{ "ticker": { "uuid": "1eee3985-6ec8-4377-a119-19048c64d674", "symbol": "SNBR", "name": "Sleep Number Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/1eee3985-6ec8-4377-a119-19048c64d674/", "api_url": "https://sharemaestro.com/factors/api/tickers/1eee3985-6ec8-4377-a119-19048c64d674/" }, "latest_snapshot": { "ticker": { "uuid": "1eee3985-6ec8-4377-a119-19048c64d674", "symbol": "SNBR", "name": "Sleep Number Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/1eee3985-6ec8-4377-a119-19048c64d674/", "api_url": "https://sharemaestro.com/factors/api/tickers/1eee3985-6ec8-4377-a119-19048c64d674/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "coverage": 0.758, "confidence": 0.726, "delta": -1 }, "headline_factors": { "price": 0.12, "market_cap": 2881125, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.2772, "piotroski_f_score": 3, "momentum_12_1": -0.9496, "volatility_252d": 1.8223 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.2772, "roic": -0.1963, "gross_margin": 0.5811, "fcf_margin": 0.0078, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1669, "eps_growth_1y": null, "fcf_growth_1y": 0.091 }, "momentum": { "price_return_12m": -0.9839, "momentum_12_1": -0.9496, "relative_strength": -1.2001 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 56, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.48, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.7013 }, { "week_end_date": "2026-06-14", "price": 0.39, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.7824 }, { "week_end_date": "2026-06-21", "price": 0.21, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.7625 }, { "week_end_date": "2026-06-28", "price": 0.12, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.46, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.8229 }, { "week_end_date": "2026-07-05", "price": 0.12, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.9372 }, { "week_end_date": "2026-07-12", "price": 0.12, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.9496 }, { "week_end_date": "2026-07-19", "price": 0.12, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.9496 }, { "week_end_date": "2026-07-26", "price": 0.12, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.2772, "momentum_12_1": -0.9496 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1411450000, "cost_of_revenue": 578499000, "gross_profit": 832951000, "ebit": -46592000, "ebitda": 9016000, "pretax_income": -95974000, "tax_provision": 35984000, "net_income": -131958000, "net_income_to_common": -131958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 14407000, "free_cash_flow": 11124000, "dividends_paid": null, "share_repurchases": -1213000, "shares_issued": 0, "net_debt_issued": -28068000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1411450000, "cost_of_revenue": 578499000, "gross_profit": 832951000, "ebit": -46592000, "ebitda": 9016000, "pretax_income": -95974000, "tax_provision": 35984000, "net_income": -131958000, "net_income_to_common": -131958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 14407000, "free_cash_flow": 11124000, "dividends_paid": null, "share_repurchases": -1213000, "shares_issued": 0, "net_debt_issued": -28068000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1411450000, "cost_of_revenue": 578499000, "gross_profit": 832951000, "ebit": -46592000, "ebitda": 9016000, "pretax_income": -95974000, "tax_provision": 35984000, "net_income": -131958000, "net_income_to_common": -131958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 14407000, "free_cash_flow": 11124000, "dividends_paid": null, "share_repurchases": -1213000, "shares_issued": 0, "net_debt_issued": -28068000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1411450000, "cost_of_revenue": 578499000, "gross_profit": 832951000, "ebit": -46592000, "ebitda": 9016000, "pretax_income": -95974000, "tax_provision": 35984000, "net_income": -131958000, "net_income_to_common": -131958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 14407000, "free_cash_flow": 11124000, "dividends_paid": null, "share_repurchases": -1213000, "shares_issued": 0, "net_debt_issued": -28068000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1411450000, "cost_of_revenue": 578499000, "gross_profit": 832951000, "ebit": -46592000, "ebitda": 9016000, "pretax_income": -95974000, "tax_provision": 35984000, "net_income": -131958000, "net_income_to_common": -131958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 14407000, "free_cash_flow": 11124000, "dividends_paid": null, "share_repurchases": -1213000, "shares_issued": 0, "net_debt_issued": -28068000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1411450000, "cost_of_revenue": 578499000, "gross_profit": 832951000, "ebit": -46592000, "ebitda": 9016000, "pretax_income": -95974000, "tax_provision": 35984000, "net_income": -131958000, "net_income_to_common": -131958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 14407000, "free_cash_flow": 11124000, "dividends_paid": null, "share_repurchases": -1213000, "shares_issued": 0, "net_debt_issued": -28068000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1411450000, "cost_of_revenue": 578499000, "gross_profit": 832951000, "ebit": -46592000, "ebitda": 9016000, "pretax_income": -95974000, "tax_provision": 35984000, "net_income": -131958000, "net_income_to_common": -131958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": -3283000, "capital_expenditure": 14407000, "free_cash_flow": 11124000, "dividends_paid": null, "share_repurchases": -1213000, "shares_issued": 0, "net_debt_issued": -28068000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1682296000, "cost_of_revenue": 679523000, "gross_profit": 1002773000, "ebit": 22872000, "ebitda": 89223000, "pretax_income": -25496000, "tax_provision": -5162000, "net_income": -20334000, "net_income_to_common": -20334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1950000, "total_current_assets": 181284000, "total_assets": 860810000, "short_term_debt": 628907000, "long_term_debt": 546841000, "total_debt": 936108000, "total_liabilities": 1312396000, "total_equity": -451586000, "shares_outstanding": 22600000, "goodwill_and_intangibles": 66412000 }, "cash_flow": { "operating_cash_flow": 27143000, "capital_expenditure": 23505000, "free_cash_flow": 50648000, "dividends_paid": null, "share_repurchases": -768000, "shares_issued": 0, "net_debt_issued": -673000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318987000, "cost_of_revenue": 134372000, "gross_profit": 184615000, "ebit": -36856000, "ebitda": -24485000, "pretax_income": -49959000, "tax_provision": 338000, "net_income": -50297000, "net_income_to_common": -50297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000, "total_current_assets": 143475000, "total_assets": 641008000, "short_term_debt": 684940000, "long_term_debt": 268697000, "total_debt": 953637000, "total_liabilities": 1267327000, "total_equity": -626319000, "shares_outstanding": 23000000, "goodwill_and_intangibles": 66131000 }, "cash_flow": { "operating_cash_flow": -7751000, "capital_expenditure": 5441000, "free_cash_flow": -2310000, "dividends_paid": null, "share_repurchases": -373000, "shares_issued": null, "net_debt_issued": -13805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318987000, "cost_of_revenue": 134372000, "gross_profit": 184615000, "ebit": -36856000, "ebitda": -24485000, "pretax_income": -49959000, "tax_provision": 338000, "net_income": -50297000, "net_income_to_common": -50297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000, "total_current_assets": 143475000, "total_assets": 641008000, "short_term_debt": 684940000, "long_term_debt": 268697000, "total_debt": 953637000, "total_liabilities": 1267327000, "total_equity": -626319000, "shares_outstanding": 23000000, "goodwill_and_intangibles": 66131000 }, "cash_flow": { "operating_cash_flow": -7751000, "capital_expenditure": 5441000, "free_cash_flow": -2310000, "dividends_paid": null, "share_repurchases": -373000, "shares_issued": null, "net_debt_issued": -13805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318987000, "cost_of_revenue": 134372000, "gross_profit": 184615000, "ebit": -36856000, "ebitda": -24485000, "pretax_income": -49959000, "tax_provision": 338000, "net_income": -50297000, "net_income_to_common": -50297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000, "total_current_assets": 143475000, "total_assets": 641008000, "short_term_debt": 684940000, "long_term_debt": 268697000, "total_debt": 953637000, "total_liabilities": 1267327000, "total_equity": -626319000, "shares_outstanding": 23000000, "goodwill_and_intangibles": 66131000 }, "cash_flow": { "operating_cash_flow": -7751000, "capital_expenditure": 5441000, "free_cash_flow": -2310000, "dividends_paid": null, "share_repurchases": -373000, "shares_issued": null, "net_debt_issued": -13805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318987000, "cost_of_revenue": 134372000, "gross_profit": 184615000, "ebit": -36856000, "ebitda": -24485000, "pretax_income": -49959000, "tax_provision": 338000, "net_income": -50297000, "net_income_to_common": -50297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000, "total_current_assets": 143475000, "total_assets": 641008000, "short_term_debt": 684940000, "long_term_debt": 268697000, "total_debt": 953637000, "total_liabilities": 1267327000, "total_equity": -626319000, "shares_outstanding": 23000000, "goodwill_and_intangibles": 66131000 }, "cash_flow": { "operating_cash_flow": -7751000, "capital_expenditure": 5441000, "free_cash_flow": -2310000, "dividends_paid": null, "share_repurchases": -373000, "shares_issued": null, "net_debt_issued": -13805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318987000, "cost_of_revenue": 134372000, "gross_profit": 184615000, "ebit": -36856000, "ebitda": -24485000, "pretax_income": -49959000, "tax_provision": 338000, "net_income": -50297000, "net_income_to_common": -50297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000, "total_current_assets": 143475000, "total_assets": 641008000, "short_term_debt": 684940000, "long_term_debt": 268697000, "total_debt": 953637000, "total_liabilities": 1267327000, "total_equity": -626319000, "shares_outstanding": 23000000, "goodwill_and_intangibles": 66131000 }, "cash_flow": { "operating_cash_flow": -7751000, "capital_expenditure": 5441000, "free_cash_flow": -2310000, "dividends_paid": null, "share_repurchases": -373000, "shares_issued": null, "net_debt_issued": -13805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318987000, "cost_of_revenue": 134372000, "gross_profit": 184615000, "ebit": -36856000, "ebitda": -24485000, "pretax_income": -49959000, "tax_provision": 338000, "net_income": -50297000, "net_income_to_common": -50297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000, "total_current_assets": 143475000, "total_assets": 641008000, "short_term_debt": 684940000, "long_term_debt": 268697000, "total_debt": 953637000, "total_liabilities": 1267327000, "total_equity": -626319000, "shares_outstanding": 23000000, "goodwill_and_intangibles": 66131000 }, "cash_flow": { "operating_cash_flow": -7751000, "capital_expenditure": 5441000, "free_cash_flow": -2310000, "dividends_paid": null, "share_repurchases": -373000, "shares_issued": null, "net_debt_issued": -13805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318987000, "cost_of_revenue": 134372000, "gross_profit": 184615000, "ebit": -36856000, "ebitda": -24485000, "pretax_income": -49959000, "tax_provision": 338000, "net_income": -50297000, "net_income_to_common": -50297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1484000, "total_current_assets": 143475000, "total_assets": 641008000, "short_term_debt": 684940000, "long_term_debt": 268697000, "total_debt": 953637000, "total_liabilities": 1267327000, "total_equity": -626319000, "shares_outstanding": 23000000, "goodwill_and_intangibles": 66131000 }, "cash_flow": { "operating_cash_flow": -7751000, "capital_expenditure": 5441000, "free_cash_flow": -2310000, "dividends_paid": null, "share_repurchases": -373000, "shares_issued": null, "net_debt_issued": -13805000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347385000, "cost_of_revenue": 154103000, "gross_profit": 193282000, "ebit": -8052000, "ebitda": 4925000, "pretax_income": -21932000, "tax_provision": 36578000, "net_income": -58510000, "net_income_to_common": -58510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": 1876000, "capital_expenditure": 2519000, "free_cash_flow": 4395000, "dividends_paid": null, "share_repurchases": -194000, "shares_issued": null, "net_debt_issued": -5849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347385000, "cost_of_revenue": 154103000, "gross_profit": 193282000, "ebit": -8052000, "ebitda": 4925000, "pretax_income": -21932000, "tax_provision": 36578000, "net_income": -58510000, "net_income_to_common": -58510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": 1876000, "capital_expenditure": 2519000, "free_cash_flow": 4395000, "dividends_paid": null, "share_repurchases": -194000, "shares_issued": null, "net_debt_issued": -5849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347385000, "cost_of_revenue": 154103000, "gross_profit": 193282000, "ebit": -8052000, "ebitda": 4925000, "pretax_income": -21932000, "tax_provision": 36578000, "net_income": -58510000, "net_income_to_common": -58510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": 1876000, "capital_expenditure": 2519000, "free_cash_flow": 4395000, "dividends_paid": null, "share_repurchases": -194000, "shares_issued": null, "net_debt_issued": -5849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347385000, "cost_of_revenue": 154103000, "gross_profit": 193282000, "ebit": -8052000, "ebitda": 4925000, "pretax_income": -21932000, "tax_provision": 36578000, "net_income": -58510000, "net_income_to_common": -58510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": 1876000, "capital_expenditure": 2519000, "free_cash_flow": 4395000, "dividends_paid": null, "share_repurchases": -194000, "shares_issued": null, "net_debt_issued": -5849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 347385000, "cost_of_revenue": 154103000, "gross_profit": 193282000, "ebit": -8052000, "ebitda": 4925000, "pretax_income": -21932000, "tax_provision": 36578000, "net_income": -58510000, "net_income_to_common": -58510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 149957000, "total_assets": 680060000, "short_term_debt": 669391000, "long_term_debt": 273111000, "total_debt": 942502000, "total_liabilities": 1258535000, "total_equity": -578475000, "shares_outstanding": 22900000, "goodwill_and_intangibles": 66186000 }, "cash_flow": { "operating_cash_flow": 1876000, "capital_expenditure": 2519000, "free_cash_flow": 4395000, "dividends_paid": null, "share_repurchases": -194000, "shares_issued": null, "net_debt_issued": -5849000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }