitda": -87526000, "pretax_income": -113620000, "tax_provision": 2386000, "net_income": -116006000, "net_income_to_common": -116006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68017000, "total_current_assets": 564395000, "total_assets": 1477410000, "short_term_debt": 704315000, "long_term_debt": null, "total_debt": 766386000, "total_liabilities": 1147165000, "total_equity": 330245000, "shares_outstanding": 90655000, "goodwill_and_intangibles": 572335000 }, "cash_flow": { "operating_cash_flow": 36968000, "capital_expenditure": 6988000, "free_cash_flow": 43956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11973000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }