{ "ticker": { "uuid": "1ee963c8-f9f0-4ae3-a178-52c37e1e3085", "symbol": "CLMB", "name": "Climb Global Solutions", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/" }, "ticker_metadata": { "id": 5374, "uuid": "1ee963c8-f9f0-4ae3-a178-52c37e1e3085", "symbol": "CLMB", "name": "Climb Global Solutions", "asset_type": "equity", "market_cap": 402629000, "stock_exchange_id": 2, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "Climb Global Solutions (CLMB) is a premier technology and supply chain management firm that excels in the distribution and logistics of IT products. By fostering robust partnerships with top-tier manufacturers, Climb delivers a diverse array of innovative solutions tailored for resellers and systems integrators, effectively addressing the surging demand for cloud services and advanced IT infrastructure. With a commitment to operational excellence and customer-centric strategies, Climb has established itself as a crucial entity in the evolving technology sector, strategically positioned for sustained growth and market leadership.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ee963c8-f9f0-4ae3-a178-52c37e1e3085", "symbol": "CLMB", "name": "Climb Global Solutions", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.25, "quality": 0.26, "momentum": 0.15, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.82, "market_cap": 433905120, "pe_ratio": 20.6809, "earnings_yield": 0.0484, "ebitda_to_ev": 0.0915, "shareholder_yield": 0.0053, "roe": 0.1772, "piotroski_f_score": 5, "momentum_12_1": -0.2342, "volatility_252d": 0.4931 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.013031+00:00", "batch_id": "" }, "size": { "price_close": 23.82, "market_cap": 433905120, "market_cap_usd": 433905120, "enterprise_value": 392900120, "shares_outstanding": 18216000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.6809, "pb_ratio": 3.6638, "ptbv_ratio": 10.7752, "ps_ratio": 0.6227, "pcf_ratio": 17.375, "pfcf_ratio": 16.2408, "ev_ebitda": 10.9345, "ev_ebit": 14.1082, "ev_sales": 0.5638, "ev_fcf": 14.706, "earnings_yield": 0.0484, "fcf_yield": 0.068, "price_to_sales": 0.6227, "price_to_book": 3.6638, "price_to_cashflow": 17.375, "ebitda_to_ev": 0.0915, "sales_yield": 1.7736 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": 0, "shareholder_yield": 0.0053, "debt_paydown_yield": null, "total_yield": 0.0053 }, "quality": { "gross_margin": 0.1555, "operating_margin": 0.04, "net_margin": 0.0301, "ebitda_margin": 0.0516, "fcf_margin": 0.0383, "roe": 0.1772, "roa": 0.0457, "roic": 0.2711, "roc_greenblatt": null, "asset_turnover": 1.5187, "cash_conversion": 1.2734, "accruals_ratio": -0.0087, "sbc_to_revenue": 0.0001, "piotroski_f_score": 5, "altman_z_score": 2.8469, "earnings_stability_5y": 0.2975, "revenue_stability_5y": 0.4255, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8743, "net_debt_to_ebitda": -1.1412, "debt_to_assets": 0.0017, "interest_coverage": null, "current_ratio": 1.1011, "quick_ratio": 1.0864, "net_debt": -41005000, "local_beta": 0.0008, "volatility_252d": 0.4931, "volatility_60d": 1.1478, "max_drawdown_12m": -0.4594, "risk_adjusted_momentum": -0.475 }, "growth": { "revenue_growth_1y": 0.3631, "revenue_growth_3y_cagr": 0.2895, "revenue_growth_5y_cagr": 0.21, "eps_growth_1y": 0.0947, "eps_growth_3y_cagr": 0.2054, "eps_growth_5y_cagr": 0.3667, "fcf_growth_1y": -0.1946, "book_value_growth_1y": 0.2701, "revenue_growth": 0.3631, "earnings_growth": 0.0947 }, "momentum": { "price_return_1m": 0.1839, "price_return_3m": 0.0937, "price_return_6m": -0.1312, "price_return_9m": -0.258, "price_return_12m": -0.0934, "price_return_12m_ex1m": -0.2342, "momentum_6m": -0.1312, "momentum_12m": -0.0934, "momentum_12_1": -0.2342, "distance_from_52w_high": -0.3184, "distance_from_52w_low": 0.261, "relative_strength": -0.2513 }, "raw_ttm": { "revenue_ttm": 696848000, "gross_profit_ttm": 108373000, "ebit_ttm": 27849000, "ebitda_ttm": 35932000, "net_income_ttm": 20981000, "eps_diluted_ttm": 1.1518, "operating_cash_flow_ttm": 24973000, "capital_expenditure_ttm": 1744000, "fcf_ttm": 26717000, "dividends_paid_ttm": 2312000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_current_liabilities": 330150000, "net_ppe": null, "total_assets": 458838000, "total_debt": 770000, "total_equity": 118430000, "net_working_capital": -7621000, "book_value_per_share": 6.5014, "retained_earnings": 90373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40269000, "tangible_book_per_share": 2.2106 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 70, "rank_ptbv": 83, "rank_ps": 18, "rank_pcf": 72, "rank_ev_ebitda": 44, "rank_ev_ebit": 55, "rank_earnings_yield": 54, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 23, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 88, "rank_fcf_margin": 82, "rank_piotroski": 49, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 75 }, "composites": { "value_composite": 75, "quality_composite": 74, "momentum_composite": 85, "growth_composite": 6, "yield_composite": 68, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.255, "os_score": 0.06, "value_percentile": 0.25, "quality_percentile": 0.26, "momentum_percentile": 0.15, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 77, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 731, "ticker_id": 5374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.013031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.82, "market_cap": 433905120, "market_cap_usd": 433905120, "enterprise_value": 392900120, "shares_outstanding": 18216000, "fx_rate_to_usd": null, "pe_ratio": 20.68085983, "pb_ratio": 3.66381086, "ptbv_ratio": 10.77516502, "ps_ratio": 0.62266824, "pcf_ratio": 17.37496977, "pfcf_ratio": 16.24078751, "ev_ebitda": 10.93454637, "ev_ebit": 14.10823082, "ev_sales": 0.56382471, "ev_fcf": 14.70599693, "earnings_yield": 0.04835389, "fcf_yield": 0.06799947, "dividend_yield": 0.00532835, "buyback_yield": 0, "shareholder_yield": 0.00532835, "debt_paydown_yield": null, "total_yield": 0.00532835, "gross_margin": 0.15551885, "operating_margin": 0.03996424, "net_margin": 0.03010843, "ebitda_margin": 0.05156361, "fcf_margin": 0.03833978, "roe": 0.1771595, "roa": 0.04572638, "roic": 0.27106269, "roc_greenblatt": null, "asset_turnover": 1.51872338, "cash_conversion": 1.27339021, "accruals_ratio": -0.00870024, "sbc_to_revenue": 5.166e-05, "debt_to_equity": 2.87433927, "net_debt_to_ebitda": -1.14118335, "debt_to_assets": 0.00167815, "interest_coverage": null, "current_ratio": 1.10111767, "quick_ratio": 1.08639103, "net_debt": -41005000, "revenue_growth_1y": 0.36308386, "revenue_growth_3y_cagr": 0.28945778, "revenue_growth_5y_cagr": 0.21000534, "eps_growth_1y": 0.09469895, "eps_growth_3y_cagr": 0.20535375, "eps_growth_5y_cagr": 0.36665525, "fcf_growth_1y": -0.19459182, "book_value_growth_1y": 0.27013102, "piotroski_f_score": 5, "altman_z_score": 2.84686687, "earnings_stability_5y": 0.297498, "revenue_stability_5y": 0.425516, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18389662, "price_return_3m": 0.09366391, "price_return_6m": -0.13121182, "price_return_9m": -0.25798553, "price_return_12m": -0.09337617, "price_return_12m_ex1m": -0.23420355, "distance_from_52w_high": -0.31835352, "distance_from_52w_low": 0.26098465, "relative_strength": -0.25131722, "local_beta": 0.0008, "volatility_252d": 0.493062, "volatility_60d": 1.147815, "max_drawdown_12m": -0.45943316, "revenue_ttm": 696848000, "gross_profit_ttm": 108373000, "ebit_ttm": 27849000, "ebitda_ttm": 35932000, "net_income_ttm": 20981000, "eps_diluted_ttm": 1.15178964, "operating_cash_flow_ttm": 24973000, "capital_expenditure_ttm": 1744000, "fcf_ttm": 26717000, "dividends_paid_ttm": 2312000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_current_liabilities": 330150000, "net_ppe": null, "total_assets": 458838000, "total_debt": 770000, "total_equity": 118430000, "net_working_capital": -7621000, "book_value_per_share": 6.50142732, "retained_earnings": 90373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40269000, "tangible_book_per_share": 2.210639, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 54, "rank_pb": 70, "rank_ptbv": 83, "rank_ps": 18, "rank_pcf": 72, "rank_ev_ebitda": 44, "rank_ev_ebit": 55, "rank_earnings_yield": 54, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 23, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 88, "rank_fcf_margin": 82, "rank_piotroski": 49, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 75, "value_composite": 75, "quality_composite": 74, "momentum_composite": 85, "growth_composite": 6, "yield_composite": 68, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 77, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.82, "os": 0.06, "value": 0.25, "quality": 0.26, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 20.6809, "earnings_yield": 0.0484, "shareholder_yield": 0.0053, "roe": 0.1772, "momentum_12_1": -0.2342, "complete_fields": { "id": 731, "ticker_id": 5374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.013031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.82, "market_cap": 433905120, "market_cap_usd": 433905120, "enterprise_value": 392900120, "shares_outstanding": 18216000, "fx_rate_to_usd": null, "pe_ratio": 20.68085983, "pb_ratio": 3.66381086, "ptbv_ratio": 10.77516502, "ps_ratio": 0.62266824, "pcf_ratio": 17.37496977, "pfcf_ratio": 16.24078751, "ev_ebitda": 10.93454637, "ev_ebit": 14.10823082, "ev_sales": 0.56382471, "ev_fcf": 14.70599693, "earnings_yield": 0.04835389, "fcf_yield": 0.06799947, "dividend_yield": 0.00532835, "buyback_yield": 0, "shareholder_yield": 0.00532835, "debt_paydown_yield": null, "total_yield": 0.00532835, "gross_margin": 0.15551885, "operating_margin": 0.03996424, "net_margin": 0.03010843, "ebitda_margin": 0.05156361, "fcf_margin": 0.03833978, "roe": 0.1771595, "roa": 0.04572638, "roic": 0.27106269, "roc_greenblatt": null, "asset_turnover": 1.51872338, "cash_conversion": 1.27339021, "accruals_ratio": -0.00870024, "sbc_to_revenue": 5.166e-05, "debt_to_equity": 2.87433927, "net_debt_to_ebitda": -1.14118335, "debt_to_assets": 0.00167815, "interest_coverage": null, "current_ratio": 1.10111767, "quick_ratio": 1.08639103, "net_debt": -41005000, "revenue_growth_1y": 0.36308386, "revenue_growth_3y_cagr": 0.28945778, "revenue_growth_5y_cagr": 0.21000534, "eps_growth_1y": 0.09469895, "eps_growth_3y_cagr": 0.20535375, "eps_growth_5y_cagr": 0.36665525, "fcf_growth_1y": -0.19459182, "book_value_growth_1y": 0.27013102, "piotroski_f_score": 5, "altman_z_score": 2.84686687, "earnings_stability_5y": 0.297498, "revenue_stability_5y": 0.425516, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18389662, "price_return_3m": 0.09366391, "price_return_6m": -0.13121182, "price_return_9m": -0.25798553, "price_return_12m": -0.09337617, "price_return_12m_ex1m": -0.23420355, "distance_from_52w_high": -0.31835352, "distance_from_52w_low": 0.26098465, "relative_strength": -0.25131722, "local_beta": 0.0008, "volatility_252d": 0.493062, "volatility_60d": 1.147815, "max_drawdown_12m": -0.45943316, "revenue_ttm": 696848000, "gross_profit_ttm": 108373000, "ebit_ttm": 27849000, "ebitda_ttm": 35932000, "net_income_ttm": 20981000, "eps_diluted_ttm": 1.15178964, "operating_cash_flow_ttm": 24973000, "capital_expenditure_ttm": 1744000, "fcf_ttm": 26717000, "dividends_paid_ttm": 2312000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_current_liabilities": 330150000, "net_ppe": null, "total_assets": 458838000, "total_debt": 770000, "total_equity": 118430000, "net_working_capital": -7621000, "book_value_per_share": 6.50142732, "retained_earnings": 90373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40269000, "tangible_book_per_share": 2.210639, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 54, "rank_pb": 70, "rank_ptbv": 83, "rank_ps": 18, "rank_pcf": 72, "rank_ev_ebitda": 44, "rank_ev_ebit": 55, "rank_earnings_yield": 54, "rank_fcf_yield": 57, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 23, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 88, "rank_fcf_margin": 82, "rank_piotroski": 49, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 75, "value_composite": 75, "quality_composite": 74, "momentum_composite": 85, "growth_composite": 6, "yield_composite": 68, "svqf_composite": 77, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 77, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 982000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43933, "ticker_id": 5374, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27918000", "ebitda": "35646000", "netIncome": "21330000", "grossProfit": "105270000", "depreciation": "None", "totalRevenue": "652517000", "costOfRevenue": "547247000", "interestIncome": "None", "incomeBeforeTax": "27918000", "interestExpense": "None", "operatingIncome": "29185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6588000", "reportedCurrency": "USD", "netInterestIncome": "844000", "nonInterestIncome": "None", "operatingExpenses": "76085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7728000", "sellingGeneralAndAdministrative": "67550000", "netIncomeFromContinuingOperations": "21330000" }, "balance": { "goodwill": "36838000", "inventory": "2502000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "460233000", "longTermDebt": "None", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32228000", "reportedCurrency": "USD", "retainedEarnings": "87039000", "totalLiabilities": "343654000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "374235000", "currentLongTermDebt": "191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85997999", "currentAccountsPayable": "336505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3414000", "totalShareholderEquity": "116579000", "capitalLeaseObligations": "2007000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "337487000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "6166999", "cashAndShortTermInvestments": "36563000", "commonStockSharesOutstanding": "18096000", "intangibleAssetsExcludingGoodwill": "32228000", "cashAndCashEquivalentsAtCarryingValue": "36563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21330000", "profitLoss": "None", "dividendPayout": "3078000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "114000", "operatingCashflow": "16604000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9062000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "4775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2049999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "research_and_development": null, "selling_general_admin": 67550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27918000, "depreciation_amortisation": 7728000, "ebitda": 35646000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27918000, "tax_provision": 6588000, "effective_tax_rate": null, "net_income": 21330000, "net_income_continuing_ops": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36563000, "short_term_investments": null, "net_receivables": 324345000, "inventory": 2502000, "other_current_assets": null, "total_current_assets": 374235000, "net_ppe": null, "goodwill": 36838000, "intangible_assets": 32228000, "goodwill_and_intangibles": 69066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85997999, "total_assets": 460233000, "short_term_debt": 982000, "accounts_payable": 336505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6166999, "total_liabilities": 343654000, "total_debt": 982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87039000, "total_equity": 116579000, "shares_outstanding": 18096000, "operating_cash_flow": 16604000, "stock_based_compensation": 4775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995000, "dividends_paid": 3078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9062000, "free_cash_flow": 18599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27918000", "ebitda": "35646000", "netIncome": "21330000", "grossProfit": "105270000", "depreciation": "None", "totalRevenue": "652517000", "costOfRevenue": "547247000", "interestIncome": "None", "incomeBeforeTax": "27918000", "interestExpense": "None", "operatingIncome": "29185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6588000", "reportedCurrency": "USD", "netInterestIncome": "844000", "nonInterestIncome": "None", "operatingExpenses": "76085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7728000", "sellingGeneralAndAdministrative": "67550000", "netIncomeFromContinuingOperations": "21330000" }, "balance": { "goodwill": "36838000", "inventory": "2502000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "460233000", "longTermDebt": "None", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32228000", "reportedCurrency": "USD", "retainedEarnings": "87039000", "totalLiabilities": "343654000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "374235000", "currentLongTermDebt": "191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85997999", "currentAccountsPayable": "336505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3414000", "totalShareholderEquity": "116579000", "capitalLeaseObligations": "2007000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "337487000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "6166999", "cashAndShortTermInvestments": "36563000", "commonStockSharesOutstanding": "18096000", "intangibleAssetsExcludingGoodwill": "32228000", "cashAndCashEquivalentsAtCarryingValue": "36563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21330000", "profitLoss": "None", "dividendPayout": "3078000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "114000", "operatingCashflow": "16604000", "capitalExpenditures": "1995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9062000", "cashflowFromInvestment": "-1995000", "stockBasedCompensation": "4775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2049999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 465607000, "cost_of_revenue": 374527000, "gross_profit": 91080000, "ebit": 30303000, "ebitda": 35011000, "pretax_income": 25018000, "tax_provision": 6408000, "net_income": 18610000, "net_income_to_common": 18610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29778000, "total_current_assets": 380696000, "total_assets": 469179000, "short_term_debt": 1214000, "long_term_debt": 191000, "total_debt": 1405000, "total_liabilities": 378591000, "total_equity": 90588000, "shares_outstanding": 17860000, "goodwill_and_intangibles": 71474000 }, "cash_flow": { "operating_cash_flow": 33743000, "capital_expenditure": 5470000, "free_cash_flow": 39213000, "dividends_paid": 3038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43938, "ticker_id": 5374, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30303000", "ebitda": "35011000", "netIncome": "18610000", "grossProfit": "91080000", "depreciation": "None", "totalRevenue": "465607000", "costOfRevenue": "374527000", "interestIncome": "None", "incomeBeforeTax": "25018000", "interestExpense": "None", "operatingIncome": "27992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6408000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "63088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "56508000", "netIncomeFromContinuingOperations": "18610000" }, "balance": { "goodwill": "34924000", "inventory": "2447000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "469179000", "longTermDebt": "191000", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36550000", "reportedCurrency": "USD", "retainedEarnings": "68787000", "totalLiabilities": "378591000", "otherCurrentAssets": "6874000", "totalCurrentAssets": "380696000", "currentLongTermDebt": "560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88483000", "currentAccountsPayable": "331654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090000", "totalShareholderEquity": "90588000", "capitalLeaseObligations": "2339000", "otherCurrentLiabilities": "38743000", "totalCurrentLiabilities": "371611000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6980000", "cashAndShortTermInvestments": "29778000", "commonStockSharesOutstanding": "17860000", "intangibleAssetsExcludingGoodwill": "36550000", "cashAndCashEquivalentsAtCarryingValue": "29778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18610000", "profitLoss": "None", "dividendPayout": "3038000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "33743000", "capitalExpenditures": "5470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12961000", "cashflowFromInvestment": "-26428000", "stockBasedCompensation": "4070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465607000, "cost_of_revenue": 374527000, "gross_profit": 91080000, "research_and_development": null, "selling_general_admin": 56508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30303000, "depreciation_amortisation": 4708000, "ebitda": 35011000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25018000, "tax_provision": 6408000, "effective_tax_rate": null, "net_income": 18610000, "net_income_continuing_ops": 18610000, "net_income_to_common": 18610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29778000, "short_term_investments": null, "net_receivables": 341597000, "inventory": 2447000, "other_current_assets": null, "total_current_assets": 380696000, "net_ppe": null, "goodwill": 34924000, "intangible_assets": 36550000, "goodwill_and_intangibles": 71474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88483000, "total_assets": 469179000, "short_term_debt": 1214000, "accounts_payable": 331654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371611000, "long_term_debt": 191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6980000, "total_liabilities": 378591000, "total_debt": 1405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68787000, "total_equity": 90588000, "shares_outstanding": 17860000, "operating_cash_flow": 33743000, "stock_based_compensation": 4070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26428000, "dividends_paid": 3038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12961000, "free_cash_flow": 39213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30303000", "ebitda": "35011000", "netIncome": "18610000", "grossProfit": "91080000", "depreciation": "None", "totalRevenue": "465607000", "costOfRevenue": "374527000", "interestIncome": "None", "incomeBeforeTax": "25018000", "interestExpense": "None", "operatingIncome": "27992000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6408000", "reportedCurrency": "USD", "netInterestIncome": "917000", "nonInterestIncome": "None", "operatingExpenses": "63088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "56508000", "netIncomeFromContinuingOperations": "18610000" }, "balance": { "goodwill": "34924000", "inventory": "2447000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "469179000", "longTermDebt": "191000", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36550000", "reportedCurrency": "USD", "retainedEarnings": "68787000", "totalLiabilities": "378591000", "otherCurrentAssets": "6874000", "totalCurrentAssets": "380696000", "currentLongTermDebt": "560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88483000", "currentAccountsPayable": "331654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090000", "totalShareholderEquity": "90588000", "capitalLeaseObligations": "2339000", "otherCurrentLiabilities": "38743000", "totalCurrentLiabilities": "371611000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6980000", "cashAndShortTermInvestments": "29778000", "commonStockSharesOutstanding": "17860000", "intangibleAssetsExcludingGoodwill": "36550000", "cashAndCashEquivalentsAtCarryingValue": "29778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18610000", "profitLoss": "None", "dividendPayout": "3038000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "33743000", "capitalExpenditures": "5470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12961000", "cashflowFromInvestment": "-26428000", "stockBasedCompensation": "4070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 352013000, "cost_of_revenue": 287766000, "gross_profit": 64247000, "ebit": 17119000, "ebitda": 20283000, "pretax_income": 16781000, "tax_provision": 4458000, "net_income": 12323000, "net_income_to_common": 12323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36295000, "total_current_assets": 269060000, "total_assets": 335098000, "short_term_debt": 990000, "long_term_debt": 752000, "total_debt": 1742000, "total_liabilities": 260328000, "total_equity": 74770000, "shares_outstanding": 17604000, "goodwill_and_intangibles": 54112000 }, "cash_flow": { "operating_cash_flow": 42123000, "capital_expenditure": 4989000, "free_cash_flow": 47112000, "dividends_paid": 3012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43943, "ticker_id": 5374, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17119000", "ebitda": "20283000", "netIncome": "12323000", "grossProfit": "64247000", "depreciation": "None", "totalRevenue": "352013000", "costOfRevenue": "287766000", "interestIncome": "None", "incomeBeforeTax": "16781000", "interestExpense": "264000", "operatingIncome": "16490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4458000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "47757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "41048000", "netIncomeFromContinuingOperations": "11839000" }, "balance": { "goodwill": "27182000", "inventory": "3741000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "335098000", "longTermDebt": "752000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26930000", "reportedCurrency": "USD", "retainedEarnings": "53215000", "totalLiabilities": "260328000", "otherCurrentAssets": "6755000", "totalCurrentAssets": "269060000", "currentLongTermDebt": "540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66038000", "currentAccountsPayable": "218717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "74770000", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "30931000", "totalCurrentLiabilities": "250638000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "9690000", "cashAndShortTermInvestments": "36295000", "commonStockSharesOutstanding": "17604000", "intangibleAssetsExcludingGoodwill": "26930000", "cashAndCashEquivalentsAtCarryingValue": "36295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12323000", "profitLoss": "None", "dividendPayout": "3012000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3601000", "operatingCashflow": "42123000", "capitalExpenditures": "4989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950000", "cashflowFromInvestment": "-17667000", "stockBasedCompensation": "4148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352013000, "cost_of_revenue": 287766000, "gross_profit": 64247000, "research_and_development": null, "selling_general_admin": 41048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17119000, "depreciation_amortisation": 3164000, "ebitda": 20283000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": 16781000, "tax_provision": 4458000, "effective_tax_rate": null, "net_income": 12323000, "net_income_continuing_ops": 11839000, "net_income_to_common": 12323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36295000, "short_term_investments": null, "net_receivables": 222269000, "inventory": 3741000, "other_current_assets": null, "total_current_assets": 269060000, "net_ppe": null, "goodwill": 27182000, "intangible_assets": 26930000, "goodwill_and_intangibles": 54112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66038000, "total_assets": 335098000, "short_term_debt": 990000, "accounts_payable": 218717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250638000, "long_term_debt": 752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9690000, "total_liabilities": 260328000, "total_debt": 1742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53215000, "total_equity": 74770000, "shares_outstanding": 17604000, "operating_cash_flow": 42123000, "stock_based_compensation": 4148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17667000, "dividends_paid": 3012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8950000, "free_cash_flow": 47112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17119000", "ebitda": "20283000", "netIncome": "12323000", "grossProfit": "64247000", "depreciation": "None", "totalRevenue": "352013000", "costOfRevenue": "287766000", "interestIncome": "None", "incomeBeforeTax": "16781000", "interestExpense": "264000", "operatingIncome": "16490000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4458000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "47757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3164000", "sellingGeneralAndAdministrative": "41048000", "netIncomeFromContinuingOperations": "11839000" }, "balance": { "goodwill": "27182000", "inventory": "3741000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "335098000", "longTermDebt": "752000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26930000", "reportedCurrency": "USD", "retainedEarnings": "53215000", "totalLiabilities": "260328000", "otherCurrentAssets": "6755000", "totalCurrentAssets": "269060000", "currentLongTermDebt": "540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66038000", "currentAccountsPayable": "218717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "74770000", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "30931000", "totalCurrentLiabilities": "250638000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "9690000", "cashAndShortTermInvestments": "36295000", "commonStockSharesOutstanding": "17604000", "intangibleAssetsExcludingGoodwill": "26930000", "cashAndCashEquivalentsAtCarryingValue": "36295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12323000", "profitLoss": "None", "dividendPayout": "3012000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3601000", "operatingCashflow": "42123000", "capitalExpenditures": "4989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8950000", "cashflowFromInvestment": "-17667000", "stockBasedCompensation": "4148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 304348000, "cost_of_revenue": 252308000, "gross_profit": 52040000, "ebit": 16532000, "ebitda": 19012000, "pretax_income": 16532000, "tax_provision": 4035000, "net_income": 12180000, "net_income_to_common": 12180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20245000, "total_current_assets": 184638000, "total_assets": 231856000, "short_term_debt": 1041000, "long_term_debt": 1292000, "total_debt": 2333000, "total_liabilities": 171282000, "total_equity": 60574000, "shares_outstanding": 17324000, "goodwill_and_intangibles": 38656000 }, "cash_flow": { "operating_cash_flow": 4561000, "capital_expenditure": 2502000, "free_cash_flow": 7063000, "dividends_paid": 2989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43948, "ticker_id": 5374, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16532000", "ebitda": "19012000", "netIncome": "12180000", "grossProfit": "52040000", "depreciation": "None", "totalRevenue": "304348000", "costOfRevenue": "252308000", "interestIncome": "121000", "incomeBeforeTax": "16532000", "interestExpense": "71000", "operatingIncome": "17896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4035000", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "34144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-941000", "costofGoodsAndServicesSold": "252308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "34144000", "netIncomeFromContinuingOperations": "12497000" }, "balance": { "goodwill": "18963000", "inventory": "4766000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "231856000", "longTermDebt": "1292000", "shortTermDebt": "1041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19693000", "reportedCurrency": "USD", "retainedEarnings": "43904000", "totalLiabilities": "171282000", "otherCurrentAssets": "5031000", "totalCurrentAssets": "184638000", "currentLongTermDebt": "520000", "longTermInvestments": "3114000", "shortTermInvestments": "None", "currentNetReceivables": "154596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47218000", "currentAccountsPayable": "151180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3515000", "shortLongTermDebtTotal": "3629000", "totalShareholderEquity": "60574000", "capitalLeaseObligations": "1817000", "otherCurrentLiabilities": "9470000", "totalCurrentLiabilities": "161691000", "otherNonCurrentLiabilities": "2866000", "totalNonCurrentLiabilities": "9591000", "cashAndShortTermInvestments": "20245000", "commonStockSharesOutstanding": "17324000", "intangibleAssetsExcludingGoodwill": "19693000", "cashAndCashEquivalentsAtCarryingValue": "20245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12497000", "profitLoss": "None", "dividendPayout": "2989000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2751000", "operatingCashflow": "4561000", "capitalExpenditures": "2502000", "changeInReceivables": "-35826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1832000", "cashflowFromInvestment": "-11013000", "stockBasedCompensation": "1897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304348000, "cost_of_revenue": 252308000, "gross_profit": 52040000, "research_and_development": null, "selling_general_admin": 34144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16532000, "depreciation_amortisation": 2480000, "ebitda": 19012000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 16532000, "tax_provision": 4035000, "effective_tax_rate": null, "net_income": 12180000, "net_income_continuing_ops": 12497000, "net_income_to_common": 12180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20245000, "short_term_investments": null, "net_receivables": 154596000, "inventory": 4766000, "other_current_assets": null, "total_current_assets": 184638000, "net_ppe": null, "goodwill": 18963000, "intangible_assets": 19693000, "goodwill_and_intangibles": 38656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47218000, "total_assets": 231856000, "short_term_debt": 1041000, "accounts_payable": 151180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161691000, "long_term_debt": 1292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9591000, "total_liabilities": 171282000, "total_debt": 2333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43904000, "total_equity": 60574000, "shares_outstanding": 17324000, "operating_cash_flow": 4561000, "stock_based_compensation": 1897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11013000, "dividends_paid": 2989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1832000, "free_cash_flow": 7063000, "net_change_in_cash": -8284000 }, "raw_data": { "income": { "ebit": "16532000", "ebitda": "19012000", "netIncome": "12180000", "grossProfit": "52040000", "depreciation": "None", "totalRevenue": "304348000", "costOfRevenue": "252308000", "interestIncome": "121000", "incomeBeforeTax": "16532000", "interestExpense": "71000", "operatingIncome": "17896000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4035000", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "34144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-941000", "costofGoodsAndServicesSold": "252308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "34144000", "netIncomeFromContinuingOperations": "12497000" }, "balance": { "goodwill": "18963000", "inventory": "4766000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "231856000", "longTermDebt": "1292000", "shortTermDebt": "1041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19693000", "reportedCurrency": "USD", "retainedEarnings": "43904000", "totalLiabilities": "171282000", "otherCurrentAssets": "5031000", "totalCurrentAssets": "184638000", "currentLongTermDebt": "520000", "longTermInvestments": "3114000", "shortTermInvestments": "None", "currentNetReceivables": "154596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47218000", "currentAccountsPayable": "151180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3515000", "shortLongTermDebtTotal": "3629000", "totalShareholderEquity": "60574000", "capitalLeaseObligations": "1817000", "otherCurrentLiabilities": "9470000", "totalCurrentLiabilities": "161691000", "otherNonCurrentLiabilities": "2866000", "totalNonCurrentLiabilities": "9591000", "cashAndShortTermInvestments": "20245000", "commonStockSharesOutstanding": "17324000", "intangibleAssetsExcludingGoodwill": "19693000", "cashAndCashEquivalentsAtCarryingValue": "20245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12497000", "profitLoss": "None", "dividendPayout": "2989000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2751000", "operatingCashflow": "4561000", "capitalExpenditures": "2502000", "changeInReceivables": "-35826000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1832000", "cashflowFromInvestment": "-11013000", "stockBasedCompensation": "1897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 282582000, "cost_of_revenue": 236866000, "gross_profit": 45716000, "ebit": 12051000, "ebitda": 14053000, "pretax_income": 12364000, "tax_provision": 3166000, "net_income": 9198000, "net_income_to_common": 9198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29272000, "total_current_assets": 159328000, "total_assets": 190752000, "short_term_debt": 475000, "long_term_debt": null, "total_debt": 475000, "total_liabilities": 138336000, "total_equity": 52416000, "shares_outstanding": 17088000, "goodwill_and_intangibles": 27138000 }, "cash_flow": { "operating_cash_flow": 4712000, "capital_expenditure": 258000, "free_cash_flow": 4970000, "dividends_paid": 2993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43953, "ticker_id": 5374, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12051000", "ebitda": "14053000", "netIncome": "9198000", "grossProfit": "45716000", "depreciation": "None", "totalRevenue": "282582000", "costOfRevenue": "236866000", "interestIncome": "372000", "incomeBeforeTax": "12364000", "interestExpense": "68000", "operatingIncome": "12051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3166000", "reportedCurrency": "USD", "netInterestIncome": "359000", "nonInterestIncome": "None", "operatingExpenses": "33665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000", "sellingGeneralAndAdministrative": "32136000", "netIncomeFromContinuingOperations": "9198000" }, "balance": { "goodwill": "17188000", "inventory": "2021999", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "190752000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9950000", "reportedCurrency": "USD", "retainedEarnings": "34396000", "totalLiabilities": "138336000", "otherCurrentAssets": "5532000", "totalCurrentAssets": "159328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31424000", "currentAccountsPayable": "125908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3560000", "shortLongTermDebtTotal": "2285000", "totalShareholderEquity": "52416000", "capitalLeaseObligations": "2285000", "otherCurrentLiabilities": "8363000", "totalCurrentLiabilities": "134746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3590000", "cashAndShortTermInvestments": "29272000", "commonStockSharesOutstanding": "17088000", "intangibleAssetsExcludingGoodwill": "9950000", "cashAndCashEquivalentsAtCarryingValue": "29272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9198000", "profitLoss": "None", "dividendPayout": "2993000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2914000", "operatingCashflow": "4712000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4399000", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282582000, "cost_of_revenue": 236866000, "gross_profit": 45716000, "research_and_development": null, "selling_general_admin": 32136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12051000, "depreciation_amortisation": 2002000, "ebitda": 14053000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 12364000, "tax_provision": 3166000, "effective_tax_rate": null, "net_income": 9198000, "net_income_continuing_ops": 9198000, "net_income_to_common": 9198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29272000, "short_term_investments": null, "net_receivables": 122502000, "inventory": 2021999, "other_current_assets": null, "total_current_assets": 159328000, "net_ppe": null, "goodwill": 17188000, "intangible_assets": 9950000, "goodwill_and_intangibles": 27138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31424000, "total_assets": 190752000, "short_term_debt": 475000, "accounts_payable": 125908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3590000, "total_liabilities": 138336000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34396000, "total_equity": 52416000, "shares_outstanding": 17088000, "operating_cash_flow": 4712000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000, "dividends_paid": 2993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4399000, "free_cash_flow": 4970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12051000", "ebitda": "14053000", "netIncome": "9198000", "grossProfit": "45716000", "depreciation": "None", "totalRevenue": "282582000", "costOfRevenue": "236866000", "interestIncome": "372000", "incomeBeforeTax": "12364000", "interestExpense": "68000", "operatingIncome": "12051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3166000", "reportedCurrency": "USD", "netInterestIncome": "359000", "nonInterestIncome": "None", "operatingExpenses": "33665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000", "sellingGeneralAndAdministrative": "32136000", "netIncomeFromContinuingOperations": "9198000" }, "balance": { "goodwill": "17188000", "inventory": "2021999", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "190752000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9950000", "reportedCurrency": "USD", "retainedEarnings": "34396000", "totalLiabilities": "138336000", "otherCurrentAssets": "5532000", "totalCurrentAssets": "159328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31424000", "currentAccountsPayable": "125908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3560000", "shortLongTermDebtTotal": "2285000", "totalShareholderEquity": "52416000", "capitalLeaseObligations": "2285000", "otherCurrentLiabilities": "8363000", "totalCurrentLiabilities": "134746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3590000", "cashAndShortTermInvestments": "29272000", "commonStockSharesOutstanding": "17088000", "intangibleAssetsExcludingGoodwill": "9950000", "cashAndCashEquivalentsAtCarryingValue": "29272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9198000", "profitLoss": "None", "dividendPayout": "2993000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2914000", "operatingCashflow": "4712000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4399000", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 251568000, "cost_of_revenue": 218528000, "gross_profit": 33040000, "ebit": 6821000, "ebitda": 7534000, "pretax_income": 6220000, "tax_provision": 1746000, "net_income": 4474000, "net_income_to_common": 4474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29348000, "total_current_assets": 133176999, "total_assets": 165533000, "short_term_debt": 490000, "long_term_debt": null, "total_debt": 490000, "total_liabilities": 120816000, "total_equity": 44717000, "shares_outstanding": 17152000, "goodwill_and_intangibles": 27441000 }, "cash_flow": { "operating_cash_flow": 37969000, "capital_expenditure": 23000, "free_cash_flow": 37992000, "dividends_paid": 2998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43958, "ticker_id": 5374, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6821000", "ebitda": "7534000", "netIncome": "4474000", "grossProfit": "33040000", "depreciation": "None", "totalRevenue": "251568000", "costOfRevenue": "218528000", "interestIncome": "73000", "incomeBeforeTax": "6220000", "interestExpense": "116000", "operatingIncome": "5303000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "27737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "1586000", "netIncomeFromContinuingOperations": "4474000" }, "balance": { "goodwill": "16816000", "inventory": "4936000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "165533000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "28191000", "totalLiabilities": "120816000", "otherCurrentAssets": "5071999", "totalCurrentAssets": "133176999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32355999", "currentAccountsPayable": "107045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4241000", "shortLongTermDebtTotal": "2657000", "totalShareholderEquity": "44717000", "capitalLeaseObligations": "2657000", "otherCurrentLiabilities": "9647000", "totalCurrentLiabilities": "117182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3634000", "cashAndShortTermInvestments": "29348000", "commonStockSharesOutstanding": "17152000", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "29348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4474000", "profitLoss": "None", "dividendPayout": "2998000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1997000", "operatingCashflow": "37969000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6740000", "cashflowFromInvestment": "-16805000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251568000, "cost_of_revenue": 218528000, "gross_profit": 33040000, "research_and_development": null, "selling_general_admin": 1586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6821000, "depreciation_amortisation": 713000, "ebitda": 7534000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 6220000, "tax_provision": 1746000, "effective_tax_rate": null, "net_income": 4474000, "net_income_continuing_ops": 4474000, "net_income_to_common": 4474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29348000, "short_term_investments": null, "net_receivables": 93821000, "inventory": 4936000, "other_current_assets": null, "total_current_assets": 133176999, "net_ppe": null, "goodwill": 16816000, "intangible_assets": 10625000, "goodwill_and_intangibles": 27441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32355999, "total_assets": 165533000, "short_term_debt": 490000, "accounts_payable": 107045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3634000, "total_liabilities": 120816000, "total_debt": 490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28191000, "total_equity": 44717000, "shares_outstanding": 17152000, "operating_cash_flow": 37969000, "stock_based_compensation": 1278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16805000, "dividends_paid": 2998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6740000, "free_cash_flow": 37992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6821000", "ebitda": "7534000", "netIncome": "4474000", "grossProfit": "33040000", "depreciation": "None", "totalRevenue": "251568000", "costOfRevenue": "218528000", "interestIncome": "73000", "incomeBeforeTax": "6220000", "interestExpense": "116000", "operatingIncome": "5303000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1746000", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "27737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000", "sellingGeneralAndAdministrative": "1586000", "netIncomeFromContinuingOperations": "4474000" }, "balance": { "goodwill": "16816000", "inventory": "4936000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "165533000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10625000", "reportedCurrency": "USD", "retainedEarnings": "28191000", "totalLiabilities": "120816000", "otherCurrentAssets": "5071999", "totalCurrentAssets": "133176999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32355999", "currentAccountsPayable": "107045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4241000", "shortLongTermDebtTotal": "2657000", "totalShareholderEquity": "44717000", "capitalLeaseObligations": "2657000", "otherCurrentLiabilities": "9647000", "totalCurrentLiabilities": "117182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3634000", "cashAndShortTermInvestments": "29348000", "commonStockSharesOutstanding": "17152000", "intangibleAssetsExcludingGoodwill": "10625000", "cashAndCashEquivalentsAtCarryingValue": "29348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4474000", "profitLoss": "None", "dividendPayout": "2998000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1997000", "operatingCashflow": "37969000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6740000", "cashflowFromInvestment": "-16805000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 208759000, "cost_of_revenue": 178792000, "gross_profit": 29967000, "ebit": 8466000, "ebitda": 9324000, "pretax_income": 9048000, "tax_provision": 2261000, "net_income": 6787000, "net_income_to_common": 6787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14984000, "total_current_assets": 121549000, "total_assets": 126281000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 81025000, "total_equity": 45256000, "shares_outstanding": 17684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3249000, "capital_expenditure": 106000, "free_cash_flow": 3355000, "dividends_paid": 3066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43963, "ticker_id": 5374, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8466000", "ebitda": "9324000", "netIncome": "6787000", "grossProfit": "29967000", "depreciation": "None", "totalRevenue": "208759000", "costOfRevenue": "178792000", "interestIncome": "500000", "incomeBeforeTax": "9048000", "interestExpense": "500000", "operatingIncome": "8466000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2261000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "21501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858000", "sellingGeneralAndAdministrative": "21014000", "netIncomeFromContinuingOperations": "6787000" }, "balance": { "goodwill": "None", "inventory": "2760000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "126281000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26715000", "totalLiabilities": "81025000", "otherCurrentAssets": "2818000", "totalCurrentAssets": "121549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732000", "currentAccountsPayable": "73310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3007000", "shortLongTermDebtTotal": "2572000", "totalShareholderEquity": "45256000", "capitalLeaseObligations": "2572000", "otherCurrentLiabilities": "5054000", "totalCurrentLiabilities": "78747000", "otherNonCurrentLiabilities": "89000", "totalNonCurrentLiabilities": "2278000", "cashAndShortTermInvestments": "14984000", "commonStockSharesOutstanding": "17684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6787000", "profitLoss": "None", "dividendPayout": "3066000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "3249000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3152000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208759000, "cost_of_revenue": 178792000, "gross_profit": 29967000, "research_and_development": null, "selling_general_admin": 21014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8466000, "depreciation_amortisation": 858000, "ebitda": 9324000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 9048000, "tax_provision": 2261000, "effective_tax_rate": null, "net_income": 6787000, "net_income_continuing_ops": 6787000, "net_income_to_common": 6787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14984000, "short_term_investments": null, "net_receivables": 100987000, "inventory": 2760000, "other_current_assets": null, "total_current_assets": 121549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4732000, "total_assets": 126281000, "short_term_debt": 383000, "accounts_payable": 73310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2278000, "total_liabilities": 81025000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26715000, "total_equity": 45256000, "shares_outstanding": 17684000, "operating_cash_flow": 3249000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": 3066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3152000, "free_cash_flow": 3355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8466000", "ebitda": "9324000", "netIncome": "6787000", "grossProfit": "29967000", "depreciation": "None", "totalRevenue": "208759000", "costOfRevenue": "178792000", "interestIncome": "500000", "incomeBeforeTax": "9048000", "interestExpense": "500000", "operatingIncome": "8466000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2261000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "21501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858000", "sellingGeneralAndAdministrative": "21014000", "netIncomeFromContinuingOperations": "6787000" }, "balance": { "goodwill": "None", "inventory": "2760000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "126281000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26715000", "totalLiabilities": "81025000", "otherCurrentAssets": "2818000", "totalCurrentAssets": "121549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732000", "currentAccountsPayable": "73310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3007000", "shortLongTermDebtTotal": "2572000", "totalShareholderEquity": "45256000", "capitalLeaseObligations": "2572000", "otherCurrentLiabilities": "5054000", "totalCurrentLiabilities": "78747000", "otherNonCurrentLiabilities": "89000", "totalNonCurrentLiabilities": "2278000", "cashAndShortTermInvestments": "14984000", "commonStockSharesOutstanding": "17684000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6787000", "profitLoss": "None", "dividendPayout": "3066000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "3249000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3152000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 181444000, "cost_of_revenue": 154524000, "gross_profit": 26920000, "ebit": 6601000, "ebitda": 7083000, "pretax_income": 5117000, "tax_provision": 1579000, "net_income": 3538000, "net_income_to_common": 3538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14883000, "total_current_assets": 102867000, "total_assets": 107971000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 67398000, "total_equity": 40573000, "shares_outstanding": 17432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13901000, "capital_expenditure": 266000, "free_cash_flow": 14167000, "dividends_paid": 3066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43968, "ticker_id": 5374, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6601000", "ebitda": "7083000", "netIncome": "3538000", "grossProfit": "26920000", "depreciation": "None", "totalRevenue": "181444000", "costOfRevenue": "154524000", "interestIncome": "907000", "incomeBeforeTax": "5117000", "interestExpense": "907000", "operatingIncome": "4155000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "907000", "nonInterestIncome": "None", "operatingExpenses": "20319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "9692000", "netIncomeFromContinuingOperations": "3538000" }, "balance": { "goodwill": "None", "inventory": "1473000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "107971000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22994000", "totalLiabilities": "67398000", "otherCurrentAssets": "5160000", "totalCurrentAssets": "102867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5104000", "currentAccountsPayable": "62751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1588000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3902000", "totalCurrentLiabilities": "66653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745000", "cashAndShortTermInvestments": "14883000", "commonStockSharesOutstanding": "17432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3538000", "profitLoss": "None", "dividendPayout": "3066000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "13901000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4105000", "cashflowFromInvestment": "-266000", "stockBasedCompensation": "2769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181444000, "cost_of_revenue": 154524000, "gross_profit": 26920000, "research_and_development": null, "selling_general_admin": 9692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6601000, "depreciation_amortisation": 482000, "ebitda": 7083000, "interest_expense": 907000, "interest_income": null, "other_non_operating": null, "pretax_income": 5117000, "tax_provision": 1579000, "effective_tax_rate": null, "net_income": 3538000, "net_income_continuing_ops": 3538000, "net_income_to_common": 3538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14883000, "short_term_investments": null, "net_receivables": 81351000, "inventory": 1473000, "other_current_assets": null, "total_current_assets": 102867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5104000, "total_assets": 107971000, "short_term_debt": null, "accounts_payable": 62751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 745000, "total_liabilities": 67398000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22994000, "total_equity": 40573000, "shares_outstanding": 17432000, "operating_cash_flow": 13901000, "stock_based_compensation": 2769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000, "dividends_paid": 3066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4105000, "free_cash_flow": 14167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6601000", "ebitda": "7083000", "netIncome": "3538000", "grossProfit": "26920000", "depreciation": "None", "totalRevenue": "181444000", "costOfRevenue": "154524000", "interestIncome": "907000", "incomeBeforeTax": "5117000", "interestExpense": "907000", "operatingIncome": "4155000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1579000", "reportedCurrency": "USD", "netInterestIncome": "907000", "nonInterestIncome": "None", "operatingExpenses": "20319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "9692000", "netIncomeFromContinuingOperations": "3538000" }, "balance": { "goodwill": "None", "inventory": "1473000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "107971000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22994000", "totalLiabilities": "67398000", "otherCurrentAssets": "5160000", "totalCurrentAssets": "102867000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5104000", "currentAccountsPayable": "62751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1588000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3902000", "totalCurrentLiabilities": "66653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "745000", "cashAndShortTermInvestments": "14883000", "commonStockSharesOutstanding": "17432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3538000", "profitLoss": "None", "dividendPayout": "3066000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1312000", "operatingCashflow": "13901000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4105000", "cashflowFromInvestment": "-266000", "stockBasedCompensation": "2769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 3884000, "ebitda": 5867000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 770000, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43931, "ticker_id": 5374, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3884000", "ebitda": "5867000", "netIncome": "3334000", "grossProfit": "26500000", "depreciation": "None", "totalRevenue": "182376000", "costOfRevenue": "155876000", "interestIncome": "None", "incomeBeforeTax": "4170000", "interestExpense": "None", "operatingIncome": "3884000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "836000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "22616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "20332000", "netIncomeFromContinuingOperations": "3334000" }, "balance": { "goodwill": "42016000", "inventory": "4862000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "458838000", "longTermDebt": "None", "shortTermDebt": "770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36145000", "reportedCurrency": "USD", "retainedEarnings": "90373000", "totalLiabilities": "340408000", "otherCurrentAssets": "10494000", "totalCurrentAssets": "363534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95304000", "currentAccountsPayable": "298360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784999", "totalShareholderEquity": "118430000", "capitalLeaseObligations": "1785000", "otherCurrentLiabilities": "31020000", "totalCurrentLiabilities": "330150000", "otherNonCurrentLiabilities": "3260000", "totalNonCurrentLiabilities": "10258000", "cashAndShortTermInvestments": "41775000", "commonStockSharesOutstanding": "18216000", "intangibleAssetsExcludingGoodwill": "36145000", "cashAndCashEquivalentsAtCarryingValue": "41775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3334000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2425000", "operatingCashflow": "16826000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2717000", "cashflowFromInvestment": "-8706000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "research_and_development": null, "selling_general_admin": 20332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3884000, "depreciation_amortisation": 1983000, "ebitda": 5867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4170000, "tax_provision": 836000, "effective_tax_rate": null, "net_income": 3334000, "net_income_continuing_ops": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41775000, "short_term_investments": null, "net_receivables": 306403000, "inventory": 4862000, "other_current_assets": null, "total_current_assets": 363534000, "net_ppe": null, "goodwill": 42016000, "intangible_assets": 36145000, "goodwill_and_intangibles": 78161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95304000, "total_assets": 458838000, "short_term_debt": 770000, "accounts_payable": 298360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10258000, "total_liabilities": 340408000, "total_debt": 770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90373000, "total_equity": 118430000, "shares_outstanding": 18216000, "operating_cash_flow": 16826000, "stock_based_compensation": 1359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8706000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2717000, "free_cash_flow": 17304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3884000", "ebitda": "5867000", "netIncome": "3334000", "grossProfit": "26500000", "depreciation": "None", "totalRevenue": "182376000", "costOfRevenue": "155876000", "interestIncome": "None", "incomeBeforeTax": "4170000", "interestExpense": "None", "operatingIncome": "3884000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "836000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "22616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "20332000", "netIncomeFromContinuingOperations": "3334000" }, "balance": { "goodwill": "42016000", "inventory": "4862000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "458838000", "longTermDebt": "None", "shortTermDebt": "770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36145000", "reportedCurrency": "USD", "retainedEarnings": "90373000", "totalLiabilities": "340408000", "otherCurrentAssets": "10494000", "totalCurrentAssets": "363534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95304000", "currentAccountsPayable": "298360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784999", "totalShareholderEquity": "118430000", "capitalLeaseObligations": "1785000", "otherCurrentLiabilities": "31020000", "totalCurrentLiabilities": "330150000", "otherNonCurrentLiabilities": "3260000", "totalNonCurrentLiabilities": "10258000", "cashAndShortTermInvestments": "41775000", "commonStockSharesOutstanding": "18216000", "intangibleAssetsExcludingGoodwill": "36145000", "cashAndCashEquivalentsAtCarryingValue": "41775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3334000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2425000", "operatingCashflow": "16826000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2717000", "cashflowFromInvestment": "-8706000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 193845000, "cost_of_revenue": 164013000, "gross_profit": 29832000, "ebit": 9693000, "ebitda": 11725000, "pretax_income": 9626000, "tax_provision": 2643000, "net_income": 6983000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 982000, "total_liabilities": 343598000, "total_equity": 116579000, "shares_outstanding": 18168000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": -11891000, "capital_expenditure": 323000, "free_cash_flow": -11568000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43932, "ticker_id": 5374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9693000", "ebitda": "11725000", "netIncome": "6983000", "grossProfit": "29832000", "depreciation": "None", "totalRevenue": "193845000", "costOfRevenue": "164013000", "interestIncome": "None", "incomeBeforeTax": "9626000", "interestExpense": "67000", "operatingIncome": "9515000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2643000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "20317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000", "sellingGeneralAndAdministrative": "18211000", "netIncomeFromContinuingOperations": "6984000" }, "balance": { "goodwill": "36838000", "inventory": "2502000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "460233000", "longTermDebt": "None", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32228000", "reportedCurrency": "USD", "retainedEarnings": "87039000", "totalLiabilities": "343598000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "374235000", "currentLongTermDebt": "191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85997999", "currentAccountsPayable": "336505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3414000", "totalShareholderEquity": "116579000", "capitalLeaseObligations": "2007000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "337487000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "6110999", "cashAndShortTermInvestments": "36563000", "commonStockSharesOutstanding": "18168000", "intangibleAssetsExcludingGoodwill": "32228000", "cashAndCashEquivalentsAtCarryingValue": "36563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14346000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "693000", "operatingCashflow": "-11891000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "-3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193845000, "cost_of_revenue": 164013000, "gross_profit": 29832000, "research_and_development": null, "selling_general_admin": 18211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9693000, "depreciation_amortisation": 2032000, "ebitda": 11725000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": 9626000, "tax_provision": 2643000, "effective_tax_rate": null, "net_income": 6983000, "net_income_continuing_ops": 6984000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36563000, "short_term_investments": null, "net_receivables": 324345000, "inventory": 2502000, "other_current_assets": null, "total_current_assets": 374235000, "net_ppe": null, "goodwill": 36838000, "intangible_assets": 32228000, "goodwill_and_intangibles": 69066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85997999, "total_assets": 460233000, "short_term_debt": 982000, "accounts_payable": 336505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6110999, "total_liabilities": 343598000, "total_debt": 982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87039000, "total_equity": 116579000, "shares_outstanding": 18168000, "operating_cash_flow": -11891000, "stock_based_compensation": -3574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1050000, "free_cash_flow": -11568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9693000", "ebitda": "11725000", "netIncome": "6983000", "grossProfit": "29832000", "depreciation": "None", "totalRevenue": "193845000", "costOfRevenue": "164013000", "interestIncome": "None", "incomeBeforeTax": "9626000", "interestExpense": "67000", "operatingIncome": "9515000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2643000", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "20317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000", "sellingGeneralAndAdministrative": "18211000", "netIncomeFromContinuingOperations": "6984000" }, "balance": { "goodwill": "36838000", "inventory": "2502000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "460233000", "longTermDebt": "None", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32228000", "reportedCurrency": "USD", "retainedEarnings": "87039000", "totalLiabilities": "343598000", "otherCurrentAssets": "10825000", "totalCurrentAssets": "374235000", "currentLongTermDebt": "191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85997999", "currentAccountsPayable": "336505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3414000", "totalShareholderEquity": "116579000", "capitalLeaseObligations": "2007000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "337487000", "otherNonCurrentLiabilities": "28000", "totalNonCurrentLiabilities": "6110999", "cashAndShortTermInvestments": "36563000", "commonStockSharesOutstanding": "18168000", "intangibleAssetsExcludingGoodwill": "32228000", "cashAndCashEquivalentsAtCarryingValue": "36563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14346000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "693000", "operatingCashflow": "-11891000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "-323000", "stockBasedCompensation": "-3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 161343000, "cost_of_revenue": 135610000, "gross_profit": 25733000, "ebit": 6303000, "ebitda": 8279000, "pretax_income": 6303000, "tax_provision": 1607000, "net_income": 4696000, "net_income_to_common": 4696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49842000, "total_current_assets": 287516000, "total_assets": 376091000, "short_term_debt": 1132000, "long_term_debt": null, "total_debt": 1132000, "total_liabilities": 266829000, "total_equity": 109262000, "shares_outstanding": 18144000, "goodwill_and_intangibles": 70542000 }, "cash_flow": { "operating_cash_flow": 22233000, "capital_expenditure": 271000, "free_cash_flow": 22504000, "dividends_paid": 772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43934, "ticker_id": 5374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6303000", "ebitda": "8279000", "netIncome": "4696000", "grossProfit": "25733000", "depreciation": "None", "totalRevenue": "161343000", "costOfRevenue": "135610000", "interestIncome": "None", "incomeBeforeTax": "6303000", "interestExpense": "None", "operatingIncome": "6937000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "18796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976000", "sellingGeneralAndAdministrative": "16226000", "netIncomeFromContinuingOperations": "4696000" }, "balance": { "goodwill": "36777000", "inventory": "3187000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "376091000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33765000", "reportedCurrency": "USD", "retainedEarnings": "80829000", "totalLiabilities": "266829000", "otherCurrentAssets": "9138000", "totalCurrentAssets": "287516000", "currentLongTermDebt": "334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88575000", "currentAccountsPayable": "233714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000", "totalShareholderEquity": "109262000", "capitalLeaseObligations": "2203000", "otherCurrentLiabilities": "25276000", "totalCurrentLiabilities": "260122000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6707000", "cashAndShortTermInvestments": "49842000", "commonStockSharesOutstanding": "18144000", "intangibleAssetsExcludingGoodwill": "33765000", "cashAndCashEquivalentsAtCarryingValue": "49842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4696000", "profitLoss": "None", "dividendPayout": "772000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "22233000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1219000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161343000, "cost_of_revenue": 135610000, "gross_profit": 25733000, "research_and_development": null, "selling_general_admin": 16226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6303000, "depreciation_amortisation": 1976000, "ebitda": 8279000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6303000, "tax_provision": 1607000, "effective_tax_rate": null, "net_income": 4696000, "net_income_continuing_ops": 4696000, "net_income_to_common": 4696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49842000, "short_term_investments": null, "net_receivables": 224471000, "inventory": 3187000, "other_current_assets": null, "total_current_assets": 287516000, "net_ppe": null, "goodwill": 36777000, "intangible_assets": 33765000, "goodwill_and_intangibles": 70542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88575000, "total_assets": 376091000, "short_term_debt": 1132000, "accounts_payable": 233714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6707000, "total_liabilities": 266829000, "total_debt": 1132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80829000, "total_equity": 109262000, "shares_outstanding": 18144000, "operating_cash_flow": 22233000, "stock_based_compensation": 1078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000, "dividends_paid": 772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1219000, "free_cash_flow": 22504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6303000", "ebitda": "8279000", "netIncome": "4696000", "grossProfit": "25733000", "depreciation": "None", "totalRevenue": "161343000", "costOfRevenue": "135610000", "interestIncome": "None", "incomeBeforeTax": "6303000", "interestExpense": "None", "operatingIncome": "6937000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "224000", "nonInterestIncome": "None", "operatingExpenses": "18796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1976000", "sellingGeneralAndAdministrative": "16226000", "netIncomeFromContinuingOperations": "4696000" }, "balance": { "goodwill": "36777000", "inventory": "3187000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "376091000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33765000", "reportedCurrency": "USD", "retainedEarnings": "80829000", "totalLiabilities": "266829000", "otherCurrentAssets": "9138000", "totalCurrentAssets": "287516000", "currentLongTermDebt": "334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88575000", "currentAccountsPayable": "233714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2537000", "totalShareholderEquity": "109262000", "capitalLeaseObligations": "2203000", "otherCurrentLiabilities": "25276000", "totalCurrentLiabilities": "260122000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6707000", "cashAndShortTermInvestments": "49842000", "commonStockSharesOutstanding": "18144000", "intangibleAssetsExcludingGoodwill": "33765000", "cashAndCashEquivalentsAtCarryingValue": "49842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4696000", "profitLoss": "None", "dividendPayout": "772000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "22233000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1219000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 159284000, "cost_of_revenue": 132976000, "gross_profit": 26308000, "ebit": 7969000, "ebitda": 10061000, "pretax_income": 7742000, "tax_provision": 1774000, "net_income": 5968000, "net_income_to_common": 5968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28587000, "total_current_assets": 330183000, "total_assets": 420691000, "short_term_debt": 1201000, "long_term_debt": null, "total_debt": 1201000, "total_liabilities": 315514000, "total_equity": 105177000, "shares_outstanding": 18084000, "goodwill_and_intangibles": 72988000 }, "cash_flow": { "operating_cash_flow": -2195000, "capital_expenditure": 672000, "free_cash_flow": -1523000, "dividends_paid": 767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43935, "ticker_id": 5374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7969000", "ebitda": "10061000", "netIncome": "5968000", "grossProfit": "26308000", "depreciation": "None", "totalRevenue": "159284000", "costOfRevenue": "132976000", "interestIncome": "None", "incomeBeforeTax": "7742000", "interestExpense": "None", "operatingIncome": "7956000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1774000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "18352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "16357000", "netIncomeFromContinuingOperations": "5968000" }, "balance": { "goodwill": "37270000", "inventory": "3349000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "420691000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35718000", "reportedCurrency": "USD", "retainedEarnings": "76904000", "totalLiabilities": "315514000", "otherCurrentAssets": "9164000", "totalCurrentAssets": "330183000", "currentLongTermDebt": "474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90508000", "currentAccountsPayable": "280556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2317000", "totalShareholderEquity": "105177000", "capitalLeaseObligations": "1843000", "otherCurrentLiabilities": "27159000", "totalCurrentLiabilities": "308916000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6598000", "cashAndShortTermInvestments": "28587000", "commonStockSharesOutstanding": "18084000", "intangibleAssetsExcludingGoodwill": "35718000", "cashAndCashEquivalentsAtCarryingValue": "28587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5966000", "profitLoss": "None", "dividendPayout": "767000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-919000", "operatingCashflow": "-2195000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1447000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159284000, "cost_of_revenue": 132976000, "gross_profit": 26308000, "research_and_development": null, "selling_general_admin": 16357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7969000, "depreciation_amortisation": 2092000, "ebitda": 10061000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7742000, "tax_provision": 1774000, "effective_tax_rate": null, "net_income": 5968000, "net_income_continuing_ops": 5968000, "net_income_to_common": 5968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28587000, "short_term_investments": null, "net_receivables": 289083000, "inventory": 3349000, "other_current_assets": null, "total_current_assets": 330183000, "net_ppe": null, "goodwill": 37270000, "intangible_assets": 35718000, "goodwill_and_intangibles": 72988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90508000, "total_assets": 420691000, "short_term_debt": 1201000, "accounts_payable": 280556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6598000, "total_liabilities": 315514000, "total_debt": 1201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76904000, "total_equity": 105177000, "shares_outstanding": 18084000, "operating_cash_flow": -2195000, "stock_based_compensation": 1173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000, "dividends_paid": 767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1447000, "free_cash_flow": -1523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7969000", "ebitda": "10061000", "netIncome": "5968000", "grossProfit": "26308000", "depreciation": "None", "totalRevenue": "159284000", "costOfRevenue": "132976000", "interestIncome": "None", "incomeBeforeTax": "7742000", "interestExpense": "None", "operatingIncome": "7956000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1774000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "18352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "16357000", "netIncomeFromContinuingOperations": "5968000" }, "balance": { "goodwill": "37270000", "inventory": "3349000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "420691000", "longTermDebt": "None", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "35718000", "reportedCurrency": "USD", "retainedEarnings": "76904000", "totalLiabilities": "315514000", "otherCurrentAssets": "9164000", "totalCurrentAssets": "330183000", "currentLongTermDebt": "474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90508000", "currentAccountsPayable": "280556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2317000", "totalShareholderEquity": "105177000", "capitalLeaseObligations": "1843000", "otherCurrentLiabilities": "27159000", "totalCurrentLiabilities": "308916000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6598000", "cashAndShortTermInvestments": "28587000", "commonStockSharesOutstanding": "18084000", "intangibleAssetsExcludingGoodwill": "35718000", "cashAndCashEquivalentsAtCarryingValue": "28587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5966000", "profitLoss": "None", "dividendPayout": "767000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-919000", "operatingCashflow": "-2195000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1447000", "cashflowFromInvestment": "-672000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 138044000, "cost_of_revenue": 114648000, "gross_profit": 23396000, "ebit": 4904000, "ebitda": 6641000, "pretax_income": 4248000, "tax_provision": 564000, "net_income": 3684000, "net_income_to_common": 3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32461000, "total_current_assets": 281163000, "total_assets": 370053000, "short_term_debt": 1254000, "long_term_debt": 48000, "total_debt": 1302000, "total_liabilities": 274499000, "total_equity": 95554000, "shares_outstanding": 17988000, "goodwill_and_intangibles": 71579000 }, "cash_flow": { "operating_cash_flow": 8457000, "capital_expenditure": 729000, "free_cash_flow": 9186000, "dividends_paid": 766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43936, "ticker_id": 5374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4904000", "ebitda": "6641000", "netIncome": "3684000", "grossProfit": "23396000", "depreciation": "None", "totalRevenue": "138044000", "costOfRevenue": "114648000", "interestIncome": "None", "incomeBeforeTax": "4248000", "interestExpense": "None", "operatingIncome": "4778000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "186000", "nonInterestIncome": "None", "operatingExpenses": "18618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "16755000", "netIncomeFromContinuingOperations": "3684000" }, "balance": { "goodwill": "35675000", "inventory": "2328000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "370053000", "longTermDebt": "48000", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35904000", "reportedCurrency": "USD", "retainedEarnings": "71705000", "totalLiabilities": "274499000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "281163000", "currentLongTermDebt": "566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88890000", "currentAccountsPayable": "247829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2804000", "totalShareholderEquity": "95554000", "capitalLeaseObligations": "2190000", "otherCurrentLiabilities": "18623000", "totalCurrentLiabilities": "267706000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6793000", "cashAndShortTermInvestments": "32461000", "commonStockSharesOutstanding": "17988000", "intangibleAssetsExcludingGoodwill": "35904000", "cashAndCashEquivalentsAtCarryingValue": "32461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "766000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "171000", "operatingCashflow": "8457000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5346000", "cashflowFromInvestment": "-729000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138044000, "cost_of_revenue": 114648000, "gross_profit": 23396000, "research_and_development": null, "selling_general_admin": 16755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4904000, "depreciation_amortisation": 1737000, "ebitda": 6641000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4248000, "tax_provision": 564000, "effective_tax_rate": null, "net_income": 3684000, "net_income_continuing_ops": 3684000, "net_income_to_common": 3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32461000, "short_term_investments": null, "net_receivables": 240230000, "inventory": 2328000, "other_current_assets": null, "total_current_assets": 281163000, "net_ppe": null, "goodwill": 35675000, "intangible_assets": 35904000, "goodwill_and_intangibles": 71579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88890000, "total_assets": 370053000, "short_term_debt": 1254000, "accounts_payable": 247829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267706000, "long_term_debt": 48000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6793000, "total_liabilities": 274499000, "total_debt": 1302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71705000, "total_equity": 95554000, "shares_outstanding": 17988000, "operating_cash_flow": 8457000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -729000, "dividends_paid": 766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5346000, "free_cash_flow": 9186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4904000", "ebitda": "6641000", "netIncome": "3684000", "grossProfit": "23396000", "depreciation": "None", "totalRevenue": "138044000", "costOfRevenue": "114648000", "interestIncome": "None", "incomeBeforeTax": "4248000", "interestExpense": "None", "operatingIncome": "4778000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "186000", "nonInterestIncome": "None", "operatingExpenses": "18618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000", "sellingGeneralAndAdministrative": "16755000", "netIncomeFromContinuingOperations": "3684000" }, "balance": { "goodwill": "35675000", "inventory": "2328000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "370053000", "longTermDebt": "48000", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35904000", "reportedCurrency": "USD", "retainedEarnings": "71705000", "totalLiabilities": "274499000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "281163000", "currentLongTermDebt": "566000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88890000", "currentAccountsPayable": "247829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2804000", "totalShareholderEquity": "95554000", "capitalLeaseObligations": "2190000", "otherCurrentLiabilities": "18623000", "totalCurrentLiabilities": "267706000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6793000", "cashAndShortTermInvestments": "32461000", "commonStockSharesOutstanding": "17988000", "intangibleAssetsExcludingGoodwill": "35904000", "cashAndCashEquivalentsAtCarryingValue": "32461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3684000", "profitLoss": "None", "dividendPayout": "766000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "171000", "operatingCashflow": "8457000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5346000", "cashflowFromInvestment": "-729000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 161760000, "cost_of_revenue": 131848999, "gross_profit": 29911000, "ebit": 9906000, "ebitda": 11374000, "pretax_income": 9837000, "tax_provision": 2847000, "net_income": 6816000, "net_income_to_common": 6816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29778000, "total_current_assets": 380696000, "total_assets": 469179000, "short_term_debt": 1214000, "long_term_debt": 191000, "total_debt": 1405000, "total_liabilities": 378591000, "total_equity": 90588000, "shares_outstanding": 17940000, "goodwill_and_intangibles": 71474000 }, "cash_flow": { "operating_cash_flow": 15981000, "capital_expenditure": 1878000, "free_cash_flow": 17859000, "dividends_paid": 763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43937, "ticker_id": 5374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9906000", "ebitda": "11374000", "netIncome": "6816000", "grossProfit": "29911000", "depreciation": "None", "totalRevenue": "161760000", "costOfRevenue": "131848999", "interestIncome": "None", "incomeBeforeTax": "9837000", "interestExpense": "69000", "operatingIncome": "12836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2847000", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "17075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131848999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "17075000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "34924000", "inventory": "2447000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "469179000", "longTermDebt": "191000", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36550000", "reportedCurrency": "USD", "retainedEarnings": "68787000", "totalLiabilities": "378591000", "otherCurrentAssets": "6874000", "totalCurrentAssets": "380696000", "currentLongTermDebt": "560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88483000", "currentAccountsPayable": "331654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090000", "totalShareholderEquity": "90588000", "capitalLeaseObligations": "2339000", "otherCurrentLiabilities": "38743000", "totalCurrentLiabilities": "371611000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6980000", "cashAndShortTermInvestments": "29778000", "commonStockSharesOutstanding": "17940000", "intangibleAssetsExcludingGoodwill": "36550000", "cashAndCashEquivalentsAtCarryingValue": "29778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6990000", "profitLoss": "None", "dividendPayout": "763000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1890000", "operatingCashflow": "15981000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4849000", "cashflowFromInvestment": "-2164000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161760000, "cost_of_revenue": 131848999, "gross_profit": 29911000, "research_and_development": null, "selling_general_admin": 17075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9906000, "depreciation_amortisation": 1468000, "ebitda": 11374000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 9837000, "tax_provision": 2847000, "effective_tax_rate": null, "net_income": 6816000, "net_income_continuing_ops": 6990000, "net_income_to_common": 6816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29778000, "short_term_investments": null, "net_receivables": 341597000, "inventory": 2447000, "other_current_assets": null, "total_current_assets": 380696000, "net_ppe": null, "goodwill": 34924000, "intangible_assets": 36550000, "goodwill_and_intangibles": 71474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88483000, "total_assets": 469179000, "short_term_debt": 1214000, "accounts_payable": 331654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371611000, "long_term_debt": 191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6980000, "total_liabilities": 378591000, "total_debt": 1405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68787000, "total_equity": 90588000, "shares_outstanding": 17940000, "operating_cash_flow": 15981000, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2164000, "dividends_paid": 763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4849000, "free_cash_flow": 17859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9906000", "ebitda": "11374000", "netIncome": "6816000", "grossProfit": "29911000", "depreciation": "None", "totalRevenue": "161760000", "costOfRevenue": "131848999", "interestIncome": "None", "incomeBeforeTax": "9837000", "interestExpense": "69000", "operatingIncome": "12836000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2847000", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "17075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131848999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1468000", "sellingGeneralAndAdministrative": "17075000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "34924000", "inventory": "2447000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "469179000", "longTermDebt": "191000", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36550000", "reportedCurrency": "USD", "retainedEarnings": "68787000", "totalLiabilities": "378591000", "otherCurrentAssets": "6874000", "totalCurrentAssets": "380696000", "currentLongTermDebt": "560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88483000", "currentAccountsPayable": "331654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090000", "totalShareholderEquity": "90588000", "capitalLeaseObligations": "2339000", "otherCurrentLiabilities": "38743000", "totalCurrentLiabilities": "371611000", "otherNonCurrentLiabilities": "381000", "totalNonCurrentLiabilities": "6980000", "cashAndShortTermInvestments": "29778000", "commonStockSharesOutstanding": "17940000", "intangibleAssetsExcludingGoodwill": "36550000", "cashAndCashEquivalentsAtCarryingValue": "29778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6990000", "profitLoss": "None", "dividendPayout": "763000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1890000", "operatingCashflow": "15981000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4849000", "cashflowFromInvestment": "-2164000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 119349000, "cost_of_revenue": 96289000, "gross_profit": 23060000, "ebit": 7118000, "ebitda": 8496000, "pretax_income": 7118000, "tax_provision": 1659000, "net_income": 5320000, "net_income_to_common": 5320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22139000, "total_current_assets": 281120000, "total_assets": 371940000, "short_term_debt": 1088000, "long_term_debt": 334000, "total_debt": 1422000, "total_liabilities": 284272000, "total_equity": 87668000, "shares_outstanding": 17904000, "goodwill_and_intangibles": 75669000 }, "cash_flow": { "operating_cash_flow": -3576000, "capital_expenditure": 1231000, "free_cash_flow": -2345000, "dividends_paid": 761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43939, "ticker_id": 5374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7118000", "ebitda": "8496000", "netIncome": "5320000", "grossProfit": "23060000", "depreciation": "None", "totalRevenue": "119349000", "costOfRevenue": "96289000", "interestIncome": "None", "incomeBeforeTax": "7118000", "interestExpense": "None", "operatingIncome": "9123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1659000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "13937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "13937000", "netIncomeFromContinuingOperations": "5459000" }, "balance": { "goodwill": "29628000", "inventory": "4445000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "371940000", "longTermDebt": "334000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46041000", "reportedCurrency": "USD", "retainedEarnings": "62560000", "totalLiabilities": "284272000", "otherCurrentAssets": "6629000", "totalCurrentAssets": "281120000", "currentLongTermDebt": "555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90820000", "currentAccountsPayable": "240630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2218000", "totalShareholderEquity": "87668000", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "33263000", "totalCurrentLiabilities": "274981000", "otherNonCurrentLiabilities": "2490000", "totalNonCurrentLiabilities": "9291000", "cashAndShortTermInvestments": "22139000", "commonStockSharesOutstanding": "17904000", "intangibleAssetsExcludingGoodwill": "46041000", "cashAndCashEquivalentsAtCarryingValue": "22139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5459000", "profitLoss": "None", "dividendPayout": "761000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2760000", "operatingCashflow": "-3576000", "capitalExpenditures": "1231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247000", "cashflowFromInvestment": "-21903000", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119349000, "cost_of_revenue": 96289000, "gross_profit": 23060000, "research_and_development": null, "selling_general_admin": 13937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7118000, "depreciation_amortisation": 1378000, "ebitda": 8496000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7118000, "tax_provision": 1659000, "effective_tax_rate": null, "net_income": 5320000, "net_income_continuing_ops": 5459000, "net_income_to_common": 5320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22139000, "short_term_investments": null, "net_receivables": 247907000, "inventory": 4445000, "other_current_assets": null, "total_current_assets": 281120000, "net_ppe": null, "goodwill": 29628000, "intangible_assets": 46041000, "goodwill_and_intangibles": 75669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90820000, "total_assets": 371940000, "short_term_debt": 1088000, "accounts_payable": 240630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274981000, "long_term_debt": 334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9291000, "total_liabilities": 284272000, "total_debt": 1422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62560000, "total_equity": 87668000, "shares_outstanding": 17904000, "operating_cash_flow": -3576000, "stock_based_compensation": 904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21903000, "dividends_paid": 761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1247000, "free_cash_flow": -2345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7118000", "ebitda": "8496000", "netIncome": "5320000", "grossProfit": "23060000", "depreciation": "None", "totalRevenue": "119349000", "costOfRevenue": "96289000", "interestIncome": "None", "incomeBeforeTax": "7118000", "interestExpense": "None", "operatingIncome": "9123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1659000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "13937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "13937000", "netIncomeFromContinuingOperations": "5459000" }, "balance": { "goodwill": "29628000", "inventory": "4445000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "371940000", "longTermDebt": "334000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "46041000", "reportedCurrency": "USD", "retainedEarnings": "62560000", "totalLiabilities": "284272000", "otherCurrentAssets": "6629000", "totalCurrentAssets": "281120000", "currentLongTermDebt": "555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90820000", "currentAccountsPayable": "240630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2218000", "totalShareholderEquity": "87668000", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "33263000", "totalCurrentLiabilities": "274981000", "otherNonCurrentLiabilities": "2490000", "totalNonCurrentLiabilities": "9291000", "cashAndShortTermInvestments": "22139000", "commonStockSharesOutstanding": "17904000", "intangibleAssetsExcludingGoodwill": "46041000", "cashAndCashEquivalentsAtCarryingValue": "22139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5459000", "profitLoss": "None", "dividendPayout": "761000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2760000", "operatingCashflow": "-3576000", "capitalExpenditures": "1231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1247000", "cashflowFromInvestment": "-21903000", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 92076000, "cost_of_revenue": 74383000, "gross_profit": 17693000, "ebit": 4442000, "ebitda": 5404000, "pretax_income": 4442000, "tax_provision": 1012000, "net_income": 3346000, "net_income_to_common": 3346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48363000, "total_current_assets": 236797000, "total_assets": 302770000, "short_term_debt": 1018000, "long_term_debt": 474000, "total_debt": 1492000, "total_liabilities": 222940000, "total_equity": 79830000, "shares_outstanding": 17844000, "goodwill_and_intangibles": 52075000 }, "cash_flow": { "operating_cash_flow": 7291000, "capital_expenditure": 1181000, "free_cash_flow": 8472000, "dividends_paid": 758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43940, "ticker_id": 5374, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4442000", "ebitda": "5404000", "netIncome": "3346000", "grossProfit": "17693000", "depreciation": "None", "totalRevenue": "92076000", "costOfRevenue": "74383000", "interestIncome": "None", "incomeBeforeTax": "4442000", "interestExpense": "None", "operatingIncome": "4719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "12974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "12974000", "netIncomeFromContinuingOperations": "3430000" }, "balance": { "goodwill": "26893000", "inventory": "1608000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "302770000", "longTermDebt": "474000", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25182000", "reportedCurrency": "USD", "retainedEarnings": "57862000", "totalLiabilities": "222940000", "otherCurrentAssets": "5816000", "totalCurrentAssets": "236797000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65973000", "currentAccountsPayable": "194310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158000", "totalShareholderEquity": "79830000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "20274000", "totalCurrentLiabilities": "215602000", "otherNonCurrentLiabilities": "735000", "totalNonCurrentLiabilities": "7338000", "cashAndShortTermInvestments": "48363000", "commonStockSharesOutstanding": "17844000", "intangibleAssetsExcludingGoodwill": "25182000", "cashAndCashEquivalentsAtCarryingValue": "48363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3430000", "profitLoss": "None", "dividendPayout": "758000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "246000", "operatingCashflow": "7291000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000", "cashflowFromInvestment": "-1181000", "stockBasedCompensation": "1084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92076000, "cost_of_revenue": 74383000, "gross_profit": 17693000, "research_and_development": null, "selling_general_admin": 12974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4442000, "depreciation_amortisation": 962000, "ebitda": 5404000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4442000, "tax_provision": 1012000, "effective_tax_rate": null, "net_income": 3346000, "net_income_continuing_ops": 3430000, "net_income_to_common": 3346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48363000, "short_term_investments": null, "net_receivables": 181010000, "inventory": 1608000, "other_current_assets": null, "total_current_assets": 236797000, "net_ppe": null, "goodwill": 26893000, "intangible_assets": 25182000, "goodwill_and_intangibles": 52075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65973000, "total_assets": 302770000, "short_term_debt": 1018000, "accounts_payable": 194310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215602000, "long_term_debt": 474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7338000, "total_liabilities": 222940000, "total_debt": 1492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57862000, "total_equity": 79830000, "shares_outstanding": 17844000, "operating_cash_flow": 7291000, "stock_based_compensation": 1084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1181000, "dividends_paid": 758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1315000, "free_cash_flow": 8472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4442000", "ebitda": "5404000", "netIncome": "3346000", "grossProfit": "17693000", "depreciation": "None", "totalRevenue": "92076000", "costOfRevenue": "74383000", "interestIncome": "None", "incomeBeforeTax": "4442000", "interestExpense": "None", "operatingIncome": "4719000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "12974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000", "sellingGeneralAndAdministrative": "12974000", "netIncomeFromContinuingOperations": "3430000" }, "balance": { "goodwill": "26893000", "inventory": "1608000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "302770000", "longTermDebt": "474000", "shortTermDebt": "1018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25182000", "reportedCurrency": "USD", "retainedEarnings": "57862000", "totalLiabilities": "222940000", "otherCurrentAssets": "5816000", "totalCurrentAssets": "236797000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65973000", "currentAccountsPayable": "194310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158000", "totalShareholderEquity": "79830000", "capitalLeaseObligations": "1134000", "otherCurrentLiabilities": "20274000", "totalCurrentLiabilities": "215602000", "otherNonCurrentLiabilities": "735000", "totalNonCurrentLiabilities": "7338000", "cashAndShortTermInvestments": "48363000", "commonStockSharesOutstanding": "17844000", "intangibleAssetsExcludingGoodwill": "25182000", "cashAndCashEquivalentsAtCarryingValue": "48363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3430000", "profitLoss": "None", "dividendPayout": "758000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "246000", "operatingCashflow": "7291000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000", "cashflowFromInvestment": "-1181000", "stockBasedCompensation": "1084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 92422000, "cost_of_revenue": 75402000, "gross_profit": 17020000, "ebit": 3626000, "ebitda": 4526000, "pretax_income": 3621000, "tax_provision": 890000, "net_income": 2731000, "net_income_to_common": 2731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43572000, "total_current_assets": 232643000, "total_assets": 298322000, "short_term_debt": 1040000, "long_term_debt": 614000, "total_debt": 1654000, "total_liabilities": 221873000, "total_equity": 76449000, "shares_outstanding": 17752000, "goodwill_and_intangibles": 52826000 }, "cash_flow": { "operating_cash_flow": 14047000, "capital_expenditure": 1180000, "free_cash_flow": 15227000, "dividends_paid": 756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43941, "ticker_id": 5374, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3626000", "ebitda": "4526000", "netIncome": "2731000", "grossProfit": "17020000", "depreciation": "None", "totalRevenue": "92422000", "costOfRevenue": "75402000", "interestIncome": "None", "incomeBeforeTax": "3621000", "interestExpense": "None", "operatingIncome": "3503000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "13517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "12523000", "netIncomeFromContinuingOperations": "2731000" }, "balance": { "goodwill": "26906000", "inventory": "1865000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "298322000", "longTermDebt": "614000", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25920000", "reportedCurrency": "USD", "retainedEarnings": "55190000", "totalLiabilities": "221873000", "otherCurrentAssets": "6619000", "totalCurrentAssets": "232643000", "currentLongTermDebt": "545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65679000", "currentAccountsPayable": "189732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2425000", "totalShareholderEquity": "76449000", "capitalLeaseObligations": "1266000", "otherCurrentLiabilities": "23489000", "totalCurrentLiabilities": "214261000", "otherNonCurrentLiabilities": "735000", "totalNonCurrentLiabilities": "7612000", "cashAndShortTermInvestments": "43572000", "commonStockSharesOutstanding": "17752000", "intangibleAssetsExcludingGoodwill": "25920000", "cashAndCashEquivalentsAtCarryingValue": "43572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2731000", "profitLoss": "None", "dividendPayout": "756000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1824000", "operatingCashflow": "14047000", "capitalExpenditures": "1180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5550000", "cashflowFromInvestment": "-1180000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92422000, "cost_of_revenue": 75402000, "gross_profit": 17020000, "research_and_development": null, "selling_general_admin": 12523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3626000, "depreciation_amortisation": 900000, "ebitda": 4526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3621000, "tax_provision": 890000, "effective_tax_rate": null, "net_income": 2731000, "net_income_continuing_ops": 2731000, "net_income_to_common": 2731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43572000, "short_term_investments": null, "net_receivables": 180587000, "inventory": 1865000, "other_current_assets": null, "total_current_assets": 232643000, "net_ppe": null, "goodwill": 26906000, "intangible_assets": 25920000, "goodwill_and_intangibles": 52826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65679000, "total_assets": 298322000, "short_term_debt": 1040000, "accounts_payable": 189732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214261000, "long_term_debt": 614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7612000, "total_liabilities": 221873000, "total_debt": 1654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55190000, "total_equity": 76449000, "shares_outstanding": 17752000, "operating_cash_flow": 14047000, "stock_based_compensation": 822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1180000, "dividends_paid": 756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5550000, "free_cash_flow": 15227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3626000", "ebitda": "4526000", "netIncome": "2731000", "grossProfit": "17020000", "depreciation": "None", "totalRevenue": "92422000", "costOfRevenue": "75402000", "interestIncome": "None", "incomeBeforeTax": "3621000", "interestExpense": "None", "operatingIncome": "3503000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "13517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "12523000", "netIncomeFromContinuingOperations": "2731000" }, "balance": { "goodwill": "26906000", "inventory": "1865000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "298322000", "longTermDebt": "614000", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25920000", "reportedCurrency": "USD", "retainedEarnings": "55190000", "totalLiabilities": "221873000", "otherCurrentAssets": "6619000", "totalCurrentAssets": "232643000", "currentLongTermDebt": "545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65679000", "currentAccountsPayable": "189732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2425000", "totalShareholderEquity": "76449000", "capitalLeaseObligations": "1266000", "otherCurrentLiabilities": "23489000", "totalCurrentLiabilities": "214261000", "otherNonCurrentLiabilities": "735000", "totalNonCurrentLiabilities": "7612000", "cashAndShortTermInvestments": "43572000", "commonStockSharesOutstanding": "17752000", "intangibleAssetsExcludingGoodwill": "25920000", "cashAndCashEquivalentsAtCarryingValue": "43572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2731000", "profitLoss": "None", "dividendPayout": "756000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1824000", "operatingCashflow": "14047000", "capitalExpenditures": "1180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5550000", "cashflowFromInvestment": "-1180000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 106783000, "cost_of_revenue": 85713000, "gross_profit": 21070000, "ebit": 7256000, "ebitda": 8182000, "pretax_income": 7086000, "tax_provision": 1840000, "net_income": 5094000, "net_income_to_common": 5094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36295000, "total_current_assets": 269060000, "total_assets": 335098000, "short_term_debt": 990000, "long_term_debt": 752000, "total_debt": 1742000, "total_liabilities": 260328000, "total_equity": 74770000, "shares_outstanding": 17708000, "goodwill_and_intangibles": 54112000 }, "cash_flow": { "operating_cash_flow": 3768000, "capital_expenditure": 809000, "free_cash_flow": 4577000, "dividends_paid": 756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43942, "ticker_id": 5374, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7256000", "ebitda": "8182000", "netIncome": "5094000", "grossProfit": "21070000", "depreciation": "None", "totalRevenue": "106783000", "costOfRevenue": "85713000", "interestIncome": "None", "incomeBeforeTax": "7086000", "interestExpense": "170000", "operatingIncome": "7806000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1840000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "13264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "4185000", "netIncomeFromContinuingOperations": "5246000" }, "balance": { "goodwill": "27182000", "inventory": "3741000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "335098000", "longTermDebt": "752000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26930000", "reportedCurrency": "USD", "retainedEarnings": "53215000", "totalLiabilities": "260328000", "otherCurrentAssets": "6755000", "totalCurrentAssets": "269060000", "currentLongTermDebt": "540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66038000", "currentAccountsPayable": "218717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "74770000", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "30931000", "totalCurrentLiabilities": "250638000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "9690000", "cashAndShortTermInvestments": "36295000", "commonStockSharesOutstanding": "17708000", "intangibleAssetsExcludingGoodwill": "26930000", "cashAndCashEquivalentsAtCarryingValue": "36295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5094000", "profitLoss": "None", "dividendPayout": "756000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "3768000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4227000", "cashflowFromInvestment": "-13487000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106783000, "cost_of_revenue": 85713000, "gross_profit": 21070000, "research_and_development": null, "selling_general_admin": 4185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7256000, "depreciation_amortisation": 926000, "ebitda": 8182000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": 7086000, "tax_provision": 1840000, "effective_tax_rate": null, "net_income": 5094000, "net_income_continuing_ops": 5246000, "net_income_to_common": 5094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36295000, "short_term_investments": null, "net_receivables": 222269000, "inventory": 3741000, "other_current_assets": null, "total_current_assets": 269060000, "net_ppe": null, "goodwill": 27182000, "intangible_assets": 26930000, "goodwill_and_intangibles": 54112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66038000, "total_assets": 335098000, "short_term_debt": 990000, "accounts_payable": 218717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250638000, "long_term_debt": 752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9690000, "total_liabilities": 260328000, "total_debt": 1742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53215000, "total_equity": 74770000, "shares_outstanding": 17708000, "operating_cash_flow": 3768000, "stock_based_compensation": 726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13487000, "dividends_paid": 756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4227000, "free_cash_flow": 4577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7256000", "ebitda": "8182000", "netIncome": "5094000", "grossProfit": "21070000", "depreciation": "None", "totalRevenue": "106783000", "costOfRevenue": "85713000", "interestIncome": "None", "incomeBeforeTax": "7086000", "interestExpense": "170000", "operatingIncome": "7806000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1840000", "reportedCurrency": "USD", "netInterestIncome": "167000", "nonInterestIncome": "None", "operatingExpenses": "13264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "4185000", "netIncomeFromContinuingOperations": "5246000" }, "balance": { "goodwill": "27182000", "inventory": "3741000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "335098000", "longTermDebt": "752000", "shortTermDebt": "990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26930000", "reportedCurrency": "USD", "retainedEarnings": "53215000", "totalLiabilities": "260328000", "otherCurrentAssets": "6755000", "totalCurrentAssets": "269060000", "currentLongTermDebt": "540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66038000", "currentAccountsPayable": "218717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "74770000", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "30931000", "totalCurrentLiabilities": "250638000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "9690000", "cashAndShortTermInvestments": "36295000", "commonStockSharesOutstanding": "17708000", "intangibleAssetsExcludingGoodwill": "26930000", "cashAndCashEquivalentsAtCarryingValue": "36295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5094000", "profitLoss": "None", "dividendPayout": "756000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1354000", "operatingCashflow": "3768000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4227000", "cashflowFromInvestment": "-13487000", "stockBasedCompensation": "726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 78457000, "cost_of_revenue": 64183000, "gross_profit": 14274000, "ebit": 3535000, "ebitda": 4253000, "pretax_income": 3467000, "tax_provision": 1095000, "net_income": 2372000, "net_income_to_common": 2372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49778000, "total_current_assets": 184026000, "total_assets": 232365000, "short_term_debt": 977000, "long_term_debt": 889000, "total_debt": 1866000, "total_liabilities": 164743000, "total_equity": 67622000, "shares_outstanding": 17656000, "goodwill_and_intangibles": 37319000 }, "cash_flow": { "operating_cash_flow": 8735000, "capital_expenditure": 1155000, "free_cash_flow": 9890000, "dividends_paid": 753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43944, "ticker_id": 5374, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3535000", "ebitda": "4253000", "netIncome": "2372000", "grossProfit": "14274000", "depreciation": "None", "totalRevenue": "78457000", "costOfRevenue": "64183000", "interestIncome": "351000", "incomeBeforeTax": "3467000", "interestExpense": "45000", "operatingIncome": "3289000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1095000", "reportedCurrency": "USD", "netInterestIncome": "318000", "nonInterestIncome": "None", "operatingExpenses": "10985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "10122000", "netIncomeFromContinuingOperations": "2372000" }, "balance": { "goodwill": "19010000", "inventory": "2518000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "232365000", "longTermDebt": "889000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18309000", "reportedCurrency": "USD", "retainedEarnings": "48724000", "totalLiabilities": "164743000", "otherCurrentAssets": "5399000", "totalCurrentAssets": "184026000", "currentLongTermDebt": "535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48339000", "currentAccountsPayable": "146939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843000", "totalShareholderEquity": "67622000", "capitalLeaseObligations": "1419000", "otherCurrentLiabilities": "7956000", "totalCurrentLiabilities": "155872000", "otherNonCurrentLiabilities": "2870000", "totalNonCurrentLiabilities": "8870999", "cashAndShortTermInvestments": "49778000", "commonStockSharesOutstanding": "17656000", "intangibleAssetsExcludingGoodwill": "18309000", "cashAndCashEquivalentsAtCarryingValue": "49778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2372000", "profitLoss": "None", "dividendPayout": "753000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "706000", "operatingCashflow": "8735000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1185000", "cashflowFromInvestment": "-1155000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78457000, "cost_of_revenue": 64183000, "gross_profit": 14274000, "research_and_development": null, "selling_general_admin": 10122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3535000, "depreciation_amortisation": 718000, "ebitda": 4253000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 3467000, "tax_provision": 1095000, "effective_tax_rate": null, "net_income": 2372000, "net_income_continuing_ops": 2372000, "net_income_to_common": 2372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49778000, "short_term_investments": null, "net_receivables": 126331000, "inventory": 2518000, "other_current_assets": null, "total_current_assets": 184026000, "net_ppe": null, "goodwill": 19010000, "intangible_assets": 18309000, "goodwill_and_intangibles": 37319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48339000, "total_assets": 232365000, "short_term_debt": 977000, "accounts_payable": 146939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155872000, "long_term_debt": 889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8870999, "total_liabilities": 164743000, "total_debt": 1866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48724000, "total_equity": 67622000, "shares_outstanding": 17656000, "operating_cash_flow": 8735000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155000, "dividends_paid": 753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1185000, "free_cash_flow": 9890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3535000", "ebitda": "4253000", "netIncome": "2372000", "grossProfit": "14274000", "depreciation": "None", "totalRevenue": "78457000", "costOfRevenue": "64183000", "interestIncome": "351000", "incomeBeforeTax": "3467000", "interestExpense": "45000", "operatingIncome": "3289000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1095000", "reportedCurrency": "USD", "netInterestIncome": "318000", "nonInterestIncome": "None", "operatingExpenses": "10985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "10122000", "netIncomeFromContinuingOperations": "2372000" }, "balance": { "goodwill": "19010000", "inventory": "2518000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "232365000", "longTermDebt": "889000", "shortTermDebt": "977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18309000", "reportedCurrency": "USD", "retainedEarnings": "48724000", "totalLiabilities": "164743000", "otherCurrentAssets": "5399000", "totalCurrentAssets": "184026000", "currentLongTermDebt": "535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48339000", "currentAccountsPayable": "146939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2843000", "totalShareholderEquity": "67622000", "capitalLeaseObligations": "1419000", "otherCurrentLiabilities": "7956000", "totalCurrentLiabilities": "155872000", "otherNonCurrentLiabilities": "2870000", "totalNonCurrentLiabilities": "8870999", "cashAndShortTermInvestments": "49778000", "commonStockSharesOutstanding": "17656000", "intangibleAssetsExcludingGoodwill": "18309000", "cashAndCashEquivalentsAtCarryingValue": "49778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2372000", "profitLoss": "None", "dividendPayout": "753000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "706000", "operatingCashflow": "8735000", "capitalExpenditures": "1155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1185000", "cashflowFromInvestment": "-1155000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "income_statement": { "revenue": 81732000, "cost_of_revenue": 68039000, "gross_profit": 13693000, "ebit": 1522000, "ebitda": 2225000, "pretax_income": 1839000, "tax_provision": 458000, "net_income": 1381000, "net_income_to_common": 1381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43869000, "total_current_assets": 184775000, "total_assets": 233698000, "short_term_debt": 1001000, "long_term_debt": 1024000, "total_debt": 2025000, "total_liabilities": 166716000, "total_equity": 66982000, "shares_outstanding": 17584000, "goodwill_and_intangibles": 39060000 }, "cash_flow": { "operating_cash_flow": -13990000, "capital_expenditure": 1755000, "free_cash_flow": -12235000, "dividends_paid": 754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43945, "ticker_id": 5374, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:56.335199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1522000", "ebitda": "2225000", "netIncome": "1381000", "grossProfit": "13693000", "depreciation": "None", "totalRevenue": "81732000", "costOfRevenue": "68039000", "interestIncome": "None", "incomeBeforeTax": "1839000", "interestExpense": "330000", "operatingIncome": "1513000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "12180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000", "costofGoodsAndServicesSold": "68039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "11576000", "netIncomeFromContinuingOperations": "1381000" }, "balance": { "goodwill": "19637000", "inventory": "3228000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "233698000", "longTermDebt": "1024000", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19423000", "reportedCurrency": "USD", "retainedEarnings": "47106000", "totalLiabilities": "166716000", "otherCurrentAssets": "7651000", "totalCurrentAssets": "184775000", "currentLongTermDebt": "530000", "longTermInvestments": "1259000", "shortTermInvestments": "None", "currentNetReceivables": "130026999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48923000", "currentAccountsPayable": "146516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6262000", "shortLongTermDebtTotal": "3112000", "totalShareholderEquity": "66982000", "capitalLeaseObligations": "1558000", "otherCurrentLiabilities": "10955000", "totalCurrentLiabilities": "158472000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "8244000", "cashAndShortTermInvestments": "43869000", "commonStockSharesOutstanding": "17584000", "intangibleAssetsExcludingGoodwill": "19423000", "cashAndCashEquivalentsAtCarryingValue": "43869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381000", "profitLoss": "None", "dividendPayout": "754000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "838000", "operatingCashflow": "-13990000", "capitalExpenditures": "1755000", "changeInReceivables": "-2610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2447000", "cashflowFromInvestment": "-1755000", "stockBasedCompensation": "2206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81732000, "cost_of_revenue": 68039000, "gross_profit": 13693000, "research_and_development": null, "selling_general_admin": 11576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522000, "depreciation_amortisation": 703000, "ebitda": 2225000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": 1839000, "tax_provision": 458000, "effective_tax_rate": null, "net_income": 1381000, "net_income_continuing_ops": 1381000, "net_income_to_common": 1381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43869000, "short_term_investments": null, "net_receivables": 130026999, "inventory": 3228000, "other_current_assets": null, "total_current_assets": 184775000, "net_ppe": null, "goodwill": 19637000, "intangible_assets": 19423000, "goodwill_and_intangibles": 39060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48923000, "total_assets": 233698000, "short_term_debt": 1001000, "accounts_payable": 146516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158472000, "long_term_debt": 1024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8244000, "total_liabilities": 166716000, "total_debt": 2025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47106000, "total_equity": 66982000, "shares_outstanding": 17584000, "operating_cash_flow": -13990000, "stock_based_compensation": 2206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1755000, "dividends_paid": 754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2447000, "free_cash_flow": -12235000, "net_change_in_cash": -18192000 }, "raw_data": { "income": { "ebit": "1522000", "ebitda": "2225000", "netIncome": "1381000", "grossProfit": "13693000", "depreciation": "None", "totalRevenue": "81732000", "costOfRevenue": "68039000", "interestIncome": "None", "incomeBeforeTax": "1839000", "interestExpense": "330000", "operatingIncome": "1513000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "12180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000", "costofGoodsAndServicesSold": "68039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "11576000", "netIncomeFromContinuingOperations": "1381000" }, "balance": { "goodwill": "19637000", "inventory": "3228000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "233698000", "longTermDebt": "1024000", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19423000", "reportedCurrency": "USD", "retainedEarnings": "47106000", "totalLiabilities": "166716000", "otherCurrentAssets": "7651000", "totalCurrentAssets": "184775000", "currentLongTermDebt": "530000", "longTermInvestments": "1259000", "shortTermInvestments": "None", "currentNetReceivables": "130026999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48923000", "currentAccountsPayable": "146516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6262000", "shortLongTermDebtTotal": "3112000", "totalShareholderEquity": "66982000", "capitalLeaseObligations": "1558000", "otherCurrentLiabilities": "10955000", "totalCurrentLiabilities": "158472000", "otherNonCurrentLiabilities": "1843000", "totalNonCurrentLiabilities": "8244000", "cashAndShortTermInvestments": "43869000", "commonStockSharesOutstanding": "17584000", "intangibleAssetsExcludingGoodwill": "19423000", "cashAndCashEquivalentsAtCarryingValue": "43869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381000", "profitLoss": "None", "dividendPayout": "754000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "838000", "operatingCashflow": "-13990000", "capitalExpenditures": "1755000", "changeInReceivables": "-2610000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2447000", "cashflowFromInvestment": "-1755000", "stockBasedCompensation": "2206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }