{ "ticker": { "uuid": "1edafdb8-783f-490b-b0de-fd488a6640d9", "symbol": "HAIN", "name": "The Hain Celestial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1edafdb8-783f-490b-b0de-fd488a6640d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1edafdb8-783f-490b-b0de-fd488a6640d9/" }, "ticker_metadata": { "id": 6381, "uuid": "1edafdb8-783f-490b-b0de-fd488a6640d9", "symbol": "HAIN", "name": "The Hain Celestial Group Inc", "asset_type": "equity", "market_cap": 71544000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Hain Celestial Group, Inc. manufactures, markets and sells organic and natural products in the United States, the United Kingdom, and internationally. The company is headquartered in Lake Success, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1edafdb8-783f-490b-b0de-fd488a6640d9", "symbol": "HAIN", "name": "The Hain Celestial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/1edafdb8-783f-490b-b0de-fd488a6640d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1edafdb8-783f-490b-b0de-fd488a6640d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.89, "quality": 0.08, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 66379393.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.13, "shareholder_yield": 0, "roe": -2.392, "piotroski_f_score": 3, "momentum_12_1": -0.6271, "volatility_252d": 0.8702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.844200+00:00", "batch_id": "" }, "size": { "price_close": 0.7295, "market_cap": 66379393.5, "market_cap_usd": 66379393.5, "enterprise_value": 571252393.5, "shares_outstanding": 90993000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.308, "ptbv_ratio": null, "ps_ratio": 0.0457, "pcf_ratio": 1.0343, "pfcf_ratio": 0.7682, "ev_ebitda": 7.6936, "ev_ebit": 17.9245, "ev_sales": 0.393, "ev_fcf": 6.6113, "earnings_yield": null, "fcf_yield": 0.1513, "price_to_sales": 0.0457, "price_to_book": 0.308, "price_to_cashflow": 1.0343, "ebitda_to_ev": 0.13, "sales_yield": 2.5448 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1926, "operating_margin": 0.0219, "net_margin": -0.3547, "ebitda_margin": 0.0511, "fcf_margin": 0.0594, "roe": -2.392, "roa": -0.4434, "roic": 0.0332, "roc_greenblatt": null, "asset_turnover": 1.2503, "cash_conversion": -0.1676, "accruals_ratio": -0.4986, "sbc_to_revenue": 0.0043, "piotroski_f_score": 3, "altman_z_score": 0.7346, "earnings_stability_5y": 0.8997, "revenue_stability_5y": 0.1019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3943, "net_debt_to_ebitda": 6.7996, "debt_to_assets": 0.4723, "interest_coverage": 0.5075, "current_ratio": 0.5221, "quick_ratio": 0.3315, "net_debt": 504873000, "local_beta": -0.0009, "volatility_252d": 0.8702, "volatility_60d": 1.9646, "max_drawdown_12m": -0.7302, "risk_adjusted_momentum": -0.7206 }, "growth": { "revenue_growth_1y": -0.1, "revenue_growth_3y_cagr": -0.0623, "revenue_growth_5y_cagr": -0.0536, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0599, "book_value_growth_1y": -0.4983, "revenue_growth": -0.1, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1053, "price_return_3m": 0.0711, "price_return_6m": -0.2917, "price_return_9m": -0.5992, "price_return_12m": -0.5879, "price_return_12m_ex1m": -0.6271, "momentum_6m": -0.2917, "momentum_12m": -0.5879, "momentum_12_1": -0.6271, "distance_from_52w_high": -0.6607, "distance_from_52w_low": 0.2578, "relative_strength": -0.7458 }, "raw_ttm": { "revenue_ttm": 1453708000, "gross_profit_ttm": 280045000, "ebit_ttm": 31870000, "ebitda_ttm": 74250000, "net_income_ttm": -515589000, "eps_diluted_ttm": -5.6662, "operating_cash_flow_ttm": 64178000, "capital_expenditure_ttm": 22228000, "fcf_ttm": 86406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62799000, "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_current_liabilities": 834903000, "net_ppe": null, "total_assets": 1162721000, "total_debt": 549184000, "total_equity": 215546000, "net_working_capital": 105835000, "book_value_per_share": 2.3688, "retained_earnings": -196296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -251037000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 24, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 98, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 84, "rank_fcf_margin": 78, "rank_piotroski": 90, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 11, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 50, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 53, "quality_value_composite": 0.2668, "os_score": 0.47, "value_percentile": 0.89, "quality_percentile": 0.08, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 62, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 88, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2985, "ticker_id": 6381, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.844200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7295, "market_cap": 66379393.5, "market_cap_usd": 66379393.5, "enterprise_value": 571252393.5, "shares_outstanding": 90993000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30795929, "ptbv_ratio": null, "ps_ratio": 0.04566212, "pcf_ratio": 1.03430137, "pfcf_ratio": 0.76822667, "ev_ebitda": 7.69363493, "ev_ebit": 17.9244554, "ev_sales": 0.39296227, "ev_fcf": 6.6112584, "earnings_yield": null, "fcf_yield": 0.15125713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19264185, "operating_margin": 0.02192325, "net_margin": -0.35467164, "ebitda_margin": 0.05107628, "fcf_margin": 0.05943835, "roe": -2.39201377, "roa": -0.44343312, "roic": 0.03317861, "roc_greenblatt": null, "asset_turnover": 1.25026382, "cash_conversion": -0.16758697, "accruals_ratio": -0.49862951, "sbc_to_revenue": 0.00426152, "debt_to_equity": 4.39430562, "net_debt_to_ebitda": 6.79963636, "debt_to_assets": 0.47232655, "interest_coverage": 0.50749216, "current_ratio": 0.52205466, "quick_ratio": 0.33152833, "net_debt": 504873000, "revenue_growth_1y": -0.09999994, "revenue_growth_3y_cagr": -0.06230145, "revenue_growth_5y_cagr": -0.05355216, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0598949, "book_value_growth_1y": -0.4983439, "piotroski_f_score": 3, "altman_z_score": 0.73457872, "earnings_stability_5y": 0.899664, "revenue_stability_5y": 0.101941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10530303, "price_return_3m": 0.07106152, "price_return_6m": -0.29174757, "price_return_9m": -0.59917582, "price_return_12m": -0.58785311, "price_return_12m_ex1m": -0.62711864, "distance_from_52w_high": -0.66069767, "distance_from_52w_low": 0.25775862, "relative_strength": -0.74579416, "local_beta": -0.0009, "volatility_252d": 0.870238, "volatility_60d": 1.964619, "max_drawdown_12m": -0.73023256, "revenue_ttm": 1453708000, "gross_profit_ttm": 280045000, "ebit_ttm": 31870000, "ebitda_ttm": 74250000, "net_income_ttm": -515589000, "eps_diluted_ttm": -5.66624905, "operating_cash_flow_ttm": 64178000, "capital_expenditure_ttm": 22228000, "fcf_ttm": 86406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62799000, "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_current_liabilities": 834903000, "net_ppe": null, "total_assets": 1162721000, "total_debt": 549184000, "total_equity": 215546000, "net_working_capital": 105835000, "book_value_per_share": 2.36881958, "retained_earnings": -196296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -251037000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 24, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 98, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 84, "rank_fcf_margin": 78, "rank_piotroski": 90, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 50, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 53, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 62, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.47, "value": 0.89, "quality": 0.08, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.392, "momentum_12_1": -0.6271, "complete_fields": { "id": 2985, "ticker_id": 6381, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.844200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7295, "market_cap": 66379393.5, "market_cap_usd": 66379393.5, "enterprise_value": 571252393.5, "shares_outstanding": 90993000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30795929, "ptbv_ratio": null, "ps_ratio": 0.04566212, "pcf_ratio": 1.03430137, "pfcf_ratio": 0.76822667, "ev_ebitda": 7.69363493, "ev_ebit": 17.9244554, "ev_sales": 0.39296227, "ev_fcf": 6.6112584, "earnings_yield": null, "fcf_yield": 0.15125713, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19264185, "operating_margin": 0.02192325, "net_margin": -0.35467164, "ebitda_margin": 0.05107628, "fcf_margin": 0.05943835, "roe": -2.39201377, "roa": -0.44343312, "roic": 0.03317861, "roc_greenblatt": null, "asset_turnover": 1.25026382, "cash_conversion": -0.16758697, "accruals_ratio": -0.49862951, "sbc_to_revenue": 0.00426152, "debt_to_equity": 4.39430562, "net_debt_to_ebitda": 6.79963636, "debt_to_assets": 0.47232655, "interest_coverage": 0.50749216, "current_ratio": 0.52205466, "quick_ratio": 0.33152833, "net_debt": 504873000, "revenue_growth_1y": -0.09999994, "revenue_growth_3y_cagr": -0.06230145, "revenue_growth_5y_cagr": -0.05355216, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0598949, "book_value_growth_1y": -0.4983439, "piotroski_f_score": 3, "altman_z_score": 0.73457872, "earnings_stability_5y": 0.899664, "revenue_stability_5y": 0.101941, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10530303, "price_return_3m": 0.07106152, "price_return_6m": -0.29174757, "price_return_9m": -0.59917582, "price_return_12m": -0.58785311, "price_return_12m_ex1m": -0.62711864, "distance_from_52w_high": -0.66069767, "distance_from_52w_low": 0.25775862, "relative_strength": -0.74579416, "local_beta": -0.0009, "volatility_252d": 0.870238, "volatility_60d": 1.964619, "max_drawdown_12m": -0.73023256, "revenue_ttm": 1453708000, "gross_profit_ttm": 280045000, "ebit_ttm": 31870000, "ebitda_ttm": 74250000, "net_income_ttm": -515589000, "eps_diluted_ttm": -5.66624905, "operating_cash_flow_ttm": 64178000, "capital_expenditure_ttm": 22228000, "fcf_ttm": 86406000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62799000, "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_current_liabilities": 834903000, "net_ppe": null, "total_assets": 1162721000, "total_debt": 549184000, "total_equity": 215546000, "net_working_capital": 105835000, "book_value_per_share": 2.36881958, "retained_earnings": -196296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -251037000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 24, "rank_ev_ebit": 65, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 98, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 84, "rank_fcf_margin": 78, "rank_piotroski": 90, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 92, "momentum_composite": 98, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 50, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 53, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 62, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "ebit": 56514000, "ebitda": 95484000, "pretax_income": -515544000, "tax_provision": 15297000, "net_income": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 713474000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 90127000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": 22115000, "capital_expenditure": 25284000, "free_cash_flow": 47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86122, "ticker_id": 6381, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56514000", "ebitda": "95484000", "netIncome": "-530841000", "grossProfit": "327620000", "depreciation": "None", "totalRevenue": "1559780000", "costOfRevenue": "1232160000", "interestIncome": "None", "incomeBeforeTax": "-515544000", "interestExpense": "57960000", "operatingIncome": "56514000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15297000", "reportedCurrency": "USD", "netInterestIncome": "-51253000", "nonInterestIncome": "None", "operatingExpenses": "271106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38970000", "sellingGeneralAndAdministrative": "240344000", "netIncomeFromContinuingOperations": "-530841000" }, "balance": { "goodwill": "500961000", "inventory": "248731000", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "1603278000", "longTermDebt": "696706000", "shortTermDebt": "16768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210905000", "reportedCurrency": "USD", "retainedEarnings": "46678000", "totalLiabilities": "1128273000", "otherCurrentAssets": "72772000", "totalCurrentAssets": "530298000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072980000", "currentAccountsPayable": "188307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779220000", "totalShareholderEquity": "475005000", "capitalLeaseObligations": "75014000", "otherCurrentLiabilities": "72298000", "totalCurrentLiabilities": "277373000", "otherNonCurrentLiabilities": "48116000", "totalNonCurrentLiabilities": "850900000", "cashAndShortTermInvestments": "54355000", "commonStockSharesOutstanding": "90127000", "intangibleAssetsExcludingGoodwill": "210905000", "cashAndCashEquivalentsAtCarryingValue": "54355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-530841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3354000", "operatingCashflow": "22115000", "capitalExpenditures": "25284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43886000", "cashflowFromInvestment": "3619000", "stockBasedCompensation": "8148999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559780000, "cost_of_revenue": 1232160000, "gross_profit": 327620000, "research_and_development": 5222000, "selling_general_admin": 240344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56514000, "depreciation_amortisation": 38970000, "ebitda": 95484000, "interest_expense": 57960000, "interest_income": null, "other_non_operating": null, "pretax_income": -515544000, "tax_provision": 15297000, "effective_tax_rate": null, "net_income": -530841000, "net_income_continuing_ops": -530841000, "net_income_to_common": -530841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54355000, "short_term_investments": null, "net_receivables": 154440000, "inventory": 248731000, "other_current_assets": null, "total_current_assets": 530298000, "net_ppe": null, "goodwill": 500961000, "intangible_assets": 210905000, "goodwill_and_intangibles": 711866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072980000, "total_assets": 1603278000, "short_term_debt": 16768000, "accounts_payable": 188307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277373000, "long_term_debt": 696706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850900000, "total_liabilities": 1128273000, "total_debt": 713474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46678000, "total_equity": 475005000, "shares_outstanding": 90127000, "operating_cash_flow": 22115000, "stock_based_compensation": 8148999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43886000, "free_cash_flow": 47399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56514000", "ebitda": "95484000", "netIncome": "-530841000", "grossProfit": "327620000", "depreciation": "None", "totalRevenue": "1559780000", "costOfRevenue": "1232160000", "interestIncome": "None", "incomeBeforeTax": "-515544000", "interestExpense": "57960000", "operatingIncome": "56514000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15297000", "reportedCurrency": "USD", "netInterestIncome": "-51253000", "nonInterestIncome": "None", "operatingExpenses": "271106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38970000", "sellingGeneralAndAdministrative": "240344000", "netIncomeFromContinuingOperations": "-530841000" }, "balance": { "goodwill": "500961000", "inventory": "248731000", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "1603278000", "longTermDebt": "696706000", "shortTermDebt": "16768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210905000", "reportedCurrency": "USD", "retainedEarnings": "46678000", "totalLiabilities": "1128273000", "otherCurrentAssets": "72772000", "totalCurrentAssets": "530298000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072980000", "currentAccountsPayable": "188307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779220000", "totalShareholderEquity": "475005000", "capitalLeaseObligations": "75014000", "otherCurrentLiabilities": "72298000", "totalCurrentLiabilities": "277373000", "otherNonCurrentLiabilities": "48116000", "totalNonCurrentLiabilities": "850900000", "cashAndShortTermInvestments": "54355000", "commonStockSharesOutstanding": "90127000", "intangibleAssetsExcludingGoodwill": "210905000", "cashAndCashEquivalentsAtCarryingValue": "54355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-530841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3354000", "operatingCashflow": "22115000", "capitalExpenditures": "25284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43886000", "cashflowFromInvestment": "3619000", "stockBasedCompensation": "8148999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 1736286000, "cost_of_revenue": 1355454000, "gross_profit": 380832000, "ebit": -23068000, "ebitda": 21597000, "pretax_income": -82862000, "tax_provision": -7820000, "net_income": -75042000, "net_income_to_common": -75042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54307000, "total_current_assets": 557059000, "total_assets": 2117548000, "short_term_debt": 18328000, "long_term_debt": 736523000, "total_debt": 754851000, "total_liabilities": 1174635000, "total_equity": 942913000, "shares_outstanding": 89750000, "goodwill_and_intangibles": 1174103000 }, "cash_flow": { "operating_cash_flow": 116355000, "capital_expenditure": 33461000, "free_cash_flow": 149816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86127, "ticker_id": 6381, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23068000", "ebitda": "21597000", "netIncome": "-75042000", "grossProfit": "380832000", "depreciation": "None", "totalRevenue": "1736286000", "costOfRevenue": "1355454000", "interestIncome": "None", "incomeBeforeTax": "-82862000", "interestExpense": "57213000", "operatingIncome": "-18948000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7820000", "reportedCurrency": "USD", "netInterestIncome": "-57213000", "nonInterestIncome": "None", "operatingExpenses": "399780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1355454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44665000", "sellingGeneralAndAdministrative": "251753000", "netIncomeFromContinuingOperations": "-75042000" }, "balance": { "goodwill": "929304000", "inventory": "274128000", "commonStock": "1119000", "currentDebt": "None", "investments": "None", "totalAssets": "2117548000", "longTermDebt": "736523000", "shortTermDebt": "18328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "244799000", "reportedCurrency": "USD", "retainedEarnings": "577519000", "totalLiabilities": "1174635000", "otherCurrentAssets": "49434000", "totalCurrentAssets": "557059000", "currentLongTermDebt": "7569000", "longTermInvestments": "10228000", "shortTermInvestments": "7455000", "currentNetReceivables": "179190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560489000", "currentAccountsPayable": "188220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835714000", "totalShareholderEquity": "942913000", "capitalLeaseObligations": "91622000", "otherCurrentLiabilities": "74955000", "totalCurrentLiabilities": "281503000", "otherNonCurrentLiabilities": "27920000", "totalNonCurrentLiabilities": "893132000", "cashAndShortTermInvestments": "54307000", "commonStockSharesOutstanding": "89750000", "intangibleAssetsExcludingGoodwill": "244799000", "cashAndCashEquivalentsAtCarryingValue": "54307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31471000", "operatingCashflow": "116355000", "capitalExpenditures": "33461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89729000", "cashflowFromInvestment": "-23922000", "stockBasedCompensation": "12704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1736286000, "cost_of_revenue": 1355454000, "gross_profit": 380832000, "research_and_development": 5366000, "selling_general_admin": 251753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23068000, "depreciation_amortisation": 44665000, "ebitda": 21597000, "interest_expense": 57213000, "interest_income": null, "other_non_operating": null, "pretax_income": -82862000, "tax_provision": -7820000, "effective_tax_rate": null, "net_income": -75042000, "net_income_continuing_ops": -75042000, "net_income_to_common": -75042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54307000, "short_term_investments": 7455000, "net_receivables": 179190000, "inventory": 274128000, "other_current_assets": null, "total_current_assets": 557059000, "net_ppe": null, "goodwill": 929304000, "intangible_assets": 244799000, "goodwill_and_intangibles": 1174103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1560489000, "total_assets": 2117548000, "short_term_debt": 18328000, "accounts_payable": 188220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281503000, "long_term_debt": 736523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893132000, "total_liabilities": 1174635000, "total_debt": 754851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577519000, "total_equity": 942913000, "shares_outstanding": 89750000, "operating_cash_flow": 116355000, "stock_based_compensation": 12704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89729000, "free_cash_flow": 149816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23068000", "ebitda": "21597000", "netIncome": "-75042000", "grossProfit": "380832000", "depreciation": "None", "totalRevenue": "1736286000", "costOfRevenue": "1355454000", "interestIncome": "None", "incomeBeforeTax": "-82862000", "interestExpense": "57213000", "operatingIncome": "-18948000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7820000", "reportedCurrency": "USD", "netInterestIncome": "-57213000", "nonInterestIncome": "None", "operatingExpenses": "399780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1355454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44665000", "sellingGeneralAndAdministrative": "251753000", "netIncomeFromContinuingOperations": "-75042000" }, "balance": { "goodwill": "929304000", "inventory": "274128000", "commonStock": "1119000", "currentDebt": "None", "investments": "None", "totalAssets": "2117548000", "longTermDebt": "736523000", "shortTermDebt": "18328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "244799000", "reportedCurrency": "USD", "retainedEarnings": "577519000", "totalLiabilities": "1174635000", "otherCurrentAssets": "49434000", "totalCurrentAssets": "557059000", "currentLongTermDebt": "7569000", "longTermInvestments": "10228000", "shortTermInvestments": "7455000", "currentNetReceivables": "179190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560489000", "currentAccountsPayable": "188220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835714000", "totalShareholderEquity": "942913000", "capitalLeaseObligations": "91622000", "otherCurrentLiabilities": "74955000", "totalCurrentLiabilities": "281503000", "otherNonCurrentLiabilities": "27920000", "totalNonCurrentLiabilities": "893132000", "cashAndShortTermInvestments": "54307000", "commonStockSharesOutstanding": "89750000", "intangibleAssetsExcludingGoodwill": "244799000", "cashAndCashEquivalentsAtCarryingValue": "54307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31471000", "operatingCashflow": "116355000", "capitalExpenditures": "33461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89729000", "cashflowFromInvestment": "-23922000", "stockBasedCompensation": "12704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 1796643000, "cost_of_revenue": 1400229000, "gross_profit": 396414000, "ebit": -83798000, "ebitda": -33021000, "pretax_income": -130715000, "tax_provision": -14178000, "net_income": -116537000, "net_income_to_common": -116537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53364000, "total_current_assets": 591031000, "total_assets": 2258639000, "short_term_debt": 18056000, "long_term_debt": 821181000, "total_debt": 839237000, "total_liabilities": 1240732000, "total_equity": 1017907000, "shares_outstanding": 89396000, "goodwill_and_intangibles": 1236745000 }, "cash_flow": { "operating_cash_flow": 66819000, "capital_expenditure": 27879000, "free_cash_flow": 94698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86132, "ticker_id": 6381, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83798000", "ebitda": "-33021000", "netIncome": "-116537000", "grossProfit": "396414000", "depreciation": "None", "totalRevenue": "1796643000", "costOfRevenue": "1400229000", "interestIncome": "None", "incomeBeforeTax": "-130715000", "interestExpense": "45783000", "operatingIncome": "-85620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14178000", "reportedCurrency": "USD", "netInterestIncome": "-45783000", "nonInterestIncome": "None", "operatingExpenses": "482034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6379000", "otherNonOperatingIncome": "688000", "costofGoodsAndServicesSold": "1400229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50777000", "sellingGeneralAndAdministrative": "289233000", "netIncomeFromContinuingOperations": "-115403000" }, "balance": { "goodwill": "938640000", "inventory": "310341000", "commonStock": "1113000", "currentDebt": "None", "investments": "None", "totalAssets": "2258639000", "longTermDebt": "821181000", "shortTermDebt": "18056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298105000", "reportedCurrency": "USD", "retainedEarnings": "652561000", "totalLiabilities": "1240732000", "otherCurrentAssets": "66378000", "totalCurrentAssets": "591031000", "currentLongTermDebt": "7567000", "longTermInvestments": "12798000", "shortTermInvestments": "8649000", "currentNetReceivables": "160948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667608000", "currentAccountsPayable": "134780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392219000", "shortLongTermDebtTotal": "929251000", "totalShareholderEquity": "1017907000", "capitalLeaseObligations": "90014000", "otherCurrentLiabilities": "78031000", "totalCurrentLiabilities": "230867000", "otherNonCurrentLiabilities": "116598000", "totalNonCurrentLiabilities": "1009865000", "cashAndShortTermInvestments": "53364000", "commonStockSharesOutstanding": "89396000", "intangibleAssetsExcludingGoodwill": "298105000", "cashAndCashEquivalentsAtCarryingValue": "53364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "189000", "operatingCashflow": "66819000", "capitalExpenditures": "27879000", "changeInReceivables": "13067000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63060000", "cashflowFromInvestment": "-19640000", "stockBasedCompensation": "14423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1796643000, "cost_of_revenue": 1400229000, "gross_profit": 396414000, "research_and_development": 6379000, "selling_general_admin": 289233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83798000, "depreciation_amortisation": 50777000, "ebitda": -33021000, "interest_expense": 45783000, "interest_income": null, "other_non_operating": null, "pretax_income": -130715000, "tax_provision": -14178000, "effective_tax_rate": null, "net_income": -116537000, "net_income_continuing_ops": -115403000, "net_income_to_common": -116537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53364000, "short_term_investments": 8649000, "net_receivables": 160948000, "inventory": 310341000, "other_current_assets": null, "total_current_assets": 591031000, "net_ppe": null, "goodwill": 938640000, "intangible_assets": 298105000, "goodwill_and_intangibles": 1236745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667608000, "total_assets": 2258639000, "short_term_debt": 18056000, "accounts_payable": 134780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230867000, "long_term_debt": 821181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009865000, "total_liabilities": 1240732000, "total_debt": 839237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 652561000, "total_equity": 1017907000, "shares_outstanding": 89396000, "operating_cash_flow": 66819000, "stock_based_compensation": 14423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63060000, "free_cash_flow": 94698000, "net_change_in_cash": -15881000 }, "raw_data": { "income": { "ebit": "-83798000", "ebitda": "-33021000", "netIncome": "-116537000", "grossProfit": "396414000", "depreciation": "None", "totalRevenue": "1796643000", "costOfRevenue": "1400229000", "interestIncome": "None", "incomeBeforeTax": "-130715000", "interestExpense": "45783000", "operatingIncome": "-85620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14178000", "reportedCurrency": "USD", "netInterestIncome": "-45783000", "nonInterestIncome": "None", "operatingExpenses": "482034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6379000", "otherNonOperatingIncome": "688000", "costofGoodsAndServicesSold": "1400229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50777000", "sellingGeneralAndAdministrative": "289233000", "netIncomeFromContinuingOperations": "-115403000" }, "balance": { "goodwill": "938640000", "inventory": "310341000", "commonStock": "1113000", "currentDebt": "None", "investments": "None", "totalAssets": "2258639000", "longTermDebt": "821181000", "shortTermDebt": "18056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298105000", "reportedCurrency": "USD", "retainedEarnings": "652561000", "totalLiabilities": "1240732000", "otherCurrentAssets": "66378000", "totalCurrentAssets": "591031000", "currentLongTermDebt": "7567000", "longTermInvestments": "12798000", "shortTermInvestments": "8649000", "currentNetReceivables": "160948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667608000", "currentAccountsPayable": "134780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392219000", "shortLongTermDebtTotal": "929251000", "totalShareholderEquity": "1017907000", "capitalLeaseObligations": "90014000", "otherCurrentLiabilities": "78031000", "totalCurrentLiabilities": "230867000", "otherNonCurrentLiabilities": "116598000", "totalNonCurrentLiabilities": "1009865000", "cashAndShortTermInvestments": "53364000", "commonStockSharesOutstanding": "89396000", "intangibleAssetsExcludingGoodwill": "298105000", "cashAndCashEquivalentsAtCarryingValue": "53364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "189000", "operatingCashflow": "66819000", "capitalExpenditures": "27879000", "changeInReceivables": "13067000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63060000", "cashflowFromInvestment": "-19640000", "stockBasedCompensation": "14423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 1891793000, "cost_of_revenue": 1464352000, "gross_profit": 427441000, "ebit": 116061000, "ebitda": 162910000, "pretax_income": 100589000, "tax_provision": 22716000, "net_income": 77873000, "net_income_to_common": 77873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65512000, "total_current_assets": 600126000, "total_assets": 2458384000, "short_term_debt": 20859000, "long_term_debt": 880938000, "total_debt": 901797000, "total_liabilities": 1375216000, "total_equity": 1083168000, "shares_outstanding": 93345000, "goodwill_and_intangibles": 1411329000 }, "cash_flow": { "operating_cash_flow": 80241000, "capital_expenditure": 39965000, "free_cash_flow": 120206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86137, "ticker_id": 6381, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116061000", "ebitda": "162910000", "netIncome": "77873000", "grossProfit": "427441000", "depreciation": "None", "totalRevenue": "1891793000", "costOfRevenue": "1464352000", "interestIncome": "None", "incomeBeforeTax": "100589000", "interestExpense": "12570000", "operatingIncome": "104681000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "22716000", "reportedCurrency": "USD", "netInterestIncome": "-12570000", "nonInterestIncome": "None", "operatingExpenses": "322760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9416000", "otherNonOperatingIncome": "8478000", "costofGoodsAndServicesSold": "1464352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46849000", "sellingGeneralAndAdministrative": "300665000", "netIncomeFromContinuingOperations": "80775000" }, "balance": { "goodwill": "933796000", "inventory": "308034000", "commonStock": "1111000", "currentDebt": "None", "investments": "None", "totalAssets": "2458384000", "longTermDebt": "880938000", "shortTermDebt": "20859000", "treasuryStock": "-725685000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "477533000", "reportedCurrency": "USD", "retainedEarnings": "769098000", "totalLiabilities": "1375216000", "otherCurrentAssets": "55919000", "totalCurrentAssets": "600126000", "currentLongTermDebt": "7705000", "longTermInvestments": "14456000", "shortTermInvestments": "4230000", "currentNetReceivables": "170661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858258000", "currentAccountsPayable": "174765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412096000", "shortLongTermDebtTotal": "1009278000", "totalShareholderEquity": "1083168000", "capitalLeaseObligations": "120635000", "otherCurrentLiabilities": "73679000", "totalCurrentLiabilities": "269303000", "otherNonCurrentLiabilities": "129931000", "totalNonCurrentLiabilities": "1105913000", "cashAndShortTermInvestments": "65512000", "commonStockSharesOutstanding": "93345000", "intangibleAssetsExcludingGoodwill": "477533000", "cashAndCashEquivalentsAtCarryingValue": "65512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-25272000", "operatingCashflow": "80241000", "capitalExpenditures": "39965000", "changeInReceivables": "-5347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "212787000", "cashflowFromInvestment": "-288309000", "stockBasedCompensation": "15611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1891793000, "cost_of_revenue": 1464352000, "gross_profit": 427441000, "research_and_development": 9416000, "selling_general_admin": 300665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116061000, "depreciation_amortisation": 46849000, "ebitda": 162910000, "interest_expense": 12570000, "interest_income": null, "other_non_operating": null, "pretax_income": 100589000, "tax_provision": 22716000, "effective_tax_rate": null, "net_income": 77873000, "net_income_continuing_ops": 80775000, "net_income_to_common": 77873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65512000, "short_term_investments": 4230000, "net_receivables": 170661000, "inventory": 308034000, "other_current_assets": null, "total_current_assets": 600126000, "net_ppe": null, "goodwill": 933796000, "intangible_assets": 477533000, "goodwill_and_intangibles": 1411329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858258000, "total_assets": 2458384000, "short_term_debt": 20859000, "accounts_payable": 174765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269303000, "long_term_debt": 880938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105913000, "total_liabilities": 1375216000, "total_debt": 901797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769098000, "total_equity": 1083168000, "shares_outstanding": 93345000, "operating_cash_flow": 80241000, "stock_based_compensation": 15611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212787000, "free_cash_flow": 120206000, "net_change_in_cash": 4719000 }, "raw_data": { "income": { "ebit": "116061000", "ebitda": "162910000", "netIncome": "77873000", "grossProfit": "427441000", "depreciation": "None", "totalRevenue": "1891793000", "costOfRevenue": "1464352000", "interestIncome": "None", "incomeBeforeTax": "100589000", "interestExpense": "12570000", "operatingIncome": "104681000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "22716000", "reportedCurrency": "USD", "netInterestIncome": "-12570000", "nonInterestIncome": "None", "operatingExpenses": "322760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9416000", "otherNonOperatingIncome": "8478000", "costofGoodsAndServicesSold": "1464352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46849000", "sellingGeneralAndAdministrative": "300665000", "netIncomeFromContinuingOperations": "80775000" }, "balance": { "goodwill": "933796000", "inventory": "308034000", "commonStock": "1111000", "currentDebt": "None", "investments": "None", "totalAssets": "2458384000", "longTermDebt": "880938000", "shortTermDebt": "20859000", "treasuryStock": "-725685000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "477533000", "reportedCurrency": "USD", "retainedEarnings": "769098000", "totalLiabilities": "1375216000", "otherCurrentAssets": "55919000", "totalCurrentAssets": "600126000", "currentLongTermDebt": "7705000", "longTermInvestments": "14456000", "shortTermInvestments": "4230000", "currentNetReceivables": "170661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858258000", "currentAccountsPayable": "174765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412096000", "shortLongTermDebtTotal": "1009278000", "totalShareholderEquity": "1083168000", "capitalLeaseObligations": "120635000", "otherCurrentLiabilities": "73679000", "totalCurrentLiabilities": "269303000", "otherNonCurrentLiabilities": "129931000", "totalNonCurrentLiabilities": "1105913000", "cashAndShortTermInvestments": "65512000", "commonStockSharesOutstanding": "93345000", "intangibleAssetsExcludingGoodwill": "477533000", "cashAndCashEquivalentsAtCarryingValue": "65512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-25272000", "operatingCashflow": "80241000", "capitalExpenditures": "39965000", "changeInReceivables": "-5347000", "changeInExchangeRate": "None", "cashflowFromFinancing": "212787000", "cashflowFromInvestment": "-288309000", "stockBasedCompensation": "15611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 1970302000, "cost_of_revenue": 1478687000, "gross_profit": 491615000, "ebit": 117447000, "ebitda": 167016000, "pretax_income": 107202000, "tax_provision": 41093000, "net_income": 77364000, "net_income_to_common": 77364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75871000, "total_current_assets": 577055000, "total_assets": 2205908000, "short_term_debt": 11400000, "long_term_debt": 230492000, "total_debt": 241892000, "total_liabilities": 683025000, "total_equity": 1522883000, "shares_outstanding": 101322000, "goodwill_and_intangibles": 1185962000 }, "cash_flow": { "operating_cash_flow": 196759000, "capital_expenditure": 71553000, "free_cash_flow": 268312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86142, "ticker_id": 6381, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117447000", "ebitda": "167016000", "netIncome": "77364000", "grossProfit": "491615000", "depreciation": "None", "totalRevenue": "1970302000", "costOfRevenue": "1478687000", "interestIncome": "None", "incomeBeforeTax": "107202000", "interestExpense": "8654000", "operatingIncome": "107380000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "41093000", "reportedCurrency": "USD", "netInterestIncome": "-8654000", "nonInterestIncome": "None", "operatingExpenses": "384235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10372000", "otherNonOperatingIncome": "8476000", "costofGoodsAndServicesSold": "1478687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49569000", "sellingGeneralAndAdministrative": "301776000", "netIncomeFromContinuingOperations": "66109000" }, "balance": { "goodwill": "871067000", "inventory": "285410000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "2205908000", "longTermDebt": "230492000", "shortTermDebt": "11400000", "treasuryStock": "-283957000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "314895000", "reportedCurrency": "USD", "retainedEarnings": "691225000", "totalLiabilities": "683025000", "otherCurrentAssets": "41708000", "totalCurrentAssets": "577055000", "currentLongTermDebt": "530000", "longTermInvestments": "16917000", "shortTermInvestments": "43000", "currentNetReceivables": "174066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628853000", "currentAccountsPayable": "171947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404787000", "shortLongTermDebtTotal": "327821000", "totalShareholderEquity": "1522883000", "capitalLeaseObligations": "96799000", "otherCurrentLiabilities": "107087000", "totalCurrentLiabilities": "290434000", "otherNonCurrentLiabilities": "33531000", "totalNonCurrentLiabilities": "392591000", "cashAndShortTermInvestments": "75871000", "commonStockSharesOutstanding": "101322000", "intangibleAssetsExcludingGoodwill": "314895000", "cashAndCashEquivalentsAtCarryingValue": "75871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-38522000", "operatingCashflow": "196759000", "capitalExpenditures": "71553000", "changeInReceivables": "-2890000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162443000", "cashflowFromInvestment": "-2364000", "stockBasedCompensation": "15659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1970302000, "cost_of_revenue": 1478687000, "gross_profit": 491615000, "research_and_development": 10372000, "selling_general_admin": 301776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117447000, "depreciation_amortisation": 49569000, "ebitda": 167016000, "interest_expense": 8654000, "interest_income": null, "other_non_operating": null, "pretax_income": 107202000, "tax_provision": 41093000, "effective_tax_rate": null, "net_income": 77364000, "net_income_continuing_ops": 66109000, "net_income_to_common": 77364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75871000, "short_term_investments": 43000, "net_receivables": 174066000, "inventory": 285410000, "other_current_assets": null, "total_current_assets": 577055000, "net_ppe": null, "goodwill": 871067000, "intangible_assets": 314895000, "goodwill_and_intangibles": 1185962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1628853000, "total_assets": 2205908000, "short_term_debt": 11400000, "accounts_payable": 171947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290434000, "long_term_debt": 230492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392591000, "total_liabilities": 683025000, "total_debt": 241892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691225000, "total_equity": 1522883000, "shares_outstanding": 101322000, "operating_cash_flow": 196759000, "stock_based_compensation": 15659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162443000, "free_cash_flow": 268312000, "net_change_in_cash": 31952000 }, "raw_data": { "income": { "ebit": "117447000", "ebitda": "167016000", "netIncome": "77364000", "grossProfit": "491615000", "depreciation": "None", "totalRevenue": "1970302000", "costOfRevenue": "1478687000", "interestIncome": "None", "incomeBeforeTax": "107202000", "interestExpense": "8654000", "operatingIncome": "107380000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "41093000", "reportedCurrency": "USD", "netInterestIncome": "-8654000", "nonInterestIncome": "None", "operatingExpenses": "384235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10372000", "otherNonOperatingIncome": "8476000", "costofGoodsAndServicesSold": "1478687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49569000", "sellingGeneralAndAdministrative": "301776000", "netIncomeFromContinuingOperations": "66109000" }, "balance": { "goodwill": "871067000", "inventory": "285410000", "commonStock": "1096000", "currentDebt": "None", "investments": "None", "totalAssets": "2205908000", "longTermDebt": "230492000", "shortTermDebt": "11400000", "treasuryStock": "-283957000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "314895000", "reportedCurrency": "USD", "retainedEarnings": "691225000", "totalLiabilities": "683025000", "otherCurrentAssets": "41708000", "totalCurrentAssets": "577055000", "currentLongTermDebt": "530000", "longTermInvestments": "16917000", "shortTermInvestments": "43000", "currentNetReceivables": "174066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628853000", "currentAccountsPayable": "171947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404787000", "shortLongTermDebtTotal": "327821000", "totalShareholderEquity": "1522883000", "capitalLeaseObligations": "96799000", "otherCurrentLiabilities": "107087000", "totalCurrentLiabilities": "290434000", "otherNonCurrentLiabilities": "33531000", "totalNonCurrentLiabilities": "392591000", "cashAndShortTermInvestments": "75871000", "commonStockSharesOutstanding": "101322000", "intangibleAssetsExcludingGoodwill": "314895000", "cashAndCashEquivalentsAtCarryingValue": "75871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-38522000", "operatingCashflow": "196759000", "capitalExpenditures": "71553000", "changeInReceivables": "-2890000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162443000", "cashflowFromInvestment": "-2364000", "stockBasedCompensation": "15659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31952000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 2053903000, "cost_of_revenue": 1588133000, "gross_profit": 465770000, "ebit": 52086000, "ebitda": 104174000, "pretax_income": 31839000, "tax_provision": 6205000, "net_income": -80407000, "net_income_to_common": -80407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37771000, "total_current_assets": 560934000, "total_assets": 2188452000, "short_term_debt": 13994000, "long_term_debt": 281118000, "total_debt": 295112000, "total_liabilities": 744898000, "total_equity": 1443554000, "shares_outstanding": 103937000, "goodwill_and_intangibles": 1208420000 }, "cash_flow": { "operating_cash_flow": 151166000, "capital_expenditure": 60893000, "free_cash_flow": 212059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86147, "ticker_id": 6381, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52086000", "ebitda": "104174000", "netIncome": "-80407000", "grossProfit": "465770000", "depreciation": "None", "totalRevenue": "2053903000", "costOfRevenue": "1588133000", "interestIncome": "None", "incomeBeforeTax": "31839000", "interestExpense": "18258000", "operatingIncome": "56042000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6205000", "reportedCurrency": "USD", "netInterestIncome": "-18258000", "nonInterestIncome": "None", "operatingExpenses": "409728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11653000", "otherNonOperatingIncome": "-5945000", "costofGoodsAndServicesSold": "1588133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52088000", "sellingGeneralAndAdministrative": "324376000", "netIncomeFromContinuingOperations": "25634000" }, "balance": { "goodwill": "861958000", "inventory": "248170000", "commonStock": "1092000", "currentDebt": "None", "investments": "None", "totalAssets": "2188452000", "longTermDebt": "281118000", "shortTermDebt": "13994000", "treasuryStock": "-172192000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "346462000", "reportedCurrency": "USD", "retainedEarnings": "614171000", "totalLiabilities": "744898000", "otherCurrentAssets": "104024000", "totalCurrentAssets": "560934000", "currentLongTermDebt": "1656000", "longTermInvestments": "17439000", "shortTermInvestments": "None", "currentNetReceivables": "170969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627518000", "currentAccountsPayable": "171009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377421000", "shortLongTermDebtTotal": "378074000", "totalShareholderEquity": "1443554000", "capitalLeaseObligations": "82962000", "otherCurrentLiabilities": "115274000", "totalCurrentLiabilities": "300277000", "otherNonCurrentLiabilities": "28692000", "totalNonCurrentLiabilities": "444621000", "cashAndShortTermInvestments": "37771000", "commonStockSharesOutstanding": "103937000", "intangibleAssetsExcludingGoodwill": "346462000", "cashAndCashEquivalentsAtCarryingValue": "37771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "33236000", "operatingCashflow": "151166000", "capitalExpenditures": "60893000", "changeInReceivables": "33856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404282000", "cashflowFromInvestment": "252464000", "stockBasedCompensation": "13078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2053903000, "cost_of_revenue": 1588133000, "gross_profit": 465770000, "research_and_development": 11653000, "selling_general_admin": 324376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52086000, "depreciation_amortisation": 52088000, "ebitda": 104174000, "interest_expense": 18258000, "interest_income": null, "other_non_operating": null, "pretax_income": 31839000, "tax_provision": 6205000, "effective_tax_rate": null, "net_income": -80407000, "net_income_continuing_ops": 25634000, "net_income_to_common": -80407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37771000, "short_term_investments": null, "net_receivables": 170969000, "inventory": 248170000, "other_current_assets": null, "total_current_assets": 560934000, "net_ppe": null, "goodwill": 861958000, "intangible_assets": 346462000, "goodwill_and_intangibles": 1208420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1627518000, "total_assets": 2188452000, "short_term_debt": 13994000, "accounts_payable": 171009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300277000, "long_term_debt": 281118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444621000, "total_liabilities": 744898000, "total_debt": 295112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614171000, "total_equity": 1443554000, "shares_outstanding": 103937000, "operating_cash_flow": 151166000, "stock_based_compensation": 13078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404282000, "free_cash_flow": 212059000, "net_change_in_cash": 7320000 }, "raw_data": { "income": { "ebit": "52086000", "ebitda": "104174000", "netIncome": "-80407000", "grossProfit": "465770000", "depreciation": "None", "totalRevenue": "2053903000", "costOfRevenue": "1588133000", "interestIncome": "None", "incomeBeforeTax": "31839000", "interestExpense": "18258000", "operatingIncome": "56042000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6205000", "reportedCurrency": "USD", "netInterestIncome": "-18258000", "nonInterestIncome": "None", "operatingExpenses": "409728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11653000", "otherNonOperatingIncome": "-5945000", "costofGoodsAndServicesSold": "1588133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52088000", "sellingGeneralAndAdministrative": "324376000", "netIncomeFromContinuingOperations": "25634000" }, "balance": { "goodwill": "861958000", "inventory": "248170000", "commonStock": "1092000", "currentDebt": "None", "investments": "None", "totalAssets": "2188452000", "longTermDebt": "281118000", "shortTermDebt": "13994000", "treasuryStock": "-172192000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "346462000", "reportedCurrency": "USD", "retainedEarnings": "614171000", "totalLiabilities": "744898000", "otherCurrentAssets": "104024000", "totalCurrentAssets": "560934000", "currentLongTermDebt": "1656000", "longTermInvestments": "17439000", "shortTermInvestments": "None", "currentNetReceivables": "170969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627518000", "currentAccountsPayable": "171009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377421000", "shortLongTermDebtTotal": "378074000", "totalShareholderEquity": "1443554000", "capitalLeaseObligations": "82962000", "otherCurrentLiabilities": "115274000", "totalCurrentLiabilities": "300277000", "otherNonCurrentLiabilities": "28692000", "totalNonCurrentLiabilities": "444621000", "cashAndShortTermInvestments": "37771000", "commonStockSharesOutstanding": "103937000", "intangibleAssetsExcludingGoodwill": "346462000", "cashAndCashEquivalentsAtCarryingValue": "37771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "33236000", "operatingCashflow": "151166000", "capitalExpenditures": "60893000", "changeInReceivables": "33856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404282000", "cashflowFromInvestment": "252464000", "stockBasedCompensation": "13078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 2104606000, "cost_of_revenue": 1706109000, "gross_profit": 398497000, "ebit": -33487000, "ebitda": 17411000, "pretax_income": -56659000, "tax_provision": -3232000, "net_income": -183314000, "net_income_to_common": -183314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31017000, "total_current_assets": 701787000, "total_assets": 2582620000, "short_term_debt": 17232000, "long_term_debt": 613537000, "total_debt": 630769000, "total_liabilities": 1063301000, "total_equity": 1519319000, "shares_outstanding": 104076000, "goodwill_and_intangibles": 1256167000 }, "cash_flow": { "operating_cash_flow": 41269000, "capital_expenditure": 77128000, "free_cash_flow": 118397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86152, "ticker_id": 6381, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33487000", "ebitda": "17411000", "netIncome": "-183314000", "grossProfit": "398497000", "depreciation": "None", "totalRevenue": "2104606000", "costOfRevenue": "1706109000", "interestIncome": "36078000", "incomeBeforeTax": "-56659000", "interestExpense": "22517000", "operatingIncome": "-32493000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-3232000", "reportedCurrency": "USD", "netInterestIncome": "-36078000", "nonInterestIncome": "None", "operatingExpenses": "430990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11120000", "otherNonOperatingIncome": "-1678000", "costofGoodsAndServicesSold": "1706109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50898000", "sellingGeneralAndAdministrative": "348490000", "netIncomeFromContinuingOperations": "-49290000" }, "balance": { "goodwill": "875881000", "inventory": "299341000", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2582620000", "longTermDebt": "613537000", "shortTermDebt": "17232000", "treasuryStock": "-110039000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "380286000", "reportedCurrency": "USD", "retainedEarnings": "695017000", "totalLiabilities": "1063301000", "otherCurrentAssets": "161439000", "totalCurrentAssets": "701787000", "currentLongTermDebt": "25919000", "longTermInvestments": "18890000", "shortTermInvestments": "None", "currentNetReceivables": "209990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880833000", "currentAccountsPayable": "219957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328362000", "shortLongTermDebtTotal": "630769000", "totalShareholderEquity": "1519319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145968000", "totalCurrentLiabilities": "383157000", "otherNonCurrentLiabilities": "14697000", "totalNonCurrentLiabilities": "680144000", "cashAndShortTermInvestments": "31017000", "commonStockSharesOutstanding": "104076000", "intangibleAssetsExcludingGoodwill": "380286000", "cashAndCashEquivalentsAtCarryingValue": "31017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "20648000", "operatingCashflow": "41269000", "capitalExpenditures": "77128000", "changeInReceivables": "21194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80616000", "cashflowFromInvestment": "-32042000", "stockBasedCompensation": "9932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2104606000, "cost_of_revenue": 1706109000, "gross_profit": 398497000, "research_and_development": 11120000, "selling_general_admin": 348490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33487000, "depreciation_amortisation": 50898000, "ebitda": 17411000, "interest_expense": 22517000, "interest_income": null, "other_non_operating": null, "pretax_income": -56659000, "tax_provision": -3232000, "effective_tax_rate": null, "net_income": -183314000, "net_income_continuing_ops": -49290000, "net_income_to_common": -183314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31017000, "short_term_investments": null, "net_receivables": 209990000, "inventory": 299341000, "other_current_assets": null, "total_current_assets": 701787000, "net_ppe": null, "goodwill": 875881000, "intangible_assets": 380286000, "goodwill_and_intangibles": 1256167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880833000, "total_assets": 2582620000, "short_term_debt": 17232000, "accounts_payable": 219957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383157000, "long_term_debt": 613537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680144000, "total_liabilities": 1063301000, "total_debt": 630769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695017000, "total_equity": 1519319000, "shares_outstanding": 104076000, "operating_cash_flow": 41269000, "stock_based_compensation": 9932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80616000, "free_cash_flow": 118397000, "net_change_in_cash": -64929000 }, "raw_data": { "income": { "ebit": "-33487000", "ebitda": "17411000", "netIncome": "-183314000", "grossProfit": "398497000", "depreciation": "None", "totalRevenue": "2104606000", "costOfRevenue": "1706109000", "interestIncome": "36078000", "incomeBeforeTax": "-56659000", "interestExpense": "22517000", "operatingIncome": "-32493000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-3232000", "reportedCurrency": "USD", "netInterestIncome": "-36078000", "nonInterestIncome": "None", "operatingExpenses": "430990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11120000", "otherNonOperatingIncome": "-1678000", "costofGoodsAndServicesSold": "1706109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50898000", "sellingGeneralAndAdministrative": "348490000", "netIncomeFromContinuingOperations": "-49290000" }, "balance": { "goodwill": "875881000", "inventory": "299341000", "commonStock": "1088000", "currentDebt": "None", "investments": "None", "totalAssets": "2582620000", "longTermDebt": "613537000", "shortTermDebt": "17232000", "treasuryStock": "-110039000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "380286000", "reportedCurrency": "USD", "retainedEarnings": "695017000", "totalLiabilities": "1063301000", "otherCurrentAssets": "161439000", "totalCurrentAssets": "701787000", "currentLongTermDebt": "25919000", "longTermInvestments": "18890000", "shortTermInvestments": "None", "currentNetReceivables": "209990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880833000", "currentAccountsPayable": "219957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328362000", "shortLongTermDebtTotal": "630769000", "totalShareholderEquity": "1519319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145968000", "totalCurrentLiabilities": "383157000", "otherNonCurrentLiabilities": "14697000", "totalNonCurrentLiabilities": "680144000", "cashAndShortTermInvestments": "31017000", "commonStockSharesOutstanding": "104076000", "intangibleAssetsExcludingGoodwill": "380286000", "cashAndCashEquivalentsAtCarryingValue": "31017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "20648000", "operatingCashflow": "41269000", "capitalExpenditures": "77128000", "changeInReceivables": "21194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80616000", "cashflowFromInvestment": "-32042000", "stockBasedCompensation": "9932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 2265670000, "cost_of_revenue": 1798413000, "gross_profit": 467257000, "ebit": 88821000, "ebitda": 143155000, "pretax_income": 72773000, "tax_provision": -1971000, "net_income": 9694000, "net_income_to_common": 9694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106557000, "total_current_assets": 1051587000, "total_assets": 2946674000, "short_term_debt": 26605000, "long_term_debt": 687501000, "total_debt": 714106000, "total_liabilities": 1209625000, "total_equity": 1737049000, "shares_outstanding": 104477000, "goodwill_and_intangibles": 1534523000 }, "cash_flow": { "operating_cash_flow": 107222000, "capital_expenditure": 70891000, "free_cash_flow": 178113000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86157, "ticker_id": 6381, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88821000", "ebitda": "143155000", "netIncome": "9694000", "grossProfit": "467257000", "depreciation": "None", "totalRevenue": "2265670000", "costOfRevenue": "1798413000", "interestIncome": "26925000", "incomeBeforeTax": "72773000", "interestExpense": "16387000", "operatingIncome": "86670000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1971000", "reportedCurrency": "USD", "netInterestIncome": "-26925000", "nonInterestIncome": "None", "operatingExpenses": "380587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9696000", "otherNonOperatingIncome": "2426000", "costofGoodsAndServicesSold": "1798413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54334000", "sellingGeneralAndAdministrative": "326098000", "netIncomeFromContinuingOperations": "82089000" }, "balance": { "goodwill": "1024136000", "inventory": "391525000", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2946674000", "longTermDebt": "687501000", "shortTermDebt": "26605000", "treasuryStock": "-106507000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "510387000", "reportedCurrency": "USD", "retainedEarnings": "878516000", "totalLiabilities": "1209625000", "otherCurrentAssets": "300797000", "totalCurrentAssets": "1051587000", "currentLongTermDebt": "26605000", "longTermInvestments": "20725000", "shortTermInvestments": "0", "currentNetReceivables": "252708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895087000", "currentAccountsPayable": "229993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310172000", "shortLongTermDebtTotal": "714106000", "totalShareholderEquity": "1737049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165847000", "totalCurrentLiabilities": "422445000", "otherNonCurrentLiabilities": "12770000", "totalNonCurrentLiabilities": "787180000", "cashAndShortTermInvestments": "106557000", "commonStockSharesOutstanding": "104477000", "intangibleAssetsExcludingGoodwill": "510387000", "cashAndCashEquivalentsAtCarryingValue": "106557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82428000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-45036000", "operatingCashflow": "107222000", "capitalExpenditures": "70891000", "changeInReceivables": "-24841000", "changeInExchangeRate": "197000", "cashflowFromFinancing": "-48121000", "cashflowFromInvestment": "-93273000", "stockBasedCompensation": "11177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2265670000, "cost_of_revenue": 1798413000, "gross_profit": 467257000, "research_and_development": 9696000, "selling_general_admin": 326098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88821000, "depreciation_amortisation": 54334000, "ebitda": 143155000, "interest_expense": 16387000, "interest_income": null, "other_non_operating": null, "pretax_income": 72773000, "tax_provision": -1971000, "effective_tax_rate": null, "net_income": 9694000, "net_income_continuing_ops": 82089000, "net_income_to_common": 9694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106557000, "short_term_investments": 0, "net_receivables": 252708000, "inventory": 391525000, "other_current_assets": null, "total_current_assets": 1051587000, "net_ppe": null, "goodwill": 1024136000, "intangible_assets": 510387000, "goodwill_and_intangibles": 1534523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1895087000, "total_assets": 2946674000, "short_term_debt": 26605000, "accounts_payable": 229993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 422445000, "long_term_debt": 687501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787180000, "total_liabilities": 1209625000, "total_debt": 714106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878516000, "total_equity": 1737049000, "shares_outstanding": 104477000, "operating_cash_flow": 107222000, "stock_based_compensation": 11177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93273000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48121000, "free_cash_flow": 178113000, "net_change_in_cash": -33975000 }, "raw_data": { "income": { "ebit": "88821000", "ebitda": "143155000", "netIncome": "9694000", "grossProfit": "467257000", "depreciation": "None", "totalRevenue": "2265670000", "costOfRevenue": "1798413000", "interestIncome": "26925000", "incomeBeforeTax": "72773000", "interestExpense": "16387000", "operatingIncome": "86670000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1971000", "reportedCurrency": "USD", "netInterestIncome": "-26925000", "nonInterestIncome": "None", "operatingExpenses": "380587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9696000", "otherNonOperatingIncome": "2426000", "costofGoodsAndServicesSold": "1798413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54334000", "sellingGeneralAndAdministrative": "326098000", "netIncomeFromContinuingOperations": "82089000" }, "balance": { "goodwill": "1024136000", "inventory": "391525000", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "2946674000", "longTermDebt": "687501000", "shortTermDebt": "26605000", "treasuryStock": "-106507000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "510387000", "reportedCurrency": "USD", "retainedEarnings": "878516000", "totalLiabilities": "1209625000", "otherCurrentAssets": "300797000", "totalCurrentAssets": "1051587000", "currentLongTermDebt": "26605000", "longTermInvestments": "20725000", "shortTermInvestments": "0", "currentNetReceivables": "252708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1895087000", "currentAccountsPayable": "229993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310172000", "shortLongTermDebtTotal": "714106000", "totalShareholderEquity": "1737049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165847000", "totalCurrentLiabilities": "422445000", "otherNonCurrentLiabilities": "12770000", "totalNonCurrentLiabilities": "787180000", "cashAndShortTermInvestments": "106557000", "commonStockSharesOutstanding": "104477000", "intangibleAssetsExcludingGoodwill": "510387000", "cashAndCashEquivalentsAtCarryingValue": "106557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82428000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-45036000", "operatingCashflow": "107222000", "capitalExpenditures": "70891000", "changeInReceivables": "-24841000", "changeInExchangeRate": "197000", "cashflowFromFinancing": "-48121000", "cashflowFromInvestment": "-93273000", "stockBasedCompensation": "11177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "ebit": 7963000, "ebitda": 18557000, "pretax_income": -105584000, "tax_provision": 759000, "net_income": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311000, "total_current_assets": 435865000, "total_assets": 1162721000, "short_term_debt": 549184000, "long_term_debt": null, "total_debt": 549184000, "total_liabilities": 947175000, "total_equity": 215546000, "shares_outstanding": 90993000, "goodwill_and_intangibles": 466583000 }, "cash_flow": { "operating_cash_flow": 38338000, "capital_expenditure": 3789000, "free_cash_flow": 42127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86118, "ticker_id": 6381, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7963000", "ebitda": "18557000", "netIncome": "-106343000", "grossProfit": "67041000", "depreciation": "None", "totalRevenue": "338357000", "costOfRevenue": "271316000", "interestIncome": "None", "incomeBeforeTax": "-105584000", "interestExpense": "14580000", "operatingIncome": "7963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "-13914000", "nonInterestIncome": "None", "operatingExpenses": "59078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10594000", "sellingGeneralAndAdministrative": "59078000", "netIncomeFromContinuingOperations": "-106343000" }, "balance": { "goodwill": "288297000", "inventory": "159071000", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "1162721000", "longTermDebt": "None", "shortTermDebt": "549184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178286000", "reportedCurrency": "USD", "retainedEarnings": "-196296000", "totalLiabilities": "947175000", "otherCurrentAssets": "93667000", "totalCurrentAssets": "435865000", "currentLongTermDebt": "549101000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726856000", "currentAccountsPayable": "151926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595799000", "totalShareholderEquity": "215546000", "capitalLeaseObligations": "46698000", "otherCurrentLiabilities": "133793000", "totalCurrentLiabilities": "834903000", "otherNonCurrentLiabilities": "27308000", "totalNonCurrentLiabilities": "112272000", "cashAndShortTermInvestments": "44311000", "commonStockSharesOutstanding": "90993000", "intangibleAssetsExcludingGoodwill": "178286000", "cashAndCashEquivalentsAtCarryingValue": "44311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27589000", "operatingCashflow": "38338000", "capitalExpenditures": "3789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156008000", "cashflowFromInvestment": "97199000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338357000, "cost_of_revenue": 271316000, "gross_profit": 67041000, "research_and_development": null, "selling_general_admin": 59078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7963000, "depreciation_amortisation": 10594000, "ebitda": 18557000, "interest_expense": 14580000, "interest_income": null, "other_non_operating": null, "pretax_income": -105584000, "tax_provision": 759000, "effective_tax_rate": null, "net_income": -106343000, "net_income_continuing_ops": -106343000, "net_income_to_common": -106343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44311000, "short_term_investments": null, "net_receivables": 138816000, "inventory": 159071000, "other_current_assets": null, "total_current_assets": 435865000, "net_ppe": null, "goodwill": 288297000, "intangible_assets": 178286000, "goodwill_and_intangibles": 466583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 726856000, "total_assets": 1162721000, "short_term_debt": 549184000, "accounts_payable": 151926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112272000, "total_liabilities": 947175000, "total_debt": 549184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196296000, "total_equity": 215546000, "shares_outstanding": 90993000, "operating_cash_flow": 38338000, "stock_based_compensation": 1138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156008000, "free_cash_flow": 42127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7963000", "ebitda": "18557000", "netIncome": "-106343000", "grossProfit": "67041000", "depreciation": "None", "totalRevenue": "338357000", "costOfRevenue": "271316000", "interestIncome": "None", "incomeBeforeTax": "-105584000", "interestExpense": "14580000", "operatingIncome": "7963000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "-13914000", "nonInterestIncome": "None", "operatingExpenses": "59078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10594000", "sellingGeneralAndAdministrative": "59078000", "netIncomeFromContinuingOperations": "-106343000" }, "balance": { "goodwill": "288297000", "inventory": "159071000", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "1162721000", "longTermDebt": "None", "shortTermDebt": "549184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "178286000", "reportedCurrency": "USD", "retainedEarnings": "-196296000", "totalLiabilities": "947175000", "otherCurrentAssets": "93667000", "totalCurrentAssets": "435865000", "currentLongTermDebt": "549101000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "726856000", "currentAccountsPayable": "151926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595799000", "totalShareholderEquity": "215546000", "capitalLeaseObligations": "46698000", "otherCurrentLiabilities": "133793000", "totalCurrentLiabilities": "834903000", "otherNonCurrentLiabilities": "27308000", "totalNonCurrentLiabilities": "112272000", "cashAndShortTermInvestments": "44311000", "commonStockSharesOutstanding": "90993000", "intangibleAssetsExcludingGoodwill": "178286000", "cashAndCashEquivalentsAtCarryingValue": "44311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "27589000", "operatingCashflow": "38338000", "capitalExpenditures": "3789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156008000", "cashflowFromInvestment": "97199000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 384120000, "cost_of_revenue": 310834000, "gross_profit": 73286000, "ebit": 13730000, "ebitda": 23027000, "pretax_income": -113620000, "tax_provision": 2386000, "net_income": -116006000, "net_income_to_common": -116006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68017000, "total_current_assets": 564395000, "total_assets": 1477410000, "short_term_debt": 704315000, "long_term_debt": null, "total_debt": 704315000, "total_liabilities": 1147165000, "total_equity": 330245000, "shares_outstanding": 90655000, "goodwill_and_intangibles": 572335000 }, "cash_flow": { "operating_cash_flow": 36968000, "capital_expenditure": 6988000, "free_cash_flow": 43956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86119, "ticker_id": 6381, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13730000", "ebitda": "23027000", "netIncome": "-116006000", "grossProfit": "73286000", "depreciation": "None", "totalRevenue": "384120000", "costOfRevenue": "310834000", "interestIncome": "None", "incomeBeforeTax": "-113620000", "interestExpense": "16797000", "operatingIncome": "13730000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2386000", "reportedCurrency": "USD", "netInterestIncome": "-15662000", "nonInterestIncome": "None", "operatingExpenses": "59556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9297000", "sellingGeneralAndAdministrative": "60903000", "netIncomeFromContinuingOperations": "-116006000" }, "balance": { "goodwill": "378042000", "inventory": "215742000", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "1477410000", "longTermDebt": "None", "shortTermDebt": "704315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "194293000", "reportedCurrency": "USD", "retainedEarnings": "-89953000", "totalLiabilities": "1147165000", "otherCurrentAssets": "106572000", "totalCurrentAssets": "564395000", "currentLongTermDebt": "704178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913015000", "currentAccountsPayable": "198475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766386000", "totalShareholderEquity": "330245000", "capitalLeaseObligations": "62208000", "otherCurrentLiabilities": "113744000", "totalCurrentLiabilities": "1016534000", "otherNonCurrentLiabilities": "27637000", "totalNonCurrentLiabilities": "130631000", "cashAndShortTermInvestments": "68017000", "commonStockSharesOutstanding": "90655000", "intangibleAssetsExcludingGoodwill": "194293000", "cashAndCashEquivalentsAtCarryingValue": "68017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15757000", "operatingCashflow": "36968000", "capitalExpenditures": "6988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12246000", "cashflowFromInvestment": "-5219000", "stockBasedCompensation": "1051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384120000, "cost_of_revenue": 310834000, "gross_profit": 73286000, "research_and_development": null, "selling_general_admin": 60903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13730000, "depreciation_amortisation": 9297000, "ebitda": 23027000, "interest_expense": 16797000, "interest_income": null, "other_non_operating": null, "pretax_income": -113620000, "tax_provision": 2386000, "effective_tax_rate": null, "net_income": -116006000, "net_income_continuing_ops": -116006000, "net_income_to_common": -116006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68017000, "short_term_investments": null, "net_receivables": 174064000, "inventory": 215742000, "other_current_assets": null, "total_current_assets": 564395000, "net_ppe": null, "goodwill": 378042000, "intangible_assets": 194293000, "goodwill_and_intangibles": 572335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913015000, "total_assets": 1477410000, "short_term_debt": 704315000, "accounts_payable": 198475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130631000, "total_liabilities": 1147165000, "total_debt": 704315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89953000, "total_equity": 330245000, "shares_outstanding": 90655000, "operating_cash_flow": 36968000, "stock_based_compensation": 1051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12246000, "free_cash_flow": 43956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13730000", "ebitda": "23027000", "netIncome": "-116006000", "grossProfit": "73286000", "depreciation": "None", "totalRevenue": "384120000", "costOfRevenue": "310834000", "interestIncome": "None", "incomeBeforeTax": "-113620000", "interestExpense": "16797000", "operatingIncome": "13730000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2386000", "reportedCurrency": "USD", "netInterestIncome": "-15662000", "nonInterestIncome": "None", "operatingExpenses": "59556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9297000", "sellingGeneralAndAdministrative": "60903000", "netIncomeFromContinuingOperations": "-116006000" }, "balance": { "goodwill": "378042000", "inventory": "215742000", "commonStock": "1135000", "currentDebt": "None", "investments": "None", "totalAssets": "1477410000", "longTermDebt": "None", "shortTermDebt": "704315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "194293000", "reportedCurrency": "USD", "retainedEarnings": "-89953000", "totalLiabilities": "1147165000", "otherCurrentAssets": "106572000", "totalCurrentAssets": "564395000", "currentLongTermDebt": "704178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913015000", "currentAccountsPayable": "198475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "766386000", "totalShareholderEquity": "330245000", "capitalLeaseObligations": "62208000", "otherCurrentLiabilities": "113744000", "totalCurrentLiabilities": "1016534000", "otherNonCurrentLiabilities": "27637000", "totalNonCurrentLiabilities": "130631000", "cashAndShortTermInvestments": "68017000", "commonStockSharesOutstanding": "90655000", "intangibleAssetsExcludingGoodwill": "194293000", "cashAndCashEquivalentsAtCarryingValue": "68017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15757000", "operatingCashflow": "36968000", "capitalExpenditures": "6988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12246000", "cashflowFromInvestment": "-5219000", "stockBasedCompensation": "1051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 367883000, "cost_of_revenue": 301115000, "gross_profit": 66768000, "ebit": 4542000, "ebitda": 17198000, "pretax_income": -21881000, "tax_provision": -1256000, "net_income": -20625000, "net_income_to_common": -20625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47886000, "total_current_assets": 523019000, "total_assets": 1582899000, "short_term_debt": 7647000, "long_term_debt": 707995000, "total_debt": 715642000, "total_liabilities": 1137910000, "total_equity": 444989000, "shares_outstanding": 90309000, "goodwill_and_intangibles": 705480000 }, "cash_flow": { "operating_cash_flow": -8480000, "capital_expenditure": 5227000, "free_cash_flow": -3253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86120, "ticker_id": 6381, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4542000", "ebitda": "17198000", "netIncome": "-20625000", "grossProfit": "66768000", "depreciation": "None", "totalRevenue": "367883000", "costOfRevenue": "301115000", "interestIncome": "None", "incomeBeforeTax": "-21881000", "interestExpense": "17269000", "operatingIncome": "4542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1256000", "reportedCurrency": "USD", "netInterestIncome": "-15499000", "nonInterestIncome": "None", "operatingExpenses": "62226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12656000", "sellingGeneralAndAdministrative": "65512000", "netIncomeFromContinuingOperations": "-20625000" }, "balance": { "goodwill": "498159000", "inventory": "229498000", "commonStock": "1126000", "currentDebt": "None", "investments": "None", "totalAssets": "1582899000", "longTermDebt": "707995000", "shortTermDebt": "7647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "207321000", "reportedCurrency": "USD", "retainedEarnings": "26053000", "totalLiabilities": "1137910000", "otherCurrentAssets": "74904000", "totalCurrentAssets": "523019000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059880000", "currentAccountsPayable": "175667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780008000", "totalShareholderEquity": "444989000", "capitalLeaseObligations": "64513000", "otherCurrentLiabilities": "93523000", "totalCurrentLiabilities": "276837000", "otherNonCurrentLiabilities": "47308000", "totalNonCurrentLiabilities": "861073000", "cashAndShortTermInvestments": "47886000", "commonStockSharesOutstanding": "90309000", "intangibleAssetsExcludingGoodwill": "207321000", "cashAndCashEquivalentsAtCarryingValue": "47886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16210000", "operatingCashflow": "-8480000", "capitalExpenditures": "5227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9044000", "cashflowFromInvestment": "-5214000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367883000, "cost_of_revenue": 301115000, "gross_profit": 66768000, "research_and_development": null, "selling_general_admin": 65512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4542000, "depreciation_amortisation": 12656000, "ebitda": 17198000, "interest_expense": 17269000, "interest_income": null, "other_non_operating": null, "pretax_income": -21881000, "tax_provision": -1256000, "effective_tax_rate": null, "net_income": -20625000, "net_income_continuing_ops": -20625000, "net_income_to_common": -20625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47886000, "short_term_investments": null, "net_receivables": 170731000, "inventory": 229498000, "other_current_assets": null, "total_current_assets": 523019000, "net_ppe": null, "goodwill": 498159000, "intangible_assets": 207321000, "goodwill_and_intangibles": 705480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059880000, "total_assets": 1582899000, "short_term_debt": 7647000, "accounts_payable": 175667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276837000, "long_term_debt": 707995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 861073000, "total_liabilities": 1137910000, "total_debt": 715642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26053000, "total_equity": 444989000, "shares_outstanding": 90309000, "operating_cash_flow": -8480000, "stock_based_compensation": 2003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9044000, "free_cash_flow": -3253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4542000", "ebitda": "17198000", "netIncome": "-20625000", "grossProfit": "66768000", "depreciation": "None", "totalRevenue": "367883000", "costOfRevenue": "301115000", "interestIncome": "None", "incomeBeforeTax": "-21881000", "interestExpense": "17269000", "operatingIncome": "4542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1256000", "reportedCurrency": "USD", "netInterestIncome": "-15499000", "nonInterestIncome": "None", "operatingExpenses": "62226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12656000", "sellingGeneralAndAdministrative": "65512000", "netIncomeFromContinuingOperations": "-20625000" }, "balance": { "goodwill": "498159000", "inventory": "229498000", "commonStock": "1126000", "currentDebt": "None", "investments": "None", "totalAssets": "1582899000", "longTermDebt": "707995000", "shortTermDebt": "7647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "207321000", "reportedCurrency": "USD", "retainedEarnings": "26053000", "totalLiabilities": "1137910000", "otherCurrentAssets": "74904000", "totalCurrentAssets": "523019000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059880000", "currentAccountsPayable": "175667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780008000", "totalShareholderEquity": "444989000", "capitalLeaseObligations": "64513000", "otherCurrentLiabilities": "93523000", "totalCurrentLiabilities": "276837000", "otherNonCurrentLiabilities": "47308000", "totalNonCurrentLiabilities": "861073000", "cashAndShortTermInvestments": "47886000", "commonStockSharesOutstanding": "90309000", "intangibleAssetsExcludingGoodwill": "207321000", "cashAndCashEquivalentsAtCarryingValue": "47886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16210000", "operatingCashflow": "-8480000", "capitalExpenditures": "5227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9044000", "cashflowFromInvestment": "-5214000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 363348000, "cost_of_revenue": 290398000, "gross_profit": 72950000, "ebit": 5635000, "ebitda": 15468000, "pretax_income": -263063999, "tax_provision": 9551000, "net_income": -272615000, "net_income_to_common": -272615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54355000, "total_current_assets": 530298000, "total_assets": 1603278000, "short_term_debt": 16768000, "long_term_debt": 696706000, "total_debt": 713474000, "total_liabilities": 1128273000, "total_equity": 475005000, "shares_outstanding": 89024000, "goodwill_and_intangibles": 711866000 }, "cash_flow": { "operating_cash_flow": -2648000, "capital_expenditure": 6224000, "free_cash_flow": 3576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86121, "ticker_id": 6381, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5635000", "ebitda": "15468000", "netIncome": "-272615000", "grossProfit": "72950000", "depreciation": "None", "totalRevenue": "363348000", "costOfRevenue": "290398000", "interestIncome": "None", "incomeBeforeTax": "-263063999", "interestExpense": "14153000", "operatingIncome": "5635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9551000", "reportedCurrency": "USD", "netInterestIncome": "-12841000", "nonInterestIncome": "None", "operatingExpenses": "67315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9833000", "sellingGeneralAndAdministrative": "35927000", "netIncomeFromContinuingOperations": "-272615000" }, "balance": { "goodwill": "500961000", "inventory": "248731000", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "1603278000", "longTermDebt": "696706000", "shortTermDebt": "16768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210905000", "reportedCurrency": "USD", "retainedEarnings": "46678000", "totalLiabilities": "1128273000", "otherCurrentAssets": "72772000", "totalCurrentAssets": "530298000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072980000", "currentAccountsPayable": "188307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779220000", "totalShareholderEquity": "475005000", "capitalLeaseObligations": "75014000", "otherCurrentLiabilities": "72298000", "totalCurrentLiabilities": "277373000", "otherNonCurrentLiabilities": "48116000", "totalNonCurrentLiabilities": "850900000", "cashAndShortTermInvestments": "54355000", "commonStockSharesOutstanding": "89024000", "intangibleAssetsExcludingGoodwill": "210905000", "cashAndCashEquivalentsAtCarryingValue": "54355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7251000", "operatingCashflow": "-2648000", "capitalExpenditures": "6224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7411000", "cashflowFromInvestment": "3973000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363348000, "cost_of_revenue": 290398000, "gross_profit": 72950000, "research_and_development": 5222000, "selling_general_admin": 35927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5635000, "depreciation_amortisation": 9833000, "ebitda": 15468000, "interest_expense": 14153000, "interest_income": null, "other_non_operating": null, "pretax_income": -263063999, "tax_provision": 9551000, "effective_tax_rate": null, "net_income": -272615000, "net_income_continuing_ops": -272615000, "net_income_to_common": -272615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54355000, "short_term_investments": null, "net_receivables": 154440000, "inventory": 248731000, "other_current_assets": null, "total_current_assets": 530298000, "net_ppe": null, "goodwill": 500961000, "intangible_assets": 210905000, "goodwill_and_intangibles": 711866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1072980000, "total_assets": 1603278000, "short_term_debt": 16768000, "accounts_payable": 188307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277373000, "long_term_debt": 696706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 850900000, "total_liabilities": 1128273000, "total_debt": 713474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46678000, "total_equity": 475005000, "shares_outstanding": 89024000, "operating_cash_flow": -2648000, "stock_based_compensation": 2003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7411000, "free_cash_flow": 3576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5635000", "ebitda": "15468000", "netIncome": "-272615000", "grossProfit": "72950000", "depreciation": "None", "totalRevenue": "363348000", "costOfRevenue": "290398000", "interestIncome": "None", "incomeBeforeTax": "-263063999", "interestExpense": "14153000", "operatingIncome": "5635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9551000", "reportedCurrency": "USD", "netInterestIncome": "-12841000", "nonInterestIncome": "None", "operatingExpenses": "67315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9833000", "sellingGeneralAndAdministrative": "35927000", "netIncomeFromContinuingOperations": "-272615000" }, "balance": { "goodwill": "500961000", "inventory": "248731000", "commonStock": "1125000", "currentDebt": "None", "investments": "None", "totalAssets": "1603278000", "longTermDebt": "696706000", "shortTermDebt": "16768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "210905000", "reportedCurrency": "USD", "retainedEarnings": "46678000", "totalLiabilities": "1128273000", "otherCurrentAssets": "72772000", "totalCurrentAssets": "530298000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1072980000", "currentAccountsPayable": "188307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779220000", "totalShareholderEquity": "475005000", "capitalLeaseObligations": "75014000", "otherCurrentLiabilities": "72298000", "totalCurrentLiabilities": "277373000", "otherNonCurrentLiabilities": "48116000", "totalNonCurrentLiabilities": "850900000", "cashAndShortTermInvestments": "54355000", "commonStockSharesOutstanding": "89024000", "intangibleAssetsExcludingGoodwill": "210905000", "cashAndCashEquivalentsAtCarryingValue": "54355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7251000", "operatingCashflow": "-2648000", "capitalExpenditures": "6224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7411000", "cashflowFromInvestment": "3973000", "stockBasedCompensation": "2003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 390351000, "cost_of_revenue": 306810000, "gross_profit": 83541000, "ebit": 20858000, "ebitda": 30114000, "pretax_income": -135093000, "tax_provision": -505000, "net_income": -134588000, "net_income_to_common": -134588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44425000, "total_current_assets": 552123000, "total_assets": 1844055000, "short_term_debt": 7554000, "long_term_debt": 701401000, "total_debt": 708955000, "total_liabilities": 1147350000, "total_equity": 696705000, "shares_outstanding": 90247000, "goodwill_and_intangibles": 938202000 }, "cash_flow": { "operating_cash_flow": 4645000, "capital_expenditure": 6921000, "free_cash_flow": 11566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86123, "ticker_id": 6381, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20858000", "ebitda": "30114000", "netIncome": "-134588000", "grossProfit": "83541000", "depreciation": "None", "totalRevenue": "390351000", "costOfRevenue": "306810000", "interestIncome": "None", "incomeBeforeTax": "-135093000", "interestExpense": "10907000", "operatingIncome": "20858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-505000", "reportedCurrency": "USD", "netInterestIncome": "-11866000", "nonInterestIncome": "None", "operatingExpenses": "62683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9256000", "sellingGeneralAndAdministrative": "62934000", "netIncomeFromContinuingOperations": "-134588000" }, "balance": { "goodwill": "712727000", "inventory": "248956000", "commonStock": "1124000", "currentDebt": "None", "investments": "None", "totalAssets": "1844055000", "longTermDebt": "701401000", "shortTermDebt": "7554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "225475000", "reportedCurrency": "USD", "retainedEarnings": "319293000", "totalLiabilities": "1147350000", "otherCurrentAssets": "86432000", "totalCurrentAssets": "552123000", "currentLongTermDebt": "7554000", "longTermInvestments": "5958000", "shortTermInvestments": "None", "currentNetReceivables": "172310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291932000", "currentAccountsPayable": "210052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774955000", "totalShareholderEquity": "696705000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "87129000", "totalCurrentLiabilities": "304735000", "otherNonCurrentLiabilities": "33562000", "totalNonCurrentLiabilities": "842615000", "cashAndShortTermInvestments": "44425000", "commonStockSharesOutstanding": "90247000", "intangibleAssetsExcludingGoodwill": "225475000", "cashAndCashEquivalentsAtCarryingValue": "44425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14578000", "operatingCashflow": "4645000", "capitalExpenditures": "6921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19425000", "cashflowFromInvestment": "-4552000", "stockBasedCompensation": "3264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390351000, "cost_of_revenue": 306810000, "gross_profit": 83541000, "research_and_development": null, "selling_general_admin": 62934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20858000, "depreciation_amortisation": 9256000, "ebitda": 30114000, "interest_expense": 10907000, "interest_income": null, "other_non_operating": null, "pretax_income": -135093000, "tax_provision": -505000, "effective_tax_rate": null, "net_income": -134588000, "net_income_continuing_ops": -134588000, "net_income_to_common": -134588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44425000, "short_term_investments": null, "net_receivables": 172310000, "inventory": 248956000, "other_current_assets": null, "total_current_assets": 552123000, "net_ppe": null, "goodwill": 712727000, "intangible_assets": 225475000, "goodwill_and_intangibles": 938202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1291932000, "total_assets": 1844055000, "short_term_debt": 7554000, "accounts_payable": 210052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304735000, "long_term_debt": 701401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842615000, "total_liabilities": 1147350000, "total_debt": 708955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319293000, "total_equity": 696705000, "shares_outstanding": 90247000, "operating_cash_flow": 4645000, "stock_based_compensation": 3264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19425000, "free_cash_flow": 11566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20858000", "ebitda": "30114000", "netIncome": "-134588000", "grossProfit": "83541000", "depreciation": "None", "totalRevenue": "390351000", "costOfRevenue": "306810000", "interestIncome": "None", "incomeBeforeTax": "-135093000", "interestExpense": "10907000", "operatingIncome": "20858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-505000", "reportedCurrency": "USD", "netInterestIncome": "-11866000", "nonInterestIncome": "None", "operatingExpenses": "62683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9256000", "sellingGeneralAndAdministrative": "62934000", "netIncomeFromContinuingOperations": "-134588000" }, "balance": { "goodwill": "712727000", "inventory": "248956000", "commonStock": "1124000", "currentDebt": "None", "investments": "None", "totalAssets": "1844055000", "longTermDebt": "701401000", "shortTermDebt": "7554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "225475000", "reportedCurrency": "USD", "retainedEarnings": "319293000", "totalLiabilities": "1147350000", "otherCurrentAssets": "86432000", "totalCurrentAssets": "552123000", "currentLongTermDebt": "7554000", "longTermInvestments": "5958000", "shortTermInvestments": "None", "currentNetReceivables": "172310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1291932000", "currentAccountsPayable": "210052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774955000", "totalShareholderEquity": "696705000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "87129000", "totalCurrentLiabilities": "304735000", "otherNonCurrentLiabilities": "33562000", "totalNonCurrentLiabilities": "842615000", "cashAndShortTermInvestments": "44425000", "commonStockSharesOutstanding": "90247000", "intangibleAssetsExcludingGoodwill": "225475000", "cashAndCashEquivalentsAtCarryingValue": "44425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14578000", "operatingCashflow": "4645000", "capitalExpenditures": "6921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19425000", "cashflowFromInvestment": "-4552000", "stockBasedCompensation": "3264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 411485000, "cost_of_revenue": 319786000, "gross_profit": 91699000, "ebit": 23317000, "ebitda": 33108000, "pretax_income": -101247000, "tax_provision": 2728000, "net_income": -103975000, "net_income_to_common": -103975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56200000, "total_current_assets": 548487000, "total_assets": 1960543000, "short_term_debt": 7564000, "long_term_debt": 721076000, "total_debt": 728640000, "total_liabilities": 1155810000, "total_equity": 804733000, "shares_outstanding": 90132000, "goodwill_and_intangibles": 1049276000 }, "cash_flow": { "operating_cash_flow": 30905000, "capital_expenditure": 6382000, "free_cash_flow": 37287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86124, "ticker_id": 6381, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23317000", "ebitda": "33108000", "netIncome": "-103975000", "grossProfit": "91699000", "depreciation": "None", "totalRevenue": "411485000", "costOfRevenue": "319786000", "interestIncome": "None", "incomeBeforeTax": "-101247000", "interestExpense": "21029000", "operatingIncome": "23317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "68382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9791000", "sellingGeneralAndAdministrative": "70155000", "netIncomeFromContinuingOperations": "-103975000" }, "balance": { "goodwill": "825624000", "inventory": "260525000", "commonStock": "1124000", "currentDebt": "None", "investments": "None", "totalAssets": "1960543000", "longTermDebt": "721076000", "shortTermDebt": "7564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "223652000", "reportedCurrency": "USD", "retainedEarnings": "453881000", "totalLiabilities": "1155810000", "otherCurrentAssets": "53450000", "totalCurrentAssets": "548487000", "currentLongTermDebt": "7564000", "longTermInvestments": "6922000", "shortTermInvestments": "None", "currentNetReceivables": "178312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412056000", "currentAccountsPayable": "198541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803457000", "totalShareholderEquity": "804733000", "capitalLeaseObligations": "74817000", "otherCurrentLiabilities": "83168000", "totalCurrentLiabilities": "289273000", "otherNonCurrentLiabilities": "25073000", "totalNonCurrentLiabilities": "866537000", "cashAndShortTermInvestments": "56200000", "commonStockSharesOutstanding": "90132000", "intangibleAssetsExcludingGoodwill": "223652000", "cashAndCashEquivalentsAtCarryingValue": "56200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1691000", "operatingCashflow": "30905000", "capitalExpenditures": "6382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12852000", "cashflowFromInvestment": "-2111000", "stockBasedCompensation": "3573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411485000, "cost_of_revenue": 319786000, "gross_profit": 91699000, "research_and_development": null, "selling_general_admin": 70155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23317000, "depreciation_amortisation": 9791000, "ebitda": 33108000, "interest_expense": 21029000, "interest_income": null, "other_non_operating": null, "pretax_income": -101247000, "tax_provision": 2728000, "effective_tax_rate": null, "net_income": -103975000, "net_income_continuing_ops": -103975000, "net_income_to_common": -103975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56200000, "short_term_investments": null, "net_receivables": 178312000, "inventory": 260525000, "other_current_assets": null, "total_current_assets": 548487000, "net_ppe": null, "goodwill": 825624000, "intangible_assets": 223652000, "goodwill_and_intangibles": 1049276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1412056000, "total_assets": 1960543000, "short_term_debt": 7564000, "accounts_payable": 198541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289273000, "long_term_debt": 721076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866537000, "total_liabilities": 1155810000, "total_debt": 728640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453881000, "total_equity": 804733000, "shares_outstanding": 90132000, "operating_cash_flow": 30905000, "stock_based_compensation": 3573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12852000, "free_cash_flow": 37287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23317000", "ebitda": "33108000", "netIncome": "-103975000", "grossProfit": "91699000", "depreciation": "None", "totalRevenue": "411485000", "costOfRevenue": "319786000", "interestIncome": "None", "incomeBeforeTax": "-101247000", "interestExpense": "21029000", "operatingIncome": "23317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "68382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9791000", "sellingGeneralAndAdministrative": "70155000", "netIncomeFromContinuingOperations": "-103975000" }, "balance": { "goodwill": "825624000", "inventory": "260525000", "commonStock": "1124000", "currentDebt": "None", "investments": "None", "totalAssets": "1960543000", "longTermDebt": "721076000", "shortTermDebt": "7564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "223652000", "reportedCurrency": "USD", "retainedEarnings": "453881000", "totalLiabilities": "1155810000", "otherCurrentAssets": "53450000", "totalCurrentAssets": "548487000", "currentLongTermDebt": "7564000", "longTermInvestments": "6922000", "shortTermInvestments": "None", "currentNetReceivables": "178312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412056000", "currentAccountsPayable": "198541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803457000", "totalShareholderEquity": "804733000", "capitalLeaseObligations": "74817000", "otherCurrentLiabilities": "83168000", "totalCurrentLiabilities": "289273000", "otherNonCurrentLiabilities": "25073000", "totalNonCurrentLiabilities": "866537000", "cashAndShortTermInvestments": "56200000", "commonStockSharesOutstanding": "90132000", "intangibleAssetsExcludingGoodwill": "223652000", "cashAndCashEquivalentsAtCarryingValue": "56200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1691000", "operatingCashflow": "30905000", "capitalExpenditures": "6382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12852000", "cashflowFromInvestment": "-2111000", "stockBasedCompensation": "3573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 394596000, "cost_of_revenue": 315166000, "gross_profit": 79430000, "ebit": 8987000, "ebitda": 19077000, "pretax_income": -16140000, "tax_provision": 3523000, "net_income": -19663000, "net_income_to_common": -19663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56853000, "total_current_assets": 564031000, "total_assets": 2134809000, "short_term_debt": 7567000, "long_term_debt": 732799000, "total_debt": 740366000, "total_liabilities": 1171148000, "total_equity": 963661000, "shares_outstanding": 89861000, "goodwill_and_intangibles": 1186520000 }, "cash_flow": { "operating_cash_flow": -10787000, "capital_expenditure": 5757000, "free_cash_flow": -5030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86125, "ticker_id": 6381, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8987000", "ebitda": "19077000", "netIncome": "-19663000", "grossProfit": "79430000", "depreciation": "None", "totalRevenue": "394596000", "costOfRevenue": "315166000", "interestIncome": "None", "incomeBeforeTax": "-16140000", "interestExpense": "8716000", "operatingIncome": "8987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3523000", "reportedCurrency": "USD", "netInterestIncome": "-13746000", "nonInterestIncome": "None", "operatingExpenses": "70443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10090000", "sellingGeneralAndAdministrative": "71328000", "netIncomeFromContinuingOperations": "-19663000" }, "balance": { "goodwill": "936341000", "inventory": "270418000", "commonStock": "1120000", "currentDebt": "None", "investments": "None", "totalAssets": "2134809000", "longTermDebt": "732799000", "shortTermDebt": "7567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "250179000", "reportedCurrency": "USD", "retainedEarnings": "557856000", "totalLiabilities": "1171148000", "otherCurrentAssets": "48570000", "totalCurrentAssets": "564031000", "currentLongTermDebt": "7567000", "longTermInvestments": "10080000", "shortTermInvestments": "None", "currentNetReceivables": "188190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570778000", "currentAccountsPayable": "184969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819271000", "totalShareholderEquity": "963661000", "capitalLeaseObligations": "78905000", "otherCurrentLiabilities": "88160000", "totalCurrentLiabilities": "280696000", "otherNonCurrentLiabilities": "33351000", "totalNonCurrentLiabilities": "890452000", "cashAndShortTermInvestments": "56853000", "commonStockSharesOutstanding": "89861000", "intangibleAssetsExcludingGoodwill": "250179000", "cashAndCashEquivalentsAtCarryingValue": "56853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2282000", "operatingCashflow": "-10787000", "capitalExpenditures": "5757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4198000", "cashflowFromInvestment": "6309000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394596000, "cost_of_revenue": 315166000, "gross_profit": 79430000, "research_and_development": null, "selling_general_admin": 71328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8987000, "depreciation_amortisation": 10090000, "ebitda": 19077000, "interest_expense": 8716000, "interest_income": null, "other_non_operating": null, "pretax_income": -16140000, "tax_provision": 3523000, "effective_tax_rate": null, "net_income": -19663000, "net_income_continuing_ops": -19663000, "net_income_to_common": -19663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56853000, "short_term_investments": null, "net_receivables": 188190000, "inventory": 270418000, "other_current_assets": null, "total_current_assets": 564031000, "net_ppe": null, "goodwill": 936341000, "intangible_assets": 250179000, "goodwill_and_intangibles": 1186520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1570778000, "total_assets": 2134809000, "short_term_debt": 7567000, "accounts_payable": 184969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280696000, "long_term_debt": 732799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890452000, "total_liabilities": 1171148000, "total_debt": 740366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 557856000, "total_equity": 963661000, "shares_outstanding": 89861000, "operating_cash_flow": -10787000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4198000, "free_cash_flow": -5030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8987000", "ebitda": "19077000", "netIncome": "-19663000", "grossProfit": "79430000", "depreciation": "None", "totalRevenue": "394596000", "costOfRevenue": "315166000", "interestIncome": "None", "incomeBeforeTax": "-16140000", "interestExpense": "8716000", "operatingIncome": "8987000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3523000", "reportedCurrency": "USD", "netInterestIncome": "-13746000", "nonInterestIncome": "None", "operatingExpenses": "70443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10090000", "sellingGeneralAndAdministrative": "71328000", "netIncomeFromContinuingOperations": "-19663000" }, "balance": { "goodwill": "936341000", "inventory": "270418000", "commonStock": "1120000", "currentDebt": "None", "investments": "None", "totalAssets": "2134809000", "longTermDebt": "732799000", "shortTermDebt": "7567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "250179000", "reportedCurrency": "USD", "retainedEarnings": "557856000", "totalLiabilities": "1171148000", "otherCurrentAssets": "48570000", "totalCurrentAssets": "564031000", "currentLongTermDebt": "7567000", "longTermInvestments": "10080000", "shortTermInvestments": "None", "currentNetReceivables": "188190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570778000", "currentAccountsPayable": "184969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819271000", "totalShareholderEquity": "963661000", "capitalLeaseObligations": "78905000", "otherCurrentLiabilities": "88160000", "totalCurrentLiabilities": "280696000", "otherNonCurrentLiabilities": "33351000", "totalNonCurrentLiabilities": "890452000", "cashAndShortTermInvestments": "56853000", "commonStockSharesOutstanding": "89861000", "intangibleAssetsExcludingGoodwill": "250179000", "cashAndCashEquivalentsAtCarryingValue": "56853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2282000", "operatingCashflow": "-10787000", "capitalExpenditures": "5757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4198000", "cashflowFromInvestment": "6309000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 418799000, "cost_of_revenue": 320796000, "gross_profit": 98003000, "ebit": 7685000, "ebitda": 17990000, "pretax_income": -6229000, "tax_provision": -3292000, "net_income": -2937000, "net_income_to_common": -2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54307000, "total_current_assets": 557059000, "total_assets": 2117548000, "short_term_debt": 18328000, "long_term_debt": 736523000, "total_debt": 754851000, "total_liabilities": 1174635000, "total_equity": 942913000, "shares_outstanding": 89845000, "goodwill_and_intangibles": 1174103000 }, "cash_flow": { "operating_cash_flow": 39396000, "capital_expenditure": 8692000, "free_cash_flow": 48088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86126, "ticker_id": 6381, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7685000", "ebitda": "17990000", "netIncome": "-2937000", "grossProfit": "98003000", "depreciation": "None", "totalRevenue": "418799000", "costOfRevenue": "320796000", "interestIncome": "None", "incomeBeforeTax": "-6229000", "interestExpense": "13704000", "operatingIncome": "12012000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3292000", "reportedCurrency": "USD", "netInterestIncome": "-13704000", "nonInterestIncome": "None", "operatingExpenses": "85991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10305000", "sellingGeneralAndAdministrative": "33916000", "netIncomeFromContinuingOperations": "-2937000" }, "balance": { "goodwill": "929304000", "inventory": "274128000", "commonStock": "1119000", "currentDebt": "None", "investments": "None", "totalAssets": "2117548000", "longTermDebt": "736523000", "shortTermDebt": "18328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "244799000", "reportedCurrency": "USD", "retainedEarnings": "577519000", "totalLiabilities": "1174635000", "otherCurrentAssets": "49434000", "totalCurrentAssets": "557059000", "currentLongTermDebt": "7569000", "longTermInvestments": "10228000", "shortTermInvestments": "7455000", "currentNetReceivables": "179190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560489000", "currentAccountsPayable": "188220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835714000", "totalShareholderEquity": "942913000", "capitalLeaseObligations": "91622000", "otherCurrentLiabilities": "74955000", "totalCurrentLiabilities": "281503000", "otherNonCurrentLiabilities": "27920000", "totalNonCurrentLiabilities": "893132000", "cashAndShortTermInvestments": "54307000", "commonStockSharesOutstanding": "89845000", "intangibleAssetsExcludingGoodwill": "244799000", "cashAndCashEquivalentsAtCarryingValue": "54307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4038999", "operatingCashflow": "39396000", "capitalExpenditures": "8692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33629000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418799000, "cost_of_revenue": 320796000, "gross_profit": 98003000, "research_and_development": 5366000, "selling_general_admin": 33916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7685000, "depreciation_amortisation": 10305000, "ebitda": 17990000, "interest_expense": 13704000, "interest_income": null, "other_non_operating": null, "pretax_income": -6229000, "tax_provision": -3292000, "effective_tax_rate": null, "net_income": -2937000, "net_income_continuing_ops": -2937000, "net_income_to_common": -2937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54307000, "short_term_investments": 7455000, "net_receivables": 179190000, "inventory": 274128000, "other_current_assets": null, "total_current_assets": 557059000, "net_ppe": null, "goodwill": 929304000, "intangible_assets": 244799000, "goodwill_and_intangibles": 1174103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1560489000, "total_assets": 2117548000, "short_term_debt": 18328000, "accounts_payable": 188220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281503000, "long_term_debt": 736523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893132000, "total_liabilities": 1174635000, "total_debt": 754851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577519000, "total_equity": 942913000, "shares_outstanding": 89845000, "operating_cash_flow": 39396000, "stock_based_compensation": 2569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33629000, "free_cash_flow": 48088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7685000", "ebitda": "17990000", "netIncome": "-2937000", "grossProfit": "98003000", "depreciation": "None", "totalRevenue": "418799000", "costOfRevenue": "320796000", "interestIncome": "None", "incomeBeforeTax": "-6229000", "interestExpense": "13704000", "operatingIncome": "12012000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3292000", "reportedCurrency": "USD", "netInterestIncome": "-13704000", "nonInterestIncome": "None", "operatingExpenses": "85991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10305000", "sellingGeneralAndAdministrative": "33916000", "netIncomeFromContinuingOperations": "-2937000" }, "balance": { "goodwill": "929304000", "inventory": "274128000", "commonStock": "1119000", "currentDebt": "None", "investments": "None", "totalAssets": "2117548000", "longTermDebt": "736523000", "shortTermDebt": "18328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "244799000", "reportedCurrency": "USD", "retainedEarnings": "577519000", "totalLiabilities": "1174635000", "otherCurrentAssets": "49434000", "totalCurrentAssets": "557059000", "currentLongTermDebt": "7569000", "longTermInvestments": "10228000", "shortTermInvestments": "7455000", "currentNetReceivables": "179190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560489000", "currentAccountsPayable": "188220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835714000", "totalShareholderEquity": "942913000", "capitalLeaseObligations": "91622000", "otherCurrentLiabilities": "74955000", "totalCurrentLiabilities": "281503000", "otherNonCurrentLiabilities": "27920000", "totalNonCurrentLiabilities": "893132000", "cashAndShortTermInvestments": "54307000", "commonStockSharesOutstanding": "89845000", "intangibleAssetsExcludingGoodwill": "244799000", "cashAndCashEquivalentsAtCarryingValue": "54307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4038999", "operatingCashflow": "39396000", "capitalExpenditures": "8692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33629000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 438358000, "cost_of_revenue": 341687000, "gross_profit": 96671000, "ebit": -28001000, "ebitda": -17143000, "pretax_income": -43094000, "tax_provision": 5100000, "net_income": -48194000, "net_income_to_common": -48194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49549000, "total_current_assets": 571953000, "total_assets": 2149234000, "short_term_debt": 7569000, "long_term_debt": 769948000, "total_debt": 777517000, "total_liabilities": 1204747000, "total_equity": 944487000, "shares_outstanding": 89832000, "goodwill_and_intangibles": 1186400000 }, "cash_flow": { "operating_cash_flow": 42274000, "capital_expenditure": 12034000, "free_cash_flow": 54308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86128, "ticker_id": 6381, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28001000", "ebitda": "-17143000", "netIncome": "-48194000", "grossProfit": "96671000", "depreciation": "None", "totalRevenue": "438358000", "costOfRevenue": "341687000", "interestIncome": "None", "incomeBeforeTax": "-43094000", "interestExpense": "14127000", "operatingIncome": "-27901000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-14127000", "nonInterestIncome": "None", "operatingExpenses": "124572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10858000", "sellingGeneralAndAdministrative": "66716000", "netIncomeFromContinuingOperations": "-48194000" }, "balance": { "goodwill": "936135000", "inventory": "281399000", "commonStock": "1119000", "currentDebt": "None", "investments": "None", "totalAssets": "2149234000", "longTermDebt": "769948000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "250265000", "reportedCurrency": "USD", "retainedEarnings": "580456000", "totalLiabilities": "1204747000", "otherCurrentAssets": "49813000", "totalCurrentAssets": "571953000", "currentLongTermDebt": "7569000", "longTermInvestments": "10456000", "shortTermInvestments": "7470000", "currentNetReceivables": "191192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577281000", "currentAccountsPayable": "179068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859952000", "totalShareholderEquity": "944487000", "capitalLeaseObligations": "82435000", "otherCurrentLiabilities": "85736000", "totalCurrentLiabilities": "272373000", "otherNonCurrentLiabilities": "27681000", "totalNonCurrentLiabilities": "932374000", "cashAndShortTermInvestments": "49549000", "commonStockSharesOutstanding": "89832000", "intangibleAssetsExcludingGoodwill": "250265000", "cashAndCashEquivalentsAtCarryingValue": "49549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12266000", "operatingCashflow": "42274000", "capitalExpenditures": "12034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32007000", "cashflowFromInvestment": "-11846000", "stockBasedCompensation": "3017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438358000, "cost_of_revenue": 341687000, "gross_profit": 96671000, "research_and_development": null, "selling_general_admin": 66716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28001000, "depreciation_amortisation": 10858000, "ebitda": -17143000, "interest_expense": 14127000, "interest_income": null, "other_non_operating": null, "pretax_income": -43094000, "tax_provision": 5100000, "effective_tax_rate": null, "net_income": -48194000, "net_income_continuing_ops": -48194000, "net_income_to_common": -48194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49549000, "short_term_investments": 7470000, "net_receivables": 191192000, "inventory": 281399000, "other_current_assets": null, "total_current_assets": 571953000, "net_ppe": null, "goodwill": 936135000, "intangible_assets": 250265000, "goodwill_and_intangibles": 1186400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1577281000, "total_assets": 2149234000, "short_term_debt": 7569000, "accounts_payable": 179068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272373000, "long_term_debt": 769948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932374000, "total_liabilities": 1204747000, "total_debt": 777517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580456000, "total_equity": 944487000, "shares_outstanding": 89832000, "operating_cash_flow": 42274000, "stock_based_compensation": 3017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32007000, "free_cash_flow": 54308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28001000", "ebitda": "-17143000", "netIncome": "-48194000", "grossProfit": "96671000", "depreciation": "None", "totalRevenue": "438358000", "costOfRevenue": "341687000", "interestIncome": "None", "incomeBeforeTax": "-43094000", "interestExpense": "14127000", "operatingIncome": "-27901000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-14127000", "nonInterestIncome": "None", "operatingExpenses": "124572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10858000", "sellingGeneralAndAdministrative": "66716000", "netIncomeFromContinuingOperations": "-48194000" }, "balance": { "goodwill": "936135000", "inventory": "281399000", "commonStock": "1119000", "currentDebt": "None", "investments": "None", "totalAssets": "2149234000", "longTermDebt": "769948000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "250265000", "reportedCurrency": "USD", "retainedEarnings": "580456000", "totalLiabilities": "1204747000", "otherCurrentAssets": "49813000", "totalCurrentAssets": "571953000", "currentLongTermDebt": "7569000", "longTermInvestments": "10456000", "shortTermInvestments": "7470000", "currentNetReceivables": "191192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1577281000", "currentAccountsPayable": "179068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859952000", "totalShareholderEquity": "944487000", "capitalLeaseObligations": "82435000", "otherCurrentLiabilities": "85736000", "totalCurrentLiabilities": "272373000", "otherNonCurrentLiabilities": "27681000", "totalNonCurrentLiabilities": "932374000", "cashAndShortTermInvestments": "49549000", "commonStockSharesOutstanding": "89832000", "intangibleAssetsExcludingGoodwill": "250265000", "cashAndCashEquivalentsAtCarryingValue": "49549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12266000", "operatingCashflow": "42274000", "capitalExpenditures": "12034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32007000", "cashflowFromInvestment": "-11846000", "stockBasedCompensation": "3017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 454100000, "cost_of_revenue": 351885000, "gross_profit": 102215000, "ebit": -739000, "ebitda": 10458000, "pretax_income": -17784000, "tax_provision": -4249000, "net_income": -13535000, "net_income_to_common": -13535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53672000, "total_current_assets": 599440000, "total_assets": 2233634000, "short_term_debt": 7569000, "long_term_debt": 801675000, "total_debt": 809244000, "total_liabilities": 1237813000, "total_equity": 995821000, "shares_outstanding": 89811000, "goodwill_and_intangibles": 1234572000 }, "cash_flow": { "operating_cash_flow": 20655000, "capital_expenditure": 5829000, "free_cash_flow": 26484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86129, "ticker_id": 6381, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-739000", "ebitda": "10458000", "netIncome": "-13535000", "grossProfit": "102215000", "depreciation": "None", "totalRevenue": "454100000", "costOfRevenue": "351885000", "interestIncome": "None", "incomeBeforeTax": "-17784000", "interestExpense": "16138000", "operatingIncome": "-781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4249000", "reportedCurrency": "USD", "netInterestIncome": "-16138000", "nonInterestIncome": "None", "operatingExpenses": "102996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11197000", "sellingGeneralAndAdministrative": "73952000", "netIncomeFromContinuingOperations": "-13535000" }, "balance": { "goodwill": "939561000", "inventory": "295276000", "commonStock": "1118000", "currentDebt": "None", "investments": "None", "totalAssets": "2233634000", "longTermDebt": "801675000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295011000", "reportedCurrency": "USD", "retainedEarnings": "628650000", "totalLiabilities": "1237813000", "otherCurrentAssets": "57954000", "totalCurrentAssets": "599440000", "currentLongTermDebt": "7569000", "longTermInvestments": "11411000", "shortTermInvestments": "6442000", "currentNetReceivables": "192538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634194000", "currentAccountsPayable": "169054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895266000", "totalShareholderEquity": "995821000", "capitalLeaseObligations": "86022000", "otherCurrentLiabilities": "90857000", "totalCurrentLiabilities": "267480000", "otherNonCurrentLiabilities": "29736000", "totalNonCurrentLiabilities": "970333000", "cashAndShortTermInvestments": "53672000", "commonStockSharesOutstanding": "89811000", "intangibleAssetsExcludingGoodwill": "295011000", "cashAndCashEquivalentsAtCarryingValue": "53672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22589000", "operatingCashflow": "20655000", "capitalExpenditures": "5829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6509000", "cashflowFromInvestment": "-5754000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454100000, "cost_of_revenue": 351885000, "gross_profit": 102215000, "research_and_development": null, "selling_general_admin": 73952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -739000, "depreciation_amortisation": 11197000, "ebitda": 10458000, "interest_expense": 16138000, "interest_income": null, "other_non_operating": null, "pretax_income": -17784000, "tax_provision": -4249000, "effective_tax_rate": null, "net_income": -13535000, "net_income_continuing_ops": -13535000, "net_income_to_common": -13535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53672000, "short_term_investments": 6442000, "net_receivables": 192538000, "inventory": 295276000, "other_current_assets": null, "total_current_assets": 599440000, "net_ppe": null, "goodwill": 939561000, "intangible_assets": 295011000, "goodwill_and_intangibles": 1234572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634194000, "total_assets": 2233634000, "short_term_debt": 7569000, "accounts_payable": 169054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267480000, "long_term_debt": 801675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970333000, "total_liabilities": 1237813000, "total_debt": 809244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628650000, "total_equity": 995821000, "shares_outstanding": 89811000, "operating_cash_flow": 20655000, "stock_based_compensation": 3376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6509000, "free_cash_flow": 26484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-739000", "ebitda": "10458000", "netIncome": "-13535000", "grossProfit": "102215000", "depreciation": "None", "totalRevenue": "454100000", "costOfRevenue": "351885000", "interestIncome": "None", "incomeBeforeTax": "-17784000", "interestExpense": "16138000", "operatingIncome": "-781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4249000", "reportedCurrency": "USD", "netInterestIncome": "-16138000", "nonInterestIncome": "None", "operatingExpenses": "102996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11197000", "sellingGeneralAndAdministrative": "73952000", "netIncomeFromContinuingOperations": "-13535000" }, "balance": { "goodwill": "939561000", "inventory": "295276000", "commonStock": "1118000", "currentDebt": "None", "investments": "None", "totalAssets": "2233634000", "longTermDebt": "801675000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "295011000", "reportedCurrency": "USD", "retainedEarnings": "628650000", "totalLiabilities": "1237813000", "otherCurrentAssets": "57954000", "totalCurrentAssets": "599440000", "currentLongTermDebt": "7569000", "longTermInvestments": "11411000", "shortTermInvestments": "6442000", "currentNetReceivables": "192538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634194000", "currentAccountsPayable": "169054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895266000", "totalShareholderEquity": "995821000", "capitalLeaseObligations": "86022000", "otherCurrentLiabilities": "90857000", "totalCurrentLiabilities": "267480000", "otherNonCurrentLiabilities": "29736000", "totalNonCurrentLiabilities": "970333000", "cashAndShortTermInvestments": "53672000", "commonStockSharesOutstanding": "89811000", "intangibleAssetsExcludingGoodwill": "295011000", "cashAndCashEquivalentsAtCarryingValue": "53672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22589000", "operatingCashflow": "20655000", "capitalExpenditures": "5829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6509000", "cashflowFromInvestment": "-5754000", "stockBasedCompensation": "3376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 425029000, "cost_of_revenue": 341086000, "gross_profit": 83943000, "ebit": -2013000, "ebitda": 10292000, "pretax_income": -15755000, "tax_provision": -5379000, "net_income": -10376000, "net_income_to_common": -10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38280000, "total_current_assets": 565753000, "total_assets": 2216896000, "short_term_debt": 7568000, "long_term_debt": 807401000, "total_debt": 814969000, "total_liabilities": 1235902000, "total_equity": 980994000, "shares_outstanding": 89512000, "goodwill_and_intangibles": 1219242000 }, "cash_flow": { "operating_cash_flow": 14030000, "capital_expenditure": 6906000, "free_cash_flow": 20936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86130, "ticker_id": 6381, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2013000", "ebitda": "10292000", "netIncome": "-10376000", "grossProfit": "83943000", "depreciation": "None", "totalRevenue": "425029000", "costOfRevenue": "341086000", "interestIncome": "None", "incomeBeforeTax": "-15755000", "interestExpense": "13244000", "operatingIncome": "-2278000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5379000", "reportedCurrency": "USD", "netInterestIncome": "-13244000", "nonInterestIncome": "None", "operatingExpenses": "86221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12305000", "sellingGeneralAndAdministrative": "77169000", "netIncomeFromContinuingOperations": "-10376000" }, "balance": { "goodwill": "928375000", "inventory": "313335000", "commonStock": "1116000", "currentDebt": "None", "investments": "None", "totalAssets": "2216896000", "longTermDebt": "807401000", "shortTermDebt": "7568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "290867000", "reportedCurrency": "USD", "retainedEarnings": "642185000", "totalLiabilities": "1235902000", "otherCurrentAssets": "56044000", "totalCurrentAssets": "565753000", "currentLongTermDebt": "7568000", "longTermInvestments": "12298000", "shortTermInvestments": "8964000", "currentNetReceivables": "158094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651143000", "currentAccountsPayable": "142291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388512000", "shortLongTermDebtTotal": "912134000", "totalShareholderEquity": "980994000", "capitalLeaseObligations": "97165000", "otherCurrentLiabilities": "96731000", "totalCurrentLiabilities": "246590000", "otherNonCurrentLiabilities": "23740000", "totalNonCurrentLiabilities": "989312000", "cashAndShortTermInvestments": "38280000", "commonStockSharesOutstanding": "89512000", "intangibleAssetsExcludingGoodwill": "290867000", "cashAndCashEquivalentsAtCarryingValue": "38280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7423000", "operatingCashflow": "14030000", "capitalExpenditures": "6906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17584000", "cashflowFromInvestment": "-5649000", "stockBasedCompensation": "3742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425029000, "cost_of_revenue": 341086000, "gross_profit": 83943000, "research_and_development": null, "selling_general_admin": 77169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2013000, "depreciation_amortisation": 12305000, "ebitda": 10292000, "interest_expense": 13244000, "interest_income": null, "other_non_operating": null, "pretax_income": -15755000, "tax_provision": -5379000, "effective_tax_rate": null, "net_income": -10376000, "net_income_continuing_ops": -10376000, "net_income_to_common": -10376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38280000, "short_term_investments": 8964000, "net_receivables": 158094000, "inventory": 313335000, "other_current_assets": null, "total_current_assets": 565753000, "net_ppe": null, "goodwill": 928375000, "intangible_assets": 290867000, "goodwill_and_intangibles": 1219242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1651143000, "total_assets": 2216896000, "short_term_debt": 7568000, "accounts_payable": 142291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246590000, "long_term_debt": 807401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989312000, "total_liabilities": 1235902000, "total_debt": 814969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642185000, "total_equity": 980994000, "shares_outstanding": 89512000, "operating_cash_flow": 14030000, "stock_based_compensation": 3742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17584000, "free_cash_flow": 20936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2013000", "ebitda": "10292000", "netIncome": "-10376000", "grossProfit": "83943000", "depreciation": "None", "totalRevenue": "425029000", "costOfRevenue": "341086000", "interestIncome": "None", "incomeBeforeTax": "-15755000", "interestExpense": "13244000", "operatingIncome": "-2278000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5379000", "reportedCurrency": "USD", "netInterestIncome": "-13244000", "nonInterestIncome": "None", "operatingExpenses": "86221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12305000", "sellingGeneralAndAdministrative": "77169000", "netIncomeFromContinuingOperations": "-10376000" }, "balance": { "goodwill": "928375000", "inventory": "313335000", "commonStock": "1116000", "currentDebt": "None", "investments": "None", "totalAssets": "2216896000", "longTermDebt": "807401000", "shortTermDebt": "7568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "290867000", "reportedCurrency": "USD", "retainedEarnings": "642185000", "totalLiabilities": "1235902000", "otherCurrentAssets": "56044000", "totalCurrentAssets": "565753000", "currentLongTermDebt": "7568000", "longTermInvestments": "12298000", "shortTermInvestments": "8964000", "currentNetReceivables": "158094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651143000", "currentAccountsPayable": "142291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388512000", "shortLongTermDebtTotal": "912134000", "totalShareholderEquity": "980994000", "capitalLeaseObligations": "97165000", "otherCurrentLiabilities": "96731000", "totalCurrentLiabilities": "246590000", "otherNonCurrentLiabilities": "23740000", "totalNonCurrentLiabilities": "989312000", "cashAndShortTermInvestments": "38280000", "commonStockSharesOutstanding": "89512000", "intangibleAssetsExcludingGoodwill": "290867000", "cashAndCashEquivalentsAtCarryingValue": "38280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7423000", "operatingCashflow": "14030000", "capitalExpenditures": "6906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17584000", "cashflowFromInvestment": "-5649000", "stockBasedCompensation": "3742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "income_statement": { "revenue": 447841000, "cost_of_revenue": 347098000, "gross_profit": 100743000, "ebit": 11503000, "ebitda": 24371000, "pretax_income": -2278000, "tax_provision": 16421000, "net_income": -18699000, "net_income_to_common": -18699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53364000, "total_current_assets": 591031000, "total_assets": 2258639000, "short_term_debt": 18056000, "long_term_debt": 821181000, "total_debt": 839237000, "total_liabilities": 1240732000, "total_equity": 1017907000, "shares_outstanding": 89477000, "goodwill_and_intangibles": 1236745000 }, "cash_flow": { "operating_cash_flow": 40510000, "capital_expenditure": 6445000, "free_cash_flow": 46955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86131, "ticker_id": 6381, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:45.079020+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11503000", "ebitda": "24371000", "netIncome": "-18699000", "grossProfit": "100743000", "depreciation": "None", "totalRevenue": "447841000", "costOfRevenue": "347098000", "interestIncome": "None", "incomeBeforeTax": "-2278000", "interestExpense": "13873000", "operatingIncome": "12094000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16421000", "reportedCurrency": "USD", "netInterestIncome": "-13873000", "nonInterestIncome": "None", "operatingExpenses": "88649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6379000", "otherNonOperatingIncome": "-499000", "costofGoodsAndServicesSold": "347098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12868000", "sellingGeneralAndAdministrative": "36634000", "netIncomeFromContinuingOperations": "-18791000" }, "balance": { "goodwill": "938640000", "inventory": "310341000", "commonStock": "1113000", "currentDebt": "None", "investments": "None", "totalAssets": "2258639000", "longTermDebt": "821181000", "shortTermDebt": "18056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298105000", "reportedCurrency": "USD", "retainedEarnings": "652561000", "totalLiabilities": "1240732000", "otherCurrentAssets": "66378000", "totalCurrentAssets": "591031000", "currentLongTermDebt": "7567000", "longTermInvestments": "12798000", "shortTermInvestments": "8649000", "currentNetReceivables": "160948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667608000", "currentAccountsPayable": "134780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392219000", "shortLongTermDebtTotal": "929251000", "totalShareholderEquity": "1017907000", "capitalLeaseObligations": "90014000", "otherCurrentLiabilities": "78031000", "totalCurrentLiabilities": "230867000", "otherNonCurrentLiabilities": "116598000", "totalNonCurrentLiabilities": "1009865000", "cashAndShortTermInvestments": "53364000", "commonStockSharesOutstanding": "89477000", "intangibleAssetsExcludingGoodwill": "298105000", "cashAndCashEquivalentsAtCarryingValue": "53364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8723000", "operatingCashflow": "40510000", "capitalExpenditures": "6445000", "changeInReceivables": "20993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28268000", "cashflowFromInvestment": "-6397000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447841000, "cost_of_revenue": 347098000, "gross_profit": 100743000, "research_and_development": 6379000, "selling_general_admin": 36634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11503000, "depreciation_amortisation": 12868000, "ebitda": 24371000, "interest_expense": 13873000, "interest_income": null, "other_non_operating": null, "pretax_income": -2278000, "tax_provision": 16421000, "effective_tax_rate": null, "net_income": -18699000, "net_income_continuing_ops": -18791000, "net_income_to_common": -18699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53364000, "short_term_investments": 8649000, "net_receivables": 160948000, "inventory": 310341000, "other_current_assets": null, "total_current_assets": 591031000, "net_ppe": null, "goodwill": 938640000, "intangible_assets": 298105000, "goodwill_and_intangibles": 1236745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667608000, "total_assets": 2258639000, "short_term_debt": 18056000, "accounts_payable": 134780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230867000, "long_term_debt": 821181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009865000, "total_liabilities": 1240732000, "total_debt": 839237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 652561000, "total_equity": 1017907000, "shares_outstanding": 89477000, "operating_cash_flow": 40510000, "stock_based_compensation": 3766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28268000, "free_cash_flow": 46955000, "net_change_in_cash": 5845000 }, "raw_data": { "income": { "ebit": "11503000", "ebitda": "24371000", "netIncome": "-18699000", "grossProfit": "100743000", "depreciation": "None", "totalRevenue": "447841000", "costOfRevenue": "347098000", "interestIncome": "None", "incomeBeforeTax": "-2278000", "interestExpense": "13873000", "operatingIncome": "12094000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16421000", "reportedCurrency": "USD", "netInterestIncome": "-13873000", "nonInterestIncome": "None", "operatingExpenses": "88649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6379000", "otherNonOperatingIncome": "-499000", "costofGoodsAndServicesSold": "347098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12868000", "sellingGeneralAndAdministrative": "36634000", "netIncomeFromContinuingOperations": "-18791000" }, "balance": { "goodwill": "938640000", "inventory": "310341000", "commonStock": "1113000", "currentDebt": "None", "investments": "None", "totalAssets": "2258639000", "longTermDebt": "821181000", "shortTermDebt": "18056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "298105000", "reportedCurrency": "USD", "retainedEarnings": "652561000", "totalLiabilities": "1240732000", "otherCurrentAssets": "66378000", "totalCurrentAssets": "591031000", "currentLongTermDebt": "7567000", "longTermInvestments": "12798000", "shortTermInvestments": "8649000", "currentNetReceivables": "160948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667608000", "currentAccountsPayable": "134780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392219000", "shortLongTermDebtTotal": "929251000", "totalShareholderEquity": "1017907000", "capitalLeaseObligations": "90014000", "otherCurrentLiabilities": "78031000", "totalCurrentLiabilities": "230867000", "otherNonCurrentLiabilities": "116598000", "totalNonCurrentLiabilities": "1009865000", "cashAndShortTermInvestments": "53364000", "commonStockSharesOutstanding": "89477000", "intangibleAssetsExcludingGoodwill": "298105000", "cashAndCashEquivalentsAtCarryingValue": "53364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8723000", "operatingCashflow": "40510000", "capitalExpenditures": "6445000", "changeInReceivables": "20993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28268000", "cashflowFromInvestment": "-6397000", "stockBasedCompensation": "3766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }