{ "ticker": { "uuid": "1ee963c8-f9f0-4ae3-a178-52c37e1e3085", "symbol": "CLMB", "name": "Climb Global Solutions", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/" }, "latest_snapshot": { "ticker": { "uuid": "1ee963c8-f9f0-4ae3-a178-52c37e1e3085", "symbol": "CLMB", "name": "Climb Global Solutions", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ee963c8-f9f0-4ae3-a178-52c37e1e3085/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.26, "value": 0.3, "quality": 0.68, "momentum": 0.25, "coverage": 1, "confidence": 0.958, "delta": -4 }, "headline_factors": { "price": 25.46, "market_cap": 473484712, "pe_ratio": 22.5673, "earnings_yield": 0.0649, "ebitda_to_ev": 0.0835, "shareholder_yield": 0.009, "roe": 0.1772, "piotroski_f_score": 5, "momentum_12_1": -0.0951, "volatility_252d": 0.4729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.5673, "ev_ebitda": 11.969, "earnings_yield": 0.0649, "fcf_yield": 0.0616, "shareholder_yield": 0.009 }, "quality": { "roe": 0.1772, "roic": 0.2703, "gross_margin": 0.1555, "fcf_margin": 0.0383, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3631, "eps_growth_1y": 0.0947, "fcf_growth_1y": -0.1946 }, "momentum": { "price_return_12m": 0.0313, "momentum_12_1": -0.0951, "relative_strength": -0.185 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.68, "momentum_percentile": 0.25, "growth_composite": 6, "yield_composite": 87, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.82, "os": 0.23, "value": 0.32, "quality": 0.66, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 21.1136, "earnings_yield": 0.0698, "shareholder_yield": 0.0096, "roe": 0.1772, "momentum_12_1": -0.2342 }, { "week_end_date": "2026-06-14", "price": 22.64, "os": 0.24, "value": 0.35, "quality": 0.68, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 20.0677, "earnings_yield": 0.0738, "shareholder_yield": 0.0101, "roe": 0.1772, "momentum_12_1": -0.2515 }, { "week_end_date": "2026-06-21", "price": 22.71, "os": 0.26, "value": 0.34, "quality": 0.66, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 20.1298, "earnings_yield": 0.0736, "shareholder_yield": 0.01, "roe": 0.1772, "momentum_12_1": -0.1565 }, { "week_end_date": "2026-06-28", "price": 22.34, "os": 0.57, "value": 0.65, "quality": 0.65, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 19.8018, "earnings_yield": 0.0749, "shareholder_yield": 0.0102, "roe": 0.1772, "momentum_12_1": -0.1594 }, { "week_end_date": "2026-07-05", "price": 23.86, "os": 0.24, "value": 0.34, "quality": 0.66, "momentum": 0.17, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.1491, "earnings_yield": 0.0697, "shareholder_yield": 0.0096, "roe": 0.1772, "momentum_12_1": -0.1482 }, { "week_end_date": "2026-07-12", "price": 25.73, "os": 0.26, "value": 0.3, "quality": 0.66, "momentum": 0.28, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.8066, "earnings_yield": 0.0642, "shareholder_yield": 0.0089, "roe": 0.1772, "momentum_12_1": -0.1605 }, { "week_end_date": "2026-07-19", "price": 25.94, "os": 0.22, "value": 0.28, "quality": 0.67, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.9928, "earnings_yield": 0.0636, "shareholder_yield": 0.0088, "roe": 0.1772, "momentum_12_1": -0.0968 }, { "week_end_date": "2026-07-26", "price": 25.46, "os": 0.26, "value": 0.3, "quality": 0.68, "momentum": 0.25, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.5673, "earnings_yield": 0.0649, "shareholder_yield": 0.009, "roe": 0.1772, "momentum_12_1": -0.0951 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": -2050000, "shares_issued": null, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": -2050000, "shares_issued": null, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": -2050000, "shares_issued": null, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": -2050000, "shares_issued": null, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": -2050000, "shares_issued": null, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": -2050000, "shares_issued": null, "net_debt_issued": -560000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 652517000, "cost_of_revenue": 547247000, "gross_profit": 105270000, "ebit": 27918000, "ebitda": 35646000, "pretax_income": 27918000, "tax_provision": 6588000, "net_income": 21330000, "net_income_to_common": 21330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343654000, "total_equity": 116579000, "shares_outstanding": 18096000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": 16604000, "capital_expenditure": 1995000, "free_cash_flow": 18599000, "dividends_paid": 3078000, "share_repurchases": -2050000, "shares_issued": null, "net_debt_issued": -560000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465607000, "cost_of_revenue": 374527000, "gross_profit": 91080000, "ebit": 30303000, "ebitda": 35011000, "pretax_income": 25018000, "tax_provision": 6408000, "net_income": 18610000, "net_income_to_common": 18610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29778000, "total_current_assets": 380696000, "total_assets": 469179000, "short_term_debt": 1214000, "long_term_debt": 191000, "total_debt": 3090000, "total_liabilities": 378591000, "total_equity": 90588000, "shares_outstanding": 17860000, "goodwill_and_intangibles": 71474000 }, "cash_flow": { "operating_cash_flow": 33743000, "capital_expenditure": 5470000, "free_cash_flow": 39213000, "dividends_paid": 3038000, "share_repurchases": -1585000, "shares_issued": null, "net_debt_issued": -4783000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 4170000, "ebitda": 6153000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 1784999, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": -1493000, "shares_issued": null, "net_debt_issued": -1224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 4170000, "ebitda": 6153000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 1784999, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": -1493000, "shares_issued": null, "net_debt_issued": -1224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 4170000, "ebitda": 6153000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 1784999, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": -1493000, "shares_issued": null, "net_debt_issued": -1224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 4170000, "ebitda": 6153000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 1784999, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": -1493000, "shares_issued": null, "net_debt_issued": -1224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 4170000, "ebitda": 6153000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 1784999, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": -1493000, "shares_issued": null, "net_debt_issued": -1224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 4170000, "ebitda": 6153000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 1784999, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": -1493000, "shares_issued": null, "net_debt_issued": -1224000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182376000, "cost_of_revenue": 155876000, "gross_profit": 26500000, "ebit": 3884000, "ebitda": 5867000, "pretax_income": 4170000, "tax_provision": 836000, "net_income": 3334000, "net_income_to_common": 3334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41775000, "total_current_assets": 363534000, "total_assets": 458838000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 1784999, "total_liabilities": 340408000, "total_equity": 118430000, "shares_outstanding": 18216000, "goodwill_and_intangibles": 78161000 }, "cash_flow": { "operating_cash_flow": 16826000, "capital_expenditure": 478000, "free_cash_flow": 17304000, "dividends_paid": 0, "share_repurchases": -1493000, "shares_issued": null, "net_debt_issued": -1224000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193845000, "cost_of_revenue": 164013000, "gross_profit": 29832000, "ebit": 9693000, "ebitda": 11725000, "pretax_income": 9626000, "tax_provision": 2643000, "net_income": 6983000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343598000, "total_equity": 116579000, "shares_outstanding": 18168000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": -11891000, "capital_expenditure": 323000, "free_cash_flow": -11568000, "dividends_paid": 773000, "share_repurchases": -320000, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193845000, "cost_of_revenue": 164013000, "gross_profit": 29832000, "ebit": 9693000, "ebitda": 11725000, "pretax_income": 9626000, "tax_provision": 2643000, "net_income": 6983000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343598000, "total_equity": 116579000, "shares_outstanding": 18168000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": -11891000, "capital_expenditure": 323000, "free_cash_flow": -11568000, "dividends_paid": 773000, "share_repurchases": -320000, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193845000, "cost_of_revenue": 164013000, "gross_profit": 29832000, "ebit": 9693000, "ebitda": 11725000, "pretax_income": 9626000, "tax_provision": 2643000, "net_income": 6983000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343598000, "total_equity": 116579000, "shares_outstanding": 18168000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": -11891000, "capital_expenditure": 323000, "free_cash_flow": -11568000, "dividends_paid": 773000, "share_repurchases": -320000, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193845000, "cost_of_revenue": 164013000, "gross_profit": 29832000, "ebit": 9693000, "ebitda": 11725000, "pretax_income": 9626000, "tax_provision": 2643000, "net_income": 6983000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343598000, "total_equity": 116579000, "shares_outstanding": 18168000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": -11891000, "capital_expenditure": 323000, "free_cash_flow": -11568000, "dividends_paid": 773000, "share_repurchases": -320000, "shares_issued": null, "net_debt_issued": -142000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193845000, "cost_of_revenue": 164013000, "gross_profit": 29832000, "ebit": 9693000, "ebitda": 11725000, "pretax_income": 9626000, "tax_provision": 2643000, "net_income": 6983000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36563000, "total_current_assets": 374235000, "total_assets": 460233000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 3414000, "total_liabilities": 343598000, "total_equity": 116579000, "shares_outstanding": 18168000, "goodwill_and_intangibles": 69066000 }, "cash_flow": { "operating_cash_flow": -11891000, "capital_expenditure": 323000, "free_cash_flow": -11568000, "dividends_paid": 773000, "share_repurchases": -320000, "shares_issued": null, "net_debt_issued": -142000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }